Contact: Arthur F. Birmingham Peapack-Gladstone Financial Corporation T: 908-719-4308 PEAPACK-GLADSTONE FINANCIAL CORPORATION REPORTS THIRD QUARTER RESULTS NEW BRIDGEWATER BRANCH EXCEEDS DEPOSIT GROWTH EXPECTATIONS GLADSTONE, N.J.--(BUSINESS WIRE)--November 1, 2005 - Peapack-Gladstone Financial Corporation (AMEX:PGC) reported net income for the first nine months of 2005 of $10.1 million, an increase of $111 thousand from the $10.0 million reported for the same period last year. Diluted earnings per share for the nine months ended September 30, 2005 was $1.21, an increase of 1.7 percent over the $1.19 recorded in the year ago period. These results produced a return on average assets of 1.17 percent and a return on average equity of 13.92 percent. Net income was $3.2 million for the third quarter of 2005, a decline of $320 thousand, or 9.1 percent as compared to the same period last year. Net income per diluted share was $0.38, a decline of 9.5 percent as compared to the $0.42 reported in the third quarter of 2004. Net income and diluted earnings per share were consistent with the second quarter of 2005. "The third quarter was highlighted by robust growth in both the loan portfolio and deposits," said Frank A. Kissel, Chairman and Chief Executive Officer. "Our new Bridgewater branch has generated deposits of $25 million in its first two months of operation, exceeding our expectations by a wide margin. "The net interest margin and the corresponding net interest income continues to be negatively impacted by a combination of an aberrant rate cycle, market pressure on loan spreads and the change in deposit funding mix towards higher cost certificates and money market accounts. While our net interest margin will likely remain under pressure in the short term, we believe the relatively short repricing term of our earning assets will yield margin expansion when the interest rate yield curve returns to more historically normal levels. We remain confident that our strategy of providing superior service will enable us to grow and expand our customer relationships and further drive our business expansion. "We also continue to benefit from the income diversification provided by our PGB Trust and Investments division which recorded another excellent increase in trust fee income." EARNINGS Net Interest Income In the third quarter of 2005, net interest income, on a fully tax-equivalent basis, was $9.02 million, a decline of $235 thousand or 2.5 percent over the same period last year and a decrease of $187 thousand or 2.0 percent over the second quarter of 2005. On a fully tax-equivalent basis, the net interest margin for the third quarter of 2005 was 3.18 percent as compared to 3.78 percent for the same period last year and 3.37 percent in the second quarter of 2005. These declines are primarily the result of the flattening yield curve with funding costs increasing significantly faster than yields on new loan originations. The yield on earning assets increased over the second quarter of 2005 by 12 basis points, while cost of funds increased 33 basis points. The sharp rise in funding costs was due to the raising of short-term interest rates by the Federal Reserve, competitive pricing pressure, and a change in funding mix into higher cost products. Average loans for the third quarter of 2005 increased $225.0 million or 44.8 percent to $727.5 million from $502.6 million for the third quarter of 2004. In the third quarter of 2005, as compared to the third quarter of 2004, the average mortgage loan portfolio experienced growth of $202.2 million or 52.3 percent, while the average commercial loan portfolio grew $18.9 million or 23.6 percent. Most of the mortgage loan growth was in adjustable-rate residential mortgage loans, which resulted from new business initiatives and our entry into new market areas. For the third quarter of 2005, average deposits grew $122.3 million, or 14.0 percent to $995.4 million from $873.0 million for the third quarter of 2004. Contributing to deposit growth was the continued success of the Fed Tracker Money Market Account, the Fed Flyer CD and the Master Escrow Account, products that have been favorably received by our customers. Average short-term borrowings increased $24.6 million from $39.5 million in the third quarter of 2004 to $64.1 million for the third quarter of 2005. Average short-term borrowings represented 5.9 percent of total average funding during the third quarter of 2005. Other Income Other income was $2.9 million for the third quarter of 2005, an increase of $464 thousand, or 18.7 percent from the $2.5 million recorded for the third quarter of 2004. Securities gains of $216 thousand and $12 thousand were recorded in the third quarters of 2005 and 2004, respectively. Income from PGB Trust and Investments was $1.9 million, an increase of $229 thousand or 13.7 percent over third quarter 2004 levels. The increased fee income is attributable to growth in client assets, which increased $154.4 million, or 9.9 percent, in market value over the third quarter of 2004. Other Expenses Other expenses totaled $6.9 million for the third quarter of 2005, an increase of $719 thousand or 11.7 percent, when compared to $6.1 million for the same quarter of 2004. Salaries and benefits expense was $3.8 million for the third quarter of 2005 as compared to $3.5 million for the same quarter of 2004, increasing $305 thousand, or 8.8 percent. Normal salary increases, as well as additions to staff, branch expansion and higher group health insurance and pension plan costs accounted for the increase. Occupancy and equipment expenses increased $275 thousand or 19.4 percent to $1.7 million for the third quarter of 2005 as compared to $1.4 million for the same quarter of 2004. In the past year, occupancy and equipment expenses have grown due to the investment in two new branches. Other non-interest expense increased $139 thousand or 11.1 percent to $1.4 million for the third quarter of 2005 as compared to $1.3 million for the same quarter of 2004. The significant components of other expense include advertising, stationery and supplies, professional fees and trust division expense. Advertising expense experienced the most significant increase, $68 thousand or 61.8 percent, due to marketing campaigns for new branches and new products. ASSET QUALITY At September 30, 2005, non-performing loans totaled $532 thousand or 0.07 percent of total loans as compared to $289 thousand or 0.05 percent at September 30, 2004. Mr. Kissel stated, "We are pleased to report that credit quality remains strong with low levels of loan delinquencies. During this period of strong loan growth, we remain committed to maintaining credit quality." The allowance for loan losses was $6.5 million or 0.87 percent of total loans at September 30, 2005 as compared to $5.9 million or 1.07 percent of total loans at September 30, 2004. Net recoveries of $10 thousand were recorded in the first nine months of 2005 while $65 thousand of net charge-offs were recorded in the first nine months of 2004. CAPITAL At September 30, 2005, shareholders' equity totaled $98.5 million as compared with $92.7 million at September 30, 2004, an increase of $5.8 million or 6.2 percent. The Corporation's leverage ratio, tier 1 and total risk based capital ratios at September 30, 2005 were 8.67 percent, 17.05 percent and 18.16 percent, respectively. In accordance with the stock buy back program announced on April 15, 2005, the Corporation repurchased 16,000 shares during the third quarter of 2005 at an average price of $27.25 per share. Peapack-Gladstone Financial Corporation is a bank holding company with total assets of $1.22 billion as of September 30, 2005. Peapack-Gladstone Bank, its wholly owned community bank was established in 1921, and has 20 branches in Somerset, Hunterdon and Morris Counties. Its Trust Division, PGB Trust and Investments, operates at the Bank's main office located at 190 Main Street in Gladstone and at its Morristown office located at 233 South Street. To learn more about Peapack-Gladstone Financial Corporation and its services please visit our web site at www.pgbank.com or call 908-234-0700. -------------- The foregoing contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are not historical facts and include expressions about management's view of future interest income and net loans, management's confidence and strategies and management's expectations about new and existing programs and products, relationships, opportunities and market conditions. These statements may be identified by such forward-looking terminology as "expect", "look", "believe", "anticipate", "may", or similar statements or variations of such terms. Actual results may differ materially from such forward-looking statements. Factors that may cause results to differ materially from such forward-looking statements include, but are not limited to, unanticipated costs in connection with new branch openings, an unexpected decline in the direction of the economy in New Jersey, unexpected changes in interest rates, unexpected loan prepayment volume, a decline in levels of loan quality, development of new tax strategies or the disallowance of prior tax strategies and origination volume and a decline in the volume of increase in trust assets or deposits. Peapack-Gladstone assumes no obligation for updating any such forward-looking statements at any time. (Tables to Follow) PEAPACK-GLADSTONE FINANCIAL CORPORATION SELECTED CONSOLIDATED FINANCIAL DATA UNAUDITED (Dollars in Thousands, Except Per Share Amounts) At or For The Three Months At or For The Nine Months Ended Ended September 30, September 30, 2005 2004 2005 2004 ---- ---- ---- ---- Income Statement Data: Interest Income $ 14,266 $ 11,547 $ 40,324 $ 32,809 Interest Expense 5,504 2,525 13,589 6,930 -------- -------- ---------- ---------- Net Interest Income 8,762 9,022 26,735 25,879 Provision For Loan Losses 150 150 500 450 -------- -------- ---------- ---------- Net Interest Income After Provision For Loan Losses 8,612 8,872 26,235 25,429 Trust Fees 1,895 1,666 5,815 5,141 Other Income 828 797 2,484 2,262 Securities Gains 216 12 551 612 Other Expenses 6,861 6,142 20,434 18,685 -------- -------- ---------- ---------- Income Before Income Taxes 4,690 5,205 14,651 14,759 Income Tax Expense 1,475 1,670 4,515 4,734 -------- -------- ---------- ---------- Net Income $ 3,215 $ 3,535 $ 10,136 $ 10,025 ======== ======== ========== ========== Balance Sheet Data: Total Assets $1,224,936 $1,055,575 Federal Funds Sold 19,523 1,897 Short-Term Investments 830 656 Securities Held To Maturity 69,060 91,946 Securities Available For Sale 316,287 351,578 Loans 752,052 546,742 Allowance For Loan Losses 6,514 5,852 Deposits 1,044,077 879,872 Borrowings 77,133 75,308 Shareholders' Equity 98,474 92,686 Trust Division Assets (Market Value, Not Included Above) $1,715,283 $1,560,904 Performance Ratios: Return on Average Assets 1.08% 1.37% 1.17% 1.34% Return on Average Equity 13.00 16.00 13.92 15.29 PEAPACK-GLADSTONE FINANCIAL CORPORATION SELECTED CONSOLIDATED FINANCIAL DATA UNAUDITED (Dollars in Thousands, Except Per Share Amounts) At or For The Three Months At or For The Nine Months Ended Ended September 30, September 30, 2005 2004 2005 2004 ---- ---- ---- ---- Net Interest Margin (Taxable Equivalent Basis) 3.18% 3.78% 3.36% 3.78% Asset Quality: Loans past due over 90 days And Still Accruing $ $ $ 192 $ 188 Non-Accrual Loans 340 101 Net Recoveries/(Charge-Offs) (2) (4) 10 (65) Allowance For Loan Losses To Total Loans 0.87% 1.07% Per Share Data: (1) Earnings Per Share (Basic) $ 0.39 $ 0.43 $ 1.22 $ 1.22 Earnings Per Share (Diluted) 0.38 0.42 1.21 1.19 Book Value Per Share 11.88 11.28 Dividends Per Share 0.36 0.31 Capital Adequacy: Tier I Leverage 8.67% 9.08% Tier I Capital to Risk- Weighted Assets 17.05 19.59 Tier I & II Capital to Risk-Weighted Assets 18.16 20.86 PEAPACK-GLADSTONE FINANCIAL CORPORATION AVERAGE BALANCE SHEET UNAUDITED QUARTERS ENDED (Tax-Equivalent Basis, Dollars in Thousands) September 30, 2005 September 30, 2004 Average Income/ Average Income/ Balance Expense Yield Balance Expense Yield ------- ------- ----- ------- ------- ----- ASSETS: Interest-Earning Assets: Investments: Taxable (1) $ 350,342 $ 3,567 4.07% $ 427,945 $ 4,061 3.80% Tax-Exempt (1) (2) 52,334 638 4.88 46,753 582 4.98 Loans (2) (3) 727,517 10,291 5.66 502,552 7,133 5.68 Federal Funds Sold 2,670 23 3.40 1,475 5 1.36 Interest-Earning Deposits 1,014 8 3.18 715 2 1.12 ---------- ------------------- ---------- ----------------- Total Interest-Earning Assets 1,133,877 $14,527 5.12% 979,440 $11,783 4.81% ---------- ------------------- ---------- ----------------- Noninterest-Earning Assets: Cash and Due from Banks 21,171 19,969 Allowance for Loan Losses (6,367) (5,769) Premises and Equipment 21,606 18,242 Other Assets 24,697 23,407 ---------- ---------- Total Noninterest-Earning Assets 61,107 55,849 ---------- ---------- Total Assets $1,194,984 $1,035,289 ========== ========== LIABILITIES: Interest-Bearing Deposits Checking $ 196,156 $ 674 1.37% $ 165,293 $ 279 0.68% Money Markets 154,565 1,124 2.91 66,220 117 0.71 Tiered Money Markets 95,849 363 1.51 155,854 367 0.94 Savings 98,657 172 0.70 109,557 169 0.62 Certificates of Deposit 277,733 2,307 3.32 218,611 1,183 2.16 ---------- ------------------- ---------- ----------------- Total Interest-Bearing Deposits 822,960 4,640 2.26 715,535 2,115 1.18 Borrowings 96,398 864 3.59 68,474 410 2.40 ---------- ------------------- ---------- ----------------- Total Interest-Bearing Liabilities 919,358 5,504 2.39 784,009 2,525 1.29 ---------- ------------------- ---------- ----------------- Noninterest Bearing Liabilities Demand Deposits 172,421 157,508 Accrued Expenses and Other Liabilities 4,287 5,409 ---------- ---------- Total Noninterest-Bearing Liabilities 176,708 162,917 Shareholders' Equity 98,918 88,363 ---------- ---------- Total Liabilities and Shareholders' Equity $1,194,984 $1,035,289 ========== ========== Net Interest Income $ 9,023 $ 9,258 ======= ======= Net Interest Spread 2.73% 3.52% ==== ==== Net Interest Margin (4) 3.18% 3.78% ==== ==== PEAPACK-GLADSTONE FINANCIAL CORPORATION AVERAGE BALANCE SHEET UNAUDITED QUARTERS ENDED (Tax-Equivalent Basis, Dollars in Thousands) September 30, 2005 June 30, 2005 Average Income/ Average Income/ Balance Expense Yield Balance Expense Yield ------- ------- ----- ------- ------- ----- ASSETS: Interest-Earning Assets: Investments: Taxable (1) $ 350,342 $ 3,567 4.07% $ 385,908 $ 3,891 4.03% Tax-Exempt (1) (2) 52,334 638 4.88 55,881 655 4.69 Loans (2) (3) 727,517 10,291 5.66 649,733 9,101 5.60 Federal Funds Sold 2,670 23 3.40 1,719 12 2.90 Interest-Earning Deposits 1,014 8 3.18 776 6 3.02 ---------- ----------------- ---------- ---------------- Total Interest-Earning Assets 1,133,877 $ 14,527 5.12% 1,094,017 $13,665 5.00% ---------- ----------------- ---------- ---------------- Noninterest-Earning Assets: Cash and Due from Banks 21,171 21,641 Allowance for Loan Losses (6,367) (6,166) Premises and Equipment 21,606 21,155 Other Assets 24,697 23,703 ---------- ---------- Total Noninterest-Earning Assets 61,107 60,333 ---------- ---------- Total Assets $1,194,984 $1,154,350 ========== ========== LIABILITIES: Interest-Bearing Deposits Checking $196,156 $ 674 1.37% $ 205,237 $ 609 1.19% Money Markets 154,565 1,124 2.91 130,355 789 2.42 Tiered Money Markets 95,849 363 1.51 103,468 375 1.45 Savings 98,657 172 0.70 101,952 177 0.69 Certificates of Deposit 277,733 2,307 3.32 259,392 1,895 2.92 ---------- ----------------- ---------- ---------------- Total Interest-Bearing Deposits 822,960 4,640 2.26 800,404 3,845 1.92 Borrowings 96,398 864 3.59 74,668 610 3.27 ---------- ----------------- ---------- ---------------- Total Interest-Bearing Liabilities 919,358 5,504 2.39 875,072 4,455 2.04 ---------- ----------------- ---------- ---------------- Noninterest Bearing Liabilities Demand Deposits 172,421 177,270 Accrued Expenses and Other Liabilities 4,287 5,297 ---------- ---------- Total Noninterest-Bearing Liabilities 176,708 182,567 Shareholders' Equity 98,918 96,711 ---------- ---------- Total Liabilities and Shareholders' Equity $1,194,984 $1,154,350 ========== ========== Net Interest Income (tax-equivalent basis) 9,023 9,210 ========== ========== Net Interest Spread 2.73% 2.96% ==== ==== Net Interest Margin (4) 3.18% 3.37% ==== ==== PEAPACK-GLADSTONE FINANCIAL CORPORATION AVERAGE BALANCE SHEET UNAUDITED YEAR-TO-DATE (Tax-Equivalent Basis, Dollars in Thousands) September 30, 2005 September 30, 2004 Average Income/ Average Income/ Balance Expense Yield Balance Expense Yield ------- ------- ----- ------- ------- ----- ASSETS: Interest-Earning Assets: Investments: Taxable (1) $ 379,263 $ 11,461 4.03% $ 429,385 $ 12,234 3.80% Tax-Exempt (1) (2) 53,321 1,898 4.75 42,018 1,606 5.09 Loans (2) (3) 657,264 27,672 5.61 457,791 19,561 5.70 Federal Funds Sold 2,057 46 2.97 5,841 43 0.98 Interest-Earning Deposits 806 17 2.87 1,905 15 1.05 ----------- ----------------- --------- ---------------- Total Interest-Earning Assets 1,092,711 $ 41,094 5.01% 936,940 $ 33,459 4.76% ----------- ----------------- --------- ---------------- Noninterest-Earning Assets: Cash and Due from Banks 21,260 19,483 Allowance for Loan Losses (6,188) (5,640) Premises and Equipment 20,984 17,255 Other Assets 24,534 25,825 ----------- --------- Total Noninterest-Earning Assets 60,590 56,923 ----------- --------- Total Assets $ 1,153,301 $ 993,863 =========== ========= LIABILITIES: Interest-Bearing Deposits Checking $ 200,727 $ 1,811 1.20% $ 153,285 $ 629 0.55% Money Markets 130,224 2,348 2.40 65,926 311 0.63 Tiered Money Markets 107,292 1,153 1.43 148,167 1,013 0.91 Savings 102,077 530 0.69 106,393 493 0.62 Certificates of Deposit 263,072 5,835 2.96 221,711 3,531 2.12 ----------- ----------------- --------- --------------- Total Interest-Bearing Deposits 803,392 11,677 1.94 695,482 5,977 1.15 Borrowings 76,013 1,912 3.35 48,017 953 2.64 ----------- ----------------- --------- --------------- Total Interest-Bearing Liabilities 879,405 13,589 2.06 743,499 6,930 1.24 ----------- ----------------- --------- --------------- Noninterest Bearing Liabilities Demand Deposits 172,033 156,740 Accrued Expenses and Other Liabilities 4,806 6,188 ----------- --------- Total Noninterest-Bearing Liabilities 176,839 162,928 Shareholders' Equity 97,057 87,436 ----------- --------- Total Liabilities and Shareholders' Equity $ 1,153,301 $ 993,863 =========== ========= Net Interest Income $ 27,505 $ 26,529 ======== ======== Net Interest Spread 2.95% 3.52% ===== ===== Net Interest Margin 3.36% 3.78% ===== ===== (1) Average balances for available-for sale securities are based on amortized cost. (2) Interest income is presented on a tax-equivalent basis using a 35 percent federal tax rate. (3) Loans are stated net of unearned income and include non-accrual loans. (4) Net interest income on a tax-equivalent basis as a percentage of total average interest-earning assets.