Contact: Arthur F. Birmingham Peapack-Gladstone Financial Corporation T: 908-719-4308 PEAPACK-GLADSTONE FINANCIAL CORPORATION REPORTS FIRST QUARTER RESULTS GLADSTONE, N.J.--(BUSINESS WIRE)--April 27, 2004 - Peapack-Gladstone Financial Corporation (AMEX:PGC) reported net income of $3.3 million for the quarter ended March 31, 2004, marginally higher when compared to the same quarter last year. Net income per diluted share also remained constant at $0.43 for the first quarters of 2004 and 2003. Annualized return on average assets ("ROA") was 1.38 percent and annualized return on average equity ("ROE") was 15.14 percent for the first quarter of 2004. Frank A. Kissel, Chairman and CEO, stated, "For the first quarter of 2004, our net interest income increased 5.6 percent when compared to the first quarter of 2003. We believe that this improvement is due to our commitment to managing our interest rate risk during this low rate environment and keeping to our business plan." Mr. Kissel continued, "Loan demand continues to improve, rising over 7 percent and deposit growth also remains strong, growing over 6 percent over last year's levels. The market value of trust assets under management by PGB Trust and Investments grew to $1.5 billion, an increase of over 19 percent over the levels at March 31, 2003. This summer, we expect to open new branches in Oldwick and Morristown. We expect continued growth in deposits, loans and our Trust business as a result of these new branches." EARNINGS Net Interest Income In the first quarter of 2004, net interest income, on a tax-equivalent basis, was $8.6 million, an increase of $508 thousand or 6.3 percent over the same period last year and an increase of $243 thousand or 2.9 percent over the fourth quarter of 2003. On a fully tax-equivalent basis, net interest margin for the first quarter was 3.81 percent as compared to 3.96 percent for the same quarter last year and 3.43 percent in the fourth quarter of 2003. Average earning assets in the first quarter of 2004 increased 10.4 percent to $899.0 million from $814.3 million in the first quarter of 2003. The yield on interest earnings assets declined 50 basis points to 4.77 percent in the first quarter of 2004 from 5.27 percent in the first quarter of 2003. The growth in earnings assets during the first quarter of 2004 was primarily in the investment securities and loan portfolios. Average investment securities rose $58.5 million or 14.5 percent while average loans rose $25.0 million or 6.2 percent. Total average deposits for the first quarter of 2004 grew $51.4 million or 6.7 percent to $821.0 million from $769.6 million for the first quarter of 2003. Total average borrowings increased from $8.4 million in the first quarter of 2003 to $36.5 million in the first quarter 2004 as the Corporation extended the maturities of borrowings and matched them with lower yielding fixed rate loans to attempt to reduce interest rate risk if interest rates begin to rise. The cost of funds fell to 1.01 percent in the first quarter of 2004 as compared to 1.38 percent in the first quarter of 2003. Other Income For the quarter ended March 31, 2004, total non-interest income was $2.6 million as compared to $2.5 million for the quarter ended March 31, 2003, an increase of $138 thousand or 5.6 percent. Net gains on the sales of securities were $193 thousand in the first quarter of 2004 as compared to $273 thousand in the first quarter of 2003, a decline of $80 thousand. Year to date March 31, 2004, PGB Trust and Investments generated trust fee income of $1.7 million, an increase of $240 thousand or 16.6 percent, over the $1.4 million recorded for the same period in 2003. Other Expense Other expenses totaled $6.0 million for the first quarter of 2004, an increase of $631 thousand or 11.7 percent over the $5.4 million reported for the same quarter of 2003. This increase is due to higher salaries and benefits and premises and equipment costs. Increased salaries and benefits expenses can be attributed to additions to the professional staff, salary adjustments to attract and retain highly qualified employees and higher health insurance and pension costs. Higher premises and equipment costs relate to costs associated with new branch locations and a new operations center. The investment in the new operations center expands the Corporation's technological capacity for future growth. ASSET QUALITY Non-performing loans totaled $153 thousand or 0.04 percent of total loans at March 31, 2004 as compared to $188 thousand or 0.05 percent at March 31, 2003. The allowance for loan losses was $5.6 million or 1.29 percent of total loans at March 31, 2004 as compared to $5.0 million or 1.25 percent of total loans at March 31, 2003. For the first quarter of 2003, net chargeoffs were $55 thousand as compared to net recoveries of $35 thousand during the first quarter of 2003. CAPITAL At March 31, 2004, shareholders' equity totaled $89.3 million as compared with $79.4 million at March 31, 2003, an increase of $9.9 million or 12.5 percent. The Corporation's leverage ratio, tier 1 and total risk based capital ratios at March 31, 2004 were 8.89 percent, 20.71 percent and 22.07 percent, respectively. Peapack-Gladstone Financial Corporation, headquartered in Peapack-Gladstone, New Jersey, and listed on the American Stock Exchange under the symbol "PGC", is the holding company for the Peapack-Gladstone Bank. Peapack-Gladstone Bank, a community bank, was established in 1921, and has 17 branches in Somerset, Hunterdon and Morris Counties. Its Trust Division, PGB Trust and Investments, with $1.5 billion in assets at market value under management at March 31, 2004, operates at the Bank's main office located at 190 Main Street in Gladstone, New Jersey, and the Chatham Office located at 311 Main Street, Chatham, New Jersey. To learn more about Peapack - -Gladstone Financial Corporation and its services please visit our web site at www.pgbank.com or call 908-234-0700. - -------------- The foregoing contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts and include expressions about management's view of future interest income and net loans, management's confidence and strategies and management's expectations about new and existing programs and products, relationships, opportunities and market conditions. These statements may be identified by such forward-looking terminology as "expect", "look", "believe", "anticipate", "may", "will", or similar statements or variations of such terms. Actual results may differ materially from such forward-looking statements. Factors that may cause results to differ materially from such forward-looking statements include, but are not limited to, an unexpected decline in the direction of the economy in New Jersey, an unexpected decline or no increase in interest rates, continued unexpected loan prepayment volume, a decline in levels of loan quality and origination volume and a decline in the volume of increase in trust assets or deposits. Peapack-Gladstone assumes no obligation for updating any such forward-looking statements at any time. (Tables to Follow) PEAPACK-GLADSTONE FINANCIAL CORPORATION SELECTED CONSOLIDATED FINANCIAL DATA UNAUDITED (Dollars in Thousands, Except Per Share Amounts) At or For The Three Months Ended March 31, 2004 2003 ---- ---- Income Statement Data: Interest Income $ 10,522 $ 10,602 Interest Expense 2,159 2,684 ----------- ----------- Net Interest Income 8,363 7,918 Provision For Loan Losses 150 150 Net Interest Income After ----------- ----------- Provision For Loan Losses 8,213 7,768 Other Income 744 766 Securities Gains 193 273 Trust Fees 1,683 1,443 Other Expenses 6,039 5,408 ----------- ----------- Income Before Income Taxes 4,794 4,842 Income Tax Expense 1,513 1,582 ----------- ----------- Net Income $ 3,281 $ 3,260 =========== =========== Balance Sheet Data: Total Assets $ 974,679 $ 897,280 Federal Funds Sold 24,592 13,928 Short-Term Investments 721 698 Securities Held To Maturity 94,883 162,912 Securities Available For Sale 366,155 263,172 Loans 429,636 400,063 Allowance For Loan Losses 5,562 4,983 Deposits 846,805 797,495 Borrowings 29,627 11,000 Shareholders' Equity 89,302 79,395 Trust Department Assets (Book Value, Not Included Above) $ 1,139,188 $ 1,018,924 Average Balance Sheet Data: Total Assets $ 951,597 $ 864,843 Earning Assets 898,975 814,344 Loans, net 420,898 396,591 Interest-Bearing Deposits 672,155 645,677 Demand Deposits 148,884 123,946 Borrowings 36,495 8,368 Shareholders' Equity 86,705 78,351 Performance Ratios: Return on Average Assets 1.38% 1.51% Return on Average Equity 15.14 16.64 Net Interest Margin (Taxable Equivalent Basis) 3.81% 3.96% Asset Quality: Loans past due over 90 days And Still Accruing $ 52 $ 15 Non-Accrual Loans 101 173 Net (Charge-Offs)/Recoveries (55) 35 Allowance For Loan Losses To Total Loans 1.29% 1.25% Per Share Data: Earnings Per Share (Basic) $ 0.44 $ 0.44 Earnings Per Share (Diluted) 0.43 0.43 Book Value Per Share 12.01 10.76 Dividends Per Share 0.10 0.09 Capital Adequacy: Tier I Leverage 8.89% 8.62% Tier I Capital to Risk-Weighted Assets 20.71 20.04 Tier I & II Capital to Risk-Weighted Assets 22.07 21.38 PEAPACK-GLADSTONE FINANCIAL CORPORATION AVERAGE BALANCE SHEET UNAUDITED (Tax-Equivalent Basis, Dollars in Thousands) March 31, 2004 March 31, 2003 Average Income/ Average Income/ Balance Expense Yield Balance Expense Yield ------- ------- ----- ------- ------- ----- ASSETS: Interest-Earning Assets: Investments: Taxable $ 424,362 $ 4,059 3.83% $ 381,409 $ 3,836 4.02% Tax-Exempt (1) 37,155 488 5.25% 21,654 328 6.09% Loans (1) (2) 426,423 6,145 5.76% 401,467 6,543 6.52% Federal Funds Sold 6,794 16 0.95% 9,249 28 1.23% Interest-Earning Deposits 4,240 11 1.07% 567 1 1.02% Total Interest-Earning --------- ------------------------ --------- ---------------------- Assets 898,974 $ 10,719 4.77% 814,346 $ 10,736 5.27% --------- ------------------------ --------- ---------------------- Noninterest-Earning Assets: Cash and Due from Banks 18,845 19,007 Allowance for Loan Losses (5,526) (4,875) Premises and Equipment 15,972 14,627 Other Assets 23,332 21,738 Total Noninterest-Earning --------- --------- Assets 52,623 50,497 --------- --------- Total Assets $ 951,597 $ 864,843 ========= ========= LIABILITIES: Interest-Bearing Deposits Checking $ 131,837 $ 110 0.34% $ 126,862 $ 182 0.58% Money Markets 65,412 101 0.62% 67,796 175 1.03% Tiered Money Markets 149,460 344 0.92% 118,886 385 1.30% Savings 102,276 161 0.63% 95,548 230 0.96% Certificates of Deposit 223,170 1,174 2.10% 236,585 1,656 2.80% Total Interest-Bearing --------- ------------------------ --------- ---------------------- Deposits 672,155 1,890 1.12% 645,677 2,628 1.63% Borrowings 36,495 269 2.94% 8,368 56 2.66% Total Interest-Bearing --------- ------------------------ --------- ---------------------- Liabilities 708,650 2,159 1.22% 654,045 2,684 1.64% --------- ------------------------ --------- ---------------------- Noninterest Bearing Liabilities Demand Deposits 148,884 123,946 Accrued Expenses and Other Liabilities 7,358 8,501 Total Noninterest-Bearing --------- --------- Liabilities 156,242 132,447 Shareholders' Equity 86,705 78,351 Total Liabilities and --------- --------- Shareholders' Equity $ 951,597 $ 864,843 ========= ========= Net Interest Income $ 8,560 $ 8,052 ========= ========= Net Interest Spread 3.55% 3.63% ==== ==== Net Interest Margin (3) 3.81% 3.96% ==== ==== (1) Interest income is presented on a tax-equivalent basis using a 35 percent federal tax rate. (2) Loans are stated net of unearned income and include non-accrual loans.s (3) Net interest income on a tax-equivalent basis as a percentage of total average interest-earning assets.