EXHIBIT 99.1




                         BALCHEM CORPORATION (AMEX: BCP)
                         -------------------------------
    Reported as follows (unaudited) for the quarter ended September 30, 2006
                ($000 Omitted Except for Net Earnings Per Share)

             All per share information has been adjusted to reflect
             the three for two stock split effected in the form of a
               50% stock dividend declared on December 15, 2005.

                    For the Three Months Ended September 30,
                    ----------------------------------------

                                                          2006            2005
                                                          ----            ----

Net sales                                               $ 25,122        $ 21,145
Gross profit                                               8,673           7,649
Operating expenses                                         3,692           2,918
                                                        --------        --------
Earnings from operations                                   4,981           4,731
Other income (expense)                                        (3)            126
                                                        --------        --------
Earnings before income tax expense                         4,978           4,857
Income tax expense                                         1,827           1,833
                                                        --------        --------
Net earnings                                            $  3,151        $  3,024
                                                        ========        ========

Basic net earnings per common share                     $   0.27        $   0.26
Diluted net earnings per common share                   $   0.26        $   0.25


                     For the Nine Months Ended September 30,
                     ---------------------------------------

                                                          2006            2005
                                                          ----            ----

Net sales                                               $ 74,819        $ 59,969
Gross profit                                              25,695          21,943
Operating expenses                                        11,375           8,902
                                                        --------        --------
Earnings from operations                                  14,320          13,041
Other income (expense)                                       (84)            231
                                                        --------        --------
Earnings before income tax expense                        14,236          13,272
Income tax expense                                         5,172           4,950
                                                        --------        --------
Net earnings                                            $  9,064        $  8,322
                                                        ========        ========

Basic net earnings per common share                     $   0.78        $   0.72
Diluted net earnings per common share                   $   0.75        $   0.69



Balchem Corporation (AMEX:BCP)                                                 2

         Record net sales of $25.1  million were  achieved for the quarter ended
September 30, 2006.  This is an increase of 18.8% above the $21.1 million result
of the prior year comparable quarter.  Record net earnings for the third quarter
were $3.2  million,  an increase of $0.1  million,  or 4.2% as compared with the
same period last year. This result includes $0.2 million of expense to recognize
the impact of SFAS 123R (equity based  compensation),  which the Company adopted
on  January  1,  2006,  and $0.2  million  of  expenses  to  support  our recent
pharmaceutical  initiative.  The $3.2  million in net  earnings  resulted  in an
increase  in  diluted  net  earnings  of 4.0% to $0.26  per  share for the third
quarter of 2006 versus $0.25 per share for the  comparable  quarter of the prior
year.  Excluding  the impact of the SFAS 123R  charges,  net earnings  increased
11.0%  quarter-over-quarter  to $3.4 million,  or $0.28 per diluted share. These
results are  comparable  to net earnings of $3.0  million,  or $0.25 per diluted
share, for the previously  reported third quarter of 2005, which did not require
recognition of SFAS 123R charges.

         In the third  quarter  of 2006,  sales of the  Encapsulated/Nutritional
Products  segment were $10.3  million,  an increase of 21.7% from the prior year
comparable  quarter.  This  includes  $1.2  million of sales  from the  Chelated
Minerals  Corporation (CMC)  acquisition.  Additional organic growth was derived
principally  from  strength  in sales of food,  nutritional  and  human  choline
products,  which grew 9.0% over the prior year comparable period.  Earnings from
operations for this segment  improved 8.7% to $1.0 million in the current period
as compared to $0.94 million in the  comparable  quarter of the prior year.  The
ARC  Specialty  Products  segment  generated  earnings  from  operations of $2.9
million on  quarterly  sales of $8.0  million,  which were 8.4%  higher than the
prior  year  comparable  quarter,  principally  a result of  increased  sales of
ethylene  oxide  products.  Earnings from  operations for this segment were 0.6%
higher than the prior year quarter,  primarily a result of the  increased  sales
being  partially  offset by higher raw material costs and the inclusion of $0.12
million for the aforementioned  SFAS 123R expense.  The BCP Ingredients  segment
achieved  quarterly sales of $6.8 million,  increasing 28.7% over the prior year
comparable  quarter,  with  continued  strong  sales  volumes in dry and aqueous
choline products for the poultry and swine  industries.  The overall increase in
sales volume drove earnings from operations for this segment, improving 16.0% to
$1.1 million, as compared to $0.94 million in the prior year comparable quarter.
The positive impact of the increased sales volume was partially offset by higher
raw material costs in this segment also.

         Consolidated  gross profit for the quarter ended September 30, 2006 was
$8.7  million,  or an increase of 13.4%  compared to $7.6  million for the prior
year  comparable  period,  primarily  due to the above noted  increase in sales.
Operating (Selling,  R&D, and  Administrative)  expenses increased 26.5% to $3.7
million,  as compared to $2.9  million  for the prior year  comparable  quarter,
equaling  14.7% of net sales.  This was an increase  from the 13.8% of the prior
year,  and was  primarily due to the inclusion of $0.24 million of the SFAS 123R
expense,  additional amortization and selling expense resulting principally from
the CMC  acquisition  and  expenditures  in  support  of our new  pharmaceutical
initiative.

         For the nine months ended  September 30, 2006, net sales have increased
24.8% to $74.8 million  compared to $60.0 million in the  comparable  prior year
period.  Excluding the acquisition of CMC, as well as the acquisition of certain
assets of Loders  Croklaan,  we have  realized  growth in the core  segments  of
16.4%, year-over-year.  Net earnings increased 8.9% to $9.1 million or $0.75 per
diluted share,  from $8.3 million,  or $0.69 per diluted share in the prior year
comparable



Balchem Corporation (AMEX:BCP)                                                 3

period.  Results for the nine months ended September 30, 2006 includes SFAS 123R
expense of $0.66 million, in this initial year of adoption. Excluding the impact
of the SFAS 123R charges,  net earnings  increased 16.9%  year-over-year to $9.7
million,  or $0.80 per diluted share. These results are comparable to net income
of $8.3 million,  or $0.69 per diluted share,  for the previously  reported nine
months ended September 30, 2005, which did not require  recognition of SFAS 123R
charges.

         Balance sheet ratios and our cash flow continue to be strong.  Early in
the first quarter,  we borrowed $10 million,  the proceeds of which were used to
complete the funding of the CMC acquisition. On September 30, 2006, net cash and
investments were $2.7 million, reflecting third quarter payments of $1.5 million
of the previously noted borrowings,  resulting in no outstanding debt at the end
of the quarter.

Outlook
         Commenting on 2006, Dino A. Rossi,  President and CEO of Balchem,  said
"We are pleased with the overall  performance  of the business,  and  especially
with our sequentially  sustained level of  profitability.  We have  successfully
implemented  price  increases  in select  markets  to deal with the  persistent,
elevated costs of raw materials, and we continue to position the company to grow
solidly going forward.  Our recent  acquisitions are integrated,  and while some
areas  of  their  cost   structures  are  challenged,   they  are   contributing
consistently to our strategic  direction.  Outside  acquisition funding has been
completely  retired,  and we have initiated a number of cost  reduction  capital
projects at our plant facilities to improve our cost position going forward.  As
noted in the last few earnings  press  releases,  we do expect to deliver double
digit growth in sales and earnings over 2005".

Non-GAAP Disclosures
         Certain disclosures prepared in accordance with U.S. Generally Accepted
Accounting  Principles  (GAAP)  included  in this  release  are  accompanied  by
disclosures  that are not  prepared  in  conformity  with GAAP.  Management  has
determined that inclusion of these disclosures  provides  investors a meaningful
presentation  of the  company's  operating  results  in  addition  to  the  GAAP
disclosure.  These non-GAAP condensed consolidated  statements of operations are
provided to enhance overall  understanding of our current financial  performance
and how management  views operating  results.  The presentation of this non-GAAP
information is not intended to be considered in isolation or as a substitute for
results  prepared in accordance with GAAP and is not  necessarily  comparable to
non-GAAP  results  published by other  companies.  This non-GAAP  disclosure and
management's rationale for providing it is as follows:

         The reported net earnings for the three and nine months ended September
30,  2006  includes  expenses  related to the  expensing  of stock  options  and
restricted  stock awards in accordance  with  Statement of Financial  Accounting
Standards  (SFAS) No. 123R "Share Based  Payments," which the Company adopted on
January 1, 2006.  Given the  significance  and  non-cash  nature of this expense
relative to the operating  results for the periods  presented,  this expense has
been excluded from the following  third quarter and September 30th  year-to-date
non-GAAP presentations.



Balchem Corporation (AMEX:BCP)                                                 4


Reconciliation of non-GAAP Earnings
(in 000's, except per share data)
                                          Three Months Ended September 30, 2006

                                             GAAP      FAS 123R    Non-GAAP
                                             ----      --------    --------
                                             Basis                 Pro-Forma
                                             -----                 ---------

Net sales                                  $ 25,122    $     --    $ 25,122
Gross profit                                  8,673          27       8,700
Operating expenses                            3,692        (235)      3,457
                                           --------    --------    --------
Earnings from operations                      4,981         262       5,243
Other income (expense)                           (3)         --          (3)
                                           --------    --------    --------
Earnings before income tax expense            4,978         262       5,240
Income tax expense                            1,827          56       1,883
                                           --------    --------    --------
Net earnings                               $  3,151    $    206    $  3,357
                                           ========    ========    ========

Basic net earnings per common share        $   0.27    $   0.02    $   0.29
Diluted net earnings per common share      $   0.26    $   0.02    $   0.28


                                          Nine Months Ended September 30, 2006

                                             GAAP      FAS 123R    Non-GAAP
                                             ----      --------    --------
                                             Basis                 Pro-Forma
                                             -----                 ---------
Net sales                                  $ 74,819    $     --    $ 74,819
Gross profit                                 25,695          81      25,776
Operating expenses                           11,375        (705)     10,670
                                           --------    --------    --------
Earnings from operations                     14,320         786      15,106
Other income (expense)                          (84)         --         (84)
                                           --------    --------    --------
Earnings before income tax expense           14,236         786      15,022
Income tax expense                            5,172         121       5,293
                                           --------    --------    --------
Net earnings                               $  9,064    $    665    $  9,729
                                           ========    ========    ========

Basic net earnings per common share        $   0.78    $   0.06    $   0.84
Diluted net earnings per common share      $   0.75    $   0.05    $   0.80

Quarterly Conference Call
         A quarterly  conference call will be held on Tuesday,  October 31, 2006
at 2:00 PM Eastern  Standard  Time (EST) to review  third  quarter  and YTD 2006
results.  Dino A.  Rossi,  President  and  CEO,  and  Frank  Fitzpatrick,  Chief
Financial  Officer,  will host the call.  We invite you to listen to the call by
dialing toll-free (877) 407-8289, five minutes prior to the scheduled start time
of the conference call. The conference call will be available for digital replay
through November 3, 2006, by dialing toll-free (877) 660-6853, and using account
#298 and  conference  ID  #216842.  This  press  release,  and its  accompanying
financial   exhibits,   will  also  be   available   on  the  company   website,
www.balchem.com, prior to the conference call.
- ---------------



Balchem Corporation (AMEX:BCP)                                                 5

Segment Information
         Balchem Corporation consists of three business segments:  ARC Specialty
Products,  Encapsulated/Nutritional  Products, and BCP Ingredients.  Through ARC
Specialty  Products,  Balchem provides  specialty-packaged  chemicals for use in
healthcare and other industries. The  Encapsulated/Nutritional  Products segment
provides proprietary microencapsulation and agglomeration solutions to a variety
of  applications  in  the  food,  pharmaceutical,  human  and  animal  nutrition
marketplaces.  BCP Ingredients  manufactures  and supplies  choline chloride and
derivatives used primarily in the poultry and swine industries.

Forward Looking Statements
         This  release  contains  forward-looking   statements,   which  reflect
Balchem's  expectation or belief concerning future events that involve risks and
uncertainties.  Balchem can give no assurance that the expectations reflected in
forward  looking  statements  will prove correct and various factors could cause
results to differ  materially from Balchem's  expectations,  including risks and
factors  identified  in Balchem's  annual report on Form 10-K for the year ended
December 31, 2005. Forward-looking statements are qualified in their entirety by
the above cautionary statement. Balchem assumes no duty to update its outlook or
other forward-looking statements as of any future date.

Contact:  Karin McCaffery, Telephone:   845-326-5635

Selected Financial Data
($ in 000's)

Business Segment Net Sales:
================================================================================
                                      Three Months Ended      Nine Months Ended
                                         September 30,          September 30,
                                       2006        2005       2006        2005
- --------------------------------------------------------------------------------
Specialty Products                   $  7,967    $  7,352   $ 23,927    $ 22,088
- --------------------------------------------------------------------------------
Encap/Nutritional Products             10,348       8,503     30,676      23,131
BCP Ingredients                         6,807       5,290     20,216      14,750
- --------------------------------------------------------------------------------
Total                                $ 25,122    $ 21,145   $ 74,819    $ 59,969
================================================================================

Business Segment Earnings (Loss):
================================================================================
                                      Three Months Ended      Nine Months Ended
                                         September 30,          September 30,
                                       2006        2005       2006        2005
- --------------------------------------------------------------------------------

Specialty Products                   $  2,864    $  2,846   $  8,400    $  8,377
- --------------------------------------------------------------------------------
Encap/Nutritional Products              1,027         945      3,079       2,431
BCP Ingredients                         1,090         940      2,841       2,233
Other income (expense)                     (3)        126        (84)        231
- --------------------------------------------------------------------------------
Earnings bef. income taxes           $  4,978    $  4,857   $ 14,236    $ 13,272
================================================================================



Balchem Corporation (AMEX:BCP)                                                 5

Selected Balance Sheet Items
                                                  September 30,    December 31,
                                                  -------------    ------------
                                                      2006            2005
                                                      ----            ----
Cash                                                $  2,660        $ 12,996
Accounts Receivable                                   11,283          11,521
Inventories                                            8,716           8,540
Other Current Assets                                     996           2,209
                                                    --------        --------
Current Assets                                        23,655          35,266

Property, Plant, & Equipment (net)                    30,970          24,400
Other Assets                                          32,225          15,475
                                                    --------        --------
Total Assets                                        $ 86,850        $ 75,141
                                                    ========        ========

Current Liabilities                                 $  7,853        $  9,150
Other Long-Term Obligations                            7,449           5,058
                                                    --------        --------
Total Liabilities                                     15,302          14,208

Stockholders' Equity                                  71,548          60,933
                                                    --------        --------
Total Liabilities and Stockholders' Equity          $ 86,850        $ 75,141
                                                    ========        ========