EXHIBIT 99

Financial statements and report of independent registered public accounting firm

Oak Hill Financial, Inc. 401(k) and Profit Sharing Plan

December 31, 2004 and 2003








                                    CONTENTS

                                                                            Page

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM                        3

FINANCIAL STATEMENTS

STATEMENTS OF NET ASSETS AVAILABLE FOR BENEFITS                                4

STATEMENTS OF CHANGES IN NET ASSETS AVAILABLE FOR
  BENEFITS                                                                     5

NOTES TO FINANCIAL STATEMENTS                                                  6


SUPPLEMENTAL INFORMATION

SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES                               10






             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


Trustees
Oak Hill Financial, Inc. 401(k) and Profit Sharing Plan

We have audited the accompanying statements of net assets available for benefits
of Oak Hill  Financial,  Inc.  401(k) and Profit  Sharing  Plan (the Plan) as of
December 31, 2004 and 2003, and the related  statements of changes in net assets
available  for  benefits for the years ended  December 31, 2004 and 2003.  These
financial  statements  are the  responsibility  of the  Plan's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  The Plan is not required to have,
nor were we  engaged  to perform an audit of  internal  control  over  financial
reporting.  Our audit included  consideration of internal control over financial
reporting as a basis for designing audit  procedures that are appropriate in the
circumstances,  but  not  for  the  purpose  of  expressing  an  opinion  on the
effectiveness  of  the  Plan's  internal   control  over  financial   reporting.
Accordingly,  we express no such opinion. An audit also includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements,  assessing the accounting  principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the net assets available for benefits of the Plan as of
December 31, 2004 and 2003, and the changes in net assets available for benefits
for the years ended  December 31, 2004 and 2003, in conformity  with  accounting
principles generally accepted in the United States of America.

Our audits  were  conducted  for the  purpose of forming an opinion on the basic
financial statements taken as a whole. The supplemental  schedule of assets held
for investment  purposes is presented for purposes of additional analysis and is
not a required  part of the basic  financial  statements,  but is  supplementary
information  required by the  Department  of Labor's Rules and  Regulations  for
Reporting and Disclosure  under the Employee  Retirement  Income Security Act of
1974. This supplemental  schedule has been subjected to the auditing  procedures
applied in the audit of the basic financial  statements and, in our opinion,  is
fairly  stated in all  material  respects  in  relation  to the basic  financial
statements taken as a whole.




Cincinnati, Ohio
June 7, 2005


                                       3



             Oak Hill Financial, Inc. 401(k) and Profit Sharing Plan

                 STATEMENTS OF NET ASSETS AVAILABLE FOR BENEFITS

                           December 31, 2004 and 2003


         ASSETS                             2004              2003
                                        -----------       -----------

Participant directed investments:
  Equities                              $ 7,198,668       $ 5,463,410
  Mutual and closed-end funds             2,709,484         3,964,600
  Common/collective funds                 4,065,696         3,964,255
  Participant loans                         106,534            52,823
                                        -----------       -----------
         Total investments               14,080,382        13,445,088

Receivables:
  Participant contributions                   4,511                --
  Employer contributions                         --               725
                                        -----------       -----------
Total receivables                             4,511               725
                                        -----------       -----------

Net assets available for benefits       $14,084,893       $13,445,813
                                        ===========       ===========

The accompanying notes are an integral part of these statements.


                                       4


             Oak Hill Financial, Inc. 401(k) and Profit Sharing Plan

           STATEMENTS OF CHANGES IN NET ASSETS AVAILABLE FOR BENEFITS

                 For the years ended December 31, 2004 and 2003




                                                                          2004         2003
                                                                      -----------   -----------
                                                                              
Additions to net assets attributed to:
  Participant contributions                                           $   898,269   $   739,890
  Employer contributions                                                  532,774       585,494
  Rollovers                                                                29,313       123,197
  Interest and dividends                                                1,524,211     1,588,890
  Net appreciation (depreciation) on investment securities (Note C)       783,067     1,465,226
                                                                      -----------   -----------
         Total additions                                                3,767,634     4,502,697

Deductions from net assets attributed to:
  Benefits paid to participants                                         3,067,397       209,446
  Administrative fees                                                      61,157        49,098
                                                                      -----------   -----------
         Total deductions                                               3,128,554       258,544
                                                                      -----------   -----------

Net increase                                                              639,080     4,244,153

Net assets available for benefits:
  Beginning of year                                                    13,445,813     9,201,660
                                                                      -----------   -----------

  End of year                                                         $14,084,893   $13,445,813
                                                                      ===========   ===========



The accompanying notes are an integral part of these statements.

                                       5


             Oak Hill Financial, Inc. 401(k) and Profit Sharing Plan

                          NOTES TO FINANCIAL STATEMENTS

                           December 31, 2004 and 2003


NOTE A - DESCRIPTION OF PLAN

      The  following  description  of the Oak Hill  Financial,  Inc.  401(k) and
      Profit   Sharing  Plan  ("Plan")   provides   only  general   information.
      Participants  should  refer  to the  Plan  agreement  for a more  complete
      description of the Plan's provisions.

      1.    General
            -------

      The Plan is a defined contribution plan covering all employees of Oak Hill
      Financial,   Inc.  and   subsidiaries   (the  "Company")  who  have  three
      consecutive months of service and have attained age 21. It was established
      for the purpose of providing retirement and profit sharing benefits to all
      eligible employees of the Company.  It is subject to the provisions of the
      Employee Retirement Income Security Act of 1974 (ERISA).

      2.    Contributions
            -------------

      Each year,  participants  may contribute up to 25 percent of pretax annual
      compensation,  as defined in the Plan.  Participants  may also  contribute
      amounts representing distributions from other qualified defined benefit or
      defined  contribution  plans.  Participants direct the investment of their
      contributions  into various  investment  options  offered by the Plan. The
      Plan currently offers three mutual funds,  seven  common/collective  trust
      funds and stock of Oak Hill  Financial,  Inc.  as  investment  options for
      participants.  The 401(k) matching Company contribution is invested in the
      Company's  common  stock.   Additional   profit  sharing  amounts  may  be
      contributed at the option of the Company's  management and are invested in
      a portfolio of investments as directed by the participants.  Contributions
      are subject to certain limitations.

      3.    Participant Accounts
            --------------------

      Each participant's account is credited with the participant's contribution
      and allocations of (a) the Company's  contribution,  (b) Plan earnings and
      (c) nonvested  forfeitures.  Administrative  expenses are paid directly by
      the Company.  If not paid by the Company,  administrative  expenses become
      the  liability of the Plan.  Allocations  are based on each  participant's
      account  at the end of the year.  The  benefit to which a  participant  is
      entitled is the benefit that can be provided from the participant's vested
      account.

      4.    Payment of Benefits
            -------------------

      Upon  termination  of service due to death,  disability or  retirement,  a
      participant  may elect to receive a lump-sum  amount equal to the value of
      the  participant's  vested  interest in his or her account.  Any nonvested
      amounts are forfeited and allocated to the remaining participants.

      5.    Vesting
            -------

      Participants are immediately vested in their own contributions plus actual
      earnings thereon.  Vesting in the Company's  contribution portion of their
      accounts is based on years of continuous  service.  A  participant  is 100
      percent  vested  after  six years of  credited  service,  with 20%  annual
      incremental vesting beginning in year two.


                                       6


             Oak Hill Financial, Inc. 401(k) and Profit Sharing Plan

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                           December 31, 2004 and 2003


NOTE A - DESCRIPTION OF PLAN (continued)

      6.    Forfeitures
            -----------

      In the event a participant  terminates prior to 100% vesting,  the portion
      of employer  contributions  which is not vested is forfeited at that time.
      The forfeited  amounts are used to first  reinstate  previously  forfeited
      account  balances  of  re-employed  participants,  then  allocated  to the
      employer contribution account of all eligible participants.

      For the year ended December 31, 2004,  forfeited nonvested amounts totaled
      approximately  $34,400.  The  amounts  were  allocated  to  the  remaining
      participants.


NOTE B - SUMMARY OF ACCOUNTING POLICIES

      1.    Basis of Accounting
            -------------------

      The financial statements of the Plan are prepared under the accrual method
      of accounting.

      2.    Use of Estimates
            ----------------

      The  preparation  of financial  statements in conformity  with  accounting
      principles  generally  accepted in the United  States of America  requires
      management  to make  estimates  and  assumptions  that affect the reported
      amounts of net assets  available  for plan  benefits as of the date of the
      financial  statements  and the  reported  amounts of changes in net assets
      available for plan benefits  during the reporting  period.  Actual results
      could differ from those estimates.

      3.    Investment Valuation and Income Recognition
            -------------------------------------------

      The Plan's  investments  are stated at fair value  based on quoted  market
      prices. Shares of mutual funds are valued at the net asset value of shares
      held by the  Plan at  year-end.  Participant  loans  are  valued  at their
      outstanding balances, which approximate fair value.

      Purchases and sales of  securities  are recorded on the  settlement  date.
      Dividends are recorded when received.

      4.    Payment of Benefits
            -------------------

      Benefits are recorded when paid.


NOTE C - INVESTMENTS

      The following presents investments that represent 5 percent or more of the
      Plan's net assets at December 31:

      Participant Directed Equities:                2004             2003
      Oak Hill Financial, Inc.                $7,198,668       $5,463,410
      American Funds AM Balance R3 Fund        1,542,460        3,008,546
      Prin PTR Lg-Cap Value Sep Account          715,654          960,091
      Prin PTR Sm-Cap Value Sep Account        1,115,138          940,621
      Prin Money Mkt Sep Account                 735,092          802,038


                                       7


             Oak Hill Financial, Inc. 401(k) and Profit Sharing Plan

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)

                           December 31, 2004 and 2003



NOTE C - INVESTMENTS  (continued)

      During  2004,  the  Plan's  investments  (including  gains  and  losses on
      investments  bought and sold, as well as held during the year) appreciated
      in value by $783,067.


NOTE D - RELATED PARTY TRANSACTIONS

      Participants  may invest in stock of Oak Hill  Financial,  Inc.,  the Plan
      sponsor, and these transactions qualify as party-in-interest transactions.


NOTE E - PLAN TERMINATION

      Although  it has not  expressed  any intent to do so, the  Company has the
      right under the Plan to discontinue its  contributions  at any time and to
      terminate  the Plan subject to the  provisions  of ERISA.  In the event of
      Plan  termination,  participants will become 100% vested in their employer
      contributions.


NOTE F - PARTICIPANT LOANS

      Participants  may borrow up to 50% of their  401(k)  contributions  and/or
      rollover  contributions  or $50,000  (whichever is less). The minimum loan
      amount is $1,000 and the maximum loan amount is $50,000.  Participants may
      have only two outstanding loans at anytime. The interest rate is the prime
      rate plus 1% and is determined when the participant  applies for the loan.
      Principal and interest are paid back directly to the participants  account
      through payroll deduction.


NOTE G - TAX STATUS

      The Internal  Revenue Service has determined and informed the Company by a
      letter dated April 4, 2002,  that the Plan and related  trust are designed
      in accordance with applicable sections of the Internal Revenue Code (IRC).
      The Plan administrator believes that the Plan is designed and is currently
      being operated in compliance with the applicable requirements of the IRC.


NOTE H - RISKS AND UNCERTAINTIES

      The Plan invests in various investment  securities.  Investment securities
      are exposed to various  risks such as interest  rate,  market,  and credit
      risks.  Due to the  level  of  risk  associated  with  certain  investment
      securities,  it is at least reasonably possible that changes in the values
      of investment securities will occur in the near term and that such changes
      could  materially  affect  participants'  account balances and the amounts
      reported in the statement of net assets available for benefits.


                                       8





                            SUPPLEMENTAL INFORMATION








                                       9



                              Oak Hill Financial, Inc. 401(k) and Profit Sharing Plan
                                     Form 5500 E.I.N. 31-1010517 Plan No. 004

                             Line 4i - SCHEDULE OF ASSETS HELD FOR INVESTMENT PURPOSES

                                                 December 31, 2004

(a)                        (b)                                                (c)                     (d)

                                                                   Description of investment
                                                                 including maturity date, rate
            Identity of issue, borrower,                         of interest, collateral, par       Current
               lessor or similar party                                 or maturity value             value

                                                                                         
  Participant Directed
  --------------------
      Equities                                                              Shares
                                                                            ------
*     Oak Hill Financial, Inc.                                              271,359             $ 7,198,668

      Mutual Funds
      American Funds American Balanced R3 Fund                               85,931               1,542,460
      American Funds Growth Fund R3 Fund                                     18,160                 492,129
      American Funds New Perspective R3 Fund                                 24,560                 674,895
                                                                                                -----------
                                                                                                  2,709,484

      Common/Collective Trust Funds
*     Principal Money Market Separate Account                                19,029                 735,092
*     Principal Bond & Mortgage Separate Account                                631                 401,336
*     Principal Large-Cap Stock Index Separate Account                       11,611                 481,003
*     Principal Partner Large-Cap Value Separate Account                     55,589                 715,654
*     Principal Partner Mid-Cap Value Separate Account                       16,027                 231,112
*     Principal Partner Mid-Cap Growth Separate Account                      35,242                 386,361
*     Principal Partner Small-Cap Value Separate Account                     65,991               1,115,138
                                                                                                -----------
                                                                                                  4,065,696
*     Participant loans                                             Interest rate 5.50% - 10%       106,534
                                                                                                -----------

      Total Investments                                                                         $14,080,382
                                                                                                ===========



*  Denotes a party-in-interest




                                                          10