EXHIBIT 99


          Financial  statements  and  report of  independent  registered  public
          accounting firm

          Oak Hill Financial, Inc. 401(k) and Profit Sharing Plan

          December 31, 2003 and 2002






                                    CONTENTS

                                                                        Page

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM                    3

FINANCIAL STATEMENTS

STATEMENTS OF NET ASSETS AVAILABLE FOR BENEFITS                            4

STATEMENTS OF CHANGES IN NET ASSETS AVAILABLE FOR
  BENEFITS                                                                 5

NOTES TO FINANCIAL STATEMENTS                                              6


SUPPLEMENTAL INFORMATION

SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES                           10









             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


Trustees
Oak Hill Financial, Inc. 401(k) and Profit Sharing Plan

We have audited the accompanying statements of net assets available for benefits
of Oak Hill  Financial,  Inc.  401(k) and Profit  Sharing  Plan (the Plan) as of
December 31, 2003 and 2002, and the related  statements of changes in net assets
available  for  benefits for the years ended  December 31, 2003 and 2002.  These
financial  statements  are the  responsibility  of the  Plan's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the net assets available for benefits of the Plan as of
December 31, 2003 and 2002, and the changes in net assets available for benefits
for the years ended  December 31, 2003 and 2002, in conformity  with  accounting
principles generally accepted in the United States of America.

Our audits  were  conducted  for the  purpose of forming an opinion on the basic
financial statements taken as a whole. The supplemental  schedule of assets held
for investment  purposes is presented for purposes of additional analysis and is
not a required  part of the basic  financial  statements,  but is  supplementary
information  required by the  Department  of Labor's Rules and  Regulations  for
Reporting and Disclosure  under the Employee  Retirement  Income Security Act of
1974. This supplemental  schedule has been subjected to the auditing  procedures
applied in the audit of the basic financial  statements and, in our opinion,  is
fairly  stated in all  material  respects  in  relation  to the basic  financial
statements taken as a whole.


/s/ Grant Thornton LLP

Cincinnati, Ohio
June 25, 2004


                                       3





                                        5
             Oak Hill Financial, Inc. 401(k) and Profit Sharing Plan

                 STATEMENTS OF NET ASSETS AVAILABLE FOR BENEFITS

                           December 31, 2003 and 2002


         ASSETS                                       2003               2002
                                                  ------------       -----------

Participant directed investments:
  Equities                                         $ 5,463,410       $ 3,629,321
  Mutual and closed-end funds                        3,964,600         3,103,877
  Common/collective funds                            3,964,255         2,414,064
                                                   -----------       -----------
         Total investments                          13,392,265         9,147,262

Receivables:
  Participant loans                                     52,823            26,814
  Participant contributions                                -              27,584
  Employer contributions                                   725               -
                                                   -----------       -----------
         Total receivables                              53,548            54,398
                                                   -----------       -----------

Net assets available for benefits                  $13,445,813       $ 9,201,660
                                                   ===========       ===========


The accompanying notes are an integral part of these statements.

                                       4




             Oak Hill Financial, Inc. 401(k) and Profit Sharing Plan

           STATEMENTS OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS

                 For the years ended December 31, 2003 and 2002


                                                         2003          2002
                                                     -----------   -----------

Additions to net assets attributed to:
  Participant contributions                          $   739,890   $   685,692
  Employer contributions                                 585,494       487,432
  Rollovers                                              123,197        80,874
  Interest and dividends                               1,588,890       140,086
  Net gain on sale of assets                                 -          18,466
  Net appreciation (depreciation) on
   investment securities (Note C)                     1,465,226       (15,099)
                                                     -----------   -----------
         Total additions                               4,502,697     1,397,451

Deductions from net assets attributed to:
  Benefits paid to participants                          209,446       232,248
  Administrative fees                                     49,098        12,224
                                                     -----------   -----------
         Total deductions                                258,544       244,472
                                                     -----------   -----------

Net increase                                           4,244,153     1,152,979

Net assets available for benefits:
  Beginning of year                                    9,201,660     8,048,681
                                                     -----------   -----------

  End of year                                        $13,445,813   $ 9,201,660
                                                     ===========   ===========



The accompanying notes are an integral part of these statements.

                                       5





             Oak Hill Financial, Inc. 401(k) and Profit Sharing Plan

                          NOTES TO FINANCIAL STATEMENTS

                           December 31, 2003 and 2002


NOTE A - DESCRIPTION OF PLAN

The following  description  of the Oak Hill  Financial,  Inc.  401(k) and Profit
Sharing Plan ("Plan")  provides only general  information.  Participants  should
refer  to the Plan  agreement  for a more  complete  description  of the  Plan's
provisions.

1. General
   -------

The Plan is a defined  contribution  plan  covering  all  employees  of Oak Hill
Financial,  Inc. and  subsidiaries  (the  "Company") who have three  consecutive
months of service and have attained age 21. It was  established  for the purpose
of providing retirement and profit sharing benefits to all eligible employees of
the Company.  It is subject to the provisions of the Employee  Retirement Income
Security Act of 1974 (ERISA).

2. Contributions
   -------------

Each  year,  participants  may  contribute  up to 25  percent  of pretax  annual
compensation,  as defined in the Plan.  Participants may also contribute amounts
representing  distributions  from  other  qualified  defined  benefit or defined
contribution  plans.  Participants  direct the investment of their contributions
into various  investment  options offered by the Plan. The Plan currently offers
three mutual funds,  seven  common/collective  trust funds and stock of Oak Hill
Financial,  Inc. as investment  options for  participants.  The 401(k)  matching
Company  contribution  is invested as directed by the  participants.  Additional
profit  sharing  amounts  may be  contributed  at the  option  of the  Company's
management  and are  invested in a portfolio of  investments  as directed by the
participants. Contributions are subject to certain limitations.

3. Participant Accounts
   --------------------

Each participant's  account is credited with the participant's  contribution and
allocations  of (a)  the  Company's  contribution,  (b)  Plan  earnings  and (c)
nonvested forfeitures. Administrative expenses are paid directly by the Company.
Allocations are based on each participant's  account at the end of the year. The
benefit to which a  participant  is entitled is the benefit that can be provided
from the participant's vested account.

4. Payment of Benefits
   -------------------

Upon  termination  of  service  due  to  death,  disability  or  retirement,   a
participant  may elect to  receive a lump-sum  amount  equal to the value of the
participant's  vested interest in his or her account.  Any nonvested amounts are
forfeited and allocated to the remaining participants.

5. Vesting
   -------

Participants  are  immediately  vested in their own  contributions  plus  actual
earnings  thereon.  Vesting  in the  Company's  contribution  portion  of  their
accounts is based on years of continuous  service.  A participant is 100 percent
vested after six years of credited service,  with 20% annual incremental vesting
beginning in year two.


                                       6




             Oak Hill Financial, Inc. 401(k) and Profit Sharing Plan

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                           December 31, 2003 and 2002


NOTE A - DESCRIPTION OF PLAN (continued)

6. Participant Loans
   -----------------

Participants may borrow up to 50% of their 401(k)  contributions and/or rollover
contributions or $50,000  (whichever is less). The minimum loan amount is $1,000
and the  maximum  loan  amount  is  $50,000.  Participants  may  have  only  two
outstanding loans at anytime. The interest rate is the prime rate plus 1% and is
determined when the participant applies for the loan. Principal and interest are
paid back directly to the participants account through payroll deduction.

7. Forfeitures
   -----------

For the year ended  December  31,  2003,  forfeited  nonvested  amounts  totaled
approximately  $27,400.  This  amount  has been  used to  reduce  the  Company's
contributions to the Plan.


NOTE B - SUMMARY OF ACCOUNTING POLICIES

1. Use of Estimates
   ----------------

The preparation of financial statements in conformity with accounting principles
generally  accepted in the United States of America requires  management to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities,  and changes  therein,  and  disclosure  of  contingent  assets and
liabilities. Actual results could differ from those estimates.

2. Investment Valuation and Income Recognition
   -------------------------------------------

The Plan's  investments  are stated at fair value based on quoted market prices.
Shares of mutual  funds are valued at the net asset  value of shares held by the
Plan at year-end.

Purchases and sales of securities are recorded on the settlement date. Dividends
are recorded when received.


NOTE C - INVESTMENTS

The  following  presents  investments  that  represent  5 percent or more of the
Plan's net assets at December 31:

Participant Directed Equities:                                 2003         2002
- ------------------------------                                 ----         ----

Oak Hill Financial, Inc.                                 $5,463,410   $3,629,321
American Funds - American Balanced R3 Fund                3,008,546    2,366,499
Principal Partners Large Cap Value Separate Account         960,091      670,013
Principal Partners Small Cap Value Separate Account         940,621           **
Principal Money Market Separate Account                     802,038           **

**   Investment  represents  less than 5% of the  Plan's  net assets at the date
     specified.

During 2003, the Plan's  investments  (including gains and losses on investments
bought  and  sold,  as well as held  during  the year)  appreciated  in value by
$1,465,226.


                                       7




             Oak Hill Financial, Inc. 401(k) and Profit Sharing Plan

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                           December 31, 2003 and 2002


NOTE D - RELATED PARTY TRANSACTIONS

Participants may invest in stock of Oak Hill Financial,  Inc., the Plan sponsor,
and these transactions qualify as party-in-interest transactions.


NOTE E - PLAN TERMINATION

Although  it has not  expressed  any intent to do so, the  Company has the right
under the Plan to discontinue its contributions at any time and to terminate the
Plan  subject  to the  provisions  of ERISA.  In the event of Plan  termination,
participants will become 100% vested in their employer contributions.


NOTE F - TAX STATUS

The Internal Revenue Service has determined and informed the Company by a letter
dated April 4, 2002,  that the Plan and related trust are designed in accordance
with applicable  sections of the Internal Revenue Code (IRC).  Although the Plan
has  been  amended  since   receiving  the   determination   letter,   the  Plan
administrator  believes the Plan is designed and is currently  being operated in
compliance with the applicable requirements of the IRC.


                                       8







                            SUPPLEMENTAL INFORMATION





                                       9




             Oak Hill Financial, Inc. 401(k) and Profit Sharing Plan
                    Form 5500 E.I.N. 31-1010517 Plan No. 004

            Line 4i - SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES

                                December 31, 2003




(a)                      (b)                                                   (c)                       (d)
                                                                                                 
                                                                      Description of investment
                                                                    including maturity date, rate
               Identity of issue, borrower,                         of interest, collateral, par       Current
                  lessor or similar party                                 or maturity value             value

*        Equities                                                             Shares
                                                                              ------
         Oak Hill Financial, Inc.                                              261,918            $  5,463,410

         Mutual Funds
         American Funds American Balanced R3 Fund                              174,408               3,008,546
         American Funds Growth Fund R3 Fund                                     16,954                 412,650
         American Funds New Perspective R3 Fund                                 22,335                 543,404
                                                                                                  ------------
                                                                                                     3,964,600

         Common/Collective Trust Funds
         Principal Money Market Separate Account                                20,829                 802,038
         Principal Bond & Mortgage Separate Account                                366                 222,914
         Principal Large-Cap Stock Index Separate Account                       12,036                 453,878
         Principal Partner Large-Cap Value Separate Account                     83,918                 960,091
         Principal Partner Mid-Cap Value Separate Account                       13,076                 154,871
         Principal Partner Mid-Cap Growth Separate Account                      43,429                 429,842
         Principal Partner Small-Cap Value Separate Account                     65,186                 940,621
                                                                                                  ------------
                                                                                                     3,964,255

         Total Investments                                                                         $13,392,265




*  Denotes a party-in-interest



                                       10