SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

(Mark One)

(X)   ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE
      ACT OF 1934

For the fiscal year ended December 31, 2004

( )   TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR 15(d)  OF THE  SECURITIES
      EXCHANGE ACT OF 1934

For the transition period from __________ to ___________

                         Commission file number 0-21855

                        Stewardship Financial Corporation
    ------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

              New Jersey                                  22-3351447
   ---------------------------------               -------------------------
     (State of other jurisdiction                      (I.R.S. Employer
   of incorporation or organization)                  Identification No.)

      630 Godwin Avenue, Midland Park, NJ                   07432
    ----------------------------------------          ------------------
    (Address of principal executive offices)              (Zip Code)

       Registrant's telephone number, including area code: (201) 444-7100

        Securities registered pursuant to Section 12(b) of the Act: None

              Securities registered under Section 12(g) of the Act:

                           Common Stock, no par value
    ------------------------------------------------------------------------
                                (Title of class)

Indicate by check mark whether the Registrant: (1) has filed reports required to
be filed by  Section  13 or 15(d) of the  Securities  and  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes (X) No ( )

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. ( )

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Act). Yes ( ) No (X)

The aggregate  market value of the voting and  non-voting  common equity held by
non-affiliates of the registrant, as of June 30, 2004 was $62,016,884.

As of March 11, 2005  3,376,845  shares of the  registrant's  common  stock were
outstanding.

For the fiscal year ended  December 31, 2004,  the registrant had total revenues
of $23,878,000.




                       DOCUMENTS INCORPORATED BY REFERENCE


                                          
Item 6        Selected Financial Data           Registrant's Annual Report to Shareholders
                                                under the caption "Consolidated Financial
                                                Summary of Selected Financial Data."

Item 7        Management's Discussion           Registrant's Annual Report to Shareholders
              and Analysis of Financial         under the caption "Management's Discussion
              Condition and Results             and Analysis of Financial Condition and
              of Operations                     Results of Operations."

Item 7A       Quantitative and Qualitative      Registrant's Annual Report to Shareholders
              Disclosures About Market          under the caption "Management's Discussion
              Risk                              and Analysis of Financial Condition and
                                                Results of Operations - Market Risk".

Item 8        Financial Statements and          Registrant's Annual Report to  Shareholders
              Supplementary Data                under the caption "Consolidated Statements
                                                Financial  Condition."

Item 10       Directors and Executive           Proxy Statement for 2005 Annual Meeting
              Officers of the Company;          of Shareholders under the caption, "Section
              Compliance with Section           16(a) Beneficial Ownership Reporting
              16(a) of the Exchange Act         Compliance," to be filed no later than
                                                April 30, 2005.

Item 11       Executive Compensation            Proxy Statement for 2005 Annual Meeting
                                                of  Shareholders under the captions,
                                                "Compensation of Executive Officers"
                                                and "Annual Management Compensation
                                                and All Other Compensation," to be filed
                                                no later than April 30, 2005.

Item 12       Security Ownership of             Proxy Statement for 2005 Annual Meeting
              Certain Beneficial Owners         of Shareholders under the caption, "Stock
              and Management                    Ownership of Management and Principal
                                                Shareholders," to be filed no later than
                                                April 30, 2005.

Item 13       Certain Relationships and         Proxy Statement for 2005 Annual Meeting
              Related Transactions              of Shareholders under the caption, "Certain
                                                Relationships and Related Transactions," to be
                                                filed no later than April 30, 2005.

Item 14       Principal Accountant              Proxy Statement for 2005 Annual Meeting
              Fees and Services                 of Shareholders under the Caption, "Fees
                                                Billed by KPMG During Fiscal 2004 and Fiscal
                                                2003," to be filed no later than April 30, 2005.


                                       2

                                     Part I

Item 1 - Business

General

      Stewardship Financial Corporation (the "Corporation" or "Registrant") is a
one-bank holding company  incorporated under the laws of the State of New Jersey
in January 1995 to serve as a holding company for Atlantic Stewardship Bank (the
"Bank").  The  Corporation  was  organized  at the  direction  of the  Board  of
Directors of the Bank for the purpose of acquiring  all of the capital  stock of
the Bank (the "Acquisition"). Pursuant to the New Jersey Banking Act of 1948, as
amended  (the "New  Jersey  Banking  Act"),  and  pursuant  to  approval  of the
shareholders  of the Bank,  the  Corporation  acquired  the Bank and  became its
holding company on November 22, 1996. As part of the  Acquisition,  shareholders
of the Bank received one share of common stock, no par value ("Common Stock") of
the Corporation for each outstanding  share of the common stock of the Bank. The
only significant activity of the Corporation is ownership and supervision of the
Bank.

      The Bank is a  commercial  bank formed  under the laws of the State of New
Jersey on April 26, 1984.  The Bank  operates from its main office at 630 Godwin
Avenue,  Midland Park, New Jersey,  leased space at 666 Godwin  Avenue,  Midland
Park,  New  Jersey,  and its eight  branches  located at 386  Lafayette  Avenue,
Hawthorne,  New Jersey,  1111 Goffle Road,  Hawthorne,  New Jersey, 190 Franklin
Avenue,  Ridgewood,  New Jersey, 30 Franklin Turnpike,  Waldwick, New Jersey, 87
Berdan Avenue,  Wayne, New Jersey,  400 Hamburg Turnpike,  Wayne New Jersey, 311
Valley Road, Wayne, New Jersey and 249 Newark Pompton Turnpike,  Pequannock, New
Jersey.  The Bank  operates  ATM  machines  at all of its  branches  except  its
Lafayette  Avenue,  Hawthorne  branch  and  operates  an  offsite  branch in the
Christian Health Care Center, Wyckoff, New Jersey.

      The  Corporation is subject to the supervision and regulation of the Board
of Governors of the Federal Reserve System (the "FRB").  The Bank's deposits are
insured by the Bank  Insurance  Fund  ("BIF") of the Federal  Deposit  Insurance
Corporation  ("FDIC") up to applicable limits. The operations of the Corporation
and the Bank are subject to the  supervision and regulation of the FRB, FDIC and
the New Jersey  Department  of Banking and  Insurance  (the  "Department").  The
principal executive offices of the Corporation are located at 630 Godwin Avenue,
Midland Park,  New Jersey 07432,  and the  telephone  number is (201)  444-7100.
Stewardship  Investment Corp. is a wholly-owned non-bank subsidiary of the Bank,
whose primary business is to own and manage the Bank's investment portfolio.  In
addition  to the Bank,  in 2003,  the  Corporation  formed a second  subsidiary,
Stewardship  Statutory  Trust I for  the  purpose  of  issuing  trust  preferred
securities.

Business of the Corporation

      The Corporation's primary business is the ownership and supervision of the
Bank.  The  Corporation,  through the Bank,  conducts a  traditional  commercial
banking business,  and offers services  including personal and business checking
accounts and time deposits,  money market accounts and regular savings accounts.
The  Corporation  structures  its  specific  services  and  charges  in a manner
designed to attract  the  business of the small and medium  sized  business  and
professional  community  as well as that of  individuals  residing,  working and
shopping in Bergen,  Morris and Passaic  County,  New  Jersey.  The  Corporation
engages in a wide range of lending activities and offers  commercial,  consumer,
mortgage, home equity and personal loans.

      In  addition,  in forming the Bank,  the members of the Board of Directors
envisioned a community-based institution which would serve the local communities
surrounding  its branches,  while also  providing a return to its  shareholders.
This vision has been  reflected in the Bank's  tithing  policy,  under which the
Bank tithes 10% of its pre-tax  profits to worthy  Christian  organizations  and
civic organizations in the communities where the Bank maintains branches.

Service Area

      The Corporation's  service area primarily consists of the Bergen,  Passaic
and Morris  County,  New Jersey  market,  although the  Corporation  makes loans
throughout New Jersey. The Corporation operates its main office in Midland Park,
New Jersey and eight existing branch offices in Hawthorne,  Ridgewood, Waldwick,
Wayne and Pequannock, New Jersey.

Competition

      The  Corporation  competes for deposits and loans with  commercial  banks,
thrifts and other financial  institutions,  many of which have greater financial
resources than the  Corporation.  Many large financial  institutions in New York
City and other  parts of New  Jersey  compete  for the  business  of New  Jersey
residents and companies  located in the Corporation's  service area.  Certain of
these institutions have significantly higher lending limits than the Corporation
and provide services to their customers that the Corporation does not offer.

      Management  believes the Corporation is able to compete on a substantially
equal basis with its  competitors  because it provides  responsive  personalized
services  through  management's  knowledge  and  awareness of the  Corporation's
service area, customers and business.

                                       3


Employees

      At December 31, 2004, the Corporation  employed 94 full-time employees and
35  part-time  employees.  None of these  employees  is covered by a  collective
bargaining  agreement and the Corporation  believes that its employee  relations
are good.

                           Supervision and Regulation

      Bank holding  companies  and banks are  extensively  regulated  under both
federal  and state  law.  These laws and  regulations  are  intended  to protect
depositors,  not  stockholders.  To the extent  that the  following  information
describes statutory and regulatory  provisions,  it is qualified in its entirety
by reference to the particular  statutory and  regulatory  provisions and is not
intended  to be  an  exhaustive  description  of  the  statutes  or  regulations
applicable to the  Corporation's  business.  Any change in the applicable law or
regulation  may have a material  effect on the  business  and  prospects  of the
Corporation and the Bank.

Regulation of the Corporation

      BANK HOLDING COMPANY ACT. As a bank holding company  registered  under the
Bank Holding  Company Act of 1956, as amended (the "BHCA"),  the  Corporation is
subject  to the  regulation  and  supervision  of the FRB.  The  Corporation  is
required to file with the FRB annual reports and other information  showing that
its business  operations and those of its  subsidiaries  are limited to banking,
managing or controlling banks, furnishing services to or performing services for
its  subsidiaries  or engaging in any other activity which the FRB determines to
be so  closely  related to banking or  managing  or  controlling  banks as to be
properly incident thereto.

      The BHCA  requires,  among other things,  the prior approval of the FRB in
any  case  where  a  bank  holding  company  proposes  to  (i)  acquire  all  or
substantially  all of the  assets  of any other  bank,  (ii)  acquire  direct or
indirect ownership or control of more than 5% of the outstanding voting stock of
any bank  (unless it owns a majority of such  bank's  voting  shares),  or (iii)
merge or  consolidate  with any other  bank  holding  company.  The FRB will not
approve  any  merger,   acquisition,   or   consolidation   that  would  have  a
substantially anti-competitive effect, unless the anti-competitive impact of the
proposed  transaction  is clearly  outweighed  by a greater  public  interest in
meeting the  convenience  and needs of the community to be served.  The FRB also
considers  capital  adequacy and other  financial and  managerial  resources and
future  prospects of the  companies and the banks  concerned,  together with the
convenience and needs of the community to be served.

      Additionally,  the BHCA  prohibits a bank  holding  company,  with certain
limited exceptions, from (i) acquiring or retaining direct or indirect ownership
or control of more than 5% of the outstanding  voting stock of any company which
is not a bank or bank holding company,  or (ii) engaging  directly or indirectly
in activities  other than those of banking,  managing or controlling  banks,  or
performing  services for its subsidiaries;  unless such non-banking  business is
determined  by the FRB to be so  closely  related  to  banking  or  managing  or
controlling  banks  as  to  be  properly   incident  thereto.   In  making  such
determinations,  the FRB is  required  to weigh  the  expected  benefits  to the
public,  such  as  greater  convenience,   increased  competition  or  gains  in
efficiency, against the possible adverse effects, such as undue concentration of
resources,  decreased or unfair competition,  conflicts of interest,  or unsound
banking practices.

      There are a number of obligations and restrictions imposed on bank holding
companies and their  depository  institution  subsidiaries by law and regulatory
policy that are designed to minimize  potential  loss to the  depositors of such
depository institutions and the FDIC insurance funds in the event the depository
institution becomes in danger of default. Under a policy of the FRB with respect
to bank holding company operations, a bank holding company is required to commit
resources to support such institutions in circumstances where it might not do so
absent such policy.  The FRB also has the authority  under the BHCA to require a
bank holding  company to terminate  any activity or to  relinquish  control of a
non-bank  subsidiary upon the FRB's  determination that such activity or control
constitutes a serious risk to the financial  soundness and stability of any bank
subsidiary of the bank holding company.

      CAPITAL  ADEQUACY  GUIDELINES  FOR  BANK  HOLDING  COMPANIES.  The FRB has
adopted risk-based capital guidelines for bank holding companies. The risk-based
capital  guidelines are designed to make regulatory  capital  requirements  more
sensitive  to  differences  in  risk  profiles  among  banks  and  bank  holding
companies,   to  account  for  off-balance  sheet  exposure,   and  to  minimize
disincentives  for holding liquid  assets.  Under these  guidelines,  assets and
off-balance  sheet  items  are  assigned  to broad  risk  categories  each  with
appropriate  weights.  The  resulting  capital  ratios  represent  capital  as a
percentage of total risk-weighted assets and off-balance sheet items.

      The risk-based  guidelines  apply on a consolidated  basis to bank holding
companies with consolidated assets of $150 million or more. The minimum ratio of
total capital to  risk-weighted  assets  (including  certain  off-balance  sheet
activities,  such as standby  letters of credit) is 8%. At least 4% of the total
capital is required to be "Tier I" capital,  consisting of common  stockholders'
equity and  certain  preferred  stock,  less  certain  goodwill  items and other
intangible  assets.  The  remainder,  "Tier II Capital,"  may consist of (a) the
allowance for loan losses of up to 1.25% of risk-weighted  assets, (b) excess of
qualifying  preferred  stock,  (c) hybrid  capital  instruments,  (d) debt,  (e)
mandatory convertible  securities,  and (f) qualifying  subordinated debt.

                                       4


Total capital is the sum of Tier I and Tier II capital less reciprocal  holdings
of  other   banking   organizations'   capital   instruments,   investments   in
unconsolidated  subsidiaries  and any other  deductions as determined by the FRB
(determined  on a  case-by-case  basis or as a matter  of  policy  after  formal
rule-making).

      Bank holding  company assets are given  risk-weights  of 0%, 20%, 50%, and
100%. In addition,  certain  off-balance  sheet items are given  similar  credit
conversion  factors  to  convert  them to asset  equivalent  amounts to which an
appropriate  risk-weight  will  apply.  These  computations  result in the total
risk-weighted assets. Most loans are assigned to the 100% risk category,  except
for performing first mortgage loans fully secured by residential  property which
carry a 50% risk-weighting.  Most investment securities  (including,  primarily,
general  obligation  claims  of states or other  political  subdivisions  of the
United  States) are assigned to the 20% category,  except for municipal or state
revenue bonds, which have a 50% risk-weight,  and direct obligations of the U.S.
treasury  or  obligations  backed  by the  full  faith  and  credit  of the U.S.
Government,  which have a 0% risk-weight. In converting off-balance sheet items,
direct credit  substitutes  including general  guarantees and standby letters of
credit backing  nonfinancial  obligations,  and undrawn  commitments  (including
commercial  credit lines with an initial  maturity of more than one year) have a
50%  risk-weighting.  Short  term  commercial  letters  of  credit  have  a  20%
risk-weighting and certain  short-term  unconditionally  cancelable  commitments
have a 0% risk-weighting.

      In addition to the risk-based  capital  guidelines,  the FRB has adopted a
minimum Tier I capital (leverage) ratio, under which a bank holding company must
maintain a minimum level of Tier I capital to average total consolidated  assets
of at least  3% in the  case of a bank  holding  company  that  has the  highest
regulatory  examination  rating and is not contemplating  significant  growth or
expansion.  All other bank holding companies are expected to maintain a leverage
ratio of at least 100 to 200 basis points above the stated minimum.

FINANCIAL SERVICES  MODERNIZATION  LEGISLATION.  On November 12, 1999, President
Clinton signed into law the Gramm-Leach-Bliley  Financial Services Modernization
Act of  1999  ("FSMA").  The  passage  of  the  FSMA  removes  the  barriers  to
affiliations among financial service companies by repealing restrictions imposed
under the  Glass-Steagall Act of 1933 on banks affiliating with securities firms
and by  creating a new  financial  holding  company  ("FHC")  under the BHCA.  A
company  may  form  an  FHC  if  all  of  its  insured  depository   institution
subsidiaries  are  considered  well-capitalized  and  well-managed,  and  hold a
satisfactory  rating under the  Community  Reinvestment  Act of 1977, as amended
("CRA"). An FHC can engage in a prescribed list of financial services, including
insurance and securities  underwriting and agency activities,  merchant banking,
insurance company portfolio investment activities and "complementary"  financial
activities.

      To insure  consistency  in the  treatment  of banks  and  other  financial
institutions,  FSMA  reorganizes  regulatory  authority of federal agencies over
securities and investment activities.

      In the area of insurance,  FSMA  designates  the  insurance  products that
banks and subsidiaries may provide,  prohibits  national banks from underwriting
or selling title  insurance if they did not actively  conduct  those  activities
before FSMA and permits  national banks to sell title  insurance in states where
state banks are specifically  authorized to do so. FSMA requires Federal banking
agencies to prescribe  consumer  protection  regulations  for insurance sales by
banks. FSMA preempts state laws that interfere with  affiliations  between banks
and insurance  companies.  It also initiates a process for creating a uniformity
in licensing of insurance agents on a national level.

      FSMA also reinforces the barrier  separating banking from general commerce
by preventing organizations from applying to the Office of Thrift Supervision to
form a unitary  holding  company after May 4, 1999.  All existing  unitaries can
continue to operate,  regardless of current  ownership  but these  unitaries can
only be sold to financial companies.

      In addition to enabling  banks and their  holding  companies  to conduct a
wide range of financial activities,  the FSMA also contained a number of privacy
requirements  with which banks and other  financial  institutions  must  comply.
Under the FSMA, all financial  institutions must adopt a privacy policy and make
its policy known to those who became new customers and provide annual disclosure
of its policy to all of its customers.  The Bank had to provide  initial privacy
notices  to all  existing  customers  by July 1,  2001.  Prior to  disclosing  a
consumers'  nonpublic  personal  information  (not covered by an exception) with
nonaffiliated  third parties,  financial  institutions must provide a reasonable
means and opportunity to opt out of having  information  shared.  The exceptions
include  disclosures of nonpublic personal  information:  (i) made in connection
with certain processing and servicing transactions; (ii) with the consent, or at
the direction,  of a customer or consumer;  (iii) to protect  against  potential
fraud or unauthorized transactions; (iv) to respond to judicial process; and (v)
to provide the information to an employee of the institution who happens also to
be an employee of a nonaffiliated third party.

      The FSMA also required the issuance of regulations  establishing standards
governing  the  administrative,  technical  and physical  safeguards of customer
information.  By  July  1,  2001,  all  financial  institutions  had to  have an
information  security program.  Institutions are required to identify and assess
the risks  that may  threaten  customer  information,  develop  a  written  plan
containing policies and procedures to manage and control these risks,  implement
and test the plan,  and adjust  the plan on a  continuing  basis to account  for
changes in  technology,  sensitivity  of customer  information,  and internal or
external threats to information security.

                                       5


      Additional  proposals to change the  regulations  and laws  governing  the
banking and financial  services industry are frequently  introduced in the state
legislatures,  before various banking regulatory agencies,  and in Congress. The
likelihood  and timing of any such changes and the impact of such changes  might
have on the Corporation cannot be determined at this time.

Regulation of the Bank

      As a New  Jersey-chartered  commercial  bank,  the Bank is  subject to the
regulation,  supervision,  and  control  of the  Department.  As a  FDIC-insured
institution,  the Bank is subject to regulation,  supervision and control by the
FDIC, an agency of the federal  government.  The regulations of the FDIC and the
Department  impact  virtually all activities of the Bank,  including the minimum
level  of  capital  the  Bank  must  maintain,  the  ability  of the Bank to pay
dividends,   the  ability  of  the  Bank  to  expand  through  new  branches  or
acquisitions, and various other matters.

      INSURANCE OF DEPOSITS.  The Bank's deposits are insured up to a maximum of
$100,000  per  depositor  under the BIF. The FDIC has  established  a risk-based
assessment system for all insured  depository  institutions.  Under this system,
the FDIC has established an insurance premium  assessment system based upon: (i)
the  probability  that the insurance  fund will incur a loss with respect to the
institution;  (ii) the likely amount of the loss; and (iii) the revenue needs of
the insurance fund. In compliance with this mandate, FDIC has developed a matrix
that sets the assessment premium for a particular institution in accordance with
its capital level and overall rating by the primary regulatory. Under the matrix
as currently in effect,  the assessment rate ranges from 0 to 27 basis points of
assessed deposits.

      DIVIDEND RIGHTS.  Under the New Jersey Banking Act, a Bank may declare and
pay dividends  only if, after payment of the dividend,  the capital stock of the
Bank will be unimpaired and either the Bank will have a surplus of not less than
50% of its  capital  stock or the  payment of the  dividend  will not reduce the
Bank's surplus.

      BIF PREMIUMS AND THE RECAPITALIZATION OF SAIF. The Bank is a member of the
Bank  Insurance  Fund  ("BIF")  of the  FDIC.  The FDIC also  maintains  another
insurance fund, the Savings Association Insurance Fund ("SAIF"), which primarily
covers savings and loan  association  deposits but also covers deposits that are
acquired  by a  BIF-insured  institution  from a  savings  and loan  association
("OAKAR").  On September 30, 1996, the Deposit  Insurance Funds Act of 1996 (the
"Deposit  Act")  became  law.  The  primary  purpose of the  Deposit  Act was to
recapitalize  the SAIF by  charging  all SAIF  member  institutions  a  one-time
special  assessment.  The Deposit Act was designed to lead to an equalization of
the deposit insurance assessments between BIF and SAIF insured institutions, and
to separate out from insurance  assessments  payments  required for debt service
and  principal  repayment  on bonds  issued by the Federal  Finance  Corporation
("FICO") in the  mid-1980s  to fund a portion of the thrift  bailout.  Under the
Deposit Act, the FDIC charged  assessments for SAIF and BIF deposits in a 5 to 1
ratio to pay FICO bonds  until  January 1,  2000,  at which time the  assessment
became  equal.  During 2004 a FICO rate of  approximately  1.47 basis points was
charged on BIF and SAIF deposits.

      INTERSTATE  BANKING.  On September 29, 1994,  the  Riegle-Neal  Interstate
Banking and Branching  Efficiency Act (the  "Interstate  Act") was enacted.  The
Interstate  Act  generally  enhances  the ability of bank  holding  companies to
conduct their banking business across state borders.  The Interstate Act has two
main  provisions.  The first  provision  generally  provides that  commencing on
September  29, 1995,  bank holding  companies  may acquire  banks located in any
state regardless of the provisions of state law. These  acquisitions are subject
to certain restrictions, including caps on the total percentage of deposits that
a bank holding company may control both nationally and in any single state.  New
Jersey law currently allows  interstate  acquisitions by bank holding  companies
whose home state has "reciprocal"  legislation which would allow acquisitions by
New Jersey based holding companies. The second major provision of the Interstate
Act permitted,  beginning on June 1, 1997,  banks located in different states to
merge and  continue to operate as a single  institution  in more than one state.
States could have, by legislation  passed before June 1, 1997,  opted out of the
interstate  bank merger  provisions of the Interstate  Act. In addition,  states
could have elected to opt in and allow  interstate bank mergers prior to June 1,
1997. A final provision of the Interstate Act permits banks located in one state
to establish  new branches in another  state  without  obtaining a separate bank
charter in that state,  but only if the state in which the branch is located has
adopted legislation specifically allowing interstate de novo branching. In April
1996,  the  New  Jersey   legislature  passed  legislation  which  would  permit
interstate  bank mergers prior to June 1, 1997,  provided that the home state of
the institution  acquiring the New Jersey institution permits interstate mergers
prior to June 1, 1997.  In addition,  the  legislation  permits an  out-of-state
institution to acquire an existing branch of a New Jersey-based institution, and
thereby  conduct  business in New Jersey.  The  legislation is likely to enhance
competition  in the New Jersey  marketplace  as bank holding  companies  located
outside of New Jersey become increasingly able to acquire  institutions  located
within the State of New Jersey.

                                       6


Item 2. Properties

      The Corporation  conducts its business  through its main office located at
630 Godwin Avenue,  Midland Park, New Jersey,  a mortgage lending office located
at 666 Godwin Avenue,  Midland Park, New Jersey,  and its eight branch  offices.
The  property  located in  Montville,  New  Jersey has been  leased for a future
branch location,  pending regulatory and local zoning approval.  A lease entered
into in 2003 for a property in Oakland was canceled in 2004 without  penalty due
the  failure to get zoning  approval.  The  following  table sets forth  certain
information regarding the Corporation's properties as of December 31, 2004.

                                            Leased                 Date of Lease
Location                                   or Owned                  Expiration
- --------                                   --------                  ----------

630 Godwin Avenue                           Owned                        --
Midland Park, NJ

386 Lafayette Avenue                        Owned                        --
Hawthorne, NJ

190 Franklin Avenue                         Leased                    09/30/07
Ridgewood, NJ

30 Franklin Turnpike                        Leased                    02/28/07
Waldwick, NJ

87 Berdan Avenue                            Leased                    06/30/09
Wayne, NJ

311 Valley Road                             Leased                    11/30/08
Wayne, NJ

249 Newark Pompton Turnpike                 Owned                        --
Pequannock, NJ

1111 Goffle Road                            Leased                    05/31/06
Hawthorne, NJ

666 Godwin Avenue                           Leased                    10/31/08
Midland Park, NJ

3  Changebridge Road                        Leased                    03/31/15
Montville, New Jersey

400 Hamburg Turnpike                        Leased                    04/30/14
Wayne, New Jersey

Item 3 - Legal Proceedings

      The  Corporation  and the Bank are  periodically  parties to or  otherwise
involved in legal proceedings arising in the normal course of business,  such as
claims to enforce  liens,  claims  involving  the making and  servicing  of real
property  loans,  and other issues incident to the Bank's  business.  Management
does not believe that there is any pending or threatened  proceeding against the
Corporation or the Bank which,  if determined  adversely,  would have a material
effect on the business or financial position of the Corporation or the Bank.

Item 4 - Submission of Matters to a Vote of Security Holders

      No matters  were  submitted  for a vote of the  Registrant's  shareholders
during the fourth quarter of fiscal 2004.

                                       7


                                     Part II

Item 5 - Market  for the  Registrant's  Common  Equity and  Related  Stockholder
Matters

      The Company's  Common Stock began trading on the OTC Bulletin  Board under
the symbol  "SSFN".  As of December 31,  2004,  there were 900  shareholders  of
record of the Common Stock.

      The following  table sets forth the  quarterly  high and low bid prices of
the Common Stock as reported on the OTC Bulletin Board for the quarterly periods
presented.  The prices below reflect inter-dealer prices, without retail markup,
markdown or commissions,  and may not represent actual  transactions.  The stock
prices and cash dividends set forth below also reflect adjustments related to 5%
stock  dividends paid in November,  2004 and 2003 and a 3 for 2 stock split that
occurred in July 2003.

                                                      Bid
                                              -------------------
                                                                          Cash
                                               High          Low        Dividend
                                               ----          ---        --------

Year Ended December 31, 2004
Fourth quarter                                $23.09       $20.35         $0.08
Third quarter                                  22.90        22.09          0.08
Second quarter                                 23.10        21.19          0.07
First quarter                                  23.81        20.52          0.07

Year Ended December 31, 2003
Fourth quarter                                $25.23       $19.95         $0.07
Third quarter                                  20.85        14.96          0.06
Second quarter                                 17.53        11.19          0.06
First quarter                                  11.48        10.94          0.06

      The  Corporation  may pay  dividends as declared  from time to time by the
Corporation's  Board of  Directors  out of funds  legally  available  therefore,
subject  to  certain  restrictions.  Since  dividends  from the Bank will be the
Corporation's  main source of income,  any  restriction on the Bank's ability to
pay dividends  will act as a  restriction  on the  Corporation's  ability to pay
dividends.  Under  the New  Jersey  Banking  Act,  the  Bank  may not pay a cash
dividend  unless,  following the payment of such dividend,  the capital stock of
the Bank will be unimpaired and (i) the Bank will have a surplus of no less than
50% of its capital  stock or (ii) the payment of such  dividend  will not reduce
the surplus of the Bank. In addition,  the Bank cannot pay dividends if doing so
would reduce its capital below the regulatory imposed minimums.

      During fiscal 2004, the Corporation paid quarterly cash dividends totaling
$0.30 per share for an annual  dividend  payout  ratio of 26.5%.  During  fiscal
2003, the Corporation paid quarterly cash dividends totaling $0.25 per share for
an annual dividend payout ratio of 23.4%.

Item 6 - Selected Financial Data

      The  information  required by this item is  incorporated by reference from
page A-1 of the  Registrant's  Annual Report to  Shareholders  under the caption
"Consolidated Financial Summary of Selected Financial Data."

Item 7 - Management's Discussion and Analysis of Financial Condition and Results
of Operations

      The  information  required by this item is  incorporated by reference from
page A-2 of the  Registrant's  Annual Report to  Shareholders  under the caption
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations."

Item 7A - Quantitative and Qualitative Disclosures About Market Risk

      The  information  required by this item is  incorporated by reference from
page A-14 of the  Registrant's  Annual Report to Shareholders  under the caption
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations - Market Risk."

                                       8


Item 8 - Financial Statements and Supplementary Data

      The  information  required by this item is  incorporated by reference from
page A-19 of the  Registrant's  Annual Report to Shareholders  under the caption
"Consolidated Statements of Financial Condition"

Item 9 -  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
          Financial Disclosure

      None.

Item 9A - Controls and Procedures

      (a)   Evaluation of disclosure controls and procedures.

      Based on their  evaluation  as of the end of the  period  covered  by this
Annual  Report on Form 10-K,  our  principal  executive  officer  and  principal
financial officer have concluded that our disclosure controls and procedures (as
defined in Rules  13a-14(c) and 15d-14(c)  under the Securities  Exchange Act of
1934 (the "Exchange Act")) are effective to ensure that information  required to
be  disclosed  by us in reports that we file or submit under the Exchange Act is
recorded,  processed,  summarized and reported within the time periods specified
in the Securities and Exchange Commission's rules and forms.

      (b)   Changes in internal controls.

      There were no  significant  changes in our  internal  controls or in other
factors that could significantly affect these controls subsequent to the date of
their  evaluation,  including any corrective  actions with regard to significant
deficiencies and material weaknesses.

                                    Part III

Item 10 - Directors and Executive Officers of the Registrant

      Information  concerning  directors and executive officers will be included
in the definitive Proxy Statement for the  Corporation's  2005 Annual Meeting of
Shareholders   under  the  caption   "Proposal  I-  Election  of  Directors  and
information concerning compliance with Section 16(a) of the Exchange Act will be
included under the caption  "Compliance with Section 16(a) Beneficial  Ownership
Reporting Compliance," each of which is incorporated herein by reference.  It is
expected  that  such  Proxy  Statement  will be filed  with the  Securities  and
Exchange Commission no later than April 30, 2005.

Code of Ethics

      The Corporation has adopted a Code of Ethical Conduct for Senior Financial
Managers that applies to its principal  executive officer,  principal  financial
officer,   principal  accounting  officer,   controller  and  any  other  person
performing  similar  functions.  The  Corporation's  Code of Ethical Conduct for
Senior  Financial  Managers  is  posted  on  its  website,  www.asbnow.com.  The
Corporation intends to satisfy the disclosure  requirement under Item 10 of Form
8-K  regarding  an  amendment  to, or waiver  from,  a provision  of its Code of
Ethical Conduct for Senior Financial Managers by filing an 8-K.

Audit Committee and Audit Committee Financial Expert

      The  members of our audit  committee  as of  December  31,  2004 were John
Murphy  (Chairman),  Harold Dyer, John L. Steen and Robert Turner.  The Board of
Directors  determined  that John J.  Murphy  was an "audit  committee  financial
expert" as defined by the  Securities  and Exchange  Commission.  On January 20,
2005,  John  J.  Murphy   resigned  as  a  director  of  Stewardship   Financial
Corporation.  On February 15, 2005 a new audit committee was formed with members
Harold Dyer (Chairman),  John Steen,  and Abe Van Wingerden.  All members of our
audit committee are  "independent"  for the purposes of Rule  4200(a)(15) of the
NASD's listing standards.

As of this date, the Board of Directors has determined  that no audit  committee
member currently  qualifies as an "audit committee  financial expert" as defined
by the Securities and Exchange Commission.  Although none of the audit committee
members  qualifies  as an  "audit  committee  financial  expert"  the  Board has
determined  that each member is fully  qualified to oversee the  accounting  and
financial  reporting  processes of the Corporation and its  subsidiaries and the
audits of the financial  statements of the  Corporation.  It is anticipated that
with the search for a new board member ongoing,  a board member who qualifies as
an "audit committee  financial  expert" will be appointed to the audit committee
as soon as practicable.

                                       9


Item 11 - Executive Compensation

      Information  concerning  executive  compensation  will be  included in the
definitive  Proxy  Statement  for  the  Corporation's  2005  Annual  Meeting  of
Shareholders   under  the  captions   "Executive   Compensation  and  All  Other
Compensation,"  which is incorporated  herein by reference.  It is expected that
such Proxy  Statement will be filed with the Securities and Exchange  Commission
no later than April 30, 2005.

Item 12 - Security Ownership of Certain Beneficial Owners and Management

      The  following  table  provides  information  with  respect  to the equity
securities that are authorized for issuance under our  compensation  plans as of
December 31, 2004:

                      Equity Compensation Plan Information



                                                                                                             Number of
                                                                                                            securities
                                                                                                        remaining available
                                                                                                        for future issuance
                                              Number of securities                                         under equity
                                               to be issued upon                                        compensation plans
                                                  exercise of           Weighted-average exercise           (excluding
                                              outstanding options,     price of outstanding options,    securities reflected
                                             warrants and rights (a)      warrants and rights (b)        in column (a)) (c)
                                             -----------------------   -----------------------------    --------------------

                                                                                                     
Equity compensation plans approved by
security holders                                    100,757                        9.58                       231,672

Equity compensation plans not approved by
security holders                                          0                        0.00                       399,145

Total                                               100,757                        9.58                       630,817


      The equity  compensation  plans not  approved by security  holders are the
Stock Bonus Plan and the Directors  Stock Plan. The Stock Bonus Plan is intended
to  provide  incentives  which  will  retain  highly  competent  key  management
employees  of the  Corporation  by  providing  them  with a bonus in the form of
shares of the common stock of the  Corporation.  The Corporation has not granted
shares under this plan since 1998.  The Director  Stock Plan permits  members of
the Board of Directors to receive any monthly Board of Directors' fees in shares
of the Corporation's  common stock,  rather than in cash. The Corporation issued
1,613 shares during 2004.

      Information concerning security ownership of certain beneficial owners and
management  will  be  included  in  the  definitive   Proxy  Statement  for  the
Corporation's  2005 Annual  Meeting of  Shareholders  under the  caption  "Stock
Ownership of  Management  and  Principal  Shareholders,"  which is  incorporated
herein by reference. It is expected that such Proxy Statement will be filed with
the Securities and Exchange Commission no later than April 30, 2005.

Item 13 - Certain Relationships and Related Transactions

      Information concerning certain relationships and related transactions will
be included in the definitive Proxy Statement for the Corporation's  2005 Annual
Meeting of Shareholders  under the caption "Interest of Management and Others in
Certain Transactions," which is incorporated herein by reference. It is expected
that  such  Proxy  Statement  will be filed  with the  Securities  and  Exchange
Commission no later than April 30, 2005.

Item 14 - Principal Accountant Fees and Services

      Information  concerning  principal  accountant  fees and services  will be
included in the definitive  Proxy  Statement for the  corporation's  2005 Annual
Meeting of  Shareholders  under the caption  "Fees Billed by KPMG During  Fiscal
2004 and Fiscal 2003," which is incorporated herein by reference. It is expected
that  such  Proxy  Statement  will be filed  with the  Securities  and  Exchange
Commission no later than April 30, 2005.

                                       10


Part IV

Item 15 - Exhibits, Financial Statement Schedules

      (a) Exhibits

Exhibit
Number       Description of Exhibits
- ------       -----------------------

3(i)            Certificate of Incorporation of the Corporation (1)

3(ii)           Bylaws of the Corporation (1)

10(i)           1995 Incentive Stock Option Plan (1)

10(ii)          1995 Stock Option Plan for Non-Employee Directors (1)

10(iii)         1995 Employee Stock Purchase Plan (2)

10(iv)          Stock Bonus Plan (2)

10(v)           Stewardship Financial Corporation Dividend Reinvestment Plan (3)

10(vi)          Stewardship Financial Corporation Director Stock Plan (4)

10(vii)         Amended and Restated 1995 Stock Option Plan (5)

10(viii)        Amended and Restated Director Stock Plan (5)

10(ix)          Dividend Reinvestment Plan (6)

13              Annual Report to  Shareholders  for the year ended  December 31,
                2004

21              Subsidiaries of the Registrant

23              Consent of KPMG LLP

31.1            Certification of Chief Executive Officer pursuant to Section 302
                of the Sarbanes-Oxley Act of 2002.

31.2            Certification of Vice President,  Accounting pursuant to Section
                302 of the Sarbanes-Oxley Act of 2002.

32.1            Certification  of Chief  Executive  Officer and Vice  President,
                Accounting  pursuant to Section 906 of the Sarbanes-Oxley Act of
                2002.

- ----------
(1)   Incorporated   by  reference   from  Exhibits   5(B)(3)(i),   5(B)(3)(ii),
      5(B)(3)(iii),  5(B)(10)(a),  5(B)(10)(b),  5(B)(21) from the Corporation's
      Registration  Statement  on Form  8-B,  Registration  No.  0-21855,  filed
      December 10, 1996.

(2)   Incorporated   by  reference   from   Exhibits  4(c)  to  23(d)  from  the
      Corporation's   Registration  Statement  on  Form  S-8,  Registration  No.
      333-20793, filed January 31, 1997.

(3)   Incorporated  by  reference  from  Exhibit  4(a)  from  the  Corporation's
      Registration  Statement on Form S-3,  Registration  No.  333-20699,  filed
      January 30, 1997.

(4)   Incorporated  by  reference  from  Exhibit  4(a)  from  the  Corporation's
      Registration Statement on Form S-8, Registration No. 333-31245, filed July
      11, 1997.

(5)   Incorporated  by reference  from  Exhibits  10(vii) and 10(viii)  from the
      Corporation's Annual Report on Form 10-KSB, filed March 31, 1999.

(6)   Incorporated  by  reference  from  Exhibit  4(a)  from  the  Corporation's
      Registration  Statement on Form S-3,  Registration  No.  333-54738,  filed
      January 31, 2001.

                                       11


                                   SIGNATURES

      Pursuant  to the  requirements  of Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                   STEWARDSHIP FINANCIAL CORPORATION

                                   By:  /s/ Paul Van Ostenbridge
                                      ------------------------------------------
                                                 Paul Van Ostenbridge
                                                 Chief Executive Officer
                                                 Dated: March 15, 2005

      Pursuant to the requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.



               Name                      Title                               Date
               ----                      -----                               ----
                                                                       

      /s/ Paul Van Ostenbridge           Chief Executive Officer             March 15, 2005
      --------------------------         (Principal Executive Officer)
      Paul Van Ostenbridge


      /s/ Julie E. Holland               Vice President, Accounting          March 15, 2005
      --------------------------         (Principal Financial
      Julie E. Holland                   Officer and Principal
                                         Accounting Officer)



      /s/  Harold Dyer                   Director                            March 15, 2005
      --------------------------
      Harold Dyer


      /s/  William Hanse                 Director                            March 15, 2005
      --------------------------
      William Hanse


      /s/  Margo Lane                    Director                            March 15, 2005
      --------------------------
      Margo Lane


      /s/  Arie Leegwater                Chairman of the Board               March 15, 2005
      --------------------------
      Arie Leegwater


      /s/  John L. Steen                 Vice Chairman of the                March 15, 2005
      --------------------------         Board
      John L. Steen


      /s/  Robert Turner                 Secretary and Director              March 15, 2005
      --------------------------
      Robert Turner


      /s/  William J. VanderEems         Director                            March 15, 2005
      --------------------------
      William J. VanderEems


      /s/   Abe Van Wingerden            Director                            March 15, 2005
      --------------------------
      Abe Van Wingerden


                                       12