Exhibit 99.1 For Immediate Release Date: April 26, 2005 Contact: Diane Kerner 630 Godwin Avenue Midland Park, NJ 07432 201 - 444-7100 PRESS RELEASE Stewardship Financial Corporation Announces Quarterly Earnings for the First Quarter, 2005 Midland Park, NJ - April 26, 2005 - Stewardship Financial Corporation (OTC:SSFN.OB), parent of Atlantic Stewardship Bank, announced today net income for the three (3) months ended March 31, 2005, of $1.0 million, or $0.30 basic net income per share, an increase of 15.7% and 15.4% in net income and basic net income per share respectively, as compared to net income of $867,000, or $0.26 per share for the same three (3) month period in 2004. Diluted income per share was $0.29 for the quarter ended March 31, 2005, an increase of 11.5% over the diluted income per share of $0.26 for the quarter ended March 31, 2004. Stewardship Financial Corporation's total assets reached $420.8 million at March 31, 2005, compared to $400.5 million at March 31, 2004, resulting in growth of 5.1%. Total loans increased 13.6% to $304.2 million at March 31, 2005, compared to $267.7 million a year ago. Total deposits were $361.0 million at March 31, 2005, compared to $340.6 million a year ago, resulting in growth of 6.0%. Total stockholders' equity increased 10.7% to $30.8 million at March 31, 2005, compared to $27.9 million a year ago. Stewardship Financial Corporation's President and Chief Executive Officer Paul Van Ostenbridge stated, "We are pleased to report the first quarter's net income of $1.0 million. Strong growth in commercial and consumer loans continue to contribute to our profitability." Stewardship Financial Corporation's subsidiary, the Atlantic Stewardship Bank, has banking offices in Midland Park, Hawthorne (2), Pequannock, Ridgewood, Waldwick, and Wayne (3), New Jersey. During the fourth quarter of 2005, the Bank hopes to relocate its Waldwick branch to provide additional driveup facilities and open a new branch in Montville. The bank is known for tithing 10% of its pre-tax profits to Christian and local charities, and serves both individuals and businesses. Visit our website at www.asbnow.com for additional information regarding our products and services. Page 2 of 3 Stewardship Financial Corporation Financial Highlights (unaudited) (In thousands, exceptper share data) Three Months Ended March 31, 2005 2004 -------------------------- Selected Operating Data: Total interest income $ 5,689 $ 5,168 Total interest expense 1,287 1,259 -------------------------- Net interest income before provision for loan loss 4,402 3,909 Provision for loan loss 150 120 -------------------------- Net interest income after provision for loan loss 4,252 3,789 Losses on sales of securities -- (4) Other noninterest income 649 598 -------------------------- Total other income 649 594 Noninterest expense 3,315 3,033 -------------------------- Income before income tax expense 1,586 1,350 Income tax expense 582 483 -------------------------- Net income $ 1,004 $ 867 ========================== Basic earnings per share $ 0.30 $ 0.26 Diluted earnings per share $ 0.29 $ 0.26 At March 31, 2005 2004 -------- -------- Selected Financial Data: Total assets $420,800 $400,518 Total loans, net of deferred loan fees 304,152 267,666 Allowance for loan losses 3,438 2,964 Total deposits 360,966 340,568 Stockholders' equity 30,833 27,854 At or for the three month period ended March 31, 2005 2004 --------- ---------- Selected Financial Ratios: Annualized return on average assets (ROA) 0.97% 0.88% Annualized return on average equity (ROE) 13.13% 12.68% Tier 1 equity to total assets 8.99% 8.70% Book value per share $ 9.13 $ 8.41 All share data has been restated to include the effect of a 5% stock dividend paid in November, 2004. Page 3 of 3