EXHIBIT 99 ---------- January 25, 2005 FOR IMMEDIATE RELEASE: CONTACT: Trent Troyer, President FFD Financial Corporation 321 North Wooster Avenue Dover, Ohio 44622-0038 (330) 364-7777 FFD Financial Corporation Reports Net Earnings For The Three- and Six-Month Periods Ended December 31, 2004 DOVER, OHIO - FFD Financial Corporation, parent company of First Federal Community Bank, reported net earnings for the quarter ended December 31, 2004, of $170,000, or diluted earnings per share of $.15, compared to $185,000, or $.15 per diluted share of net earnings reported for the comparable 2003 quarter. The decrease in net earnings for the current quarter resulted from a $107,000 increase in general, administrative and other expenses, a $31,000 decrease in other income, and a $4,000 increase in the provision for loan losses, which were partially offset by a $120,000 increase in net interest income and a $7,000 decrease in federal income tax expense. Net earnings reported for the six months ended December 31, 2004, were $374,000, or diluted earnings per share of $.32, an increase of $13,000 from the $361,000, or $.30 per diluted share, of net earnings reported for the comparable six-month period in 2003. The increase in net earnings for the six-month period resulted from a $211,000 increase in net interest income, which was substantially offset by a $144,000 increase in general, administrative and other expenses, a $43,000 decrease in other income, a $4,000 increase in the provision for loan losses and a $7,000 increase in federal income tax expense. The increase in general, administrative and other expenses related primarily to increases in salaries and employee benefits and a decrease in deferred loan origination costs related to the reduction in the number of mortgage loans originated. The decrease in other income resulted from a $123,000 net decrease in mortgage servicing rights income and was partially offset by an increase of $20,000 in gain on the sale of loans in the secondary mortgage market. FFD Financial Corporation reported total assets of $138.4 million at December 31, 2004, an increase of 1.8% over the June 30, 2004 balance of $135.9 million. Loans receivable increased by 4.0% from the June 30, 2004 balance of $114.5 million to $119.1 million at December 31, 2004. Total liabilities of FFD Financial Corporation increased by 2.0% from the June 30, 2004 balance of $119.2 million to $121.5 million at December 31, 2004, and included deposits of $108.1 million, representing an increase of 2.5% over the June 30, 2004 balance of $105.4 million. Shareholders' equity amounted to $16.9 million at December 31, 2004. FFD Financial Corporation is traded on the NASDAQ SmallCap Market under the symbol FFDF. First Federal Community Bank has offices in downtown Dover, downtown New Philadelphia, and on the Boulevard in Dover. The company maintains an interactive web site at www.onlinefirstfed.com . ---------------------- FFD Financial Corporation CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (In thousands) December 31, June 30, ASSETS 2004 2004 (unaudited) Cash and cash equivalents $ 9,098 $ 10,820 Investment securities 4,487 4,402 Mortgage-backed securities 811 1,025 Loans receivable 119,072 114,505 Other assets 4,926 5,140 -------- -------- Total assets $138,394 $135,892 ======== ======== LIABILITIES AND SHAREHOLDERS' EQUITY Deposits $ 108,096 $105,446 Borrowings 12,546 12,669 Other liabilities 844 1,039 Total liabilities 121,486 119,154 Shareholders' equity 16,908 16,738 -------- -------- Total liabilities and shareholders' equity $138,394 $135,892 ======== ======== FFD Financial Corporation ------------------------- CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (In thousands, except share data) Six months ended Three months ended December 31, December 31, 2004 2003 2004 2003 Total interest income $3,301 $3,200 $1,689 $1,608 Total interest expense 1,180 1,290 600 639 ------ ------ ------ ------ Net interest income 2,121 1,910 1,089 969 Provision for losses on loans 4 0 4 0 ------ ------ ------ ------ Net interest income after provision for losses on loans 2,117 1,910 1,085 969 Other income 318 361 154 185 General, administrative and other expense 1,868 1,724 981 874 ------ ------ ------ ------ Earnings before income taxes 567 547 258 280 Federal income taxes 193 186 88 95 ------ ------ ------ ------ NET EARNINGS $ 374 $ 361 $ 170 $ 185 ====== ====== ====== ====== EARNINGS PER SHARE Basic $ .33 $ .31 $ .15 $ .16 ====== ====== ====== ====== Diluted $ .32 $ .30 $ .15 $ .15 ====== ====== ====== ======