UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

                [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15
                                      (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 2006

             [ ] TRANSACTION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

            For the transaction period from __________ to __________

                         Commission File Number: 0-22140


                           META FINANCIAL GROUP, INC.
             (Exact name of registrant as specified in its charter)

                  Delaware                             42-1406262
                  --------                             ----------
    (State or other jurisdiction of          (IRS Employer Identification No.)
      incorporation or organization)

                  121 East Fifth Street, Storm Lake, Iowa 50588
                    (Address of principal executive offices)
                    ----------------------------------------

                                 (712) 732-4117
                                 --------------
              (Registrant's telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated  filer, or a  non-accelerated  filer. See definition of "accelerated
filer and large  accelerated  filer" in Rule 12-b2 of the Exchange  Act.  (Check
one):
Large accelerated filer [ ]   Accelerated filer [ ]    Non-accelerated filer [X]

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).  Yes [ ]   No [X]

Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.

           Class:                                 Outstanding at May 12, 2006:
Common Stock, $.01 par value                        2,512,655 Common Shares





                                      META FINANCIAL GROUP, INC.
                                               FORM 10-Q

                                                 INDEX

                                                                                                Page No.
                                                                                                --------
                                                                                            
Part I.   Financial Information

      Item 1.     Financial Statements (unaudited):

                  Condensed Consolidated Statements of Financial Condition
                    at March 31, 2006 and September 30, 2005                                      3

                  Condensed Consolidated Statements of Operations for the Three and Six
                    Months Ended March 31, 2006 and 2005                                          4

                  Condensed Consolidated Statements of Comprehensive (Loss) for the
                    Three and Six Months Ended March 31, 2006 and 2005                            5

                  Condensed Consolidated Statements of Changes in Shareholders'
                    Equity for the Six Months Ended March 31, 2006                                6

                  Condensed Consolidated Statements of Cash Flows for the
                    Six Months Ended March 31, 2006 and 2005                                      7

                  Notes to Condensed Consolidated Financial Statements                            8

      Item 2.     Management's Discussion and Analysis of Financial
                    Condition and Results of Operations                                          15

      Item 3.     Quantitative and Qualitative Disclosure About Market Risk                      25

      Item 4.     Controls and Procedures                                                        27

Part II.  Other Information

      Item 1.     Legal Proceedings                                                              28

      Item 1.A.   Risk Factors                                                                   29

      Item 2.     Unregistered Sales of Equity Securities and
                      Use of Proceeds                                                            30

      Item 3.     Defaults Upon Senior Securities                                                30

      Item 4.     Submission of Matters to a Vote of Security Holders                            30

      Item 5.     Other Information                                                              30

      Item 6.     Exhibits                                                                       30

      Signatures                                                                                 31



                                                  2




                                     META FINANCIAL GROUP, INC.
                                         AND SUBSIDIARIES
            Condensed Consolidated Statement of Financial Condition (Unaudited)


ASSETS                                                                  March 31, 2006    September 30, 2005
- ------------------------------------------------------------------------------------------------------------
                                                                                           

Cash and due from banks                                                  $  12,666,049        $   5,390,455
Interest-bearing deposits in other financial institutions -
  short-term (cost approximates market value)                               24,663,593            8,979,299
                                                                         -----------------------------------
    Total cash and cash equivalents                                         37,329,642           14,369,754
Securities purchased under agreements to resell                             25,161,603           37,513,348
Securities available for sale                                              206,494,462          230,892,565
Loans receivable - net of allowance for loan losses of
   of $5,998,089 at March  31, 2006 and $7,222,404
   at September 30, 2005                                                   425,744,615          440,190,245
Loans held for sale                                                            285,825              306,000
Federal Home Loan Bank stock, at cost                                        6,851,600            8,161,000
Accrued interest receivable                                                  3,945,497            4,240,694
Premises and equipment, net                                                 15,790,036           15,126,069
Foreclosed real estate and repossessed assets                                   61,366            4,706,414
Bank owned life insurance                                                   12,626,890           12,332,337
Goodwill                                                                     3,403,019            3,403,019
Other assets                                                                 7,745,403            5,107,497
                                                                         -----------------------------------

Total assets                                                             $ 745,439,958        $ 776,348,942
                                                                         ===================================

LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES
Non-interest-bearing demand deposits                                     $ 145,334,196        $ 102,164,156
Interest-bearing checking                                                   23,468,544           33,481,270
Money market deposits                                                       86,532,419           74,632,300
Savings deposits                                                            51,081,919           62,370,483
Time certificates of deposit                                               234,007,998          268,122,096
                                                                         -----------------------------------
           Total deposits                                                  540,425,076          540,770,305
Advances from Federal Home Loan Bank                                       129,755,000          159,705,000
Securities sold under agreements to repurchase                              16,103,046           20,507,051
Subordinated debentures                                                     10,310,000           10,310,000
Advances from borrowers for taxes and insurance                                287,545              271,273
Accrued interest payable                                                       832,766              941,935
Accrued expenses and other liabilities                                       5,688,049              884,688
                                                                         -----------------------------------
          Total liabilities                                                703,401,482          733,390,252
                                                                         -----------------------------------

SHAREHOLDERS' EQUITY
Preferred stock, 800,000 shares authorized, no shares
   issued or outstanding                                                            --                   --
Common stock, $.01 par value; 5,200,000 shares authorized,
   2,957,999 shares issued, 2,512,655 and 2,503,655 shares outstanding
   at March 31, 2006 and September 30, 2005, respectively                       29,580               29,580
Additional paid-in capital                                                  20,624,327           20,646,513
Retained earnings - substantially restricted                                34,681,939           34,557,258
Accumulated other comprehensive (loss)                                      (4,634,501)          (3,180,607)
Unearned Employee Stock Ownership Plan shares                                 (596,733)            (825,057)
Treasury stock, 445,344 and 454,344 common shares, at cost,
at March 31, 2006 and September 30, 2006, respectively                      (8,066,136)          (8,268,997)
                                                                         -----------------------------------
        Total shareholders' equity                                          42,038,476           42,958,690
                                                                         -----------------------------------

        Total liabilities and shareholders' equity                       $ 745,439,958        $ 776,348,942
                                                                         ===================================


See Notes to Condensed Consolidated Financial Statements.

                                                   3




                                            META FINANCIAL GROUP, INC.
                                                 AND SUBSIDIARIES
                           Condensed Consolidated Statements of Operations (Unaudited)

                                                            Three Months Ended              Six Months Ended
                                                                March 31,                       March 31,

                                                          2006            2005            2006            2005
- -----------------------------------------------------------------------------------------------------------------
                                                                                            
Interest and dividend income:
Loans receivable, including fees                      $  7,465,410    $  7,338,529   $ 15,051,982    $ 14,099,364
Securities available for sale                            2,674,376       2,957,207      5,195,713       5,898,319
Dividends on Federal Home Loan Bank stock                   54,921          76,872        123,885         159,616
                                                      -----------------------------------------------------------
                                                        10,194,707      10,372,608     20,371,580      20,157,299
                                                      -----------------------------------------------------------
Interest expense:
Deposits                                                 3,336,118       2,902,732      6,682,846       5,587,904
FHLB advances and other borrowings                       1,869,404       2,480,721      3,979,296       4,893,223
                                                      -----------------------------------------------------------
                                                         5,205,522       5,383,453     10,662,142      10,481,127
                                                      -----------------------------------------------------------

Net interest income                                      4,989,185       4,989,155      9,709,438       9,676,172

Provision for loan losses                                 (350,000)        257,500       (309,500)        434,500
                                                      -----------------------------------------------------------

Net interest income after provision for loan losses      5,339,185       4,731,655     10,018,938       9,241,672
                                                      -----------------------------------------------------------

Non-interest income:
Deposit service charges and other fees                     362,666         280,704        706,433         609,738
Gain on sales of loans, net                                 51,234          45,566        106,212          81,308
Bank owned life insurance                                  165,876         126,646        329,518         253,291
Gain on sales of foreclosed real estate, net                   846              --          3,581              --
Card fees                                                1,453,117         136,604      2,671,248         165,046
Other income                                               163,624          84,650        225,964         176,371
                                                      -----------------------------------------------------------
           Total non-interest income                     2,197,363         674,170      4,042,956       1,285,754
                                                      -----------------------------------------------------------

Non-interest expense:
Employee compensation and benefits                       3,357,806       2,781,661      6,625,716       5,692,050
Occupancy and equipment expense                          1,123,551       1,030,493      1,962,946       1,762,103
Deposit insurance premium                                   14,412          16,453         30,046          36,074
Data processing expense                                    191,275         184,450        384,620         368,126
Legal and consulting expense                               954,149         163,285      1,545,082         224,172
Card processing expense                                    942,174          68,035      1,285,429         119,846
Other expense                                              616,596         619,110      1,156,691       1,146,879
                                                      -----------------------------------------------------------
           Total non-interest expense                    7,199,963       4,863,487     12,990,530       9,349,250
                                                      -----------------------------------------------------------

Net income before income tax expense                       336,585         542,339      1,071,364       1,178,177

Income tax expense                                          75,204         142,964        294,563         336,860
                                                      -----------------------------------------------------------

Net income                                            $    261,381    $    399,375   $    776,801    $    841,317
                                                      ===========================================================

Earnings per common share:
Basic                                                 $       0.10    $       0.16   $       0.31    $       0.34
                                                      ===========================================================
Diluted                                                       0.10            0.16           0.31            0.33
                                                      ===========================================================

Dividends declared per common share:                  $       0.13    $       0.13   $       0.26    $       0.26
                                                      ===========================================================


See Notes to Condensed Consolidated Financial Statements.

                                                        4




                                          META FINANCIAL GROUP INC.
                                               AND SUBSIDIARIES
                  Condensed Consolidated Statements of Comprehensive (Loss) (Unaudited)

                                                         Three Months Ended              Six Months Ended
                                                               March 31,                     March 31,

                                                         2006           2005           2006          2005
                                                      -------------------------    --------------------------
                                                                                       
Net income                                           $   261,381    $   399,375    $   776,801    $   841,317

Other comprehensive (loss):
             Net change in net unrealized (losses)
                on securities available for sale        (596,859)    (2,598,479)    (2,315,484)    (3,773,146)
             Deferred income tax benefit                (222,094)      (966,896)      (861,590)    (1,403,990)
                                                      -------------------------    --------------------------

             Total other comprehensive loss             (374,765)    (1,631,583)    (1,453,894)    (2,369,156)

Total comprehensive (loss)                           $  (113,384)   $(1,232,208)   $  (677,093)   $(1,527,839)
                                                     ==========================    ===========================



See Notes to Condensed Consolidated Financial Statements.

                                                      5




                                                    META FINANCIAL GROUP, INC.
                                                         AND SUBSIDIARIES
                          Condensed Consolidated Statement of Changes in Shareholders' Equity (Unaudited)
                                              For the Six Months Ended March 31, 2006

                                                                             Accumulated   Unearned
                                                                                Other      Employee
                                                 Additional                 Comprehensive    Stock                      Total
                                       Common     Paid-in       Retained        (Loss),    Ownership     Treasury    Shareholders'
                                       Stock      Capital       Earnings      Net of Tax  Plan Shares      Stock        Equity
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                               
Balance, September 30, 2005           $29,580  $ 20,646,513   $ 34,557,258   $(3,180,607)  $(825,057)  $(8,268,997)  $ 42,958,690

Cash dividends declared on common
stock ($.26 per share)                     --            --       (652,120)           --          --            --       (652,120)

Issuance of 9,000 common shares
 from treasury stock due to exercise
 of stock options                          --       (63,189)            --            --          --       202,861        139,672

Stock compensation                         --        56,989             --            --          --            --         56,989

10,200 common shares committed to be
released under the ESOP                    --       (15,986)            --            --     228,324            --        212,338

Net change in net unrealized gains
    and losses on securities
    available for sale, net of             --            --             --    (1,453,894)         --            --     (1,453,894)

Net income for six months ended
  March 31, 2006                           --            --        776,801            --          --            --        776,801
- ---------------------------------------------------------------------------------------------------------------------------------
Balance, March 31, 2006               $29,580  $ 20,624,327   $ 34,681,939   $(4,634,501)  $(596,733)  $(8,066,136)  $ 42,038,476
=================================================================================================================================


See Notes to Condensed Consolidated Financial Statements.

                                                                6




                                           META FINANCIAL GROUP, INC.
                                                AND SUBSIDIARIES
                           Condensed Consolidated Statements of Cash Flows (Unaudited)

                                                                                     Six Months Ended March 31,
                                                                                       2006             2005
- ----------------------------------------------------------------------------------------------------------------
                                                                                                 

Cash Flows from operating activities:
Net income                                                                          $    776,801    $    841,316
Adjustments to reconcile net income to net cash from operating activities:
Depreciation, amortization and accretion, net                                          1,469,678       1,863,437
Provision for loan losses                                                               (309,500)        434,500
Stock compensation                                                                        56,989              --
Proceeds from sales of loans held for sale                                             4,344,032       4,327,480
Originations of loans held for sale                                                   (4,323,857)     (4,263,680)
Gain on sales of foreclosed real estate, net                                              (3,581)             --
Net change in accured interest receivable                                                295,197         214,707
Net change in other assets                                                            (2,070,904)       (121,465)
Net change in accrued interest payable                                                  (109,169)        451,860
Net change in accrued expenses and other liabilities                                   4,803,361        (501,741)
                                                                                    ----------------------------
Net cash provided by operating activities                                              4,929,047       3,246,414

Cash flow from investing activities:
Purchase of securities available for sale                                               (108,522)    (15,459,228)
Net change in securities purchased under agreement to resell                          12,351,745              --
Proceeds from maturities and principal repayments of
  securities available for sale                                                       21,506,955      37,803,043
Net change in loans receivable                                                        41,467,922     (29,784,282)
Loans purchased                                                                      (26,687,356)    (12,870,084)
Proceeds from sales of foreclosed real estate                                          4,675,974           2,500
Change in FHLB stock                                                                   1,309,400         659,800
Purchase of premises and equipment                                                    (1,289,867)       (817,752)
                                                                                    ----------------------------
                 Net cash provided by (used in) investing activities                  53,226,251     (20,466,003)

Cash flows from financing activities:
Net change in noninterest-bearing demand, savings, NOW, and
  money market demand deposits                                                      $ 33,768,869    $  2,535,991
Net change in time deposits                                                          (34,114,098)     37,026,386
Net repayments of advances from Federal Home Loan Bank                               (29,950,000)    (18,500,000)
Net change in securities sold under agreements to repurchase                          (4,404,005)     (3,743,424)
Net change in advances from borrowers for taxes and insurance                             16,272          30,196
Cash dividends paid                                                                     (652,120)       (648,923)
Purchase of shares by ESOP                                                                    --        (437,080)
Proceeds from exercise of stock options                                                  139,672         146,763
Purchase of treasury stock                                                                    --         (25,655)
                                                                                    ----------------------------
                 Net cash provided by (used in) financing activities                 (35,195,410)     16,384,254
                                                                                    ----------------------------

Net change in cash and cash equivalents                                               22,959,888        (835,335)

Cash and cash equivalents at beginning of period                                      14,369,754       8,936,569
                                                                                    ----------------------------
Cash and cash equivalents at end of period                                          $ 37,329,642    $  8,101,234
                                                                                    ============================

Supplemental disclosure of cash flow information Cash paid during the period for:
Interest                                                                            $ 10,771,311    $ 10,029,267
Income taxes                                                                             334,500         265,011

Supplemental schedule of non-cash investing and financing activities:
Loans transferred to foreclosed real estate                                         $     27,345    $     22,028



See Notes to Condensed Consolidated Financial Statements.

                                                       7


                           META FINANCIAL GROUP, INC.
                                AND SUBSIDIARIES
        Notes to Condensed Consolidated Financial Statements (Unaudited)


1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         The  accounting   policies  followed  for  interim  reporting  by  Meta
         Financial  Group,   Inc.  ("Meta  Group"  or  the  "Company")  and  its
         consolidated subsidiaries,  MetaBank,  MetaBank West Central ("MetaBank
         WC"),  Meta Trust Company  ("Meta  Trust"),  First  Services  Financial
         Limited,  and Brookings  Service  Corporation  are consistent  with the
         accounting  policies  followed  for  annual  financial  reporting.  All
         adjustments  that,  in the opinion of  management,  are necessary for a
         fair  presentation  of the results for the periods  reported  have been
         included in the accompanying unaudited condensed consolidated financial
         statements,  and all such adjustments are of a normal recurring nature.
         The  accompanying   condensed   consolidated   statement  of  financial
         condition as of September 30, 2005, which has been derived from audited
         financial  statements,  and the unaudited interim  condensed  financial
         statements have been prepared  pursuant to the rules and regulations of
         the Securities and Exchange  Commission.  Certain  information and note
         disclosures  normally included in annual financial  statements prepared
         in accordance with generally accepted  accounting  principles have been
         condensed or omitted pursuant to those rules and regulations,  although
         the Company believes that the disclosures made are adequate to make the
         information  not  misleading.  It is  suggested  that  these  condensed
         consolidated  financial  statements  be read in  conjunction  with  the
         financial  statements  and the notes thereto  included in the Company's
         latest shareholders' annual report (Form 10-K).


2.       EARNINGS PER SHARE

         Basic earnings per share is based on net income divided by the weighted
         average  number  of  shares  outstanding  during  the  period.  Diluted
         earnings  per share  shows the  dilutive  effect of  additional  common
         shares issuable pursuant to stock options agreements.

         A reconciliation  of the numerators and denominators  used in the basic
         earnings  per common  share and the diluted  earnings  per common share
         computations for the three and six months ended March 31, 2006 and 2005
         is presented below.



                                                              Three Months Ended            Six Months Ended
                                                                   March 31,                    March 31,
                                                                   ---------                    ---------
                                                             2006            2005          2006          2005
                                                             ----            ----          ----          ----
                                                                                          
         Basic earnings per common share:
         Numerator:
             Net income                                   $   261,381    $   399,374    $   776,801   $   841,316
                                                          ===========    ===========    ===========   ===========
         Denominator:
             Weighted average common shares outstanding   $ 2,510,677    $ 2,494,060    $ 2,507,147   $ 2,492,788
             Less: Weighted average unallocated ESOP
                   shares                                     (29,975)       (35,129)       (32,558)      (33,484)
                                                          -----------    -----------    -----------   -----------
             Weighted average common shares outstanding
             for basic earnings per share                 $ 2,480,702    $ 2,458,931    $ 2.474.589   $ 2,459,304
                                                          ===========    ===========    ===========   ===========

         Basic earnings per common share                  $      0.10    $      0.16    $      0.31   $      0.34
                                                          ===========    ===========    ===========   ===========


                                       8




                                                             Three Months Ended         Six Months Ended
                                                                  March 31,                 March 31,
                                                                  ---------                 ---------
                                                              2006         2005         2006         2005
                                                              ----         ----         ----         ----
                                                                                          
         Diluted earnings per common share:
         Numerator:
             Net income                                    $  261,381   $  399,374   $  776,801   $  841,316
                                                           ==========   ==========   ==========   ==========
         Denominator:
             Weighted average common shares outstanding
             for basic earnings per common share           $2,480,702   $2,458,931   $2,474,589   $2,459,304
             Add:  Dilutive effect of assumed exercise
                   of stock options, net of tax benefits       32,225       57,160       30,504       59,939
                                                           ----------   ----------   ----------   ----------
             Weighted average common shares outstanding
             for diluted earnings per share                $2,512,927   $2,516,091   $2,505,093   $2,519,243
                                                           ==========   ==========   ==========   ==========

         Diluted earnings per common share                 $     0.10   $     0.16   $     0.31   $     0.33
                                                           ==========   ==========   ==========   ==========


3.       LOANS RECEIVABLE

         Loans  receivable  before  allowance  for loan  losses  totaled  $431.7
         million as of March 31, 2006,  a decrease of $15.7  million from $447.4
         million at September  30, 2005.  Most of this decrease is the result of
         pay downs or pay offs of commercial real estate  participation loans in
         the first fiscal quarter of 2006. Loans receivable before allowance for
         loan losses  increased $3.7 million  during the second fiscal  quarter,
         from $428.0 million as of December 31, 2005.

4.       INTANGIBLE ASSETS

         As of March 31, 2006 and September 30, 2005 the Company had  intangible
         assets of $3,403,019,  all of which has been determined to be goodwill.
         There  was no  goodwill  impairment  loss or  amortization  related  to
         goodwill  during the three- and six-month  periods ended March 31, 2006
         or 2005.

5.       DEPOSITS

         Overall deposits decreased $345,000 from $540.8 million as of September
         30,  2005 to $540.4  million  as of March  31,  2006;  however  low- or
         no-cost  demand  deposits  have risen $33.8 million over this same time
         period,  and  higher-costing  certificates  of deposit and public funds
         deposits have declined by approximately the same amount.

6.       COMMITMENTS

         At March 31, 2006 and September 30, 2005,  the Company had  outstanding
         commitments  to originate and purchase loans totaling $62.4 million and
         $69.6 million, respectively, excluding undisbursed portions of loans in
         process.  It is expected  that  outstanding  loan  commitments  will be
         funded with existing liquid assets.

7.       STOCK OPTION PLAN

         Prior to October 1, 2005,  the Company  accounted  for its stock option
         plans under the recognition  and measurement  provisions of APB Opinion
         No.  25,   Accounting   for  Stock  Issued  to  Employees  and  related

                                       9


         Interpretations,   as  permitted  by  SFAS  No.  123,   Accounting  for
         Stock-Based Compensation. No stock-based employee compensation cost was
         recognized  for stock options in the  Statement of  Operations  for the
         year ended  September 30, 2005 or prior years,  as all options  granted
         under those plans had an  exercise  price equal to the market  value of
         the underlying common stock on the date of grant.  Effective October 1,
         2005, the Company adopted the fair value recognition provisions of SFAS
         No.       123(R),       Share-Based       Payment,       using      the
         modified-prospective-transition  method.  Under that transition method,
         compensation  cost recognized in the three- and six-month periods ended
         March 31, 2006  includes:  (a)  compensation  cost for all  share-based
         payments  granted  prior to,  but not yet vested as of October 1, 2005,
         based on the grant date fair value  estimated  in  accordance  with the
         original provisions of Statement 123, and (b) compensation cost for all
         share-based  payments  granted  subsequent to October 1, 2005, based on
         the grant-date  fair value  estimated in accordance with the provisions
         of Statement 123(R).  Results for prior periods have not been restated.
         As a result of  adopting  Statement  123(R) on  October  1,  2005,  the
         Company's net income for the three- and  six-month  periods ended March
         31, 2006 are $39,000 and $57,000  lower,  respectively,  than if it had
         continued to account for share-based compensation under Opinion 25.

         Prior to the adoption of Statement  123(R),  the Company  presented all
         tax benefits of deductions resulting from the exercise of stock options
         as  operating  cash flows in the  Statement  of Cash  Flows.  Statement
         123(R)  requires  the  cash  flows  resulting  from  the  tax  benefits
         resulting  from tax  deductions  in  excess  of the  compensation  cost
         recognized for those options  (excess tax benefits) to be classified as
         financing cash flows.

         The following  table  illustrates the effect on net income and earnings
         per  share  if the  Company  had  applied  the fair  value  recognition
         provisions  of Statement  123 to options  granted  under the  Company's
         stock option plans in all periods  presented.  For purposes of this pro
         forma  disclosure,  the  value  of the  options  is  estimated  using a
         Black-Scholes  option-pricing formula and amortized to expense over the
         option's vesting periods.

                                              Three Months    Six Months
                                                 Ended           Ended
                                               March 31,       March 31,
                                               ---------       ---------
                                                  2005           2005
                                                  ----           ----

       Net income, as reported                $   399,374    $   841,316
       Deduct:  Total employee stock-based
          compensation expense determined
          under fair value based method for
          all awards, net of tax effects          (23,810)       (47,620)
                                              -----------    -----------
       Pro forma net income                   $   375,564    $   793,706
                                              ===========    ===========
       Earnings per common share - basic:
          As reported                         $      0.16    $      0.34
          Pro forma                           $      0.15    $      0.32

       Earnings per common share - diluted:
          As reported                         $      0.16    $      0.33
          Pro forma                           $      0.15    $      0.32

                                       10


8.       SEGMENT INFORMATION

         An operating  segment is generally defined as a component of a business
         for which discrete financial information is available and whose results
         are  reviewed by the chief  operating  decision-maker.  The Company has
         determined  that it has two  reportable  segments  under  Statement  of
         Financial  Accounting  Standards No. 131, Disclosures about Segments of
         an Enterprise and Related  Information:  a traditional  banking segment
         consisting of its two banking subsidiaries,  MetaBank and MetaBank West
         Central, and Meta Payment Systems, a division of MetaBank. MetaBank and
         MetaBank West Central operate as traditional  community banks providing
         deposit,  loan and other  related  products  to  individuals  and small
         businesses,  primarily  in the  communities  where  their  offices  are
         located.  Meta  Payment  Systems  provides  a number  of  products  and
         services,  primarily to third parties, including financial institutions
         and other  businesses.  These products and services include issuance of
         prepaid cards,  issuance of credit cards,  sponsorship of ATMs into the
         debit networks, ACH origination services and a gift card program. Other
         related  programs  are in the  process of  development.  The  remaining
         grouping  under the caption "All Others"  consists of the operations of
         Meta  Financial  Group,  Inc.  and Meta  Trust  Company.  Revenues  and
         expenses are  allocated  to business  segments  using a funds  transfer
         pricing methodology through which excess funds or funding shortfalls at
         individual  segments  are sold to or  bought  from,  respectively,  the
         remaining  segments.  As the  Company's  funding  mix  changes  between
         segments,  net interest income at individual  segments may rise or fall
         based on the relative size of the excess  funding or funding  shortfall
         position  at any  particular  segment.  The  following  tables  present
         segment data for the Company for the three- and six-month periods ended
         March 31, 2006 and March 31, 2005, respectively.



                                                                             (Unaudited)
                                                    Traditional        Payment
                                                      Banking          Systems        All Others         Total
                                                      -------          -------        ----------         -----
                                                                                             

         Three months ended March 31, 2006:
             Net interest income                   $   3,914,472    $   1,234,542   ($    159,829)   $   4,989,185
             Provision for loan losses                  (350,000)              --              --         (350,000)
             Non-interest income                         668,369        1,500,766          28,228        2,197,363
             Non-interest expense                      4,760,778        2,190,736         248,449        7,199,963
                                                   -------------    -------------   -------------    -------------
             Net income (loss) before income tax
             expense                                     172,063          544,572        (380,050)         336,585
             Income tax expense                           53,316          188,000        (166,112)          75,204
                                                   -------------    -------------   -------------    -------------
             Net income                            $     118,747    $     356,572   ($    213,938)   $     261,381
                                                   =============    =============   =============    =============

             Inter-segment revenue (expense)       ($    775,651)   $     933,415   ($    157,764)              --
             Total assets                          $ 625,800,789    $ 117,535,743   $   2,103,427    $ 745,439,958


                                       11




                                                    Traditional        Payment
                                                      Banking          Systems         All Others          Total
                                                      -------          -------         ----------          -----
                                                                                                

         Three months ended March 31, 2005:
             Net interest income                   $   5,071,554    $      25,103    ($    107,502)   $   4,989,155
             Provision for loan losses                   257,500               --               --          257,500
             Non-interest income                         451,749          196,460           25,961          674,170
             Non-interest expense                      4,047,732          747,737           68,018        4,863,487
                                                   -------------    -------------    -------------    -------------
             Net income (loss) before income tax
             expense                                   1,218,071         (526,174)        (149,559)         542,338
             Income tax expense                          403,140         (181,000)         (79,176)         142,965
                                                   -------------    -------------    -------------    -------------
             Net income                            $     814,931    ($    345,174)   ($     70,383)   $     399,374
                                                   =============    =============    =============    =============

             Inter-segment revenue (expense)       $      98,243    $      25,351    ($    123,594)              --
             Total assets                          $ 789,899,748    $   3,817,268    $   2,043,701    $ 795,760,717



                                                    Traditional        Payment
                                                      Banking          Systems         All Others          Total
                                                      -------          -------         ----------          -----
                                                                                                
         Six months ended March 31, 2006:
             Net interest income                   $   8,039,388    $   1,991,406    ($    321,356)   $   9,709,438
             Provision for loan losses                  (309,500)              --               --         (309,500)
             Non-interest income                       1,249,575        2,738,910           54,471        4,042,956
             Non-interest expense                      9,047,644        3,431,708          511,178       12,990,530
                                                   -------------    -------------    -------------    -------------
             Net income (loss) before income tax
             expense                                     550,819        1,298,608         (778,063)       1,071,364
             Income tax expense                          185,276          448,000         (338,713)         294,563
                                                   -------------    -------------    -------------    -------------
             Net income                            $     365,543    $     850,608    ($    439,350)   $     776,801
                                                   =============    =============    =============    =============

             Inter-segment revenue (expense)       ($  1,099,857)   $   1,419,321    ($    319,464)              --
             Total assets                          $ 625,800,788    $ 117,535,743    $   2,103,426    $ 745,439,957



                                                    Traditional        Payment
                                                      Banking          Systems         All Others          Total
                                                      -------          -------         ----------          -----
                                                                                                
         Six months ended March 31, 2005:
             Net interest income                   $   9,840,066    $      37,246    ($    201,140)   $   9,676,172
             Provision for loan losses                   434,500               --               --          434,500
             Non-interest income                         978,400          248,082           59,272        1,285,754
             Non-interest expense                      7,814,645        1,389,528          145,077        9,349,250
                                                   -------------    -------------    -------------    -------------
             Net income (loss) before income tax
             expense                                   2,569,321       (1,104,200)        (286,945)       1,178,176
             Income tax expense                          887,489         (389,000)        (161,629)         336,860
                                                   -------------    -------------    -------------    -------------
             Net income                            $   1,594,656    ($    715,200)   ($     38,140)   $     841,316
                                                   =============    =============    =============    =============

             Inter-segment revenue (expense)       $     195,917    $      38,363    ($    234,280)              --
             Total assets                          $ 789,899,748    $   3,817,268    $   2,043,701    $ 795,760,717


                                       12


9.       LEGAL PROCEEDINGS

         On June 11,  2004,  the Sioux Falls School  District  filed suit in the
         Second  Judicial  Circuit Court alleging that MetaBank,  a wholly-owned
         subsidiary of the Company,  improperly allowed funds, which belonged to
         the school district,  to be deposited into, and subsequently  withdrawn
         from,  a  corporate  account  established  by an employee of the school
         district.  The  school  district  is  seeking  in excess  of  $600,000.
         MetaBank  has  submitted  the claim to its  insurance  carrier,  and is
         working with counsel to vigorously contest the suit.

         On or about March 10, 2006, plaintiffs filed five class-action suits on
         behalf of themselves and all other  purchasers of vehicles from Prairie
         Auto Group, Inc., Dan Nelson Automotive Group, Inc.'s Rapid City, South
         Dakota location, and other not-yet-identified auto sales entities owned
         or operated by defendants. The complaints are styled as follows: Ronald
         Archulleta,  et al. v. Prairie Auto Group, Inc., et al. - In the Tribal
         Court for the Oglala Sioux Tribe, Pine Ridge Indian Reservation;  Cedar
         Around Him, et al. v. Prairie Auto Group,  Inc., et al. - In the Tribal
         Court for the Rosebud Sioux Tribe,  Rosebud Indian  Reservation;  Chris
         Dengler,  et al. v.  Prairie  Auto Group,  Inc. - Circuit  Court of the
         Second Judicial Circuit, Minnehaha County, South Dakota; Lucinda Janis,
         et al. v. Prairie Auto Group, Inc., et al. - File No. C-157-04;  In the
         Tribal Court for the Cheyenne  River Sioux  Indian  Reservation,  Eagle
         Butte,  South Dakota;  and Kali Treetop,  et al. v. Prairie Auto Group,
         Inc., et al. - File No. 01-970;  Circuit Court for the Seventh Judicial
         Circuit,   Pennington  County,  South  Dakota.  Except  for  the  named
         plaintiffs,  each of the  complaints  is  essentially  identical to the
         others.  The  nature  of the  allegations  are the  same,  and the same
         fourteen legal claims are sought to be pled in each.

         Each  complaint  states that it is a "companion"  to the other four and
         names the same  defendants  (approximately  twenty-five)  including the
         Registrant and affiliates thereof (the "MetaBank Defendants").  None of
         these complaints has yet been served on any of the MetaBank Defendants.
         The thrust of the  complaints  is that  plaintiffs  allegedly  suffered
         damages  as a  result  of a  scheme  by  defendants  to use  fraudulent
         statements,  misrepresentations  and  omissions  to sell  vehicles  and
         extended warranties to plaintiffs. Plaintiffs claim that they and other
         similarly situated purchasers paid too much for their vehicles and were
         induced to buy  warranties  that were not honored and otherwise  proved
         worthless.   Plaintiffs  allege  that  defendants  reaped  considerable
         profits  through   fraudulent  sales  methods;   by  refusing  to  make
         warrantied repairs; and by engaging in usurious repossession and resale
         practices.  Plaintiffs  allege  that  these  practices  were  part of a
         business plan that  originated with the  franchisor-defendants  and was
         purchased  and employed by the  franchisee-defendants.  It appears that
         the  principal  basis for naming the MetaBank  Defendants  is that they
         loaned money to finance some of the  defendants'  business  operations,
         purportedly  with  some  degree  of  knowledge  about  the  defendants'
         allegedly abusive consumer practices.

         The complaints  allege that the described  transactions  are typical of
         defendants'  business  and were part of a  deliberate  scheme  directed
         primarily at Native American customers.  The complaints allege that the
         franchisee-defendants engaged in coercive, fraudulent and other illegal
         activities in connection with the automobile  sales,  and each seeks to
         state claims for: (1) breach of express warranty; (2) breach of implied
         warranty  of  merchantability;   (3)  deceit/fraud;  (4)  violation  of
         applicable  deceptive trade laws; (5) breach of the implied covenant of
         good faith and fair dealing; (6) conversion; (7) civil conspiracy under
         tribal  and state  common  law;  (8)  negligent  hiring,  training  and
         supervision  of  employees;  (9)  violation of the Federal Equal Credit
         Opportunity  Act;  (10)  invasion of  privacy;  (11)  violation  of the
         Racketeer  Influenced  and  Corrupt   Organizations  Act  (RICO);  (12)
         violation of the Magnuson-Moss Act; (13) violation of the Federal Truth
         and  Lending  Act's  (TILA)  Three  Day  Rescission  Period;  and  (14)
         violation of TILA's Disclosure of Finance Cost Requirement.

         In  addition  to  seeking  certification  as a class,  plaintiffs  seek
         cancellation of the automobile  purchase  contracts;  monetary  damages
         including the initial  purchase price warranty  charges,  finance costs

                                       13


         and  related  repossession  and  other  charges;   costs  of  allegedly
         warrantied  repairs  that  were not made by  defendants;  consequential
         damages relating to the alleged  wrongful  repossession of vehicles and
         deficiency  judgments associated  therewith;  damages for emotional and
         mental suffering; punitive and treble damages; and attorneys' fees. The
         amount of the alleged damages is not specified in the complaints.

         With respect to the first matter described under "Corporate Development
         in Fiscal  2005" in the  Company's  Annual  Report of Form 10-K for the
         fiscal  year  ended September 30, 2005 in Part II, Item 7 thereof, each
         participation  agreement with the ten  participant  banks provides that
         the  participant   bank  shall  own  a  specified   percentage  of  the
         outstanding  loan balance at any give time. Each agreement also recites
         the maximum  amount  that can be loaned by MetaBank on that  particular
         loan.  MetaBank  allocated  to some  participants  an  ownership in the
         outstanding  loan balance in excess of the percentage  specified in the
         participation  agreement.  MetaBank believes that in each instance this
         was done  with the  full  knowledge  and  consent  of the  participant.
         Several   participants  have  demanded  that  their  participations  be
         adjusted  to  match  the  percentage   specified  in  the   participant
         agreement. Based on the total loan recoveries projected as of March 31,
         2006, MetaBank calculated that it would cost approximately  $953,000 to
         adjust  these  participations  as  the  participants  would  have  them
         adjusted.  A few participants have more recently asserted that MetaBank
         owes  them  additional  monies  based  on  additional  legal  theories.
         MetaBank  denies any  obligation to make the requested  adjustments  on
         these or related  claims.  MetaBank cannot predict at this time whether
         any participants will file litigation.

         There are no other  material  pending  legal  proceedings  to which the
         Company or its  subsidiaries  is a party  other than  ordinary  routine
         litigation incidental to their respective businesses.


                                       14


Part I.  Financial Information
Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

                           META FINANCIAL GROUP, INC.
                                AND SUBSIDIARIES

GENERAL

Meta Financial  Group,  Inc. is a bank holding  company whose primary assets are
MetaBank,  and MetaBank West Central.  The Company was  incorporated  in 1993 as
First  Midwest  Financial,  Inc.,  a unitary  non-diversified  savings  and loan
holding company and, on September 20, 1993, acquired all of the capital stock of
First  Federal  Savings Bank of the Midwest in connection  with First  Federal's
conversion  from mutual to stock form of ownership.  On September 30, 1996,  the
Company  became a bank holding  company in conjunction  with the  acquisition of
Security State Bank. Pursuant to requisite shareholder and regulatory approvals,
the  Company  and its banking  subsidiaries  consolidated  their names under the
"Meta-" brand as of the close of business on January 28, 2005.

The following discussion focuses on the consolidated  financial condition of the
Company and its subsidiaries, at March 31, 2006, compared to September 30, 2005,
and the consolidated  results of operations for the three- and six-month periods
ended March 31, 2006,  compared to the three- and six-month  periods ended March
31, 2005.  This  discussion  should be read in  conjunction  with the  Company's
consolidated  financial  statements,  and  notes  thereto,  for the  year  ended
September 30, 2005.

CORPORATE DEVELOPMENTS AND OVERVIEW

The Company continues to emphasize  expansion in the growing  metropolitan areas
of Sioux  Falls,  South  Dakota and Des  Moines,  Iowa.  The  Company  completed
construction of its fourth branch office in the Sioux Falls market in late 2005,
and has now begun  construction  of a fifth  branch in the Des Moines  market in
2006.

As  previously  disclosed in its Form 8-K filing on June 24,  2005,  the Company
determined  that $9.8 million of its assets related to loans to three  companies
involved in auto sales,  service, and financing,  and their principal owner were
impaired under generally accepted accounting  principles.  The Company has taken
possession of and  liquidated  nearly all of the assets of these firms.  At this
time,  the Company  believes  its range of potential  loss in this  transaction,
previously  disclosed in its Form 8-K filing on August 15, 2005 at between $1.90
million to $4.88 million,  is accurate,  and that an adequate allowance has been
established for this potential loss.

The  Company  also  disclosed  in its  August 15,  2005 Form 8-K filing  that it
anticipated future cash expenditures of between $250,000 and $500,000 related to
the impairment charge. In its Form 8-K/A filing on January 24, 2006, the Company
disclosed that its original  estimate of future cash  expenditures  was too low,
and revised its estimate to between $750,000 and $1.1 million. At this time, the
Company believes this estimated expenditure range remains accurate.

The  Company  disclosed  in its  Form 8-K  filing  on March  16,  2006  that its
wholly-owned subsidiary MetaBank entered into a settlement agreement with one of
the participants in the aforementioned auto lending  relationship.  MetaBank and
the participant agreed to resolve all disputes related to the participation loan
in exchange for MetaBank  re-purchasing $461,000 of the outstanding loan amount.
See Footnote 9 and Part II, Item 1. Legal Proceedings, herein.

The Meta Payment  Systems (MPS)  division  generated net income of $356,000,  or
$0.14 per diluted share, for the quarter ended March 31, 2006, and $851,000,  or
$0.34 per diluted share,  for the six-month  period ended March 31, 2006.  Since
inception, the division has sustained a net loss of $447,000.

                                       15


FINANCIAL CONDITION

As of March 31, 2006,  Meta Financial  Group had assets totaling $745.4 million,
compared to $776.3  million at September 30, 2005. The reduction in total assets
of $30.9 million, or 4.0%, reflects the Company's planned strategy to reduce the
level  of  lower  yielding  investment  securities  and pay off  higher  costing
wholesale borrowings.  Investment and mortgage-backed  securities totaled $231.6
million at March 31, 2006,  compared to $268.4  million at  September  30, 2005,
reflecting a decrease of $36.8 million, or 13.7%.  Similarly,  advances from the
Federal Home Loan Bank of Des Moines, and other wholesale  borrowings,  declined
$34.3  million,  or 18.0%,  from $190.5  million at September 30, 2005 to $156.2
million at March 31, 2006.

Loans  receivable  before allowance for loan losses totaled $431.7 million as of
March 31, 2006, a decrease of $15.7 million from $447.4 million at September 30,
2005. Most of this decrease is the result of pay downs or pay offs of commercial
real  estate  participation  loans in the first  fiscal  quarter of 2006.  Loans
receivable  before  allowance for loan losses  increased $3.7 million during the
second fiscal quarter,  from $428.0 million as of December 31, 2005.  Management
believes  some of the  increase  in the most  recent  quarter  results  from the
abatement of normal  seasonal  effects  which tend to depress  calendar year end
portfolios.

The  Company's  deposit mix has also changed  favorably.  Overall  deposits have
remained  relatively  flat,  decreasing  by $345,000  from $540.8  million as of
September  30,  2005 to $540.4  million as of March 31,  2006;  however  low- or
no-cost demand deposits have risen $33.8 million over this same time period, and
higher-costing  certificates  of deposit and public funds deposits have declined
by approximately  the same amount.  The increase in demand deposits stems mainly
from growth at Meta  Payment  Systems,  while the  decrease in  certificates  of
deposit and public  funds  reflects  management's  planned  strategy of reducing
reliance on higher-costing funding sources.

As of March 31, 2006 the Company's  shareholders' equity totaled $42.04 million,
compared to $42.96  million as of September  30, 2005.  The decrease of $920,000
stems largely from the increase in accumulated other  comprehensive loss related
to the Company's mark to market adjustment of its securities  available for sale
portfolio pursuant to SFAS No. 115. This loss increased $1.45 million from $3.18
million at September 30, 2005 to $4.63  million at March 31, 2006.  Common stock
dividends  totaling  $652,000 also  contributed  to the decrease,  offset by net
income of $777,000.  Both of the company's  banking  subsidiaries,  MetaBank and
MetaBank  West Central,  meet  regulatory  requirements  for  classification  as
well-capitalized institutions.

NON-PERFORMING ASSETS AND ALLOWANCE FOR LOAN LOSSES

Generally,  when a loan  becomes  delinquent  90  days  or  more,  or  when  the
collection of principal or interest becomes doubtful, the Company will place the
loan on non-accrual  status and, as a result of this action,  previously accrued
interest income on the loan is taken out of current income. The loan will remain
on  non-accrual  status until the loan has been  brought  current or until other
circumstances  occur  that  provide  adequate  assurance  of full  repayment  of
interest and principal.

At March 31, 2006,  the Company had loans  delinquent  30 days and over totaling
$15.8 million,  or 3.66% of total loans,  compared to $1.9 million,  or 0.42% of
total loans, at September 30, 2005, and $9.8 million, or 2.23% of total loans at
December 31, 2005.  Subsequent  to the end of the quarter,  one of the Company's
commercial  loans,  which  had been  delinquent  over 90 days,  paid off in full
including  all  principal  and interest  amounts due. The total loan balance was
just under $4.0 million.  Adjusting the  Company's  delinquent  loan amounts for
this payoff would show total loans  delinquent 30 days and over  totaling  $11.9
million,  or 2.77% of total loans. The increase in delinquent loans is primarily
the result of four large  commercial  loans totaling $10.9 million.  The Company
believes it is well secured on these assets, and that the level of allowance for
loan losses  adequately  reflects  potential  risks related to these loans.  The
Company has monitored  the increase in  delinquent  loans since the beginning of
the fiscal  year,  and does not believe the  increase in loan  delinquencies  is
indicative of a downward

                                       16


trend in credit  quality,  namely because the increase is  concentrated in a few
large  loans.  Nevertheless,  the  Company  continues  to  monitor  closely  all
developments in its loan portfolio.

At March 31, 2006,  there were three  commercial  and  multi-family  real estate
loans  totaling  $7.0 million,  or 1.63% of total loans,  delinquent 30 days and
over. This compares to no delinquent  loans in this category as of September 30,
2005.  Multi-family and commercial real estate loans generally  present a higher
level of risk than loans secured by one-to-four family residences.  This greater
risk is due to several  factors,  including the  concentration of principal in a
limited number of loans and borrowers, the effect of general economic conditions
on income producing  properties and the higher level of difficulty of evaluating
and monitoring these types of loans.  These loans are being closely monitored by
management,  however,  there can be no  assurance  that all loans  will be fully
collectible.

At March 31, 2006, commercial business loans delinquent 30 days and over totaled
$6.7 million,  or 1.55% of total loans. This compares to $1.5 million,  or 0.32%
of total loans, at September 30, 2005.  Commercial  business  lending involves a
greater  degree of risk  than  one-to-four  family  residential  mortgage  loans
because of the typically larger loan amounts. In addition, payments on loans are
typically  dependent on the cash flows  derived from the operation or management
of the  business to which the loan is made.  The success of the loan may also be
affected  by factors  outside the control of the  business,  such as  unforeseen
changes in  economic  conditions  for the  business,  the  industry in which the
business operates or the general  environment.  Although management believes the
Company's  portfolio  of  commercial  business  loans  is  well  structured  and
adequately  secured,  there can be no  assurance  that all  loans  will be fully
collectible.

At March 31, 2006,  agricultural  operating  loans  delinquent  30 days and over
totaled  $1.2  million,  or 0.29% of the total loan  portfolio  as  compared  to
$234,000,  or 0.05% of total loans at September 30, 2005.  Agricultural  lending
involves a greater degree of risk than one-to-four family  residential  mortgage
loans because of the typically  larger loan  amounts.  In addition,  payments on
loans are  dependent  on the  successful  operation  or  management  of the farm
property  securing  the loan or for which an  operating  loan is  utilized.  The
success of the loan may also be affected  by factors  outside the control of the
agricultural  borrower,  such as the  weather  and grain and  livestock  prices.
Although management believes the Company's portfolio of agricultural real estate
and operating loans is well structured and adequately  secured,  there can be no
assurance that all loans will be fully collectible.

The  table  below  sets  forth  the  amounts  and  categories  of the  Company's
non-performing   assets.  The  Company's   restructured  loans  (which  involved
forgiving a portion of the  interest or principal on the loan or making loans at
a rate  materially  less than market  rates) are  included in the table and were
performing pursuant to their terms at the date shown.  Foreclosed assets include
assets acquired in settlement of loans.


                                       17


                                              March 31, 2006  September 30, 2005
                                              --------------  ------------------
(Dollars in thousands)
Non-accruing loans:
      One- to four-family                         $      125         $       54
      Construction                                       450                 --
      Commercial and multi-family                      1,214                 --
      Agricultural real estate                            --                 --
      Consumer                                            18                  1
      Agricultural operating                             185                218
      Commercial business (1)                          4,667                404
                                                  ----------         ----------
Total non-accruing loans                               6,659                677
      Accruing loans delinquent 90 days or more           --                 --
                                                  ----------         ----------
Total non-performing loans                             6,659                677

Restructured loans:
      Consumer                                            --                 --
      Agricultural operating                              --                  7
      Commercial business                                 --                 --
                                                  ----------         ----------
Total  restructured loans                                 --                  7

Foreclosed assets:
      One-to four family                                  23                 --
      Commercial and multi-family                         35              1,841
      Consumer                                             3                 --
      Agricultural operating                              --                 --
      Commercial business                                 --              2,865
                                                  ----------         ----------
Total foreclosed assets                                   61              4,706
                                                  ----------         ----------

      Total non-performing assets                 $    6,720         $    5,390
                                                  ==========         ==========
      Total as a percentage of total assets             0.90%              0.69%
                                                  ==========         ==========

       (1) March  includes  a $3,964  commercial  business  loan  which paid off
subsequent to quarter end.

Classified assets.  Federal  regulations provide for the classification of loans
and other assets as "substandard",  "doubtful" or "loss",  based on the level of
weakness  determined  to be  inherent in the  collection  of the  principal  and
interest.  When loans are  classified  as either  substandard  or doubtful,  the
Company may  establish  general  allowances  for loan losses in an amount deemed
prudent by management.  General allowances  represent loss allowances which have
been  established  to  recognize  the  inherent  risk  associated  with  lending
activities,  but which, unlike specific  allowances,  have not been allocated to
particular  problem  loans.  When assets are  classified as loss, the Company is
required either to establish a specific  allowance for loan losses equal to 100%
of that portion of the loan so  classified,  or to charge-off  such amount.  The
Company's  determination as to the classification of its loans and the amount of
its  allowances  for  loan  losses  are  subject  to  review  by its  regulatory
authorities,  which may  require  the  establishment  of  additional  general or
specific allowances for loan losses.

On the basis of management's  review of its loans and other assets, at March 31,
2006,  the  Company  had  classified  a total of $6.2  million  of its assets as
substandard,   $468,000  as  doubtful  and  none  as  loss.   This  compares  to
classifications  at September  30, 2005 of $10.5 million  substandard,  $248,000
doubtful and none as loss.

Allowance  for loan  losses.  The Company  establishes  its  provision  for loan
losses, and evaluates the adequacy of its allowance for loan losses based upon a
systematic  methodology  consisting  of a number  of  factors  including,  among
others,  historic loss  experience,  the overall level of classified  assets and
non-performing  loans,  the  composition  of its loan  portfolio and the general
economic environment within which the Bank and its borrowers operate.

                                       18


At March 31, 2006,  the Company has  established  an  allowance  for loan losses
totaling  $6.0  million  compared to $7.2 million at  September  30,  2005.  The
allowance  represented  approximately 90% of the total  non-performing  loans at
March 31, 2006. Adjusting for the aforementioned  delinquent loan which paid off
subsequent to quarter end, the allowance to would represent  approximately  218%
of total  non-performing  loans. The allowance at September 30, 2005 represented
approximately 1,067% of the total non-performing loans at that date.

The  following  table sets forth an  analysis of the  activity in the  Company's
allowance  for loan losses for the three-and  six-month  periods ended March 31,
2006 and March 31, 2005:



                                             Three Months Ended     Six Months Ended
                                                  March 31,             March 31,
                                                  ---------             ---------
(Dollars in thousands)                         2006       2005       2006       2005
- ----------------------                         ----       ----       ----       ----
                                                                      
Beginning balance                            $ 7,257    $ 5,540    $ 7,222    $ 5,371
Provision charged (credited) to operations      (350)       257       (309)       434
Loans charged-off                             (1,108)        (1)    (1,116)       (12)
Recoveries                                       199          1        201          4
                                             -------    -------    -------    -------
Ending balance                               $ 5,998    $ 5,797    $ 5,998    $ 5,797
                                             =======    =======    =======    =======


The allowance for loan losses  reflects  management's  best estimate of probable
losses  inherent in the  portfolio  based on  currently  available  information.
Future  additions to the  allowance for loan losses may become  necessary  based
upon changing  economic  conditions,  increased  loan balances or changes in the
underlying collateral of the loan portfolio.


CRITICAL ACCOUNTING POLICIES

The Company's  financial  statements are prepared in accordance  with accounting
principles  generally  accepted in the United  States of America.  The financial
information  contained  within these  statements  is, to a  significant  extent,
financial  information  that is based on  approximate  measures of the financial
effects of  transactions  and events that have  already  occurred.  Based on its
consideration  of  accounting   policies  that  involve  the  most  complex  and
subjective  decisions  and  assessments,  management  has  identified  its  most
critical  accounting  policies  to be those  related to the  allowance  for loan
losses and asset impairment judgments including the recoverability of goodwill.

The Company's allowance for loan loss methodology incorporates a variety of risk
considerations,  both quantitative and qualitative, in establishing an allowance
for loan loss that  management  believes is appropriate at each reporting  date.
Quantitative   factors  include  the  Company's   historical  loss   experience,
delinquency and charge-off trends,  collateral values, changes in non-performing
loans,  and  other  factors.   Quantitative   factors  also  incorporate   known
information about individual loans, including borrowers' sensitivity to interest
rate movements.  Qualitative factors include the general economic environment in
the Company's markets, including economic conditions throughout the Midwest and,
in  particular,  the  state  of  certain  industries.  Size  and  complexity  of
individual  credits in relation to loan structure,  existing loan policies,  and
pace of portfolio  growth are other  qualitative  factors that are considered in
the  methodology.  As the Company adds new products and increases the complexity
of its loan portfolio it will enhance its  methodology  accordingly.  Management
may have  reported a  materially  different  amount for the  provision  for loan
losses in the statement of operations to change the allowance for loan losses if
its assessment of the above factors were different. This discussion and analysis
should be read in conjunction  with the Company's  financial  statements and the
accompanying  notes presented  elsewhere  herein, as well as the portion of this
Management's Discussion and Analysis section entitled "Non-performing Assets and
Allowance  for Loan  Losses."  Although  management  believes  the levels of the
allowance  as of both March 31, 2006 and  September  30,  2005 were  adequate to
absorb  probable  losses  inherent  in the loan  portfolio,  a decline  in local
economic conditions, or other factors, could result in increasing losses.

                                       19


Goodwill  represents the excess of acquisition  costs over the fair value of the
net assets acquired in a purchase  acquisition.  Goodwill is tested annually for
impairment.

RESULTS OF OPERATIONS

General.  For the three months ended March 31,  2006,  the Company  recorded net
income of  $261,000,  or $0.10 per  diluted  share,  compared  to net  income of
$399,000,  or $0.16 per diluted share, for the same period in 2005.  Earnings in
the current  period were  positively  impacted by a negative  provision for loan
loss and higher  non-interest  income,  due primarily to large increases in card
fees, offset by higher compensation,  legal and consulting,  and other expenses.
For the  second  fiscal  quarter  of 2006,  Meta  Payment  Systems,  a  separate
reportable segment, recorded net income of $356,000, or $0.14 per diluted share,
compared to a loss of $345,000, or $0.14 per diluted share for the second fiscal
quarter of 2005.  For the  six-month  period ended March 31, 2006,  Meta Payment
Systems recorded net income of $851,000, or $0.34 per diluted share, compared to
a loss of $715,000,  or $0.28 per diluted share,  for the six-month period ended
March 31, 2005.

Net interest income.  For the second quarter of fiscal 2006, net interest income
totaled $4.989 million, which was the same as the second fiscal quarter of 2005.
Average  earning  assets for the  three-month  period  ended March 31, 2006 were
$701.7 million, compared to $762.8 million for the same period one year earlier,
a reduction of $61.1 million.  Flat net interest income,  coupled with a smaller
balance  sheet  resulted in an increase in net interest  margin  improvement  of
0.23%  from 2.64% in the  second  fiscal  quarter of 2005 to 2.87% in the second
fiscal quarter of 2006.

Net interest  income for the first six months of fiscal year 2006 totaled $9.709
million,  compared to $9.676  million  over the same period in fiscal year 2005,
reflecting an increase of $33,000.  Similarly,  average  earning  assets for the
six-month  period ended March 31, 2006 were $707.9  million,  compared to $756.2
million for the same period one year  earlier,  a  reduction  of $48.3  million.
Again,  the  combination  of relatively  flat net interest  income and a smaller
balance sheet  resulted in net interest  margin  improvement of 0.18% from 2.58%
for the first six  months of fiscal  year 2005 to 2.76% for the first six months
of fiscal year 2006.

The primary  driver of the  Company's  higher net  interest  margin has been the
improvement of the Company's  funding mix toward low- or no-cost demand deposits
and away from higher  costing time and public  funds  deposits.  Similarly,  the
decrease in wholesale  borrowings  and  investments  has improved the  Company's
capital and risk  profile,  while  reducing  reliance on lower spread assets and
funding vehicles.


                                       20


The following  table presents the Company's  average  interest  earning  assets,
interest bearing  liabilities,  net interest spread, and net interest margin for
the three-month periods ended March 31, 2006 and March 31, 2005, respectively.



                                                         2006                                     2005
                                           Average                  Annualized      Average                 Annualized
(Dollars in thousands)                     Balance      Interest    Yield/Rate      Balance     Interest    Yield/Rate
- ----------------------                     -------      --------    ----------      -------     --------    ----------
                                                                                                
Interest-earning assets:
     Loans receivable                     $  424,645   $    7,466         7.12%   $  427,186   $    7,339         6.96%
     Mortgage-backed securities              190,108        1,822         3.83       284,302        2,654         3.73
     Other investment securities              79,965          852         4.26        40,580          303         2.99
     FHLB stock                                6,998           55         3.14        10,734           77         2.87
                                          ----------   ----------   ----------    ----------   ----------   ----------
Total interest-earning assets             $  701,716   $   10,195         5.86%   $  762,802   $   10,373         5.49%
Non-interest-earning assets                   48,696                                  34,539
                                          ----------                              ----------
Total assets                              $  750,412                              $  797,341
                                          ==========                              ==========
Non-interest bearing deposits             $  139,127           --           --    $   26,412           --           --
Interest-bearing liabilities:
     NOW and money markets                $  117,729   $      800         2.76%   $  108,385   $      359         1.34%
     Savings deposits                         54,490          381         2.84        55,749          335         2.44
     Time deposits                           235,908        2,155         3.70       278,487        2,209         3.22
     FHLB advances                           132,252        1,523         4.61       239,468        2,106         3.52
     Other borrowings                         25,657          347         5.41        40,039          375         3.75
                                          ----------   ----------   ----------    ----------   ----------   ----------
Total interest-bearing liabilities        $  566,036   $    5,206         3.71%   $  722,128   $    5,384         3.00%
Total deposits and
interest-bearing liabilities              $  705,163   $    5,206         2.98%   $  748,540   $    5,384         2.90%
Other non-interest bearing
liabilities                                    3,016                                   2,711
                                          ----------                              ----------
Total liabilities                         $  708,179                              $  751,251
Stockholders' equity                          42,233                                  46,090
Total liabilities and
stockholders' equity                      $  750,412                              $  797,341
                                          ==========                              ==========
Net interest income and net                            $    4,989         2.89%                $    4,989         2.59%
interest rate spread including
non-interest bearing deposits
                                                       ==========   ==========                 ==========   ==========
Net interest margin                                                       2.87%                                   2.64%
                                                                    ==========                              ==========


                                       21



The following  table presents the Company's  average  interest  earning  assets,
interest bearing  liabilities,  net interest spread, and net interest margin for
the six-month periods ended March 31, 2006 and March 31, 2005, respectively.



                                                       2006                                          2005
                                        Average                   Annualized          Average                    Annualized
(Dollars in thousands)                  Balance      Interest     Yield/Rate          Balance      Interest      Yield/Rate
- ----------------------                  -------      --------     ----------          -------      --------      ----------
                                                                                                       
Interest-earning assets:
     Loans receivable                $    428,387   $     15,052           7.04%   $    419,803   $     14,099           6.73%
     Mortgage-backed securities           195,796          3,655           3.73         288,920          5,329           3.69
     Other investment securities           76,136          1,540           4.05          36,820            569           3.09
     FHLB stock                             7,570            124           3.28          10,628            160           3.01
                                     ------------   ------------   ------------    ------------   ------------   ------------
Total interest-earning assets        $    707,889   $     20,371           5.77%   $    756,171   $     20,157           5.34%
Non-interest-earning assets                46,308                                        34,345
                                     ------------                                  ------------
Total assets                         $    754,197                                  $    790,516
                                     ============                                  ============
Non-interest bearing deposits        $    123,983             --             --    $     24,673             --             --
Interest-bearing liabilities:
     NOW and money markets           $    114,567   $      1,475           2.58%   $    118,403   $        807           1.37%
     Savings deposits                      57,189            805           2.82          51,614            514           2.00
     Time deposits                        245,085          4,403           3.60         282,258          4,267           3.03
     FHLB advances                        142,568          3,315           4.60         223,894          4,169           3.68
     Other borrowings                      27,978            664           4.75          41,079            724           3.52
                                     ------------   ------------   ------------    ------------   ------------   ------------
Total interest-bearing liabilities   $    587,387   $     10,662           3.62%   $    717,248   $     10,481           2.91%
Total deposits and
interest-bearing liabilities         $    711,370   $     10,662           2.99%   $    741,921   $     10,481           2.82%
Other non-interest bearing
liabilities                                   179                                         2,007
                                     ------------                                  ------------
Total liabilities                    $    711,549                                  $    743,928
Stockholders' equity                       42,648                                        46,588
Total liabilities and
stockholders' equity                 $    754,197                                  $    790,516
                                     ============                                  ============
Net interest income and net
interest rate spread including
non-interest bearing deposits                       $      9,709           2.77%                  $      9,676           2.52%
                                                    ============   ============                   ============   ============
Net interest margin                                                        2.76%                                         2.58%
                                                                   ============                                  ============


Provision for loan loss.  During the second  fiscal  quarter of 2006 and the six
months ended March 31, 2006, the Company recorded  negative  provisions for loan
loss of $350,000  and  $310,000,  respectively,  compared to positive  loan loss
provisions  of $257,000  and  $434,000  for the prior  comparable  periods.  The
negative provisions in the current periods resulted primarily from the Company's
settlement  agreement with one of the  participants in its lending  relationship
with three entities involved in auto sales,  service,  and financing,  and their
principal  owner.  See  "Non-Performing  Assets and  Allowance  for Loan Losses"
herein.

Non-interest  income.  For the three months  ended March 31, 2006,  non-interest
income rose $1.523 million from $674,000 to $2.197 million, compared to the same
period in 2005.  For the six months  ended March 31, 2006,  non-interest  income
rose $2.757 million from $1.286 million to $4.043 million,  compared to the same
period in fiscal year 2005.  The bulk of this increase  resulted from  increased
card fee  revenue  from Meta  Payment  Systems.  The  revenue  increase  at Meta
Payments  stems mainly from growth in the number of  outstanding  prepaid  debit
cards.  As of March 2006,  the Company had over 4.3 million active prepaid debit
cards,  more than double the level  outstanding  at the  beginning of the fiscal
year.

                                       22


Non-interest  expense.  Total  non-interest  expense for the three  months ended
March 31, 2006 was $7.200  million.  This compares to $4.863 for the same period
in 2005.  For the  six-month  period  ended March 31, 2006,  total  non-interest
expense was $12.990  million,  compared to $9.349 million for the same period in
fiscal year 2005.  The majority of the  increases  in each time period  resulted
from higher compensation and legal and consulting expenses.

Meta  Financial  Group's  compensation  expense for the second fiscal quarter of
2006 totaled $3.358 million, which reflected a $576,000 increase compared to the
same  quarter  in fiscal  2005.  For the first six  months of fiscal  year 2006,
compensation  expense  totaled $6.626  million,  which  reflected an increase of
$934,000  compared  to the same  period in fiscal year 2005.  The  increase  was
primarily  the result of staff  acquisition  costs related to the growth at Meta
Payment Systems,  and the  full-staffing of two de novo branch facilities in the
Sioux Falls market.  Other  compensation  costs  included one time severance and
recruitment expenses.

The Company's legal and consulting  expenses also increased in the second fiscal
quarter of 2006,  rising $791,000 from $163,000 to $954,000.  Approximately  one
half of this increase stemmed from higher expenditures  related to the Company's
work related to section 404 of the Sarbanes-Oxley Act, for which the Company has
engaged an outside consulting firm to assist with implementation.  The Company's
increased legal expenses were primarily due to expenditures on matters involving
or related to the  aforementioned  automobile  related loans.  For the six-month
period ending March 31, 2006, legal and consulting  expenses rose $1.321 million
from  $224,000  to  $1.545  million.  Approximately  one  half of this  increase
pertains to  Sarbanes-Oxley  section 404  implementation.  Higher legal expenses
relating  to the  aforementioned  loans  also  contributed  to the  increase  in
expense.  Through  March 31,  2006,  the Company has incurred  over  $700,000 in
additional  collection  expenses  related  to the  aforementioned  auto  lending
relationships.  The Company  previously  disclosed that its revised estimate for
total cash expenditures relating to its collection efforts with respect to these
loans would range between  $750,000 and $1.1 million.  The Company believes this
expenditure estimate remains accurate at this time.

Income tax  expense.  Income tax expense was $75,000 for the three  months ended
March 31,  2006,  compared to $143,000  for the same period in 2005.  Income tax
expense  was  $294,000  for the six months  ended  March 31,  2006  compared  to
$337,000 for the same period in fiscal year 2005.  The  decreases of $68,000 and
$43,000, respectively, relate to lower taxable income in the current periods.

LIQUIDITY AND CAPITAL RESOURCES

The Company's primary sources of funds are deposits,  borrowings,  principal and
interest payments on loans,  investments,  and mortgage-backed  securities,  and
funds provided by other operating activities. While scheduled payments on loans,
mortgage-backed   securities,   and   short-term   investments   are  relatively
predictable  sources  of funds,  deposit  flows and early  loan  repayments  are
greatly  influenced  by  general  interest  rates,   economic  conditions,   and
competition.

The Company uses its capital resources  principally to meet ongoing  commitments
to fund  maturing  certificates  of deposits and loan  commitments,  to maintain
liquidity,  and to meet operating  expenses.  At March 31, 2006, the Company had
commitments to originate and purchase loans totaling $62.4 million.  The Company
believes that loan repayment and other sources of funds will be adequate to meet
its foreseeable short- and long-term liquidity needs.

Regulations  require  MetaBank and MetaBank WC to maintain  minimum  amounts and
ratios of total risk-based  capital and Tier 1 capital to risk-weighted  assets,
and a  leverage  ratio  consisting  of Tier 1 capital  to  average  assets.  The
following  table sets forth  MetaBank's  and  MetaBank  WC's actual  capital and
required  capital  amounts  and ratios at March 31,  2006  which,  at that date,
exceeded the minimum capital adequacy requirements.

                                       23




                                                                                                          Minimum Requirement
                                                                                                              To Be Well
                                                                                    Minimum Requirement    Capitalized Under
                                                                                        For Capital        Prompt Corrective
                                                                   Actual            Adequacy Purposes     Action Provisions
At March 31, 2006                                               Amount  Ratio       Amount     Ratio        Amount  Ratio
- -----------------                                               ------  -----       ------     -----        ------  -----
                                                                                                   
(Dollars in thousands) Total Capital (to risk weighted assets):
        MetaBank                                               $52,294  10.66%       $39,244   8.00%       $49,056  10.00%
        MetaBank WC                                              4,243  13.15          2,581   8.00          3,226  10.00
Tier 1 (Core) Capital (to risk weighted assets):
        MetaBank                                                46,524   9.48         19,622   4.00         29,433   6.00
        MetaBank WC                                              3,944  12.22          1,290   4.00          1,936   6.00
Tier 1 (Core) Capital (to average assets):
        MetaBank                                                46,524   6.64         28,033   4.00         35,041   5.00
        MetaBank WC                                              3,944   8.50          1,855   4.00          2,319   5.00
Tier 1 (Core) Capital (to adjusted total assets):
        MetaBank                                                46,524   6.66         27,937   4.00         34,921   5.00


The Federal  Deposit  Insurance  Corporation  Improvement  Act of 1991  (FDICIA)
established  five  regulatory  capital  categories  and  authorized  the banking
regulators to take prompt  corrective  action with respect to institutions in an
undercapitalized  category.  At March  31,  2006,  the  Company,  MetaBank,  and
MetaBank WC exceeded minimum requirements for the well-capitalized category.

FORWARD LOOKING STATEMENTS

The Company,  and its wholly-owned  subsidiaries,  MetaBank and MetaBank WC, may
from time to time make written or oral "forward-looking  statements,"  including
statements contained in its filings with the Securities and Exchange Commission,
in its reports to  shareholders,  and in other  communications  by the  Company,
which  are made in good  faith by the  Company  pursuant  to the  "safe  harbor"
provisions of the Private Securities Litigation Reform Act of 1995.

These  forward-looking   statements  include  statements  with  respect  to  the
Company's  beliefs,  expectations,  estimates and intentions that are subject to
significant risks and uncertainties,  and are subject to change based on various
factors,  some of which are beyond the Company's  control.  Such  statements may
address: future operating results; customer growth and retention; loan and other
product  demand;  earnings growth and  expectations;  new products and services,
such as those offered by the Meta Payment Systems  Division;  credit quality and
adequacy of reserves;  technology;  and our  employees.  The following  factors,
among  others,  could  cause  the  Company's  financial  performance  to  differ
materially from the expectations,  estimates,  and intentions  expressed in such
forward-looking statements: the strength of the United States economy in general
and  the  strength  of  the  local  economies  in  which  the  Company  conducts
operations; the effects of, and changes in, trade, monetary, and fiscal policies
and laws,  including  interest  rate  policies  of the  Federal  Reserve  Board;
inflation,  interest  rate,  market,  and  monetary  fluctuations;   the  timely
development  of and  acceptance  of new products and services of the Company and
the perceived  overall value of these products and services by users; the impact
of changes in financial services' laws and regulations;  technological  changes;
acquisitions; changes in consumer spending and saving habits; and the success of
the  Company at  managing  and  collecting  assets of  borrowers  in default and
managing the risks involved in the foregoing; and the risk of litigation.

The  foregoing  list of  factors is not  exclusive.  Additional  discussions  of
factors  affecting  the  Company's  business and  prospects are contained in the
Company's  periodic  filings with the SEC. The Company  expressly  disclaims any
intent or obligation to update any forward-looking statement, whether written or
oral, that may be made from time to time by or on behalf of the Company.


                                       24


Part I.   Financial Information
Item 3.   Quantitative and Qualitative Disclosure About Market Risk

MARKET RISK

The Company is exposed to the impact of interest rate changes and changes in the
market value of its investments.

The Company currently focuses lending efforts toward  originating and purchasing
competitively priced  adjustable-rate loan products and fixed-rate loan products
with relatively  short terms to maturity.  This allows the Company to maintain a
portfolio  of loans that will be  sensitive  to changes in the level of interest
rates while  providing a reasonable  spread to the cost of  liabilities  used to
fund the loans.

The Company's primary  objective for its investment  portfolio is to provide the
liquidity necessary to meet the Company's cash demands.  This portfolio may also
be used in the ongoing  management of changes to the  Company's  asset/liability
mix.  The  investment  policy  generally  calls for funds to be  invested  among
various  categories of security  types and  maturities  based upon the Company's
need for liquidity,  desire to achieve a proper balance between  minimizing risk
while maximizing  yield, the need to provide  collateral for borrowings,  and to
fulfill the Company's asset/liability management goals.

The  Company's  cost of funds  responds to changes in interest  rates due to the
relatively short-term nature of its deposit portfolio. Consequently, the results
of  operations  are generally  influenced  by the level of  short-term  interest
rates.  The Company  offers a range of  maturities  on its  deposit  products at
competitive rates and monitors the maturities on an ongoing basis.

The Company  emphasizes and promotes its savings,  money market,  demand and NOW
accounts  and,  subject  to market  conditions,  certificates  of  deposit  with
maturities  of three  months  through five years,  principally  from its primary
market area. The demand,  savings,  and NOW accounts tend to be less susceptible
to rapid changes in interest rates. As discussed previously,  the bank continues
to  emphasize  such  deposits  due to their  low cost as well as their  relative
stability in volatile interest rate environments.

In managing its  asset/liability  mix, the Company,  at times,  depending on the
relationship  between long- and short-term interest rates, market conditions and
consumer  preference,  may place somewhat greater emphasis on maximizing its net
interest margin than on strictly  matching the interest rate  sensitivity of its
assets and liabilities.  Management believes that the increased net income which
may result from an  acceptable  mismatch in the actual  maturity or repricing of
its asset and liability portfolios can provide sufficient returns to justify the
increased  exposure to sudden and  unexpected  increases in interest rates which
may result from such a mismatch.  The Company has established limits,  which may
change from time to time, on the level of acceptable  interest rate risk.  There
can be no  assurance,  however,  that,  in the  event of an  adverse  change  in
interest  rates,  the  Company's  efforts  to limit  interest  rate risk will be
successful.

Net Portfolio  Value. The Company uses a Net Portfolio Value ("NPV") approach to
the  quantification  of  interest  rate  risk.  This  approach   calculates  the
difference  between the present value of expected cash flows from assets and the
present  value of expected  cash flows from  liabilities,  as well as cash flows
from  off-balance-sheet  contracts.  Management  of  the  Company's  assets  and
liabilities is performed within the context of the marketplace,  but also within
limits established by the Board of Directors on the amount of change in NPV that
is acceptable given certain interest rate changes.

Presented  below, as of March 31, 2006 and September 30, 2005, is an analysis of
the  Company's  interest  rate risk profile as measured by changes in NPV for an
instantaneous  and  sustained  parallel  shift in the yield curve,  in 100 basis
point  increments,  up and down 200 basis points.  As interest  rates have moved
higher  during this fiscal year,  the  Company's  interest rate risk profile has
shifted from one more  exposed to downward  rate  movements as of September  30,
2005 to a more balanced  position as of March 31, 2006.  This shift is primarily
the result of the

                                       25


Company's  Base Case position  moving along the market value curve as rates have
risen.  Between  September 30, 2005,  and March 31, 2006, the Federal Funds rate
rose 100 bp from 3.75% to 4.75%.  Similarly,  the 10 year Treasury yield rose 52
bp  from  4.33%  on  September  30,  2005 to  4.85%  on  March  31,  2006.  As a
consequence,  what was the Company's Base Case position at September 30, 2005 is
more similar to the Company's Down 100 position as of March 31, 2006.

Some  changes in  company's  balance  sheet since  September  30, 2005 have also
created  moderate  shifts  in the  Company's  interest  rate risk  profile.  The
decrease in  mortgage-backed  securities and callable  wholesale  borrowings has
reduced the  company's  exposure to option risk.  Additionally,  the increase in
non-costing  deposits  has served to reduce  the  Company's  exposure  to rising
interest rates. As of March 31, 2006 and September 30, 2005, the Company and its
subsidiaries were within the interest rate risk limits set forth by the Board of
Directors and banking regulations.



                                          At March 31, 2006       At September 30, 2005
Change in Interest Rates   Board Limit    -----------------       ---------------------
    (Basis Points)          % Change    $ Change      % Change    $ Change     % Change
- ------------------------    --------    --------      --------    --------     --------
                                                                 
(Dollars in thousands)
        +200 bp               (40)%      $(3,938)        (6)%     $(1,904)       (3)%
        +100 bp               (25)        (1,032)        (2)       (  411)       (1)
   0 bp (Base Case)            --             --         --            --        --
        -100 bp               (25)        (  454)        (1)       (2,773)       (5)
        -200 bp               (40)        (3,583)        (5)       (9,183)      (16)


Certain  shortcomings  are  inherent in the method of analysis  presented in the
preceding table.  For example,  although certain assets and liabilities may have
similar maturities or periods to repricing,  they may react in different degrees
to changes in market interest  rates.  Also, the interest rates on certain types
of assets and liabilities may fluctuate in advance of changes in market interest
rates,  while  interest  rates on other  types may lag behind  changes in market
rates. Additionally,  certain assets such as adjustable-rate mortgage-loans have
features which restrict changes in interest rates on a short-term basis and over
the life of the  asset.  Further,  in the event of a change in  interest  rates,
prepayments and early withdrawal  levels would likely deviate from those assumed
in  calculating  the tables.  Finally,  the ability of some borrowers to service
their debt may decrease in the event of an interest rate  increase.  The Company
considers all of these factors in monitoring its exposure to interest rate risk.

                                       26


Part I.  Financial Information
Item 4.  Controls and Procedures

CONTROLS AND PROCEDURES

Any control system,  no matter how well designed and operated,  can provide only
reasonable   (not  absolute)   assurance  that  its  objectives   will  be  met.
Furthermore,  no evaluation of controls can provide absolute  assurance that all
control issues and instances of fraud, if any, have been detected.

DISCLOSURE CONTROLS AND PROCEDURES

The  Company's  management,  with  the  participation  of  the  Company's  Chief
Executive Officer and Chief Financial  Officer,  has evaluated the effectiveness
of the Company's disclosure controls and procedures,  as such term is defined in
Rules  13a - 15(e)  and  15d -  15(e)  of the  Securities  Exchange  Act of 1934
(Exchange Act) as of the end of the period covered by the report.

Based upon that  evaluation,  our Chief  Executive  Officer and Chief  Financial
Officer  concluded  that as of  March  31,  2006  our  disclosure  controls  and
procedures  were  effective  to  provide  reasonable   assurance  that  (i)  the
information  required  to be  disclosed  by  us in  this  Report  was  recorded,
processed,  summarized  and reported  within the time  periods  specified in the
SEC's rules and forms,  and (ii)  information  required to be disclosed by us in
our reports that we file or submit under the  Exchange  Act is  accumulated  and
communicated to our management,  including our principal executive and principal
financial officers,  or persons performing similar functions,  as appropriate to
allow timely decisions regarding required disclosure.

INTERNAL CONTROL OVER FINANCIAL REPORTING

There have not been any changes in the Company's internal control over financial
reporting (as such term is defined in Rules  13a-15(f)  and 15d-15(f)  under the
Exchange Act) during the fiscal  quarter to which this report  relates that have
materially  affected,  or  are  reasonably  likely  to  materially  affect,  the
Company's internal control over financial reporting.

                                       27


                           META FINANCIAL GROUP, INC.

                           PART II - OTHER INFORMATION

                                    FORM 10-Q

Item 1.       Legal   Proceedings  - On June 11, 2004,  the Sioux  Falls  School
              -------------------
              District filed suit in the Second Judicial  Circuit Court alleging
              that  MetaBank,   a   wholly-owned   subsidiary  of  the  Company,
              improperly  allowed funds,  which belonged to the school district,
              to be deposited into, and subsequently withdrawn from, a corporate
              account  established  by an employee of the school  district.  The
              school  district is seeking in excess of  $600,000.  MetaBank  has
              submitted the claim to its insurance carrier,  and is working with
              counsel to vigorously contest the suit.

              On or about March 10,  2006,  plaintiffs  filed five  class-action
              suits on behalf of themselves and all other purchasers of vehicles
              from Prairie Auto Group, Inc., Dan Nelson Automotive Group, Inc.'s
              Rapid City,  South Dakota location,  and other  not-yet-identified
              auto  sales  entities   owned  or  operated  by  defendants.   The
              complaints  are styled as follows:  Ronald  Archulleta,  et al. v.
                                                  ------------------------------
              Prairie  Auto Group,  Inc.,  et al. - In the Tribal  Court for the
              -----------------------------------
              Oglala Sioux Tribe,  Pine Ridge Indian  Reservation;  Cedar Around
              Him, et al. v.  Prairie Auto Group,  Inc.,  et al. - In the Tribal
              Court for the Rosebud  Sioux Tribe,  Rosebud  Indian  Reservation;
              Chris Dengler,  et al. v. Prairie Auto Group, Inc. - Circuit Court
              -------------------------------------------------
              of the Second Judicial Circuit,  Minnehaha  County,  South Dakota;
              Lucinda Janis,  et al. v. Prairie Auto Group,  Inc., et al. - File
              -----------------------------------------------------------
              No.  C-157-04;  In the Tribal Court for the  Cheyenne  River Sioux
              Indian  Reservation,  Eagle Butte, South Dakota; and Kali Treetop,
                                                                   -------------
              et al. v.  Prairie  Auto Group,  Inc.,  et al. - File No.  01-970;
              ---------------------------------------------
              Circuit Court for the Seventh Judicial Circuit, Pennington County,
              South  Dakota.  Except  for  the  named  plaintiffs,  each  of the
              complaints is essentially  identical to the others.  The nature of
              the  allegations  are the same, and the same fourteen legal claims
              are sought to be pled in each.

              Each  complaint  states that it is a "companion" to the other four
              and  names  the  same   defendants   (approximately   twenty-five)
              including the  Registrant  and  affiliates  thereof (the "MetaBank
              Defendants").  None of these complaints has yet been served on any
              of the MetaBank  Defendants.  The thrust of the complaints is that
              plaintiffs  allegedly  suffered damages as a result of a scheme by
              defendants to use fraudulent  statements,  misrepresentations  and
              omissions to sell vehicles and extended  warranties to plaintiffs.
              Plaintiffs claim that they and other similarly situated purchasers
              paid  too  much  for  their  vehicles  and  were  induced  to  buy
              warranties that were not honored and otherwise  proved  worthless.
              Plaintiffs  allege that  defendants  reaped  considerable  profits
              through  fraudulent sales methods;  by refusing to make warrantied
              repairs;  and by  engaging  in  usurious  repossession  and resale
              practices.  Plaintiffs  allege that these practices were part of a
              business plan that originated with the  franchisor-defendants  and
              was  purchased  and  employed  by  the  franchisee-defendants.  It
              appears  that  the   principal   basis  for  naming  the  MetaBank
              Defendants  is that  they  loaned  money  to  finance  some of the
              defendants' business  operations,  purportedly with some degree of
              knowledge  about  the  defendants'   allegedly   abusive  consumer
              practices.

              The complaints allege that the described  transactions are typical
              of  defendants'  business  and were  part of a  deliberate  scheme
              directed  primarily at Native American  customers.  The complaints
              allege  that  the   franchisee-defendants   engaged  in  coercive,
              fraudulent  and other illegal  activities  in connection  with the
              automobile  sales,  and each seeks to state claims for: (1) breach
              of  express   warranty;   (2)  breach  of  implied   warranty   of
              merchantability;  (3)  deceit/fraud;  (4)  violation of applicable
              deceptive  trade laws; (5) breach of the implied  covenant of good
              faith and fair dealing; (6) conversion; (7) civil conspiracy under
              tribal and state common law; (8)  negligent  hiring,  training and
              supervision  of  employees;  (9)  violation  of the Federal  Equal
              Credit  Opportunity Act; (10) invasion of privacy;  (11) violation
              of the Racketeer Influenced and Corrupt  Organizations Act (RICO);
              (12)


                                       28


              violation of the Magnuson-Moss  Act; (13) violation of the Federal
              Truth and Lending Act's (TILA) Three Day  Rescission  Period;  and
              (14) violation of TILA's Disclosure of Finance Cost Requirement.

              In addition to seeking  certification as a class,  plaintiffs seek
              cancellation  of  the  automobile  purchase  contracts;   monetary
              damages  including the initial  purchase price  warranty  charges,
              finance costs and related repossession and other charges; costs of
              allegedly  warrantied  repairs  that were not made by  defendants;
              consequential   damages   relating   to   the   alleged   wrongful
              repossession  of  vehicles  and  deficiency  judgments  associated
              therewith;  damages for emotional and mental  suffering;  punitive
              and treble damages; and attorneys' fees. The amount of the alleged
              damages is not specified in the complaints.

              With  respect  to the  first  matter  described  under  "Corporate
              Development in Fiscal 2005" in the Company's Annual Report of Form
              10-K for the fiscal year ended September 30, 2005 in Part II, Item
              7 thereof, each  participation  agreement with the ten participant
              banks  provides  that the  participant  bank shall own a specified
              percentage of the outstanding  loan balance at any give time. Each
              agreement  also  recites the maximum  amount that can be loaned by
              MetaBank  on that  particular  loan.  MetaBank  allocated  to some
              participants  an  ownership  in the  outstanding  loan  balance in
              excess of the percentage specified in the participation agreement.
              MetaBank  believes  that in each  instance  this was done with the
              full   knowledge   and   consent  of  the   participant.   Several
              participants  have demanded that their  participations be adjusted
              to match the percentage  specified in the  participant  agreement.
              Based on the total loan recoveries projected as of March 31, 2006,
              MetaBank  calculated that it would cost approximately  $953,000 to
              adjust these  participations  as the participants  would have them
              adjusted.  A few  participants  have more  recently  asserted that
              MetaBank owes them  additional  monies based on  additional  legal
              theories.  MetaBank  denies any  obligation  to make the requested
              adjustments on these or related claims. MetaBank cannot predict at
              this time whether any participants will file litigation.

              There are no other material pending legal proceedings to which the
              Company or its subsidiaries is a party other than ordinary routine
              litigation incidental to their respective businesses.


Item 1.A.     Risk Factors - Other than the risk factors described below,  there
              ------------
              have been no material  changes  from those  described in the "Risk
              Factors"  section of the Company's  Annual Report on Form 10-K for
              the period ended September 30, 2005.

              On March 15, 2006, the Federal Housing Finance Board,  the federal
              regulator of the 12 Federal Home Loan Banks, published for comment
              a proposal  that would (i) establish a minimum  retained  earnings
              requirement for each Federal Home Loan Bank, (ii) limit the amount
              of excess  stock  that a Bank could  have  outstanding,  and (iii)
              impose  new  restrictions  on the  timing  and  form  of  dividend
              payment. If adopted,  dividends paid to the Company by the FHLB of
              Des Moines,  of which the  Company is a member,  could be reduced,
              thereby negatively impacting the Company's earnings.

              In connection with the previously  disclosed bankruptcy of certain
              borrowers of MetaBank, MetaBank has experienced loan losses, which
              have,   in  part,   been  passed  on  to  various   entities  that
              participated with MetaBank,  which was the lead lender at the time
              the  loans  were  made.  Several  of the  participant  banks  have
              recently contended,  over and above the allocation issue raised by
              the   participants  and  described  in  previous  filings  of  the
              Registrant,   that  MetaBank  owes  such  participants  additional
              monies,  and have  threatened  MetaBank  with legal action if such
              amounts are not paid. In addition,  five lawsuits,  all containing
              virtually  identical  allegations to each of the others, have been
              filed   naming   several   defendants,   including   MetaBank  and
              affiliates,  on behalf of the purchasers of  automobiles  from the
              borrowers.  It is  contended  by  the  plaintiffs  in  these  five
              lawsuits  that  MetaBank  and its  affiliates  conspired  with the
              borrowers  to  defraud  such  purchasers.  See  Footnote  9 to the

                                       29


              Financial  Statements  and  Part II - Other  Information,  Item 1.
              Legal  Proceedings  herein.  If the  Company  is  forced to defend
              itself against this pending and threatened litigation, the Company
              would incur additional legal expenses,  which cannot be reasonably
              estimated, but would affect overall profitability.

Item 2.       Unregistered Sale of Equity Securities and Use of Proceeds - None
              ----------------------------------------------------------

Item 3.       Defaults Upon Senior Securities - None
              -------------------------------

Item 4.       Submission of Matters to a Vote of Security Holders - None
              ---------------------------------------------------

Item 5.       Other Information - None
              -----------------

Item 6.       Exhibits
              --------

              (a)  Exhibits:
                   10.12   Settlement  Agreement  By  and  Between First Indiana
                           Bank, N.A. and MetaBank dated March 13, 2006.
                   31.1    Section 302 certification of Chief Executive Officer.
                   31.2    Section 302 certification of Chief Financial Officer.
                   32.1    Section 906 certification of Chief Executive Officer.
                   32.2    Section 906 certification of Chief Financial Officer.


                                       30



                           META FINANCIAL GROUP, INC.

                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                META FINANCIAL GROUP, INC.



Date:   May  12, 2006      By:   /s/ J. Tyler Haahr
        --------------          ----------------------------------------------
                                J. Tyler Haahr, President,
                                and Chief Executive Officer



Date:   May  12, 2006      By:  /s/ Jonathan M. Gaiser
        -------------           ----------------------------------------------
                                Jonathan M. Gaiser, Senior Vice President,
                                Secretary, Treasurer and Chief Financial Officer


                                       31