For Immediate Release Date: May 9, 2006 Contact: Diane Kerner 630 Godwin Avenue Midland Park, NJ 07432 201 - 444-7100 PRESS RELEASE Stewardship Financial Corporation Announces Quarterly Earnings for the First Quarter, 2006 Midland Park, NJ - May 9, 2006 - Stewardship Financial Corporation (OTC:SSFN.OB), parent of Atlantic Stewardship Bank, announced today net income for the three (3) months ended March 31, 2006, of $1.1 million, or $0.23 basic net income per share, an increase of 10.5% and 9.5% in net income and basic net income per share respectively, as compared to net income of $1.0 million, or $0.21 per share for the same three (3) month period in 2005. Diluted income per share was $0.23 for the quarter ended March 31, 2006, an increase of 9.5% over the diluted income per share of $0.21 for the quarter ended March 31, 2005. Stewardship Financial Corporation's total assets reached $476.6 million at March 31, 2006, compared to $420.8 million at March 31, 2005, resulting in growth of 13.3%. Total gross loans increased 13.7% to $345.8 million at March 31, 2006, compared to $304.2 million a year ago. Total deposits were $400.6 million at March 31, 2006, compared to $361.0 million a year ago, resulting in growth of 11.0%. Total stockholders' equity increased 10.8% to $34.2 million at March 31, 2006, compared to $30.8 million a year ago. Stewardship Financial Corporation's President and Chief Executive Officer Paul Van Ostenbridge stated, "Despite the strong competitive market for deposits and the rise in short-term interest rates, we are pleased to report the first quarter's net income of $1.1 million. The quality of our loan portfolio and loan demand remains strong and the Corporation continues to improve its noninterest income. In February, we opened our tenth branch in Montville, New Jersey and are excited about the initial reception we have received." Stewardship Financial Corporation's subsidiary, the Atlantic Stewardship Bank, has banking offices in Midland Park, Hawthorne (2), Montville, Pequannock, Ridgewood, Waldwick, and Wayne (3), New Jersey. The Bank is working toward the opening of its eleventh branch in Wyckoff, New Jersey during the first quarter of 2007. The bank is known for tithing 10% of its pre-tax profits to Christian and local charities, and serves both individuals and businesses. Visit our website at www.asbnow.com for additional information regarding our products and services. Page 2 of 3 Stewardship Financial Corporation Financial Highlights (unaudited) (In thousands, except per share data) Three Months Ended March 31, 2006 2005 -------------------- Selected Operating Data: Total interest income $6,984 $5,689 Total interest expense 2,307 1,287 -------------------- Net interest income before provision for loan loss 4,677 4,402 Provision for loan loss 50 150 -------------------- Net interest income after provision for loan loss 4,627 4,252 Gains on sales of mortgage loans 50 18 Other noninterest income 820 631 -------------------- Total other income 870 649 Noninterest expense 3,778 3,315 -------------------- Income before income tax expense 1,719 1,586 Income tax expense 610 582 -------------------- Net income $1,109 $1,004 ==================== Basic earnings per share $ 0.23 $ 0.21 Diluted earnings per share $ 0.23 $ 0.21 At March 31, 2006 2005 -------- -------- Selected Financial Data: Total assets $476,565 $420,800 Total loans, net of deferred loan fees 345,761 304,152 Allowance for loan losses 3,920 3,438 Total deposits 400,557 360,966 Stockholders' equity 34,151 30,833 At or for the three month period ended March 31, 2006 2005 --------- --------- Selected Financial Ratios: Annualized return on average assets (ROA) 0.94% 0.97% Annualized return on average equity (ROE) 13.23% 13.13% Tier 1 equity to total assets 8.64% 8.99% Book value per share $ 7.18 $ 6.52 All share data has been restated to include the effects of a 5% stock dividend paid in November 2005 and a 4 for 3 stock split issued July 2005. Page 3 of 3