EXHIBIT 99 ---------- July 27, 2005 FOR IMMEDIATE RELEASE: CONTACT: Trent Troyer, President FFD Financial Corporation 321 North Wooster Avenue Dover, Ohio 44622-0038 (330) 364-7777 FFD Financial Corporation Reports Net Earnings For The Three Months and Fiscal Year Ended June 30, 2005 DOVER, OHIO - FFD Financial Corporation, parent company of First Federal Community Bank, reported net earnings for the quarter ended June 30, 2005, of $454,000, or diluted earnings per share of $.38, compared to $154,000, or $.13 per diluted share, of net earnings reported for the comparable 2004 quarter. The increase in net earnings for the current quarter resulted from increases of $272,000 in net interest income and $324,000 in other income, and a decrease of $25,000 in the provision for loan losses, which were partially offset by increases of $167,000 in general, administrative and other expenses, and $154,000 in federal income tax expense. Net earnings for the fiscal year ended June 30, 2005, totaled $1.1 million, or diluted earnings per share of $.92, an increase of $399,000 from the $687,000, or $.58 per diluted share, of net earnings reported in fiscal 2004. The increase in net earnings for the 2005 fiscal year resulted from increases of $680,000 in net interest income and $301,000 in other income, and a decrease of $14,000 in the provision for loan losses, which were partially offset by increases of $391,000 in general, administrative and other expenses, and $205,000 in federal income tax expense. The increase in net interest income resulted from a combination of increases in earning assets and sustained increases in short-term interest rates during fiscal 2005. The increase in general, administrative and other expenses related primarily to increases in salaries and employee benefits and a decrease in deferred loan origination costs related to the reduction in the number of mortgage loans originated. The increase in other income resulted primarily from a $329,000 pre-tax gain from the sale of shares of Intrieve, Incorporated in connection with the acquisition of Intrieve by Harland Financial Solutions, Inc. and an increase in fee income of $18,000, which was partially offset by a $63,000 net decrease in mortgage servicing rights income. FFD Financial Corporation reported total assets of $148.6 million at June 30, 2005, an increase of 9.3% over the June 30, 2004 balance of $135.9 million. Loans receivable increased by 14.8% from the June 30, 2004 balance of $114.5 million to $131.5 million at June 30, 2005. Total liabilities of FFD Financial Corporation increased by 10.1% from the June 30, 2004 balance of $119.2 million to $131.2 million at June 30, 2005, and included deposits of $111.5 million, representing an increase of 6.5% over the June 30, 2004 balance of $104.7 million. Shareholders' equity totaled $17.4 million at June 30, 2005. FFD Financial Corporation is traded on the NASDAQ SmallCap Market under the symbol FFDF. First Federal Community Bank has full service offices in downtown Dover, downtown New Philadelphia and on the Boulevard in Dover, and has loan production offices in Coshocton and Sugarcreek. The Corporation maintains an interactive web site at www.onlinefirstfed.com. ---------------------- FFD Financial Corporation ------------------------- CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (In thousands) June 30, June 30, ASSETS 2005 2004 (unaudited) Cash and cash equivalents $ 7,785 $ 10,820 Investment securities 3,485 4,402 Mortgage-backed securities 720 1,025 Loans receivable 131,493 114,505 Other assets 5,076 5,140 -------- -------- Total assets $148,559 $135,892 ======== ======== LIABILITIES AND SHAREHOLDERS' EQUITY Deposits $111,495 $104,651 Borrowings 17,880 12,669 Other liabilities 1,782 1,834 -------- -------- Total liabilities 131,157 119,154 Shareholders' equity 17,402 16,738 -------- -------- Total liabilities and shareholders' equity $148,559 $135,892 ======== ======== FFD Financial Corporation ------------------------- CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (In thousands, except share data) Fiscal year ended Three months ended June 30, June 30, 2005 2004 2005 2004 Total interest income $7,073 $6,360 $1,963 $1,555 Total interest expense 2,520 2,487 724 588 ------ ------ ------ ------ Net interest income 4,553 3,873 1,239 967 Provision for losses on loans 11 25 - 25 ------ ------ ------ ------ Net interest income after provision for losses on loans 4,542 3,848 1,239 942 Other income 917 616 474 150 General, administrative and other expense 3,814 3,423 1,025 858 ------ ------ ------ ------ Earnings before income taxes 1,645 1,041 688 234 Federal income taxes 559 354 234 80 ------ ------ ------ ------ NET EARNINGS $1,086 $ 687 $ 454 $ 154 ====== ====== ====== ====== EARNINGS PER SHARE Basic $ .94 $ .59 $ .39 $ .13 ====== ====== ====== ====== Diluted $ .92 $ .58 $ .38 $ .13 ====== ====== ====== ======