For Immediate Release Date: February 2, 2004 Contact: Ellie King Assistant Secretary 630 Godwin Avenue Midland Park, NJ 07432 201-444-7100 PRESS RELEASE STEWARDSHIP FINANCIAL CORPORATION REPORTS RECORD EARNINGS FOR YEAR ENDING DECEMBER 31, 2003 Midland Park, NJ - February 2, 2004 - Stewardship Financial Corporation (OTC:SSFN), parent company of Atlantic Stewardship Bank, announced today net income earned for the year ended December 31, 2003, of $3.5 million, or $1.11 basic net income per share, an increase of 12.0% and 9.9% in net income and basic net income per share, respectively, as compared to net income of $3.1 million, or $1.01 per share, for the year ended December 31, 2002. Diluted income per share was $1.10 for the year ended December 31, 2003, an increase of 10.0% over the diluted income per share of $1.00 for the year ended December 31, 2002. Net income for the quarter ended December 31, 2003, increased by 11.4% to $881,000 from $791,000 for the same three-month period in 2002. Both basic and diluted earnings per share for the quarter ended December 31, 2003, were $0.28 compared to $0.25 for the same period in 2002. Page 1 of 3 Press Release - Midland Park NJ Stewardship Financial Corporation continued February 2, 2004 Net income per share data has been restated to reflect a 3-for-2 stock split and a 5% stock dividend paid in the third and fourth quarters, respectively, of 2003. Paul Van Ostenbridge, President and Chief Executive Officer of both Stewardship Financial Corporation and Atlantic Stewardship Bank, stated, "We are once again pleased to report record earnings. The earnings for 2003 were achieved during a period of continued pressure on interest margins. The increase in earnings is attributed to the growth in core deposits combined with the increase in commercial lending and residential mortgage origination." Stewardship Financial Corporation's total assets reached $401.8 million at December 31, 2003, compared to $331.1 million at December 31, 2002, a growth of 21.3%. Total deposits were $341.5 million at December 31, 2003, compared to $302.7 million a year ago, an increase of 12.8%. Total stockholders' equity increased 14.0% to $27.1 million at December 31, 2003, compared to $23.8 million a year ago. Stewardship Financial Corporation is the parent company for Atlantic Stewardship Bank, which has banking offices in Midland Park, Hawthorne (2), Pequannock, Ridgewood, Waldwick; and three branches in Wayne, New Jersey. Atlantic Stewardship Bank, opened in 1985, is a community bank serving individuals and businesses, and is well known for tithing ten percent of its pre-tax profits to Christian and local charitable organizations. Visit our website at www.asbnow.com. Page 2 of 3 Stewardship Financial Corporation Financial Highlights (unaudited) (In thousands, except per share data) Year Ended Three Months Ended December 31, December 31, 2003 2002 2003 2002 ---------------------------------------------- Selected Operating Data: Total interest income $ 18,919 $ 17,778 $ 4,978 $ 4,571 Total interest expense 4,591 5,271 1,166 1,323 ---------------------------------------------- Net interest income before provision for loan loss 14,328 12,507 3,812 3,248 Provision for loan loss 425 160 110 60 ---------------------------------------------- Net interest income after provision for loan loss 13,903 12,347 3,702 3,188 Noninterest income 2,890 2,250 639 588 Noninterest expense 11,394 9,847 2,971 2,568 ---------------------------------------------- Income before income tax expense 5,399 4,750 1,370 1,208 Income tax expense 1,908 1,634 489 417 ---------------------------------------------- Net income $ 3,491 $ 3,116 $ 881 $ 791 ============================================== Basic earnings per share $ 1.11 $ 1.01 $ 0.28 $ 0.25 Diluted earnings per share $ 1.10 $ 1.00 $ 0.28 $ 0.25 At December 31, 2003 2002 ---------- --------- Selected Financial Data: Total assets $ 401,768 $ 331,087 Total loans, net of deferred loan fees 261,664 216,268 Allowance for loan losses 2,888 2,689 Total deposits 341,538 302,735 Stockholders' equity 27,149 23,817 At or for the year ended December 31, 2003 2002 ---------- --------- Selected Financial Ratios: Annualized return on average assets (ROA) 0.97% 1.03% Annualized return on average equity (ROE) 13.68% 14.01% Tier 1 capital to total assets 8.50% 7.19% Book value per share $ 8.58 $ 7.66 All share data has been restated to include the effect of a 3 for 2 stock split paid July 1, 2003 and a 5% stock dividend paid November 15, 2003. Page 3 of 3