================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

   For the fiscal year ended December 31, 2003- Commission File No. 000-25381

                         CCBT FINANCIAL COMPANIES, INC.
             (Exact name of Registrant as specified in its charter)

                  Massachusetts                                  04-3437708
            (State of Incorporation)                          (I.R.S. Employer
                                                             Identification No.)

495 Station Avenue, South Yarmouth, Massachusetts                   02664
     (Address of principal executive office)                      (Zip Code)

         (Registrant's telephone number, incl. area code): 508-394-1300

           Securities registered pursuant to Section 12(b) of the Act:

Title of each class                    Name of each exchange on which registered
       None

           Securities registered pursuant to Section 12(g) of the Act:

   Title of class                      Name of each exchange on which registered
Common Capital Stock                          The Nasdaq Stock Market, Inc.

      Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. |X| Yes |_| No

      Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K (ss.229.405 of this chapter) is not contained herein, and
will not be contained, to the best of registrant's knowledge, in definitive
proxy or information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K. |X|

      Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Act). |X| Yes |_| No

      The aggregate market value of the voting stock held by non-affiliates of
the registrant, based on the $23.90 closing price on June 30, 2003, on the
Nasdaq National Market was $199,510,651. Although Directors and executive
officers of the registrant were assumed to be "affiliates" of the registrant for
the purposes of this calculation, this classification is not to be interpreted
as an admission of such status.

      As of March 4, 2004, 8,425,323 shares of the registrant's common stock
were issued and outstanding.

                       DOCUMENTS INCORPORATED BY REFERENCE

      None.

================================================================================



FORWARD-LOOKING STATEMENTS

      This Report on Form 10-K contains forward-looking statements within the
meaning of the federal securities laws. CCBT Financial Companies, Inc. (the
"Company") cautions investors that any forward-looking statements in this
report, or which management may make orally or in writing from time to time, are
based on management's beliefs and on assumptions made by, and information
currently available to, management. When used, the words "anticipate",
"believe", expect", "intend", "may", "might", "plan", "estimate", "project",
"should", "will", "result" and similar expressions that do not relate solely to
historical matters are intended to identify forward-looking statements. Such
statements are subject to risks, uncertainties and assumptions and are not
guarantees of future performance, which may be affected by known and unknown
risks, trends, uncertainties and factors that are beyond the Company's control,
including the following: difficulty in obtaining regulatory approvals required
for completion of the merger with Banknorth Group, Inc., changes in the volume
of loan originations, fluctuations in prevailing interest rates, increases in
costs to borrowers of loans held, increases in costs of funds, changes in
legislation and changes in the assumptions used in making such forward-looking
statements. In addition, the factors listed under "Risk Factors and Factors
Affecting Forward Looking Statements" beginning on Page 8 of this report, which
readers should carefully review, may result in these differences.

      Should one or more of these risks or uncertainties materialize, or should
underlying assumptions prove incorrect, actual results may vary materially from
those anticipated, estimated or projected. The Company cautions you that, while
forward-looking statements reflect its good faith beliefs when the Company makes
them, they are not guarantees of future performance and are impacted by actual
events when they occur after the Company makes such statements. The Company
expressly disclaims any responsibility to update its forward-looking statements,
whether as a result of new information, future events or otherwise. Accordingly,
investors should use caution in relying on past forward-looking statements,
which are based on results and trends at the time they are made, to anticipate
future results or trends.


                                       2


                                     PART I

Item 1. Business.

General

      The Company was incorporated under the laws of the Commonwealth of
Massachusetts on October 8, 1998 and is the bank holding company for Cape Cod
Bank and Trust Company (the "Bank"), a national bank. Currently, the Company's
business activities are conducted primarily through the Bank.

      Cape Cod Bank and Trust Company, N.A. is the main operating subsidiary of
the Company and is a federally chartered commercial bank with trust powers. The
Bank is the result of a merger between the Hyannis Trust Company and the Cape
Cod Trust Company in 1964 and a subsequent merger with the Buzzards Bay National
Bank in 1974. The main office of the Bank is located at 307 Main Street,
Hyannis, Barnstable County, Massachusetts. There are 26 other banking offices
located in Barnstable and Plymouth Counties in Massachusetts. The Bank is a
member of the Federal Deposit Insurance Corporation, of the Federal Reserve
System and the Federal Home Loan Bank of Boston ("FHLB"). At December 31, 2003,
the Bank employed 398 people on a full-time basis and another 54 people on a
part-time basis.

      Financial information contained in this report for periods and dates prior
to February 11, 1999 is that of the Bank. Since the Bank is the main operating
subsidiary of the Company, financial information contained in this report for
periods and dates after February 11, 1999 is essentially financial information
of the Bank. Certain amounts have been reclassified in the 2002 and 2001
financial statements to conform to the 2003 presentation.

Recent Developments

      On December 9, 2003, the Company and Banknorth Group, Inc. ("Banknorth")
announced that they had entered into an Agreement and Plan of Merger, dated as
of December 8, 2003 (the "Agreement"), which sets forth the terms and conditions
pursuant to which the Company will be merged with and into Banknorth (the
"Merger"). The Agreement provides, among other things, that as a result of the
Merger each outstanding share of common stock of the Company (subject to certain
exceptions) will be converted into the right to receive 1.084 shares of common
stock of Banknorth, plus cash in lieu of any fractional share interest.

      Consummation of the Merger is subject to a number of customary conditions,
including, but not limited to, (i) the approval of the Agreement by the
Company's shareholders and (ii) the receipt of requisite regulatory approvals of
the Merger and the proposed merger of the Bank with and into Banknorth's banking
subsidiary, Banknorth, NA, immediately prior to consummation of the Merger. The
Merger is expected to be completed in the second quarter of 2004 with
operational integration to follow soon after.

Repurchase of Stock

      During the quarter ended March 31, 2003, the Company's Board of Directors
authorized the repurchase of up to 200,000 shares of the Company's stock in the
open market. Consistent with that authorization, the Company repurchased 187,100
shares during 2003, at an average cost of $23.03 per share.

Other

      The Bank is the largest commercial bank headquartered in Barnstable
County. It offers a wide range of banking and financial services for
individuals, businesses, non-profit organizations, governmental units and
fiduciaries. The Bank receives substantially all of its deposits from, and makes
substantially all of its loans to, individuals and businesses on Cape Cod,
although the Bank has some loans on properties outside its market area,
including some sizable participations in commercial mortgages. The Bank's core
market is comprised of retail and wholesale businesses; primary households
(including a significant retirement population); and a growing number of second
homeowners. In addition, a substantial non-core vacation population causes
seasonal deposit growth.

      The Bank's principal sources of revenue are loans and investments, which
accounted for 73% of gross income during 2003. Of the remaining portion, 7% was
received from service charges related to deposit and branch banking activities.
The balance was derived from Trust Department services income and other items.
Banking services for individuals include checking accounts, regular savings
accounts, NOW accounts, money market deposit accounts, certificates of deposit,
club accounts, mortgage loans, consumer loans, safe deposit services, trust
services, discount brokerage and investment services, and insurance services.
The Company also owns and maintains 35 automated teller machines which are
connected to the AMEX, CIRRUS, NYCE, NOVUS/DISCOVER, MASTERCARD, VISA, STAR


                                       3


and PLUS networks. Trust Department services include estate, trust, tax returns,
agency, investment management, discount brokerage, custodial services, and IRA
accounts.

      The Company's Web site is located at http://www.ccbt.com. On the Company's
Web site, investors can obtain a copy of the Company's annual report on Form
10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and
amendments to those reports filed or furnished pursuant to Section 13(a) or
15(d) of the Exchange Act of 1934, as amended, as soon as reasonably practicable
after the Company files such material electronically with, or furnishes it to,
the Securities and Exchange Commission.

Competition

      The Company faces substantial competition for loan origination and for the
attraction and retention of deposits. Competition for loan origination arises
primarily from other commercial banks, thrift institutions, credit unions and
mortgage companies. The Company competes for loans on the basis of product
variety and flexibility, competitive interest rates and fees, service quality
and convenience.

      Competition for the attraction and retention of deposits arises primarily
from other commercial banks, thrift institutions, co-operative banks, and credit
unions having a presence within and around the market area served by the Bank's
main office and its community branches and ATM network. There are approximately
twelve of these financial institutions in the Bank's market area. In addition,
the Company competes with regional and national firms that offer stocks, bonds,
mutual funds, and other investment alternatives to the general public. The
Company competes on its ability to satisfy savers' and investors' requirements,
such as product alternatives, competitive rates, liquidity, service quality,
convenience, and safety against loss of principal and earnings. Management
believes that the Company's emphasis on personal service and convenience,
coupled with active involvement within the communities it serves, contributes to
its ability to compete successfully. Moreover, under the Gramm-Leach-Bliley Act
of 1999 (the "GLBA"), effective March 11, 2000, securities firms, insurance
companies and other financial services providers that elect to become financial
holding companies may acquire banks and other financial institutions. The GLBA
may significantly change the competitive environment in which the Company and
its subsidiaries conduct business. See "The Financial Services Modernization
Legislation" below. The financial services industry is also likely to become
more competitive as further technological advances enable more companies to
provide financial services. These technological advances may diminish the
importance of depository institutions and other financial intermediaries in the
transfer of funds between parties.

Regulation and Supervision

      In addition to the generally applicable state and federal laws governing
businesses and employers, the Company is further regulated by federal and state
laws and regulations applicable to financial institutions and their parent
companies. Virtually all aspects of the Company's operations are subject to
specific requirements or restrictions and general regulatory oversight. State
and federal banking laws have as their principal objective the maintenance of
the safety and soundness of financial institutions and the federal deposit
insurance system, the protection of consumers or classes of consumers or the
furtherance of broad public policy goals, rather than the specific protection of
stockholders of a bank or its parent company.

      Several of the more significant statutory and regulatory provisions
applicable to banks and bank holding companies to which the Company and its
subsidiaries are subject are described more fully below, together with certain
statutory and regulatory matters concerning the Company and its subsidiaries.
The description of these statutory and regulatory provisions does not purport to
be complete and is qualified in its entirety by reference to the particular
statutory or regulatory provision. Any change in applicable law or regulation
may have a material effect on the Company's business, prospects and operations,
as well as those of its subsidiaries.

The Company

      General. The Company is a Massachusetts corporation and a bank holding
company subject to regulation and supervision by the Board of Governors of the
Federal Reserve System (the "Federal Reserve Board") pursuant to the Bank
Holding Company Act of 1956, as amended (the "Bank Holding Company Act"), and
files with the Federal Reserve Board an annual report and such additional
reports as the Federal Reserve Board may require. The Federal Reserve Board has
the authority to issue orders to bank holding companies to cease and desist from
unsound banking practices and violations of conditions imposed by, or violations
of agreements with, the Federal Reserve Board. The Federal Reserve Board is also
empowered to assess civil money penalties against companies or individuals who
violate the Bank Holding Company Act, or orders or regulations thereunder, to
order termination of non-banking activities of non-banking subsidiaries of bank
holding companies, and to order termination of ownership and control of a
non-


                                       4


banking subsidiary by a bank holding company.

      The Bank Holding Company Act--Activities and Other Limitations. The Bank
Holding Company Act prohibits a bank holding company from acquiring
substantially all the assets of a bank or acquiring direct or indirect ownership
or control of more than 5% of the voting shares of any bank, or increasing such
ownership or control of any bank, or merging or consolidating with any bank
holding company without prior approval of the Federal Reserve Board. The
Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 generally
authorizes bank holding companies to acquire banks located in any state,
possibly subject to certain state-imposed age and deposit concentration limits,
and also generally authorizes interstate mergers and to a lesser extent,
interstate branching.

      Unless a bank holding company becomes a financial holding company ("FHC")
under the GLBA (as discussed below), the Bank Holding Company Act also prohibits
a bank holding company from acquiring a direct or indirect interest in or
control of more than 5% of the voting shares of any company that is not a bank
or a bank holding company and from engaging directly or indirectly in activities
other than those of banking, managing or controlling banks or furnishing
services to its subsidiary banks, except that it may engage in and may own
shares of companies engaged in certain activities the Federal Reserve Board
determined to be so closely related to banking or managing and controlling banks
as to be a proper incident thereto. In making such determinations, the Federal
Reserve Board is required to weigh the expected benefit to the public, such as
greater convenience, increased competition or gains in efficiency, against the
possible adverse effects, such as undue concentration of resources, decreased or
unfair competition, conflicts of interests or unsound banking practices.

      The Financial Services Modernization Legislation. The GLBA established a
comprehensive framework to permit affiliations among commercial banks, insurance
companies, securities firms, and other financial service providers by revising
and expanding the Bank Holding Company Act framework to permit bank holding
companies that qualify and elect to be treated as financial holding companies to
engage in a range of financial activities broader than would be permissible for
traditional bank holding companies, such as the Company, that have not elected
to be treated as financial holding companies. "Financial activities" is broadly
defined to include not only banking, insurance, and securities activities, but
also merchant banking and additional activities that the Federal Reserve Board,
in consultation with the Secretary of the Treasury, determines to be financial
in nature, incidental to such financial activities, or complementary activities
that do not pose a substantial risk to the safety and soundness of depository
institutions or the financial system generally.

      In order to become a financial holding company, a bank holding company,
such as the Company, must meet certain tests and file an election form with the
Federal Reserve Board. Specifically, to qualify, all of a bank holding company's
subsidiary banks must be well-capitalized and well-managed, as measured by
regulatory guidelines. In addition, to engage in the new activities, each of the
bank holding company's banks must have been rated "satisfactory" or better in
the most recent federal Community Reinvestment Act evaluation of each bank. At
this time, the Company has not elected to become a financial holding company.

      Capital Requirements. The Federal Reserve Board has adopted capital
adequacy guidelines pursuant to which it assesses the adequacy of capital in
examining and supervising a bank holding company and in analyzing applications
to it under the Bank Holding Company Act. These capital adequacy guidelines
generally require bank holding companies to maintain minimum total capital equal
to 8% of total risk-adjusted assets and off-balance sheet items (the "Total
Risk-Based Capital Ratio"), with at least 50% of that amount consisting of Tier
I or core capital and the remaining amount consisting of Tier II or
supplementary capital. Tier I capital for bank holding companies generally
consists of the sum of common stockholders' equity and perpetual preferred stock
(subject in the case of the latter to limitations on the kind and amount of such
stocks which may be included as Tier I capital), less goodwill and other
non-qualifying intangible assets. Tier II capital generally consists of hybrid
capital instruments; perpetual debt and mandatory convertible debt securities;
perpetual preferred stock, which is not eligible to be included as Tier I
capital; term subordinated debt and intermediate-term preferred stock; and,
subject to limitations, general allowances for loan and lease losses. Assets are
adjusted under the risk-based guidelines to take into account different risk
characteristics.

      In addition to the risk-based capital requirements, the Federal Reserve
Board requires bank holding companies to maintain a minimum leverage capital
ratio of Tier I capital (defined by reference to the risk-based capital
guidelines) to its average total consolidated assets (the "Leverage Ratio") of
4.0%. Total average consolidated assets for this purpose does not include
goodwill and any other intangible assets and investments that the Federal
Reserve Board determines should be deducted from Tier I capital. The Federal
Reserve Board has announced that the 4.0% Leverage Ratio requirement is the
minimum for the top-rated bank holding companies without any supervisory,
financial or operational weaknesses or deficiencies or those, which are not
experiencing or anticipating significant growth.


                                       5


      The Company currently is in compliance with both the Risk Based Capital
Ratio and the Leverage Ratio requirements. At December 31, 2003, the Company had
a Tier I Risk Based Capital Ratio equal to 12.0% and a Total Risk Based Capital
Ratio equal to 13.2% and a Leverage Ratio equal to 8.7%.

      U.S. bank regulatory authorities and international bank supervisory
organizations, principally the Basel Committee on Banking Supervision ("Basel
Committee"), currently are considering changes to the risk-based capital
adequacy framework, which ultimately could affect the appropriate capital
guidelines, including changes (such as those relating to lending to registered
broker-dealers) that are of particular relevance to banks, such as the Bank,
that engage in significant securities activities. Among other things, the Basel
Committee rules, which were proposed formally for public comment in May 2003 and
are expected to become effective around early 2007, would add operational risk
as a third component to the denominator of the risk-capital calculation, which
currently includes only credit and market risks.

      Limitations on Acquisitions of Common Stock. The federal Change in Bank
Control Act prohibits a person or group of persons from acquiring "control" of a
bank holding company unless the Federal Reserve Board has been given at least 60
days to review the proposal. Under a rebuttable presumption established by the
Federal Reserve Board, the acquisition of 10% or more of a class of voting stock
of a bank holding company, such as the Company, with a class of securities
registered under Section 12 of the Securities Exchange Act of 1934, as amended
(the "Exchange Act") would, under the circumstances set forth in the
presumption, constitute the acquisition of control of the bank holding company.

      In addition, any company, as that term is broadly defined in the statute,
would be required to obtain the approval of the Federal Reserve Board under the
Bank Holding Company Act before acquiring 25% (5% in the case of an acquirer
that is a bank holding company) or more, or such lesser percentage of our
outstanding common stock as the Federal Reserve Board deems to constitute
control over us.

      Cash Dividends. Federal Reserve Board policy provides that a bank or a
bank holding company generally should not maintain its existing rate of cash
dividends on common stock unless the organization's net income available to
common shareholders over the past year combined with its retained net income of
the preceding two years has been sufficient to fully fund the dividends and the
prospective rate of earnings retention appears consistent with the
organization's capital needs, asset quality and overall financial condition.
Federal Reserve Board policy further provides that a bank holding company should
not maintain a level of cash dividends to its shareholders that places undue
pressure on the capital of bank subsidiaries, or that can be funded only through
additional borrowings or other arrangements that may undermine the bank holding
company's ability to serve as a source of strength.

The Bank

      General. As a federally-chartered national bank, the Bank is subject to
regulation and examination by the Office of the Comptroller of the Currency
("OCC"). Relevant statutes and regulations govern, among other things, lending
and investment powers, deposit activities, borrowings, maintenance of surplus
and reserve accounts, distribution of earnings, and payment of dividends. The
Bank is also subject to regulatory provisions covering such matters as issuance
of capital stock, branching, and mergers and acquisitions.

      Under the GLBA, the OCC permits national banks, to the extent permitted
under state law, to engage in certain new activities which are permissible for
subsidiaries of an FHC. Further, it expressly preserves the ability of national
banks to retain all existing subsidiaries.

      Federal Deposit Insurance Corporation ("FDIC"). The FDIC insures the
Bank's deposit accounts up to $100,000 per depositor.

      Federal Reserve Board Regulations. Regulation D promulgated by the Federal
Reserve Board requires all depository institutions, including the Bank, to
maintain reserves against their transaction accounts (generally, demand
deposits, NOW accounts and certain other types of accounts that permit payments
or transfer to third parties) or non-personal time deposits (generally, money
market deposit accounts or other savings deposits held by corporations or other
depositors that are not natural persons, and certain other types of time
deposits), subject to certain exemptions. Because required reserves must be
maintained in the form of either vault cash, a non-interest bearing account at a
Federal Reserve Bank or a pass-through account as defined by the Federal Reserve
Board, the effect of this reserve requirement is to reduce the amount of the
institution's interest-bearing assets.


                                       6


      CRA. The CRA requires the OCC to evaluate the Bank's performance in
helping to meet the credit needs of the community. Massachusetts has also
enacted a similar statute that requires the Commissioner to evaluate the Bank's
performance in helping to meet community credit needs. The Bank is currently in
compliance with all CRA requirements.

      Customer Information Security. The Federal Reserve Board, the OCC and
other bank regulatory agencies have adopted final guidelines (the "Guidelines")
for safeguarding confidential customer information. The Guidelines require each
financial institution, under the supervision and ongoing oversight of its Board
of Directors, to create a comprehensive written information security program
designed to ensure the security and confidentiality of customer information,
protect against any anticipated threats or hazards to the security or integrity
of such information; and protect against unauthorized access to or use of such
information that could result in substantial harm or inconvenience to any
customer.

      Privacy. The OCC and other regulatory agencies have published final
privacy rules pursuant to provisions of the GLBA ("Privacy Rules"). The Privacy
Rules, which govern the treatment of nonpublic personal information about
consumers by financial institutions, require a financial institution to provide
notice to customers (and other consumers in some circumstances) about its
privacy policies and practices, describe the conditions under which a financial
institution may disclose nonpublic personal information to nonaffiliated third
parties and provide a method for consumers to prevent a financial institution
from disclosing that information to most nonaffiliated third parties by
"opting-out" of that disclosure, subject to certain exceptions.

      USA Patriot Act. The USA PATRIOT Act of 2001 (the "USA PATRIOT Act"),
designed to deny terrorists and others the ability to obtain anonymous access to
the U.S. financial system, has significant implications for depository
institutions, broker-dealers and other businesses involved in the transfer of
money. The USA PATRIOT Act, together with the implementing regulations of
various federal regulatory agencies, require financial institutions, including
the Bank, to implement additional or amend existing policies and procedures with
respect to, among other things, anti-money laundering compliance, suspicious
activity and currency transaction reporting and due diligence on customers. They
also permit information sharing for counter-terrorist purposes between federal
law enforcement agencies and financial institutions, as well as among financial
institutions, subject to certain conditions, and require the Federal Reserve
Board (and other federal banking agencies) to evaluate the effectiveness of an
applicant in combating money laundering activities when considering applications
filed under Section 3 of the Bank Holding Company Act or the Bank Merger Act.
Management believes that the Bank is currently in compliance with all currently
effective requirements prescribed by the USA PATRIOT Act and all applicable
final implementing regulations.

The Sarbanes-Oxley Act

      The Sarbanes-Oxley Act of 2002 ("S-O Act") implements a broad range of
corporate governance and accounting measures for public companies (including
publicly-held bank holding companies such as the Company) designed to promote
honesty and transparency in corporate America and better protect investors from
the type of corporate wrongdoings that occurred at Enron and WorldCom, among
other companies. The S-O Act's principal provisions, many of which have been
interpreted through regulations released in 2003, provide for and include, among
other things:

o     The creation of an independent accounting oversight board;

o     Auditor independence provisions which restrict non-audit services that
      accountants may provide to their audit clients;

o     Additional corporate governance and responsibility measures, including the
      requirement that the chief executive officer and chief financial officer
      of a public company certify financial statements;

o     The forfeiture of bonuses or other incentive-based compensation and
      profits from the sale of an issuer's securities by directors and senior
      officers in the twelve month period following initial publication of any
      financial statements that later require restatement;

o     An increase in the oversight of, and enhancement of certain requirements
      relating to, audit committees of public companies and how they interact
      with the company's independent auditors;

o     Requirements that audit committee members must be independent and are
      barred from accepting consulting, advisory or other compensatory fees from
      the issuer;

o     Requirements that companies disclose whether at least one member of the
      audit committee is a 'financial expert' (as such term is defined by the
      SEC) and if not, why not;

o     Expanded disclosure requirements for corporate insiders, including
      accelerated reporting of stock transactions by insiders and a prohibition
      on insider trading during pension blackout periods;


                                       7


o     A prohibition on personal loans to directors and officers, except certain
      loans made by insured financial institutions, such as the Bank, on
      nonpreferential terms and in compliance with other bank regulatory
      requirements;

o     Disclosure of a code of ethics and filing a Form 8-K for a change or
      waiver of such code; and

o     A range of enhanced penalties for fraud and other violations.

The Company has taken steps to comply with and anticipates that it will incur
additional expenses in continuing to comply with the provisions of the S-O Act
and its underlying regulations. Management believes that such compliance efforts
have strengthened the Company's overall corporate governance structure and does
not expect that such compliance has to date, or will in the future have a
material impact on the Company's results of operations or financial condition.

Risk Factors And Factors Affecting Forward Looking Statements

      The discussion set forth below contains certain statements that may be
considered "forward-looking statements." Forward-looking statements involve
known and unknown risks, uncertainties and other factors that may cause the
Company's actual results to materially differ from those projected in the
forward-looking statements. You should carefully review the factors below and
should not place undue reliance on our forward-looking statements. For further
information regarding forward-looking statements, you should review the
discussion under "FORWARD-LOOKING STATEMENTS" on page 2 of this report.

      The Merger with Banknorth may not be completed as anticipated. Even if
approved by the Company's shareholders, completion of the Merger is conditioned
upon the receipt of regulatory approvals and clearances from various federal and
state governmental entities, including the approval of or a waiver from the
Federal Reserve Board and the Office of the Comptroller of the Currency of the
United States. The Company and Banknorth cannot predict, however, whether the
required regulatory approvals will be obtained. The failure to complete the
Merger when anticipated or at all may have a material adverse effect on the
Company's operating results.

      The Bank's business is seasonal and is largely dependent upon the market
area on Cape Cod. The Company experiences changes in its liquidity each year as
a result of the dependence of its customer base on the seasonal tourist and
vacation business on Cape Cod. The Bank receives substantially all of its
deposits from and makes substantially all of its loans to individuals and
businesses on Cape Cod. A decline in the economy on Cape Cod, or in the United
States generally, may have a material adverse effect on the operating results of
the Company.

      General business risks could adversely impact the Company's business. The
banking business is subject to various business risks. Continued success depends
in large part on the contributions of our senior management personnel. The
volume of loan originations is dependent upon demand for loans of the type
originated and serviced by the Company and the competition in the marketplace
for such loans. The level of consumer confidence, fluctuations in real estate
values, fluctuations in prevailing interest rates and fluctuations in investment
returns expected by the financial community could combine to make loans of the
type originated by the Company less attractive. In addition, the Company may be
adversely affected by other factors that could (a) increase the cost to the
borrower of loans held by the Company, (b) create alternative lending sources
for such borrowers or (c) increase the cost of funds of the Bank at a rate
faster than an increase in interest income, thereby narrowing net interest rate
margins. See "Management's Discussion and Analysis of Financial Condition and
Results of Operations."

      Fluctuations in interest rates may negatively impact the Company's
business. Interest rates are highly sensitive to many factors beyond the
Company's control, including general economic conditions and the monetary and
fiscal policies of various governmental and regulatory authorities. Net interest
income can be affected significantly by changes in market interest rates, which
are currently at historically low levels, and changes in the relationship
between short term and long term interest rates. A decrease in current interest
rates could further reduce the Company's interest income on loans and investment
securities without a comparable reduction in interest expense because a
substantial portion of the Company's deposits are held in low interest accounts.
An increase in interest rates could reduce the demand for loans and, as a
result, the amount of loan and commitment fees and the ability of borrowers to
repay their current loan obligations, which could not only result in increased
loan defaults, foreclosures and write-offs, but also necessitate increases to
the Company's allowance for loan losses. See "Quantitative and Qualitative
Disclosures about Market Risk."

      The Company could be adversely impacted by applicable regulatory changes
or modifications. The Company is subject to extensive regulation by federal and
state governmental authorities and is subject to various laws and judicial and
administrative decisions imposing requirements and restrictions on part or all
of its operations. There can be no


                                       8


assurance that these laws, rules and regulations will not be modified in the
future, which could make compliance much more difficult or expensive, restrict
ability to originate, broker or sell loans or otherwise adversely affect
business or prospects. See "Regulation and Supervision."

      Proposed legislation may result in increased regulation of the Company's
business. From time to time, various types of federal and state legislation have
been proposed that could result in additional regulation of, and modifications
of restrictions on, the business of the Company. It cannot be predicted whether
any legislation currently being considered will be adopted or how such
legislation or any other legislation that might be enacted in the future would
affect the business of the Company.

              The remainder of this page intentionally left blank.


                                       9


Item 2. Properties.

A.    Properties owned by the Bank - Banking Offices of Cape Cod Bank and Trust
      Company, N.A.:

            1)    307 Main Street, Hyannis - Main Office

            2)    835 Main Street, Osterville - Branch Office

            3)    536 Main Street, Harwichport - Branch Office

            4)    1095 Route 28, South Yarmouth - Branch Office

            5)    40 Main Street, Orleans - Branch Office

            6)    Shank Painter Road, Provincetown - Branch Office

            7)    121 Main Street, Buzzards Bay - Branch Office

            8)    119 Route 6A, Sandwich - Branch Office

            9)    Route 6A and Underpass Road, Brewster - Branch Office

            10)   700 Route 6A, Dennis - Branch Office

            11)   397 Palmer Avenue, Falmouth - Branch Office

            12)   693 Main Street, Chatham - Branch Office

            13)   Main Street, Wellfleet - Branch Office

            14)   249 Worcester Court, Falmouth - Branch Office

            15)   237 Main Street, Wareham - Branch Office

            16)   495 Station Avenue, South Yarmouth - Branch Office

            17)   350 Front Street, Marion - Branch Office

            18)   2 Market Crossing, Plymouth -Branch Office

      None of the above offices is subject to any mortgage lien or any other
material encumbrance. The main office is located in Hyannis, Massachusetts, and
is a modern, two-story brick building located on approximately two acres of
land. The Harwichport office and the Buzzards Bay office are somewhat larger
than the remaining offices, having formerly been the main offices of the Cape
Cod Trust Company and the Buzzards Bay National Bank prior to merger. The Bank
also owns a house in Meredith, New Hampshire, one in Orlando, Florida, and one
in Killington, Vermont, which are used as vacation sites by its employees.

B.    Rental of Bank Premises of Cape Cod Bank and Trust Company, N.A.:

            1)    Airport Rotary Circle, Hyannis - Branch Office

            2)    2 Barlow's Landing Road, Pocasset - Branch Office

            3)    1708 Falmouth Road, Centerville - Branch Office

            4)    519 Route 134, South Dennis - Branch Office

            5)    9 West Road, Skaket Corners, Orleans - Branch Office

            6)    31 Workshop Road, South Yarmouth - Customer Service Center

            7)    Village Green Shopping Ctr., N. Eastham - Branch Office

            8)    3206 Main Street, Barnstable Village - Branch Office

            9)    170 Commercial Street, Provincetown - Branch Office

            10)   64 King's Circuit, Kings Way, Yarmouth Port - Branch Office

            11)   Mashpee Commons, Mashpee - Branch Office

      Certain lease agreements are adjusted annually with the Consumer Price
Index, include contingent expenses and have renewal options. While the Company
has excellent relationships with its lessors, there is no guarantee that it will
be able to renew any or all of said agreements when they expire. The Company
believes that its properties are adequate for its present needs.


                                       10


Item 3. Legal Proceedings.

      As previously announced on June 23, 2003, the Bank entered into a
settlement with the Massachusetts Department of Revenue ("DOR"), representing
approximately 50% of a disputed tax liability for which the Company previously
accrued income tax and related interest expense totaling approximately $5.1
million. As a result of the settlement, the Company recognized a reduction of
income tax and related interest expense of approximately $2.5 million, or
approximately $.30 per share, in the second quarter of 2003.

      The Bank's settlement with the DOR was similar to and in participation
with numerous other financial institutions in Massachusetts. The dispute
involved the DOR's disallowance of the deduction taken by the Bank for dividends
received from its REIT subsidiary for the 1999, 2000, 2001 and 2002 tax years.
In March 2003, legislation was enacted in Massachusetts expressly disallowing
the deduction for dividends received from a real estate investment trust
subsidiary, retroactive to tax years ending on or after December 31, 1999. As a
result of the enactment of this legislation, the Company ceased recording the
tax benefits associated with the dividends received deduction effective for the
2003 tax year and established the $5.1 million accrual, representing an estimate
of the additional state tax liability, including interest (net of any federal
and state tax deduction associated with such taxes and interest), relating to
the deduction for dividends received from the REIT for the 1999 through 2002
fiscal years.

Item 4. Submission of Matters to a Vote of Security Holders.

      None.


                                       11


                                     PART II

Item 5. Market for Registrant's Common Equity and Related Stockholder Matters.

      The common stock of the Company is quoted on the Nasdaq National Market
System under the symbol "CCBT". The table below shows the high and low trading
prices of the stock for each quarter in the past two years and the dividends
declared each quarter. According to the Company's transfer agent, there were
approximately 840 stockholders of record as of February 20, 2004. The number of
holders of record does not reflect the number of persons or entities who or
which held their stock in nominee or "street" name through various brokerage
firms or other entities.

                                                        2003
                                     -------------------------------------------
                                      First      Second       Third      Fourth
                                     Quarter     Quarter     Quarter     Quarter
                                     -------     -------     -------     -------

Market price: High                   $ 26.05     $ 25.60     $ 27.24     $ 34.95
              Low                    $ 22.00     $ 21.84     $ 24.45     $ 25.00

Dividends declared
    per share                        $  0.19     $  0.19     $  0.19     $  0.19

                                                        2002
                                     -------------------------------------------
                                      First      Second       Third      Fourth
                                     Quarter     Quarter     Quarter     Quarter
                                     -------     -------     -------     -------

Market price: High                   $ 28.00     $ 28.93     $ 27.79     $ 26.84
              Low                    $ 23.80     $ 24.70     $ 24.70     $ 24.00

Dividends declared
    per share                        $  0.19     $  0.19     $  0.19     $  0.19

                      Equity Compensation Plan Information

The following table provides information as of December 31, 2003 regarding
shares of common stock of the Company that may be issued under the Company's
existing equity compensation plans, including the Company's Stock Option Plan
(the "Plan") and the Company's 2001 Directors' Option Plan (the "Directors'
Plan").



- ---------------------------------------------------------------------------------------------------------------------
                                                         Equity Compensation Plan Information
- ---------------------------------------------------------------------------------------------------------------------
                                                                                              Number of securities
                                                                                             remaining available for
                                 Number of securities to be    Weighted-average exercise      future issuance under
                                   issued upon exercise of       price of outstanding       equity compensation plans
                                    outstanding options,         options, warrants and        (excluding securities
        Plan category                warrants and rights                rights              reflected in column (a))
- ---------------------------------------------------------------------------------------------------------------------
                                             (a)                          (b)                          (c)
- ---------------------------------------------------------------------------------------------------------------------
                                                                                            
Equity compensation plans
    approved by security
    holders (1) ...............          364,375                        $ 22.64                      175,500

Equity compensation plans
    not approved by
    security holders ..........              N/A                            N/A                          N/A

          Total ...............          364,375                        $ 22.64                      175,500


1) Includes information related to the CCBT Financial Companies, Inc. Stock
Option Plan and the 2001 Directors Stock Option Plan.


                                       12


Item 6. Selected Consolidated Financial Data.



                                               2003            2002           2001           2000           1999
                                            ----------      ----------     ----------     ----------     ----------
                                                            (In thousands, except per share amounts)
                                                                                          
Statement of Income Data:
    Interest and dividend income            $   59,212      $   77,237     $   97,755     $   93,969     $   79,107
    Interest expense                            17,798          29,118         44,555         45,624         38,311
                                            ----------      ----------     ----------     ----------     ----------
    Net interest income                         41,414          48,119         53,200         48,345         40,796
    Provision for loan losses                       --              --             --             --             --
    Net gain (loss) on securities               (1,692)          2,074          2,187             85            234
    Other non-interest income                   23,173          20,875         20,734         16,126         18,034
    Non-interest expense                        48,579          48,945         46,035         38,226         32,517
                                            ----------      ----------     ----------     ----------     ----------
    Income before income taxes                  14,316          22,123         30,086         26,330         26,547
    Provision for income taxes                   7,939           7,683         10,622          9,101         10,086
                                            ----------      ----------     ----------     ----------     ----------
    Net income                              $    6,377      $   14,440     $   19,464     $   17,229     $   16,461
                                            ==========      ==========     ==========     ==========     ==========

    Basic earnings per share                $     0.75      $     1.68     $     2.26     $     2.00     $     1.85
    Diluted earnings per share                    0.75            1.67           2.25           2.00           1.85
    Cash dividends per share                      0.76            0.76           0.72           0.64           0.56

Balance Sheet Data:
    Total assets                            $1,338,233      $1,481,883     $1,454,667     $1,403,919     $1,231,114
    Securities available for sale              359,592         510,837        438,350        426,743        463,379
    Securities held to maturity                 54,167              --             --             --             --
    Net loans                                  780,898         789,018        872,039        836,336        663,584
    Deposits - Non-interest bearing            251,313         229,033        209,551        201,904        167,624
             - Interest-bearing                753,788         713,187        693,840        771,399        598,440
    Borrowings                                 208,015         397,841        420,049        315,807        367,309
    Stockholders' equity                       114,477         118,447        115,316         98,729         85,650
    Book value per share                    $    13.60      $    13.79     $    13.38     $    11.47     $     9.95

Selected Ratios:
    Return on average assets                      0.48%           0.99%          1.32%          1.35%          1.35%
    Return on average stockholders' equity        5.64%          12.24%         18.43%         19.32%         19.60%
    Average equity to average assets              8.46%           8.10%          7.14%          6.97%          6.89%
    Dividend payout ratio                       101.33%          45.24%         31.86%         32.00%         30.27%
    Net interest spread                           2.87%           2.93%          3.07%          3.12%          2.77%
    Net interest margin                           3.29%           3.46%          3.77%          3.97%          3.49%


Item 7. Management's Discussion and Analysis of Financial Condition and Results
        of Operation.

      This Form 10-K contains certain statements that may be considered
"forward-looking statements." Forward-looking statements involve known and
unknown risks, uncertainties and other factors, including, but not limited to,
those factors described under the caption "Risk Factors and Factors Affecting
Forward-Looking Statements," that may cause the Company's actual results to
materially differ from those projected in the forward-looking statements. You
should not place undue reliance on our forward-looking statements. For further
information regarding forward-looking statements, you should review the
discussion under the caption "FORWARD LOOKING STATEMENTS" on Page 2 of this
report.

      The following discussion should be read in conjunction with the
accompanying consolidated financial statements and selected consolidated
financial data included within this report. Given that the Company's principal
activity currently is ownership of the Bank, for ease of reference, the term
"Company" in this discussion generally will refer to the investments and
activities of the Company and the Bank, except where otherwise noted.

      Cape Cod Bank and Trust Company, N.A. is the largest commercial bank
headquartered on Cape Cod in Barnstable County, Massachusetts. The Bank's
twenty-seven banking offices are principally engaged in accepting deposits from
individuals and businesses, and in making loans. The Bank also has a substantial
Trust Department, managing assets in excess of $793 million at December 31, 2003
on behalf of its clients. The Bank's core market is comprised of retail and
wholesale businesses; primary households (including a significant retirement
population); and a growing number of second homeowners. In addition, a
substantial non-core vacation population causes seasonal deposit growth.


                                       13


                              RESULTS OF OPERATIONS

Item 7. Management's Discussion and Analysis of Financial Condition and Results
        of Operations.

2003 COMPARED WITH 2002

      Net Income. Net income was $6.4 million or $0.75 per share for the year
ended December 31, 2003 as compared to $14.4 million or $1.68 ($1.67 diluted)
per share for the same period in 2002. Following is a discussion of the major
factors affecting the results of operations for the periods.

      Net Interest Income. Net interest income was $41.4 million for the year
ended December 31, 2003 as compared to $48.1 million for the prior year,
representing a decrease of 13.9%. The decline in net interest income for the
comparative periods can be attributed to the lower levels of average earning
assets and interest bearing liabilities coupled with the narrowing of interest
rate spreads and margins. Average earning assets and average interest-bearing
liabilities declined to $1.3 and $1.0 billion from $1.4 and $1.1 billion for the
years ended December 31, 2003 and 2002, respectively. The net interest spread
and net interest margin ratios were 2.87% and 3.29%, respectively, for the year
ended December 31, 2003, as compared to 2.93% and 3.46%, respectively, for the
prior year.

      With the Federal Open Market Committee's (FOMC) targeted federal funds
rate at 1.00%, the current interest rate environment is at a 45 year low. Lower
mortgage rates during 2003 substantially accelerated pre-payments on both
residential mortgage loans and investment securities backed by housing
collateral. In this low rate environment, residential mortgage borrowers
refinanced from adjustable-rate to fixed-rate mortgages, which were sold by the
Bank to mitigate future interest rate risk. This activity in the residential
mortgage portfolio reduced the average balance of residential mortgages
outstanding by $120 million during the year ended December 31, 2003 when
compared to 2002, and has more than offset the positive growth in the Company's
other loan categories. Investment securities backed by housing collateral (MBS's
and CMO's) were subjected to accelerated pre-payments of principal during this
low rate environment and combined average balances in these categories for the
year ended December 31, 2003 were lower in comparison to 2002. As loans and
investments declined, average borrowings correspondingly decreased. This funding
decline was partially offset by the increase in average deposits during the year
ended December 31, 2003. The deposit increase represents organic growth of core
deposits as the year-round Cape Cod region population continues to increase.

      The extended period of lower rates, declining since 2001, decreased the
yield on all earning assets for the year ended December 31, 2003 when compared
with the prior year. As previously stated, lower mortgage rates were an
incentive for mortgage borrowers to refinance their loans and thus accelerated
pre-payments on both residential mortgage loans and investment securities backed
by housing collateral, resulting in reinvestment of the principal proceeds at
much lower rates. Interest income was reduced as accelerated pre-payments
stepped up the write-off of deferred costs on residential mortgage loans and
hastened the amortization of premiums paid on mortgage-related investment
securities. The Company's CMO securities, in particular, experienced a
significant negative impact upon their yield of 0.40% for the year ended
December 31, 2003, as the acceleration in the amortization of premiums outpaced
receipt of interest income. The Company lowered its funding costs, but at a pace
not equal to the decline in average earning asset yields given the substantial
mix of already low cost core deposits.

      Provision for Loan Losses. Recoveries on loans previously charged-off
exceeded charge-offs during the year ended December 31, 2003 by $329,000.
Management's assessment of the risks in the loan portfolio at December 31, 2003
resulted in no provision for loan losses during the year. The allowance for loan
losses as a percentage of total loans was 1.60% and 1.55% at December 31, 2003
and 2002, respectively, representing management's consideration of qualitative
factors, primarily the weakness in local and national economic trends and growth
in outstanding higher-risk commercial loans.


                                       14


                              RESULTS OF OPERATIONS

      Non-Interest Income. Non-interest income of $21.5 million reflected a
decline of $1.5 million during 2003 as compared to the prior year due primarily
to a $3.8 million unfavorable change in the net gain (loss) on securities.
Security losses of $1.7 million were recorded during the 2003 period, including
a $1.3 million impairment loss recognized on an asset-backed security, as well
as losses from the sale of interest-only CMO's. By contrast, during the 2002
period, $2.1 million of gains were reported as a result of the sale of
securities. The decrease in the Other Income category of non-interest income in
2003 was caused by the Company's net write-down of approximately $650,000 of
fixed assets related to the closure of nine Stop & Shop transaction offices. The
increase in net gain on sales of loans of $1.2 million and the combined increase
in fee-based revenues of $1.3 million (financial advisor, brokerage and
insurance commissions) during 2003 as compared to 2002 helped to partially
offset the unfavorable changes in the net gain (loss) on securities and other
income.

      Non-Interest Expense. Total non-interest expense remained essentially
unchanged at $48.5 and $48.9 million for 2003 and 2002, respectively. Salary
costs, which remained almost level during the 2003 period as compared to 2002
was affected by the increase of $1.1 million in 2003 for the deferral of
salaries under SFAS 91, largely due to the increased volume of residential
mortgage originations, and the accrual of $506,000 of costs associated with an
early retirement program during 2002. Employee benefits decreased $1.0 million
during 2003 as compared to 2002 and can be attributed to a $1.5 million decrease
in incentive based employee benefits partially offset by increases in
post-retirement and insurance benefits and payroll taxes. When comparing the
years ended 2003 with 2002, all other expenses increased $1.1 million primarily
as a result of the $443,000 of interest expenses on the REIT state tax
assessment as well as increases in insurance, electronic banking and OREO
expenses of $134,000, $127,000 and $175,000 respectively.

      Provision for Income Taxes. The provision for income taxes increased from
$7.7 million in the prior year to $7.9 million in 2003. This increase, despite
the decrease in income before taxes, is due to the previously disclosed
settlement in June 2003 of the REIT tax law dispute with the Massachusetts
Department of Revenue. The settlement resulted in a net increase of $2.3 million
in the income tax provision and an effective tax rate of 55.5% for the year
ended December 31, 2003. The adjusted effective income tax rate for the year
ended December 31, 2003, excluding the REIT settlement, is 39.3% as compared
with 34.7% for 2002. This higher effective tax rate reflects the loss of the
REIT state tax advantage.

2002 COMPARED WITH 2001

      Net Income. Net income was $14.4 million or $1.68 per share ($1.67
diluted) for the year ended December 31, 2002 as compared to $19.5 million or
$2.26 per share ($2.25 diluted) for 2001. Following is a discussion of the major
factors affecting the results of operations for the periods.

      Net Interest Income. Net interest income was $48.1 million for the year
ended December 31, 2002 as compared to $53.2 million for the previous year, a
decrease of 10%. In addition to a $1,900,000 penalty for the prepayment of
Federal Home Loan Bank borrowings, the decline in net interest income can be
attributed to reduced yields on earning assets and the inability to further
reduce rates on non-term deposits. The net interest spread and net interest
margin ratios were 2.9% and 3.5%, respectively, for the year ended December 31,
2002, as compared to 3.1% and 3.8%, respectively, for the prior year.

      At December 31, 2002, total deposits of $942,220,000 were $38,829,000 or
4% greater than at the prior year-end. Demand deposits increased $19,482,000 or
9% and NOW deposits increased $21,975,000 or 15%. Money market deposits
increased $26,563,000, or 10%, while other savings deposits increased by
$15,824,000 or 22%. Consistent with the trend in market interest rates, lower
rates offered on certificates of deposit caused customers to seek alternative
products providing higher rates and/or increased liquidity, contributing to a
lower year-end balance in these products in 2002 as compared with 2001.
Certificates of deposit greater than $100,000 decreased $15,779,000, or 30%, and
other time deposits decreased $29,236,000, or 19%, from the prior year-end.
Similarly, the decrease in the average level of certificates of deposit in 2002,
as customers sought higher rates and/or increased liquidity, modestly exceeded
growth in average core deposits. On average for the year, total deposits of
$926,448,000 were $11,581,000, or 1%, lower than the prior year average. Demand
deposits were higher on average by $14,112,000 or 7% and NOW deposits were
higher on average by $16,590,000 or 12%. On average, money market deposits were
higher by $37,299,000 or 15% and other savings deposits increased $15,098,000 or
22% over the prior year. Average certificates of deposit greater than $100,000
decreased by $44,613,000 or 52% and average other time deposits decreased by
$50,066,000 or 27%. Average Federal Home Loan Bank borrowings were $27,239,000
or 7% lower than the prior year average, while other short-term


                                       15


                              RESULTS OF OPERATIONS

borrowings increased, on average, by $1,146,000 or 4%. As of year-end 2002,
other short-term borrowings had declined from the prior year-end by $9,345,000
or 30%. The decrease in Federal Home Loan Bank borrowings at December 31, 2002
of $12,865,000 or 3% compared to the prior year includes a prepayment of
$17,800,000 of borrowings scheduled to mature in 2005. The prepayment of these
borrowings, carrying a weighted-average interest rate of 6.10%, will result in
an annual improvement in pre-tax net interest income of approximately $675,000
over their remaining lives.

      At year-end 2002, loans totaled $801,402,000, reflecting a decrease of
$82,889,000, or 9% when compared to the prior year-end. For interest rate risk
concerns, the Company has elected not to hold long-term fixed rate residential
mortgages in the current low mortgage interest rate environment. Sales of fixed
rate residential mortgages throughout the year contributed to a decline of
$114,409,000 or 30% in this category since the prior year-end. Partially
offsetting this decrease were increases in all other real estate loan categories
with commercial real estate loans up $18,524,000 or 7%, construction loans up
$4,358,000 or 5%, and Equity Lines of Credit up $12,458,000 or 23%. On average
for the year, total loans of $882,175,000 decreased from the prior year average
by $12,323,000 or 1%. Residential mortgages decreased $54,259,000 on average or
13% while average commercial mortgages increased $22,919,000 or 9% and Equity
Lines of Credit increased $16,290,000, on average, or 37%. Construction loans,
on average, also increased $3,280,000 or 3% when compared to the prior year.
During 2002, securities decreased by $9,805,000, on average, or 2%, with
significant prepayments resulting in declines in mortgage-backed securities and
collateralized mortgage obligations, down $18,311,000 or 63% and $14,127,000 or
7%, respectively. A portion of the prepayments received were reinvested in the
securities portfolio resulting in increases in other securities, up $10,011,000
or 4%, and US Government agencies, up $17,940,000 or 106%. As of December 31,
2002, securities, including Federal Home Loan Bank and Federal Reserve Bank
stock, were up by $72,487,000 or 16% when compared to the prior year-end with
other debt securities comprising the majority of this increase, up $70,192,000
over the prior year-end balance.

      Provision for Loan losses. Recoveries on loans previously charged off
exceeded charge-offs during 2002 by $132,000. Management's assessment of the
risks in the loan portfolio at December 31, 2002 as well as the Company's recent
loss experience, whereby recoveries have actually exceeded charge-offs since
1997, resulted in no provision for loan losses in 2002. The allowance for loan
losses was 1.55% and 1.39% of total loans at December 31, 2002 and 2001,
respectively.

      Non-Interest Income. Non-interest income increased by $28,000 over the
prior year-end as increases in insurance commissions and electronic banking fees
were offset by a decrease in the net gain on sale of loans. Insurance
commissions increased by $989,000 over the prior year inclusive of a $398,000
adjustment for the recognition of previously deferred insurance commissions for
which no deferral is required. Other categories of non-interest income which
experienced significant increases over the prior year included electronic
banking fees, up $498,000 as a result of increased transaction volume as well as
the addition of new products, and brokerage fees and commissions which increased
$183,000 as a result of the recognition of a full year of revenues on an
investment advisory product which became a product of CCB&T Brokerage Direct,
Inc. in April 2001. The net gain on the sale of loans decreased by $1,015,000 in
2002 as compared to 2001 results. This decrease can be attributed to the effect
on prior year results of a $52 million loan sale from the residential mortgage
portfolio in September 2001 as well as the increase in deferred costs recognized
during 2002 as a result of the sale of current production fixed rate mortgages.
The net gain on the sale of securities was negatively impacted during 2002 by a
$1 million impairment loss recognized on an asset-backed security due to
increased delinquencies in its underlying collateral. Included in other income,
which decreased by $311,000 when compared to 2001, was a $230,000 loss on the
sale of a fixed asset.

      Non-Interest Expense. During 2002, non-interest expense increased
$2,802,000 or 6% over 2001 results. Salaries and employee benefits increased
$1,256,000, or 5%, a result of annual merit increases, increased staffing for
newly opened financial centers, incentive commissions on financial services and
an early retirement plan offered during the second quarter of 2002. These
increases were partially offset by the $908,000 decrease in the Company's
accrual for its Profit Incentive Plan. An increase in building and equipment
expense of $855,000 can be attributed to the opening of six (6) locations since
the prior year as well as amortization expense of computer software and
depreciation of equipment. An increase in delivery and communications of
$398,000 is largely due to increased telephone expense. Increased electronic
banking expenses of approximately $350,000, included in all other expenses, are
due to the higher volume of electronic transactions as well as the offering of
new products.


                                       16


                              RESULTS OF OPERATIONS

      Provision for Income Taxes. As a result of lower pretax income for the
year ended December 31, 2002, the provision for income taxes decreased by 28% to
$7,683,000 from $10,622,000 in the prior year. These provisions reflect a
combined effective federal and state income tax rate of 35% for both 2002 and
2001.

              The remainder of this page intentionally left blank.


                                       17


                               FINANCIAL CONDITION

MATURITY STRUCTURE OF ASSETS AND LIABILITIES
AND SENSITIVITY TO CHANGES IN INTEREST RATES

Securities

      The Company invests its excess funds in a variety of investment
structures, including collateralized mortgage obligations (CMOs) and other
asset-backed securities, usually with short effective durations. All securities
purchased are investment grade, nonetheless there exists the possibility of loss
from time to time resulting from changes in credit risk, as these securities are
collateralized with loans made by others, and from substantial changes in
interest rate environments during volatile economic periods.

      The following tables reflect the Company's securities at December 31,
2003, by fixed and floating rates. Other securities are primarily comprised of
collateralized mortgage obligations and asset-backed securities as outlined in
Note 2 to the accompanying consolidated financial statements.



                                                         Fixed Rate Securities
                                   ------------------------------------------------------------------
                                      U.S. Government           State and               Other
                                         Agencies               Municipal             Securities
                                   --------------------   --------------------   --------------------
                                               Weighted               Weighted               Weighted
                                   Amortized   Average    Amortized   Average    Amortized   Average
                                     Cost       Yield       Cost       Yield       Cost       Yield
                                   ---------   --------   ---------   --------   ---------   --------
                                                         (Dollars in thousands)
                                                                             
Securities Available for Sale
Term to maturity:
One year or less                    $ 45,653     3.06%     $ 10,328     2.04%     $ 80,328     3.60%
Over one year through five years      47,219     5.27%        4,157     4.04%       78,850     5.00%
Over five years                           --       --         1,472     4.28%           25       --
                                    --------               --------               --------

Totals                              $ 92,872     4.18%     $ 15,957     2.77%     $159,203     4.29%
                                    ========               ========               ========

Securities Held to Maturity
Term to maturity:
One year or less                    $ 10,486     4.20%     $     --       --%     $     --       --%
Over one year through five years      20,600     4.32%           --       --            --       --
Over five years                           --       --            --       --            --       --
                                    --------               --------               --------

Totals                              $ 31,086     4.28%     $     --       --      $     --       --
                                    ========               ========               ========



                                       18


                               FINANCIAL CONDITION

      Included in fixed rate debt securities are $263,011,000 of CMOs,
mortgage-backed securities, and other debt securities. These have been
distributed based on estimates of their principal cash flows rather than their
contractual final maturities. The balance, largely fixed rate municipal
securities, are distributed on the basis of contractual maturity.



                                                        Floating Rate Securities
                                   ------------------------------------------------------------------
                                      U.S. Government           State and               Other
                                         Agencies               Municipal             Securities
                                   --------------------   --------------------   --------------------
                                               Weighted               Weighted               Weighted
                                   Amortized   Average    Amortized   Average    Amortized   Average
                                     Cost       Yield       Cost       Yield       Cost       Yield
                                   ---------   --------   ---------   --------   ---------   --------
                                                         (Dollars in thousands)
                                                                             
Securities Available for Sale
Term to repricing/maturity:
One year or less                    $ 15,135     2.02%     $     --       --%     $ 77,950     1.76%
Over one year through five years          --       --            --       --            --       --
Over five years                           --       --            --       --            --       --
                                    --------               --------               --------

Totals                              $ 15,135     2.02%     $     --       --%     $ 77,950     1.76%
                                    ========               ========               ========

Securities Held to Maturity
Term to repricing/maturity:
One year or less                    $ 23,081     4.11%     $     --       --%     $     --       -%
Over one year through five years          --       --            --       --            --       --
Over five years                           --       --            --       --            --       --
                                    --------               --------               --------

Totals                              $ 23,081     4.11%     $     --       --%     $     --       -%
                                    ========               ========               ========


      At December 31, 2003, gross unrealized gains and gross unrealized losses
on securities available for sale amounted to $2.4 million and $3.9 million,
respectively.

      The Company's investment securities are subject to market risk in the
following ways. Of the investment securities owned as of December 31, 2003,
$116,166,000 are floating rate instruments tied to various indices, primarily
LIBOR. Lesser amounts are tied to Treasury rates and other indices. The majority
of these floating rate instruments are subject to interest rate caps that range
from 8% to 32%. If interest rates rise enough so that there is a significant
possibility that a given security will become subject to its interest rate cap,
the market value of that security will be reduced. This risk is greater to the
extent that the remaining life of the investment is longer. The Company's
floating rate investments have an average life of about six years. Market risk
may also result from the fact that various indices will not always move by the
same amount when interest rates increase. This may cause securities tied to one
index to perform less well than securities tied to other indices. Most of the
remaining $299,118,000 of securities are fixed-rate CMOs, mortgage backed
securities and other debt securities. Fixed-rate investments have market risk
because their rate of return does not change at all with the general level of
interest rates. Because homeowners are less likely to refinance their mortgages
at higher rates, an additional characteristic of CMOs and mortgage-backed
securities is that their principal payments tend to slow when interest rates
rise. If the fixed rate earned on the investment is lower than the new market
rate, this can result in a decline in the value of these securities. The
Company's fixed-rate CMOs have an average life of less than two years, and have
interest rates above current market levels, which reduces the market risk of
these securities. The average life of the Company's fixed-rate investments is
less than two years.


                                       19


                               FINANCIAL CONDITION

Loans

      The following tables reflect maturity/repricing information for
commercial, construction and other loans. In both the fixed and floating rate
loan tables, the category of Other Loans is primarily comprised of mortgage
loans on real estate, including residential, commercial and equity lines of
credit, as outlined in Note 3 to the accompanying consolidated financial
statements.

                                                     Fixed Rate Loans
                                           -------------------------------------
                                           Commercial   Construction     Other
                                             Loans         Loans         Loans
                                           ----------   ------------   ---------
                                                       (In thousands)
Term to maturity:
One year or less                           $   7,261     $  21,671     $  26,444
Over one year through five years               6,123        18,719       124,838
Over five years                                   82           986        28,760
                                           ---------     ---------     ---------

Totals                                     $  13,466     $  41,376     $ 180,042
                                           =========     =========     =========

      Included in fixed rate loans maturing in one year or less are $447,000 of
customer account overdrafts.

                                                    Floating Rate Loans
                                           -------------------------------------
                                           Commercial   Construction     Other
                                             Loans         Loans         Loans
                                           ----------   ------------   ---------
                                                       (In thousands)
Term to repricing/maturity:
One year or less                           $  63,573     $  46,055     $ 296,854
Over one year through five years               7,410            --       134,919
Over five years                                1,399            --         8,517
                                           ---------     ---------     ---------

Totals                                     $  72,382     $  46,055     $ 440,290
                                           =========     =========     =========

      Most residential mortgage loans are adjustable rate mortgages subject to
interest rate caps.


                                       20


                               FINANCIAL CONDITION

Deposits

      The remaining maturity of time certificates of deposit as of December 31,
2003 was as follows:

                                                              Fixed Rate
                                                        Certificates of Deposit
                                                       -------------------------
                                                       More than       $100,000
                                                       $100,000        or Less
                                                       ---------       ---------
                                                            (In thousands)
Remaining maturity:
   Three months or less                                $  12,835       $  33,801
   Over three months through six months                    4,356          20,545
   Over six months through 12 months                       2,459          19,205
   Over one year through five years                       36,809          38,839
   Over five years                                            --              --
                                                       ---------       ---------

Totals                                                 $  56,459       $ 112,390
                                                       =========       =========

      Other deposits may be withdrawn by the customer without notice or penalty.
The rates paid thereon are reviewed each month and changed at the Company's
option as often as indicated by changing market conditions.

      Generally, the Company's strategy is to price deposits in relation to
rates available in the open market, including other financial institutions, and
its liquidity needs based on factors that include loan demand. Interest rates
paid are frequently reviewed and are modified to reflect changing conditions.

Borrowings

      The remaining maturity of borrowings from the Federal Home Loan Bank as of
December 31, 2003 was as follows:

                                                                   Fixed Rate
                                                                 FHLB Borrowings
                                                                 ---------------
                                                                 (In thousands)
Remaining maturity:
   Three months or less                                             $   4,945
   Over three months through six months                                33,200
   Over six months through 12 months                                    8,300
   Over one year through five years                                   118,976
   Over five years                                                     14,506
                                                                    ---------

Total                                                               $ 179,927
                                                                    =========

      Rates paid on other short-term borrowings change daily.


                                       21


                               FINANCIAL CONDITION

Loans

      The following is a summary of loans outstanding as of the dates indicated:



                                                    December 31,
                              ---------------------------------------------------------
                                 2003        2002        2001        2000        1999
                              ---------   ---------   ---------   ---------   ---------
                                                    (In thousands)

                                                               
Commercial loans              $  85,848   $  83,953   $  84,947   $  76,275   $  77,776
Construction mortgage loans      87,431      99,544      95,186      87,978      68,809
Commercial mortgage loans       316,317     283,458     264,934     242,536     203,988
Industrial revenue bonds            760         929       1,163       1,603       1,137
Residential mortgage loans      298,644     327,889     429,840     430,951     313,757
Consumer loans                    4,611       5,629       8,221       9,147       9,275
                              ---------   ---------   ---------   ---------   ---------

      Total loans             $ 793,611   $ 801,402   $ 884,291   $ 848,490   $ 674,742
                              =========   =========   =========   =========   =========


Allowance for Loan Losses

      The allowance for loan losses is an estimate of the amount necessary to
absorb probable losses in the loan portfolio. The allowance consists of
specific, general and unallocated components. Commercial real estate and
commercial business loans are evaluated individually for allowance purposes.
Other categories of loans are generally evaluated as a group. The specific
component relates to loans that are classified as doubtful, substandard or
special mention. Loans classified as doubtful are considered impaired in
accordance with SFAS No. 114, and an allowance is determined using a discounted
cash flow calculation. Loss factors for substandard loans are based on a loss
migration database, while loss factors for all other categories of loans are
based on the Company's historical loss experience with similar loans of similar
quality as determined by the Company's internal rating system. Loss factors are
then adjusted for additional points that consider qualitative factors such as
current economic trends (both local and national), concentrations, growth and
performance trends, and the results of risk management assessments. Accordingly,
increases or decreases in the amount of each loan category as well as the
ratings of the loans within each category are considered in calculating the
overall allowance. The allowance is an estimate, and ultimate losses may vary
from current estimates. As adjustments become necessary, they are reported in
earnings of the periods in which they become known.

      In addition, the Company's allowance for loan losses is periodically
reviewed by the OCC as part of their examination process. The OCC may require
the Company to make additions to the allowance based upon judgments different
from those of management. Although management believes that upon review of loan
quality and payment statistics, the allowance is adequate to cover losses in the
current portfolio at December 31, 2003, there can be no assurance that the
allowance is adequate or that additional provisions might not become necessary.

Non-performing Assets and Loan Loss Experience

      Non-performing assets as of December 31 were as follows:



                                                        2003       2002       2001       2000       1999
                                                      --------   --------   --------   --------   --------
                                                                         (In thousands)

                                                                                   
Nonaccrual loans                                      $  2,550   $  1,348   $  1,802   $  2,192   $  1,777
Loans past due 90 days or more and still accruing           --         --         --         --         --
Property from defaulted loans                            1,500      1,500      1,500      1,500      1,500
                                                      --------   --------   --------   --------   --------
Total non-performing assets                           $  4,050   $  2,848   $  3,302   $  3,692   $  3,277
                                                      ========   ========   ========   ========   ========
Restructured troubled debt performing in accordance
    with amended terms, not included above            $    194   $    210   $    224   $    237   $    626
                                                      ========   ========   ========   ========   ========



                                       22


                               FINANCIAL CONDITION

      The property from defaulted loans was sold in January 2004 and a gain on
sale was recognized in the amount of $376,000.

      Accrual of interest income on loans is discontinued when it is
questionable whether the borrower will be able to pay principal and interest in
full and/or when loan payments are 60 days past due unless the loan is fully
secured by real estate or other collateral and in the process of collection.

      Loans are classified "substandard" when they are not adequately protected
by the current sound worth and paying capacity of the debtor or of the
collateral. At December 31, 2003 and 2002, $10,732,000 and $7,240,000 of loans
were included in this category, in addition to loans reported above. The
Company's loan classification system also includes a category for loans that are
monitored for possible deterioration in credit quality. At December 31, 2003 and
2002, $6,742,000 and $9,371,000, respectively, of loans were included in this
category. In addition, it is possible that there may be losses on other loans
that have not been specifically identified.

      The changes in the allowance for loan losses and related charge-off
(recovery) ratios for the years ended December 31 were as follows:



                                                2003         2002         2001         2000         1999
                                              --------     --------     --------     --------     --------
                                                                 (Dollars in thousands)

                                                                                   
Balance, beginning of year                    $ 12,384     $ 12,252     $ 12,154     $ 11,158     $ 11,108

Provision for loan losses                           --           --           --           --           --

Charge-offs:
   Commercial loans                                (75)        (134)        (275)        (108)        (347)
   Construction mortgage loans                      --           --           --           --           --
   Commercial mortgage loans                        --           --           --           --         (186)
   Residential mortgage loans                       --           --           --           --           --
   Consumer loans                                  (71)         (92)         (71)         (60)         (77)
                                              --------     --------     --------     --------     --------
               Total charge-offs                  (146)        (226)        (346)        (168)        (610)
                                              --------     --------     --------     --------     --------

Recoveries on loans previously charged off:
   Commercial loans                                223          300          321          826          351
   Construction mortgage loans                      --           --           84           89           60
   Commercial mortgage loans                       231            8            6          216          190
   Residential mortgage loans                       --            6           --           10           --
   Consumer loans                                   21           44           33           23           59
                                              --------     --------     --------     --------     --------
               Total recoveries                    475          358          444        1,164          660
                                              --------     --------     --------     --------     --------

Balance, end of year                          $ 12,713     $ 12,384     $ 12,252     $ 12,154     $ 11,158
                                              ========     ========     ========     ========     ========

Ratio of net charge-offs (recoveries) to
   average loans outstanding                     (0.04)%      (0.01)%      (0.01)%      (0.13)%      (0.01)%
                                              ========     ========     ========     ========     ========

Ratio of allowance to total loans
   outstanding                                    1.60%        1.55%        1.39%        1.43%        1.65%
                                              ========     ========     ========     ========     ========



                                       23


                               FINANCIAL CONDITION

      The allowance for loan losses, as of December 31, was allocated as
follows:



                                2003       2002       2001       2000       1999
                              --------   --------   --------   --------   --------
                                                 (In thousands)

                                                           
Commercial loans              $  1,631   $  1,789   $  2,219   $  1,502   $  1,457
Construction mortgage loans        915        951        787        802        755
Commercial mortgage loans        7,551      6,742      5,903      5,838      5,681
Industrial revenue bonds            11         14         14         16         20
Residential mortgage loans       2,520      2,794      3,133      3,922      3,071
Consumer loans                      85         94        196         74        174
                              --------   --------   --------   --------   --------

                              $ 12,713   $ 12,384   $ 12,252   $ 12,154   $ 11,158
                              ========   ========   ========   ========   ========


Liquidity

      The Company normally experiences changes in its liquidity each year as a
result of the seasonal nature of the economy in its market area. Liquidity is
usually at its high in late summer and early fall and the annual low point is
usually in the spring.

      Substantially all of the amount shown as cash and due from banks at year
end was comprised of checks and similar items in the process of collection or
was needed to satisfy a requirement to maintain a portion of deposits in an
account at the Federal Reserve. Accordingly, it does not represent a source of
liquidity.

      In general, investment securities could be sold if necessary to meet
liquidity needs. In that event, a gain or loss would be realized if the market
value of the securities sold was not equal to their cost, adjusted for the
amortization of premium or accretion of discount. The Bank can also borrow funds
using investment securities as collateral, and it has a line of credit of
$5,000,000 from the Federal Home Loan Bank of Boston. The Bank has also
established lines of credit of $7,000,000 and $2,500,000 for the purchase of
federal funds from SunTrust Bank and Fleetbank, respectively, and may borrow
from the Federal Reserve Bank if necessary.

Contractual Obligations

      The table below contains information on the Company's contractual
obligations as of the fiscal year ended December 31, 2003:



                                            Payment Due by Period
                              ----------------------------------------------------
                                           Less                             More
                                           Than        1-3        3-5       Than
                               Total      1 Year      Years      Years     5 Years
                              --------   --------   --------   --------   --------
                                                 (In thousands)
                                                           
Contractual Obligations

Long-term debt                $138,482   $     --   $ 61,504   $ 57,472   $ 19,506
Capital lease obligation            --         --         --         --         --
Operating leases                 4,205        683      1,223        935      1,364
Purchase obligations                71         71         --         --         --
Other long-term liabilities         --         --         --         --         --
                              --------   --------   --------   --------   --------

Total                         $142,758   $    754   $ 62,727   $ 58,407   $ 20,870
                              ========   ========   ========   ========   ========



                                       24


          DISTRIBUTION OF ASSETS, LIABILITIES AND STOCKHOLDERS' EQUITY;
                   AVERAGE INTEREST RATES AND INTEREST SPREAD

      The average amount outstanding for certain categories of interest-earning
assets and interest-bearing liabilities, the interest income or expense and the
average yields earned or rates paid thereon, are summarized in the following
table for the three years ended December 31, 2003. Nonaccrual loan balances have
been included in their respective loan categories, which reduces the calculated
yields. A portion of the income reported in certain of the asset categories is
not subject to federal income tax, making it relatively more valuable. The
computed yields shown have not been adjusted for taxable equivalency. As an
indication of the amount of change in the general level of interest rates
between years, the average rate on overnight federal funds traded among banks
was 1.12%, 1.67% and 3.88% during 2003, 2002 and 2001, respectively.



                                                                             Years Ended December 31,
                                               -------------------------------------------------------------------------------------
                                                           2003                         2002                         2001
                                               ---------------------------  ---------------------------  ---------------------------
                                                Average            Average   Average            Average   Average            Average
                                                Balance   Interest  Yield    Balance   Interest  Yield    Balance   Interest  Yield
                                               ---------- -------- -------  ---------- -------- -------  ---------- -------- -------
                                                                               (Dollars in thousands)
                                                                                                    
ASSETS
Securities:
     Mortgage-backed securities                $   27,059  $   798   2.95%  $   10,942  $   617   5.64%  $   29,253  $ 1,868   6.38%
     CMOs                                         140,894      557   0.40%     180,336    7,114   3.94%     194,463   11,948   6.14%
     U.S. Government agencies                      20,115      362   1.80%      34,845    1,111   3.19%      16,905      869   5.14%
     State and municipal obligations               21,353      545   2.55%      18,252      590   3.23%      23,571      948   4.02%
     Other securities                             259,689   10,992   4.23%     262,263   11,016   4.20%     252,251   14,689   5.82%
                                               ----------  -------          ----------  -------          ----------  -------
Total securities                                  469,110   13,254   2.83%     506,638   20,448   4.04%     516,443   30,322   5.87%
                                               ----------  -------          ----------  -------          ----------  -------

Loans:
     Commercial                                    87,448    4,381   5.01%      85,589    4,815   5.63%      83,973    6,692   7.97%
     Commercial construction                       64,195    2,985   4.65%      56,923    2,928   5.14%      48,461    3,529   7.28%
     Residential construction                      31,730    1,724   5.43%      43,331    2,488   5.74%      48,513    3,038   6.26%
     Commercial mortgages                         290,751   20,427   7.03%     271,784   20,833   7.67%     248,865   22,064   8.87%
     Industrial revenue bonds                         848       48   5.67%       1,048       60   5.73%       1,324       91   6.87%
     Residential mortgages                        236,233   12,472   5.28%     356,494   21,941   6.15%     410,753   27,913   6.80%
     Home equity                                   73,950    3,388   4.58%      60,586    3,054   5.04%      44,296    3,245   7.33%
     Consumer                                       5,063      533  10.52%       6,420      670  10.44%       8,313      861  10.36%
                                               ----------  -------          ----------  -------          ----------  -------
Total loans                                       790,218   45,958   5.82%     882,175   56,789   6.44%     894,498   67,433   7.54%
                                               ----------  -------          ----------  -------          ----------  -------

Total earning assets                            1,259,328   59,212   4.70%   1,388,813   77,237   5.56%   1,410,941   97,755   6.93%
                                                           -------                      -------                      -------
Non-earning assets                                 77,275                       70,664                       70,033
                                               ----------                   ----------                   ----------
Total assets                                   $1,336,603                   $1,459,477                   $1,480,974
                                               ==========                   ==========                   ==========

LIABILITIES AND STOCKHOLDERS' EQUITY
Interest-bearing deposits:
     NOW accounts                              $  176,922      323   0.18%  $  156,075      727   0.47%  $  139,485      745   0.53%
     Regular savings                               95,756      519   0.54%      83,045      930   1.12%      67,947      932   1.37%
     Money Market accounts                        303,332    3,072   1.01%     289,682    5,002   1.73%     252,384    7,143   2.83%
     Certificates of deposit of
         $100,000 or more                          39,539    1,105   2.79%      41,642    1,266   3.04%      86,255    4,708   5.46%
     Other time deposits                          116,445    3,030   2.60%     133,821    4,470   3.34%     183,887   10,024   5.45%
                                               ----------  -------          ----------  -------          ----------  -------
Total interest-bearing deposits                   731,994    8,049   1.10%     704,265   12,395   1.76%     729,958   23,552   3.23%
                                               ----------  -------          ----------  -------          ----------  -------

Borrowings:
     Federal Home Loan Bank                       206,929    9,305   4.50%     367,588   16,120   4.39%     394,827   20,090   5.09%
     Other short-term borrowings                   26,786      190   0.71%      29,905      318   1.06%      28,758      765   2.66%
     Subordinated debt                              5,000      254   5.08%       5,000      285   5.70%       2,096      148   7.06%
                                               ----------  -------          ----------  -------          ----------  -------
Total borrowings                                  238,715    9,749   4.08%     402,493   16,723   4.15%     425,681   21,003   4.93%
                                               ----------  -------          ----------  -------          ----------  -------

Total interest-bearing liabilities                970,709   17,798   1.83%   1,106,758   29,118   2.63%   1,155,639   44,555   3.86%
                                                           -------                      -------                      -------

Demand deposits                                   242,185                      222,183                      208,071
Non-interest-bearing liabilities                   10,669                       12,589                       11,648
Stockholders' equity                              113,040                      117,947                      105,616
                                               ----------                   ----------                   ----------
Total liabilities and equity                   $1,336,603                   $1,459,477                   $1,480,974
                                               ==========                   ==========                   ==========

Net interest income/spread                                 $41,414   2.87%              $48,119   2.93%              $53,200   3.07%
                                                           =======                      =======                      =======
Net interest margin (NII/Avg. Earning Assets)                        3.29%                        3.46%                        3.77%



                                       25


                      CHANGES IN NET INTEREST INCOME DUE TO
                           CHANGES IN VOLUME AND RATE

The effects on net interest income from changes in interest rates on, and
changes in the outstanding balances of, interest-earning assets and
interest-bearing liabilities are summarized in the following table. These
effects were calculated directly from the average outstanding balances and
interest income and expense included in the preceding table. The change in net
interest income resulting from the change in volume for each line item was
calculated by multiplying the change in volume by the average of the interest
rates earned or paid thereon. The change in the net interest income resulting
from the change in rates for each line item was calculated by multiplying the
change in rates by the average of the outstanding balances for the two periods
for that line item. In 2003, declines of both volumes of and rates on earning
assets and interest-bearing liabilities impacted net interest income. The lower
volume of earning assets, resulting primarily from fewer investment securities
and fewer residential mortgages, was more than offset by reduced borrowings such
that net interest income was improved by approximately $1,653,000. Lower rates
on earning assets were not completely offset by reduced rates on
interest-bearing liabilities, however, resulting in a reduction of net interest
income from rates of approximately $8,358,000. In 2002, the negative effect of
changes in rates more than offset the positive contribution from changes in
volume as rates on earning assets declined faster than the Company's ability to
lower rates on interest-bearing liabilities. The improvement in 2002 from
changes in volume was because average interest-bearing liabilities declined
faster than earning assets.



                                                   2003 Compared to 2002               2002 Compared to 2001
                                             Change Due to Increase (Decrease)   Change Due to Increase (Decrease)
                                             ---------------------------------   ---------------------------------
                                              Volume       Rate         Net       Volume       Rate         Net
                                             --------    --------    ---------   --------    --------    ---------
                                                                       (In thousands)
                                                                                       
EARNING ASSETS
Securities:
    Mortgage-backed securities               $    692    $   (511)   $    181    $ (1,100)   $   (151)   $ (1,251)
    CMOs                                         (856)     (5,701)     (6,557)       (712)     (4,122)     (4,834)
    U.S. Government agencies                     (368)       (381)       (749)        747        (505)        242
    State and municipal obligations                90        (135)        (45)       (193)       (165)       (358)
    Other securities                             (108)         84         (24)        502      (4,175)     (3,673)
                                             --------    --------    --------    --------    --------    --------
        Total securities                         (550)     (6,644)     (7,194)       (756)     (9,118)     (9,874)
                                             --------    --------    --------    --------    --------    --------

Loans:
    Commercial                                     99        (533)       (434)        110      (1,987)     (1,877)
    Commercial construction                       356        (299)         57         525      (1,126)       (601)
    Residential construction                     (648)       (116)       (764)       (311)       (239)       (550)
    Commercial mortgages                        1,394      (1,800)       (406)      1,895      (3,126)     (1,231)
    Industrial revenue bonds                      (11)         (1)        (12)        (17)        (14)        (31)
    Residential mortgages                      (6,873)     (2,596)     (9,469)     (3,513)     (2,459)     (5,972)
    Home equity                                   643        (309)        334       1,008      (1,199)       (191)
    Consumer                                     (142)          5        (137)       (197)          6        (191)
                                             --------    --------    --------    --------    --------    --------
        Total loans                            (5,182)     (5,649)    (10,831)       (500)    (10,144)    (10,644)
                                             --------    --------    --------    --------    --------    --------
Total earning assets                           (5,732)    (12,293)    (18,025)     (1,256)    (19,262)    (20,518)
                                             --------    --------    --------    --------    --------    --------

INTEREST-BEARING LIABILITIES
Interest-bearing deposits:
    NOW accounts                                   68        (472)       (404)         83        (101)        (18)
    Regular savings                               106        (517)       (411)        188        (190)         (2)
    Money Market accounts                         187      (2,117)     (1,930)        850      (2,991)     (2,141)
    Certificates of deposit
        of $100,000 or more                       (61)       (100)       (161)     (1,896)     (1,546)     (3,442)
    Other time deposits                          (516)       (924)     (1,440)     (2,200)     (3,354)     (5,554)
                                             --------    --------    --------    --------    --------    --------
        Total interest-bearing deposits          (216)     (4,130)     (4,346)     (2,975)     (8,182)    (11,157)
                                             --------    --------    --------    --------    --------    --------
Borrowings:
    Federal Home Loan Bank                     (7,141)        326      (6,815)     (1,291)     (2,679)     (3,970)
    Other short-term borrowings                   (28)       (100)       (128)         21        (468)       (447)
    Subordinated debt                              --         (31)        (31)        185         (48)        137
                                             --------    --------    --------    --------    --------    --------
        Total borrowings                       (7,169)        195      (6,974)     (1,085)     (3,195)     (4,280)
                                             --------    --------    --------    --------    --------    --------
        Total interest-bearing liabilities     (7,385)     (3,935)    (11,320)     (4,060)    (11,377)    (15,437)
                                             --------    --------    --------    --------    --------    --------

Net changes due to volume/rate               $  1,653    $ (8,358)   $ (6,705)   $  2,804    $ (7,885)   $ (5,081)
                                             ========    ========    ========    ========    ========    ========



                                       26


Item 7A. Quantitative and Qualitative Disclosures About Market Risk.

      Market risk is the risk of loss from adverse changes in market prices. In
particular, the market prices of interest-earning assets may be affected by
changes in interest rates. Since net interest income (the difference or spread
between the interest earned on loans and investments and the interest paid on
deposits and borrowings) is the Company's primary source of revenue, interest
rate risk is the most significant non-credit related market risk to which the
Company is exposed. Net interest income is affected by changes in interest rates
as well as fluctuations in the levels and durations of the Company's assets and
liabilities.

      Interest rate risk is the exposure of net interest income to adverse
movements in interest rates. In addition to directly impacting net interest
income, changes in interest rates can also affect the amount of new loan
originations, the ability of borrowers to repay variable rate loans, the volume
of loan prepayments and refinancings, the carrying value of investment
securities classified as available for sale and the flow and mix of deposits.

      The Company's Asset/Liability Management Committee, comprised of several
Directors with senior management, is responsible for managing interest rate risk
in accordance with policies approved by the Board of Directors regarding
acceptable levels of interest rate risk, liquidity and capital. The Committee
meets monthly and sets the rates paid on deposits, approves loan pricing and
reviews investment transactions.

      The Company's investment portfolio mix consists of collateralized mortgage
obligations, other debt securities, and asset-backed securities collateralized
with pools of loans and obligations issued by others. The Company's investment
policy provides for purchases to be of investment quality and, in the instance
of securities classified as available-for-sale, of relatively short duration.
The Company's loan portfolio is concentrated in residential and commercial real
estate loans from southeastern Massachusetts. However, the probability exists
for losses from both investments and loans during periods of significant
interest rate and economic volatility.

      The Company is subject to interest rate risk in the event that rates
either increase or decrease. In the event that interest rates increase, the
value of net assets (the liquidation value of stockholders' equity) would
decline. At December 31, 2003, it is estimated that an increase in interest
rates of 100 basis points (for example, an increase in the prime rate from 4% to
5%) would reduce the value of net assets by $9,645,000. On the other hand, if
interest rates were to decrease, the value of net assets would increase.

      Although the value of net assets is subject to risk if interest rates
rise, the opposite is generally true of the Company's earnings. If interest
rates were to increase, net interest income would likely increase because the
Company has more interest-earning assets than it has interest-bearing
liabilities and because much of this excess amount reprices within a short
period of time. As a result, net interest income is instead generally subject to
the risk of a decline in rates. Not only are there fewer interest-bearing
liabilities to reprice, but many of these liabilities could not reprice much
lower because the rates paid on them are already low. During 2003, the Company
increased its proportion of short-term fixed rate investments to total
investments to protect yields. Accordingly, if interest rates were to decrease
by 100 basis points (for example, a decrease in the prime rate from 4% to 3%) it
is estimated that net interest income would decrease by $643,000. On the other
hand, if interest rates were to increase, net interest income would likely
increase.

      At December 31, 2002, it was estimated that the value of the net assets of
the Company would decline by $5,429,000 if interest rates were to increase by
100 basis points and that the Company's net interest income would decline by
$1,733,000 if interest rates were to decline by 100 basis points. The
year-to-year change in these estimates is a result of a lengthening of the
duration of the net assets of the Company.


                                       27


Item 8. Financial Statements and Supplementary Data.

                           FINANCIAL STATEMENTS INDEX

                                                                            Page
                                                                            ----

      o     Independent Auditors' Report                                     29

      o     Consolidated Balance Sheets at December 31, 2003 and 2002        30

      o     Consolidated Statements of Income for the Three Years Ended
              December 31, 2003                                              31

      o     Consolidated Statements of Cash Flows for the Three Years
              Ended December 31, 2003                                        32

      o     Consolidated Statements of Comprehensive Income for the
              Three Years Ended December 31, 2003                            33

      o     Consolidated Statements of Changes in Stockholders' Equity
              for the Three Years Ended December 31, 2003                    33

      o     Notes to Consolidated Financial Statements                       34


                                       28


                          INDEPENDENT AUDITORS' REPORT

The Board of Directors and Stockholders of
    CCBT Financial Companies, Inc.

      We have audited the accompanying consolidated balance sheets of CCBT
Financial Companies, Inc. and subsidiaries as of December 31, 2003 and 2002, and
the related consolidated statements of income, cash flows, comprehensive income
and changes in stockholders' equity for each of the years in the three-year
period ended December 31, 2003. These consolidated financial statements are the
responsibility of the Company's management. Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

      We conducted our audits in accordance with auditing standards generally
accepted in the United States of America. Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the
consolidated financial statements are free of material misstatement. An audit
includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

      In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of CCBT
Financial Companies, Inc. and subsidiaries as of December 31, 2003 and 2002, and
the results of their operations and their cash flows for each of the years in
the three-year period ended December 31, 2003, in conformity with accounting
principles generally accepted in the United States of America.


/s/ Wolf & Company, P.C.

Boston, Massachusetts
January 30, 2004


                                       29


                         CCBT FINANCIAL COMPANIES, INC.
                           CONSOLIDATED BALANCE SHEETS



                                                                                          December 31,
                                                                                  ---------------------------
ASSETS                                                                                2003            2002
                                                                                  -----------     -----------
                                                                                     (Dollars in thousands)
                                                                                            
Cash and due from banks                                                           $    38,254     $    60,057
Short-term, interest-bearing deposits                                                  25,470             741
Securities available for sale, at fair value                                          359,592         510,837
Securities held to maturity, at amortized cost                                         54,167              --
Federal Home Loan Bank stock, at cost                                                  23,503          23,503
Federal Reserve Bank stock, at cost                                                     1,235           1,235
Loans held for sale                                                                     7,306          37,332

Total loans                                                                           793,611         801,402
Less:  Allowance for loan losses                                                      (12,713)        (12,384)
                                                                                  -----------     -----------
            Net loans                                                                 780,898         789,018
                                                                                  -----------     -----------

Premises and equipment                                                                 21,517          20,602
Deferred tax asset, net                                                                 6,054           5,572
Accrued interest receivable on securities and loans                                     4,479           5,982
Intangible assets                                                                       5,089           6,314
Foreclosed real estate                                                                  1,500           1,500
Other assets                                                                            9,169          19,190
                                                                                  -----------     -----------

            Total assets                                                          $ 1,338,233     $ 1,481,883
                                                                                  ===========     ===========

LIABILITIES AND STOCKHOLDERS' EQUITY

Deposits                                                                          $ 1,005,101     $   942,220
Federal Home Loan Bank borrowings - short-term                                         46,445         205,700
Other short-term borrowings                                                            23,088          21,391
Federal Home Loan Bank borrowings - long-term                                         133,482         165,750
Subordinated debt                                                                       5,000           5,000
Accrued interest payable on deposits and borrowings                                     1,086           1,501
Post retirement benefits payable                                                        4,245           3,710
Employee profit sharing retirement and bonuses payable                                  2,566           3,017
Due to broker for securities settlement                                                    54          11,627
Other liabilities                                                                       2,407           3,286
                                                                                  -----------     -----------
            Total liabilities                                                       1,223,474       1,363,202
                                                                                  -----------     -----------

Minority interest                                                                         282             234
                                                                                  -----------     -----------

Commitments and contingencies (Notes 5 and 11)

Stockholders' equity:
    Common stock, $1.00 par value; 12,000,000 shares authorized;
      9,061,064 shares issued                                                           9,061           9,061
      Surplus                                                                          27,512          27,484
      Undivided profits                                                                90,972          91,042
      Treasury stock, at cost (640,866 shares - 2003; 470,266 shares - 2002)          (12,161)         (8,122)
      Accumulated other comprehensive loss                                               (907)         (1,018)
                                                                                  -----------     -----------
            Total stockholders' equity                                                114,477         118,447
                                                                                  -----------     -----------
            Total liabilities and stockholders' equity                            $ 1,338,233     $ 1,481,883
                                                                                  ===========     ===========


The accompanying notes are an integral part of these financial statements.


                                       30


                         CCBT FINANCIAL COMPANIES, INC.
                        CONSOLIDATED STATEMENTS OF INCOME



                                                                         Years Ended December 31,
                                                                  ------------------------------------
                                                                    2003          2002          2001
                                                                  --------      --------      --------
                                                                  (In thousands, except per share data)
                                                                                     
INTEREST AND DIVIDEND INCOME
  Interest and fees on loans                                      $ 45,958      $ 56,789      $ 67,433
  Interest on short-term, interest-bearing deposits                    216           302           514
  Taxable interest income on securities available for sale          11,211        18,613        27,489
  Tax-exempt interest income on securities available for sale          545           590           934
  Interest on securities held to maturity                              488            --            --
  Dividends on securities                                              794           943         1,385
                                                                  --------      --------      --------
     Total interest and dividend income                             59,212        77,237        97,755
                                                                  --------      --------      --------

INTEREST EXPENSE
  Interest on deposits                                               8,049        12,395        23,552
  Interest on Federal Home Loan Bank borrowings                      9,305        16,120        20,090
  Interest on other short-term borrowings                              190           318           765
  Interest on subordinated debt                                        254           285           148
                                                                  --------      --------      --------
     Total interest expense                                         17,798        29,118        44,555
                                                                  --------      --------      --------
Net interest income                                                 41,414        48,119        53,200
Provision for loan losses                                               --            --            --
                                                                  --------      --------      --------
Net interest income, after provision for loan losses                41,414        48,119        53,200
                                                                  --------      --------      --------

NON-INTEREST INCOME
  Financial advisor fees                                             7,596         6,807         6,909
  Deposit account service charges                                    2,358         2,210         2,130
  Branch banking fees                                                2,918         3,086         3,110
  Electronic banking fees                                            2,847         2,496         1,998
  Loan servicing and other loan fees, net                             (316)          (98)           59
  Brokerage fees and commissions                                     1,790         1,494         1,311
  Net gain (loss) on securities                                     (1,692)        2,074         2,187
  Net gain on sales of loans                                         3,180         1,941         2,956
  Insurance commissions                                              2,805         2,562         1,573
  Other income (charges)                                                (5)          377           688
                                                                  --------      --------      --------
     Total non-interest income                                      21,481        22,949        22,921
                                                                  --------      --------      --------

NON-INTEREST EXPENSE
  Salaries                                                          18,814        18,659        17,653
  Employee benefits                                                  7,381         8,415         8,164
  Building and equipment                                             6,048         6,289         5,434
  Data processing                                                    2,690         3,003         2,600
  Accounting and legal fees                                          1,345         1,130           955
  Other outside services                                             2,533         2,301         2,277
  Amortization of intangibles                                        1,225         1,225         1,583
  Delivery and communications                                        1,941         2,296         1,898
  Marketing and advertising                                          1,880         1,875         1,774
  All other expenses                                                 4,674         3,667         3,720
                                                                  --------      --------      --------
     Total non-interest expense                                     48,531        48,860        46,058
                                                                  --------      --------      --------
 Minority interest                                                      48            85           (23)
                                                                  --------      --------      --------
 Income before income taxes                                         14,316        22,123        30,086
 Provision for income taxes                                          7,939         7,683        10,622
                                                                  --------      --------      --------
 Net income                                                       $  6,377      $ 14,440      $ 19,464
                                                                  ========      ========      ========

 Basic earnings per share                                         $   0.75      $   1.68      $   2.26
 Diluted earnings per share                                       $   0.75      $   1.67      $   2.25
 Average shares outstanding - basic                                  8,463         8,613         8,613
 Average shares outstanding - diluted                                8,488         8,649         8,647
 Cash dividends declared per share                                $   0.76      $   0.76      $   0.72


The accompanying notes are an integral part of these financial statements.


                                       31


                         CCBT FINANCIAL COMPANIES, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                                  Years Ended December 31,
                                                                        -------------------------------------------
                                                                            2003            2002            2001
                                                                        -----------     -----------     -----------
                                                                                       (In thousands)
                                                                                               
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                                              $     6,377     $    14,440     $    19,464
Adjustments to reconcile net income to net cash
    provided by operating activities:
        Depreciation and amortization of fixed and intangible assets          4,126           4,308           4,284
        Net amortization (accretion) of securities                            8,539           1,335          (5,610)
        Amortization of net deferred loan costs                                 183             414           1,309
        Net loss (gain) on securities                                         1,692          (2,074)         (2,187)
        Deferred income tax benefit                                            (623)           (169)           (370)
        Net gain on sales of loans                                           (3,180)         (1,941)         (2,956)
        Net change in:
         Loans held for sale, net                                            33,206           4,141          (5,709)
         Accrued interest receivable                                          1,503             386          (1,317)
         Accrued expenses and other liabilities                              (1,210)         (4,393)            154
         Other, net                                                          10,069          (6,115)         (1,538)
                                                                        -----------     -----------     -----------
           Net cash provided by operating activities                         60,682          10,332           5,524
                                                                        -----------     -----------     -----------

CASH FLOWS FROM INVESTING ACTIVITIES
Net decrease (increase) in loans                                              7,937          51,424         (86,431)
Proceeds from sale of portfolio loans                                            --              --          52,841
Maturities of available-for-sale securities                                 533,356         713,688         514,544
Purchases of available-for-sale securities                                 (463,669)       (873,168)       (656,605)
Sales of available-for-sale securities                                       60,232          92,736         143,661
Principal payments of held-to-maturity securities                             6,790              --              --
Purchases of held-to-maturity securities                                    (61,183)             --              --
Purchases of premises and equipment                                          (3,816)         (5,428)         (4,563)
Purchase of Federal Home Loan Bank and
    Federal Reserve Bank stock                                                   --              --          (1,431)
                                                                        -----------     -----------     -----------
           Net cash provided (used) by investing activities                  79,647         (20,748)        (37,984)
                                                                        -----------     -----------     -----------

CASH FLOWS FROM FINANCING ACTIVITIES
Net increase (decrease) in deposits                                          62,881          38,829         (69,912)
Federal Home Loan Bank borrowings                                           942,000       1,858,250       1,855,224
Repayments of Federal Home Loan Bank borrowings                          (1,133,523)     (1,871,114)     (1,762,197)
Net increase (decrease) in other short-term borrowings                        1,697          (9,344)          6,215
Proceeds from issuance of subordinated debt                                      --              --           5,000
Purchase of treasury stock                                                   (4,308)         (1,217)             --
Issuance of common stock under stock option plan                                297             303             181
Cash dividends paid on common stock                                          (6,447)         (6,555)         (6,204)
                                                                        -----------     -----------     -----------
           Net cash provided (used) by financing activities                (137,403)          9,152          28,307
                                                                        -----------     -----------     -----------
Net change in cash and cash equivalents                                       2,926          (1,264)         (4,153)
Cash and cash equivalents at beginning of year                               60,798          62,062          66,215
                                                                        -----------     -----------     -----------
Cash and cash equivalents at end of year                                $    63,724     $    60,798     $    62,062
                                                                        ===========     ===========     ===========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid for:
    Interest                                                            $    18,213     $    30,022     $    46,404
    Income taxes                                                              8,549          10,974          11,050
Non-cash transactions:
    Net change in due to/from broker for securities settlement              (11,573)         11,627            (757)
    Transfer from loans to loans held for sale                                   --          31,183              --


The accompanying notes are an integral part of these financial statements.


                                       32


                         CCBT FINANCIAL COMPANIES, INC.
                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME



                                                                               Years Ended December 31,
                                                                        -------------------------------------
                                                                           2003          2002          2001
                                                                        ---------     ---------     ---------
                                                                                    (In thousands)
                                                                                           
Net income                                                              $   6,377     $  14,440     $  19,464
                                                                        ---------     ---------     ---------
Unrealized holding  gains (losses) on securities available for sale        (1,440)       (4,549)        7,596
Reclassification of losses (gains) on securities realized in income         1,692        (2,074)       (2,187)
                                                                        ---------     ---------     ---------
Net unrealized gains (losses)                                                 252        (6,623)        5,409
Related tax effect                                                           (141)        2,783        (2,263)
                                                                        ---------     ---------     ---------
Net other comprehensive income (loss)                                         111        (3,840)        3,146
                                                                        ---------     ---------     ---------

Comprehensive income                                                    $   6,488     $  10,600     $  22,610
                                                                        =========     =========     =========


           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY



                                                                               Years Ended December 31,
                                                                        -------------------------------------
                                                                           2003          2002          2001
                                                                        ---------     ---------     ---------
                                                                                    (In thousands)
                                                                                           
COMMON STOCK
Balance, beginning and end of year                                      $   9,061     $   9,061     $   9,061
                                                                        ---------     ---------     ---------

SURPLUS
Balance, beginning of year                                                 27,484        27,473        27,495
Issuance of common stock under stock option plan                               28            11           (22)
                                                                        ---------     ---------     ---------
Balance, end of year                                                       27,512        27,484        27,473
                                                                        ---------     ---------     ---------

UNDIVIDED PROFITS
Balance, beginning of year                                                 91,042        83,157        69,897
Net income                                                                  6,377        14,440        19,464
Cash dividends declared and paid ($.76, $.76 and
    $.72 per share, respectively)                                          (6,447)       (6,555)       (6,204)
                                                                        ---------     ---------     ---------
Balance, end of year                                                       90,972        91,042        83,157
                                                                        ---------     ---------     ---------

TREASURY STOCK
Balance, beginning of year                                                 (8,122)       (7,197)       (7,400)
Purchase of treasury stock (187,100 and 47,500 shares, respectively)       (4,308)       (1,217)           --
Issuance of common stock under stock option plan
    (16,500, 17,875 and 12,375 shares, respectively)                          269           292           203
                                                                        ---------     ---------     ---------
Balance, end of year                                                      (12,161)       (8,122)       (7,197)
                                                                        ---------     ---------     ---------

ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
Balance, beginning of year                                                 (1,018)        2,822          (324)
Net other comprehensive income (loss)                                         111        (3,840)        3,146
                                                                        ---------     ---------     ---------
Balance, end of year                                                         (907)       (1,018)        2,822
                                                                        ---------     ---------     ---------

  TOTAL STOCKHOLDERS' EQUITY, END OF YEAR                               $ 114,477     $ 118,447     $ 115,316
                                                                        =========     =========     =========


The accompanying notes are an integral part of these financial statements.


                                       33


                         CCBT FINANCIAL COMPANIES, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
              For the Years Ended December 31, 2003, 2002 and 2001

(1)   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      Nature of business -- The activities of CCBT Financial Companies, Inc.
(the "Company") are conducted primarily through its subsidiary, Cape Cod Bank
and Trust Company (the "Bank"). The Bank provides loans, deposits, trust and
investment services, and insurance products to businesses and consumers
primarily located in southeastern Massachusetts.

      Recent developments -- On December 9, 2003, the Company and Banknorth
Group, Inc. ("Banknorth") announced that they had entered into an Agreement and
Plan of Merger, dated as of December 8, 2003 (the "Agreement"), which sets forth
the terms and conditions pursuant to which the Company will be merged with and
into Banknorth (the "Merger"). The Agreement provides, among other things, that
as a result of the Merger each outstanding share of common stock of the Company
(subject to certain exceptions) will be converted into the right to receive
1.084 shares of common stock of Banknorth, plus cash in lieu of any fractional
share interest.

      Consummation of the Merger is subject to a number of customary conditions,
including, but not limited to, (i) the approval of the Agreement by the
Company's shareholders and (ii) the receipt of requisite regulatory approvals of
the Merger and the proposed merger of the Bank with and into Banknorth's banking
subsidiary, Banknorth, NA, immediately prior to consummation of the Merger. The
Merger is expected to be completed in the second quarter of 2004 with
operational integration to follow soon after.

      Principles of consolidation -- The accompanying consolidated financial
statements include the accounts of the Company and its wholly-owned subsidiary,
the Bank, and the Bank's wholly-owned subsidiaries and 51% ownership interest in
an insurance agency. All inter-company accounts have been eliminated upon
consolidation in the presentation of the consolidated financial statements. The
Company's wholly-owned subsidiary, CCBT Statutory Trust I (See Note 7) is
presented on the equity method.

      Certain amounts have been reclassified in the 2002 and 2001 financial
statements to conform to the 2003 presentation.

      Use of estimates -- The preparation of financial statements in conformity
with accounting principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of
revenues and expenses during the reporting period. Actual results could differ
from those estimates. Material estimates that are particularly susceptible to
significant change in the near term relate to the determination of the allowance
for loan losses, other-than-temporary impairment of securities and the valuation
of mortgage servicing rights.

      Cash and cash equivalents -- Cash and cash equivalents include amounts due
from banks, short-term, interest-bearing deposits and federal funds sold, all of
which mature within 90 days. The Bank is required to maintain average balances
on hand or with the Federal Reserve Bank. At December 31, 2003 and 2002, these
reserve balances amounted to $12,379,000 and $10,599,000, respectively.


                                       34


                         CCBT FINANCIAL COMPANIES, INC.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

      Securities -- Securities that the Company has purchased with the positive
intent and ability to hold to maturity are classified "held-to-maturity" and are
stated at cost, adjusted for amortization of premiums and accretion of
discounts, except in the instance of "other-than-temporary losses" as explained
below. Securities that might be sold prior to maturity to meet liquidity needs
or to provide funds for the purchase of alternative investments are classified
"available-for-sale" and are stated at fair value. Securities purchased and held
principally for the purpose of selling them in the near term, are classified
"trading securities" The Company held no trading securities at either December
31, 2003 or December 31, 2002. Gains and losses on sales of securities are
recorded on the trade date and are determined using the specific identification
method. Unrealized gains and losses adjusting securities available-for-sale to
fair value, if any, are credited or charged to "Other Comprehensive Income," net
of any related tax effect. Declines in the fair value of securities available
for sale and securities held to maturity to levels below their adjusted cost,
which are deemed to be other-than-temporary losses, are realized as losses in
earnings. In estimating other-than-temporary impairment losses, management
considers 1) the length of time and the extent to which the fair value has been
less than cost, 2) underlying collateral delinquency and loss trends, 3) current
and projected underlying collateral support levels, 4) the financial condition
and near-term prospects of the issuer, and 5) the intent and ability of the
Company to retain said securities for the period of time sufficient to allow for
any recovery of unrealized losses. Purchase premiums and discounts are generally
recognized in interest income using the interest method over the terms of the
securities. For interest-only securities, the interest method is based on the
outstanding principal balances of the underlying assets.

      Loans -- Loans are reported at their principal balance outstanding,
adjusted for deferred origination fees and costs and charge-offs. Loan fees, net
of the direct costs of origination, are deferred and recognized in income over
the life of the loan generally using the interest method. For certain loan
categories, the straight-line method is used, which does not differ materially
from the interest method.

      Interest income on loans is recognized when accrued. Accrual of interest
income on loans is discontinued when it is doubtful whether the borrower will be
able to pay principal and interest in full and/or when loan payments are 60 days
past due unless the loan is fully secured by real estate or other collateral.
Past due status is based on contractual terms of the loan. Interest previously
accrued but not collected is reversed and charged against interest income at the
time the related loan is placed on nonaccrual status. Interest collected on
nonaccrual loans is credited to interest income when received. When doubt exists
as to the ultimate collection of principal on a loan, the estimated loss is
included in the provision for loan losses.

      Loans held for sale -- Loans originated and intended for sale in the
secondary market are carried at the lower of cost or estimated fair value in the
aggregate. Net unrealized losses, if any, are recognized through a valuation
allowance by charges to income.

      Impaired loans -- A loan is considered impaired when, based on current
information and events, it is probable that a creditor will be unable to collect
the scheduled payments of principal or interest when due according to the
contractual terms of the loan agreement. Factors considered by management in
determining impairment include payment status, collateral value, and the
probability of collecting scheduled principal and interest payments when due.
Loans that experience insignificant payment delays and payment shortfalls
generally are not classified as impaired. Management determines the significance
of payment delays and payment shortfalls on a case-by-case basis, taking into
consideration all of the circumstances surrounding the loan and the borrower,
including the length of the delay, the reasons for the delay, the borrower's
prior payment record, and the amount of the shortfall in relation to the
principal and interest owed. Impairment is measured on a loan by loan basis for
commercial and construction loans by either the present value of expected future
cash flows discounted at the loan's effective interest rate, the loan's
obtainable market price, or the fair value of the collateral if the loan is
collateral dependent. Loans that have been determined to be impaired are also
classified as nonaccrual.


                                       35


                         CCBT FINANCIAL COMPANIES, INC.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

      Mortgage servicing rights -- The fair value of the right to service loans
is capitalized when loans are sold to other investors and is amortized against
servicing income over the estimated life of the underlying loans. For sales of
mortgage loans, a portion of the cost of originating the loan is allocated to
the servicing right based on relative fair value. Fair value is based on market
prices for comparable mortgage servicing contracts. Servicing assets are
evaluated for impairment based upon the fair value of the rights as compared to
amortized cost. Impairment is determined by stratifying rights by predominant
characteristics, such as loan types and terms. Fair value is based upon
discounted cash flows using market-based assumptions. Impairment is recognized
through a valuation allowance for an individual stratum, to the extent that fair
value is less than the capitalized amount for the stratum.

      Allowance for loan losses -- The allowance for loan losses is an estimate
of the amount necessary to provide an adequate allowance to absorb probable
losses in the current loan portfolio. This amount is determined by management
based on a regular evaluation of the loan portfolio and considers such factors
as loan loss experience, nature and volume of the loan portfolio, adverse
situations that may affect the borrower's ability to repay, estimated value of
any underlying collateral and current economic conditions. This evaluation is
inherently subjective, as it requires estimates that are susceptible to
significant revision as more information becomes available. Loan losses are
charged against the allowance when management believes the collectibility of the
principal is unlikely. Recoveries on loans previously charged off are credited
to the allowance. The allowance is an estimate, and ultimate losses may vary
from current estimates. As adjustments become necessary, they are reported in
earnings of the periods in which they become known.

      The allowance consists of specific, general and unallocated components.
The specific component relates to loans that are classified as doubtful,
substandard or special mention. For such loans that are also classified as
impaired, an allowance is established when the discounted cash flows (or
collateral value or observable market price) of the impaired loan is lower than
the carrying value of that loan. The general component covers non-classified
loans and is based on historical loss experience adjusted for qualitative
factors. An unallocated component is maintained to cover uncertainties that
could affect management's estimate of probable losses. The unallocated component
of the allowance reflects the margin of imprecision inherent in the underlying
assumptions used in the methodologies for estimating specific and general losses
in the portfolio.

      Foreclosed real estate -- Foreclosed real estate is carried at the lower
of the amount of the related loan or the estimated market value of the assets
received, less estimated selling costs. Foreclosed real estate includes
properties where the Company has actually received title or taken possession.
Provisions or losses subsequent to acquisition, operating income and expenses,
and gains or losses from the sale of properties are credited or charged to
income, while costs relating to improving real estate are capitalized.

      Premises and equipment -- Premises and equipment are reported at cost less
accumulated depreciation. Depreciation is computed on a straight-line basis by
charges to income in amounts estimated to recover the cost of premises and
equipment over their estimated useful lives, which range between 3 and 8 years
for furniture and fixtures and up to 40 years for Bank premises and leasehold
improvements.

      Intangibles -- The core deposit intangible arising from the acquisition of
two branch banking offices during 2000 is being amortized on a straight-line
basis over 7 years. Prior to January 1, 2002, goodwill, arising from the
acquisition of Murray & MacDonald Insurance Services, Inc., was being amortized
on a straight-line basis over 5 years. Effective January 1, 2002, the Company
adopted Statement of Financial Accounting Standards ("SFAS") No. 142, "Goodwill
and Other Intangible Assets" and goodwill, which amounted to $803,000 at
December 31, 2003 and 2002, is no longer amortized, but is evaluated for
impairment. If goodwill amortization of $359,000 was not recorded for the year
ending December 31, 2001, net income as reported for 2001 would have increased
by $215,000 or $.02 per share (basic and diluted) to $19,679,000 or $2.28 per
share (basic) and $2.27 per share (diluted).

      Marketing expense -- The Company charges to marketing expense any
advertising related expenses at the time they are incurred.


                                       36


                         CCBT FINANCIAL COMPANIES, INC.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

      Stock compensation plans -- At December 31, 2003, the Company has two
stock-based employee compensation plans, which are described more fully in Note
6. The Company accounts for its stock option plans under the recognition and
measurement principles of APB Opinion No. 25, Accounting for Stock Issued to
Employees, and related Interpretations. No stock-based employee compensation
cost is reflected in net income, as all options granted under those plans had an
exercise price equal to the fair value of the underlying common stock on the
date of grant. The following table illustrates the effect on net income and
earnings per share for the years ending December 31, if the Company had applied
the fair value recognition provisions of SFAS No. 123, Accounting for
Stock-Based Compensation, to the stock option plans.

                                            2003          2002          2001
                                         ----------    ----------    ----------
                                        (In thousands, except per share amounts)

Net income as reported                   $    6,377    $   14,440    $   19,464
Additional expense had the Company
    adopted SFAS No. 123                       (445)         (403)         (182)
Related tax benefit                             186           168            76
                                         ----------    ----------    ----------

Pro-forma net income                     $    6,118    $   14,205    $   19,358
                                         ==========    ==========    ==========

Basic earnings per share, as reported    $     0.75    $     1.68    $     2.26
Pro-forma basic earnings per share       $     0.72    $     1.65    $     2.25
Diluted earnings per share, as reported  $     0.75    $     1.67    $     2.25
Pro-forma diluted earnings per share     $     0.72    $     1.64    $     2.24

      Post retirement benefit plans -- Post retirement benefits are accrued over
the period that employees render the service making them eligible for the
benefits.

      Provision for income taxes -- The provision for income taxes includes
deferred income taxes arising as a result of reporting certain items of revenue
and expense in different periods for tax and financial reporting purposes.
Resultant deferred tax assets and liabilities are reflected at currently enacted
income tax rates applicable to the period in which they are expected to be
settled.

      Earnings per share -- Basic earnings per share is computed by dividing net
income by the weighted average shares outstanding for the period. Diluted
earnings per share reflects the potential dilution that could occur if options
to purchase common stock were exercised, resulting in the issuance of common
stock that then shared in the earnings of the Company.

      Segments -- The Company has one reportable segment, "Community Banking."
All of the Company's activities are interrelated, and each activity is dependent
and assessed based on how each of the activities of the Company supports the
others. For example, commercial lending is dependent upon the ability of the
Bank to fund itself with retail deposits and other borrowings and to manage
interest rate and credit risk. This situation is also similar for consumer and
residential mortgage lending. The Company's brokerage and insurance activities
are not material to the Company's consolidated financial statements. Net income
for the year ended December 31, 2003 for such activities amounted to $200,000
and $98,000, respectively. Accordingly, all significant operating decisions are
based upon analysis of the Company as one operating segment or unit.

      Recent accounting pronouncements -- In January 2003, the FASB issued
Interpretation No. 46, "Consolidation of Variable Interest Entities," (FIN 46)
which establishes guidance for determining when an entity should consolidate
another entity that meets the definition of a variable interest entity. FIN 46
requires a variable interest entity to be consolidated by a company if that
company will absorb a majority of the expected losses, will receive a majority
of the expected residual returns, or both. On December 17, 2003, the FASB
deferred the effective date of FIN 46 to no later than the end of the first
reporting period that ends after March 15, 2004. However, for special-purpose
entities such as CCBT Statutory Trust I, the Company is required to apply FIN 46
as of December 31, 2003. Application of FIN 46 resulted in CCBT Statutory Trust
I being presented on the equity method instead of being consolidated, which had
no material effect on the Company's consolidated financial statements.


                                       37


                         CCBT FINANCIAL COMPANIES, INC.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

      In April 2003, the FASB issued SFAS No. 149, "Amendment of Statement 133
on Derivative Instruments and Hedging Activities." This Statement amends SFAS
No. 133, "Accounting for Derivative Instruments and Hedging Activities" and
clarifies accounting for derivative instruments, including certain derivative
instruments embedded in other contracts, and for hedging activities under SFAS
No. 133. This Statement is effective for contracts entered into or modified
after June 30, 2003, except in certain circumstances, and for hedging
relationships designated after June 30, 2003. This Statement did not have a
material effect on the Company's consolidated financial statements.

      In May 2003, the FASB issued SFAS No. 150, "Accounting for Certain
Financial Instruments with Characteristics of both Liabilities and Equity." This
Statement provides new rules on the accounting for certain financial instruments
that, under previous guidance, issuers could account for as equity. Such
financial instruments include mandatorily redeemable shares, instruments that
require the issuer to buy back some of its shares in exchange for cash or other
assets, or obligations that can be settled with shares, the monetary value of
which is fixed. Most of the guidance in SFAS No. 150 is effective for financial
instruments entered into or modified after May 31, 2003, and otherwise is
effective at the beginning of the first interim period beginning after June 30,
2003. This Statement had no effect on the Company's consolidated financial
statements.

(2)   SECURITIES

      The amortized cost and estimated fair values of securities, with gross
unrealized gains and losses, follows:



                                                           December 31, 2003
                                             ------------------------------------------------
                                                           Gross        Gross       Estimated
                                             Amortized   Unrealized   Unrealized      Fair
                                               Cost        Gains        Losses        Value
                                             ---------   ----------   ----------    ---------
                                                              (In thousands)
                                                                        
Securities Available for Sale
U.S. Government agency CMOs and MBSs         $  82,643    $     305    $     180    $  82,768
Other U.S. Government agency obligations        25,162           69           80       25,151
Other collateralized mortgage obligations       73,204          276          158       73,322
Interest only securities                         1,256          329          121        1,464
State and municipal obligations                 15,957           --           --       15,957
Other debt securities                          162,895        1,385        3,350      160,930
                                             ---------    ---------    ---------    ---------

    Totals                                   $ 361,117    $   2,364    $   3,889    $ 359,592
                                             =========    =========    =========    =========

Securities Held to Maturity
U.S. Government agency MBSs                  $  54,167    $     159    $     256    $  54,070
                                             =========    =========    =========    =========



                                       38


                         CCBT FINANCIAL COMPANIES, INC.
                    NOTES TO FINANCIAL STATEMENTS (Continued)



                                                           December 31, 2002
                                             ------------------------------------------------
                                                           Gross        Gross       Estimated
                                             Amortized   Unrealized   Unrealized      Fair
                                               Cost        Gains        Losses        Value
                                             ---------   ----------   ----------    ---------
                                                              (In thousands)

                                                                        
Securities Available for Sale
U.S. Government agency CMOs and MBSs         $  63,131    $     685    $      22    $  63,794
Other U.S. Government agency obligations        24,635           51           41       24,645
Other collateralized mortgage obligations      105,136          238          258      105,116
Interest only securities                        14,444        1,359        2,206       13,597
State and municipal obligations                 19,798           --           --       19,798
Other debt securities                          285,470        2,472        4,055      283,887
                                             ---------    ---------    ---------    ---------

    Totals                                   $ 512,614    $   4,805    $   6,582    $ 510,837
                                             =========    =========    =========    =========


      Gross proceeds from the sale of available-for-sale securities were
$60,232,000 in 2003. Gross gains of $122,000 and gross losses of $488,000 were
realized on those sales. In addition, the Company recognized a loss of
$1,326,000, which resulted from the write-down of a debt security available for
sale which experienced a decline in value that was deemed other than temporary.

      Gross proceeds from the sale of available-for-sale securities were
$92,736,000 in 2002. Gross gains of $3,229,000 and gross losses of $155,000 were
realized on those sales. In addition, the Company recognized a loss of
$1,000,000, which resulted from the write-down of a debt security available for
sale which experienced a decline in value that was deemed to be other than
temporary.

      Gross proceeds from the sale of available-for-sale securities were
$143,661,000 in 2001. Gross gains of $2,464,000 and gross losses of $277,000
were realized on those sales.

      The amount of income tax expense (benefit) attributable to the net gain
(loss) on securities in 2003, 2002 and 2001 was ($708,000), $868,000 and
$915,000, respectively.

      The amortized cost and estimated fair value of debt securities at December
31, 2003, by contractual maturity, are shown below. Expected maturities will
differ from contractual maturities because borrowers may have the right to call
or prepay obligations with or without call or prepayment penalties.










                                            Available for Sale         Held to Maturity
                                          ----------------------    ----------------------
                                                       Estimated                 Estimated
                                          Amortized      Fair       Amortized      Fair
                                            Cost         Value        Cost         Value
                                          ---------    ---------    ---------    ---------
                                                           (In thousands)
                                                                     
Due in one year or less                   $  14,591    $  14,604    $      --    $      --
Due after one year through five years        36,626       36,506        1,243        1,243
Due after five years through ten years       48,330       48,715       13,135       13,115
Due after ten years                         261,570      259,767       39,789       39,712
                                          ---------    ---------    ---------    ---------

                                          $ 361,117    $ 359,592    $  54,167    $  54,070
                                          =========    =========    =========    =========


      At December 31, 2003 and 2002, securities with an estimated fair value of
$23,088,000 and $21,391,000, respectively, were pledged to secure borrowings
from the U.S. Treasury and securities sold subject to agreements to repurchase.
(See Note 7.)


                                       39


                         CCBT FINANCIAL COMPANIES, INC.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

      Information pertaining to securities with gross unrealized losses at
December 31, 2003, aggregated by investment category and length of time that
individual securities have been in a continuous loss position, follows:



                                             Less Than Twelve Months        Over Twelve Months
                                             ------------------------    ------------------------
                                               Gross                       Gross
                                             Unrealized      Fair        Unrealized      Fair
                                               Losses        Value         Losses        Value
                                             ----------    ----------    ----------    ----------
                                                                (In thousands)
                                                                           
Securities Available for Sale
U.S. Government agency CMOs and MBSs         $       39    $   14,278    $      141    $   22,846
Other U.S. Government agency obligations             --            --            80         5,083
Other collateralized mortgage obligations             9         8,258           149        14,062
Interest only securities                              6            96           115           401
Other debt securities                               531        31,067         2,819        83,959
                                             ----------    ----------    ----------    ----------

    Totals                                   $      585    $   53,699    $    3,304    $  126,351
                                             ==========    ==========    ==========    ==========

Securities Held to Maturity
U.S. Government agency MBSs                  $      256    $   23,069    $       --    $       --
                                             ==========    ==========    ==========    ==========


      Any security with a current book value equal to or greater than $500,000
that is downgraded is reported immediately to the Investment Committee for the
purpose of researching the reason for the downgrade and then for possible sale
or other-than-temporary impairment recognition. The Company's Investment
Committee maintains a monthly report of downgraded issues for review. The
Investment Committee will evaluate a security for possible sale or
other-than-temporary impairment recognition based upon a rating downgrade to or
near minimum investment grade and/or a significant negative change in price
indication. In estimating other-than-temporary impairment losses, management
considers 1) the length of time and the extent to which the fair value has been
less than cost, 2) underlying collateral delinquency and loss trends, 3) current
and projected underlying collateral support levels, 4) the financial condition
and near-term prospects of the issuer, and 5) the intent and ability of the
Company to retain said securities for the period of time sufficient to allow for
any recovery of fair value.

      At December 31, 2003, 79 debt securities have unrealized losses with
aggregate depreciation of 2% from the Company's amortized cost basis. These
unrealized losses generally relate to increased credit risk on certain
asset-backed securities, as these securities are collateralized with loans made
by others, and/or from substantial changes in interest rate environments during
volatile economic periods. As management has the ability to hold debt securities
until maturity, or for the foreseeable future if classified as available for
sale, no declines are deemed to be other than temporary.


                                       40


                         CCBT FINANCIAL COMPANIES, INC.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

(3)   LOANS, NET

      The following is a summary of loans outstanding as of the dates indicated:

                                                             December 31,
                                                       ------------------------
                                                          2003           2002
                                                       ---------      ---------
                                                            (In thousands)
Mortgage loans on real estate:
    Residential                                        $ 211,546      $ 262,095
    Commercial                                           316,317        283,458
    Construction                                          87,431         99,544
    Equity lines of credit                                87,098         65,794
Other loans:
    Commercial                                            85,848         83,953
    Consumer                                               4,611          5,629
    Industrial revenue bonds                                 760            929
                                                       ---------      ---------
          Total loans                                    793,611        801,402
Less: Allowance for loan losses                          (12,713)       (12,384)
                                                       ---------      ---------

          Total loans, net                             $ 780,898      $ 789,018
                                                       =========      =========

      The Company enters into banking transactions in the ordinary course of its
business with related parties such as directors, officers, principal
stockholders and their associates, on the same terms, including interest rates
and collateral on loans, as those prevailing at the same time for comparable
transactions with others. The total amount of loans outstanding to related
parties at December 31, 2003 and 2002 was $14,989,000 and $10,037,000,
respectively. During 2003, new loans to related parties amounted to $34,151,000
and repayments amounted to $29,199,000.

      The Company's business is primarily in southeastern Massachusetts, and
many of the Company's loan customers are involved in real estate construction or
the hotel and restaurant industry. This can cause a number of them to be
similarly affected by economic conditions.

      Loans serviced for others are not included in the accompanying
consolidated balance sheets. The unpaid principal balances of mortgage and other
loans serviced for others were $419,386,000 and $322,085,000 at December 31,
2003 and 2002, respectively.

      The following summarizes mortgage servicing rights capitalized and
amortized for the years ended December 31:

                                                     2003       2002       2001
                                                    ------     ------     ------
                                                           (In thousands)

Mortgage servicing rights capitalized               $2,049     $1,444     $  585
                                                    ======     ======     ======

Mortgage servicing rights amortized                 $1,357     $  707     $  357
                                                    ======     ======     ======

      Mortgage servicing rights included in Other Assets at December 31, 2003
and 2002 were $2,780,000 and $2,088,000, respectively. The estimated fair values
of these rights were $3,183,000 and $2,279,000, respectively.


                                       41


                         CCBT FINANCIAL COMPANIES, INC.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

(4)   ALLOWANCE FOR LOAN LOSSES

      The changes in the allowance for loan losses were as follows:

                                                   Years Ended December 31,
                                               --------------------------------
                                                 2003        2002        2001
                                               --------    --------    --------
                                                        (In thousands)

Balance, beginning of year                     $ 12,384    $ 12,252    $ 12,154
Provision for loan losses                            --          --          --
Charge-offs                                        (146)       (226)       (346)
Recoveries on loans previously charged-off          475         358         444
                                               --------    --------    --------

Balance, end of year                           $ 12,713    $ 12,384    $ 12,252
                                               ========    ========    ========

      The following is a summary of information pertaining to impaired and
nonaccrual loans:

                                                                  December 31,
                                                               -----------------
                                                                 2003      2002
                                                               -------   -------
                                                                 (In thousands)

Impaired loans without a valuation allowance                   $    --   $    --
Impaired loans with a valuation allowance:
    Commercial loans                                               383        43
    Commercial mortgage loans                                       --       121
                                                               -------   -------
           Total impaired loans                                $   383   $   164
                                                               =======   =======
Valuation allowance related to impaired loans                  $   319   $    35
                                                               =======   =======
Nonaccrual loans                                               $ 2,550   $ 1,348
                                                               =======   =======
Loans 90 days past due, still accruing                         $    --   $    --
                                                               =======   =======



                                                                 Years Ended December 31,
                                                               ---------------------------
                                                                 2003      2002      2001
                                                               -------   -------   -------

                                                                          
Average investment in impaired loans                           $   300   $   346   $   528
                                                               =======   =======   =======
Interest income recognized on impaired loans                   $    51   $    69   $   112
                                                               =======   =======   =======
Interest income recognized on a cash basis on impaired loans   $    51   $    69   $   112
                                                               =======   =======   =======



                                       42


                         CCBT FINANCIAL COMPANIES, INC.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

(5)   PREMISES AND EQUIPMENT

      The cost and accumulated depreciation and amortization of premises and
equipment are as follows:

                                                               December 31,
                                                          ----------------------
                                                            2003         2002
                                                          --------     --------
                                                              (In thousands)
Premises:
    Land                                                  $  3,069     $  3,069
    Buildings                                               13,679       12,021
    Leasehold improvements                                   3,157        5,079
Equipment                                                   23,688       21,431
                                                          --------     --------
                                                            43,593       41,600
Accumulated depreciation and amortization                  (22,076)     (20,998)
                                                          --------     --------

                                                          $ 21,517     $ 20,602
                                                          ========     ========

      Depreciation and amortization expense for the years ended December 31,
2003, 2002 and 2001 amounted to $2,901,000, $3,083,000 and $2,700,000,
respectively.

      Certain banking premises are leased under non-capitalized operating leases
expiring at various dates through 2013. Annual rental expenses under these
leases were $1,032,000 in 2003, $1,268,000 in 2002 and $1,003,000 in 2001. The
total rental commitments under non-cancelable leases for future years aggregate
$4,205,000, excluding amounts payable under Consumer Price Index escalator
provisions in certain leases which become effective in 2004 and later years.
Annual commitments are $683,000 in 2004, $651,000 in 2005, $572,000 in 2006,
$538,000 in 2007, $397,000 in 2008, and a total of $1,364,000 for the years 2009
through 2013. Certain of these leases also contain renewal options.

(6)   Employee Benefits

      Retirement and Incentive Plans

      The Company has a defined contribution Profit Sharing Retirement Plan
covering substantially all employees following two years of service. Each year,
the Company contributes amounts equal to 8% of each participant's compensation
plus 4.3% of compensation over one-half the social security wage base. Profit
sharing retirement expense was $1,602,000 in 2003, $1,708,000 in 2002 and
$1,352,000 in 2001. Also in 2003, 2002 and 2001, bonuses were accrued under the
provisions of the Company's Profit Incentive Plan totaling $863,000, $1,205,000
and $2,098,000, respectively, and paid in the year following.

      Employee Stock Ownership Plan

      At December 31, 2003 and 2002, the Company's Employee Stock Ownership Plan
("ESOP") held 31,676 shares and 34,773 shares, respectively, of the Company's
common stock, all of which were allocated to employees. There were no
contributions to the ESOP from the Company in 2003, 2002 or 2001.

      Post-Retirement Benefit Plan

      The Company has an unfunded plan for providing medical and life insurance
coverage for retired employees who meet age and service requirements. For an
employee retiring at age 65 with 30 or more years of service, the Company pays
100% of the cost of his or her medical insurance and 50% of the cost of the
medical insurance of his or her dependents. The Company also pays for the cost
of life insurance in an amount between $5,000 and $25,000 based on the earnings
of the employee and the number of years since retirement. Lesser benefits are
provided for employees who retire at a younger age or with fewer years of
service. The Company's share of increases in the cost of providing
post-retirement medical insurance is limited to 5% per year for employees who
retire after 1993.


                                       43


                         CCBT FINANCIAL COMPANIES, INC.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

      The following table sets forth the plan's funded status reconciled with
the amount included in the Company's balance sheet:

                                                                  December 31,
                                                               -----------------
                                                                 2003      2002
                                                               -------   -------
                                                                 (In thousands)
Accumulated post-retirement benefit obligation:
    Retirees                                                   $   842   $ 1,142
    Fully eligible active plan participants                      1,397     1,193
    Other plan participants                                      2,629     2,164
                                                               -------   -------

                                                               $ 4,868   $ 4,499
                                                               =======   =======



                                                                  Years Ended December 31,
                                                               -----------------------------
                                                                 2003       2002       2001
                                                               -------    -------    -------
                                                                       (In thousands)

                                                                            
Plan assets at fair value                                      $    --    $    --    $    --
                                                               -------    -------    -------
Accumulated post-retirement benefit obligation at
    beginning of year                                            4,499      3,652      3,633
Service cost                                                       262        209        222
Interest cost                                                      250        250        268
Actuarial (gain) loss                                              (31)       525       (352)
Benefit payments                                                  (112)      (137)      (119)
                                                               -------    -------    -------
Accumulated post-retirement benefit obligation
    at end of year                                               4,868      4,499      3,652
                                                               -------    -------    -------
Accumulated post-retirement benefit obligation
     in excess of plan assets                                    4,868      4,499      3,652
Unrecognized net gain from past experience different
     from that assumed and from changes in assumptions             421        306        860
Unrecognized net obligation at transition                         (989)    (1,099)    (1,208)
                                                               -------    -------    -------

Unfunded accrued post-retirement benefit expense               $ 4,300    $ 3,706    $ 3,304
                                                               =======    =======    =======


      The following table sets forth the discount rate used to determine benefit
obligations:

                                                                 December 31,
                                                              -----------------
                                                                2003      2002
                                                              -------   -------

Discount rate                                                    6.00%     6.50%


                                       44


                         CCBT FINANCIAL COMPANIES, INC.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

      Net periodic post-retirement benefit expense included the following
components:



                                                                     Years Ended December 31,
                                                                  -----------------------------
                                                                    2003       2002       2001
                                                                  -------    -------    -------
                                                                          (In thousands)

                                                                               
Service cost - benefits attributed to service during the year     $   262    $   209    $   222
Interest cost on accumulated post-retirement benefit obligation       250        250        268
Amortization of transition obligation over 20 years                   110        110        110
Amortization of gain                                                 (421)      (306)      (516)
Asset gain deferred                                                   393        277        508
                                                                  -------    -------    -------

Net periodic post-retirement benefit cost                         $   594    $   540    $   592
                                                                  =======    =======    =======


      The following table sets forth the discount rate used to determine net
periodic benefit cost:

                                                     Years Ended December 31,
                                                  -----------------------------
                                                    2003       2002       2001
                                                  -------    -------    -------

Discount rate                                        6.50%      7.00%      7.50%

      The following table sets forth the assumed health care cost trend rates:

                                                                 December 31,
                                                              -----------------
                                                                2003      2002
                                                              -------   -------

Health care cost trend rate assumed for next year              11.00%      9.00%
Rate to which the cost trend is assumed to decline
    (the ultimate trend rate)                                   5.00%      5.00%
Year that the rate reaches the ultimate trend rate              2013       2010

      Assumed health care cost trend rates have a significant effect on the
amounts reported for the health care plans. The following table sets forth the
effect on the amounts reported for the health care plan with a
one-percentage-point change in assumed health care cost trends:

                                                       December 31, 2003
                                                 -------------------------------
                                                 One Percentage   One Percentage
                                                 Point Increase   Point Decrease
                                                 --------------   --------------
                                                         (In thousands)
Effect on total service and interest cost           $    21       $    (121)
Effect on post-retirement benefit obligation            130            (783)

      Post-employment benefits are all types of benefits provided to former or
inactive employees, their beneficiaries and covered dependents. Post-employment
benefits include, but are not limited to, salary continuation, supplemental
unemployment benefits, severance benefits, disability-related benefits
(including workers' compensation), job training and counseling, and continuation
of benefits such as health care benefits and life insurance coverage.


                                       45


                         CCBT FINANCIAL COMPANIES, INC.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

Stock Option Plans

      In 1997, the Company adopted a Stock Option Plan for Employees and in
2001, the Company adopted a Stock Option Plan for Directors. Options for up to
620,000 shares may be granted under these plans. Options become exercisable over
a period of four years at a rate of 25% per year and expire after ten years.

      The table below shows the number of stock options that were outstanding at
the beginning and end of each year, and how many were exercised, granted,
forfeited or expired.



                                                          Years Ended December 31,
                                  -----------------------------------------------------------------------
                                           2003                     2002                     2001
                                  ---------------------    ---------------------    ---------------------
                                               Weighted                 Weighted                 Weighted
                                                Average                  Average                  Average
                                               Exercise                 Exercise                 Exercise
                                   Shares        Price      Shares        Price      Shares        Price
                                  --------     --------    --------     --------    --------     --------

                                                                               
Outstanding, beginning of year     360,125     $  22.40     300,625     $  20.95     159,500     $  17.22
Granted                             32,000        22.82      83,000        26.27     157,000        24.24
Exercised                          (16,500)       18.00     (17,875)       16.93     (12,375)       14.60
Forfeited                          (11,250)       22.82      (5,625)       19.16      (3,500)       20.94
                                  --------                 --------                 --------

Outstanding, end of year           364,375     $  22.64     360,125     $  22.40     300,625     $  20.95
                                  ========                 ========                 ========

Exercisable, end of year           183,125     $  21.10     122,000     $  19.65      69,625     $  17.23
                                  ========                 ========                 ========


      The following table summarizes information about stock options outstanding
at December 31, 2003:

                                       Remaining
                                       Years in
            Exercise      Number      Contractual       Number
             Price      Outstanding      Life        Exercisable
            --------    -----------   -----------    -----------

             $13.38        10,000         3.35          10,000
             $20.75        16,000         4.12          16,000
             $19.25         3,000         4.87           3,000
             $17.38         7,750         5.04           7,750
             $16.38         6,000         5.84           6,000
             $15.06        13,500         5.92          13,500
             $18.00        48,375         6.93          34,250
             $22.44        34,000         7.68          16,500
             $24.80       110,750         7.93          55,375
             $26.21        32,000         8.32           8,000
             $26.30        51,000         8.95          12,750
             $22.82        32,000         9.31              --
                         --------                     --------

                          364,375                      183,125
                         ========                     ========


                                       46


                         CCBT FINANCIAL COMPANIES, INC.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

      A value at the time of grant was calculated for each option using the
Black-Scholes option pricing model with an estimated average option life of five
years and using the five-year averages of price volatility of the Company's
common stock, dividend yield, and a risk-free rate equal to the five-year
Treasury rate. The table below shows these assumptions and the weighted-average
fair value of the options which were granted.

                                                Years Ended December 31,
                                         ---------------------------------------
                                          2003            2002            2001
                                         ------          ------          ------
                                        (In thousands, except per share amounts)
Weighted average volatility               28.01%          28.80%          28.82%
Weighted average dividend                  3.16%           3.08%           3.11%
Weighted average risk-free rate            2.92%           3.60%           4.48%
Weighted average fair value per share
    of options granted during the year   $ 4.70          $ 5.90          $ 5.77

Stock Appreciation Rights

      The Company has also entered into stock appreciation rights agreements
with selected employees who are paid the amount by which a certain number of
shares exceeds its value at the time the agreement was entered into. Stock
appreciation rights mature ten years after their issuance and are not ordinarily
exercisable prior to maturity. Compensation expense applicable to stock
appreciation rights is not material. No stock appreciation rights were
exercisable at December 31, 2003. The table below shows the amount of stock
appreciation rights which were outstanding at the beginning and end of each
year, and how many were exercised, granted, forfeited, or expired.



                                                        Years Ended December 31,
                                   -------------------------------------------------------------------
                                           2003                   2002                    2001
                                   --------------------   --------------------    --------------------
                                               Weighted               Weighted                Weighted
                                               Average                Average                 Average
                                               Price at               Price at                Price at
                                    Shares     Issuance    Shares     Issuance     Shares     Issuance
                                   --------    --------   --------    --------    --------    --------

                                                                             
Outstanding, beginning of year       19,600     $20.11      20,900     $20.03       14,700     $17.82
Granted                                  --         --          --         --        6,900      24.52
Forfeited                                --         --      (1,300)    $18.82         (700)     18.13
Exercised                              (200)    $17.81          --         --           --         --
                                   --------               --------                --------

Outstanding, end of year             19,400     $20.13      19,600     $20.11       20,900     $20.03
                                   ========               ========                ========


      The following table summarizes information about stock appreciation rights
outstanding at December 31, 2003:

                                               Remaining
                                               Years in
                  Price at       Number       Contractual
                  Issuance     Outstanding       Life
                  --------     -----------    -----------
                   $19.25          2,900         4.86
                   $16.38          3,700         5.84
                   $18.00          6,100         6.93
                   $24.52          6,700         7.97
                                --------

                                  19,400
                                ========


                                       47


                         CCBT FINANCIAL COMPANIES, INC.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

(7)   DEPOSITS AND BORROWED FUNDS

      The following summarizes deposits and borrowed funds outstanding:

                                                               December 31,
                                                         -----------------------
                                                            2003         2002
                                                         ----------   ----------
                                                             (In thousands)
Deposits:
    Demand                                               $  251,313   $  229,033
    NOW                                                     184,841      171,084
    Money market                                            302,962      294,295
    Other savings                                            97,136       88,503
    Certificates of deposit greater than $100,000            56,459       37,344
    Certificates of deposit $100,000 or less                112,390      121,961
                                                         ----------   ----------

        Total deposits                                   $1,005,101   $  942,220
                                                         ==========   ==========

      Maturities of time certificates of deposit as of December 31, 2003 are
$92,558,000 in 2004, $31,370,000 in 2005, $6,957,000 in 2006, $37,239,000 in
2007, and $725,000 in 2008.

      The total amount of deposits from related parties at December 31, 2003 and
2002 was $21,202,000 and $19,365,000, respectively.

                                                               December 31,
                                                         -----------------------
                                                            2003         2002
                                                         ----------   ----------
                                                             (In thousands)
Borrowed funds:
    Federal Home Loan Bank (long- and short-term)        $  179,927   $  371,450
    Other short-term borrowings                              23,088       21,391
    Subordinated debt                                         5,000        5,000
                                                         ----------   ----------

        Total borrowed funds                             $  208,015   $  397,841
                                                         ==========   ==========

      The contractual maturities of borrowings from the Federal Home Loan Bank
of Boston ("FHLBB") as of December 31, 2003, are $46,445,000 in 2004,
$16,522,000 in 2005, $44,982,000 in 2006, $27,122,000 in 2007, $30,350,000 in
2008, and $14,506,000 in years thereafter. These borrowings bear fixed interest
rates between 1.27% and 7.35% with a weighted average interest rate of 4.44%.
The Company also has an IDEAL Way Line of Credit with the FHLBB. The unused
balance at December 31, 2003 and 2002 was $5,000,000. These borrowings are
collateralized by the Company's residential mortgage loans and securities. In
addition, the Company established lines of credit of $7,000,000 and $2,500,000
for the purchase of federal funds from SunTrust Bank and Fleetbank,
respectively. The Company may also borrow from the Federal Reserve Bank if
necessary.

      Other short-term borrowings at December 31, 2003 and 2002 consisted of a
demand note payable to the U.S. Treasury of $1,944,000 and $3,652,000,
respectively, and securities sold subject to agreements to repurchase of
$21,144,000 and $17,739,000, respectively, which mature overnight. The weighted
average interest rate on these borrowings was .55% and .62% as of December 31,
2003 and 2002, respectively. These borrowings are collateralized by the pledge
of securities. (See Note 2.)

      During the third quarter of 2001, CCBT Statutory Trust I was formed for
the purpose of issuing trust preferred securities and investing the proceeds of
the sale of these securities in subordinated debentures issued by the Company. A
total of $5 million of floating rate Trust Preferred Securities were issued and
are scheduled to mature in 2031, callable at the option of the Company after
July 31, 2006. Distributions on these securities are payable quarterly in
arrears on the last day of April, July, October and January.


                                       48


                         CCBT FINANCIAL COMPANIES, INC.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

(8)   STOCKHOLDERS' EQUITY

      The Company (on a consolidated basis) and the Bank are required to meet
certain regulatory capital requirements administered by the federal banking
agencies. Failure to meet minimum capital requirements can initiate certain
mandatory and possibly additional discretionary actions by regulators that, if
undertaken, could have a direct material effect on the Company's and the Bank's
financial statements. As of December 31, 2003 and 2002, management believes the
Company and the Bank met all regulatory capital requirements and the Bank
satisfied the requirements of the "well-capitalized" category under the Federal
Deposit Insurance Corporation Improvement Act. Management believes that there
have been no subsequent events or conditions that have affected the
well-capitalized category of the Company or the Bank.

      For risk-based capital requirement purposes, some loan commitments, lines
of credit and financial guarantees are subject to capital requirements in
addition to assets shown on the balance sheet. The risk-based capital
regulations assign one of four weights to assets -- 0%, 20%, 50% or 100%. Full
capital must be maintained to support assets with 100% risk weight, with
proportionally lower capital required for assets assigned a lower weight. For
the periods presented, most of the investment securities are assigned a 20% risk
weight, and residential mortgages are assigned a 50% risk weight. Most other
assets are assigned to the 100% risk category. At December 31, 2003 and 2002,
the net risk-weighted assets of the Company were $961,575,000 and $997,685,000,
while the net risk-weighted assets of the Bank were $961,550,000 and
$997,348,000.

      For purposes of total capital, stockholders' equity and all or a portion
of the allowance for loan losses can be used to meet capital requirements. The
allowance for loan losses used to meet risk-based capital requirements cannot be
more than 1.25% of total risk-weighted assets. At December 31, 2003 and 2002,
respectively, $12,028,000 and $12,384,000 of the allowance for loan losses could
be used toward risk-based capital requirements.

      The risk-based capital ratio focuses on broad categories of credit risk.
However, the ratio does not take account of many other factors that can affect
financial condition. These factors include overall interest rate risk exposure,
liquidity, funding and market risks, the quality and level of earnings,
investment or loan portfolio concentrations, the quality of loans and
investments, the effectiveness of loan and investment policies, and management's
overall ability to monitor and control financial and operating risks. In
addition to evaluating capital ratios, an overall assessment of capital adequacy
must take into account each of these other factors, including, in particular,
the level and severity of problem and adversely classified assets. In light of
these other considerations, banks generally are expected to operate above the
minimum risk-based capital ratio and additional requirements may be set by bank
examiners.

      In addition, dividends paid by the Bank to the Company would be prohibited
if the effect thereof would cause the Bank's capital to be reduced below
applicable minimum capital requirements.


                                       49


                         CCBT FINANCIAL COMPANIES, INC.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

      The Company's and the Bank's actual and required capital amounts and
ratios as of December 31, 2003 and 2002 are presented in the following table.
Prompt corrective action provisions are not applicable to bank holding
companies.



                                                                                                  Minimum
                                                                                                 To Be Well
                                                                          Minimum            Capitalized Under
                                                                          Capital            Prompt Corrective
                                                  Actual                Requirement          Action Provisions
                                           --------------------    ---------------------   ---------------------
                                             Amount      Ratio       Amount       Ratio      Amount       Ratio
                                           ---------    -------    ---------     -------   ---------     -------
                                                                   (Dollars in thousands)
                                                                                        
December 31, 2003:

Total capital to risk weighted assets:
    Consolidated                           $ 127,040      13.2%    $  76,926       8.0%          N/A       N/A
    Bank                                     126,035      13.1        76,924       8.0     $  96,155      10.0%

Tier 1 capital to risk weighted assets:
    Consolidated                             115,012      12.0        38,463       4.0           N/A       N/A
    Bank                                     114,007      11.9        38,462       4.0        57,693       6.0

Tier 1 capital to average assets:
    Consolidated                             115,012       8.7        52,943       4.0           N/A       N/A
    Bank                                     114,007       8.6        52,942       4.0        66,177       5.0

December 31, 2002:

Total capital to risk weighted assets:
    Consolidated                           $ 130,205      13.1%    $  79,815       8.0%          N/A       N/A
    Bank                                     129,478      13.0        79,788       8.0     $  99,735      10.0%

Tier 1 capital to risk weighted assets:
    Consolidated                             117,821      11.8        39,907       4.0           N/A       N/A
    Bank                                     117,094      11.7        39,894       4.0        59,841       6.0

Tier 1 capital to average assets:
    Consolidated                             117,821       7.7        61,418       4.0           N/A       N/A
    Bank                                     117,094       7.6        61,411       4.0        76,764       5.0


      During the quarter ended March 31, 2003, the Company's Board of Directors
authorized the repurchase of up to 200,000 shares of the Company's stock in the
open market. Consistent with that authorization, the Company repurchased 187,100
shares during 2003, at an average cost of $23.03 per share.

(9)   CORE DEPOSIT INTANGIBLE

      The core deposit intangible arising from the acquisition of two branch
banking offices in 2000, amounting to $8,572,000, is being amortized over 7
years on a straight-line basis.

      The accumulated amortization of the core deposit intangible is $4,287,000,
$3,062,000 and $1,837,000 at December 31, 2003, 2002 and 2001, respectively. The
related amortization expense amounted to $1,225,000 for each of the years ended
December 31, 2003, 2002 and 2001. Estimated amortization expense for years 2004
through 2006 is $1,225,000 per year and $611,000 for 2007.


                                       50


                         CCBT FINANCIAL COMPANIES, INC.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

(10)  Income Taxes

      The provision for income taxes consisted of the following:

                                                 Years Ended December 31,
                                           ------------------------------------
                                             2003          2002          2001
                                           --------      --------      --------
                                                       (In thousands)
Current federal provision                  $  3,711      $  7,713      $ 10,351
Current state provision                       4,851           139           641
                                           --------      --------      --------
        Total current                         8,562         7,852        10,992
                                           --------      --------      --------

Deferred federal benefit                       (467)         (127)         (294)
Deferred state benefit                         (156)          (42)          (76)
                                           --------      --------      --------
        Total deferred                         (623)         (169)         (370)
                                           --------      --------      --------

        Total provision                    $  7,939      $  7,683      $ 10,622
                                           ========      ========      ========

      The following reconciles the provision for income taxes with the statutory
federal income tax amounts at a rate of 35%:

                                                  Years Ended December 31,
                                             ----------------------------------
                                               2003         2002         2001
                                             --------     --------     --------
                                                       (In thousands)
Tax at statutory rate                        $  5,011     $  7,743     $ 10,530
Reduction due to tax-exempt income               (153)        (165)        (315)
State taxes, net of federal tax benefit         3,051           63          367
Other, net                                         30           42           40
                                             --------     --------     --------

        Total provision                      $  7,939     $  7,683     $ 10,622
                                             ========     ========     ========

      The deferred income tax benefit results from the recognition of income or
expense items in different periods for income tax purposes than for financial
reporting purposes. Accordingly, the net deferred tax asset consisted of the
following:

                                                               December 31,
                                                           --------------------
                                                             2003        2002
                                                           --------    --------
                                                              (In thousands)
Future bad debt deductions                                 $  5,317    $  5,180
Unfunded accrued benefits                                     1,996       1,761
Write-down of securities                                        997         418
Unrealized loss on securities available for sale                618         759
Other                                                           121         120
                                                           --------    --------
    Gross deferred tax assets                                 9,049       8,238
                                                           --------    --------

Gain on sale of credit card merchant portfolio                  743         703
Mortgage servicing rights                                     1,162         873
Other                                                         1,090       1,090
                                                           --------    --------
    Gross deferred tax liabilities                            2,995       2,666
                                                           --------    --------

    Net deferred tax asset                                 $  6,054    $  5,572
                                                           ========    ========


                                       51


                         CCBT FINANCIAL COMPANIES, INC.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

      REIT tax assessment --On June 23, 2003, the Bank reached a settlement
agreement with the Massachusetts Department of Revenue ("DOR") with respect to a
tax assessment resulting from the DOR's disallowance of the Bank's deduction for
state tax purposes of certain dividend distributions received by the Bank from
its real estate investment trust ("REIT"). The Bank recorded net charges during
the year of $2,317,000 representing settlement with the DOR, net of federal tax
benefits.

(11)  OTHER COMMITMENTS AND CONTINGENCIES

      Loan commitments -- In the normal course of business, various commitments
are entered into by the Company, such as standby letters of credit and
commitments to extend credit, which are not reflected in the consolidated
financial statements. Management does not anticipate any material losses as a
result of these transactions. The Company had the following commitments
outstanding:

                                                                December 31,
                                                            --------------------
                                                              2003        2002
                                                            --------    --------
                                                               (In thousands)

Standby letters of credit                                   $    962    $  1,250
Commitments to extend credit at fixed rates                    8,354      22,800
Other commitments to extend credit                           216,592     214,250
                                                            --------    --------

           Total commitments                                $225,908    $238,300
                                                            ========    ========

      In the event that interest rates increase during the period of the
commitment, commitments to extend credit at a fixed rate of interest could
result in the extension of credit at less than a prevailing rate of interest,
with accompanying loss of value to the Company. Although the commitments shown
above are not carried on the balance sheet as loans, their risk is comparable to
that of loans which are carried on the balance sheet. The Company evaluates each
customer's credit-worthiness on a case-by-case basis. The amount of collateral
obtained, if deemed necessary by the Company upon extension of credit, is based
on management's credit evaluation of the customer. Collateral held varies, but
may include accounts receivable, inventory, property, plant and equipment,
residential property and income producing commercial properties. In the event
that no collateral is required, or the collateral proved to be of no value to
the Company, the Company would be exposed to possible credit loss up to the
maximum amount of these contingent liabilities.

      Since many of the commitments are expected to expire without being drawn
upon, the total commitment amounts do not necessarily represent future cash
requirements.

      The Company uses various derivative instruments for mortgage banking
activities. These transactions involve both credit and market risk. Forward
commitments to sell loans require the Company to make delivery at a specific
future date of a specified amount, at a specified price or yield. At December
31, 2003, such commitments amounted to $4,438,000. Rate lock agreements with
individual borrowers require the Company to originate a loan at a specific
interest rate upon completion of various underwriting requirements. At December
31, 2003 and 2002, the Bank had $2,375,000 and $11,636,000, respectively, in
outstanding rate lock agreements on mortgage loans that are intended to be sold.
The fair value adjustsments for these derivative instruments is not material.

      Executive termination agreements -- The Bank has entered into special
termination agreements with the President and certain senior executives. The
agreements generally provide for certain monthly severance payments within a
two-year period following a "change in control", as defined in the agreements.


                                       52


                         CCBT FINANCIAL COMPANIES, INC.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

(12)  DISCLOSURE ABOUT THE FAIR VALUE OF FINANCIAL INSTRUMENTS

      SFAS No. 107 requires the disclosure of the fair value of financial
instruments for which it is practicable to estimate that value. The estimated
fair values of the Company's financial instruments were as follows:



                                                        December 31,
                                      -------------------------------------------------
                                               2003                      2002
                                      -----------------------   -----------------------
                                       Carrying      Fair        Carrying      Fair
                                        Amount       Value        Amount       Value
                                      ----------   ----------   ----------   ----------
                                                        (In thousands)
                                                                 
Financial assets:
  Cash and cash equivalents           $   63,724   $   63,724   $   60,798   $   60,798
  Securities                             438,497      438,400      535,575      535,575
  Net loans and loans held for sale      788,204      800,856      826,350      842,125
  Accrued interest receivable              4,479        4,479        5,982        5,982

Financial liabilities:
  Deposits                             1,005,101    1,010,842      942,220      948,325
  Federal Home Loan Bank borrowings      179,927      187,537      371,450      383,409
  Other short-term borrowings             23,088       23,088       21,391       21,391
  Subordinated debt                        5,000        5,008        5,000        5,004
  Accrued interest payable                 1,086        1,086        1,501        1,501


      The carrying value of cash and cash equivalents, short-term borrowings and
accrued interest approximate fair value because of the short maturity of these
financial instruments.

      Fair values of securities are based on quoted market prices, if available.
If a quoted market price is not available, fair value is estimated using quoted
market prices for similar securities.

      Because no market exists for a significant portion of the Company's loans,
fair value estimates were based on judgments regarding estimated future cash
flows, current economic conditions, expected loss experience, risk
characteristics of various kinds of loans, and other such factors. Estimated
cash flows are discounted using current rates for similar loans. These estimates
are subjective in nature and involve uncertainties and matters of significant
judgment and therefore cannot be determined with precision. Changes in
assumptions could significantly affect the estimates. Accordingly, unrealized
gains or losses are not expected to be realized.

      Fair values of deposits, Federal Home Loan Bank borrowings and
subordinated debt have been determined by applying discounted cash flow
techniques at replacement market rates.

      As required by SFAS No. 107, the fair value of deposits does not include
the value of the ongoing relationships with depositors, sometimes referred to as
the "core deposit intangible," although it is likely that some amount would be
received for this relationship on an actual sale of deposits. Similarly, the
fair value of loans does not include any value assigned to customer
relationships.

      Fair values of commitments not reflected in the financial statements are
not material because they are short term in nature and/or generally priced at
variable interest rates.


                                       53


                         CCBT FINANCIAL COMPANIES, INC.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

(13)  EARNINGS PER SHARE

      The following reconciles the calculation of basic and diluted earnings per
share:

                                                            Average
                                                   Net       Shares    Per Share
                                                 Income   Outstanding   Amount
                                                --------  -----------  ---------
                                                  (In thousands)

Year Ended December 31, 2003:
Basic earnings per share                        $  6,377       8,463   $   0.75
Effect of dilutive stock options                      --          25         --
                                                --------   ---------   --------

Diluted earnings per share                      $  6,377       8,488   $   0.75
                                                ========   =========   ========

Year Ended December 31, 2002:
Basic earnings per share                        $ 14,440       8,613   $   1.68
Effect of dilutive stock options                      --          36      (0.01)
                                                --------   ---------   --------

Diluted earnings per share                      $ 14,440       8,649   $   1.67
                                                ========   =========   ========

Year Ended December 31, 2001:
Basic earnings per share                        $ 19,464       8,613   $   2.26
Effect of dilutive stock options                      --          34      (0.01)
                                                --------   ---------   --------

Diluted earnings per share                      $ 19,464       8,647   $   2.25
                                                ========   =========   ========

      For the years ended December 31, 2003 and 2002, options applicable to
83,000 and 24,000 shares, respectively, were anti-dilutive and excluded from the
diluted earnings per share calculation.


                                       54


                         CCBT FINANCIAL COMPANIES, INC.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

(14)  SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

      The table below shows supplemental financial data for each quarter in the
years ended December 31.



                                                    Year Ended December 31, 2003
                                         --------------------------------------------------
                                           First        Second         Third       Fourth
                                          Quarter       Quarter       Quarter      Quarter
                                         ---------     ---------     ---------    ---------
                                              (In thousands, except per share amounts)

                                                                      
Interest income                          $  16,052     $  15,012     $  13,951    $  14,197
Interest expense                             5,237         4,427         4,055        4,079
                                         ---------     ---------     ---------    ---------
Net interest income                         10,815        10,585         9,896       10,118
Losses on securities, net                       --        (1,692)           --           --
Other non-interest income                    6,685         5,833         5,793        4,862
Non-interest expense                        12,203        11,256        11,865       13,207
Minority interest                               18            29            35          (34)
                                         ---------     ---------     ---------    ---------
Income before income taxes                   5,279         3,441         3,789        1,807
Provision (benefit) for income taxes         6,760          (967)        1,514          632
                                         ---------     ---------     ---------    ---------

Net income (loss)                        $  (1,481)    $   4,408     $   2,275    $   1,175
                                         =========     =========     =========    =========

Average shares outstanding - basic           8,563         8,451         8,420        8,420
Average shares outstanding - diluted         8,584         8,469         8,449        8,463
Net income (loss) per share - basic      $   (0.17)    $    0.52     $    0.27    $    0.14
Net income (loss) per share - diluted    $   (0.17)    $    0.52     $    0.27    $    0.14
Cash dividends declared per share        $    0.19     $    0.19     $    0.19    $    0.19


                                                    Year Ended December 31, 2002
                                         --------------------------------------------------
                                           First        Second         Third       Fourth
                                          Quarter       Quarter       Quarter      Quarter
                                         ---------     ---------     ---------    ---------
                                              (In thousands, except per share amounts)

                                                                      
Interest income                          $  19,197     $  19,717     $  19,623    $  18,700
Interest expense                             7,186         6,629         6,884        8,419
                                         ---------     ---------     ---------    ---------
Net interest income                         12,011        13,088        12,739       10,281
Gains (losses) on securities, net            1,679           962           538       (1,104)
Other non-interest income                    5,029         5,817         5,291        4,737
Non-interest expense                        11,174        12,725        12,612       12,349
Minority interest                               (4)          148            17          (76)
                                         ---------     ---------     ---------    ---------
Income before income taxes                   7,549         6,994         5,939        1,641
Provision for income taxes                   2,502         2,459         2,034          688
                                         ---------     ---------     ---------    ---------

Net income                               $   5,047     $   4,535     $   3,905    $     953
                                         =========     =========     =========    =========

Average shares outstanding - basic           8,622         8,630         8,611        8,590
Average shares outstanding - diluted         8,657         8,671         8,645        8,623
Net income per share - basic             $    0.59     $    0.52     $    0.45    $    0.11
Net income per share - diluted           $    0.58     $    0.52     $    0.45    $    0.11
Cash dividends declared per share        $    0.19     $    0.19     $    0.19    $    0.19


      The fluctuations in the provision (benefit) for income taxes in the first
and second quarters of 2003 are related to the accrual of the entire DOR
assessment related to the REIT (see Note 10) in the first quarter and reversal
of 50% of this accrual in the second quarter upon settlement with the DOR.

      Due to the seasonal nature of the economy in the Company's market area,
demand deposits and business activity follow a somewhat seasonal cycle with
their low point ordinarily being reached in February and their high point in
September. As a result of this cycle, operating income has usually been at its
high during the third quarter each year. In the 2002 fourth quarter, interest
expense increased in a declining rate environment reflecting the Company's
$1,900,000 prepayment penalty on Federal Home Loan Bank borrowings.


                                       55


                         CCBT FINANCIAL COMPANIES, INC.
                    NOTES TO FINANCIAL STATEMENTS (Continued)

(15)  PARENT COMPANY FINANCIAL INFORMATION

      Condensed financial information for CCBT Financial Companies, Inc. is as
follows:

                                  BALANCE SHEET

                                                                December 31,
                                                           ---------------------
                                                              2003        2002
                                                           ---------   ---------
                                                               (In thousands)
ASSETS
Cash in subsidiary                                         $     526   $     437
Securities                                                        25          25
Investments in subsidiaries                                  118,488     122,732
Other assets                                                     634         455
                                                           ---------   ---------

        Total assets                                       $ 119,673   $ 123,649
                                                           =========   =========

LIABILITIES AND STOCKHOLDERS' EQUITY
Subordinated debt                                          $   5,155   $   5,155
Other liabilities                                                 41          47
                                                           ---------   ---------
        Total liabilities                                      5,196       5,202

Stockholders' equity                                         114,477     118,447
                                                           ---------   ---------

        Total liabilities and stockholders' equity         $ 119,673   $ 123,649
                                                           =========   =========

                              STATEMENTS OF INCOME

                                                   Years Ended December 31,
                                               --------------------------------
                                                 2003        2002        2001
                                               --------    --------    --------
                                                        (In thousands)
Interest income                                $     --    $      3    $     83
Interest expense                                    254         285         148
                                               --------    --------    --------
Net interest expense                               (254)       (282)        (65)
Gain on sale of securities                           --          --         298
Non-interest expense                               (166)       (132)       (196)
                                               --------    --------    --------

Income (loss) before taxes, dividends and
    undistributed income from subsidiaries         (420)       (414)         37
Provision (benefit) for income taxes               (143)       (141)         13
Dividends from subsidiaries                      11,008       6,416       2,100
Undistributed income (loss) from subsidiaries    (4,354)      8,297      17,340
                                               --------    --------    --------

              Net income                       $  6,377    $ 14,440    $ 19,464
                                               ========    ========    ========


                                       56


                         CCBT FINANCIAL COMPANIES, INC.
                    NOTES TO FINANCIAL STATEMENTS (Concluded)

                            STATEMENTS OF CASH FLOWS



                                                            Years Ended December 31,
                                                        --------------------------------
                                                          2003        2002        2001
                                                        --------    --------    --------
                                                                 (In thousands)
                                                                       
Cash flows from operating activities:
   Net income                                           $  6,377    $ 14,440    $ 19,464
   Adjustments to reconcile net income to net cash
     provided by operating activities:
        Gain on sale of securities                            --          --        (298)
        Undistributed (income) loss from subsidiaries      4,354      (8,297)    (17,340)
        Other, net                                          (184)       (165)        (82)
                                                        --------    --------    --------
          Net cash provided by operating activities       10,547       5,978       1,744
                                                        --------    --------    --------

Cash flows from investing activities:
   Purchase of securities                                     --          --         (15)
   Sales, maturities and repayments of securities             --          --       2,765
   Investment in subsidiaries                                 --          --      (1,966)
                                                        --------    --------    --------
          Net cash provided by investing activities           --          --         784
                                                        --------    --------    --------

Cash flows from financing activities:
   Proceeds from issuance of subordinated debt                --          --       5,155
   Proceeds from issuance of common stock                    297         303         181
   Purchase of treasury stock                             (4,308)     (1,217)         --
   Cash dividends paid on common stock                    (6,447)     (6,555)     (6,204)
                                                        --------    --------    --------
          Net cash used by financing activities          (10,458)     (7,469)       (868)
                                                        --------    --------    --------

Net change in cash and cash equivalents                       89      (1,491)      1,660
Cash and cash equivalents at beginning of year               437       1,928         268
                                                        --------    --------    --------

Cash and cash equivalents at end of year                $    526    $    437    $  1,928
                                                        ========    ========    ========



                                       57


Item 9. Changes in and Disagreements with Accountants on Accounting and
Financial disclosure.

      [None.]

Item 9A. Controls and Procedures.

      (a) Evaluation of disclosure controls and procedures. The Company's Chief
Executive Officer and its Chief Financial Officer, after evaluating the
effectiveness of the Company's disclosure controls and procedures as required by
Exchange Act Rule 13a-15 as of December 31, 2003, determined the Company's
disclosure controls and procedures were adequate and effective to ensure that
material information relating to the Company and its consolidated subsidiaries
would be made known to them by others within those entities.

      (b) Changes in internal controls. There were no significant changes in the
Company's internal controls or in other factors that could significantly affect
the Company's disclosure controls and procedures subsequent to the date of their
evaluation, nor were there any significant deficiencies or material weaknesses
in the Company's internal controls. As a result, no corrective actions were
required or undertaken.


                                       58


                                    PART III

Item 10. Directors and Executive Officers of the Registrant.

                                    OFFICERS

      All officers of the Company and Bank were elected to their positions on
April 24, 2003 to serve until their successors are duly elected.



                                                                                   Date Appointed
                      Age at                    Title and Area of                    to Present         Date of
     Officer         12/31/03                    Responsibility                       Position        Employment
- --------------------------------------------------------------------------------------------------------------------
                                                                                           
Stephen B. Lawson       62      President, Chief Executive Officer and Director       10/08/98         12/06/65

Robert T. Boon          49      Executive Vice President                              01/04/01         04/01/85

John S. Burnett         57      Clerk                                                 10/08/98         09/07/71

Nancy S. Hardaway       51      Executive Vice President                              10/20/02         06/30/00

Robert R. Prall         60      Executive Vice President                              01/04/01         06/01/93

Larry K. Squire         56      Executive Vice President                              01/04/01         05/17/71

Phillip W. Wong         53      Executive Vice President/Chief Financial Officer      11/04/02         11/04/02


                        Business Experience During the Past Five Years
                        ----------------------------------------------

                     
Stephen B. Lawson       President, Chief Executive Officer, 7/01/92 (Bank)
                        President, CEO and Director, 10/08/98 (the Company)

Robert T. Boon          Chief Trust Officer 10/13/95 (Bank)
                        Chief Investment Officer, 06/29/98 (Bank)
                        Executive Vice President, 01/04/01 (Bank)

John S. Burnett         Vice President, 12/11/80 (Bank)
                        Clerk, 10/08/98 (the Company)

Nancy S. Hardaway       Senior Vice President, 6/30/00 (Bank)
                        Executive Vice President, Marketing, 10/20/02 (Bank)
                        Director of Marketing & Sales, 3/01/99 (the Pinehills)

Robert R. Prall         Sr. V.P., Loan Administration, 6/01/93 (Bank)
                        Chief Lending Officer, 1/01/97 (Bank)
                        Executive Vice President, 01/04/01 (Bank)

Larry K. Squire         Chief Operating Officer, 9/15/95 (Bank)
                        Executive Vice President, 01/04/01 (Bank)

Phillip W. Wong         Executive Vice President, CFO, 11/4/02 (Bank)
                        Executive Vice President, CFO, 11/4/02 (the Company)
                        Executive Vice President, CFO, 2/01/97 (Medford Bancorp, Inc.)



                                       59


                                    DIRECTORS

The following table sets forth, as of December 31, 2003, information supplied by
each person who is currently a Director of the Company with respect to such
person's age, principal occupation for the past five years and the year in which
the person began serving as a Director of the Company (or the Bank, prior to the
reorganization into the holding company structure).

                    DIRECTORS WHOSE TERMS WILL EXPIRE IN 2004

NAME                AGE   DIRECTOR SINCE   PRINCIPAL OCCUPATION
- ----                ---   --------------   --------------------

John F. Aylmer      70         1982        Maritime consultant; attorney at law;
                                           Executive Director, Build America
                                           Committee (advocacy for U. S.
                                           shipbuilding); former state senator;
                                           former president, Massachusetts
                                           Maritime Academy.

John Otis Drew      54         1982        Chairman, Board of Directors of the
                                           Bank since 1994 and of the Company
                                           since 1998; Principal/President, John
                                           A. Drew, Realtor (Hyannis, MA); Vice
                                           President, A. D. Makepeace Co.;
                                           President, Parker Mills, Inc., Real
                                           Estate Holding Company; President,
                                           Sassamon Holdings, Inc.; President,
                                           Wankinco River, Inc.; President,
                                           Tihonet Land & Development Company,
                                           Inc.

                    DIRECTORS WHOSE TERMS WILL EXPIRE IN 2005

NAME                AGE   DIRECTOR SINCE   PRINCIPAL OCCUPATION
- ----                ---   --------------   --------------------

George D. Denmark   69         1974        Retired; former President, Denmark,
                                           Inc., New Bedford, MA (Medical
                                           equipment firm).

Daniel A. Wolf      46         2001        President and Director, Hyannis Air
                                           Service, Inc., d/b/a Cape
                                           Air/Nantucket Airlines; President and
                                           Director, Hyannis Air Leasing, Inc.;
                                           Director of the Bank since 1999.


                                       60


                    DIRECTORS WHOSE TERMS WILL EXPIRE IN 2006

NAME                AGE   DIRECTOR SINCE   PRINCIPAL OCCUPATION
- ----                ---   --------------   --------------------

William R. Enlow    56         2000        Partner, law firm of Sorling,
                                           Northrup, Hanna, Cullen and Cochran,
                                           Ltd. (1988 - Present); Former
                                           Director Firstbank Illinois Corp,
                                           Marine Corporation (multi-bank
                                           holding companies); Director,
                                           Memorial Health System and Memorial
                                           Medical Center (Springfield,
                                           Illinois); Board Member Springfield
                                           School District 186.

Stephen B. Lawson   62         1992        President, Chief Executive Officer of
                                           the Bank since 1992. President, Chief
                                           Executive Officer of the Company
                                           since 1998.

Audit Committee Financial Expert

The Company does not have a financial expert serving on the audit committee of
the Board of Directors. Although the Company has been searching for a director
candidate who would qualify as a financial expert, the Company has suspended
this search due to the impending merger with Banknorth.

Code of Ethics

The Company has adopted a code of ethics applicable to its CEO and its principal
accounting and financial officer and is available, free of charge, by contacting
the Company's Human Resource department at 508-394-1300.

Section 16a Beneficial Ownership Reporting Compliance

Pursuant to Section 16(a) of the Securities Exchange Act of 1934 and Regulations
of the Securities and Exchange Commission (the "SEC"), the Company's executive
officers and directors must file reports of ownership and changes in ownership
with the SEC and the Nasdaq Stock Market, Inc. and furnish the Company with
copies of all Section 16(a) reports they file. To the Company's knowledge, based
solely on review of the copies of such reports furnished to the Company, no
executive officer or director of the Company failed to timely file any such
reports.

Item 11. Executive Compensation.

Executive officers of the Company currently receive no compensation in their
capacities as executive officers of the Company but are compensated as employees
of the Bank.

I.    Summary Compensation Table

The following table sets forth information concerning the compensation for
services rendered in all capacities during the three fiscal years through 2003
earned by the President and Chief Executive Officer, and the four other most
highly compensated executive officers of the Bank whose total compensation
exceeded $100,000. Mr. Lawson is also President and Chief Executive Officer of
the Company.


                                       61




                                                                                     Long Term
                                                                                    Compensation
                                                    Annual Compensation                Awards
                                          ---------------------------------------   ------------
                                                                        Other        Securities
                                                                       Compen-       Underlying
Name and Principal Position       Year    Salary ($)    Bonus ($)   sation ($) (1)   Options (#)
- ---------------------------       ----    ----------    ---------   -------------   ------------
                                                                        
Stephen B. Lawson                 2003     $353,600      $17,680       $22,730             -0-
President/                        2002      353,600       35,360        22,775         10,000
Chief Executive Officer           2001      340,000       64,600        19,181         12,500

Robert T. Boon                    2003      154,704       12,648        22,661             -0-
Executive Vice President          2002      147,000       33,160        22,775          5,000
Personal Financial Services       2001      140,010       49,004        19,181         11,000

Nancy S. Hardaway (2)             2003      139,100        7,890        17,306             -0-
Executive Vice President          2002      111,955       27,345        17,171          5,000
Marketing

Robert R. Prall                   2003      148,066       14,953        19,184             -0-
Executive Vice President          2002      146,600       23,110        22,776          5,000
Business Financial Services       2001      141,539       49,349        19,181          8,000

Phillip W. Wong (3)               2003      185,000       44,240            -0-            -0-
Executive Vice President and      2002       28,522       28,875            -0-         5,000
Cashier
Chief Financial Officer


            (1)   The Bank maintains a Profit Sharing Retirement Plan covering
                  substantially all employees following two years of service.
                  Each year, the Bank contributes an amount equal to 8% of each
                  participant's base compensation plus an amount equal to 4.3%
                  of base compensation over one-half the social security wage
                  base.

            (2)   Ms. Hardaway was appointed to this position October 24, 2002.

            (3)   Mr. Wong was appointed to this position November 4, 2002. His
                  bonus for 2003 includes $25,740 representing 1,000 shares of
                  Company common stock received November 14, 2003, at a market
                  price of $25.74. His bonus for 2002 includes $25,875
                  representing 1,000 shares of Company common stock received
                  November 7, 2002, at market price of $25.875.

      Executive Officers also receive group insurance benefits available
generally to all employees and other personal benefits not in excess of 10% of
cash compensation.

II.   Stock Options Granted in Fiscal 2003

      No stock options were granted during 2003 to Executive Officers.

III.  Option Exercises and Year-End Value Table

      The following table sets forth information concerning the number of
options exercised during 2003 by each executive officer of the Company and/or
the Bank listed below, the number of exercisable options and unexercisable
options they held at December 31, 2003, and the value of unexercised
in-the-money options they held as of such date.

      On December 8, 2003, the Company entered into an Agreement and Plan of
Merger ("Agreement") with Banknorth Group, Inc., subject to regulatory approval
and approval by the Company's shareholders at a Special Meeting. If the
Agreement is approved and the Merger consummated, all of the unexercisable
options in the table below will become exercisable as of the effective date of
the Merger.


                                       62




                                                        Number of Shares Underlying     Value of Unexercised In
                            Shares                       Unexercised Stock Options    the Money Stock Options as
                         Acquired on        Value             as of year-end               of year-end(1)
Name                     Exercise (#)    Realized ($)    Exercisable/Unexercisable     Exercisable/Unexercisable
- ----------------------------------------------------------------------------------------------------------------

                                                                              
Stephen B. Lawson              -0-             -0-             34,375/15,625              $547,219/$160,094
Robert T. Boon              3,250          21,671(2)           11,250/10,500              $139,928/$109,450
Nancy S. Hardaway              -0-             -0-               7,000/8,000                $84,475/$80,675
Robert R. Prall                -0-             -0-              21,250/8,750               $340,175/$89,988
Larry K. Squire                -0-             -0-              16,625/6,875               $248,469/$73,769
Phillip W. Wong                -0-             -0-               1,250/3,750                $10,813/$32,438


      (1)   Based on closing price of $34.95 per share on December 31, 2003.

      (2)   Cashless exercise of 2,500 options at strike price of $18.00 and 750
            options at strike price of $15.0625, and market prices of $23.981
            (1,500 shares) and $23.998 (1,750 shares) per share, February 4,
            2003.

Change of Control Agreements

      In connection with the formation of the holding company structure, the
Bank and the Company entered into amended and restated Change in Control
Agreements with Messrs. Lawson and Squire (each, a "Key Executive"), effective
February 11, 1999, to include the Company as a party to such agreements and to
amend the definition of change in control to conform to the definitions included
in the Federal Securities Laws. On June 15, 2000, and April 1, 2001, November
22, 2002, and May 22, 2003, the bank entered into similar agreements with Robert
R. Prall, Robert T. Boon, Phillip W. Wong, and Nancy S. Hardaway (also "Key
Executives"), respectively.

      Under the terms of the amended and restated Change in Control Agreements,
each Key Executive is entitled to receive his base salary (offset by any
compensation from a new employer) for a certain period of time if, after a
change of control of the Company or the Bank has occurred, the Key Executive's
employment is terminated other than for cause (as defined in the Change in
Control Agreement), or the Key Executive terminates his employment following:
(i) his demotion; (ii) a reduction in base salary; (iii) exclusion from any
incentive program for which the Key Executive was previously eligible or in
which other executives with comparable duties participate; or (iv) a change in
location of the Key Executive's principal place of employment by more than 50
miles. In general, a Change in Control under the agreements occurs (i) upon a
Change in Control of either the Company or the Bank as defined under the
Securities Exchange Act of 1934 or (ii) under the Change in Bank Control Act;
(iii) if any person becomes the direct or indirect beneficial owner of 50% or
more of any class of securities of the Company; (iv) individuals who constitute
the Board of Directors of the Company on February 11, 1999, (June 15, 2000, in
Mr. Prall's agreement; April 1, 2001, in Mr. Boon's agreement; November 22,
2002, in Mr. Wong's agreement; May 23, 2003, in Ms. Hardaway's agreement) cease
to constitute the majority thereof (with certain exceptions); (v) a merger or
the sale of substantially all the assets of the Company, in which the Company is
not the resulting entity; or (vi) a proxy contest by a stockholder to force a
transaction in which the stock of the Company is exchanged for or converted into
cash, property or securities not issued by the Company. The benefits under the
Change in Control Agreements continue for a period of 24 months for Ms. Hardaway
and Messrs. Boon, Prall, Squire, and Wong, and 36 months for Mr. Lawson. The
benefits under these agreements only become payable following termination after
a Change in Control (as defined in the agreements); the Change in Control
Agreements do not serve as employment agreements.

Board of Directors Compensation

      The Board of Directors of the Company held 13 meetings during fiscal year
2003, in addition to meetings conducted as the Company's Audit Committee. The
Board of Directors of the Bank held 13 meetings during fiscal year 2003.
Compensation for Directors of the Company is $10,000 per quarter, with Mr. Drew,
as Chairman, receiving an additional $2,500 per quarter. Directors of the Bank
who are not Directors of the Company receive $7,000 per quarter. Neither the
Company nor the Bank pays a separate fee to its Directors for service on
Committees. All of the Directors of the Company attended at least 75% of the
aggregate of scheduled meetings of the Company's Board of Directors, meetings of
the Bank's Board of Directors, and the meetings of the committees of which they
are members.


                                       63


      At their 2001 Annual Meeting, shareholders approved the 2001 Directors'
Option Plan. Under the plan, 220,000 shares of the common stock of the Company
are available for options grants. On April 26, 2001, options to purchase 5,000
shares of common stock of the Company were awarded to each continuing or
newly-elected director of the Company who was not employed by the Company or by
the Bank (Messrs. Aylmer, Denmark, Drew, Enlow, and Wolf), and options to
purchase 2,500 shares of common stock of the Company were awarded to each
continuing or newly elected director of the Bank who was not also a director of
the Company.

      On the date of each Annual Meeting beginning in 2002, options to purchase
4,000 and options to purchase 2,000 shares of the common stock of the Company
were and will be automatically awarded to each continuing or newly elected
non-employee director of the Company and the Bank, respectively.


                                       64


Item 12. Security Ownership of Certain Beneficial Owners and Management and
Related Stockholder Matters.

                 OWNERSHIP BY MANAGEMENT AND OTHER STOCKHOLDERS

The following table sets forth certain information with respect to the number of
shares of the Company's common stock beneficially owned as of February 20, 2004,
by beneficial owners of more than 5% of the common stock, and by the Directors
and the Executive Officers of the Company.



Principal Shareholders                   Amount and Nature of Beneficial Ownership

                                                  Number of Shares Owned
                                         ------------------------------------------
                                                                                       Percent of
                                          Sole voting      Shared                         CCBT
                                              and        voting and                      Common
                                          investment     investment                      Stock
Beneficial Owner                           power (1)      power (2)        Total       Outstanding
- ----------------                         ------------   ------------    -----------    -----------

                                                                              
Beneficial owner of more than 5%:

  Trustees of the
  Abel D. Makepeace Trust
  Box 151
  Wareham, MA 02571

    Zelinda M. Douhan                         6,800       548,720(3)     555,520(3)       6.51%
    Christopher Makepeace                    47,900       727,220(3)     775,120(3)       9.09%
    Thomas Otis, Jr. (4)                    207,884       548,720(3)     756,604(3)       8.87%

Directors and Executive Officers:
  John F. Aylmer                              8,382           900          9,282          0.11%
  Robert T. Boon                             11,450           738         12,188          0.14%
  George D. Denmark                          17,457             0         17,457          0.20%
  John Otis Drew (5)                          7,500         3,499         10,999          0.13%
  William R. Enlow                            5,643           200          5,843          0.07%
  Nancy S. Hardaway                           7,000             0          7,000          0.08%
  Stephen B. Lawson                          38,375        18,461         56,836          0.67%
  Robert R. Prall                            24,290           160         24,450          0.29%
  Larry K. Squire                            18,476           891         19,367          0.23%
  Daniel A. Wolf                              4,912             0          4,912          0.06%
  Phillip W. Wong                             5,250             0          5,250          0.06%
All directors and executive officers        148,735        24,849        173,584          2.03%
  as a group (11 persons)



- ----------
(1)   Includes shares of CCBT common stock subject to stock options exercisable
      as of February 20, 2004, or which will become exercisable within 60 days
      after that date, as follows: Mr. Aylmer, 3,500 shares; Mr. Boon, 11,250
      shares; Mr. Denmark, 2,500 shares; Mr. Drew, 3,500 shares; Mr. Enlow 3,500
      shares; Ms. Hardaway, 7,000 shares; Mr. Lawson, 34,375 shares; Mr. Prall,
      21,250; Mr. Squire, 16,625 shares; Mr. Wolf, 3,500 shares; Mr. Wong, 1,250
      shares; and all directors and executive officers as a group, 108,250
      shares

(2)   Where applicable, includes shares owned by spouses, minor children, other
      relatives living in an owner's home or in estates or trusts in which they
      may be deemed to have beneficial ownership but for which they disclaim
      such beneficial ownership. Also includes interests in shares of CCBT
      common stock held in the ESOP, as follows: Mr. Boon, 738 shares; Mr.
      Lawson, 1,261 shares; Mr. Prall, 160 shares; and Mr. Squire, 891 shares.

(3)   Includes a total of 548,720 shares held in the Abel D. Makepeace Trust,
      voting authority for which is shared by Ms. Douhan and Messrs. Makepeace
      and Otis.

(4)   Mr. Otis is the uncle of Mr. Drew, a director.

(5)   Mr. Drew is a beneficiary of the Abel D. Makepeace Trust but disclaims any
      voting or investment power over shares of CCBT common stock held by the
      trust.


                                       65


Item 13. Certain Relationships and Related Transactions.

      Certain Directors and Officers of the Company and the Bank and members of
their immediate family are at present, as in the past, customers of the Bank and
have transactions with the Bank in the ordinary course of business. In addition,
certain of the Directors are at present, as in the past, also directors,
officers or stockholders of corporations or members of partnerships that are
customers of the Bank and have transactions with the Bank in the ordinary course
of business. Such transactions for the Directors and Officers of the Company and
the Bank and their families and with such corporations and partnerships were
made in the ordinary course of business, were made on substantially the same
terms, including interest rates and collateral on loans, as those prevailing at
the time for comparable transactions with other persons and did not involve more
than the normal risk of collectibility or present other features unfavorable to
the Bank.

Item 14. Principal Accountant Fees and Services.

The firm of Wolf & Company, P.C. served as the Company's independent public
accountants for the year ended December 31, 2003.

Audit Fees. The aggregate fees billed or to be billed by Wolf & Company, P.C.,
for professional services rendered for the audit of the Company's annual
financial statements for 2003 and 2002 and reviews of the financial statements
included in the Company's Forms 10-Q for 2003 and 2002 are approximately
$147,000 and $130,000, respectively.

Audit Related Fees. Wolf & Company, P.C. did not bill any audit related fees for
2003 and 2002.

Tax Fees. In 2003, Wolf & Company, P.C., billed or will bill approximately
$25,000 in fees related to tax compliance, tax advice and tax planning related
to 2003 and billed $15,000 for miscellaneous tax matters related to 2002.

All Other Fees: In 2002, Wolf & Company, P.C., billed approximately $8,000 for
internal audit assistance related to 2002.

Audit Committee Pre-Approval Policies and Procedures

The Audit Committee must pre-approve any non-audit related engagements performed
by its principal accountant/external auditor. The Audit Committee's
review/approval is for the express purpose of determining that any additional
non-audit services rendered by its principal accountant/external auditor is
compatible with their ability to maintain their independence. None of the fees
in the above four categories for 2003 relate to services performed under the de
minimis exception.

No hours were expended by other than full-time, permanent employees of Wolf &
Company on the audit of CCBT's financial statements for the 2003 fiscal year.

                                     PART IV

Item 15. Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

Item 15. Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

(a)   (1)   See "Financial Statements Index" on page 28 of this Form 10-K.

      (2)   Schedules other than those listed in the Financial Statements Index
            have been omitted since they either are not required or the
            information required is included in the financial statements or the
            notes thereto.

      (3)   The following is a complete list of Exhibits filed or incorporated
            by reference as part of this Form 10-K.


                                       66


Exhibit             Description

2.1         Plan of Reorganization and Acquisition dated as of October 8, 1998
            between the Company and the Bank (Incorporated by reference to
            Exhibit 2.1 to the Company's Report on Form 8-K filed with the SEC
            on February 11, 1999)

2.2         Agreement and Plan of Merger, dated as of December 8, 2003, between
            Banknorth Group, Inc. and the Company (Incorporated by reference to
            Exhibit 2.1 of the Form 8-K, dated as of December 8, 2003, filed by
            Banknorth Group, Inc.).

3.1         Restated Articles of Organization of the Company (Incorporated by
            reference to Exhibit 3.1 to the Company's Form 10-Q for the quarter
            ended September 30, 1999 that was filed with the SEC on November 15,
            1999)

3.2         Amended By-laws of the Company (Incorporated by reference to Exhibit
            3.1 to the Company's Form 10-Q for the quarter ended September 30,
            1999 that was filed with the SEC on November 15, 1999

4.1         Specimen certificate for shares of Common Stock of the Company
            (Incorporated by reference to Exhibit 4.1 to the Company's Form 10-K
            for the year ended December 31, 1999)

10.1        Amended and Restated Special Termination Agreement with Stephen B.
            Lawson. (Incorporated by reference to Exhibit 10.1 to the Annual
            Report on Form 10-K for the year ended December 31, 1998)

10.2        Amended and Restated Special Termination Agreement with Noal D.
            Reid. (Incorporated by reference to Exhibit 10.2 to the Annual
            Report on Form 10-K for the year ended December 31, 1998)

10.3        Amended and Restated Special Termination Agreement with Larry K.
            Squire. (Incorporated by reference to Exhibit 10.3 to the Annual
            Report on Form 10-K for the year ended December 31, 1998)

10.4        Change of Control Agreement with Robert T. Boon. (Incorporated by
            reference to Exhibit 10.1 on Form 10-Q for the quarter ended March
            31, 2001 that was filed with the SEC on May 15, 2001)

10.5        Amended and Restated Change of Control Agreement with Robert R.
            Prall. (Incorporated by reference to Exhibit 10.2 on Form 10-Q for
            the quarter ended March 31, 2001 that was filed with the SEC on May
            15, 2001)

10.6        CCBT Financial Companies, Inc. Stock Option Plan (Incorporated by
            reference to Exhibit 4.2 to the Company's Registration Statement on
            Form S-8 filed with the SEC on February 18, 1999)

10.7        Cape Cod Bank and Trust Company Employee Stock Ownership and Plan
            and Trust, as amended.

10.8        CCBT Financial Companies, Inc. 2001 Directors' Stock Option Plan
            (Incorporated by reference to Exhibit 99.1 to the Form S-8 filed on
            July 17, 2001, No. 333-65222)

10.9        Change in Control Agreement with Nancy S. Hardaway. (Incorporated by
            reference to Exhibit 10.1 to the Company's report on Form 10-Q for
            the quarter ended June 30, 2003 that was filed with the SEC on
            August 13, 2003)


                                       67


10.10       Change in Control Agreement with Phillip W. Wong. (Incorporated by
            reference to Exhibit 10.2 to the Company's report on Form 10-Q for
            the quarter ended June 30, 2003 that was filed with the SEC on
            August 13, 2003)

10.11       Form of Shareholder Agreement between certain shareholders of CCBT
            and Banknorth (Incorporated by reference to Annex A to Exhibit 2.1
            of the Form 8-K, dated as of December 8, 2003, filed by Banknorth
            Group, Inc.).

10.12       Form of Consulting Agreement between Banknorth and John Otis Drew
            (Incorporated by reference to Annex B to Exhibit 2.1 of the Form
            8-K, dated as of December 8, 2003, filed by Banknorth Group, Inc.).

21.1        Subsidiaries of the Company--The Company has two subsidiaries, Cape
            Cod Bank and Trust Company, N.A., a federally-chartered commercial
            bank and CCBT Statutory Trust I. Cape Cod Bank and Trust Company,
            N.A., has eight subsidiaries: Cape Dune Holdings Corp. and CCBT
            Securities Corp., both of which are securities corporations; CCB&T
            Brokerage Direct, Inc., an investment broker/dealer; TBM Development
            Corp., RAFS Ltd. Partnership, Osterville Concorde Ltd. and
            Osterville DC9 Ltd. Partnership, which are all inactive; and a 51%
            ownership interest in Murray & MacDonald Insurance Services, Inc.,
            an insurance agency.

23.1        Consent of Wolf & Company, P.C. (Filed herewith)

31.1        Certification of President of CCBT Financial Companies, Inc.,
            pursuant to rules 13(a)-15(e) and 15d-15(e), as adopted pursuant to
            Section 302 of the Sarbanes-Oxley Act of 2002. (Filed herewith)

31.2        Certification of Chief Financial Officer of CCBT Financial
            Companies, Inc., pursuant to rules 13(a)-15(e) and 5d-15(e), as
            adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
            (Filed herewith)

32.1        Certification of President of CCBT Financial Companies, Inc.,
            pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
            906 of the Sarbanes-Oxley Act of 2002. (Filed herewith)

32.2        Certification of Chief Financial Officer of CCBT Financial
            Companies, Inc., pursuant to 18 U.S.C. Section 1350, as adopted
            pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (Filed
            herewith)

(b)   Reports on Form 8-K:

            (1) The Company filed a report on Form 8-K on April 17, 2003 to file
      its press release, dated April 17, 2003, regarding first quarter 2003
      earnings.

            (2) The Company filed a report on Form 8-K on June 24, 2003 to file
      a press release, dated June 23, 2003, announcing that the Company had
      entered into a settlement with the Massachusetts Department of Revenue
      regarding a disputed tax liability.

            (3) The Company filed a report on Form 8-K on July 17, 2003 to file
      its press release, dated July 17, 2003, regarding second quarter 2003
      earnings.

            (4) The Company filed a report on Form 8-K on October 16, 2003 to
      file its press release, dated October 16, 2003, regarding third quarter
      2003 earnings.

            (5) The Company filed a report on Form 8-K on December 15, 2003 to
      file its press release, dated December 9, 2003, announcing that the
      Company had entered into a merger agreement with Banknorth Group, Inc.

            (6) The Company filed a report on Form 8-K on January 29, 2004 to
      file its press release, dated January 29, 2004, regarding fourth quarter
      2003 earnings.


                                       68


                                   SIGNATURES

      Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

(Registrant)  CCBT FINANCIAL COMPANIES, INC.
              ------------------------------


By (Signature and Title)*


/s/ STEPHEN B. LAWSON. President and Chief Executive Officer
- ------------------------------------------------------------

Date March 11, 2004

      Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.


By (Signature and Title)*


/s/ PHILLIP W. WONG, Executive Vice President and Chief Financial Officer
- -------------------------------------------------------------------------

Date March 11, 2004

                      SIGNATURES OF THE BOARD OF DIRECTORS


/s/ STEPHEN B. LAWSON                           /s/ GEORGE D. DENMARK
- ---------------------------------               --------------------------------
Stephen B. Lawson                               George D. Denmark


/s/ JOHN OTIS DREW                              /s/ JOHN F. AYLMER
- ---------------------------------               --------------------------------
John Otis Drew, Chairman                        John F. Aylmer


/s/ DANIEL A. WOLF                              /s/ WILLIAM R. ENLOW
- ---------------------------------               --------------------------------
Daniel A. Wolf                                  William R. Enlow

Date March 11, 2004


                                       69