SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 11-K




               [X] ANNUAL REPORT PURSUANT TO SECTION 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                     For the fiscal year ended June 30, 2004


                                       OR


                 [_] TRANSITION REPORT PURSUANT TO SECTION 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                         Commission file number 0-24040


                  A. Full title of the plan and the address of
                     the plan, if different from that of the
                               issuer named below:


                      Penn Federal Savings Bank 401(k) Plan


                    B. Name of issuer of the securities held
                       pursuant to the plan and the address of its
                           principal executive office:

                        PennFed Financial Services, Inc.

                              622 Eagle Rock Avenue
                       West Orange, New Jersey 07052-2989

                        Financial Statements and Exhibits
                        ---------------------------------


(a) Financial Statements for the Years Ended June 30, 2004 and 2003,
Supplemental Schedule as of June 30, 2004, and Report of Independent Registered
Public Accounting Firm.

The financial statements required to be filed hereunder appear commencing at
page 2 hereof.

(b) Exhibits
(23) Consent of Independent Registered Public Accounting Firm (following
financial statements).







PENN FEDERAL SAVINGS BANK 401(k) PLAN

TABLE OF CONTENTS
- ----------------------------------------------------------------------------------------------------



                                                                                              
                                                                                                Page

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM                                          1

FINANCIAL STATEMENTS AS OF JUNE 30, 2004 AND 2003 AND FOR THE YEAR ENDED JUNE
   30, 2004:

   Statements of Net Assets Available for Benefits                                               2

   Statement of Changes in Net Assets Available for Benefits                                     3

   Notes to Financial Statements                                                                4-7

SUPPLEMENTAL SCHEDULE:


   Form 5500, Schedule H, Part IV Line 4i, Schedule of Assets (Held at Year End)
   as of June 30, 2004                                                                           8



EXHIBIT 23

Consent of Independent Registered Public Accounting Firm

All other schedules required by Section 2520.103-10 of the Department of Labor's
Rules and Regulations for Reporting and Disclosure under the Employee Retirement
Income Security Act of 1974 have been omitted because they are not applicable.





REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


Penn Federal Savings Bank
401(k) Plan Trustees
West Orange, New Jersey

We have audited the accompanying statements of net assets available for benefits
of Penn Federal Savings Bank 401(k) Plan (the "Plan") as of June 30, 2004 and
2003, and the related statement of changes in net assets available for benefits
for the year ended June 30, 2004. These financial statements are the
responsibility of the Plan's management. Our responsibility is to express an
opinion on these financial statements based on our audits.


We conducted our audits in accordance with standards of the Public Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all material
respects, the net assets available for benefits of the Plan as of June 30, 2004
and 2003, and the changes in net assets available for benefits for the year
ended June 30, 2004 in conformity with accounting principles generally accepted
in the United States of America.

Our audits were conducted for the purpose of forming an opinion on the basic
financial statements taken as a whole. The supplemental schedule listed in the
table of contents is presented for the purpose of additional analysis and is not
a required part of the basic financial statements but is supplementary
information required by the Department of Labor's Rules and Regulations for
Reporting and Disclosure under the Employee Retirement Income Security Act of
1974. The supplemental schedule is the responsibility of the Plan's management.
Such supplemental schedule has been subjected to the auditing procedures applied
in our audit of the basic 2004 financial statements and, in our opinion, is
fairly stated in all material respects when considered in relation to the basic
financial statements taken as a whole.





/s/ Deloitte & Touche LLP

December 14, 2004





PENN FEDERAL SAVINGS BANK 401(k) PLAN

STATEMENTS OF NET ASSETS AVAILABLE FOR BENEFITS
JUNE 30, 2004 AND 2003
- --------------------------------------------------------------------------------


                                              2004                2003

ASSETS:

  Investments, at fair value               $6,929,745          $5,587,276
  Participant loans receivable                 25,884              13,263

                                           ----------          ----------
NET ASSETS AVAILABLE FOR BENEFITS          $6,955,629          $5,600,539
                                           ==========          ==========


The accompanying notes are an integral part of these financial statements.


                                       -2-





PENN FEDERAL SAVINGS BANK 401(k) PLAN

STATEMENT OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS
YEAR ENDED JUNE 30, 2004
- --------------------------------------------------------------------------------


ADDITIONS:
    Employer's contributions                               $  136,432
    Participants' contributions                               483,676
                                                           ----------

           Total contributions                                620,108

    Interest income                                             1,146
    Investment income                                          99,519
    Net appreciation in fair value of investments             791,852
                                                           ----------

          Total additions                                   1,512,625

DEDUCTIONS:
    Payments to participants                                  157,535
                                                           ----------

INCREASE IN NET ASSETS                                      1,355,090

NET ASSETS AVAILABLE FOR BENEFITS,
  BEGINNING OF YEAR                                         5,600,539
                                                           ----------

NET ASSETS AVAILABLE FOR BENEFITS, END OF YEAR             $6,955,629
                                                           ==========


The accompanying notes are an integral part of these financial statements.


                                       -3-





PENN FEDERAL SAVINGS BANK 401(k) PLAN

NOTES TO FINANCIAL STATEMENTS
AS OF JUNE 30, 2004 AND 2003, AND FOR THE YEAR ENDED JUNE 30, 2004
- --------------------------------------------------------------------------------



1.   PLAN DESCRIPTION

     The following description of the Penn Federal Savings Bank 401(k) Plan (the
     "Plan") provides only general information. Participants should refer to the
     Plan document for a more complete description of the Plan's provisions. The
     plan is subject to the provisions of the Employee Retirement Income
     Security Act of 1974 ("ERISA").

     General--The Plan was established January 1, 1990 as a defined contribution
     plan. Employees become eligible to participate in the Plan on January 1,
     April 1, July 1, or October 1, immediately after obtaining age twenty one
     and completing three months of service at Penn Federal Savings Bank (the
     "Bank").

     Contributions


               (a) Salary Deferral Contributions-- An eligible employee may
          elect to have a percentage of compensation contributed to this Plan on
          a pre-tax salary reduction basis. A participant may elect to defer
          between 1% and 15% of their compensation under a Salary Reduction
          Agreement to the Plan. Additionally, participants may allocate their
          contributions to eight different investment funds and to the common
          stock of PennFed Financial Services, Inc. ("Penn Fed"). In 2004, the
          total amount that could be deferred was $13,000 (adjusted annually).
          In addition, certain eligible participants can contribute additional
          amounts as catch-up contributions, thereby increasing the total
          elective deferrals to $14,000 or $16,000 for 2003 and 2004,
          respectively.

               (b) Matching Employer Contributions- The employer matching
          contribution is equal to a percentage of a participant's contribution,
          determined each year by the employer in its sole discretion.

               (c) Vesting - Participants are always vested with respect to
          their contributions plus actual earnings thereon. Vesting with respect
          to the Bank's contributions is 20% per year of service and 100%
          vesting after 5 years.

     Participant Loans --Loans are made for hardship situations only. Each loan
     must be adequately secured and the loan repayment must be made before any
     distribution of retirement benefits. Principal and interest is paid ratably
     through payroll deductions.

     Participant Accounts--Individual accounts are maintained for each Plan
     participant. Each participant's account is credited with the participant
     contribution and the Bank's matching contributions. Allocations are based
     on participant earnings or account balances, as defined. The benefit to
     which participant is entitled is the benefit that can be provided from
     participant's vested account.

     Benefit Payments--Participants or their designated beneficiary, may elect
     to receive benefit distributions in either one lump-sum payment; or equal
     monthly, quarterly, or semi-annual installments, equal to the total value
     of their separate accounts upon termination of employment, disability or
     death. If the election is in installments, the account will either be
     segregated and separately invested by the trustees.


                                      -4-





     During employment and in the event of financial hardship, participants may
     request payments of their account value; however, this distribution cannot
     exceed the amount required to relieve the hardship. Such payment is subject
     to approval by the Plan administrator.

2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Basis of Presentation--The financial statements of the Plan are prepared in
     accordance with accounting principles generally accepted in the United
     States of America.

     Use of estimates-- The preparation of financial statements in conformity
     with accounting principles generally accepted in the Unites States of
     America requires Plan management to make estimates and assumptions that
     affect the reported amounts of net assets available for benefits and
     changes therein. Actual results could differ from those estimates. The Plan
     utilizes various investment instruments including the common stock of
     PennFed Financial Services, Inc. and mutual funds. Investment securities,
     in general, are exposed to various risks such as interest rate, credit, and
     overall market volatility. Due to the level of risk associated with certain
     investment securities, it is reasonably possible that changes in values of
     the investment securities will occur in the near term and that such changes
     could materially affect the amounts reported in the financial statements.

     Investment Valuation and Income Recognition--Investments in mutual funds
     consisting of the Basic Value Fund, Capital Fund, CMA Money Fund, Corporate
     Intermediate Bond Fund, Global Allocation Fund, Fundamental Growth Fund and
     Ready Asset Trust Fund were managed by Merrill Lynch ("ML") and held by
     Frontier Trust Company. Investments in mutual funds consisting of the MFS
     Emerging Growth Fund and Massachusetts Investors Trust Fund were managed by
     Massachusetts Financial Services Company ("MFS"). Investments in mutual
     funds and investments in Penn Fed common stock are valued and recorded at
     market value as determined by quoted market prices, which represent the net
     asset value of the shares held by the Plan at the end of the year. The Plan
     is valued at least quarterly and participants' accounts are credited with a
     proportional share of investment income. Additionally, investments are
     priced daily.

     Purchases and sales of securities are recorded as of the settlement date.
     There were no material unsettled trades at June 30, 2004 or 2003. Interest
     income is recorded on the accrual basis. Participant loans receivable are
     valued at cost which approximates fair value.

     Administrative Expenses--The Bank has elected to pay certain administrative
     expenses on behalf of the Plan.

     Forfeitures-- At June 30, 2004 and 2003, forfeited nonvested accounts
     totaled $11,146 and $5,579, respectively. These accounts were used to
     reduce employer contributions.



                                      -5-




3.   INVESTMENTS

     The Plan's investments are held in a trust fund. The values of individual
     investments that represent 5% or more of the total Plan's assets at June
     30, 2004 and 2003 are as follows:





                                                                       2004            2003

Investments at fair value as determined by quoted market price:
                                                                             
  ML Basic Value Fund                                               $1,494,556     $  999,885
  ML Global Allocation Fund                                          1,379,616        995,887
  PennFed Financial Services, Inc. Stock                               830,840        782,022
  ML Fundamental Growth Fund                                           743,585        509,284
  ML Ready Asset Trust Fund                                            702,861        707,265
  ML Capital Fund                                                      630,880        502,030
  ML Corporate Intermediate Bond Fund                                  560,787        586,812
  MFS Emerging Growth Fund                                             411,091             --



During the year ended June 30, 2004, the Plan's investments (including
investments bought, sold, and held during the year) appreciated in value by
$791,852 as follows:



Investments at fair value as determined by quoted market price:
  Mutual funds                                                      $665,691
  Common stock                                                       126,161
                                                                    --------

           Net appreciation in investments                          $791,852
                                                                    ========

4.   RELATED PARTIES

     Employees of the Bank, who may also be participants of the Plan, perform
     certain administrative functions on behalf of the Plan. No such employee
     receives compensation from the Plan. At June 30, 2004 and 2003, the Plan
     held 25,010 and 28,181 shares, respectively, of common stock of PennFed
     Financial Services, Inc., the parent of Penn Federal Savings Bank, with
     cost basis of $565,263 and $573,846, respectively. During the year ended
     June 30, 2004, the Plan recorded dividends of $10,052 from these shares.

5.   PLAN TERMINATION

     Although it has not expressed any intention to do so, the Bank has the
     right under the Plan to discontinue its contributions at any time and to
     terminate the Plan subject to the provisions of ERISA. In the event of the
     termination of the Plan, all participants automatically become fully vested
     in their accounts, no further allocations shall be made, and no eligible
     employee shall become a participant after the date of termination.

6.   TAX STATUS

     The sponsor adopted a non-standardized prototype plan which received an
     Internal Revenue Service opinion letter dated November 27, 2001. The Plan
     has been amended since receiving the opinion letter, however, the Plan
     Administrator believes that the Plan is currently designed and being
     operated in compliance with the applicable requirements of the IRC.


                                      -6-





7.   SUBSEQUENT EVENT


     In October 2004, Penn Fed declared a 2-for-1 split in the form of a 100%
     stock dividend, paid to the stockholders on October 29, 2004. The dividend
     was paid from authorized but unissued shares of common stock of Penn Fed.
     The par value of the stock was not affected by the split.


                                      -7-







PENN FEDERAL SAVINGS BANK 401(k) PLAN

FORM 5500, SCHEDULE H, PART IV, Line 4i                                   EIN NUMBER 22-1192273
SCHEDULE OF ASSETS (HELD AT END OF YEAR)                                        PLAN NUMBER 002
AS OF JUNE 30, 2004
- -----------------------------------------------------------------------------------------------


                                                                       Number          Current
                    Description                                       of Units          Value
                                                                               

Registered Investment Companies:

Merrill Lynch Basic Value Fund                                       47,087.455      $1,494,556
Merrill Lynch Global Allocation Fund                                 89,064.964       1,379,616
Merrill Lynch Fundamental Growth Fund                                44,606.153         743,585
Merrill Lynch Ready Asset Trust Fund                                702,861.000         702,861
Merrill Lynch Captial Fund                                           23,383.260         630,880
Merrill Lynch Corporate Intermediate Bond Fund                       47,605.050         560,787
MFS Emerging Growth Fund                                             13,795.015         411,091
MFS Massachusetts Investors Trust Fund                               10,980.291         174,916
CMA Money Fund                                                          611.940             612
                                                                                      ---------
Total Registered Investment Companies                                                 6,098,905

Common Stock:

  *PennFed Financial Services, Inc. Stock                            25,010.239         830,840
                                                                                     ----------

Participant loans with interest rates of
6.00% to 8.75%, with due dates ranging from
  2004 to 2008                                                                           25,884
                                                                                     ----------

Total investments                                                                    $6,955,629
                                                                                     ==========



* Party-in-interest as defined by ERISA.

Cost information is not required for participant-directed investments and,
therefore, is not included.


                                      -8-










                                  EXHIBIT INDEX


 Exhibit
 Number
 ------

    23                            Consent of Deloitte & Touche LLP