Exhibit 99.1


                         BALCHEM CORPORATION (AMEX: BCP)
                         -------------------------------
    Reported as follows (unaudited) for the quarter ended September 30, 2005
                ($000 Omitted Except for Net Earnings Per Share)

 All per share information has been adjusted to reflect the three for two stock
         split effected in the form of a 50% stock dividend declared on
                December 16, 2004 and paid on January 20, 2005.

                    For the Three Months Ended September 30,
                    ----------------------------------------


                                                    2005         2004
                                                    ----         ----

          Net sales                               $ 21,145    $ 17,356
          Gross profit                               7,649       6,219
          Operating expenses                         2,918       2,789
                                                  --------    --------
          Earnings from operations                   4,731       3,430
          Other (income) expense                      (126)         39
                                                  --------    --------
          Earnings before income tax expense         4,857       3,391
          Income tax expense                         1,833       1,231
                                                  --------    --------
          Net earnings                            $  3,024    $  2,160
                                                  ========    ========

          Basic net earnings per common share     $   0.39    $   0.29
          Diluted net earnings per common share   $   0.37    $   0.28


                     For the Nine Months Ended September 30,
                     ---------------------------------------


                                                    2005         2004
                                                    ----         ----

          Net sales                               $ 59,969    $ 49,449
          Gross profit                              21,943      17,855
          Operating expenses                         8,902       8,308
                                                  --------    --------
          Earnings from operations                  13,041       9,547
          Other (income) expense                      (231)         88
                                                  --------    --------
          Earnings before income tax expense        13,272       9,459
          Income tax expense                         4,950       3,482
                                                  --------    --------
          Net earnings                            $  8,322    $  5,977
                                                  ========    ========

          Basic net earnings per common share     $   1.08    $   0.80
          Diluted net earnings per common share   $   1.04    $   0.78




          New All Time Quarterly Records In Net Sales And Net Earnings
          ------------------------------------------------------------

      Net  sales of $21.1  million  and net  earnings  of $3.0  million  set new
quarterly  records  for the  period  ending  September  30,  2005,  and  reflect
increases of 21.8% and 40% respectively over the prior year comparable  quarter.
These strong  results were achieved by continued  growth in the core segments of
Balchem  combined  with the  recent  acquisition  of  certain  assets  of Loders
Croklaan.  These  results  generated a diluted  earnings  per share  increase of
32.1%, or $0.37 per share, for this third quarter of 2005 versus $0.28 per share
for the  comparable  quarter  of the  prior  year,  also  setting a new all time
quarterly record.

      In the third quarter of 2005, all three  segments of the company  reported
improved  sales and  earnings.  The ARC  Specialty  Products  segment  generated
earnings from operations of $2.8 million on third quarter sales of $7.4 million.
Net sales were 2.5% higher than the prior year  comparable  quarter and earnings
from operations were 5.5% higher,  driven  principally by increased sales volume
of packaged  ethylene oxide and propylene  oxide.  The BCP  Ingredients  segment
realized  record  sales of $5.3  million,  increasing  43.7% over the prior year
comparable  quarter,  with  continued  strong  sales  volumes in dry and aqueous
choline products for the poultry and swine industries.  Earnings from operations
for this segment  improved  142.3% to $0.94 million as compared to $0.39 million
in the prior  year  comparable  quarter.  Sales of the  Encapsulated/Nutritional
Products segment were $8.5 million in the period,  an increase of 30.7% from the
prior year comparable  quarter,  including $1.8 million of sales from the Loders
Croklaan   acquisition   noted   above.   The   domestic   food  market  in  the
Encapsulated/Nutritional Products segment was quite strong; however, this growth
was offset  partially  by some  slowness  in the  nutritional  supplement  area.
Earnings  from  operations  for this  segment  improved to $0.95  million in the
current quarterly period as compared to $0.35 million in the comparable  quarter
of the prior year.

      Consolidated  gross profit for the quarter  ended  September  30, 2005 was
$7.6 million,  an increase of 23.0%  compared to $6.2 million for the prior year
comparable  period,  due  largely to the above noted  increase  in sales.  Gross
profit,  as a percentage of sales,  improved to 36.2% from 35.8% due to improved
manufacturing  efficiencies and favorable product mix. Operating (Selling,  R&D,
and Administrative)  expenses were $2.9 million, as compared to $2.8 million for
the prior year comparable quarter, declining to approximately 13.8% of net sales
from 16.1% of net sales in the comparable quarter of the prior year.

      For the nine months ended  September  30, 2005,  net sales have  increased
21.3% to $60.0 million  compared to $49.5 million in the  comparable  prior year
period. Net earnings have increased 39.2% to $8.3 million,  or $1.04 per diluted
share,  compared to net earnings of $6.0 million, or $0.78 per diluted share, in
the prior year comparable period.

      Balance  sheet ratios and cash flow  continue to be strong.  Our September
30, 2005 balance sheet reflects total net cash and  investments of $10.7 million
after  recognition  of the  previously  noted  acquisition  of certain assets of
Loders  Croklaan.  The  company has no  long-term  debt and  shareholder  equity
increased to $60.1 million.



Outlook
      Commenting  on the outlook for 2005,  Dino A. Rossi,  President and CEO of
Balchem,  said "We are very pleased  with the overall  growth of all segments of
the business,  and are especially pleased with the integration and the immediate
accretive  results of the select Loders  Croklaan  assets  acquired.  We are now
being  confronted  with  higher raw  material  costs due to the well  publicized
effects of natural  gas and other  petrochemical  derivative  products.  We will
continue to aggressively  position  ourselves with our supply chain providers to
keep these costs as low as  possible  and  introduce  price  increases  with our
customers prudently.  However, new product  introductions,  volume improvements,
continued  manufacturing  efficiencies  and the ability to  leverage  off of our
existing operating  structure should help us to achieve comparable  double-digit
growth in the fourth quarter versus the prior year comparable  quarter.  We will
continue  to  build  on  our  enhanced  technology  capabilities  in  the  food,
pharmaceutical  and  nutritional  markets,  as well as  seeking  more  strategic
alliances, joint ventures or acquisitions for each of the segments to complement
our growth objectives."

Quarterly Conference Call
      A quarterly  conference  call will be conducted on Wednesday,  October 26,
2005 at 2:00 PM Eastern Time (ET) to review third  quarter 2005 results (for the
period ending September 30, 2005).  Dino A. Rossi,  President and CEO, and Frank
Fitzpatrick,  Chief  Financial  Officer,  will host the call.  We invite  you to
listen to the call by dialing toll-free (877) 407-8289, or local (201) 689-8341,
five minutes  prior to the  scheduled  start time of the  conference  call.  The
conference  call will be available for digital replay through  November 4, 2005,
by dialing toll-free  (877)660-6853,  or local (201) 612-7415, and using account
#298 and  conference  ID  #172472.  This  press  release,  and its  accompanying
financial   exhibits,   will  also  be   available   on  the  company   website,
www.balchem.com, prior to the conference call.
- ---------------

Segment Information
      Balchem  Corporation  consists of three business  segments:  ARC Specialty
Products,  Encapsulated/Nutritional  Products, and BCP Ingredients.  Through ARC
Specialty  Products,  Balchem provides  specialty-packaged  chemicals for use in
healthcare and other industries. The  Encapsulated/Nutritional  Products segment
provides proprietary microencapsulation and agglomeration solutions to a variety
of applications in the food,  pharmaceutical  and human nutrition  marketplaces.
BCP Ingredients  manufactures and supplies choline chloride and derivatives used
primarily in the poultry and swine industries.

Forward Looking Statements
      This release contains forward-looking statements,  which reflect Balchem's
expectation  or  belief   concerning   future  events  that  involve  risks  and
uncertainties.  Balchem can give no assurance that the expectations reflected in
forward  looking  statements  will prove correct and various factors could cause
results to differ  materially from Balchem's  expectations,  including risks and
factors  identified  in Balchem's  annual report on Form 10-K for the year ended
December 31, 2004. Forward-looking statements are qualified in their entirety by
the above cautionary statement. Balchem assumes no duty to update its outlook or
other forward-looking statements as of any future date.


Contact:  Karin McCaffery, Telephone: 845-326-5635





                             Selected Financial Data
                                  ($ in 000's)
Business Segment Net Sales:
================================================================================
                                        Three Months Ended     Nine Months Ended
                                           September 30,         September 30,
                                          2005       2004       2005       2004
- --------------------------------------------------------------------------------
Specialty Products                      $ 7,352    $ 7,171    $22,088    $21,315
Encap/Nutritional Products                8,503      6,504     23,131     18,527
BCP Ingredients                           5,290      3,681     14,750      9,607
- --------------------------------------------------------------------------------
Total                                   $21,145    $17,356    $59,969    $49,449
================================================================================

Business Segment Earnings (Loss):
- --------------------------------------------------------------------------------
                                      Three Months Ended       Nine Months Ended
                                         September 30,           September 30,
                                        2005       2004        2005       2004
- --------------------------------------------------------------------------------
Specialty Products                    $ 2,846    $ 2,697     $ 8,377    $ 7,795
Encap/Nutritional Products                945        345       2,431        901
BCP Ingredients                           940        388       2,233        851
Other income (expense)                    126        (39)        231        (88)
- --------------------------------------------------------------------------------
Earnings bef. income taxes            $ 4,857    $ 3,391     $13,272    $ 9,459
================================================================================

Selected Balance Sheet Items
                                                   September 30,    December 31,
                                                      2005             2004
                                                      ----             ----
Cash                                               $   10,723       $   12,734
Accounts Receivable                                    10,311            7,996
Inventories                                             8,761            6,319
Other Current Assets                                    1,036            2,163
                                                   ----------       ----------
Current Assets                                         30,831           29,212

Property, Plant, & Equipment (net)                     24,499           24,188
Other Assets                                           15,482            7,005
                                                   ----------       ----------
Total Assets                                       $   70,812       $   60,405
                                                   ==========       ==========

Current Liabilities                                $    6,063       $    5,707
Other Long-Term Obligations                             4,627            4,464
                                                   ----------       ----------
Total Liabilities                                      10,690           10,171

Stockholders' Equity                                   60,122           50,234
                                                   ----------       ----------
Total Liability and Stockholders' Equity           $   70,812       $   60,405
                                                   ==========       ==========