SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                            -------------------------
                                    FORM 10-K
+-+
|X| ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
+-+ SECURITIES EXCHANGE ACT OF 1934

For the Fiscal Year Ended September 30, 2004

                                       OR
+-+
| | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
+-+ SECURITIES EXCHANGE ACT OF 1934

                         Commission File Number: 0-19684

                          COASTAL FINANCIAL CORPORATION
             (Exact name of registrant as specified in its charter)

                   Delaware                                    57-0925911
- --------------------------------------------                   ------------
(State or other jurisdiction of incorporation             (I.R.S. Employer I.D.)
or organization)

2619 Oak Street, Myrtle Beach, South Carolina                    29577-3129
- ---------------------------------------------                   ------------
(Address of principal executive offices)                          (Zip Code)

Registrant's telephone number, including area code:       (843) 205-2000
                                                          --------------

Securities registered pursuant to Section 12(b) of the Act:     None
                                                               -----

Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, par value $.01 per share
                     --------------------------------------
                                (Title of Class)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. YES _X_ NO ___.

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

     Indicate by check mark whether the registrant is an  accelerated  filer (as
defined in Rule 12b-2 of the Act. YES _X_ NO ___. -

     The aggregate market value of the voting and non-voting  common equity held
by non affiliates of the  registrant,  based upon the closing sales price of the
registrant's common stock as quoted on the NASDAQ System under the symbol "CFCP"
as of the last business day of the registrant's  most recently  completed second
fiscal quarter, was $233,791,553  (15,828,812) shares at $14.77 per share. It is
assumed for purposes of this calculation that none of the registrant's officers,
directors and 5% stockholders are affiliates.


     As of December 8, 2004, there were issued and outstanding 15,935,128 shares
of the registrant's Common Stock.

                       DOCUMENTS INCORPORATED BY REFERENCE

     1. Portions of the Annual Report to Stockholders  for the Fiscal Year Ended
September 30, 2004 (Parts I and II)

     2.  Portions  of the  Proxy  Statement  for  the  2005  Annual  Meeting  of
Stockholders. (Part III)




                                       1




                                     PART I

Item 1.  Business
- -----------------

General

     Coastal Financial  Corporation  ("Coastal  Financial" or the "Company") was
incorporated  in the State of Delaware in June 1990, for the purpose of becoming
a savings and loan holding  company for Coastal  Federal  Bank,  formerly  named
Coastal Federal Savings Bank,  ("Coastal Federal" or the "Bank"). On January 28,
1991, the  stockholders  of the Bank approved a plan to reorganize the Bank into
the holding  company form of  ownership.  The  reorganization  was  completed on
November 6, 1991, on which date the Bank became the  wholly-owned  subsidiary of
the  Company,  and the  stockholders  of the  Bank  became  stockholders  of the
Company. Prior to completion of the reorganization,  the Company had no material
assets or  liabilities  and engaged in no  business  activities.  The  financial
results contained herein relate primarily to the Company's principal subsidiary,
Coastal Federal.

     Coastal Federal conducts its business from its main office in Myrtle Beach,
South Carolina,  twelve additional branch offices located in South Carolina, and
five branch offices located in North  Carolina.  Coastal Federal expects to open
another office in Wilmington, N.C. in January 2005. The deposits of the Bank are
insured by the Federal Deposit Insurance  Corporation ("FDIC") under the Savings
Association  Insurance  Fund  ("SAIF").  The  corporate  offices of the Bank are
located at 2619 Oak Street,  Myrtle  Beach,  South  Carolina  and the  telephone
number is (843) 205-2000.

     Coastal  Federal's  eighteen  offices are  located in Horry and  Georgetown
Counties of South  Carolina,  and  Brunswick  and New Hanover  Counties of North
Carolina.  The economy of these four counties depends  primarily on tourism.  To
the extent  area  businesses  rely  heavily on tourism for  business,  decreased
tourism would have a significant  adverse  effect on Coastal  Federal's  primary
deposit base and lending area. Moreover, Coastal Federal would likely experience
a higher degree of loan delinquencies should the local economy be materially and
adversely affected.

     Coastal  Federal's  principal  business  currently  consists of  attracting
deposits  from the general  public and using these funds to originate  consumer,
commercial business loans, commercial real estate loans and residential mortgage
loans.


     The Company maintains an Internet website at http://www.coastalfederal.com.
                                                  -----------------------------
The Company makes available its annual reports on Form 10-K,  quarterly  reports
on Form 10-Q,  current  reports on Form 8-K and amendments to such reports filed
or






                                       2




furnished  pursuant to Section 13(a) or 15(d) of the Securities and Exchange Act
of 1934,  as amended,  and other  information  related to the  Company,  free of
charge,  on this site as soon as reasonably  practicable after it electronically
files  those  documents  with,  or  otherwise  furnishes  them to the  SEC.  The
Company's  Internet website and the information  contained  therein or connected
thereto are not  intended  to be  incorporated  into this annual  report on Form
10-K.






                                       3




Rate/Volume Analysis

The following table sets forth certain information regarding changes to interest
income and interest expense of the Company for the periods  indicated.  For each
category of interest-earning asset and interest-bearing  liability,  information
is  provided  on changes  attributed  to (i)  changes in rate  (changes  in rate
multiplied by old volume);  (ii) changes in volume (changes in volume multiplied
by old rate), (iii) changes in rate-volume  (change in rate multiplied by change
in volume), and (iv) the net change (the sum of the prior columns).  Non-accrual
loans are included in the average volume calculations.






                                                               Year Ended September 30,
                           --------------------------------------------------------------------------------------------
                                         2002 Compared to 2001                         2003 Compared to 2002
                                          Increase (Decrease)                           Increase (Decrease)
                                               Due to                                       Due to
                           ---------------------------------------------   --------------------------------------------
                             Rate       Volume       Rate/        Net        Rate       Volume      Rate/        Net
                             ----       ------       -----        ---        ----       ------      -----        ---
                                                    Volume                                          Volume
                           --------    --------    --------    --------    --------------------------------------------
                                                             (Dollars in thousands)

                                                                                      
Interest-Earning Assets:
 Loans                     $ (6,372)   $    852    $   (118)   $ (5,638)   $ (4,869)   $  7,469   $   (903)   $  1,697
 Mortgage-backed
 Securities/Investments      (1,943)      1,386        (187)       (744)     (2,695)      7,903     (1,564)      3,644
                           --------    --------    --------    --------    --------    --------   --------    --------

Total net change in
 income on interest-
 earning assets              (8,315)      2,238        (305)     (6,382)     (7,564)     15,372     (2,467)      5,341
                           --------    --------    --------    --------    --------    --------   --------    --------

Interest-Bearing
 Liabilities:
 Deposits                    (7,799)      3,629      (1,460)     (5,630)     (3,487)      2,333       (597)     (1,751)
 FHLB advance                (1,486)     (2,268)        303      (3,451)     (1,271)      3,184       (527)      1,386
 Repurchase

   Agreements                (1,811)     (1,645)      1,060      (2,396)         (4)      1,534        (13)      1,517

 Other Borrowings              --          --            --        --          --          --         --          --
                           --------    --------    --------    --------    --------    --------   --------    --------

Total net change in
 expense on interest-
 bearing liabilities        (11,096)       (284)        (97)    (11,477)     (4,762)      7,051     (1,137)      1,152
                           --------    --------    --------    --------    --------    --------   --------    --------

Net change in net
 Interest income           $  2,781    $  2,522    $   (208)   $  5,095    $ (2,802)   $  8,321   $ (1,330)   $  4,189
                           ========    ========    ========    ========    ========    ========   ========    ========




                                     Year Ended September 30,
                           -------------------------------------------
                                       2004 Compared to 2003
                                        Increase (Decrease)
                                             Due to
                           -------------------------------------------
                             Rate       Volume      Rate/        Net
                             ----       ------      -----        ---
                                                   Volume
                           --------    --------   --------    --------


Interest-Earning Assets:
 Loans                     $ (3,082)   $  8,515   $   (626)   $  4,807
 Mortgage-backed
 Securities/Investments        (383)      2,216        (49)      1,784
                           --------    --------   --------    --------

Total net change in
 income on interest-
 earning assets              (3,465)     10,731       (675)      6,591
                           --------    --------   --------    --------

Interest-Bearing
 Liabilities:
 Deposits                    (2,233)        373       (115)     (1,975)
 FHLB advance                  (971)      2,942       (315)      1,656
 Repurchase

   Agreements                  (344)        925       (185)        396

 Other Borrowings               (46)        630       (135)        449
                           --------    --------   --------    --------

Total net change in
 expense on interest-
 bearing liabilities         (3,594)      4,870       (750)        526
                           --------    --------   --------    --------

Net change in net
 Interest income           $    129    $  5,861   $     75    $  6,065
                           ========    ========   ========    ========





                                       4





Average Balance Sheet

     The  following  table  sets  forth  certain  information  relating  to  the
Company's  average  balance  sheet and reflects the average  yield on assets and
average cost of liabilities for the periods indicated. Such yields and costs are
derived  by  dividing  income or  expense  by the  average  balance of assets or
liabilities,  respectively,  for the periods  presented.  Non-accrual  loans are
included in average balance calculations.





                                                                       Year Ended September 30,
                                ----------------------------------------------------------------------------------------------------
                                                2002                               2003                             2004
                                --------------------------------   --------------------------------------------   ------------------
                                  Average                 Yield/     Average                Yield/     Average               Yield/
                                  Balance     Interest   Rate (2)    Balance     Interest  Rate (2)    Balance    Interest  Rate (2)
                                  -------     -------    --------    --------    --------  --------    -------    -------- -------
                                                                                (Dollars in thousands)
                                                                                                    
ASSETS
 Loans                          $  531,257   $   40,261    7.58%   $  629,817   $   41,958   6.67%   $  757,633  $   46,765    6.17%
Mortgage-backed
  Securities/Investments(1)        226,295       13,612    6.02       357,680       17,256   4.81       403,610      19,040    4.72
                                ----------   ----------    ----    ----------   ----------   ----    ----------  ----------    ----

Total interest-earning
 assets                         $  757,552   $   53,873    7.11%   $  987,497   $   59,214   6.00%   $1,161,243  $   65,805    5.67%
                                ==========   ==========    ====    ==========   ==========   ====    ==========  ==========    ====
LIABILITIES
 Transaction accounts              309,624        4,524    1.46       369,871        3,925   1.06       418,405       3,331    0.80
 Statement savings accounts         36,870          459    1.24        40,913          427   1.04        50,509         405    0.80
 Certificate accounts              222,723        8,767    3.94       258,355        7,647   2.96       250,211       6,288    2.51
 FHLB advances                     150,239        7,682    5.11       212,501        9,068   4.27       281,437      10,724    3.81
 Securities sold under
   repurchase agreements            20,676          414    2.00        93,496        1,718   1.61       143,842       2,114    1.47
 Other borrowings                     --           --        --         3,792          213   5.62        15,000         662    4.41
                                ----------   ----------    ----    ----------   ----------   ----    ----------  ----------    ----
Total interest-bearing
 liabilities                    $  740,132   $   21,846    2.95%   $  978,928   $   22,998   2.35%   $1,159,404  $   23,524    2.03%
                                ==========   ==========    ====    ==========   ==========   ====    ==========  ==========    ====

 Net interest income/
 interest rate spread                        $   32,027    4.16%                $   36,216    3.65%  $   42,281                3.64%

Net yield on interest earning
 assets                                                    4.23%                              3.67%                            3.64%

Ratio of interest earning assets
 to interest-bearing
 liabilities                                               1.02                               1.01                             1.00

- ----------------------------------------------------
(1)  Includes  short-term  interest-bearing  deposits,  Federal funds sold,  and
     investments held to maturity.
(2)  Average yield for investment  classified as  available-for-sale is computed
     using  historical cost balances and does not give effect to changes in fair
     value that are reflected as a component of stockholders' equity.



                                       5




Lending Activities

     General.  The  principal  lending  activities  of Coastal  Federal  are the
origination of consumer loans, commercial business loans, commercial real estate
loans and residential  mortgage  loans.  The Bank  originates  construction  and
permanent  loans  on  single  family  and  multi-unit  dwellings,  as well as on
commercial  structures.  The Bank  emphasizes the origination of adjustable rate
residential and commercial real estate mortgages.

     The Bank's  net loan  portfolio  totaled  approximately  $799.0  million at
September 30, 2004,  representing  approximately  61.2% of its total assets.  On
that date,  approximately  40.6% of Coastal  Federal's  total loan portfolio was
secured by mortgages on one-to-four family residential properties.

     In an  effort  to  ensure  that  the  yields  on  its  loan  portfolio  and
investments are  interest-rate  sensitive,  the Bank has implemented a number of
measures,  including:  (i)  emphasis  on  the  origination  of  adjustable  rate
mortgages  on  residential  and  commercial  properties;   (ii)  origination  of
construction loans secured by residential properties, generally with terms for a
one-year period or less; and (iii)  origination of commercial and consumer loans
having either adjustable rates or relatively short maturities.  At September 30,
2004, adjustable rate loans constituted  approximately $614.9 million (or 77.0%)
of the Bank's total loan portfolio.  Therefore,  at such date,  fixed rate loans
comprised only 23.0% of the total loan  portfolio.  These lending  practices are
intended  to shorten the term of the Bank's  assets and make the loan  portfolio
more responsive to interest rate volatility.


     The company has  identified  two  concentrations  of credit risk that it is
monitoring.  The first involves loans for the  acquisition of land and loans for
the development of land,  which totaled $102.6 million as September 30, 2004 and
which are included in the mortgage  Loans-Income  property  (commercial) line in
the loan Portfolio Analysis on the following page. The second involves permanent
mortgage loans secured by condominium properties, which totaled $65.6 million at
September  30,  2004 and is included in the  Mortgage  Loans-Single  family to 4
family units line in the portfolio Analysis on the following page. See Note 1(h)
of the  Notes to  Consolidated  Financial  Statements  in the  Annual  Report to
Shareholders for a complete discussion of this monitored credit risk.






                                       6


Loan Portfolio Analysis

The following table set forth the composition of the Company's loan portfolio by
type of loan as of the dates indicated.






                                                                           At September 30,
                                ----------------------------------------------------------------------------------------------------
                                        2000                2001                2002                 2003               2004
                                -------------------  ------------------  -------------------  ------------------  ------------------
                                  Amount    Percent   Amount    Percent    Amount    Percent    Amount   Percent   Amount    Percent
                                  ------    -------   ------    -------    ------    -------    ------   -------   ------    -------
                                                                        (Dollars in thousands)

                                                                                                
Mortgage loans:

 Construction                   $  54,905    10.13%  $  60,765   11.56%  $  45,544     7.99   $  81,227    11.16  $  93,292   11.23%

 Single family to 4 family units  283,851    52.39     268,670   51.10     261,296    45.88     308,293    42.37    337,533   40.62

Income property (Commercial)      133,569    24.55     137,282   26.11     202,117    35.49     263,688    36.24    312,460   37.60

Commercial business loans          23,357     4.31      18,886    3.59      18,377     3.23      24,475     3.36     32,101    3.86

Consumer loans:

 Mobile home                        1,374     0.25       2,056    0.39       3,446     0.61       4,607     0.63      4,618    0.56

 Automobiles                        7,789     1.44       6,599    1.26       7,117     1.25       8,516     1.17      8,177    0.98

 Equity lines of credit            23,009     4.25      22,379    4.26      24,273     4.26      26,639     3.66     30,906    3.72

 Other                             13,915     2.58       9,161    1.73       7,378     1.29      10,234     1.41     11,905    1.43
                                ---------   ------   ---------  ------   ---------   ------   ---------   -----   ---------  -----

Total loans and loans
    held for sale, gross        $ 541,769   100.00%  $ 525,798  100.00%  $ 569,548   100.00   $ 727,679  100.00%  $ 830,992  100.00%
                                            ======              ======               ======              ======              ======


 Add (Subtract):

Loans in process                  (13,329)             (13,983)             (6,365)             (16,570)            (21,613)

Deferred loan costs, net              519                  372                 245                  556                 674

 Allowance for loan losses         (7,064)              (7,159)             (7,883)              (9,832)            (11,077)
                                ---------            ---------           ---------            ---------           ---------

Total loans and loans held

       for sale, net            $ 521,895            $ 505,028           $ 555,545            $ 701,833           $ 798,976
                                =========            =========           =========            =========           =========






                                       7



     Commercial  Business Loans.  The Bank is permitted under OTS regulations to
make  secured  or  unsecured  loans  for  commercial,   corporate,  business  or
agricultural  purposes,  including the issuance of letters of credit  secured by
real estate,  business  equipment,  inventories,  accounts  receivable  and cash
equivalents.  The aggregate amount of such loans  outstanding may not exceed 20%
of such institution's assets.

     Coastal  Federal has been making  commercial  business  loans since 1983 on
both a secured and unsecured  basis with terms that  generally do not exceed one
year.  The majority of these loans have interest  rates that adjust with changes
in the prime rate as published in The Wall Street  Journal.  The Bank's non-real
                                  ------------------------
estate  commercial  loans  primarily  consist of  short-term  loans for  working
capital  purposes,  seasonal  loans and lines of  credit.  The Bank  customarily
requires a personal  guaranty  of payment  by the  principals  of any  borrowing
entity and  reviews  the  financial  statements  and  income tax  returns of the
guarantors.  At September 30, 2004,  the Bank had $32.1 million  outstanding  in
commercial  business loans,  which  represented  approximately  3.9% of its loan
portfolio and 2.5% of total assets.

     Commercial  business  lending is inherently  riskier than secured  mortgage
lending  and  involves  risks  that are  different  from those  associated  with
residential and commercial real estate lending. Real estate lending is generally
considered  to  be   collateral   based  lending  with  loan  amounts  based  on
predetermined  loan to collateral  values and liquidation of the underlying real
estate  collateral is viewed as the primary  source of repayment in the event of
borrower default. Although commercial business loans are often collateralized by
equipment,   inventory,  accounts  receivable  or  other  business  assets,  the
liquidation of such collateral in the event of a borrower default is often not a
sufficient source of repayment because accounts  receivable may be uncollectible
and inventories  and equipment may be obsolete,  of limited use, or have limited
marketability,  among other things.  Accordingly,  the repayment of a commercial
business loan depends primarily on the creditworthiness of the borrower (and any
guarantors),  while  liquidation  of collateral  is a secondary and  potentially
insufficient source of repayment.

     Commercial Real Estate Loans.  The Bank may invest,  by OTS regulation,  in
non-residential  real estate  loans up to 400% of its capital as computed  under
GAAP plus  general loan loss  reserves.  At  September  30,  2004,  this limited
Coastal Federal's aggregate  non-residential  real estate loans to approximately
$408.3  million.  At such date, the Bank had  non-residential  real estate loans
outstanding of $312.5 million  compared to $263.7 million at September 30, 2003.
During fiscal 2001 through 2004, the Bank opened seven  offices.  The Bank hired
commercial  lending  officers to lead many of these  offices and intends to have
commercial  lending  officers  leading a majority of its banking  offices.  As a
result of this  focus,  the Bank has  approximately  doubled  the  number of its
commercial  lending  officers






                                       8


over the last two years.  The Bank  expects  to  continue  to focus  significant
origination  efforts in commercial  real estate and  commercial  lending.  It is
expected that the Bank's  commercial real estate loans will continue to comprise
the most significant portion of the Bank's loan growth in future years.

     The  commercial  real estate  loans  originated  by the Bank are  primarily
secured by shopping centers,  office  buildings,  warehouse  facilities,  retail
outlets,  hotels, motels and multi-family apartment buildings. The interest rate
of the  commercial  real estate loans  presently  offered by the Bank  generally
adjusts  every  one,  three  or five  years  and is  indexed  to  U.S.  Treasury
securities or adjusts  monthly  indexed to the prime interest  rate.  Such loans
generally  have a fifteen to twenty  year  term,  with the  payments  based on a
similar amortization  schedule.  In many cases, the Bank may require the loan to
include a call  option at the  Bank's  option  in three to ten  years.  The Bank
generally  requires that such loans have a minimum debt service coverage of 120%
of  projected  net  operating  income  together  with other  generally  accepted
underwriting criteria.

     Commercial  real  estate  lending  entails  significant   additional  risks
compared to residential lending.  Commercial real estate loans typically involve
large loan  balances to single  borrowers  or groups of related  borrowers.  The
payment  experience  of such loans is typically  dependent  upon the  successful
operation of the real estate project.  These risks can be significantly affected
by supply and demand  conditions  in the market for office and retail  space and
for  apartments  and, as such may be subject,  to a greater  extent,  to adverse
conditions in the economy.  In dealing with these risk factors,  Coastal Federal
generally  limits itself to a real estate  market or to borrowers  with which it
has  experience.  The Bank  concentrates  on originating  commercial real estate
loans  secured  by  properties  located  within  its  market  areas of Horry and
Georgetown  Counties,  South  Carolina and Brunswick  and New Hanover  Counties,
North  Carolina.  Additionally,  the Bank has,  on a limited  basis,  originated
commercial  real estate loans  secured by  properties  located in other parts of
North and South Carolina.

     Consumer  Loans.  The Bank is permitted by OTS  regulations to invest up to
35% of its assets in consumer loans. The Bank currently offers a wide variety of
consumer  loans on a secured and  unsecured  basis  including  home  improvement
loans,  loans secured by savings accounts and automobile,  truck and boat loans.
The Bank also offers a revolving line of credit secured by  owner-occupied  real
estate. Total consumer loans, including equity lines of credit generally secured
by one-to-four  family  residences,  amounted to $55.6  million,  or 6.7% of the
total loan portfolio, and 4.3% of total assets, at September 30, 2004.

     Coastal  Federal offers consumer loans in order to provide a wider range of
financial services to its customers. These loans also






                                        9


have a shorter term and normally  higher  interest rates than  residential  real
estate loans.

     Consumer  loans entail  greater risk than do  residential  mortgage  loans,
particularly  in the case of consumer  loans which are  unsecured  or secured by
assets which may depreciate rapidly, such as automobiles, boats and other moving
vehicles.  In such cases,  repossessed  collateral for a defaulted consumer loan
may not provide an adequate source of repayment of the outstanding  loan and the
remaining  deficiency  often does not  warrant  further  substantial  collection
efforts  against the  borrower.  In  addition,  consumer  loan  collections  are
dependent on the borrower's  continuing  financial stability and, thus, are more
likely to be adversely  affected by job loss, a change in family  status such as
divorce, illness or personal bankruptcy. Furthermore, the application of various
federal and state laws,  including  federal and state  bankruptcy and insolvency
laws, may limit the amount  recoverable on such loans.  Such loans may also give
rise to claims and  defenses  by the  borrower  against  Coastal  Federal as the
holder of the loan,  and a borrower  may be able to assert  claims and  defenses
which it has against the seller of the underlying collateral.

     Residential  Mortgage Loans.  The Bank originates loans to enable borrowers
to purchase  existing homes or residential  lots,  refinance  existing  mortgage
loans or construct new homes.  Residential mortgage loans originated by the Bank
are generally long-term loans,  amortized on a monthly basis, with principal and
interest due each month.  The  contractual  loan payment period for  residential
mortgage  loans  typically  ranges  from 10 to 30 years.  The Bank's  experience
indicates that real estate loans remain  outstanding for  significantly  shorter
periods than their contractual terms. Borrowers may refinance or prepay loans at
their option, subject to any prepayment penalty provisions included in the note.
The Bank generally requires mortgagee title insurance on all single-family first
mortgage and residential mortgage loans.

     The Bank offers  adjustable rate residential  mortgage loans ("ARMs"),  the
interest rates of which generally adjust based upon treasury securities indices.
Although  Coastal  Federal's ARMs are beneficial in helping the Bank improve the
interest  rate  sensitivity  of  its  assets,  such  loans  may  pose  potential
additional  risks to Coastal Federal.  A precipitous  increase in interest rates
could be expected to result in an increase in  delinquencies or defaults on such
loans,  whereas a  significant  decrease  in rates  could  cause  repayments  to
increase significantly.

     Coastal Federal also offers residential  mortgage loans with fixed rates of
interest.  These  loans  generally  can be sold in the  secondary  market or are
portfolio  loans  where  the Bank  offers  such  loans at rates  somewhat  above
conforming loan rates. In addition, Coastal Federal securitized loans into FHLMC
mortgage-backed





                                       10


securities of $95.6  million and $46.8  million in 2003 and 2004,  respectively.
The securitized  mortgage-backed securities were generally sold in the secondary
market within a few days of securitization.

     At September 30, 2004,  approximately $337.5 million or 40.6% of the Bank's
loan  portfolio,  and 25.9% of total  assets,  consisted of  one-to-four  family
residential loans.

     Construction Loans. The Bank originates residential construction loans that
generally  have a term of six to twelve months for  individuals  or one year for
builders.  The individual's loans are generally tied to a commitment by the Bank
to provide  permanent  financing upon completion of  construction.  The interest
rate charged on construction  loans is indexed to the prime rate as published in
The Wall Street Journal or the current  permanent loan rate and varies depending
- -----------------------
on the  terms of the loan and the loan  amount.  The Bank  customarily  requires
personal guaranties of payment from the principals of the borrowing entities.

     The interest rate on commercial  real estate  construction  loans presently
offered by the Bank is  generally  indexed to the prime rate as published in The
                                                                             ---
Wall  Street  Journal.  Residential  and  commercial  real  estate  construction
- ---------------------
financing  generally  expose the Bank to a greater  risk of loss than  long-term
financing on improved,  occupied  real estate,  due in part to the fact that the
loans are underwritten on projected,  rather than historical,  income and rental
results.  The Bank's risk of loss on such loans  generally  depends largely upon
the accuracy of the initial  appraisal of the property's  value at completion of
construction  and the estimated  cost  (including  interest) of  completion.  If
either  estimate  proves to have been  inaccurate  and the borrower is unable to
provide  additional  funds  pursuant to his  guaranty,  the lender either may be
required  to advance  funds  beyond the amount  originally  committed  to permit
completion of the  development  and/or be confronted at the maturity of the loan
with a project whose value is  insufficient  to assure full  repayment.  Coastal
Federal generally provides a permanent  financing  commitment on residential and
commercial properties at the time the Bank provides the construction financing.

     The Bank's  underwriting  criteria are designed to evaluate and to minimize
the risks of each residential and commercial real estate  construction loan. The
Bank  considers  evidence of the financial  stability and reputation of both the
borrower and the  contractor,  the amount of the  borrower's  cash equity in the
project,  independent  evaluation and review of the building costs, local market
conditions,  pre-construction sale and leasing information based upon evaluation
of similar  projects and the borrower's cash flow  projections  upon completion.
The Bank generally requires personal  guaranties of payment by the principals of
any borrowing entity.






                                       11


     At September 30, 2004,  approximately  $93.3 million or 11.2% of the Bank's
gross loan portfolio  consisted of construction loans on both residential ($82.8
million) and commercial  properties  ($10.5  million).  Undisbursed  proceeds on
these loans amounted to $21.6 million at September 30, 2004.









                                       12



Loan Maturity

     The following  table sets forth certain  information  at September 30, 2004
regarding the dollar amount of loans  maturing in the Company's  loan  portfolio
based on their contractual terms to maturity  including  scheduled  payments and
potential  prepayments.  Specific  prepayment  speeds  applied  to  loans  are a
function of their underlying coupons, lifetime rate caps and maturities.  Demand
loans (without a stated maturity), loans having no stated schedule of repayments
and no stated maturity and overdrafts are reported as due in one year or less.


                                              More than
                                              One Year
                                One Year       Through     More than
                                 or Less     Five Years   Five Years     Totals
                                 -------     ----------   ----------     ------
                                          (In thousands)

First mortgage loans           $ 224,383    $ 271,260     $  37,544   $ 533,187
Other residential and
   non-residential                64,353      104,445        19,687     188,485
Equity lines of credit            29,464        1,442          --        30,906
Consumer loans                     7,710       16,208           782      24,700
Commercial loans                  17,820       14,281          --        32,101
                               ---------    ---------     ---------   ---------
       Total loans             $ 343,730    $ 407,636     $  58,013   $ 809,379
                               =========    =========     =========   =========
Add (Subtract):
   Deferred loan costs, net                                                 674
   Allowance for loan losses                                            (11,077)
                                                                      ---------
       Total loans, net                                               $ 798,976
                                                                      =========

     The following  table sets forth the dollar amount of all loans  expected to
be repaid one year or later after September 30, 2004,  which have fixed interest
rates and those which have floating or adjustable interest rates.

                                   Fixed          Floating or
                                   Rates        Adjustable Rates        Totals
                                   -----        ----------------        ------
                                                (In thousands)

First mortgage loans             $ 88,743           $220,061           $308,804
Other residential and
    non-residential                19,306            104,826            124,132
Equity lines of credit              1,442               --                1,442
Consumer loans                     10,773              6,217             16,990
Commercial loans                    6,890              7,391             14,281
                                 --------           --------           --------
       Total loans               $127,154           $338,495           $465,649
                                 ========           ========           ========



                                       13




     Loan Solicitation and Processing.  The Bank actively solicits mortgage loan
applications  from the  communities it serves.  Detailed loan  applications  are
obtained to determine  the  borrower's  ability to repay,  and more  significant
items on these applications are verified. After analysis of the loan application
and  property or  collateral  involved,  including an  independent  appraisal of
property,  the Bank's  underwriter  or Credit  Administration  Group reviews the
loan, and the Bank makes a lending  decision.  With respect to commercial loans,
the Bank also reviews the capital  adequacy of the business,  the ability of the
borrower to repay the loan and honor its other  obligations and general economic
and industry  conditions.  Loans are approved  based on size,  requiring  higher
levels of authorization  for larger dollar loan amounts.  A member of the Bank's
Internal Loan Committee must approve all residential  mortgage loan applications
in  excess of 80% of the  lesser of  appraised  value or  purchase  price of the
property, unless the borrowers have private mortgage insurance.

     The Bank's general policy is to obtain  customary title and flood insurance
on real estate loans.  Borrowers must also obtain paid hazard insurance policies
prior to closing.  Borrowers on residential  mortgage loans, which exceed 80% of
the value of the security property,  are also generally required to escrow funds
on a monthly basis for real estate taxes, hazard insurance premiums, and private
mortgage insurance premiums.


     Residential Mortgage Loan Originations,  Purchases and Sales. The Bank may,
depending on economic conditions,  purchase or sell mortgage loans to manage the
interest  rate  sensitivity  of  interest-earning  assets  and  interest-bearing
liabilities,  to provide additional funding for lending activities, and generate
service  fee  income.  The Bank  retains a portion of the  interest  paid by the
borrower on the loans as consideration for its servicing activities.


     Loan  Commitments.  The Bank,  upon the  submission of a loan  application,
generally  provides  a  45-day  written  commitment  as  to  the  interest  rate
applicable  to such loan.  If the loan has not been closed  within 45 days,  the
rate may be adjusted to reflect current market  conditions at the Bank's option.
Loans  that  require  closing  time  in  excess  of 45  days  from  the  date of
application are issued a written  commitment,  with a term ranging from three to
six months. For fixed rate loans, the Bank charges either a higher interest rate
or  points  to lock in the rate  for 180  days.  Refer to page 23 of the  Annual
Report for more information.


     Delinquencies. Coastal Federal's collection procedures provide for a series
of contacts with delinquent borrowers. If the delinquency continues, more formal
efforts are made to contact the delinquent  borrower.  If a residential mortgage
loan  continues  in a  delinquent  status for 90 days or more,  Coastal  Federal
generally initiates foreclosure proceedings. Coastal Federal generally initiates
collection  activities on a commercial  mortgage loan if the loan continues in a
delinquent  status for 30 days or more. In certain limited  instances,  however,
Coastal  Federal  may  modify  the loan or grant a  limited  moratorium  on loan
payments to enable the borrower to reorganize his financial affairs.






                                       14


     Problem  Assets and Asset  Classification.  Loans are reviewed on a regular
basis and a reserve for  uncollectible  interest is  established  on loans where
collection of interest is questionable, generally when such loans become 90 days
delinquent.   Loan  balances  that  relate  to  interest  amounts  reserved  are
considered  to be on a  nonaccrual  basis.  Typically,  payments  received  on a
nonaccrual  loan are  applied  to the  outstanding  principal  and  interest  as
determined at the time of collection of the loan.

     The  following  table sets  forth  information  with  respect to the Bank's
non-performing assets at the dates indicated.



                                                                        At September 30,
                                                             -------------------------------------------------------------------


                                                                       2000         2001         2002         2003         2004
                                                                       ----         ----         ----         ----         ----
                                                                                  (Dollars in thousands)
                                                                                                           
Loans accounted for on a nonaccrual basis:
    Real estate -
     Residential                                                      $2,080       $1,554       $  785       $3,538       $3,852
     Commercial                                                        2,478        1,185           18        2,816        1,106
Commercial business                                                     --            322        2,423          793          783
Consumer                                                                 224          193          288          302          115
                                                                      ------       ------       ------       ------       ------
          Total                                                        4,782        3,254        3,514        7,449        5,856
                                                                      ------       ------       ------       ------       ------

Accruing loans which are contractually past due 90 days or more:
Real estate -
Residential                                                             --           --           --           --           --
Commercial                                                              --           --           --           --           --
Commercial business                                                     --           --           --           --           --
Consumer                                                                --           --           --           --           --
                                                                      ------       ------       ------       ------       ------
            Total                                                       --           --           --           --           --
                                                                      ------       ------       ------       ------       ------

Restructured loans                                                       419        1,693          970          369          731
Real estate owned, net                                                   867        2,363        1,046        1,627          785
Other nonperforming assets                                              --           --           --           --           --
                                                                      ------       ------       ------       ------       ------
Total nonperforming assets                                            $6,068       $7,310       $5,530       $9,445       $7,372
                                                                      ======       ======       ======       ======       ======
Total nonaccrual loans to
  net loans                                                             0.92%        0.64%        0.63%        1.06%        0.73%
Total nonaccrual loans to
  total assets                                                          0.62%        0.43%        0.37%        0.63%        0.45%
Total nonperforming assets
  to total assets                                                       0.79%        0.96%        0.58%        0.80%        0.56%

Total nonperforming assets,excluding
restructured loans which are generally
performing under the restructured terms, to
total assets                                                            0.73%        0.74%        0.48%        0.77%        0.51%





                                       15



     Please refer to page 23 of the Annual Report for additional  information on
impaired loans and lost interest income.

     The allowance for  uncollectible  interest which is netted against  accrued
interest  receivable  totaled  $691,000 and  $605,000 at September  30, 2003 and
2004, respectively.

     OTS regulations  require that each insured  institution review and classify
its assets on a regular basis. In addition,  in connection with  examinations of
insured  institutions,  OTS examiners have authority to identify  problem assets
and,  if   appropriate,   require  them  to  be   classified.   There  are  four
classifications for problem assets: special mention,  substandard,  doubtful and
loss.  Assets  categorized as special mention have potential credit weakness and
require close management attention,  but are not yet classified further.  Assets
classified  as  substandard  or doubtful  require the  institution  to establish
general allowances for loan losses. If an asset or portion thereof is classified
loss, the insured institution must either establish specific allowances for loan
losses in the  amount of 100% of the  portion  of the asset  classified  loss or
charge off such amount.  A portion of general  loss  allowances  established  to
cover possible losses related to assets  classified  substandard or doubtful may
be included in determining an institution's  regulatory capital,  while specific
valuation  allowances  for loan losses  generally  do not qualify as  regulatory
capital.

     Coastal Federal had five  individually  classified assets in excess of $1.3
million as of September 30, 2004. At that date,  classified  assets  amounted to
$26.3 million ($10.8 million substandard;  $908,000 doubtful;  and $14.6 million
special mention). Substandard assets consist primarily of twenty-four loans with
aggregate  balances of  approximately  $8.2 million at September  30, 2004.  The
largest  amount to any one borrower was $1.1  million.  Special  mention  assets
consist primarily of twenty-eight loans with aggregate balances of approximately
$13.8 million at September 30, 2004.

     Allowance  for Loan Losses.  The adequacy of the allowance is analyzed on a
quarterly basis.  For purposes of this analysis,  adequacy is defined as a level
of reserves sufficient to absorb probable losses inherent in the loan portfolio.
The  methodology  employed  for this  analysis  considers  historical  loan loss
experience,  the results of loan reviews, current economic conditions, and other
qualitative  and  quantitative  factors that warrant  current  consideration  in
determining an adequate allowance.

     The evaluation of the allowance is segregated into general  allocations and
specific allocations.  For general allocations, the portfolio is segregated into
risk-similar  segments  for which  historical  loss  ratios are  calculated  and
adjusted for identified trends or changes in current portfolio  characteristics.
Historical  loss  ratios are  calculated  by  product  type for  consumer  loans
(installment and revolving),  mortgage loans, and commercial loans. To allow for
modeling  error,  a range of  probable  loss  ratios  is then  derived  for each
segment. The resulting percentages are then applied to the dollar amounts of the
loans in each segment to arrive at each segment's range of probable loss levels.






                                       16



     Certain  nonperforming loans are individually assessed for impairment under
SFAS 114 and assigned specific allocations.  Other identified high-risk loans or
credit  relationships  based on  internal  risk  ratings  are also  individually
assessed and assigned specific allocations.

     The general  allocation  also  includes a  component  for  probable  losses
inherent in the portfolio,  based on management's  analysis,  that are not fully
captured  elsewhere  in the  allowance.  This  component  serves to address  the
inherent  estimation and imprecision  risk in the methodology as well as address
management's  evaluation of various factors or conditions not otherwise directly
measured in the evaluation of the general and specific allocations. Such factors
or conditions may include  evaluation of current  general  economic and business
conditions; geographic, collateral, or other concentrations; system, procedural,
policy,  or underwriting  changes;  experience of lending staff;  entry into new
markets or new  product  offerings;  and  results  from  internal  and  external
portfolio examinations.

     The  allocation  of the  allowance to the  respective  loan  segments is an
approximation  and  not  necessarily  indicative  of  future  losses  or  future
allocations. The entire allowance is available to absorb losses occurring in the
overall loan portfolio.

     Assessing  the  adequacy  of  the  allowance  is a  process  that  requires
considerable judgment.  Management's  methodology and judgments are based on the
information  currently available and includes numerous assumptions about current
events, which are believed to be reasonable,  but which may or may not be valid.
Thus,  there can be no  assurance  that loan losses in future  periods  will not
exceed the current  allowance  amount or that future  increases in the allowance
will not be  required.  No  assurance  can be given  that  management's  ongoing
evaluation of the loan  portfolio in light of changing  economic  conditions and
other relevant  circumstances  will not require  significant future additions to
the allowance,  thus adversely  affecting the operating  results of the Company.
Management  believes  that the current level of the allowance for loan losses is
presently  adequate  considering  the  composition  of the loan  portfolio,  the
portfolio's  loss  experience,  delinquency  trends,  current regional and local
economic conditions and other factors.

     The  allowance  is also  subject to  examination  and  adequacy  testing by
regulatory agencies,  which may consider such factors as the methodology used to
determine  adequacy  and the  size  of the  allowance  relative  to that of peer
institutions,  and other adequacy tests. In addition,  such regulatory  agencies
could require management to adjust the allowance based on information  available
to them at the time of their examination.

     See  Note 4 of the  Notes  to the  Consolidated  Financial  Statements  and
"Management's  Discussion  and  Analysis  -  Non-Performing  Assets" in the 2004
Annual Report to Stockholders attached hereto and incorporated by reference.






                                       17





Loan Loss Allowance Analysis

     The following table sets forth analysis of the Company's allowance for loan
losses for the periods  indicated.  Where  specific loan loss reserves have been
established,  any difference between the loss reserve and the amount of the loss
realized has been charged or credited to the loan loss allowance as a charge-off
or recovery.




                                                          Year Ended September 30,
                                    ----------------------------------------------------------------
                                      2000           2001          2002          2003         2004
                                      ----           ----          ----          ----         -----
                                                         (Dollars in thousands)

                                                                              
Allowance at beginning of
  period                            $ 6,430        $ 7,064       $ 7,159       $ 7,883       $ 9,832
Allowance recorded on
  acquired loans                         50           --            --            --            --
Sale of Florence office loans           (75)          --            --            --            --
Provision for loan losses               978            955         1,235         2,655         1,750
                                    -------        -------       -------       -------       -------
Recoveries:
   Residential loans                     12              3             4          --            --
   Commercial loans                    --             --            --              92           200
   Construction loans                  --             --            --            --            --
   Consumer loans                        65             57            62            44            49
                                    -------        -------       -------       -------       -------
     Total recoveries                    77             60            66           136           249
                                    -------        -------       -------       -------       -------

Charge-offs:
   Residential loans                     28            167          --              46          --
   Commercial loans                    --              226            90           388           268
   Construction loans                  --             --            --            --            --
   Consumer loans                       368            527           487           408           486
                                    -------        -------       -------       -------       -------
     Total charge-offs                  396            920           577           842           754
                                    -------        -------       -------       -------       -------
     Net charge-offs                    319            860           511           706           505
                                    -------        -------       -------       -------       -------
Allowance at end of period          $ 7,064        $ 7,159       $ 7,883       $ 9,832       $11,077
                                    =======        =======       =======       =======       =======

Ratio of allowance to net
  loans outstanding at the
  end of the period                    1.35%          1.42%         1.42%         1.40%         1.39%

Ratio of net charge-offs
  to average loans outstanding
  during the period                    0.06%          0.17%         0.10%         0.11%         0.07%





                                       18




Loan Loss Allowance by Category

       I  The following table sets forth the breakdown of the allowance for loan
losses by loan category for the periods indicated.




                                                                         September 30,
                        ------------------------------------------------------------------------------------------------------------
                                         2000                               2001                                2002
                        -----------------------------------  ----------------------------------    ---------------------------------
                                      As a %      Loan Type               As a %      Loan Type               As a %       Loan Type
                                      of out-     As a %                  of out-      As a %                 of out-      As a %
                                      standing    of out-                 standing    of out-                 standing     of out-
                                      loans in    standing                loans in    standing                loans in     standing
                        Amount        category    loans      Amount       category     loans       Amount     category     loans
                        ------        --------    -----      ------       --------     -----       ------     --------     -----
                                                                (Dollars in thousands)

                                                                                                 
Residential              $2,081         0.60%     66.53%     $2,148         0.65%       65.55%     $2,272       0.72%       57.08%

Commercial                4,719         3.01      30.07       4,893         3.13        30.92       5,273       2.39        39.69

Consumer                    264         1.49       3.40         118         0.66         3.53         338       1.88         3.23
                         ------                   -----      ------                     -----      ------                   -----
Total Allowance for
  loan losses            $7,064         1.35%    100.00%     $7,159         1.42%      100.00%     $7,883       1.42%      100.00%
                         ======                  ======      ======                    ======      ======                  ======






                                                                         September 30,
                        -----------------------------------------------------------------------
                                         2003                               2004
                        -----------------------------------  ----------------------------------
                                      As a %      Loan Type               As a %      Loan Type
                                      of out-     As a %                  of out-      As a %
                                      standing    of out-                 standing    of out-
                                      loans in    standing                loans in    standing
                        Amount        category    loans      Amount       category     loans
                        ------        --------    -----      ------       --------     -----
                                                                (Dollars in thousands)

                                                                        
Residential              $ 1,992         0.61%       55.61%   $ 1,007         0.23%       53.78%
Commercial                 7,229         2.51        41.06      9,222         2.68        43.13
Consumer                     611         2.62         3.33        848         3.43         3.09
                         -------                     -----    -------                     -----
Total Allowance for
  loan losses            $ 9,832         1.40%      100.00%   $11,077         1.39%      100.00%
                         =======                    ======    =======                    ======




                                       19




Investment Activities

     Under OTS regulations, the Bank has authority to invest in various types of
liquid  assets,  including  U.S.  Treasury  obligations,  securities  of various
federal agencies and of state and municipal governments, deposits at the FHLB of
Atlanta,  certificates  of deposit of federally  insured  institutions,  certain
bankers'  acceptances and federal funds. Subject to various  restrictions,  such
regulated  institutions  may also invest a portion of their assets in commercial
paper,  corporate debt securities and mutual funds,  the assets of which conform
to the investments that OTS-chartered  institutions are otherwise  authorized to
make directly.  These  institutions are also required to maintain minimum levels
of liquid assets which vary from time to time. See "Regulation and Supervision -
Federal Home Loan Bank  System."  The Bank may decide to increase its  liquidity
above  the  required  levels  depending  upon  the  availability  of  funds  and
comparative yields on investments in relation to return on loans.

     Coastal Federal is required under federal regulations to maintain a minimum
amount of liquid assets and is also  permitted to make certain other  securities
investments.   See  "Regulation  and  Supervision"   herein  and   "Management's
Discussion  and  Analysis of  Financial  Condition  and Results of  Operations -
Liquidity and Capital Resources" in the Annual Report.

     Investment  decisions  are  made in  accordance  with the  Bank's  approved
Investment  Policy  by the  Investment  Officer  who  reports  quarterly  to the
Asset/Liability  Management  Committee  ("ALCO  Committee").  The ALCO Committee
meets quarterly and consists of Directors Creel, Bishop, Thompson,  Clemmons and
Gerald,  and Executive Vice  Presidents  Graham,  Rexroad,  Douglas,  Sherry and
Stalvey and Vice  President  Loehr.  The ALCO  Committee  acts  within  policies
established  by the Board of  Directors.  At  September  30,  2004,  the  Bank's
investment  portfolio had a market value of  approximately  $405.6 million.  The
investment   securities   portfolio   consisted   primarily  of  mortgage-backed
securities.  For further information concerning the Bank's securities portfolio,
see Notes 2 and 3 of the Notes to  Consolidated  Financial  Statements  attached
hereto and incorporated by reference.

     At September 30, 2004,  Coastal Federal did not own any  securities,  other
than  those  disclosed  in the  Securities  Analysis  to  follow,  which  had an
aggregate book value in excess of 10% of its stockholder's equity at that date.



                                       20




Securities Analysis

     The following  table sets forth  Coastal  Federal's  investment  securities
portfolio at amortized cost at the dates indicated.






                                                                                    September 30,
                                                                                    -------------
                                                     2002                         2003                              2004
                                                     ----                         ----                              ----
                                          Amortized      Percent of     Amortized         Percent of     Amortized        Percent of
                                            Cost(1)      Portfolio        Cost(1)        Portfolio         Cost(1)         Portfolio
                                            -------      ---------        -------        ---------         -------         ---------
                                                                      (Dollars in thousands)
                                                                                                           
U.S. Government agency Securities:
   FNMA                                       --             --               --            --            $ 1,951             6.32%
   FHLB                                    $ 1,998         100.00%        $ 1,998           12.38%          8,790            28.48
   State and municipal

   Obligations                                --             --            14,141           87.62          20,123            65.20
                                           ------          ------          -------        -------         -------         ---------

       Total                               $ 1,998         100.00%         $16,139         100.00%        $30,864           100.00%
                                           =======         ======          =======         ======         =======         =========



(1)  The market value of the Bank's investment  securities portfolio amounted to
     $2.0 million,  $15.9 million and $31.3 million at September 30, 2002,  2003
     and 2004, respectively.

     The following  table sets forth the final  maturities and weighted  average
yields of the securities at amortized cost at September 30, 2004.




                                     One Year                More than One                 More than Five        More than
                                     or Less                 to Five Years                  to Ten Years         Ten Years
                                     -------                 -------------           -      ------------         ---------
                                     Amount      Yield      Amount      Yield      Amount        Yield        Amount     Yield
                                     ------      -----      ------      -----      ------        -----        ------     -----
                                                  (Dollars in thousands)
                                                                                              
U.S. Government agency securities:
   FNMA                                 $ --       --%     $   --        --%      $ 1,951          5.00%     $    --      --%

   FHLB (2)                               --       --          --        --         7,840         13.87          950    4.25
   State and municipal
   Obligations (3)                        --       --          --        --         3,578          3.98       16,545    4.21
                                        ----     ----      ------      ----       -------          ----      -------    ----
       Total                            $ --       --%     $   --        --%      $13,369          9.98%     $17,495    4.22%
                                        ====     ====      ======      ====       =======          ====      =======    ====






(2)  All assets in the  preceding  table are  classified  as available for sale,
     with the exception of the FHLB bond with a cost of $7,840  shown in the
     More  than  Five to Ten  Year  Category,  which  is  classified  as held to
     maturity.

(3)  The yield on state  and  municipal  obligations  is not  computed  on a tax
     equivalent basis.

                                       21



The following table sets forth Coastal Federal's mortgage-backed securities
portfolio, at amortized cost, at the dates indicated.





                                                                  September 30,
                                ----------------------------------------------------------------------------------
                                          2002                         2003                        2004
                                ------------------------     ------------------------    -------------------------
                                 Amortized    Percent of     Amortized     Percent of    Amortized      Percent of
                                 Cost(1)       Portfolio      Cost(1)       Portfolio     Cost(1)        Portfolio
                                --------       ---------     ---------     ----------    ---------      ----------
                                                         (Dollars in thousands)
                                                                                         
Mortgage-backed Securities:
     FHLMC                       $ 57,628        17.87%     $133,674          35.44%     $114,947          30.97%
     FNMA                         206,448        64.01       205,200          54.41       162,371          43.75
     GNMA                          22,139         6.86        26,659           7.07        42,205          11.37
     CMO                           36,320        11.26        11,617           3.08        51,644          13.91
                                 --------       ------      --------         ------      --------         ------

          Total                  $322,535       100.00%     $377,150         100.00%     $371,167         100.00%
                                 ========       ======      ========         ======      ========         ======



(1)  The  market  value  of  the  Bank's  mortgage-backed  securities  portfolio
     amounted to $331.8 million,  $383.3 million and $374.3 million at September
     30, 2002, 2003 and 2004, respectively.


The following table sets forth the maturities and weighted average yields of the
securities, at amortized cost, at September 30, 2004.





                         One Year          More than One          More than Five             More than
                          or Less          to Five Years          to Ten Years               Ten Years
                   ------------------    ---------------      -------------------      ---------------------
                   Amount      Yield     Amount    Yield      Amount        Yield       Amount         Yield
                   ------      -----     ------    -----      ------        -----       ------         -----
                                                             (Dollars in thousands)

                                                                                        
Mortgage-backed
Securities;
     FHLMC           $  --        --%    $  --        --%    $     --           --%   $114,947         5.21%
     FNMA               --        --        --        --        3,196         3.52     159,175         5.61
     GNMA               --        --        --        --           --           --      42,205         5.09
     CMO                --        --        --        --           --           --      51,644         4.82
                     -----     -----     -----     -----     --------     --------    --------         ----

          Total      $  --        --%    $  --        --%    $  3,196         3.52%   $367,971         5.31%
                     =====     =====     =====     =====     ========     ========    ========         ====




                                       22



Service Corporation Activities


     The Company  has four  wholly-owned  subsidiaries,  Coastal  Federal  Bank,
Coastal  Financial Capital Trust I (see Note 11 of the Notes to the Consolidated
Financial  Statements),   Coastal  Planners  Holding  Corporation,  and  Coastal
Investor Services, Inc (inactive).

     Coastal Federal Bank has two  wholly-owned  subsidiaries:  Coastal Mortgage
Bankers  and  Realty  Co.,  Inc.   ("Coastal  Mortgage   Bankers"),   which  was
incorporated  in 1970  under the laws of South  Carolina,  and  Coastal  Federal
Holding Corporation  ("CHFC"),  which was incorporated in 1998 under the laws of
Delaware.  As of September 30, 2004, Coastal Mortgage Bankers has one first tier
subsidiary,  Sherwood  Development  Corporation,  which is inactive.  Four other
inactive subsidiaries,  North Beach Investments,  Inc., Shady Forest Development
Corporation,  Ridge Development  Corporation,  and 501 Development  Corporation,
were dissolved on September 30, 2004.  Coastal Mortgage Bankers is not active in
any real estate operations.

     On February 20, 1998, Coastal Real Estate Investment  Corporation ("CREIC")
was incorporated in North Carolina. CREIC is a wholly-owned operating subsidiary
of CFHC and is a real estate  investment  trust  ("REIT").  CREIC engages in the
investment in, and management of, real estate related assets, primarily mortgage
loans.  CFHC  engages  in the  management  of its  investment  in CREIC  and the
management of the related dividends received on that investment. On September 1,
1998, CREIC was capitalized with approximately  $131.8 million of mortgage loans
from  Coastal  Federal.  On  December  10,  1998,  CREIC  became a  wholly-owned
subsidiary  of CFHC  through an  exchange of stock  transaction.  On January 10,
2002,   January  10,  2003  and  January  24,  2003,   CREIC  received   capital
contributions  from CFHC of $35.0  million,  $50.0  million  and $50.0  million,
respectively, to purchase loans.

     Coastal  Federal  Capital Trust I was formed as a statutory trust under the
laws of the state of Delaware,  for the purpose of issuing capital securities to
institutional  investors in a trust  preferred  issue.  During 2004, the Company
deconsolidated  the Trust  for  financial  reporting  purposes  as a result  the
Financial  Accounting  Standards Board  Interpretation  No. 46 "Consolidation of
Variable  Interest  Entities".  Refer to Note 11 of the  Notes  to  Consolidated
Financial Statements for further information.

     Coastal   Planners   Holding   Corporation  has  one  subsidiary,   Coastal
Retirement,  Estate and Tax  Planners,  Inc.,  which was formed during the forth
quarter of 2003 and  offers  objective,  fee-based  financial  planning  and tax
preparation services.







                                       23



Deposit Activities and Other Sources of Funds

     General.  Deposits  and loan  repayments  are the major  source of  Coastal
Federal's funds for lending and other investment purposes. Loan repayments are a
relatively  stable source of funds,  while deposit inflows and outflows and loan
prepayments  are  significantly  influenced by general  interest rates and money
market  conditions.  Borrowings  may be used to compensate for reductions in the
availability  of funds from  other  sources.  They may also be used for  general
business purposes.

     Deposit  Accounts.  Deposits are attracted  from within  Coastal  Federal's
primary  market  area  through  the  offering  of a broad  selection  of deposit
instruments,   including  checking  accounts,  money  market  accounts,  savings
accounts, certificates of deposit and retirement accounts. Deposit account terms
vary, according to the minimum balance required, the time periods the funds must
remain on deposit and the interest rate, among other factors. In determining the
terms of its deposit  accounts,  Coastal Federal  considers the rates offered by
its competition,  profitability  to Coastal  Federal,  matching deposit and loan
products and its customer  preferences and concerns.  Coastal Federal  generally
reviews its deposit mix and pricing at least monthly.


Time Deposits with balances of $100,000 or More

     The following  table sets forth the amount and  maturities of time deposits
with balances of $100,000 or more at September 30, 2004.






                                                  Amount Due
- -----------------------------------------------------------------------------------------------------------
  Within                 Over 3                      Over 6                 Over 12              Total
 3 Months            through 6 months          through 12 months             Months
- -----------------------------------------------------------------------------------------------------------
                                               (In thousands)

                                                                                        
$29,502                  $27,616                  $26,050                  $10,670                  $93,838
=======                  =======                  =======                  =======                  =======






                                       24




Deposit Flow

    The following table sets forth the balances of deposits in the various types
of deposit accounts offered by the Bank at the dates indicated.





                                                                                  At September 30,
                             -------------------------------------------------------------------------------------------------------
                                          2002                                2003                               2004
                             -------------------------------------------------------------------------------------------------------
                                         Percent     Increase                Percent    Increase                Percent    Increase
                               Amount    of Total   (Decrease)   Amount     of Total   (Decrease)    Amount    of Total   (Decrease)
                             ---------    -----     ---------   ---------     -----    ---------    ---------    -----    ---------
                                                                                              (Dollars in thousands)
                                                                                               
Transaction accounts:
    NOW checking             $  67,381    10.58%    $  11,455   $  98,171     14.08%   $  30,790    $ 110,802    14.71%   $  12,631
    Noninterest-bearing
checking                        63,003     9.89        13,905      86,258     12.38       23,255      122,357    16.24       36,099
                             ---------    -----     ---------   ---------     -----    ---------    ---------    -----    ---------

Total transaction accounts     130,384    20.47        25,360     184,429     26.46       54,045      233,159    30.95       48,730
                             ---------    -----     ---------   ---------     -----    ---------    ---------    -----    ---------

Money market demand accounts   212,924    33.42        19,293     206,010     29.56       (6,914)     224,437    29.79       18,427
Savings accounts                39,092     6.13         5,775      46,236      6.63        7,144       55,205     7.33        8,969
Fixed-rate certificates
  (original maturity):
    3 months                     4,968     0.78         1,279       3,477      0.50       (1,491)       3,865      .51          388
    6 months                    90,177    14.15        43,051      82,349     11.81       (7,828)      33,052     4.39      (49,297)
    9 months                    17,613     2.76       (12,567)      6,702       .96      (10,911)      51,159     6.79       44,457
    12 months                   57,206     8.98        12,340      57,777      8.29          571       57,696     7.66          (81)
    18 months                   30,994     4.87          (644)     46,044      6.61       15,050       37,978     5.04       (8,066)
    24 months                   27,939     4.39         2,819      36,313      5.21        8,374       28,264     3.75       (8,049)
    30 months                    3,041     0.48           290       2,923      0.42         (118)       2,673      .35         (250)
    36 months                   11,580     1.82         9,286      11,649      1.67           69       11,559     1.53          (90)
    48 months                    7,936     1.25         1,350      10,108      1.45        2,172       11,662     1.55        1,554
    60 months                       19     0.00             1          20      0.00            1         --        --           (20)
                             ---------    -----     ---------   ---------     -----    ---------    ---------    -----    ---------

                               251,473    39.48        57,205     257,362     36.92        5,889      237,908    31.57      (19,454)
                             ---------    -----     ---------   ---------     -----    ---------    ---------    -----    ---------
Variable rate certificates:
  (original maturity)
    12 months                      163     0.02           163         130      0.02          (33)         161      .02           31
    18 months                    1,471     0.23          (675)      1,311      0.19         (160)       1,115      .15         (196)
    30 months                    1,574     0.25          (404)      1,534      0.22          (40)       1,394      .19         (140)
                             ---------    -----     ---------   ---------     -----    ---------    ---------    -----    ---------
Total variable                   3,208     0.50          (916)      2,975      0.43         (233)       2,670      .36         (305)
                             ---------    -----     ---------   ---------     -----    ---------    ---------    -----    ---------
Total certificates             254,681    39.98        56,289     260,337     37.35        5,656      240,578    31.93      (19,759)
                             ---------    -----     ---------   ---------     -----    ---------    ---------    -----    ---------

Total deposits               $ 637,081   100.00%    $ 106,717   $ 697,012    100.00%   $  59,931    $ 753,379   100.00%   $  56,367
                             =========   ======     =========   =========    ======    =========    =========   ======    =========




                                       25



     Borrowings.  Demand and time  deposits are the primary  source of funds for
Coastal Federal's lending and investment activities and for its general business
purposes. The Bank has in the past, however,  relied upon advances from the FHLB
of  Atlanta  to  supplement  its supply of  lendable  funds and to meet  deposit
withdrawal  requirements.  The FHLB of  Atlanta  has served as one of the Bank's
primary  borrowing  sources.  Advances  from the FHLB of Atlanta  are  typically
secured  by  the  Bank's  first   mortgage  loans  and  certain  of  the  Bank's
mortgage-backed securities portfolio. At September 30, 2004, Coastal Federal had
advances  totaling $ 328.5 million from the FHLB of Atlanta due on various dates
through 2018 with a weighted  average  interest rate of 3.64%.  Certain of these
advances are subject to call  provisions.  Call provisions are more likely to be
exercised  by  the  FHLB  when  rates  rise.  See  Note 9 in  the  Notes  to the
Consolidated  Financial Statements of the 2004 Annual Report to Shareholders for
further information on the call provisions of various FHLB advances.

     The FHLB of Atlanta  functions as a central  reserve bank providing  credit
for financial institutions and certain other member financial institutions. As a
member,  Coastal Federal is required to own capital stock in the FHLB of Atlanta
and is  authorized  to apply for  advances  on the  security  of such  stock and
certain of its mortgage loans,  certain  commercial real estate loans, and other
assets  (principally  securities which are obligations of, or guaranteed by, the
United States) provided certain standards related to creditworthiness  have been
met.  The FHLB of Atlanta  determines  specific  lines of credit for each member
institution.

     In addition to the  borrowing  described  above,  the Bank may borrow funds
under  reverse  repurchase  agreements  pursuant  to which  it sells  securities
(generally  secured by government  securities  and  mortgage-backed  securities)
under an agreement to buy them back at a specified price at a later date.  These
agreements  to  repurchase  are deemed to be  borrowings  collateralized  by the
securities  sold. At September 30, 2004,  the Company had  repurchase  agreement
lines of credit and available collateral consisting of investment securities and
mortgage-backed  securities  of $68.4  million,  as well as federal  funds lines
available of $20.0 million.

     The Company had $15.5 million of junior subordinated debentures outstanding
on September 30, 2004. For more information on these debentures, please see Note
11 of the Notes to the  Consolidated  Financial  Statements  in the 2004  Annual
Report to Stockholders attached hereto and incorporated by reference.










                                       26


The  following  tables  set  forth  certain  information   regarding  short-term
borrowings by the Bank at the end of and during the periods indicated:




                                                                   At September 30,
                                                     ---------------------------------------------
                                                        2002             2003               2004
                                                     ----------      -----------        ----------
                                                                    (Dollars in thousands)
                                                                                
Outstanding balance:
   Securities sold under agreements
     to repurchase:
     Customer                                        $  4,070          $  7,703          $ 12,931
     Broker                                            30,000           125,899            94,242
   Short-term FHLB advances (1)                       110,350            91,435           147,500

Weighted average rate(at month end)paid on:
   Securities sold under agreements
     to repurchase:
     Customer                                            1.37%             0.81%             1.42%
     Broker                                              1.84              1.64              1.74
     Short-term FHLB advances (1)                        4.52              3.81              4.15

Maximum amount of borrowings outstanding
   At any month end:
   Securities sold under agreements
     to repurchase:
     Customer                                        $  5,625          $  7,703          $ 12,931
     Broker                                            30,000           125,899           184,129
   Short-term FHLB advances (1)                       110,350           121,582           159,735

Approximate average short-term borrowings
   outstanding with respect to:
   Securities sold under agreements
     to repurchase:
     Customer                                        $  3,600          $  4,812          $  9,033
     Broker                                            15,007            92,476           134,809
   Short-term FHLB advances (1)                        59,243            86,191           103,360

Weighted average rate (year to date)paid on:
   Securities sold under agreements
     to repurchase:
     Customer                                            1.58%             1.02%             1.01%
     Broker                                              2.39              2.04              1.50
   Short-term FHLB advances (1)                          4.52              3.81              4.15


(1)  Short-term FHLB advances include various advances which are subject to call
     by FHLB within one year.


                                       27




29


Competition

     As of June 30,  2004,  the most  recent  date for which  published  data is
available, Coastal Federal held the largest share of deposits, a 16.4% share, in
Horry  County,  S.C.  according to the Federal  Deposit  Insurance  Corporation.
Coastal  Federal  also  held the  third  highest  market  share of  deposits  in
Brunswick County,  N.C. with an 8.9% share. The Bank faces strong competition in
the  attraction  of deposits (its primary  source of lendable  funds) and in the
origination  of loans.  Its most direct  competition  for deposits and loans has
historically  come from other  financial  institutions  located  in its  primary
market  area.  The  Bank  estimates  that  there  are over 89  offices  of other
financial  institutions  in Horry  County,  and 29 offices in Brunswick  County.
Particularly  in times of high  interest  rates,  the Bank has faced  additional
significant  competition  for  investors'  funds from  short-term  money  market
securities and other corporate and government securities. The Bank's competition
for loans comes principally from other financial institutions,  mortgage banking
companies and mortgage brokers.


Personnel

     As of September 30, 2004,  the Company had 354 full-time  Associates and 19
part-time  Associates.  The  Associates  are  not  represented  by a  collective
bargaining  unit.  The Bank  believes its  relationship  with its  Associates is
excellent.


                           REGULATION AND SUPERVISION

General

     As a savings and loan holding  company,  the Company is required by federal
law to file reports with, and otherwise  comply with, the rules and  regulations
of  the  Office  of  Thrift  Supervision.  The  Bank  is  subject  to  extensive
regulation,  examination and supervision by the Office of Thrift Supervision, as
its primary federal regulator, and the Federal Deposit Insurance Corporation, as
the deposit  insurer.  The Bank is a member of the Federal Home Loan Bank System
and, with respect to deposit  insurance,  of the Savings  Association  Insurance
Fund managed by the Federal Deposit  Insurance  Corporation.  The Bank must file
reports with the Office of Thrift  Supervision and the Federal Deposit Insurance
Corporation  concerning its  activities  and financial  condition in addition to
obtaining  regulatory approvals prior to entering into certain transactions such
as mergers with, or acquisitions of, other financial institutions. The Office of
Thrift  Supervision  and/or the Federal Deposit  Insurance  Corporation  conduct
periodic  examinations  to test the Bank's safety and  soundness and  compliance
with  various   regulatory   requirements.   This   regulation  and  supervision
establishes a comprehensive  framework of activities in which an institution can
engage and is intended  primarily for the  protection of the insurance  fund and







                                       28


depositors.  The  regulatory  structure  also gives the  regulatory  authorities
extensive  discretion  in  connection  with their  supervisory  and  enforcement
activities  and  examination  policies,  including  policies with respect to the
classification  of assets and the  establishment  of adequate loan loss reserves
for  regulatory  purposes.  Any  change  in  such  regulatory  requirements  and
policies,  whether  by the Office of Thrift  Supervision,  the  Federal  Deposit
Insurance  Corporation or the Congress,  could have a material adverse impact on
the  Company,  the  Bank  and  their  operations.   Certain  of  the  regulatory
requirements  applicable to the Bank and to the Company are referred to below or
elsewhere  herein.  The  description  of statutory  provisions  and  regulations
applicable to OTS regulated  institutions and their holding  companies set forth
in this Form 10-K does not purport to be a complete description of such statutes
and regulations and their effects on the Bank and the Company.

Holding Company Regulation

     The Company is a  nondiversified  unitary  savings and loan holding company
within the meaning of federal law.  Under prior law, a unitary  savings and loan
holding  company,  such as the Company,  was not generally  restricted as to the
types of  business  activities  in which it may engage,  provided  that the Bank
continued to be a qualified  thrift  lender.  See "Federal  Savings  Institution
Regulation  - QTL Test." The  Gramm-Leach-Bliley  Act of 1999  provides  that no
company may acquire  control of an OTS regulated  institution  after May 4, 1999
unless it engages  only in the  financial  activities  permitted  for  financial
holding  companies  under  the law or for  multiple  savings  and  loan  holding
companies as described below. Further, the Gramm-Leach-Bliley Act specifies that
existing savings and loan holding  companies may only engage in such activities.
The  Gramm-Leach-Bliley  Act, however,  grandfathered the unrestricted authority
for  activities  with  respect to unitary  savings  and loan  holding  companies
existing  prior to May 4, 1999, so long as the Bank continues to comply with the
QTL  Test.   The  Company  does  qualify  for  the   grandfathering.   Upon  any
non-supervisory  acquisition  by the Company of another  savings  institution or
savings bank that meets the  qualified  thrift lender test and is deemed to be a
savings  institution  by the Office of Thrift  Supervision,  the  Company  would
become a multiple savings and loan holding company (if the acquired  institution
is held as a separate  subsidiary)  and would generally be limited to activities
permissible for bank holding companies under Section 4(c)(8) of the Bank Holding
Company Act, subject to the prior approval of the Office of Thrift  Supervision,
and certain activities authorized by Office of Thrift Supervision regulation.

     A  savings  and loan  holding  company  is  prohibited  from,  directly  or
indirectly,  acquiring  more than 5% of the voting  stock of  another  financial
institution or savings and loan holding company,  without prior written approval
of the Office of Thrift Supervision and from acquiring or retaining control of a
depository  institution  that is not  insured by the Federal  Deposit  Insurance
Corporation.  In evaluating applications by holding companies to acquire savings
institutions,  the Office of Thrift  Supervision  considers  the  financial  and
managerial  resources  and








                                       29


future  prospects  of the Company and  institution  involved,  the effect of the
acquisition on the risk to the deposit  insurance  funds,  the  convenience  and
needs of the community and competitive factors.

     The Office of Thrift Supervision may not approve any acquisition that would
result in a  multiple  savings  and loan  holding  company  controlling  savings
institutions in more than one state, subject to two exceptions: (i) the approval
of interstate supervisory acquisitions by savings and loan holding companies and
(ii) the  acquisition  of a savings  institution in another state if the laws of
the  state  of  the  target  savings   institution   specifically   permit  such
acquisitions.  The states  vary in the extent to which  they  permit  interstate
savings and loan holding company acquisitions.

     Although  savings and loan holding  companies are not currently  subject to
specific  capital  requirements  or  specific  restrictions  on the  payment  of
dividends or other capital distributions,  federal regulations do prescribe such
restrictions on subsidiary  savings  institutions as described  below.  The Bank
must  notify the  Office of Thrift  Supervision  30 days  before  declaring  any
dividend to the Company. In addition,  the financial impact of a holding company
on its  subsidiary  institution  is a matter that is  evaluated by the Office of
Thrift Supervision and the agency has authority to order cessation of activities
or  divestiture  of  subsidiaries  deemed  to pose a threat  to the  safety  and
soundness of the institution.

     Acquisition  of the Company.  Under the Federal  Change in Bank Control Act
("CIBCA"), a notice must be submitted to the Office of Thrift Supervision if any
person (including a company),  or group acting in concert,  seeks to acquire 10%
or more of the Company's  outstanding voting stock,  unless the Office of Thrift
Supervision  has  found  that the  acquisition  will not  result  in a change of
control of the Company. Under the CIBCA, the Office of Thrift Supervision has 60
days from the  filing of a complete  notice to act,  taking  into  consideration
certain  factors,  including  the  financial  and  managerial  resources  of the
acquirer  and the  anti-trust  effects of the  acquisition.  Any company that so
acquires  control  would  then be subject to  regulation  as a savings  and loan
holding company.

Sarbanes-Oxley Act of 2002

     The  Sarbanes-Oxley  Act of 2002,  which  implemented  legislative  reforms
intended to address  corporate  and  accounting  fraud,  restricts  the scope of
services that may be provided by accounting  firms to their public company audit
clients and any  non-audit  services  being  provided to a public  company audit
client will require  preapproval by the company's audit committee.  In addition,
the  Sarbanes-Oxley  Act requires chief  executive  officers and chief financial
officers,  or their  equivalent,  to certify to the accuracy of periodic reports
filed with the Securities and Exchange Commission, subject to civil and criminal
penalties if they knowingly or willingly violate this certification requirement.

     Under the  Sarbanes-Oxley  Act,  bonuses  issued to top  executives  before
restatement of a company's financial  statements are now subject to disgorgement
if such  restatement  was  due to  corporate  misconduct.  Executives  are  also
prohibited from insider trading during retirement plan "blackout"  periods,  and
loans  to  company  executives  (other  than  loans  by  financial  institutions
permitted by federal rules and  regulations)  are  restricted.  The  legislation
accelerates  the time frame for  disclosures by public  companies and changes in
ownership in a company's securities by directors and executive officers.

     The  Sarbanes-Oxley  Act also  increases  the  oversight  of, and  codifies
certain  requirements  relating to audit  committees of public companies and how
they interact  with the company's  "registered  public  accounting  firm." Among
other  requirements,  companies must disclose whether at least one member of the
committee is a "financial expert" (as such term is defined by the Securities and
Exchange Commission) and if not, why not.

     Although we anticipate that we will incur  additional  expense in complying
with the  provisions of the  Sarbanes-Oxley  Act and the resulting  regulations,
management  does not expect that such  compliance will have a material impact on
our results of operations or financial condition.

Federal Savings Institution Regulation

     Business  Activities.  Federal law and regulations govern the activities of
federal  savings  banks.  These laws and  regulations  delineate  the nature and
extent  of the  activities  in  which  federal  savings  banks  may  engage.  In
particular,   certain  lending  authority  for  federal  savings  banks,   e.g.,
commercial,  non-residential  real property loans and consumer loans, is limited
to a specified percentage of the institution's capital or assets.

     Capital Requirements.  The Office of Thrift Supervision capital regulations
require their regulated institutions to meet three minimum








                                       30


capital  standards:  a 1.5% tangible  capital ratio, a 4% leverage ratio (3% for
institutions  receiving  the  highest  rating on the CAMELS  examination  rating
system) and an 8% risk-based  capital ratio. In addition,  the prompt corrective
action  standards  discussed  below  also  establish,  in  effect,  a minimum 2%
tangible capital  standard,  a 4% leverage ratio (3% for institutions  receiving
the highest  rating on the CAMELS  system),  and,  together with the  risk-based
capital standard itself, a 4% Tier 1 risk-based capital standard.  The Office of
Thrift  Supervision  regulations  also require  that,  in meeting the  tangible,
leverage and risk-based  capital  standards,  institutions must generally deduct
investments in and loans to subsidiaries engaged in activities as principal that
are not permissible for a national bank.

     The  risk-based  capital  standard  for savings  institutions  requires the
maintenance of Tier 1 (core) and total capital (which is defined as core capital
and  supplementary  capital)  to  risk-weighted  assets  of at  least 4% and 8%,
respectively.  In determining the amount of  risk-weighted  assets,  all assets,
including  certain  off-balance  sheet assets,  are  multiplied by a risk-weight
factor of 0% to 100%,  assigned  by the  Office of  Thrift  Supervision  capital
regulation based on the risks believed inherent in the type of asset. Core (Tier
1)  capital  is  defined  as common  stockholders'  equity  (including  retained
earnings),  certain noncumulative perpetual preferred stock and related surplus,
and minority  interests in equity  accounts of  consolidated  subsidiaries  less
intangibles  other than  certain  mortgage  servicing  rights  and  credit  card
relationships.   The  components  of  supplementary  capital  currently  include
cumulative  preferred stock,  long-term  perpetual  preferred  stock,  mandatory
convertible securities,  subordinated debt and intermediate preferred stock, the
allowance  for  loan  and  lease  losses  limited  to  a  maximum  of  1.25%  of
risk-weighted  assets and up to 45% of  unrealized  gains on  available-for-sale
equity  securities with readily  determinable fair market values.  Overall,  the
amount of supplementary  capital included as part of total capital cannot exceed
100% of core capital.

     The OTS has authority to establish  higher  capital  requirements  where it
determines that the  circumstances  of a particular  institution  require it. At
September 30, 2004, the Bank met each of its capital  requirements.  See Note 14
of the Notes to Consolidated Financial Statements for further information.

     Prompt Corrective  Regulatory  Action.  The Office of Thrift Supervision is
required  to  take  certain   supervisory   actions   against   undercapitalized
institutions,  the severity of which  depends upon the  institution's  degree of
undercapitalization. Generally, an institution that has a ratio of total capital
to risk  weighted  assets of less than 8%, a ratio of Tier 1 (core)  capital  to
risk-weighted  assets of less than 4% or a ratio of core capital to total assets
of less  than 4% (3% or less  for  institutions  with  the  highest  examination
rating) is considered to be  "undercapitalized." An institution that has a total
risk-based capital ratio less than 6%, a Tier 1 capital ratio of less than 3% or
a  leverage  ratio  that is  less  than 3% is  considered  to be  "significantly
undercapitalized" and an institution that has a tangible







                                       31



capital  to assets  ratio  equal to or less than 2% is deemed to be  "critically
undercapitalized."   Subject  to  a  narrow  exception,  the  Office  of  Thrift
Supervision is required to appoint a receiver or conservator  for an institution
that is  "critically  undercapitalized."  The  regulation  also  provides that a
capital  restoration  plan must be filed with the  Office of Thrift  Supervision
within  45  days  of  the  date  an  institution  receives  notice  that  it  is
"undercapitalized,"     "significantly    undercapitalized"    or    "critically
undercapitalized."  Compliance  with the plan must be  guaranteed  by any parent
holding company.  In addition,  numerous  mandatory  supervisory  actions become
immediately applicable to an undercapitalized  institution,  including,  but not
limited to,  increased  monitoring by  regulators  and  restrictions  on growth,
capital distributions and expansion. The Office of Thrift Supervision could also
take any one of a number of  discretionary  supervisory  actions,  including the
issuance of a capital directive and the replacement of senior executive officers
and directors.

     Insurance  of  Deposit  Accounts.  The  Bank  is a  member  of the  Savings
Association  Insurance Fund. The Federal Deposit Insurance Corporation maintains
a  risk-based  assessment  system by which  institutions  are assigned to one of
three categories based on their  capitalization  and one of three  subcategories
based on examination ratings and other supervisory information. An institution's
assessment rate depends upon the categories to which it is assigned.  Assessment
rates for Savings Association  Insurance Fund member institutions are determined
semi-annually by the Federal Deposit  Insurance  Corporation and currently range
from zero basis  points for the  healthiest  institutions  to 27 basis points of
assessable deposits for the riskiest.

     The  Federal  Deposit  Insurance  Corporation  has  authority  to  increase
insurance  assessments.  A significant increase in Savings Association Insurance
Fund  insurance  premiums  would likely have an adverse  effect on the operating
expenses and results of operations of the Bank.  Management  cannot predict what
insurance assessment rates will be in the future.

     Insurance of deposits may be  terminated by the Federal  Deposit  Insurance
Corporation upon a finding that the institution has engaged in unsafe or unsound
practices,  is in an unsafe or unsound  condition to continue  operations or has
violated any applicable law, regulation, rule, order or condition imposed by the
Federal Deposit Insurance  Corporation or the Office of Thrift Supervision.  The
management  of the Bank does not know of any  practice,  condition  or violation
that might lead to termination of deposit insurance.

     Loans to One Borrower. Federal law provides that OTS regulated institutions
are  generally  subject to the  limits on loans to one  borrower  applicable  to
national  banks.  Such an institution  may not make a loan or extend credit to a
single or related group of borrowers in excess of 15% of its unimpaired  capital
and  surplus.  An  additional  amount  may be lent,  equal to 10% of  unimpaired
capital and surplus, if secured by specified readily marketable  collateral.  At
September 30,








                                       32


2004,  the Bank's  limit on loans to one  borrower  was $16.0  million,  and the
Bank's largest aggregate  outstanding balance of loans to one borrower was $10.5
million.

     QTL Test. The HOLA requires OTS regulated  institutions to meet a qualified
thrift lender test.  Under the test,  such an  institution is required to either
qualify as a "domestic building and loan association" under the Internal Revenue
Code or maintain at least 65% of its "portfolio  assets" (total assets less: (i)
specified liquid assets up to 20% of total assets;  (ii) intangibles,  including
goodwill;  and (iii) the value of property used to conduct  business) in certain
"qualified  thrift  investments"  (primarily  residential  mortgages and related
investments,  including certain mortgage-backed securities) in at least 9 months
out of each 12 month period.

     An  institution  that fails the qualified  thrift lender test is subject to
certain operating restrictions and may be required to convert to a bank charter.
As of September 30, 2004, the Bank met the qualified thrift lender test.  Recent
legislation has expanded the extent to which education loans,  credit card loans
and small business loans may be considered "qualified thrift investments."

     Limitation  on  Capital   Distributions.   Office  of  Thrift   Supervision
regulations  impose  limitations  upon all capital  distributions by a regulated
institution,  including  cash  dividends,  payments to repurchase its shares and
payments to shareholders of another institution in a cash-out merger.  Under the
regulations,  an  application  to and the prior approval of the Office of Thrift
Supervision is required  prior to any capital  distribution  if the  institution
does not meet the criteria  for  "expedited  treatment"  of  applications  under
Office of Thrift Supervision regulations (i.e.,  generally,  examination ratings
in the two top  categories),  the total capital  distributions  for the calendar
year exceed net income for that year plus the amount of retained  net income for
the preceding two years, the institution would be undercapitalized following the
distribution  or the  distribution  would  otherwise  be  contrary to a statute,
regulation or agreement with Office of Thrift Supervision.  If an application is
not  required,  the  institution  must still  provide  prior notice to Office of
Thrift  Supervision  of the  capital  distribution  if,  like the Bank,  it is a
subsidiary of a holding company.  In the event the Bank's capital fell below its
regulatory  requirements or the Office of Thrift Supervision notified it that it
was in need of more than normal supervision,  the Bank's ability to make capital
distributions could be restricted. In addition, the Office of Thrift Supervision
could prohibit a proposed capital  distribution by any institution,  which would
otherwise be permitted by the  regulation,  if the Office of Thrift  Supervision
determines  that  such  distribution  would  constitute  an  unsafe  or  unsound
practice.

     Assessments.  OTS regulated institutions are required to pay assessments to
the Office of Thrift  Supervision to fund the agency's  operations.  The general
assessments,  paid on a semi-annual  basis, are computed upon the  institution's
total assets,  including  consolidated







                                       33


subsidiaries,  as  reported  in the Bank's  latest  quarterly  thrift  financial
report. The assessments paid by the Bank for the fiscal year ended September 30,
2004 totaled $224,000.

     Transactions  with  Related  Parties.  The  Bank's  authority  to engage in
transactions  with  "affiliates"  (e.g.,  any company that  controls or is under
common  control  with an  institution,  including  the  Company  and its non-OTS
regulated  institution  subsidiaries)  is limited by federal law. The  aggregate
amount of covered  transactions with any individual  affiliate is limited to 10%
of the capital and surplus of the  institution.  The aggregate amount of covered
transactions with all affiliates is limited to 20% of the institution's  capital
and surplus.  Certain transactions with affiliates are required to be secured by
collateral in an amount and of a type  described in federal law. The purchase of
low quality assets from  affiliates is generally  prohibited.  The  transactions
with  affiliates must be on terms and under  circumstances  that are at least as
favorable to the  institution  as those  prevailing  at the time for  comparable
transactions  with  non-affiliated   companies.   In  addition,   OTS  regulated
institutions  are  prohibited  from lending to any affiliate  that is engaged in
activities  that are not  permissible  for bank  holding  companies  and no such
institution   may  purchase  the  securities  of  any  affiliate  other  than  a
subsidiary.

     The Bank's authority to extend credit to executive officers,  directors and
10% shareholders ("insiders"), as well as entities such persons control, is also
governed  by  federal  law.  Such  loans  are  required  to  be  made  on  terms
substantially  the same as those  offered to  unaffiliated  individuals  and not
involve more than the normal risk of repayment.  Recent  legislation  created an
exception for loans made pursuant to a benefit or  compensation  program that is
widely  available  to all  employees  of  the  institution  and  does  not  give
preference to insiders over other employees.  The law limits both the individual
and aggregate  amount of loans the Bank may make to insiders  based, in part, on
the Bank's capital position and requires certain board approval procedures to be
followed.

     Enforcement.  The  Office of Thrift  Supervision  has  primary  enforcement
responsibility over their regulated  institutions and has the authority to bring
actions  against  the  institution  and  all   institution-affiliated   parties,
including  stockholders,  and any  attorneys,  appraisers  and  accountants  who
knowingly or recklessly participate in wrongful action likely to have an adverse
effect on an insured  institution.  Formal enforcement action may range from the
issuance  of a capital  directive  or cease and  desist  order,  to  removal  of
officers and/or directors,  to institution of receivership,  conservatorship  or
termination  of  deposit  insurance.  Civil  penalties  cover  a wide  range  of
violations  and can amount to  $25,000  per day,  or even $1 million  per day in
especially  egregious cases. The Federal Deposit  Insurance  Corporation has the
authority to recommend to the Director of the Office of Thrift  Supervision that
enforcement  action  to  be  taken  with  respect  to  a  particular   regulated
institution. If the Director does not take action, the Federal Deposit Insurance
Corporation  has  authority  to take







                                       34


such action under certain  circumstances.  Federal law also establishes criminal
penalties for certain violations.

     Standards  for Safety and  Soundness.  The federal  banking  agencies  have
adopted Interagency  Guidelines  prescribing Standards for Safety and Soundness.
The  guidelines  set forth the safety and soundness  standards  that the federal
banking  agencies  use to identify  and address  problems at insured  depository
institutions   before  capital  becomes  impaired.   If  the  Office  of  Thrift
Supervision  determines that a regulated  institution fails to meet any standard
prescribed by the guidelines,  the Office of Thrift  Supervision may require the
institution  to  submit  an  acceptable  plan to  achieve  compliance  with  the
standard.


Federal Home Loan Bank System

     The Bank is a member of the Federal Home Loan Bank System,  which  consists
of 12 regional  Federal Home Loan Banks.  The Federal Home Loan Bank  provides a
central credit facility primarily for member institutions. The Bank, as a member
of the Federal Home Loan Bank, is required to acquire and hold shares of capital
stock in that Federal  Home Loan Bank in an amount at least equal to $500,  1.0%
of the aggregate  principal amount of its unpaid residential  mortgage loans and
similar  obligations  at the  beginning  of each year,  or 1/20 of its  advances
(borrowings) from the Federal Home Loan Bank, whichever is greater. The Bank was
in compliance with this requirement with an investment in Federal Home Loan Bank
stock at September 30, 2004 of $16.9 million.

     The  Federal  Home  Loan  Banks  are  required  to  provide  funds  for the
resolution of insolvent  thrifts in the late 1980s and to  contribute  funds for
affordable  housing  programs.  These  requirements  could  reduce the amount of
dividends  that the Federal Home Loan Banks pay to their  members and could also
result in the  Federal  Home Loan Banks  imposing a higher  rate of  interest on
advances to their  members.  If dividends  were  reduced,  or interest on future
Federal Home Loan Bank advances increased,  the Bank's net interest income would
likely also be reduced.  Recent  legislation  has changed the  structure  of the
Federal Home Loan Banks funding  obligations for insolvent thrifts,  revised the
capital  structure  of the  Federal  Home Loan  Banks and  implemented  entirely
voluntary membership for Federal Home Loan Banks.  Management cannot predict the
effect that these  changes may have with  respect to its Federal  Home Loan Bank
membership.

Federal Reserve System

     The Federal Reserve Board regulations require OTS regulated institutions to
maintain  non-interest  earning  reserves  against  their  transaction  accounts
(primarily NOW and regular checking accounts). The regulations generally provide
that reserves be maintained against aggregate transaction accounts as follows: a
3% reserve  ratio is assessed on net  transaction  accounts up to and  including
$45.4  million;






                                       35


a 10% reserve  ratio is applied above $45.4  million.  The first $6.6 million of
otherwise  reservable  balances  (subject to adjustments by the Federal  Reserve
Board) are  exempted  from the reserve  requirements.  The amounts are  adjusted
annually. The Bank complies with the foregoing requirements.

Privacy Requirements of the GLBA

     The   Gramm-Leach-Bliley  Act  of  1999  provides  for  sweeping  financial
modernization for commercial banks, savings banks,  securities firms,  insurance
companies,  and other  financial  institutions  operating in the United  States.
Among other provisions,  the  Gramm-Leach-Bliley  Act places  limitations on the
sharing of consumer  financial  information  with  unaffiliated  third  parties.
Specifically,  the  Gramm-Leach-Bliley  Act requires all financial  institutions
offering  financial  products or services to retail  customers  to provide  such
customers  with the  financial  institution's  privacy  policy and provide  such
customers  the  opportunity  to "opt out" of the sharing of  personal  financial
information with unaffiliated third parties.

Anti-Money Laundering

     The  Uniting  and  Strengthening  America by  Providing  Appropriate  Tools
Required to Intercept  and Obstruct  Terrorism  Act of 2001  (referred to as the
"USA  PATRIOT  Act")  significantly  expands the  responsibilities  of financial
institutions,  including savings and loan associations, in preventing the use of
the U.S.  financial  system to fund terrorist  activities.  Title III of the USA
PATRIOT  Act  provides  for  a  significant  overhaul  of  the  U.S.  anti-money
laundering regime.  Among other provisions,  it requires financial  institutions
operating in the United States to develop new anti-money  laundering  compliance
programs,  due  diligence  policies  and  controls to ensure the  detection  and
reporting of money laundering. Such required compliance programs are intended to
supplement  existing  compliance  requirements,  also  applicable  to  financial
institutions,  under  the Bank  Secrecy  Act and the  Office of  Foreign  Assets
Control  Regulations.  We have  established  policies and  procedures  to ensure
compliance  with the USA  PATRIOT  Act's  provisions,  and the impact of the USA
PATRIOT Act on our operations has not been material.

Other Regulations

     Interest and other charges  collected or contracted for by Coastal  Federal
are subject to state  usury laws and federal  laws  concerning  interest  rates.
Coastal Federal's loan operations are also subject to federal laws applicable to
credit transactions, such as the:

o    Truth-In-Lending  Act,  governing  disclosures  of credit terms to consumer
     borrowers;

o    Home Mortgage Disclosure Act of 1975,  requiring financial  institutions to
     provide  information to enable the public and public officials to determine
     whether a financial  institution  is fulfilling its obligation to help meet
     the housing needs of the community it serves;

o    Equal Credit  Opportunity Act,  prohibiting  discrimination on the basis of
     race, creed or other prohibited factors in extending credit;

o    Fair Credit  Reporting  Act of 1978,  governing  the use and  provision  of
     information to credit reporting agencies;

o    Fair Debt Collection Act,  governing the manner in which consumer debts may
     be collected by collection agencies; and

o    Rules and  regulations  of the various  federal  agencies  charged with the
     responsibility of implementing such federal laws.

The  deposit operations of Coastal Federal also are subject to the:

o    Right  to  Financial   Privacy  Act,  which  imposes  a  duty  to  maintain
     confidentiality of consumer financial records and prescribes procedures for
     complying with administrative subpoenas of financial records;

o    Electronic  Funds  Transfer Act and  Regulation E  promulgated  thereunder,
     which governs  automatic  deposits to and withdrawals from deposit accounts
     and  customers'  rights and  liabilities  arising from the use of automated
     teller machines and other electronic banking services; and

o    Check Clearing for the 21st Century Act (also known as "Check 21"),  which,
     effective  October 28, 2004,  gives  "substitute  checks,"  such as digital
     check  images and copies made from that image,  the same legal  standing as
     the original paper check.

                                    TAXATION

Federal Taxation

     General.  The Company and the Bank report their  income via a  consolidated
return on a fiscal  year basis using the accrual  method of  accounting  and are
subject to federal income taxation in the same manner as other corporations with
some  exceptions,  including  particularly  the  Bank's  reserve  for bad  debts
discussed below.  The following  discussion of tax matters is intended only as a
summary and does not purport to be a comprehensive  description of the tax rules
applicable to the Bank or the Company.

     Tax Bad Debt Reserves.  For  discussion  related to the Bank's Tax Bad Debt
Reserves, please refer to Note 12 of the Company's Annual Report to Stockholders
for the fiscal year ended September 30, 2004.

     Distributions.   To  the   extent   that   the  Bank   makes   "nondividend
distributions"  to the Company that are considered as made: (i) from the reserve
for losses on qualifying real property loans, to the extent the reserve for such
losses  exceeds the amount  that would have been  allowed  under the  experience
method;  or (ii) from the  supplemental  reserve  for  losses on loans  ("Excess
Distributions"), then an amount based on the amount distributed will be included
in the Bank's taxable income. Nondividend distributions include distributions in
excess of the Bank's current and accumulated earnings and profits, distributions
in redemption of stock, and  distributions  in partial or complete  liquidation.
However,  dividends paid out of the Bank's  current or accumulated  earnings and
profits,  as calculated for federal income tax purposes,  will not be considered
to  result  in a  distribution  from the  Bank's  bad debt  reserve.  Thus,  any
dividends to the Company that would reduce  amounts  appropriated  to the Bank's
bad debt reserve and deducted for federal income tax purposes would create a tax
liability for the Bank. The amount of additional taxable income  attributable to
an Excess  Distribution is an amount that, when reduced by the tax  attributable
to the income,  is equal to the amount of the  distribution.  Thus, if, the Bank
makes a "nondividend  distribution,"  then  approximately one and one-half times
the amount so used would be  includable  in gross income for federal  income tax
purposes, assuming a 35% corporate income tax rate (exclusive of state and local
taxes). See "Regulation" for limits on the payment of dividends by the Bank. The
Bank does not intend to pay  dividends  that would  result in a recapture of any
portion of its tax bad debt reserve.

     Corporate  Alternative  Minimum Tax. The Code imposes a tax on  alternative
minimum  taxable income ("AMTI") at a rate of 20%.  Generally,








                                       36


only  90% of AMTI  can be  offset  by net  operating  loss  carryovers.  AMTI is
increased by an amount  equal to 75% of the amount by which the Bank's  adjusted
current earnings exceeds its AMTI (prior to reduction for net operating losses).

     Dividends-Received  Deduction  and Other  Matters.  The Company may exclude
from its income 100% of dividends received from the Bank as a member of the same
affiliated group of corporations.  The corporate dividends-received deduction is
generally 70% in the case of dividends  received from unaffiliated  corporations
with which the  Company  and the Bank will not file a  consolidated  tax return,
except  that if the  Company  or the Bank  owns  more than 20% of the stock of a
corporation  distributing a dividend,  then 80% of any dividends received may be
deducted.

     State Income Taxation. South Carolina has adopted the Code as it relates to
OTS regulated institutions, effective for taxable years beginning after December
31, 1985. Coastal Federal is subject to South Carolina income tax at the rate of
6% and North Carolina  income tax at a rate of 6.9%. This rate of tax is imposed
on OTS regulated  institutions in lieu of the general state business corporation
income tax.

     For information regarding income taxes payable by Coastal Federal, see Note
12 of the Notes to Consolidated Financial Statements.

     Audits.  There have not been any audits of the  Company's  federal or state
income tax returns during the past five years.


Item 2. Properties
- ------------------

     The  principal  offices of the Company are located in a 25,000  square foot
Main Office at 2619 Oak Street in Myrtle  Beach,  SC. This  facility also houses
Coastal  Mortgage  Bankers  and Realty Co, Inc,  Coastal  Investor  Services,  a
division of Coastal Federal Bank, and many corporate  functions.  Several of the
Bank's operations groups, including loan and deposit servicing, human resources,
marketing,  and residential  lending  administration,  are in separate buildings
owned by the Bank in Myrtle Beach. The Bank also owns a facility in Conway,  SC,
which houses its Item Processing and Technology functions.

     At September 30, 2004,  the Bank operated 13 branches in South Carolina and
5 branches in North Carolina. Of these, 4 are leased and 14 are owned.

     The net book value of the Company's  investment in office,  properties  and
equipment  totaled $18.8 million at September 30, 2004.  See Note 6 of the Notes
to the Consolidated  Financial Statements.  Coastal Federal uses the services of
an independent data processing  service to process customer records and monetary
transactions,  post deposit and general  ledger  entries and record  activity in
installment lending, loan servicing and loan originations.



                                       37




Item 3. Legal Proceedings
- -------------------------

     The  Company is not a  defendant  in any  lawsuits.  The  subsidiaries  are
defendants in lawsuits arising out of the normal course of business.  Based upon
current information received from counsel representing the subsidiaries in these
matters,  the Company believes none of the lawsuits would have a material impact
on the Company's financial status.

Item 4. Submission of Matters to a Vote of Security Holders
- -----------------------------------------------------------

         Not Applicable.

                                     PART II

Item 5. Market for the Registrant's  Common Equity,  Related Stockholder Matters
- --------------------------------------------------------------------------------
     and Issuer Purchases of Equity Securities
     -----------------------------------------

     The  information  contained  under the  section  captioned  "Market for the
Corporation's Common Stock and Related Stockholder Matters" in the Corporation's
Annual  Report to  Stockholders  for the Fiscal  Year Ended  September  30, 2004
("Annual Report") is incorporated herein by reference.

Item 6. Selected Financial Data
- -------------------------------

     The information  contained in the section captioned "Financial  Highlights"
in the Annual Report is incorporated herein by reference.

Item 7. Management's  Discussion and Analysis of Financial Condition and Results
- --------------------------------------------------------------------------------
     of Operations
     -------------

     The information contained in the section captioned "Management's Discussion
and Analysis" in the Annual Report is incorporated herein by reference.

Item 7A. Quantitative and Qualitative Disclosures about Market Risk
- -------------------------------------------------------------------

     The  information  contained in the section  captioned  "Interest  Rate Risk
Disclosure" in the Annual Report is incorporated herein by reference.

Item 8. Financial Statements and Supplementary Data
- ---------------------------------------------------

     The consolidated  financial statements contained in the Annual Report which
are listed under Item 14 herein are incorporated herein by reference.

Item 9.  Changes  in  and  Disagreements  with  Accountants  on  Accounting  and
- --------------------------------------------------------------------------------
     Financial Disclosure
     --------------------





                                       38



     The  registrant  has not,  within the 24 months before the date of the most
recent financial  statements,  changed its accountants,  nor have there been any
disagreements on accounting and financial disclosure.

Item 9A.  Evaluation  of  Disclosure  Controls  and  Procedures  and  Changes in
- --------------------------------------------------------------------------------
     Internal Controls
     -----------------

     The  Company's  management,  including the  Company's  principal  executive
officer and principal financial officer, have evaluated the effectiveness of the
Company's  "disclosure controls and procedures," as such term is defined in Rule
13a-15(e)  promulgated  under the  Securities  Exchange Act of 1934, as amended,
(the  "Exchange  Act").  Based upon their  evaluation,  the principal  executive
officer and principal  financial  officer  concluded  that, as of the end of the
period covered by this report, the Company's  disclosure controls and procedures
were effective for the purpose of ensuring that the  information  required to be
disclosed  in the reports that the Company  files or submits  under the Exchange
Act with the  Securities  and Exchange  Commission  (the "SEC") (1) is recorded,
processed,  summarized  and reported  within the time  periods  specified in the
SEC's rules and forms,  and (2) is accumulated and communicated to the Company's
management,  including its principal executive and principal financial officers,
as appropriate  to allow timely  decisions  regarding  required  disclosure.  In
addition, based on that evaluation,  no change in the Company's internal control
over financial  reporting occurred during the year ended September 30, 2004 that
has  materially  affected,  or is reasonably  likely to materially  affect,  the
Company's internal control over financial reporting.

Item 9B. Other Information
- --------------------------

None.

                                    PART III

Item 10. Directors and Executive Officers of the Registrant
- -----------------------------------------------------------

     The information called for by Item 10 with respect to directors and Section
16 matters is set forth in the Registrant's  Proxy Statement for its 2005 Annaul
Meeting of Shareholders  under the caption  "Election of Directors" and "Section
16(a) Beneficial Ownership Reporting  Compliance",  respectively,  and is hereby
incorporated by reference. The information called for by Item 10 with respect to
the  indentification  of the members of the Registrant's  Audit Committe and the
presence of an audit committee financial expert is set forth in the Registrant's
Proxy Statement for the 2005 Annual Meeting of  Shareholders  under the captions
"Committees of the Board of Directors" and is hereby incorporated by reference.

     Certain executive  officers of the Bank also serve as executive officers of
the Corporation.  The day-to-day  management duties of the executive officers of
the Company and the Bank relate  primarily to their  duties as to the Bank.  The
executive  officers  of the  Company  and the Bank are  elected  annually by the
respective  Boards of



                                       39




Directors and hold office until their successors have been elected and qualified
or until they are removed from office.









                                       40




Executive Officers of the Registrant
- ------------------------------------

Name, Age and Position                  Business Experience
- ----------------------                  -------------------

Michael C. Gerald, 55                   Mr.  Gerald  has  been  associated  with
President, Chief Executive              Coastal Federal since 1974 and serves as
Officer and a Director                  Director,  President and Chief Executive
                                        Officer of the Corporation and Bank. Mr.
                                        Gerald  also  serves  as  Director   and
                                        President of Coastal  Mortgage Bankers &
                                        Realty  Company,  Inc.,  as Director and
                                        President   of   Coastal   Real   Estate
                                        Investment   Corporation,   and   as   a
                                        Director of Coastal  Retirement,  Estate
                                        and  Tax  Planners,  Inc.  He  currently
                                        serves  on  the  Board  of  Visitors  of
                                        Coastal   Carolina   University's   Wall
                                        School of  Business,  as Chairman of the
                                        Board  of   Directors  of  the  Waccamaw
                                        Community  Foundation,  on the  Board of
                                        Directors   of  the  Coastal   Education
                                        Foundation, and on the Board of Trustees
                                        of   the   USC   Business    Partnership
                                        Foundation.

Jimmy R. Graham, 56,                    Mr.  Graham  serves  as  Executive  Vice
Executive Vice President and            President and Chief Information  Officer
Chief Information Officer               of Coastal Federal. Mr. Graham serves as
                                        Executive   Vice  President  of  Coastal
                                        Financial   Corporation.   He  has  been
                                        associated with the bank since 1977.

Jerry L. Rexroad, CPA, 44,              Mr.  Rexroad joined the Company in April
Executive Vice President and            1995 and is Executive Vice President and
Chief Financial Officer                 Chief   Financial   Officer  of  Coastal
                                        Federal    and     Coastal     Financial
                                        Corporation.  Mr. Rexroad also serves as
                                        the  Chief   Financial   Officer  and  a
                                        Director for Coastal  Mortgage Bankers &
                                        Realty Company,  Inc.,  Coastal Investor
                                        Services, Inc., Coastal Planners Holding
                                        Corporation,  Coastal  Retirement Estate
                                        and  Tax   Planners,   Coastal   Federal
                                        Mortgage, Coastal Real Estate Investment
                                        Corporation  and  President  of  Coastal
                                        Federal  Holdings  Corporation.  He is a
                                        Past  Chairman of the Board of Directors
                                        for Junior  Achievement  of Horry County
                                        as well as Past Chairman of the Board of
                                        Directors  for  Junior   Achievement  of
                                        Greenville. Mr. Rexroad is a Director of
                                        PowerHouse Ministries, Inc. and Chairman
                                        of the Board of Deacons at Grand  Strand
                                        Baptist Church. He is a certified public
                                        accountant, and is a member of the AICPA
                                        and   SCACPA.   Prior  to  joining   the
                                        Company,  Mr. Rexroad was a partner with
                                        KPMG LLP where he was  partner in charge
                                        of the Financial  Institutions  practice
                                        in South Carolina.




                                       41



Phillip G. Stalvey, 48,                 Mr.  Stalvey is Executive Vice President
Executive Vice President                and Banking  Group  Leader for the Bank.
and Banking Group Leader                He  also  serves  as an  Executive  Vice
                                        President  of the  Corporation  and is a
                                        director of Coastal Federal Mortgage and
                                        Coastal Investor  Services,  Inc. He has
                                        been associated with Coastal Federal for
                                        the  past 23  years.  In  addition,  Mr.
                                        Stalvey  is a  member  of  the  Florence
                                        Stake  Presidency  with his Church and a
                                        member  of the  Myrtle  Beach  Air Force
                                        Base Redevelopment Authority.

Steven J. Sherry, 53                    Mr.  Sherry  joined  the  Company in May
Executive Vice President and            1998 and is Executive Vice President and
Director of Marketing                   Director of Marketing  for the Bank.  He
                                        also serves as Executive  Vice President
                                        and Chief Marketing  Officer for Coastal
                                        Financial  Corporation.  Mr. Sherry is a
                                        member    of    the    Bank    Marketing
                                        Association.  He is  active  with  Horry
                                        County  United  Way  and  serves  on the
                                        Executive   Board  of  the  Franklin  G.
                                        Burroughs-Simeon  B.  Chapin Art Museum.
                                        Mr.  Sherry holds  numerous  achievement
                                        awards for marketing and advertising.

Susan J. Cooke, 54                      Ms. Cooke is Senior Vice  President  and
Senior Vice President and               Corporate  Secretary for Coastal Federal
Corporate Secretary                     and for Coastal  Financial  Corporation,
                                        Corporate Secretary for Coastal Mortgage
                                        Bankers  &  Realty  Company,  Inc.,  and
                                        Coastal  Investor  Services,   Inc.  Ms.
                                        Cooke  has been  employed  with  Coastal
                                        Federal for  seventeen  years.  She is a
                                        member  of  the   American   Society  of
                                        Corporate    Secretaries,    Inc.,   the
                                        National    Association    for    Female
                                        Executives, and is a Board Member of the
                                        Community Kitchen of Myrtle Beach, Inc.

Robert D. Douglas, 45                   Mr.  Douglas  joined the  corporation in
Executive Vice President                June 1994 and serves as  Executive  Vice
Human Resources/Coastal                 President   of  the  Bank  and   Coastal
Federal University Group                Financial  Corporation.   He  previously
                                        served   as   Chairman   of  the   Human
                                        Resources   Committee   of   the   South
                                        Carolina Community Bankers  Association.
                                        He  has  served  on   various   advisory
                                        committees for the Horry County Drug and
                                        Alcohol  Commission,  the South Carolina
                                        Employment Security Commission,  Coastal
                                        Carolina and Horry Georgetown  Technical
                                        College,   and  the  Grand  Strand  Area
                                        Chamber of  Commerce.  He is a member of
                                        the  Coastal   Organization   for  Human
                                        Resources  Management  and  serves  as a
                                        member of  Coastal  Carolina  University
                                        Career Services Advisory Board.






                                       42




The  Company has adopted a Code of Ethics,  a copy of which is  incorporated  by
reference to the  September  30, 2003 Form 10-K filed on December 22, 2003.  The
Company  intends to disclose any changes or waivers from the Code of Ethics in a
report on Form 8-K.


Item 11. Executive Compensation
- -------------------------------

     The  information  contained  under the  section  captioned  "Proposal  I --
Election of  Directors  --  Executive  Compensation"  in the Proxy  Statement is
incorporated herein by reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management
- -----------------------------------------------------------------------

          (a)  Security Ownership of Certain Beneficial Owners

               Information  required  by this  item is  incorporated  herein  by
               reference to the section captioned "Stock Ownership" of the Proxy
               Statement.

          (b)  Security Ownership of Management

               Information  required  by this  item is  incorporated  herein  by
               reference to the section captioned "Stock Ownership" of the Proxy
               Statement.

          (c)  Management of the Corporation knows of no arrangements, including
               any pledge by any person of  securities of the  Corporation,  the
               operation of which may at a subsequent date result in a change in
               control of the registrant.

          (d)  Equity Compensation Plan Information as of September 30, 2004




- ----------------------------------------------------------------------------------------------------------------
                                                                                        Number of securities
                                                                                      remaining available for
                                                                                       future issuance under
                               Number of securities to                               equity compensation plans
                               be issued upon exercise     Weighted-average price      (excluding securities
                               of outstanding options,     of outstanding options,    reflected in column (a))
                                 warrants and rights         warrants and rights                (d)
       Plan Category                     (b)                         (c)
            (a)
- ----------------------------------------------------------------------------------------------------------------
                                                                                     
Equity compensation plans
approved by security holders          1,903,588                     $7.77                     710,210
- ----------------------------------------------------------------------------------------------------------------
Equity compensation plans
not approved by security                 N/A                         N/A                        N/A
holders
- ----------------------------------------------------------------------------------------------------------------
Total                                 1,903,588                     $7.77                     710,210
- ----------------------------------------------------------------------------------------------------------------




                                       43


Item 13. Certain Relationships and Related Transactions
- -------------------------------------------------------

     The information  required by this item is incorporated  herein by reference
to the section captioned "Transactions with Management" in the Proxy Statement.

Item 14. Principal Accountant Fees and Services
- -----------------------------------------------

The information required by this item is incorporated herein by reference to the
section captioned "Auditing and Related Fees" in the Proxy Statement.

                                     PART IV

Item 15. Exhibits and Financial Statement Schedules
- ---------------------------------------------------

     1.   Report of Independent Registered Public Accounting Firm (1)

     2.   All Financial Statements (1)

          (a)  Consolidated  Statements  of Financial  Condition as of September
               30, 2003 and 2004.

          (b)  Consolidated   Statements  of  Operations  for  the  Years  Ended
               September 30, 2002, 2003, 2004.

          (c)  Consolidated Statements of Stockholders' Equity and Comprehensive
               Income for the Years Ended September 30, 2002, 2003, 2004.

          (d)  Consolidated  Statements  of  Cash  Flows  for  the  Years  Ended
               September 30, 2002, 2003, 2004.

          (e)  Notes to Consolidated Financial Statements.


     3.   All Schedules have been omitted, as the required information is either
          inapplicable  or  included  in the  Notes  to  consolidated  Financial
          Statements.

     4.   Exhibits

               3    (a)  Certificate  of  Incorporation  of  Coastal   Financial
                    Corporation (1)

               3    (b) Certificate of Amendment to Certificate of Incorporation
                    of Coastal Financial Corporation (5)

               3    (c) Bylaws of Coastal Financial Corporation (1)





                                       44


               10   (a) Employment Agreement with Michael C. Gerald (7)

               (b)  Employment Agreement with Jerry L. Rexroad (7)

               (c)  Employment Agreement with Phillip G. Stalvey (7)

               (d)  Employment Agreement with Steven J. Sherry (7)

               (e)  Employment Agreement with Jimmy R. Graham (7)

               (f)  1990 Stock Option Plan (2)

               (g)  Directors Performance Plan (3)

               (h)  2000 Stock Option Plan (4)

               (i)  Loan Agreement with Bankers Bank (6)

          13   Annual Report to Stockholders for the Fiscal Year Ended September
               30, 2004

          14   Code of Ethics (7)

          21   Subsidiaries of the Registrant

          23   Consent of Independent Registered Public Accounting Firm

          31   (a) Rule  13a-14(a)/15d-14(a)  Certification  of Chief  Executive
               Officer

          31   (b) Rule  13a-14(a)/15d-14(a)  Certification  of Chief  Financial
               Officer

          32   (a) Section 1350 Certification of Chief Executive Officer

          32   (b) Section 1350 Certification of Chief Financial Officer


(1)  Incorporated by reference to Registration  Statement on Form S-4 filed with
     the Securities and Exchange Commission on November 26, 1990.

(2)  Incorporated  by reference to 1995 Form 10-K filed with the  Securities and
     Exchange Commission on December 29, 1995.

(3)  Incorporated  by  reference  to the  proxy  statement  for the 1996  Annual
     Meeting of Stockholders.




                                       45


(4)  Incorporated  by  reference  to the  proxy  statement  for the 2000  Annual
     Meeting of Stockholders.

(5)  Incorporated  by  reference  to the March 31, 1998 Form 10-Q filed with the
     Securities and Exchange Commission on May 15, 1998.

(6)  Incorporated by reference to the December 31, 1997 Form 10-Q filed with the
     Securities and Exchange Commission on February 13, 1998.


(7)  Incorporated  by reference to the  September  30, 2003 Form 10-K filed with
     the Securities and Exchange Commission on December 22, 2003.






                                       46


                                   SIGNATURES

     Pursuant  to the  requirements  of Section  13 or 15 (d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.



                                                COASTAL FINANCIAL CORPORATION

Date:  December 9, 2004                    By:  /s/Michael C. Gerald
                                                --------------------
                                                Michael C. Gerald
                                                President/Chief Executive
                                                Officer
                                                (Duly Authorized Representative)

     Pursuant to the  requirement of the Securities  Exchange Act of 1934,  this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.

By:   /s/Michael C. Gerald                      By:  /s/Jerry L. Rexroad
      --------------------                           -------------------
      Michael C. Gerald                              Jerry L. Rexroad
      President/Chief Executive                      Executive Vice President
      Officer And a Director                         And Chief Financial Officer
      (Principal Executive                           (Principal Financial and
      Officer)                                       Accounting Officer)

Date: December 9, 2004                               December 9, 2004

By:   /s/James T. Clemmons                      By:  /s/Frank A. Thompson, II
      --------------------                           ------------------------
      James T. Clemmons                               Frank A. Thompson, II
      Chairman of the Board                           Director

Date: December 9, 2004                          Date: December 9, 2004

By:   /s/James C. Benton                        By:   /s/James P. Creel
      ------------------                              -----------------
      James C. Benton                                 James P. Creel
      Director                                        Director

Date: December 9, 2004                          Date: December 9, 2004

By:   /s/G. David Bishop                        By:   /s/James H. Dusenbury
      ------------------                              ---------------------
      G. David Bishop                                 James H. Dusenbury
      Director                                        Director

Date: December 9, 2004                          Date: December 9, 2004

By:   /s/E. Lawton Benton                       By:   /s/J. Robert Calliham
      -------------------                             ---------------------
      E. Lawton Benton                                J. Robert Calliham
      Director                                        Director

Date: December 9, 2004                          Date: December 9, 2004




                                       47