Exhibit 13


                              FINANCIAL HIGHLIGHTS
                     (In Thousands, Except Per Share Data)




SELECTED YEAR-END DATA:                          2006             2005             2004
- --------------------------------------------------------------------------------------------
                                                                     
   NET INCOME                               $      10,226    $      13,130    $      13,109
- --------------------------------------------------------------------------------------------
   TOTAL ASSETS                                 1,288,376        1,255,383        1,067,410
- --------------------------------------------------------------------------------------------
   TOTAL DEPOSITS                               1,144,736        1,041,996          935,666
- --------------------------------------------------------------------------------------------
   TOTAL SECURITIES                               341,351          419,668          441,314
- --------------------------------------------------------------------------------------------
   TOTAL LOANS                                    870,153          768,473          572,164
- --------------------------------------------------------------------------------------------
   SHAREHOLDERS' EQUITY                           103,763           99,155           94,669
- --------------------------------------------------------------------------------------------
   TRUST DEPARTMENT ASSETS (MARKET VALUE)       1,924,954        1,761,846        1,691,860
- --------------------------------------------------------------------------------------------

PER SHARE:
- --------------------------------------------------------------------------------------------
   EARNINGS-BASIC                           $        1.24    $        1.58    $        1.60
- --------------------------------------------------------------------------------------------
   EARNINGS-DILUTED                                  1.22             1.56             1.56
- --------------------------------------------------------------------------------------------
   BOOK VALUE                                       12.55            11.97            11.48
- --------------------------------------------------------------------------------------------

FINANCIAL RATIOS:
- --------------------------------------------------------------------------------------------
   RETURN ON AVERAGE ASSETS                          0.79%            1.12%            1.30%
- --------------------------------------------------------------------------------------------
   RETURN ON AVERAGE EQUITY                         10.10            13.49            14.72
- --------------------------------------------------------------------------------------------
   CAPITAL LEVERAGE RATIO                            8.20             8.66             9.18
- --------------------------------------------------------------------------------------------
   RISK BASED CAPITAL:
- --------------------------------------------------------------------------------------------
      TIER 1                                        15.33            16.71            19.02
- --------------------------------------------------------------------------------------------
      TOTAL                                         16.31            17.78            20.25
- --------------------------------------------------------------------------------------------


NET
INCOME

IN MILLIONS

 [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR CHART IN THE PRINTED MATERIAL.]

$11.93   $12.30    $13.11    $13.13    $10.23
- ----------------------------------------------
 '02      '03       '04       '05        '06


TOTAL
ASSETS

IN MILLIONS

 [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR CHART IN THE PRINTED MATERIAL.]

 $860     $968    $1,067    $1,255      $1,288
- ----------------------------------------------
 '02      '03       '04       '05        '06


DEPOSITS

IN MILLIONS

 [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR CHART IN THE PRINTED MATERIAL.]

 $770     $846      $936    $1,042      $1,145
- ----------------------------------------------
 '02      '03       '04       '05        '06

EQUITY
CAPITAL

IN MILLIONS

 [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR CHART IN THE PRINTED MATERIAL.]

$77.2    $85.1     $94.7     $99.2      $103.8
- ----------------------------------------------
 '02      '03       '04       '05        '06
                                                                               1



[LOGO OF PEAPACK GLADSTONE BANK]

DEAR SHAREHOLDERS AND FRIENDS,

      In last  year's  Annual  Report  we  wrote  of a  growing  concern  that a
protracted flat, and sometimes inverse interest yield curve had begun to squeeze
our  interest  margin.  We felt it would  continue  to do so until a more normal
interest  rate  scenario  returned.  We now know that the Fed would  continue to
raise short-term  rates at 17 consecutive  meetings until they finally paused at
their meeting in August 2006.

      The net effect for 2006 was about as anticipated. While we are not able to
report our 10th  consecutive  record  earnings year, we did finish 2006 with net
income of  $10,226,000.  All of the  financial  details are in the  Management's
Discussion  and  Analysis  section of this report.  In addition,  we are able to
report  several  positive  steps taken to better  position our balance sheet and
improve earnings and we believe for the long term.

IMPORTANT STEPS

      1) At the end of the third  quarter,  we made the  important  decision  to
implement a balance sheet restructuring. We sold $61.6 million of lower yielding
securities, which resulted in an after-tax charge of approximately $1.1 million.
Proceeds from the sale were  reinvested  into higher  yielding  adjustable  rate
assets and the  balance  was used to reduce  high cost  wholesale  funding.  Our
intention was to improve our net interest margin by almost 25 basis points,  and
we have done that.

      Another  benefit of the program was to reduce  overall  interest rate risk
within the balance sheet. This, too, was accomplished.

      2) You will also notice the  beginnings of a change in our balance  sheet.
Our strategic  objective is to grow our commercial business more quickly than in
the past. We will increase  commercial lending in real terms and as a percentage
of our total loan  portfolio.  A change like this takes time and very deliberate
focus.

      We  are  fortunate  to  have  attracted  several  new  and  very  talented
Lender/New Business Calling Officers to reinforce our existing team of lenders.

      This would be a good place to point out that past due and delinquent loans
remain at near historically low levels.


                                                                               3


      I would  like to  assure  our  longtime  customers,  that our new focus on
business  banking will in no way affect our  commitment to providing the highest
levels of service  available in the market to our individual and family customer
relationships.  We can do both,  and I  guarantee  you that we  intend to exceed
customer  expectations.  My  phone  number  is  908-719-4301,   Bob  Rogers'  is
908-719-4302 and Craig Spengeman's is 908-719-3301.

      3) In the last few  years we have  opened  fabulous  new  branches  in the
wonderful  communities  of  Bridgewater,   Clinton,  Hillsborough,   Morristown,
Oldwick,  and Warren. All are performing ahead of expectations and we anticipate
they will be great investments for the future.

      As  previously  reported  we have  recently  opened  a branch  within  the
Corporate Headquarters of Chubb. We are dedicated only to the financial needs of
their wonderful employees, and we look forward to growing over time.

      Looking  ahead,  our new  branches  will be  located in  communities  with
outstanding  commercial business  opportunities.  Our new downtown Summit Office
will open during the first quarter of 2007.  Ms. Nicole  Jefferys has joined our
Bank and will bring her Summit banking experience to us and our new customers.

      We hope to begin work soon on an already  approved  and  greatly  improved
Branch near the  intersection  of  Shunpike  and Green  Village  Road in Chatham
Township.  The new building will provide many new  conveniences to our customers
in the area, including drive-up banking and an ATM.

      We will continue to look for new locations with great potential.

PGB TRUST AND INVESTMENTS

      PGB Trust and Investments  completed another  outstanding year with assets
under management growing to almost $2,000,000,000.  Fees generated by this group
grew 10% to $8,400,000.  We never lose sight of how important this constant flow
of fee income is to the quality of earnings of the entire organization.

      Craig  Spengeman and his staff focus on the  objectives of their  clients.
Asset management,  trust and estate  administration,  financial and tax planning
all  require  hard work and  dedicated  professionals  to ensure  your goals are
achieved.   The  financial   world  is   complicated,   and  many  families  and
organizations need help in navigating the ever-changing  landscape of investment
styles,  tax,  and  financial  planning.  We  have an  extraordinary  team of 34
professionals  ready to help you.  You only  need to take the first  step with a
call to Craig Spengeman at 908-719-3301 or John Bonk at 908-719-3318.

CASH DIVIDEND

      Shareholder  value is the primary  concern of Management and the Board. In
November 2006 the Board  increased the quarterly  dividend by 7% to 15(cent) per
share. Over the past six years, the dividend has increased by more than 114%.


4


      We hope you agree that the strategic changes we have put in motion and the
increased  dividends  paid over the years will  combine  to produce  shareholder
value. We believe the most important  business decisions for the future are made
in the most difficult  business  environments.  We are excited and energized for
all the opportunities the future will bring.

DIRECTORS

      As this report is to chronicle all the events of 2006, we again salute the
life and service of T. Leonard Hill who died in March.  I cannot  imagine a more
dedicated or productive  Director or better friend.  His spirit lives on, but we
will miss him always.

      Also,  after thirty years of service on our Board,  Jack D. Stine  decided
earlier in the year that he would retire as of December  31, 2006.  We have been
so  fortunate to have the benefit of his wisdom and sense of humor for all these
years. The Board has unanimously elected Mr. Stine as Director Emeritus,  and we
look forward to seeing him at an occasional meeting.

      We thank our Employees, Directors and Shareholders for their hard work and
great  support.  Please  take every  opportunity  to refer  family,  friends and
associates to your Bank. We will do a great job for them.


      /s/ Frank A. Kissel                       /s/ Robert M. Rogers

      Frank A. Kissel                           Robert M. Rogers
      Chairman & CEO                            President & COO


                                                                               5



MANAGEMENT'S DISCUSSION AND ANALYSIS

OVERVIEW:   The  following  discussion  and  analysis  is  intended  to  provide
information  about  the  financial   condition  and  results  of  operations  of
Peapack-Gladstone  Financial  Corporation and its subsidiaries on a consolidated
basis  and  should  be read  in  conjunction  with  the  consolidated  financial
statements  and  the  related  notes  and  supplemental   financial  information
appearing elsewhere in this report.

      Peapack-Gladstone  Financial  Corporation (the  "Corporation"),  formed in
1997, is the parent  holding  company for  Peapack-Gladstone  Bank (the "Bank"),
formed in 1921, a commercial  bank operating 21 branches in Somerset,  Hunterdon
and Morris counties.

      During 2006,  the quarterly  cash dividend rate was increased to $0.15 per
share.  This new  rate  raised  the cash  dividend  rate by 7  percent  over the
previous  rate of $0.14 per share.  The cash  dividend  rate has  increased  100
percent in the past five years.

      The Corporation  experienced decreasing margins as a result of an inverted
yield curve and five  increases in the federal  funds target rate by the Federal
Reserve during the year ended  December 31, 2006. It was a challenging  year for
the  Corporation.  Although  loan and deposit  growth was strong,  increasing on
average almost $146 million and $83 million,  respectively,  net interest income
on a  tax-equivalent  basis  declined $2 million  during the year.  Net interest
income was negatively affected by this very challenging  operating  environment.
Highly  competitive  loan and  deposit  pricing  and the  inverted  yield  curve
combined to put pressure on the net interest margin.  Yields on interest-bearing
liabilities increased 119 basis points, while yields on interest-earning  assets
increased 48 basis points.  The net interest  margin declined 51 basis points or
16 percent over 2005 levels.  As discussed in this  Management's  Discussion and
Analysis section some of the highlights are as follows:

o     The loan portfolio experienced growth of 13 percent.

o     PGB Trust and  Investments  assets  exceeded $1.9 billion in market value,
      growing more than 9 percent.

o     Deposits surpassed the $1.1 billion level, with nearly 10 percent growth.

RETURN ON
AVERAGE EQUITY

IN PERCENT

 [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR CHART IN THE PRINTED MATERIAL.]

 17.06   15.14     14.72     13.49       10.10
- ----------------------------------------------
 '02      '03       '04       '05        '06

RETURN ON
AVERAGE ASSETS

IN PERCENT

 [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR CHART IN THE PRINTED MATERIAL.]

 1.53     1.34      1.30      1.12       0.79
- ----------------------------------------------
 '02      '03       '04       '05        '06


6


o     Total assets of the Corporation  reached $1.29 billion this year, almost a
      3 percent increase.

o     The  Corporation  sold $61.6 million of  available-for-sale  securities as
      part of a balance  sheet  restructuring  strategy to improve net  interest
      margin  and future net  interest  income,  reduce  wholesale  funding  and
      decrease its overall interest rate risk.

   Peapack-Gladstone Financial Corporation's common stock trades on the American
Stock Exchange under the symbol "PGC".

CRITICAL ACCOUNTING POLICIES AND ESTIMATES: Management's Discussion and Analysis
of Financial  Condition and Results of Operation is based upon the Corporation's
consolidated  financial statements,  which have been prepared in accordance with
U.S.  generally  accepted  accounting  principles.   The  preparation  of  these
financial  statements  requires the  Corporation to make estimates and judgments
that affect the reported amounts of assets, liabilities,  revenues and expenses.
Note 1 to the Corporation's  Audited  Consolidated  Financial Statements for the
year  ended  December  31,  2006,   contains  a  summary  of  the  Corporation's
significant  accounting  policies.  Management  believes that the  Corporation's
policy with respect to the  methodology for the  determination  of the allowance
for loan losses  involves a higher degree of complexity and requires  management
to make difficult and subjective  judgments,  which often require assumptions or
estimates  about  highly   uncertain   matters.   Changes  in  these  judgments,
assumptions or estimates  could  materially  impact results of operations.  This
critical  policy and its application  are  periodically  reviewed with the Audit
Committee and the Board of Directors.

      The provision for loan losses is based upon management's evaluation of the
adequacy of the  allowance,  including an assessment of known and inherent risks
in the portfolio,  giving  consideration to the size and composition of the loan
portfolio,  actual  loan  loss  experience,  level  of  delinquencies,  detailed
analysis of individual loans for which full  collectibility  may not be assured,
the existence and estimated net realizable  value of any  underlying  collateral
and guarantees  securing the loans, and current economic and market  conditions.
Although  management  uses  the best  information  available,  the  level of the
allowance for loan losses  remains an estimate,  which is subject to significant
judgment and short-term change. Various regulatory agencies, as an integral part
of their examination  process,  periodically review the Corporation's  provision
for loan losses.  Such agencies may require the  Corporation to make  additional
provisions for loan losses based upon information  available to them at the time
of their examination.  Furthermore,  the majority of the Corporation's loans are
secured  by  real  estate  in  the  State  of  New  Jersey.   Accordingly,   the
collectibility   of  a  substantial   portion  of  the  carrying  value  of  the
Corporation's   loan  portfolio


NET INTEREST INCOME

IN MILLIONS

 [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR CHART IN THE PRINTED MATERIAL.]

$31.9    $31.2     $35.1     $35.3      $32.8
- ----------------------------------------------
 '02      '03       '04       '05        '06


                                                                               7


is  susceptible  to  changes in local  market  conditions  and may be  adversely
affected  should real estate values decline or New Jersey  experience an adverse
economic  shock.  Future  adjustments  to the  provision  for loan losses may be
necessary due to economic, operating, regulatory and other conditions beyond the
Corporation's control.

EARNINGS  SUMMARY:  The Corporation's net income for the year ended December 31,
2006 was $10.2 million compared to $13.1 million for the year ended December 31,
2005, a decline of $2.9 million, or 22 percent.  Earnings per diluted share were
$1.22 and $1.56 for the years 2006 and 2005, respectively.

      These  results  produced  a return on  average  assets of 0.79  percent as
compared to 1.12 percent in 2005 and a return on average shareholders' equity of
10.10 percent as compared to 13.49 percent in 2005.

      In 2006, the Corporation  experienced strong growth in loans and deposits;
however,  this was  tempered by lower net  interest  margins  and the  resultant
reduced net interest income.

NET INTEREST INCOME: The primary source of the Corporation's operating income is
net interest  income,  which is the  difference  between  interest and dividends
earned  on  earning  assets  and fees  earned  on loans,  and  interest  paid on
interest-bearing  liabilities.  Earning assets include loans to individuals  and
businesses,  investment securities,  interest-earning deposits and federal funds
sold.  Interest-bearing  liabilities include interest-bearing  checking, savings
and time  deposits,  Federal Home Loan Bank advances and other  borrowings.  Net
interest  income is  determined by the  difference  between the yields earned on
earning assets and the rates paid on interest-bearing liabilities ("Net Interest
Spread")  and the  relative  amounts  of  earning  assets  and  interest-bearing
liabilities.  The  Corporation's  net interest spread is affected by regulatory,
economic and competitive  factors that influence interest rates, loan demand and
deposit  flows and  general  levels of  non-performing  assets.  Credit  quality
remained excellent in 2006 as loan delinquencies were at low levels.

      Net interest income, on a fully tax-equivalent  basis, declined from $36.3
million  in 2005 to $34.0  million in 2006.  Average  earning  assets  increased
$117.7 million or 11 percent from the average  balances in 2005 and rates earned
on earning assets increased 48 basis points in 2006.  Interest expense increased
71  percent   over  the  levels   recorded  in  2005  on  average   balances  of
interest-bearing  liabilities that increased $107.3 million or 12 percent. Rates
paid in 2006 on  interest-bearing  liabilities  rose 119 basis points over those
paid in 2005 as  competitive  pressure and the influence of rising federal funds
target rates drove rates higher.  In 2006, the net interest  margin  declined to
2.76 percent from 3.27 percent in 2005.

      Interest income on earning assets,  on a fully  tax-equivalent  basis, was
$68.4 million,  an increase of $12.0 million,  or 21 percent,  over 2005 levels.
This  increase was  primarily  due to higher  average  loans,  which rose $145.7
million,  offset in part by a decline of $29.1  million in average  investments.
Rates  increased  53 basis  points  on  investments  due in part to the sale and
maturities of lower yielding  bonds,  which were partially  replaced with higher
yielding  investments.   Rates  earned  on  loans  increased  33  basis  points,
reflecting the Corporation's  increased  emphasis on commercial and construction
lending, which yields higher rates.


8


      During the year,  interest  expense rose $14.3 million due to higher rates
paid on  interest-bearing  deposits  and  increased  volume of higher cost money
market accounts,  certificates of deposit and short-term borrowings. The overall
rate  paid on  interest-bearing  deposits  increased  117  basis  points to 3.27
percent in 2006 as compared to 2.10  percent in 2005.  Rates paid on  borrowings
rose 109 basis points to 4.66 percent.  In addition to the pressure on rates due
to the competitive  environment of deposit  gathering,  the Federal Reserve Bank
increased the Federal funds rate five times in 2006.

      Interest  expense also rose due to the increased  volume of  higher-paying
liabilities.  On  average,  the High  Yield  money  market  account,  which  was
introduced  late in 2005,  increased  $75.7  million.  Fed Tracker  money market
accounts  and  certificates  of deposit  grew $44.3  million and $79.0  million,
respectively. Shifting of balances occurred between the traditional money market
and savings  products,  which  declined  $28.0 million on average,  and the High
Yield money market accounts, which yielded higher returns to customers.  Average
interest-bearing checking accounts declined $53.3 million or 28 percent over the
comparable  period in 2005.  The  decline was  primarily  due to the loss of two
large municipal escrow  accounts,  which required  above-market  interest rates,
which the Corporation was not willing to pay. Average noninterest-bearing demand
deposits  increased  $6.9 million or 4 percent  during 2006 as compared to 2005.
During  2006,  average  overnight  borrowings  decreased  $2.3  million to $24.9
million and the Bank increased average short-term borrowings by $35.7 million to
an average  of $60.5  million  for the year ended  December  31,  2006.  Average
Federal Home Loan Bank advances declined $2.7 million.

      The  Corporation  completed  a balance  sheet  restructuring  in the third
quarter of 2006,  selling $61.6 million of  available-for-sale  securities  that
were  yielding  4.14  percent.  The sale  resulted  in a before  tax  charge  of
approximately $1.9 million and an after tax charge of $1.1 million, or $0.13 per
diluted share.  The Corporation used a majority of the proceeds from the sale to
redeem high cost,  short-term  borrowings and used  approximately $20 million to
purchase   floating-rate   securities.   The   Corporation  has  experienced  an
improvement  in net  interest  income  and net  interest  margin  following  the
implementation  of the restructuring  strategy.  In addition to improving future
net  interest  income,  the  Corporation  anticipates  a decrease in its overall
interest rate risk as a result of the restructuring.


                                                                               9


THE FOLLOWING TABLE COMPARES THE AVERAGE BALANCE  SHEETS,  NET INTEREST  SPREADS
AND NET INTEREST  MARGINS FOR THE YEARS ENDED  DECEMBER 31, 2006,  2005 AND 2004
(FULLY TAX-EQUIVALENT-FTE):



                                                        YEAR ENDED DECEMBER 31, 2006
- ---------------------------------------------------------------------------------------
                                                                     INCOME/
                                                       AVERAGE       EXPENSE     YIELD
(IN THOUSANDS, EXCEPT YIELD INFORMATION)               BALANCE        (FTE)      (FTE)
- ---------------------------------------------------------------------------------------
                                                                         
ASSETS:
INTEREST-EARNING ASSETS:
   INVESTMENTS:
     TAXABLE (1)                                     $   345,190    $   15,857    4.59%
- ---------------------------------------------------------------------------------------
     TAX-EXEMPT (1) (2)                                   52,040         2,793    5.37
- ---------------------------------------------------------------------------------------
   LOANS (2) (3)                                         828,337        49,555    5.98
- ---------------------------------------------------------------------------------------
   FEDERAL FUNDS SOLD                                      2,939           146    4.96
- ---------------------------------------------------------------------------------------
   INTEREST-EARNING DEPOSITS                               1,284            61    4.72
=======================================================================================
    TOTAL INTEREST-EARNING ASSETS                      1,229,790    $   68,412    5.56%
=======================================================================================
NONINTEREST-EARNING ASSETS:
   CASH AND DUE FROM BANKS                                22,475
- ---------------------------------------------------------------------------------------
   ALLOWANCE FOR LOAN LOSSES                              (6,516)
- ---------------------------------------------------------------------------------------
   PREMISES AND EQUIPMENT                                 23,038
- ---------------------------------------------------------------------------------------
   OTHER ASSETS                                           22,564
=======================================================================================
     TOTAL NONINTEREST-EARNING ASSETS                     61,561
=======================================================================================
     TOTAL ASSETS                                    $ 1,291,351
=======================================================================================

LIABILITIES AND SHAREHOLDERS' EQUITY:
INTEREST-BEARING DEPOSITS:
- ---------------------------------------------------------------------------------------
   CHECKING                                          $   138,045    $    1,044    0.76%
- ---------------------------------------------------------------------------------------
   MONEY MARKETS                                         317,524        11,955    3.77
- ---------------------------------------------------------------------------------------
   SAVINGS                                                82,016           567    0.69
- ---------------------------------------------------------------------------------------
   CERTIFICATES OF DEPOSIT                               352,114        15,505    4.40
=======================================================================================
    TOTAL INTEREST-BEARING DEPOSITS                      889,699        29,071    3.27
- ---------------------------------------------------------------------------------------
   BORROWED FUNDS                                        115,181         5,373    4.66
=======================================================================================
    TOTAL INTEREST-BEARING LIABILITIES                 1,004,880        34,444    3.43
=======================================================================================
NONINTEREST-BEARING LIABILITIES:
 DEMAND DEPOSITS                                         179,597
- ---------------------------------------------------------------------------------------
 ACCRUED EXPENSES AND OTHER LIABILITIES                    5,659
=======================================================================================
  TOTAL NONINTEREST-BEARING LIABILITIES                  185,256
- ---------------------------------------------------------------------------------------
SHAREHOLDERS' EQUITY                                     101,215
=======================================================================================
  TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY         $ 1,291,351
=======================================================================================
  NET INTEREST INCOME                                               $   33,968
=======================================================================================
  NET INTEREST SPREAD                                                             2.13
- ---------------------------------------------------------------------------------------
  NET INTEREST MARGIN (4)                                                         2.76%
- ---------------------------------------------------------------------------------------



10




                                                        YEAR ENDED DECEMBER 31, 2005
- ---------------------------------------------------------------------------------------
                                                                     INCOME/
                                                       AVERAGE       EXPENSE     YIELD
(IN THOUSANDS, EXCEPT YIELD INFORMATION)               BALANCE        (FTE)      (FTE)
- ---------------------------------------------------------------------------------------
                                                                         
ASSETS:
INTEREST-EARNING ASSETS:
  INVESTMENTS:
    TAXABLE (1)                                     $   373,618    $   15,210    4.07%
- ---------------------------------------------------------------------------------------
    TAX-EXEMPT (1) (2)                                   52,732         2,550    4.84
- ---------------------------------------------------------------------------------------
  LOANS (2) (3)                                         682,648        38,593    5.65
- ---------------------------------------------------------------------------------------
  FEDERAL FUNDS SOLD                                      2,253            73    3.26
- ---------------------------------------------------------------------------------------
  INTEREST-EARNING DEPOSITS                                 807            26    3.17
=======================================================================================
   TOTAL INTEREST-EARNING ASSETS                      1,112,058    $   56,452    5.08%
=======================================================================================
NONINTEREST-EARNING ASSETS:
 CASH AND DUE FROM BANKS                                 21,411
- ---------------------------------------------------------------------------------------
 ALLOWANCE FOR LOAN LOSSES                               (6,271)
- ---------------------------------------------------------------------------------------
 PREMISES AND EQUIPMENT                                  21,124
- ---------------------------------------------------------------------------------------
 OTHER ASSETS                                            24,154
=======================================================================================
  TOTAL NONINTEREST-EARNING ASSETS                       60,418
=======================================================================================
 TOTAL ASSETS                                       $ 1,172,476
=======================================================================================

LIABILITIES AND SHAREHOLDERS' EQUITY:
INTEREST-BEARING DEPOSITS:
- ---------------------------------------------------------------------------------------
  CHECKING                                          $   191,305    $    2,192    1.15%
- ---------------------------------------------------------------------------------------
  MONEY MARKETS                                         249,096         5,613    2.25
- ---------------------------------------------------------------------------------------
  SAVINGS                                                99,594           691    0.69
- ---------------------------------------------------------------------------------------
  CERTIFICATES OF DEPOSIT                               273,140         8,609    3.15
=======================================================================================
   TOTAL INTEREST-BEARING DEPOSITS                      813,135        17,105    2.10
- ---------------------------------------------------------------------------------------
  BORROWED FUNDS                                         84,490         3,018    3.57
=======================================================================================
   TOTAL INTEREST-BEARING LIABILITIES                   897,625        20,123    2.24
=======================================================================================
NONINTEREST-BEARING LIABILITIES:
 DEMAND DEPOSITS                                        172,692
- ---------------------------------------------------------------------------------------
 ACCRUED EXPENSES AND OTHER LIABILITIES                   4,827
=======================================================================================
  TOTAL NONINTEREST-BEARING LIABILITIES                 177,519
- ---------------------------------------------------------------------------------------
SHAREHOLDERS' EQUITY                                     97,332
=======================================================================================
  TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY        $ 1,172,476
=======================================================================================
  NET INTEREST INCOME                                              $   36,329
=======================================================================================
  NET INTEREST SPREAD                                                            2.84
- ---------------------------------------------------------------------------------------
  NET INTEREST MARGIN (4)                                                        3.27%
- ---------------------------------------------------------------------------------------



                                                        YEAR ENDED DECEMBER 31, 2004
- ---------------------------------------------------------------------------------------
                                                                     INCOME/
                                                       AVERAGE       EXPENSE     YIELD
(IN THOUSANDS, EXCEPT YIELD INFORMATION)               BALANCE        (FTE)      (FTE)
- ---------------------------------------------------------------------------------------
                                                                         
ASSETS:
INTEREST-EARNING ASSETS:
 INVESTMENTS:
  TAXABLE (1)                                        $   418,492    $   15,992    3.82%
- ---------------------------------------------------------------------------------------
  TAX-EXEMPT (1) (2)                                      42,959         2,155    5.02
- ---------------------------------------------------------------------------------------
 LOANS (2) (3)                                           483,397        27,566    5.70
- ---------------------------------------------------------------------------------------
 FEDERAL FUNDS SOLD                                        5,122            58    1.13
- ---------------------------------------------------------------------------------------
 INTEREST-EARNING DEPOSITS                                 1,640            19    1.16
=======================================================================================
  TOTAL INTEREST-EARNING ASSETS                          951,610    $   45,790    4.81%
=======================================================================================
NONINTEREST-EARNING ASSETS:
 CASH AND DUE FROM BANKS                                  19,832
- ---------------------------------------------------------------------------------------
 ALLOWANCE FOR LOAN LOSSES                                (5,710)
- ---------------------------------------------------------------------------------------
 PREMISES AND EQUIPMENT                                   17,785
- ---------------------------------------------------------------------------------------
 OTHER ASSETS                                             26,317
=======================================================================================
  TOTAL NONINTEREST-EARNING ASSETS                        58,224
=======================================================================================
 TOTAL ASSETS                                        $ 1,009,834
=======================================================================================


LIABILITIES AND SHAREHOLDERS' EQUITY:
INTEREST-BEARING DEPOSITS:
- ---------------------------------------------------------------------------------------
  CHECKING                                           $   159,043    $      991    0.62%
- ---------------------------------------------------------------------------------------
  MONEY MARKETS                                          218,141         2,022    0.93
- ---------------------------------------------------------------------------------------
  SAVINGS                                                106,518           664    0.62
- ---------------------------------------------------------------------------------------
  CERTIFICATES OF DEPOSIT                                222,241         4,834    2.18
=======================================================================================
   TOTAL INTEREST-BEARING DEPOSITS                       705,943         8,511    1.21
- ---------------------------------------------------------------------------------------
  BORROWED FUNDS                                          50,416         1,349    2.68
=======================================================================================
   TOTAL INTEREST-BEARING LIABILITIES                    756,359         9,860    1.30
=======================================================================================
NONINTEREST-BEARING LIABILITIES:
 DEMAND DEPOSITS                                         158,151
- ---------------------------------------------------------------------------------------
 ACCRUED EXPENSES AND OTHER LIABILITIES                    6,243
=======================================================================================
  TOTAL NONINTEREST-BEARING LIABILITIES                  164,394
- ---------------------------------------------------------------------------------------
SHAREHOLDERS' EQUITY                                      89,081
=======================================================================================
  TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY         $ 1,009,834
=======================================================================================
  NET INTEREST INCOME                                               $   35,930
=======================================================================================
  NET INTEREST SPREAD                                                             3.51
- ---------------------------------------------------------------------------------------
  NET INTEREST MARGIN (4)                                                         3.78%
- ---------------------------------------------------------------------------------------


(1)   AVERAGE BALANCES FOR AVAILABLE-FOR-SALE  SECURITIES ARE BASED ON AMORTIZED
      COST.

(2)   INTEREST INCOME IS PRESENTED ON A TAX-EQUIVALENT  BASIS USING A 35 PERCENT
      FEDERAL TAX RATE.

(3)   LOANS ARE STATED NET OF UNEARNED INCOME AND INCLUDE NON-ACCRUAL LOANS.

(4)   NET INTEREST  INCOME ON A  TAX-EQUIVALENT  BASIS AS A PERCENTAGE  OF TOTAL
      AVERAGE INTEREST-EARNING ASSETS.


                                                                              11


RATE/VOLUME ANALYSIS:

THE  EFFECT  OF  VOLUME  AND  RATE  CHANGES  ON  NET   INTEREST   INCOME  (ON  A
TAX-EQUIVALENT BASIS) FOR THE PERIODS INDICATED ARE SHOWN BELOW:



                           YEAR ENDED 2006 COMPARED WITH 2005    YEAR ENDED 2005 COMPARED WITH 2004
- ----------------------------------------------------------------------------------------------------
                                                       NET                                   NET
                             DIFFERENCE DUE TO      CHANGE IN      DIFFERENCE DUE TO      CHANGE IN
                                 CHANGE IN:          INCOME/           CHANGE IN:          INCOME/
(IN THOUSANDS):              VOLUME       RATE       EXPENSE       VOLUME       RATE       EXPENSE
- ----------------------------------------------------------------------------------------------------
                                                                         
ASSETS:
 INVESTMENTS                $   (900)    $ 1,790     $    890     $ (1,122)    $   735     $   (387)
- ----------------------------------------------------------------------------------------------------
 LOANS                        10,225         737       10,962       11,239        (212)      11,027
- ----------------------------------------------------------------------------------------------------
 FEDERAL FUNDS SOLD               27          46           73          (46)         61           15
- ----------------------------------------------------------------------------------------------------
 INTEREST-EARNING DEPOSITS        19          16           35          (14)         21            7
====================================================================================================
TOTAL INTEREST INCOME       $  9,371     $ 2,589     $ 11,960     $ 10,057     $   605     $ 10,662
====================================================================================================

LIABILITIES
 CHECKING                   $ (1,521)    $   373     $ (1,148)    $    899     $   302     $  1,201
- ----------------------------------------------------------------------------------------------------
 MONEY MARKET                  2,384       3,958        6,342        2,211       1,380        3,591
- ----------------------------------------------------------------------------------------------------
 SAVINGS                        (124)         --         (124)         (43)         70           27
- ----------------------------------------------------------------------------------------------------
 CERTIFICATES OF DEPOSIT       2,907       3,989        6,896        1,276       2,499        3,775
- ----------------------------------------------------------------------------------------------------
 BORROWED FUNDS                1,667         688        2,355        1,182         487        1,669
====================================================================================================
TOTAL INTEREST EXPENSE      $  5,313     $ 9,008     $ 14,321     $  5,525     $ 4,738     $ 10,263
====================================================================================================
NET INTEREST INCOME         $  4,058     $(6,419)    $ (2,361)    $  4,532     $(4,133)    $    399
====================================================================================================


LOANS:  The loan portfolio  represents the largest portion of the  Corporation's
earning assets and is an important source of interest and fee income.  Loans are
primarily originated in the State of New Jersey.

      At December  31,  2006,  total loans were $870.2  million,  an increase of
$101.7 million,  or 13 percent from 2005 levels. The growth in our portfolios is
primarily the result of new business  initiatives  and our entry into new market
areas.  Construction loans totaled $46.7 million,  an increase of $21.3 million,
or 84 percent.  Commercial  mortgage  loans rose $19.0  million or 10 percent in
2006,  while  residential  loans secured by first liens on 1-4 family homes rose
$43.6 million or 9 percent from 2005 levels.  The majority of  residential  real
estate loan  origination  was primarily  due to the purchase of adjustable  rate
loans from a third-party mortgage origination entity. All of the loans purchased
are secured by properties  located in the State of New Jersey.  Commercial loans
also grew by $5.1 million or 15 percent  during 2006.  During the past year, the
Corporation has increased its emphasis on construction  and commercial  lending,
which yields higher rates.

      The yield on total loans averaged 5.98 percent for 2006, an increase of 33
basis points from the 5.65  percent  average  yield earned in 2005.  The average
yield on the mortgage  portfolio  rose in 2006 to 5.49 percent from 5.45 percent
in 2005. The average yield on the  commercial  loan  portfolio  increased  three
basis points to 6.18 percent.  Although  short-term  interest rates continued to
rise during the year,  it did not have a significant  impact on loan yields,  as
long-term  rates remained  relatively  flat.  More  significant to the increased
income was the increased volume of loans.


12


THE FOLLOWING TABLE PRESENTS AN ANALYSIS OF OUTSTANDING LOANS AS OF DECEMBER 31,



(IN THOUSANDS)                     2006          2005          2004          2003          2002
- ---------------------------------------------------------------------------------------------------
                                                                        
REAL ESTATE-MORTGAGE
  1-4 FAMILY RESIDENTIAL
  FIRST LIENS                  $   508,808   $   465,228   $   327,974   $   226,887   $   229,679
- ---------------------------------------------------------------------------------------------------
  JUNIOR LIENS                      30,410        20,316        13,539        11,163        15,211
- ---------------------------------------------------------------------------------------------------
  HOME EQUITY                       16,072        20,760        20,078        18,251        22,265
- ---------------------------------------------------------------------------------------------------
REAL ESTATE-COMMERCIAL             215,451       196,431       162,166       130,968       109,932
- ---------------------------------------------------------------------------------------------------
REAL ESTATE-CONSTRUCTION            46,684        25,387        17,703         9,799         2,063
- ---------------------------------------------------------------------------------------------------
COMMERCIAL LOANS                    38,471        33,322        20,821        16,632        17,859
- ---------------------------------------------------------------------------------------------------
CONSUMER LOANS                       9,601         5,014         7,181        10,223         8,206
- ---------------------------------------------------------------------------------------------------
OTHER LOANS                          4,656         2,015         2,702         3,078         4,545
===================================================================================================
   TOTAL LOANS                 $   870,153   $   768,473   $   572,164   $   427,001   $   409,760
===================================================================================================


INVESTMENT  SECURITIES  HELD  TO  MATURITY:   Investment  securities  are  those
securities  that the  Corporation  has both the  ability  and  intent to hold to
maturity. These securities are carried at amortized cost. The portfolio consists
primarily of U.S. government agencies,  mortgage-backed securities and municipal
obligations.  The  Corporation's  investment  securities  held  to  maturity  at
amortized  cost  amounted to $55.2  million at December 31, 2006,  compared with
$78.1 million at December 31, 2005.

THE FOLLOWING TABLE PRESENTS THE CONTRACTUAL  MATURITIES AND RATES OF INVESTMENT
SECURITIES HELD TO MATURITY AT AMORTIZED COST, AS OF DECEMBER 31, 2006:



                                                     AFTER 1      AFTER 5
                                                         BUT          BUT
                                         WITHIN       WITHIN       WITHIN           AFTER
(IN THOUSANDS)                           1 YEAR      5 YEARS     10 YEARS        10 YEARS        TOTAL
- -------------------------------------------------------------------------------------------------------
                                                                              
U.S. TREASURIES                         $    500    $    500      $    --       $      --    $   1,000
                                           3.248%      4.896%          --%             --%       4.072%
- -------------------------------------------------------------------------------------------------------
MORTGAGE-BACKED SECURITIES (1)          $     --    $  2,731      $ 1,882       $  12,737    $  17,350
                                              --%      4.746%       5.797%          4.868%       4.950%
- -------------------------------------------------------------------------------------------------------
STATE AND POLITICAL SUBDIVISIONS (2)    $ 11,822    $ 19,274      $ 5,719       $      --    $  36,815
                                           4.217%      4.288%       5.317%             --%       4.423%
=======================================================================================================
   TOTAL                                $ 12,322    $ 22,505      $ 7,601       $  12,737    $  55,165
                                           4.178%      4.357%       5.436%          4.868%       4.584%
=======================================================================================================


(1) MORTGAGE-BACKED SECURITIES ARE SHOWN USING STATED FINAL MATURITY.

(2) YIELDS PRESENTED ON A FULLY TAX-EQUIVALENT BASIS.

SECURITIES AVAILABLE FOR SALE:  Securities available for sale are used as a part
of the  Corporation's  interest rate risk management  strategy,  and they may be
sold in  response  to changes in  interest  rates,  liquidity  needs,  and other
factors.  These  securities are carried at estimated fair value,  and unrealized
changes in fair value are  recognized as a separate  component of  shareholders'
equity, net of income taxes.  Realized gains and losses are recognized in income
at the time the securities are sold.


                                                                              13


      At December 31, 2006, the  Corporation  had securities  available for sale
with a market value of $286.2 million,  compared with $341.6 million at December
31,  2005.  A $1.4  million net  unrealized  loss (net of income tax) and a $3.0
million net  unrealized  loss (net of income tax) was included in  shareholders'
equity at December 31, 2006 and December 31, 2005, respectively.

THE FOLLOWING TABLE PRESENTS THE CONTRACTUAL  MATURITIES AND RATES OF SECURITIES
AVAILABLE FOR SALE, STATED AT MARKET VALUE, AS OF DECEMBER 31, 2006:



                                                     AFTER 1        AFTER 5
                                                         BUT            BUT        AFTER
                                        WITHIN        WITHIN         WITHIN           10
(IN THOUSANDS)                          1 YEAR       5 YEARS       10 YEARS        YEARS           TOTAL
- ----------------------------------------------------------------------------------------------------------
                                                                                
U.S. GOVERNMENT SPONSORED AGENCIES     $ 20,802     $  36,020      $      --    $      --      $  56,822
                                          3.299%        4.763%            --%          --%         4.226%
- ---------------------------------------------------------------------------------------------------------
MORTGAGE-BACKED SECURITIES (1)         $     --     $   7,219      $  29,229    $ 104,288      $ 140,736
                                             --%        4.084%         4.224%       4.861%         4.687%
- ---------------------------------------------------------------------------------------------------------
STATE AND POLITICAL SUBDIVISIONS (2)   $    689     $   4,695      $   2,703    $  15,000      $  23,087
                                          5.853%        5.907%         6.327%       4.420%         4.984%
- ---------------------------------------------------------------------------------------------------------
OTHER SECURITIES                       $  6,605     $     998      $      --    $  57,938      $  65,541
                                          3.677%        5.607%            --%       6.591%         6.319%
- ---------------------------------------------------------------------------------------------------------
   TOTAL                               $ 28,096     $  48,932      $  31,932    $ 177,226      $ 286,186
                                          3.442%        4.786%         4.394%       5.382%         4.992%
=========================================================================================================


(1) MORTGAGE-BACKED SECURITIES ARE SHOWN USING STATED FINAL MATURITY.

(2) YIELDS PRESENTED ON A FULLY TAX-EQUIVALENT BASIS.

      Federal funds sold and interest-earning deposits are an additional part of
the  Corporation's  investment and liquidity  strategies.  The combined  average
balance of these  vehicles  during  2006 was $4.2  million as  compared  to $3.1
million in 2005.

DEPOSITS: Total deposits at December 31, 2006 were $1.14 billion, an increase of
$102.7  million or 10 percent  from $1.04  billion at  December  31,  2005.  Our
strategy  is to fund  earning  asset  growth  with  core  deposits,  which is an
important  factor in the  generation of net interest  income.  Marketing,  sales
efforts  and a new branch  location  all  contributed  to the  strong  growth in
deposits.  Total average deposits  increased $83.5 million,  or 8 percent,  over
2005 levels.

      THE FOLLOWING TABLE SETS FORTH  INFORMATION  CONCERNING THE COMPOSITION OF
THE  CORPORATION'S  AVERAGE DEPOSIT BASE AND AVERAGE INTEREST RATES PAID FOR THE
FOLLOWING YEARS:




(IN THOUSANDS)                          2006                    2005                  2004
- ------------------------------------------------------------------------------------------------
                                                                         
NONINTEREST-BEARING DEMAND     $  179,597      --%      $172,692      --%      $158,151      --%
- ------------------------------------------------------------------------------------------------
CHECKING                          138,045    0.76        191,305    1.15        159,043    0.62
- ------------------------------------------------------------------------------------------------
SAVINGS                            82,016    0.69         99,594    0.69        106,518    0.62
- ------------------------------------------------------------------------------------------------
MONEY MARKETS                     317,524    3.77        249,096    2.25        218,141    0.93
- ------------------------------------------------------------------------------------------------
CERTIFICATES OF DEPOSITS          352,114    4.40        273,140    3.15        222,241    2.18
================================================================================================
   TOTAL DEPOSITS              $1,069,296               $985,827               $864,094
================================================================================================


      Certificates  of deposit over  $100,000 are  generally  purchased by local
municipal  governments  or  individuals  for periods of one year or less.  These
factors translate into a stable customer oriented cost-effective funding source.


14


THE FOLLOWING  TABLE SHOWS REMAINING  MATURITY FOR  CERTIFICATES OF DEPOSIT OVER
$100,000 AS OF DECEMBER 31, 2006 (IN THOUSANDS):

THREE MONTHS OR LESS                                                    $ 42,765
- --------------------------------------------------------------------------------
OVER THREE MONTHS THROUGH TWELVE MONTHS                                   68,178
- --------------------------------------------------------------------------------
OVER TWELVE MONTHS                                                        15,071
- --------------------------------------------------------------------------------
   TOTAL                                                                $126,014
================================================================================

FEDERAL HOME LOAN BANK ADVANCES AND OTHER  BORROWINGS:  At December 31, 2006 and
2005,  Federal Home Loan Bank (FHLB)  advances  totaled  $24.0 million and $31.7
million, respectively, with a weighted average interest rate of 3.59 percent and
3.51 percent,  respectively.  The  Corporation  considers FHLB advances an added
source of funding, and accordingly,  executes  transactions from time to time to
meet its funding  requirements.  The FHLB advances  outstanding  at December 31,
2006 have varying terms and interest rates.

      The Corporation had no short-term or overnight  borrowings at December 31,
2006. At December 31, 2005, short-term borrowings with an average maturity of 90
days or less totaled $65.0 million,  while  overnight  borrowings  totaled $12.5
million.

ALLOWANCE FOR LOAN LOSSES AND RELATED  PROVISION:  The allowance for loan losses
was $6.8  million at December  31, 2006 as compared to $6.4  million at December
31, 2005. At December 31, 2006, the allowance for loan losses as a percentage of
total loans  outstanding  was 0.78 percent  compared to 0.83 percent at December
31, 2005 and 1.05 percent at December 31, 2004.  The  provision  for loan losses
was $414  thousand  for 2006 and $391  thousand  for 2005.  The  allowance  as a
percentage  of total  loans  declined  in 2006 as  compared  to 2005,  while the
provision  increased  over  the  prior  year as loan  growth  and  increases  in
commercial-related  loans was offset by relatively  low levels of  delinquencies
and historical charge-off  experience.  While the composition of the Bank's loan
portfolio  was  comprised  of a  higher  percentage  of lower  risk  1-4  family
mortgages, the Bank's strategy is to increase the commercial loan portfolios. We
anticipate that this strategy will increase the risk in the loan portfolio.

      The provision  was based upon  management's  review and  evaluation of the
size and composition of the loan portfolio,  actual loan loss experience,  level
of delinquencies,  general market and economic conditions,  detailed analysis of
individual  loans for which  full  collectibility  may not be  assured,  and the
existence and net realizable value of the collateral and guarantees securing the
loans. Although management used the best information available, the level of the
allowance for loan losses  remains an estimate,  which is subject to significant
judgment and short-term change. Various regulatory agencies, as an integral part
of their examination  process,  periodically review the Corporation's  allowance
for loan losses.  Such agencies may require the  Corporation to make  additional
provisions for loan losses based upon information  available to them at the time
of their examination.  Furthermore,  the majority of the Corporation's loans are
secured  by  real  estate  in  the  State  of  New  Jersey.   Accordingly,   the
collectibility   of  a  substantial   portion  of  the  carrying  value  of  the
Corporation's  loan portfolio is susceptible to changes in market  conditions in
the state and may be adversely  affected  should real estate  values  decline or
should New Jersey experience an adverse economic downturn. Future adjustments to
the allowance may be necessary due to economic, operating,  regulatory and other
conditions beyond the Corporation's control.


                                                                              15


THE FOLLOWING TABLE PRESENTS THE LOAN LOSS  EXPERIENCE  DURING THE PERIODS ENDED
DECEMBER 31,



(IN THOUSANDS)                            2006      2005      2004      2003       2002
- ---------------------------------------------------------------------------------------
                                                                 
ALLOWANCE FOR LOAN LOSSES AT
  BEGINNING OF YEAR                    $ 6,378   $ 5,989   $ 5,439   $ 4,778    $ 4,023
- ---------------------------------------------------------------------------------------
LOANS CHARGED-OFF DURING THE PERIOD
  REAL ESTATE                               --        --        --        --         --
- ---------------------------------------------------------------------------------------
  CONSUMER                                  13        14        16        42         59
- ---------------------------------------------------------------------------------------
  COMMERCIAL AND OTHER                      13         2        62        --          9
=======================================================================================
  TOTAL LOANS CHARGED-OFF                   26        16        78        42         68
=======================================================================================
RECOVERIES DURING THE PERIOD
- ---------------------------------------------------------------------------------------
  REAL ESTATE                               --        --        --        37         --
- ---------------------------------------------------------------------------------------
  CONSUMER                                   1         2         6        40         36
- ---------------------------------------------------------------------------------------
  COMMERCIAL AND OTHER                       1        12         9        34          7
=======================================================================================
  TOTAL RECOVERIES                           2        14        15       111         43
=======================================================================================
NET CHARGE-OFFS/(RECOVERIES)                24         2        63       (69)        25
=======================================================================================
PROVISION CHARGED TO EXPENSE               414       391       613       592        780
=======================================================================================
ALLOWANCE FOR LOAN LOSSES AT
  END OF YEAR                          $ 6,768   $ 6,378   $ 5,989   $ 5,439    $ 4,778
=======================================================================================


THE  FOLLOWING  TABLE SHOWS THE  ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES AND
THE PERCENTAGE OF EACH LOAN CATEGORY TO TOTAL LOANS AS OF DECEMBER 31,



                                      % OF                 % OF                % OF                % OF                % OF
                                      LOAN                 LOAN                LOAN                LOAN                LOAN
                                  CATEGORY             CATEGORY            CATEGORY            CATEGORY            CATEGORY
                                  TO TOTAL             TO TOTAL            TO TOTAL            TO TOTAL            TO TOTAL
(IN THOUSANDS)            2006       LOANS     2005       LOANS    2004       LOANS    2003       LOANS    2002       LOANS
- ----------------------------------------------------------------------------------------------------------------------------
                                                                                       
RESIDENTIAL            $ 4,510       78.1   $ 4,448       82.0   $3,942       81.1   $3,238       80.7   $2,860       80.4
- ----------------------------------------------------------------------------------------------------------------------------
COMMERCIAL AND OTHER     1,991       17.8     1,767       14.9    1,850       15.5    1,988       15.7    1,696       14.2
- ----------------------------------------------------------------------------------------------------------------------------
CONSUMER                   267        4.1       163        3.1      197        3.4      213        3.6      222        5.4
============================================================================================================================
     TOTAL             $ 6,768      100.0   $ 6,378      100.0   $5,989      100.0   $5,439      100.0   $4,778      100.0
============================================================================================================================



16


NON-PERFORMING ASSETS:

THE  FOLLOWING  TABLE  PRESENTS  FOR  THE  YEARS  INDICATED  THE  COMPONENTS  OF
NON-PERFORMING ASSETS:



                                                          YEARS ENDED DECEMBER 31,
(IN THOUSANDS)                                2006       2005       2004       2003       2002
- -----------------------------------------------------------------------------------------------
                                                                        
LOANS PAST DUE 90 DAYS OR MORE
 AND STILL ACCRUING INTEREST               $   197    $    47    $    --    $    56    $   203
- -----------------------------------------------------------------------------------------------
NON-ACCRUAL LOANS                            1,880        339        351        159        180
===============================================================================================
   TOTAL NON-PERFORMING LOANS                2,077        386        351        215        383
- -----------------------------------------------------------------------------------------------
OTHER REAL ESTATE OWNED                         --         --         --         --         --
- -----------------------------------------------------------------------------------------------
   TOTAL NON-PERFORMING ASSETS             $ 2,077    $   386    $   351    $   215    $   383
===============================================================================================

LOAN CHARGE-OFFS                           $    26    $    16    $    78    $    42    $    68
- -----------------------------------------------------------------------------------------------
LOAN RECOVERIES                                 (2)       (14)       (15)      (111)       (43)
===============================================================================================
   NET LOAN CHARGE-OFFS/(RECOVERIES)       $    24    $     2    $    63    $   (69)   $    25
===============================================================================================
ALLOWANCE FOR LOAN LOSSES                  $ 6,768    $ 6,378    $ 5,989    $ 5,439    $ 4,778
===============================================================================================

RATIOS:
- -----------------------------------------------------------------------------------------------
TOTAL NON-PERFORMING LOANS/TOTAL LOANS        0.24 %     0.05 %     0.06 %     0.05 %     0.09 %
- -----------------------------------------------------------------------------------------------
TOTAL NON-PERFORMING LOANS/TOTAL ASSETS       0.16       0.03       0.03       0.02       0.04
- -----------------------------------------------------------------------------------------------
TOTAL NON-PERFORMING ASSETS/TOTAL ASSETS      0.16       0.03       0.03       0.02       0.04
- -----------------------------------------------------------------------------------------------
ALLOWANCE FOR LOAN LOSSES/TOTAL LOANS         0.78       0.83       1.05       1.27       1.17
- -----------------------------------------------------------------------------------------------
ALLOWANCE FOR LOAN LOSSES/
  TOTAL NON-PERFORMING LOANS                   3.3X      16.5X      17.1X     25.3X       12.5X
- -----------------------------------------------------------------------------------------------


      Interest income of $129 thousand, $21 thousand and $11 thousand would have
been recognized during 2006, 2005 and 2004,  respectively,  if non-accrual loans
had been current in accordance with their original terms.

CONTRACTUAL  OBLIGATIONS:  The following table shows the significant contractual
obligations of the Corporation by expected  payment  period,  as of December 31,
2006.  Further  discussion of these  commitments is included in the Footnotes to
the Consolidated Financial Statements noted below (in thousands):



                                  LESS THAN                           MORE THAN
(IN THOUSANDS)                    ONE YEAR    1-3 YEARS   3-5 YEARS    5 YEARS     TOTAL
- -----------------------------------------------------------------------------------------
                                                                   
LONG-TERM DEBT OBLIGATIONS        $   4,000   $   2,839   $  13,375   $   3,750   $23,964
- -----------------------------------------------------------------------------------------
OPERATING LEASE OBLIGATIONS           2,414       4,735       3,870      11,224    22,243
- -----------------------------------------------------------------------------------------
PURCHASE OBLIGATIONS                  1,107         192          --          --     1,299
- -----------------------------------------------------------------------------------------
OTHER LONG-TERM LIABILITIES (1)       1,000          --          --          --     1,000
=========================================================================================
  TOTAL                           $   8,521   $   7,766   $  17,245   $  14,974   $48,506
=========================================================================================


(1) THE CORPORATION DOES NOT HAVE AN ESTIMATE OF THE ACTUAL PENSION CONTRIBUTION
FOR 2008 AND BEYOND;  HOWEVER IT IS ANTICIPATED TO BE APPROXIMATELY $1.0 MILLION
IN 2007.

      Short-term and overnight  borrowings are borrowings  from the Federal Home
Loan Bank with defined terms. Long-term debt obligations include borrowings from
the Federal Home Loan Bank with defined  terms.  The chart is based on scheduled
repayments of principal.


                                                                              17


      Operating leases represent obligations entered into by the Corporation for
the use of land and premises.  The leases  generally have escalation terms based
upon certain defined indexes. Common area maintenance charges may also apply and
are adjusted annually based on the terms of the lease agreements.

      Purchase obligations represent legally binding and enforceable  agreements
to purchase  goods and services  from third  parties and consist of  contractual
obligations under data processing  service  agreements,  as well as the contract
for the construction of a new branch in Summit. The Corporation also enters into
various routine rental and  maintenance  contracts for facilities and equipment.
These  contracts  are  generally  for one  year and are not  significant  to the
consolidated financial statements of the Corporation.

OFF-BALANCE  SHEET  ARRANGEMENTS:  The  following  table  shows the  amounts and
expected maturities of significant commitments, as of December 31, 2006. Further
discussion  of these  commitments  is  included  in Note 13 to the  Consolidated
Financial Statements:



                                  LESS THAN               MORE THAN
(IN THOUSANDS)                    ONE YEAR    1-3 YEARS   3-5 YEARS   5 YEARS    TOTAL
- ---------------------------------------------------------------------------------------
                                                                 
FINANCIAL LETTERS OF CREDIT       $    793     $     --    $    --     $   --   $   793
- ---------------------------------------------------------------------------------------
PERFORMANCE LETTERS OF CREDIT        2,361           48         --         --     2,409
- ---------------------------------------------------------------------------------------
COMMERCIAL LETTERS OF CREDIT         2,990        3,120         --         --     6,110
=======================================================================================
  TOTAL                           $  6,144     $  3,168    $    --     $   --   $ 9,312
=======================================================================================


      Commitments   under  standby   letters  of  credit,   both  financial  and
performance do not necessarily represent future cash requirements, in that these
commitments often expire without being drawn upon.

OTHER  INCOME:  Other income was $10.3  million in 2006, a decline of 11 percent
over 2005 levels.  The decline was attributable to a net loss on securities sold
in 2006  offset,  in part,  by  increases  in trust  fees and other  noninterest
income.

      As  discussed   earlier,   the  Corporation   completed  a  balance  sheet
restructuring in 2006, selling $61.6 million of  available-for-sale  securities,
which resulted in a before tax charge of approximately $1.9 million and an after
tax charge of $1.1 million,  or $0.13 per diluted share.  The Corporation used a
majority  of the  proceeds  from  the  sale  to  redeem  high  cost,  short-term
borrowings  and  used  approximately  $20  million  to  purchase   floating-rate
securities.  The  Corporation  has  experienced  an  improvement in net interest
income and net interest  margin as a result of the  restructuring  strategy.  In
addition to improving future net interest income, the Corporation  anticipates a
decrease in its overall  interest  rate risk.  Net gains on sales of  securities
were $551  thousand  for the year ended  December  31, 2005 and  included a $253
thousand gain on the non-monetary exchange of equity securities.

      Trust fees  totaling  $8.4 million were  realized in 2006,  an increase of
$727  thousand,  or 10  percent  over the  levels  in  2005.  This  increase  is
attributable  to an  increased  volume of business as the market value of assets
under management increased to $1.92 billion.


18


      In 2006,  other income of $837  thousand  was  realized on increased  cash
surrender  value on Bank Owned Life Insurance  (BOLI)  policies,  as compared to
$802 thousand in 2005.  BOLI assists in offsetting  the rising costs of employee
benefits.  Other  noninterest  income of $534  thousand was realized in 2006, an
increase of $252  thousand,  or 89 percent and was  primarily  due to  increased
non-recurring commercial and construction loan fee income.

THE FOLLOWING TABLE PRESENTS THE MAJOR COMPONENTS OF OTHER INCOME:

(IN THOUSANDS)                                       2006        2005       2004
- --------------------------------------------------------------------------------
TRUST FEES                                       $  8,367    $  7,640   $  6,720
- --------------------------------------------------------------------------------
SERVICE CHARGES ON DEPOSIT ACCOUNTS                 1,960       1,877      1,743
- --------------------------------------------------------------------------------
BANK OWNED LIFE INSURANCE                             837         802        793
- --------------------------------------------------------------------------------
OTHER NONINTEREST INCOME                              534         282        205
- --------------------------------------------------------------------------------
SAFE DEPOSIT RENTAL FEES                              233         233        233
- --------------------------------------------------------------------------------
OTHER FEE INCOME                                      117         110         83
- --------------------------------------------------------------------------------
SECURITIES (LOSSES)/GAINS, NET                     (1,781)        551        150
================================================================================
  TOTAL                                          $ 10,267    $ 11,495   $  9,927
================================================================================

OTHER  EXPENSES:  Other  expenses  totaled $28.9 million in 2006, an increase of
$1.5 million or 5 percent  compared to $27.5  million in 2005.  This increase is
commensurate  with the growth in the  overall  level of bank and trust  business
activity.  The Corporation strives to operate in an efficient manner and control
costs as a means of  producing  increased  earnings  and  enhancing  shareholder
value.

      Salaries and benefits  expense,  which accounts for the largest portion of
other  expenses,  increased $1.0 million,  or 7 percent,  in 2006 as compared to
2005. Normal salary increases,  as well as additions to staff,  branch expansion
and higher group health  insurance  accounted for the increase.  These increases
were offset, in part, by lower profit sharing plan  contributions.  In addition,
the  Corporation  began  expensing  stock-based   compensation  as  required  by
Financial  Accounting  Standards Board (FASB)  Statement No. 123 (revised 2004),
Share-Based  Payment,  and recorded $59 thousand of expense in 2006. At December
31, 2006, the Corporation's full-time equivalent staff was 232 compared with 228
at December 31, 2005.

      Premises and equipment expense increased to $6.9 million in 2006 from $6.7
million in 2005, an increase of $204  thousand,  or 3 percent,  due to increases
charged by outside  vendors for  electric,  gas,  real estate  taxes,  etc.  and
additional maintenance costs for branch upkeep.


                                                                              19


      Advertising expenses decreased $204 thousand,  or 22 percent when compared
to 2005.  In 2005,  the  Corporation  had  higher  advertising  to  promote  and
introduce  deposit  products.  Stationery  and  supplies  expense  declined  $67
thousand,  or 13 percent.  Postage expense rose $53 thousand, or 19 percent, due
to increases  to postal rates and higher  customer  accounts.  Professional  and
legal fees rose $268  thousand,  or 47  percent,  over  levels for 2005,  due to
increases  in  consulting  fees to  improve  compliance  with  banking  laws and
regulations and higher recruitment fees to fill new lending positions.

THE FOLLOWING TABLE PRESENTS THE MAJOR COMPONENTS OF OTHER EXPENSES:

(IN THOUSANDS)                                        2006       2005       2004
- --------------------------------------------------------------------------------
SALARIES AND BENEFITS                             $ 15,698   $ 14,682   $ 13,898
- --------------------------------------------------------------------------------
PREMISES AND EQUIPMENT                               6,909      6,705      5,668
- --------------------------------------------------------------------------------
ADVERTISING                                            732        936        689
- --------------------------------------------------------------------------------
PROFESSIONAL AND LEGAL FEES                            833        565        583
- --------------------------------------------------------------------------------
STATIONERY AND SUPPLIES                                469        536        605
- --------------------------------------------------------------------------------
TRUST DEPARTMENT                                       467        408        416
- --------------------------------------------------------------------------------
TELEPHONE                                              396        390        441
- --------------------------------------------------------------------------------
POSTAGE                                                339        286        332
- --------------------------------------------------------------------------------
OTHER EXPENSES                                       3,102      2,984      2,546
================================================================================
  TOTAL                                           $ 28,945   $ 27,492   $ 25,178
================================================================================

INCOME TAXES:  Income tax expense for the years ended December 31, 2006 and 2005
was $3.5 million and $5.8 million,  respectively. The effective tax rate for the
year ended December 31, 2006 was 25.53 percent compared to 30.54 percent for the
year ended  December 31, 2005.  Taxable  income  declined  from $18.9 million to
$13.7  million from  December 31, 2005 to December 31, 2006.  The  effective tax
rate in 2006  decreased due to increased  tax-exempt  income of $164 thousand as
well as a decline in state income tax due to higher  taxable  income in the Real
Estate Investment Trust subsidiary,  which has a lower effective state tax rate.
In  addition,  the Bank  subsidiary  recognized a state tax net  operating  loss
benefit,  which also  contributed  to the decline in the  effective tax rate for
2006.

RESULTS  OF  OPERATIONS  2005  COMPARED  TO 2004:  Net income for the year ended
December  31,  2005 was  $13.13  million  compared  to $13.11 for the year ended
December 31, 2004, an increase of $21 thousand.  Earnings per diluted share were
$1.56  for both  year-end  2005 and 2004.  These  results  produced  a return on
average  assets of 1.12 percent as compared to 1.30 percent in 2004 and a return
on average shareholders' equity of 13.49 percent as compared to 14.72 percent in
2004. In 2005, the Corporation  experienced strong growth in loans and deposits,
however,  this was  tempered  by  higher  cost of funds and  asset  yields  that
remained relatively flat to 2004.

      Net interest income, on a fully tax-equivalent basis, increased from $35.9
million  in 2004 to $36.3  million in 2005.  Average  earning  assets  increased
$160.4  million,  or 17  percent,  from  the  average  balances  in 2004 and the
interest  earned on these assets  increased  27 basis  points in 2005.  Interest
expense  doubled  over  the  levels  recorded  in 2004 on  average  balances  of
interest-bearing liabilities that increased $141.3 million, or 19 percent. Rates
paid in 2005 on  interest-bearing  liabilities rose 94 basis points over 2004 as
competitive  pressure  and the  influence of rising  federal  funds target rates
drove rates higher.  In 2005, the net interest  margin  declined to 3.27 percent
from 3.78 percent in 2004.


20


      Other  income was $11.5  million in 2005,  an increase of 16 percent  over
2004  levels.  This  increase  was  attributable  to  increases  in  almost  all
categories of other income,  notably a $920 thousand increase, or 14 percent, in
trust fees. This increase is attributable to increased volume of business as the
market value of assets under management increased to $1.76 billion.

      Net gains on sales of securities increased by $401 thousand. This increase
was primarily due to a $560 thousand  other-than-temporary  non-cash  impairment
charge on adjustable  rate  investment-grade  preferred stock in 2004 and a $253
thousand gain on the non-monetary exchange of equity securities in 2005.

      Other income of $802  thousand was  realized on increased  cash  surrender
value on BOLI policies in 2005, as compared to $793 thousand in 2004.

      In 2005,  other  expenses  totaled  $27.5  million,  an  increase  of $2.3
million,  or 9 percent compared to $25.2 million in 2004.  Salaries and benefits
expense  increased  $784  thousand,  or 6 percent,  in 2005 as compared to 2004.
Normal salary  increases,  as well as additions to staff,  branch  expansion and
higher group health insurance and pension plan costs accounted for the increase.
These increases were offset, in part, by lower profit sharing plan contributions
and a reduced bonus pool. At December 31, 2005, the full-time  equivalent number
of employees was 228 as compared to 219 at December 31, 2004.

      Premises and equipment expense increased to $6.7 million in 2005 from $5.7
million in 2004, an increase of $1.0 million, or 18 percent.  Occupancy expenses
continue to grow as the  Corporation  invests in new branches and  technological
capacity, both vital to the Corporation's future growth and profitability.

      Advertising  expenses  increased  $247  thousand in 2005 due to additional
advertising for the Bridgewater  branch and the advertising of deposit products.
Stationery and supplies expense and postage expense declined $69 thousand, or 11
percent, and $46 thousand, or 14 percent, respectively, as cost savings from the
implementation  of check  imaging of  customer  checks was  realized.  Telephone
expense also declined,  when compared with 2004, by $51 thousand, or 12 percent.
Professional and legal fees remained relatively constant from 2005 to 2004.

CAPITAL  RESOURCES:  The solid  capital  base of the  Corporation  provides  the
ability for future growth and financial  strength.  Maintaining a strong capital
position supports the Corporation's goal of providing shareholders an attractive
and stable long-term return on investment.  Total shareholders' equity grew $4.6
million or 5 percent to $103.8  million at December  31,  2006 as compared  with
$99.2 million at December 31, 2005.

      The Financial  Accounting Standards Board (FASB) issued FASB Statement No.
158, "Employers' Accounting for Defined Benefit Pension and Other Postretirement
Plans,"  which  requires the  Corporation  to recognize on its balance sheet the
funded status of pension and other  postretirement  benefit plans as of December
31, 2006. As a result,  the  Corporation  recorded an unfunded  pension  benefit
obligation, net of taxes, of $1.3 million at December 31, 2006.

      At December 31, 2006, unrealized losses on securities,  net of taxes, were
$1.4 million as compared to unrealized  losses on securities,  net of taxes,  of
$3.0 million at December 31, 2005.


                                                                              21


      In addition,  the Corporation recorded an adjustment of $494 thousand, net
of taxes,  resulting  from the  understatement  of lease  expense,  to beginning
retained  earnings for 2006.  This  adjustment was related to the accounting for
operating  leases on a cash  basis  rather  than a GAAP basis  according  to the
guidance issued by the Securities and Exchange Commission (SEC) Staff Accounting
Bulletin  No. 108,  "Considering  the Effects of Prior Year  Misstatements  when
Quantifying  Misstatements in Current Year Financial  Statements" (SAB 108). SAB
108 was effective as of the end of the Corporation's 2006 fiscal year,  allowing
a one-time transitional  cumulative effect adjustment to retained earnings as of
January 1, 2006 for errors that were not  previously  deemed  material,  but are
material under the guidance in SAB 108.

      Federal  regulations require banks to meet target Tier 1 and total capital
ratios of 4 percent and 8 percent,  respectively.  The Corporation's  Tier 1 and
total capital ratios are well in excess of regulatory  minimums at 15.33 percent
and 16.31 percent, respectively, at December 31, 2006. The Corporation's capital
leverage ratio was 8.20 percent at December 31, 2006.

LIQUIDITY:  Liquidity  refers to an  institution's  ability  to meet  short-term
requirements  in the form of loan  requests,  deposit  withdrawals  and maturing
obligations.  Principal sources of liquidity include cash, temporary investments
and securities available for sale.

      Management  feels the  Corporation's  liquidity  position is sufficient to
meet future needs. Cash and cash  equivalents,  including federal funds sold and
interest-earning  deposits,  totaled  $30.3  million at December  31,  2006.  In
addition,  the  Corporation  has $286.2  million  in  securities  designated  as
available  for sale.  These  securities  can be sold in  response  to  liquidity
concerns.  As  of  December  31,  2006,  investment  securities  and  securities
available for sale  maturing  within one year amounted to $40.4 million and cash
and cash equivalents totaled $30.3 million.

      Another source of liquidity is borrowing  capacity.  The Corporation has a
variety  of sources  of  short-term  liquidity  available,  including  short and
long-term  borrowings  from the Federal  Home Loan Bank of New York,  short-term
borrowings  from  the  Federal  Reserve  Bank  Discount  Window,  federal  funds
purchased from correspondent banks and loan participation or sales of loans. The
Corporation  also  generates  liquidity  from  the  regular  principal  payments
received on its loan portfolio and on its mortgage-backed security portfolio.

INTEREST  RATE  SENSITIVITY:  Interest  rate  sensitivity  is a  measure  of the
relationship  between  interest-earning  assets and supporting funds,  which are
susceptible  to  changes in  interest  rates  during  comparable  time  periods.
Interest  rate  movements  on  deposits  have made  managing  the  Corporation's
interest rate sensitivity increasingly more important as a means of managing net
interest income. The Corporation's  Asset/Liability Committee is responsible for
managing the exposure to changes in market interest rates. The "sensitivity" gap
quantifies  the repricing  mismatch  between  assets and  supporting  funds over
various time  intervals.  The  cumulative  gap position as a percentage of total
rate-sensitive  assets  provides  one  relative  measure  of  the  Corporation's
interest rate exposure.


22


      The  Corporation's  ratio  of  rate-sensitive   assets  to  rate-sensitive
liabilities  was  approximately  0.72 on  December  31, 2006 for the next twelve
months  subject to certain  assumptions  explained in the  following  paragraph.
Since  this  ratio is less than  1.00,  the  Corporation  has a  "negative  gap"
position,  which may cause its assets to reprice  more  slowly  than its deposit
liabilities.  In a declining  interest rate  environment,  interest costs may be
expected to fall  faster than the  interest  received  on earning  assets,  thus
increasing the net interest spread.  If interest rates increase,  a negative gap
means that the interest  received on earning  assets may be expected to increase
more slowly than the interest paid on the Corporation's  liabilities,  therefore
decreasing  the net  interest  spread.  Management  does not view this amount as
presenting an unusually high risk potential, although no assurances can be given
that the Corporation is not at risk from interest rate increases or decreases.

      Expected maturities are contractual  maturities adjusted for all projected
payments of principal.  For  investment  securities,  loans and long-term  debt,
expected maturities are based upon contractual maturity or call dates, projected
repayments and  prepayments of principal.  The prepayment  experience  reflected
herein  is  based  on  historical  experience  combined  with  market  consensus
expectations derived from independent external sources. The actual maturities of
these instruments  could vary  substantially if future  prepayments  differ from
historical experience. For non-maturity deposit liabilities,  in accordance with
standard  industry  practice and the  Corporation's  own historical  experience,
"decay factors" were used to estimate deposit runoff.

THE TABLE BELOW  PRESENTS  THE  MATURITY  AND  REPRICING  RELATIONSHIPS  BETWEEN
INTEREST-EARNING  ASSETS AND  INTEREST-BEARING  DEPOSITS AS OF DECEMBER 31, 2006
(IN THOUSANDS):



REPRICING OR                                 0-3        3-12       1-5       OVER 5
MATURITY DATE                               MONTHS     MONTHS     YEARS      YEARS       TOTAL
- -------------------------------------------------------------------------------------------------
                                                                        
ASSETS
  SECURITIES                               $ 73,267   $ 63,570   $139,617   $ 64,897   $  341,351
- -------------------------------------------------------------------------------------------------
  FEDERAL FUNDS SOLD                            103         --         --         --          103
- -------------------------------------------------------------------------------------------------
  INTEREST-EARNING DEPOSITS                   6,965         --         --         --        6,965
- -------------------------------------------------------------------------------------------------
  LOANS (1)                                 173,657    170,110    399,881    124,625      868,273
=================================================================================================
    TOTAL INTEREST-SENSITIVE ASSETS        $253,992   $233,680   $539,498   $189,522   $1,216,692
=================================================================================================
DEPOSITS
  CERTIFICATES OF DEPOSIT                  $107,979   $203,576   $ 53,114   $     --   $  364,669
- -------------------------------------------------------------------------------------------------
  SAVINGS                                    19,794      5,822     29,600     18,782       73,998
- -------------------------------------------------------------------------------------------------
  MONEY MARKETS                             189,658     29,379    146,761      1,076      366,874
- -------------------------------------------------------------------------------------------------
  CHECKING                                   38,163     11,225     57,071     36,217      142,676
- -------------------------------------------------------------------------------------------------
  BORROWED FUNDS                                496      5,509     16,242      1,717       23,964
- -------------------------------------------------------------------------------------------------
  NONINTEREST-BEARING DEMAND
   DEPOSITS                                  52,469     15,354     78,383     50,313      196,519
=================================================================================================
   TOTAL INTEREST-SENSITIVE
     LIABILITIES                           $408,559   $270,865   $381,171   $108,105   $1,168,700
=================================================================================================
ASSETS/LIABILITIES                             0.62       0.86       1.42       1.75         1.04
=================================================================================================
ASSETS/LIABILITIES (CUMULATIVE)                0.62       0.72       0.97       1.04
=================================================================================================


(1) LOAN BALANCES DO NOT INCLUDE NONACCRUAL LOANS.


                                                                              23


MARKET RISK SENSITIVE  INSTRUMENTS:  A derivative  financial instrument includes
futures,  forwards,  interest rate swaps,  option  contracts and other financial
instruments  with similar  characteristics.  The Corporation  currently does not
enter into futures,  forwards,  swaps or options.  However,  the  Corporation is
party to financial  instruments with off-balance sheet risk in the normal course
of business to meet the  financing  needs of the  customers of the  Corporation.
These  financial  instruments  include  commitments to extend credit and standby
letters of credit.  These  instruments  involve to varying degrees,  elements of
credit  and  interest  rate  risk in  excess  of the  amount  recognized  in the
consolidated   statements  of  condition.   Commitments  to  extend  credit  are
agreements  to  lend to a  customer  as long as  there  is no  violation  of any
conditions  established  in  the  contract.  Commitments  generally  have  fixed
expiration  dates  and may  require  collateral  from  the  borrower  if  deemed
necessary  by  the  Corporation.  Standby  letters  of  credit  are  conditional
commitments issued by the Corporation to guarantee the performance of a customer
to a third  party  up to a  stipulated  amount  and  with  specified  terms  and
conditions.

      Commitments  to extend  credit  and  standby  letters  of  credit  are not
recorded as an asset or liability by the  Corporation  until the  instrument  is
exercised.

      The  Corporation's  exposure to market risk is reviewed on a regular basis
by the  Asset/Liability  Committee.  Interest  rate  risk  is the  potential  of
economic losses due to future  interest rate changes.  These economic losses can
be reflected as a loss of future net  interest  income  and/or a loss of current
fair market  values.  The  objective  is to measure  the effect on net  interest
income and to adjust the  statement of  condition to minimize the inherent  risk
while at the same time maximize  income.  Management  realizes certain risks are
inherent and that the goal is to identify and minimize the risks.  Tools used by
management  include the standard GAP report and interest  rate shock  simulation
report.  The  Corporation  has no market  risk  sensitive  instruments  held for
trading  purposes.   Management  believes  the  Corporation's   market  risk  is
reasonable at this time.

THE FOLLOWING  TABLE  PRESENTS THE SCHEDULED  MATURITY OF MARKET RISK  SENSITIVE
INSTRUMENTS AS OF DECEMBER 31, 2006 (IN THOUSANDS):



                               AVERAGE
                              INTEREST        WITHIN        1-5       OVER
MATURING IN:                      RATE        1 YEAR      YEARS    5 YEARS        TOTAL
- ---------------------------------------------------------------------------------------
                                                              
ASSETS
SECURITIES                         4.70%    $ 40,418   $ 71,437   $229,496   $  341,351
- ---------------------------------------------------------------------------------------
FEDERAL FUNDS SOLD                 4.96          103         --         --          103
- ---------------------------------------------------------------------------------------
INTEREST-EARNING DEPOSITS          4.72        6,965         --         --        6,965
- ---------------------------------------------------------------------------------------
LOANS (1)                          5.98      140,348    363,750    364,175      868,273
=======================================================================================
  TOTAL                                     $187,834   $435,187   $593,671   $1,216,692
=======================================================================================

LIABILITIES
SAVINGS, CHECKING
  AND MONEY MARKETS                2.52%    $583,548   $     --   $     --   $  583,548
- ---------------------------------------------------------------------------------------
CDS                                4.40      311,555     53,114         --      364,669
- ---------------------------------------------------------------------------------------
BORROWED FUNDS                     4.66        4,000     16,214      3,750       23,964
=======================================================================================
  TOTAL                                     $899,103   $ 69,328   $  3,750   $  972,181
=======================================================================================


(1) LOAN BALANCES DO NOT INCLUDE NONACCRUAL LOANS.


24


EFFECTS OF INFLATION AND CHANGING PRICES:  The financial  statements and related
financial  data  presented  herein  have been  prepared  in terms of  historical
dollars without  considering  changes in the relative  purchasing power of money
over time due to inflation.  Unlike most industrial companies,  virtually all of
the assets and liabilities of a financial institution are monetary in nature. As
a  result,  interest  rates  have  a  more  significant  impact  on a  financial
institution's performance than do general levels of inflation. Interest rates do
not necessarily move in the same magnitude as the prices of goods and services.

      The Corporation  believes  residential real estate values have stabilized,
however,  if real estate prices in the  Corporation's  trade area decrease,  the
values of real estate  collateralizing  the Corporation's  loans and real estate
held by the  Corporation  as other real  estate  owned  could also be  adversely
affected.

RECENT  ACCOUNTING  PRONOUNCEMENTS:  In  June  2006,  the  Financial  Accounting
Standards  Board  (FASB)  issued  FASB  Interpretation  No. 48  "Accounting  for
Uncertainty in Income Taxes" (FIN 48), which establishes a recognition threshold
and measurement for income tax positions recognized in an enterprise's financial
statements in accordance  with FASB  Statement  No. 109,  Accounting  for Income
Taxes. FIN 48 also prescribes a two-step  evaluation  process for tax positions.
The first step is recognition and the second is measurement. For recognition, an
enterprise judgmentally determines whether it is more-likely-than-not that a tax
position will be sustained  upon  examination,  including  resolution of related
appeals or litigation processes,  based on the technical merits of the position.
If the tax position meets the  more-likely-than-not  recognition threshold it is
measured and recognized in the financial statements as the largest amount of tax
benefit  that is greater  than 50% likely of being  realized.  If a tax position
does not meet the  more-likely-than-not  recognition  threshold,  the benefit of
that position is not recognized in the financial statements.

      Tax positions that meet the more-likely-than-not  recognition threshold at
the effective  date of FIN 48 may be recognized  or,  continue to be recognized,
upon  adoption of this  Interpretation.  The  cumulative  effect of applying the
provisions of FIN 48 shall be reported as an  adjustment to the opening  balance
of retained  earnings for that fiscal year. FIN 48 is effective for fiscal years
beginning after December 15, 2006.  Accordingly,  the Corporation adopted FIN 48
on January 1, 2007. The adoption of FIN 48 did not have a material impact on the
Corporation's consolidated financial statements.

      FASB  issued  FASB  Statement  No.  157,  "Fair  Value  Measurements,"  in
September 2006. Statement 157 establishes a single  authoritative  definition of
fair  value,  sets  out a  framework  for  measuring  fair  value  and  requires
additional disclosures about fair-value measurements. Statement 157 only applies
to  fair-value  measurements  that are already  required or  permitted  by other
accounting  standards  and is  expected  to increase  the  consistency  of those
measurements.  Statement  157  is  effective  for  fair-value  measures  already
required or permitted by other  standards  for financial  statements  issued for
fiscal years  beginning after November 15, 2007 and interim periods within those
fiscal years.  Early  application  is  permissible  only if no annual or interim
financial  statements have been issued for the earlier periods.  The Corporation
does not  expect  Statement  157 to have a material  effect on its  consolidated
financial statements at this time.


                                                                              25


      The  Emerging  Issues Task Force (EITF)  approved a Consensus,  EITF 06-4,
"Accounting  for Deferred  Compensation  and  Postretirement  Benefit Aspects of
Endorsement  Split-Dollar Life Insurance  Arrangements," in September 2006 which
would require that the  deferred-compensation  or postretirement benefit aspects
of an endorsement-type  split-dollar life insurance arrangement be recognized as
a liability by the employer and that the obligation is not  effectively  settled
by the purchase of a life insurance  policy.  The liability for future  benefits
would be recognized based on the substantive agreement with the employee,  which
may be either to provide a future death benefit or to pay for the future cost of
the  life  insurance.   The  Corporation  has  29  split-dollar  life  insurance
arrangements   that   provide  a  benefit  to  an  employee   that   extends  to
postretirement  periods.  The Corporation  owns and controls these policies,  an
endorsement  split-dollar  arrangement,  and splits the insurance policy's death
benefit with the employee.

      As ratified,  EITF 06-4 will be effective for fiscal years beginning after
December 15, 2007.  Early  adoption  will be permitted as of the beginning of an
entity's  fiscal  year.   Entities  adopting  EITF  06-4  would  choose  between
retrospective  application  to all prior periods or treating the  application of
the Consensus as a  cumulative-effect  adjustment to beginning retained earnings
or to other  components  of equity or net assets in the  statement  of financial
position.  At the time the FASB staff provides final guidance on determining the
substance of the benefit provided our employees,  the Compensation  Committee of
the  Corporation  will decide on whether to amend,  discontinue  or maintain the
benefit in its current form. The Corporation  will disclose this decision in the
accounting period in which it receives final guidance.

TRUST ASSETS

MARKET VALUE IN BILLIONS

 [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR CHART IN THE PRINTED MATERIAL.]

$1.24    $1.42     $1.69     $1.76      $1.92
- ----------------------------------------------
 '02      '03       '04       '05        '06

PGB TRUST AND INVESTMENTS:  PGB Trust and  Investments,  a division of the Bank,
since its  inception  in 1972 has served in the roles of  executor  and  trustee
while providing investment management,  custodial, tax, retirement and financial
services to its growing client base. Officers from PGB Trust and Investments are
available to provide investment  services at the Bank's Morristown and Gladstone
Branches.

      The book value of assets  under  management  in PGB Trust and  Investments
increased  from $1.29  billion at December 31, 2005 to $1.38 billion at December
31, 2006, an increase of 7 percent.  The corresponding  market value at December
31, 2006 was in excess of $1.92 billion.  Fee income  generated by PGB Trust and
Investments  was $8.4 million,  $7.6 million and $6.7 million in 2006,  2005 and
2004, respectively.

FORWARD LOOKING STATEMENTS:

The foregoing  contains certain  forward-looking  statements with respect to the
financial condition, results of operations and business of the Corporation. Such
statements  are  not  historical  facts  and  include   expressions   about  the
Corporation's confidence, strategies and expectations about earnings, new


26


and existing programs and products, relationships, opportunities, technology and
market  conditions.  These  statements  may  be  identified  by  forward-looking
terminology  such as "expect,"  "believe," or  "anticipate,"  or  expressions of
confidence like "strong," or "on-going," or similar  statements or variations of
such terms.  Factors that may cause  actual  results to differ  materially  from
those contemplated by such forward-looking statements include, among others, the
following possibilities:

o     The success of the Corporation's balance sheet restructuring initiative.

o     Unexpected decline in the direction of the economy in New Jersey.

o     Unexpected changes in interest rates.

o     Failure to grow business.

o     Inability to manage growth.

o     Unexpected loan prepayment volume.

o     Exposure to credit risks.

o     Insufficient allowance for loan losses.

o     Competition from other financial institutions.

o     Adverse effects of government regulation.

o     Decline in the levels of loan quality and origination volume.

o     Decline in the volume of increase in trust assets or deposits.

      The Corporation  assumes no responsibility to update such  forward-looking
statements in the future.

DIVIDENDS PER SHARE

IN DOLLARS

 [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR CHART IN THE PRINTED MATERIAL.]

$0.33    $0.38     $0.42     $0.50      $0.58
- ----------------------------------------------
 '02      '03       '04       '05        '06


BOOK VALUE PER SHARE

IN DOLLARS

 [THE FOLLOWING TABLE WAS REPRESENTED AS A BAR CHART IN THE PRINTED MATERIAL.]

$9.52   $10.43    $11.48    $11.97     $12.55
- ----------------------------------------------
 '02      '03       '04       '05        '06

                                                                              27


SELECTED  CONSOLIDATED  FINANCIAL  DATA: The following is selected  consolidated
financial data for the Corporation and its subsidiaries for the years indicated.
This  information  is  derived  from  the  historical   consolidated   financial
statements and should be read in  conjunction  with the  Consolidated  Financial
Statements and Notes.



                                                                        YEARS ENDED DECEMBER 31,
(IN THOUSANDS, EXCEPT PER SHARE DATA)                2006           2005          2004           2003           2002
- ------------------------------------------------------------------------------------------------------------------------
                                                                                              
SUMMARY EARNINGS:
  Interest Income                                $    67,267     $   55,414    $   44,917    $    41,426     $   43,947
- ------------------------------------------------------------------------------------------------------------------------
  Interest Expense                                    34,444         20,123         9,860         10,262         12,055
========================================================================================================================
    Net Interest Income                               32,823         35,291        35,057         31,164         31,892
========================================================================================================================
  Provision for Loan Losses                              414            391           613            592            780
========================================================================================================================
    Net Interest Income After
     Provision for Loan Losses                        32,409         34,900        34,444         30,572         31,112
========================================================================================================================
  Other Income,
    Exclusive of Securities
    (Losses)/gains, Net                               12,048         10,944         9,777          8,788          7,642
- ------------------------------------------------------------------------------------------------------------------------
  Other Expenses                                      28,945         27,492        25,178         22,557         21,081
- ------------------------------------------------------------------------------------------------------------------------
  Securities (Losses)/gains, Net                      (1,781)           551           150          1,284             52
========================================================================================================================
   Income Before Income
     Tax Expense                                      13,731         18,903        19,193         18,087         17,725
- ------------------------------------------------------------------------------------------------------------------------
  Income Tax Expense                                   3,505          5,773         6,084          5,787          5,800
========================================================================================================================
   Net Income                                    $    10,226     $   13,130    $   13,109    $    12,300     $   11,925
========================================================================================================================

PER SHARE DATA:                                      2006           2005          2004           2003           2002
- ------------------------------------------------------------------------------------------------------------------------
EARNINGS PER SHARE-BASIC                         $      1.24     $     1.58    $     1.60    $      1.51     $     1.48
- ------------------------------------------------------------------------------------------------------------------------
EARNINGS PER SHARE-DILUTED                              1.22           1.56          1.56           1.47           1.45
- ------------------------------------------------------------------------------------------------------------------------
CASH DIVIDENDS DECLARED                                 0.58           0.50          0.42           0.38           0.33
- ------------------------------------------------------------------------------------------------------------------------
BOOK VALUE END-OF-PERIOD                               12.55          11.97         11.48          10.43           9.52
- ------------------------------------------------------------------------------------------------------------------------
WEIGHTED AVERAGE SHARES
 OUTSTANDING                                       8,268,226      8,286,926     8,200,681      8,122,433      8,083,088
- ------------------------------------------------------------------------------------------------------------------------
COMMON STOCK EQUIVALENTS
 (DILUTIVE)                                          102,095        116,348       177,412        231,062        165,453
- ------------------------------------------------------------------------------------------------------------------------

BALANCE SHEET DATA (AT PERIOD END):                  2006           2005          2004           2003           2002
- -----------------------------------------------------------------------------------------------------------------------
  TOTAL ASSETS                                   $ 1,288,376     $1,255,383    $1,067,410    $   968,154     $  859,828
- ------------------------------------------------------------------------------------------------------------------------
  INVESTMENT SECURITIES                               55,165         78,084        87,128         97,701        168,066
- ------------------------------------------------------------------------------------------------------------------------
  SECURITIES AVAILABLE FOR SALE                      286,186        341,584       354,186        355,998        212,259
- ------------------------------------------------------------------------------------------------------------------------
  LOANS                                              870,153        768,473       572,164        427,001        409,760
- ------------------------------------------------------------------------------------------------------------------------
  ALLOWANCE FOR LOAN LOSSES                            6,768          6,378         5,989          5,439          4,778
- ------------------------------------------------------------------------------------------------------------------------
  TOTAL DEPOSITS                                   1,144,736      1,041,996       935,666        845,771        769,688
- ------------------------------------------------------------------------------------------------------------------------
  TOTAL SHAREHOLDERS' EQUITY                         103,763         99,155        94,669         85,054         77,158
- ------------------------------------------------------------------------------------------------------------------------
  TRUST ASSETS (MARKET VALUE)                      1,924,954      1,761,846     1,691,860      1,414,591      1,238,754
- ------------------------------------------------------------------------------------------------------------------------
  CASH DIVIDENDS DECLARED                              4,794          4,143         3,226          2,760          2,207
- ------------------------------------------------------------------------------------------------------------------------



28





SELECTED PERFORMANCE RATIOS:                            2006           2005          2004           2003           2002
- ------------------------------------------------------------------------------------------------------------------------
                                                                                                   
  RETURN ON AVERAGE TOTAL ASSETS                        0.79%          1.12%         1.30%          1.34%          1.53%
- ------------------------------------------------------------------------------------------------------------------------
  RETURN ON AVERAGE TOTAL
   SHAREHOLDERS' EQUITY                                10.10          13.49         14.72          15.14          17.06
- ------------------------------------------------------------------------------------------------------------------------
  DIVIDEND PAYOUT RATIO                                46.88          31.56         24.61          22.44          18.51
- ------------------------------------------------------------------------------------------------------------------------
  AVERAGE TOTAL SHAREHOLDERS'
    EQUITY TO AVERAGE ASSETS                            7.84           8.30          8.82           8.84           8.95
- ------------------------------------------------------------------------------------------------------------------------
  NON-INTEREST EXPENSES
    TO AVERAGE ASSETS                                   2.24           2.34          2.49           2.45           2.70
- ------------------------------------------------------------------------------------------------------------------------
  NON-INTEREST INCOME
    TO AVERAGE ASSETS                                   0.80           0.98          0.98           1.10           0.99
- ------------------------------------------------------------------------------------------------------------------------

ASSET QUALITY RATIOS (AT PERIOD END):
- ------------------------------------------------------------------------------------------------------------------------
  NON-ACCRUAL LOANS TO TOTAL LOANS                      0.22%          0.04%         0.06%          0.04%          0.04%
- ------------------------------------------------------------------------------------------------------------------------
  NON-PERFORMING ASSETS TO
   TOTAL ASSETS                                         0.16           0.03          0.03           0.02           0.04
- ------------------------------------------------------------------------------------------------------------------------
  ALLOWANCE FOR LOANS LOSSES TO
    NON-PERFORMING LOANS                                 3.3X          16.5X         17.1X          25.3X          12.5X
- ------------------------------------------------------------------------------------------------------------------------
  ALLOWANCE FOR LOANS LOSSES TO
    TOTAL LOANS                                         0.78%          0.83%         1.05%          1.27%          1.17%
- ------------------------------------------------------------------------------------------------------------------------
  NET (RECOVERIES)/CHARGE-OFFS
    TO AVERAGE LOANS PLUS
    OTHER REAL ESTATE OWNED                             0.00           0.00          0.01          (0.02)          0.01
- ------------------------------------------------------------------------------------------------------------------------

LIQUIDITY AND CAPITAL RATIOS:
- ------------------------------------------------------------------------------------------------------------------------
  AVERAGE LOANS TO AVERAGE DEPOSITS                    77.47%         69.25%        55.94%         51.23%         61.09%
- ------------------------------------------------------------------------------------------------------------------------
  TOTAL SHAREHOLDERS' EQUITY TO
    TOTAL ASSETS                                        8.05           7.90          8.87           8.79           8.97
- ------------------------------------------------------------------------------------------------------------------------
  TIER 1 CAPITAL TO RISK
    WEIGHTED ASSETS                                    15.33          16.71         19.02          20.38          19.51
- ------------------------------------------------------------------------------------------------------------------------
  TOTAL CAPITAL TO RISK
    WEIGHTED ASSETS                                    16.31          17.78         20.25          21.74          20.81
- ------------------------------------------------------------------------------------------------------------------------
  TIER 1 LEVERAGE RATIO                                 8.20           8.66          9.18           8.91           9.19
- ------------------------------------------------------------------------------------------------------------------------



                                                                              29


THE FOLLOWING TABLE SETS FORTH CERTAIN  UNAUDITED  QUARTERLY  FINANCIAL DATA FOR
THE PERIODS INDICATED:



SELECTED 2006 QUARTERLY DATA:
(IN THOUSANDS EXCEPT PER SHARE DATA)   MARCH 31   JUNE 30   SEPTEMBER 30    DECEMBER 31
- ---------------------------------------------------------------------------------------
                                                                 
INTEREST INCOME                        $ 15,794   $ 16,581     $ 17,524      $  17,368
- ---------------------------------------------------------------------------------------
INTEREST EXPENSE                          7,218      8,405        9,669          9,152
=======================================================================================
  NET INTEREST INCOME                     8,576      8,176        7,855          8,216
- ---------------------------------------------------------------------------------------
PROVISION FOR LOANS LOSSES                   39        100          125            150
- ---------------------------------------------------------------------------------------
TRUST FEES                                2,245      2,078        1,872          2,172
- ---------------------------------------------------------------------------------------
SECURITIES GAINS/(LOSSES), NET               51          5       (1,837)            --
- ---------------------------------------------------------------------------------------
OTHER INCOME                                890        908          880          1,003
- ---------------------------------------------------------------------------------------
OTHER EXPENSES                            7,118      7,386        7,210          7,231
- ---------------------------------------------------------------------------------------
NET INCOME BEFORE INCOME TAX EXPENSE      4,605      3,681        1,435          4,010
- ---------------------------------------------------------------------------------------
INCOME TAX EXPENSE                        1,359        986           44          1,116
=======================================================================================
  NET INCOME                           $  3,246   $  2,695     $  1,391      $   2,894
=======================================================================================
EARNINGS PER SHARE-BASIC               $   0.39   $   0.33     $   0.17      $    0.35
- ---------------------------------------------------------------------------------------
EARNINGS PER SHARE-DILUTED                 0.39       0.32         0.17           0.34
- ---------------------------------------------------------------------------------------





SELECTED 2005 QUARTERLY DATA:
(IN THOUSANDS EXCEPT PER SHARE DATA)   MARCH 31   JUNE 30   SEPTEMBER 30    DECEMBER 31
- ---------------------------------------------------------------------------------------
                                                                 
INTEREST INCOME                        $ 12,656   $ 13,400     $ 14,266      $  15,092
- ---------------------------------------------------------------------------------------
INTEREST EXPENSE                          3,629      4,455        5,504          6,535
=======================================================================================
  NET INTEREST INCOME                     9,027      8,945        8,762          8,557
- ---------------------------------------------------------------------------------------
PROVISION FOR LOANS LOSSES                  131        197          150            (87)
- ---------------------------------------------------------------------------------------
TRUST FEES                                2,013      1,906        1,895          1,826
- ---------------------------------------------------------------------------------------
SECURITIES GAINS, NET                       298         37          216             --
- ---------------------------------------------------------------------------------------
OTHER INCOME                                839        818          828            819
- ---------------------------------------------------------------------------------------
OTHER EXPENSES                            6,574      7,020        6,861          7,037
=======================================================================================
NET INCOME BEFORE INCOME TAX EXPENSE      5,472      4,489        4,690          4,252
- ---------------------------------------------------------------------------------------
INCOME TAX EXPENSE                        1,769      1,271        1,475          1,258
- ---------------------------------------------------------------------------------------
  NET INCOME                           $  3,703   $  3,218     $  3,215      $   2,994
=======================================================================================
EARNINGS PER SHARE-BASIC               $   0.45   $   0.39     $   0.39      $    0.36
- ---------------------------------------------------------------------------------------
EARNINGS PER SHARE-DILUTED                 0.44       0.38         0.38           0.36
- ---------------------------------------------------------------------------------------


30




MANAGEMENT REPORT
INTERNAL CONTROL OVER FINANCIAL REPORTING

      Management  of  the  Corporation  is  responsible  for   establishing  and
maintaining   adequate   internal   control  over   financial   reporting.   The
Corporation's  internal  control  system  was  designed  to  provide  reasonable
assurance to the Corporation's  management and board of directors  regarding the
preparation  and  fair  presentation  of  published  financial  statements.  All
internal   control  systems,   no  matter  how  well  designed,   have  inherent
limitations.  Therefore,  even those  systems  determined  to be  effective  can
provide  only   reasonable   assurance  with  respect  to  financial   statement
preparation and presentation.

      Management  assessed  the  effectiveness  of  the  Corporation's  internal
control  over  financial  reporting  as of  December  31,  2006.  In making this
assessment,  it used the  criteria  set  forth by the  Committee  of  Sponsoring
Organizations of the Treadway  Commission (COSO) in Internal  Control-Integrated
Framework.  Based upon our  assessment we believe that, as of December 31, 2006,
the Corporation's  internal control over financial  reporting is effective based
upon those criteria. The Corporation's independent auditors have issued an audit
report on our assessment of, and the effective  operation of, the  Corporation's
internal control over financial reporting. This report begins on the next page.


 /s/ Frank A. Kissel                 /s/ Arthur F. Birmingham

 Frank A. Kissel                     Arthur F. Birmingham
 Chairman of the Board and           Executive Vice President,
 Chief Executive Officer             Chief Financial Officer and
                                     Chief Accounting Officer

February 27, 2007


                                                                              31


REPORT OF INDEPENDENT REGISTERED PUBLIC
ACCOUNTING FIRM

THE BOARD OF DIRECTORS AND SHAREHOLDERS
PEAPACK-GLADSTONE FINANCIAL CORPORATION:

      We have  audited  management's  assessment,  included in the  accompanying
Management   Report  on  Internal   Control  Over  Financial   Reporting,   that
Peapack-Gladstone  Financial  Corporation  and  subsidiary  (the  "Corporation")
maintained  effective  internal control over financial  reporting as of December
31,  2006,  based  on  criteria  established  in  Internal  Control  -Integrated
Framework  issued by the Committee of Sponsoring  Organizations  of the Treadway
Commission (COSO).  The Corporation's  management is responsible for maintaining
effective  internal  control over financial  reporting and for its assessment of
the   effectiveness   of  internal   control  over  financial   reporting.   Our
responsibility  is to  express  an opinion  on  management's  assessment  and an
opinion  on  the  effectiveness  of  the  Corporation's  internal  control  over
financial reporting based on our audit.

      We  conducted  our audit in  accordance  with the  standards of the Public
Company Accounting Oversight Board (United States). Those standards require that
we plan and  perform  the audit to obtain  reasonable  assurance  about  whether
effective  internal  control over  financial  reporting  was  maintained  in all
material  respects.  Our audit included  obtaining an  understanding of internal
control over financial reporting,  evaluating management's  assessment,  testing
and evaluating the design and operating  effectiveness of internal control,  and
performing   such  other   procedures   as  we   considered   necessary  in  the
circumstances.  We believe that our audit  provides a  reasonable  basis for our
opinion.

      A  company's  internal  control  over  financial  reporting  is a  process
designed to provide reasonable  assurance regarding the reliability of financial
reporting and the preparation of financial  statements for external  purposes in
accordance with generally accepted accounting  principles.  A company's internal
control over financial reporting includes those policies and procedures that (1)
pertain to the maintenance of records that, in reasonable detail, accurately and
fairly reflect the  transactions  and dispositions of the assets of the company;
(2) provide reasonable  assurance that transactions are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted
accounting  principles,  and that receipts and  expenditures  of the company are
being made only in accordance with authorizations of management and directors of
the company; and (3) provide reasonable assurance regarding prevention or timely
detection of  unauthorized  acquisition,  use, or  disposition  of the company's
assets that could have a material effect on the financial statements.

      Because of its  inherent  limitations,  internal  control  over  financial
reporting  may not prevent or detect  misstatements.  Also,  projections  of any
evaluation  of  effectiveness  to future  periods  are  subject to the risk that
controls may become  inadequate  because of changes in  conditions,  or that the
degree of compliance with the policies or procedures may deteriorate.


32


      In our opinion,  management's assessment that Peapack-Gladstone  Financial
Corporation and subsidiary  maintained effective internal control over financial
reporting as of December 31, 2006, is fairly stated,  in all material  respects,
based on criteria established in Internal  Control--Integrated  Framework issued
by the Committee of Sponsoring  Organizations of the Treadway Commission.  Also,
in  our  opinion,   Peapack-Gladstone   Financial   Corporation  and  subsidiary
maintained, in all material respects,  effective internal control over financial
reporting  as of December 31, 2006,  based on criteria  established  in Internal
Control--Integrated   Framework   issued   by  the   Committee   of   Sponsoring
Organizations of the Treadway Commission.

      We also have  audited,  in  accordance  with the  standards  of the Public
Company Accounting Oversight Board (United States), the consolidated  statements
of condition of  Peapack-Gladstone  Financial  Corporation  and subsidiary as of
December 31, 2006 and 2005, and the related  consolidated  statements of income,
changes  in  shareholders'  equity,  and cash flows for each of the years in the
three-year  period ended  December 31, 2006,  and our report dated  February 27,
2007  expressed  an  unqualified   opinion  on  those   consolidated   financial
statements.


                                                /s/ KPMG LLP


Short Hills, New Jersey
February 27, 2007


                                                                              33


REPORT OF INDEPENDENT REGISTERED PUBLIC
ACCOUNTING FIRM

THE BOARD OF DIRECTORS AND SHAREHOLDERS
PEAPACK-GLADSTONE FINANCIAL CORPORATION:

      We have audited the accompanying  consolidated  statements of condition of
Peapack-Gladstone Financial Corporation and subsidiary (the "Corporation") as of
December 31, 2006 and 2005, and the related  consolidated  statements of income,
changes  in  shareholders'  equity,  and cash flows for each of the years in the
three-year  period  ended  December  31,  2006.  These  consolidated   financial
statements  are  the  responsibility  of  the  Corporation's   management.   Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

      We conducted  our audits in  accordance  with the  standards of the Public
Company Accounting Oversight Board (United States). Those standards require that
we plan and perform the audit to obtain  reasonable  assurance about whether the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

      In our opinion,  the consolidated  financial  statements referred to above
present  fairly,   in  all  material   respects,   the  financial   position  of
Peapack-Gladstone  Financial  Corporation and subsidiary as of December 31, 2006
and 2005,  and the results of their  operations and their cash flows for each of
the years in the three-year  period ended December 31, 2006, in conformity  with
U.S. generally accepted accounting principles.

      We also have  audited,  in  accordance  with the  standards  of the Public
Company  Accounting  Oversight  Board  (United  States),  the  effectiveness  of
Peapack-Gladstone  Financial  Corporation and subsidiary's internal control over
financial  reporting as of December 31, 2006,  based on criteria  established in
Internal  Control--Integrated  Framework  issued by the  Committee of Sponsoring
Organizations of the Treadway  Commission  (COSO), and our report dated February
27, 2007 expressed an unqualified opinion on management's assessment of, and the
effective operation of, internal control over financial reporting.

      As  discussed  in  Note  14  to  the  consolidated  financial  statements,
effective January 1, 2006, the Corporation adopted SEC Staff Accounting Bulletin
No. 108,  "Considering the Effects of Prior Year  Misstatements when Quantifying
Misstatements in Current Year Financial Statements".


                                                /s/ KPMG LLP


Short Hills, New Jersey
February 27, 2007


34


CONSOLIDATED STATEMENTS OF CONDITION



                                                                        DECEMBER 31,
(IN THOUSANDS, EXCEPT PER SHARE DATA)                                2006           2005
- -------------------------------------------------------------------------------------------
                                                                         
ASSETS
CASH AND DUE FROM BANKS                                         $    23,190    $    19,573
- -------------------------------------------------------------------------------------------
FEDERAL FUNDS SOLD                                                      103          2,631
- -------------------------------------------------------------------------------------------
INTEREST-EARNING DEPOSITS                                             6,965          1,295
===========================================================================================
  TOTAL CASH AND CASH EQUIVALENTS                                    30,258         23,499
===========================================================================================
INVESTMENT SECURITIES HELD TO MATURITY (APPROXIMATE
  MARKET VALUE $54,523 IN 2006 AND $77,286 IN 2005)                  55,165         78,084
- -------------------------------------------------------------------------------------------
SECURITIES AVAILABLE FOR SALE                                       286,186        341,584
- -------------------------------------------------------------------------------------------
LOANS                                                               870,153        768,473
===========================================================================================
  LESS: ALLOWANCE FOR LOAN LOSSES                                     6,768          6,378
===========================================================================================
  NET LOANS                                                         863,385        762,095
- -------------------------------------------------------------------------------------------
PREMISES AND EQUIPMENT                                               24,059         21,412
- -------------------------------------------------------------------------------------------
ACCRUED INTEREST RECEIVABLE                                           5,181          4,828
- -------------------------------------------------------------------------------------------
CASH SURRENDER VALUE OF LIFE INSURANCE                               18,689         17,957
- -------------------------------------------------------------------------------------------
OTHER ASSETS                                                          5,453          5,924
===========================================================================================
    TOTAL ASSETS                                                $ 1,288,376    $ 1,255,383
===========================================================================================

LIABILITIES
DEPOSITS:
  NONINTEREST-BEARING DEMAND DEPOSITS                           $   196,519    $   185,854
- -------------------------------------------------------------------------------------------
  INTEREST-BEARING DEPOSITS:
    CHECKING                                                        142,676        176,175
- -------------------------------------------------------------------------------------------
    SAVINGS                                                          73,998         90,744
- -------------------------------------------------------------------------------------------
    MONEY MARKET ACCOUNTS                                           366,874        281,068
- -------------------------------------------------------------------------------------------
    CERTIFICATES OF DEPOSIT OVER $100,000                           126,014         93,903
- -------------------------------------------------------------------------------------------
    CERTIFICATES OF DEPOSIT LESS THAN $100,000                      238,655        214,252
===========================================================================================
     TOTAL DEPOSITS                                               1,144,736      1,041,996
- -------------------------------------------------------------------------------------------
SHORT-TERM BORROWINGS                                                    --         77,500
- -------------------------------------------------------------------------------------------
LONG-TERM DEBT                                                       23,964         31,705
- -------------------------------------------------------------------------------------------
ACCRUED EXPENSES AND OTHER LIABILITIES                               15,913          5,027
===========================================================================================
    TOTAL LIABILITIES                                             1,184,613      1,156,228
===========================================================================================
SHAREHOLDERS' EQUITY
COMMON STOCK (NO PAR VALUE; STATED VALUE $0.83
  PER SHARE; AUTHORIZED 20,000,000 SHARES;
  ISSUED SHARES, 8,497,463 AT DECEMBER 31, 2006 AND 8,473,718
  AT DECEMBER 31, 2005; OUTSTANDING SHARES, 8,270,973 AT
  DECEMBER 31, 2006 AND 8,284,715 AT DECEMBER 31, 2005)               7,081          7,061
- -------------------------------------------------------------------------------------------
SURPLUS                                                              89,372         88,973
- -------------------------------------------------------------------------------------------
TREASURY STOCK AT COST, 226,490 SHARES IN 2006
- -------------------------------------------------------------------------------------------
  AND 189,003 SHARES IN 2005                                         (4,999)        (4,022)
- -------------------------------------------------------------------------------------------
RETAINED EARNINGS                                                    15,038         10,100
- -------------------------------------------------------------------------------------------
ACCUMULATED OTHER COMPREHENSIVE LOSS,
  NET OF INCOME TAX BENEFIT                                          (2,729)        (2,957)
===========================================================================================
    TOTAL SHAREHOLDERS' EQUITY                                      103,763         99,155
===========================================================================================
    TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                  $ 1,288,376    $ 1,255,383
===========================================================================================

SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                                                              35



CONSOLIDATED STATEMENTS OF INCOME



                                                         YEARS ENDED DECEMBER 31,

(IN THOUSANDS, EXCEPT PER SHARE DATA)                  2006        2005       2004
- ------------------------------------------------------------------------------------
                                                                   
INTEREST INCOME
INTEREST AND FEES ON LOANS                           $ 49,510    $ 38,559   $ 27,542
- ------------------------------------------------------------------------------------
INTEREST ON INVESTMENT SECURITIES
  HELD TO MATURITY:
  TAXABLE                                               1,068       1,591      2,650
- ------------------------------------------------------------------------------------
  TAX-EXEMPT                                            1,344       1,188        943
- ------------------------------------------------------------------------------------
INTEREST AND DIVIDENDS ON SECURITIES
  AVAILABLE FOR SALE:
  TAXABLE                                              14,789      13,619     13,342
- ------------------------------------------------------------------------------------
  TAX-EXEMPT                                              349         358        363
- ------------------------------------------------------------------------------------
INTEREST ON FEDERAL FUNDS SOLD                            146          73         58
- ------------------------------------------------------------------------------------
INTEREST-EARNING DEPOSITS                                  61          26         19
====================================================================================
    TOTAL INTEREST INCOME                              67,267      55,414     44,917
====================================================================================
INTEREST EXPENSE
INTEREST ON CHECKING ACCOUNTS                           1,044       2,192        991
- ------------------------------------------------------------------------------------
INTEREST ON SAVINGS AND MONEY MARKET ACCOUNTS          12,522       6,304      2,686
- ------------------------------------------------------------------------------------
INTEREST ON CERTIFICATES OF DEPOSIT OVER $100,000       5,406       2,678      1,320
- ------------------------------------------------------------------------------------
INTEREST ON OTHER CERTIFICATES OF DEPOSIT              10,099       5,931      3,514
- ------------------------------------------------------------------------------------
INTEREST ON SHORT-TERM BORROWINGS                       4,305       1,879        345
- ------------------------------------------------------------------------------------
INTEREST ON LONG-TERM DEBT                              1,068       1,139      1,004
====================================================================================
  TOTAL INTEREST EXPENSE                               34,444      20,123      9,860
====================================================================================
  NET INTEREST INCOME BEFORE PROVISION
   FOR LOAN LOSSES                                     32,823      35,291     35,057
====================================================================================
PROVISION FOR LOAN LOSSES                                 414         391        613
====================================================================================
  NET INTEREST INCOME AFTER PROVISION
  FOR LOAN LOSSES                                      32,409      34,900     34,444
- ------------------------------------------------------------------------------------
OTHER INCOME
TRUST FEES                                              8,367       7,640      6,720
- ------------------------------------------------------------------------------------
SERVICE CHARGES AND FEES                                2,310       2,220      2,059
- ------------------------------------------------------------------------------------
BANK OWNED LIFE INSURANCE                                 837         802        793
- ------------------------------------------------------------------------------------
OTHER INCOME                                              534         282        205
- ------------------------------------------------------------------------------------
SECURITIES (LOSSES)/GAINS, NET                         (1,781)        551        150
====================================================================================
  TOTAL OTHER INCOME                                   10,267      11,495      9,927
====================================================================================
OTHER EXPENSES
SALARIES AND EMPLOYEE BENEFITS                         15,698      14,682     13,898
- ------------------------------------------------------------------------------------
PREMISES AND EQUIPMENT                                  6,909       6,705      5,668
- ------------------------------------------------------------------------------------
OTHER EXPENSES                                          6,338       6,105      5,612
====================================================================================
  TOTAL OTHER EXPENSES                                 28,945      27,492     25,178
====================================================================================
INCOME BEFORE INCOME TAX EXPENSE                       13,731      18,903     19,193
- ------------------------------------------------------------------------------------
INCOME TAX EXPENSE                                      3,505       5,773      6,084
====================================================================================
   NET INCOME                                        $ 10,226    $ 13,130   $ 13,109
====================================================================================
EARNINGS PER SHARE
  BASIC                                              $   1.24    $   1.58   $   1.60
- ------------------------------------------------------------------------------------
  DILUTED                                                1.22        1.56       1.56
====================================================================================


SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


36


CONSOLIDATED STATEMENTS OF CHANGES
IN SHAREHOLDERS' EQUITY



                                                                                          ACCUMULATED
                                                                                                OTHER
                                         COMMON                 TREASURY     RETAINED    COMPREHENSIVE
(IN THOUSANDS, EXCEPT PER SHARE DATA)     STOCK      SURPLUS       STOCK     EARNINGS    INCOME/(LOSS)     TOTAL
- -------------------------------------------------------------------------------------------------------------------
                                                                                     
BALANCE AT DECEMBER 31, 2003
  7,416,031 SHARES OUTSTANDING          $  6,274   $  61,959   $  (2,391)   $  16,557     $   2,655    $  85,054
- -------------------------------------------------------------------------------------------------------------------
COMPREHENSIVE INCOME:
  NET INCOME 2004                                                              13,109                     13,109
  UNREALIZED HOLDING LOSSES ON
    SECURITIES ARISING DURING THE
    PERIOD (NET OF INCOME
    TAX BENEFIT OF $796)                                                                     (1,119)
   LESS: RECLASSIFICATION
     ADJUSTMENT FOR GAINS
     INCLUDED IN NET INCOME
     (NET OF INCOME TAX OF $52)                                                                  98
                                                                                           --------
  NET UNREALIZED HOLDING
    LOSSES ON SECURITIES ARISING
    DURING THE PERIOD (NET OF
    INCOME TAX BENEFIT OF $848)                                                              (1,217)      (1,217)
                                                                                                       ------------
TOTAL COMPREHENSIVE INCOME                                                                                11,892
DIVIDENDS DECLARED
  ($0.42 PER SHARE)                                                            (3,226)                    (3,226)
COMMON STOCK OPTIONS
  EXERCISED AND RELATED
  TAX BENEFITS, 83,002 SHARES                 85       1,340                                               1,425
COMMON STOCK DIVIDEND
  (TEN PERCENT), 747,009 SHARES              635      24,692                  (25,327)                        --
TREASURY STOCK TRANSACTIONS,
  15,289 SHARES                                                     (476)                                   (476)
- -------------------------------------------------------------------------------------------------------------------
BALANCE AT DECEMBER 31, 2004
  8,246,042 SHARES OUTSTANDING          $  6,994   $  87,991   $  (2,867)   $   1,113     $   1,438    $  94,669
- -------------------------------------------------------------------------------------------------------------------
COMPREHENSIVE INCOME:
  NET INCOME 2005                                                              13,130                     13,130
  UNREALIZED HOLDING LOSSES ON
    SECURITIES ARISING DURING THE
    PERIOD (NET OF INCOME
    TAX BENEFIT OF $2,504)                                                                   (4,037)
   LESS: RECLASSIFICATION
    ADJUSTMENT FOR GAINS
    INCLUDED IN NET INCOME
    (NET OF INCOME TAX OF $193)                                                                 358
                                                                                          ---------
  NET UNREALIZED HOLDING
    LOSSES ON SECURITIES ARISING
    DURING THE PERIOD (NET OF
    INCOME TAX BENEFIT OF
    $2,697)                                                                                  (4,395)      (4,395)
                                                                                                       ------------
TOTAL COMPREHENSIVE INCOME                                                                                 8,735
DIVIDENDS DECLARED
  ($0.50 PER SHARE)                                                                          (4,143)      (4,143)
COMMON STOCK OPTIONS
EXERCISED AND RELATED
  TAX BENEFITS, 68,673 SHARES                 67         982                                               1,049
TREASURY STOCK TRANSACTIONS
  41,420 SHARES                                                   (1,155)                                 (1,155)
- -------------------------------------------------------------------------------------------------------------------
BALANCE AT DECEMBER 31, 2005
  8,284,715 SHARES OUTSTANDING          $  7,061   $  88,973   $  (4,022)   $  10,100     $  (2,957)   $  99,155
- -------------------------------------------------------------------------------------------------------------------


                                                                              37


CONSOLIDATED STATEMENTS OF CHANGES
IN SHAREHOLDERS' EQUITY CONTINUED



                                                                                           ACCUMULATED
                                                                                                 OTHER
                                         COMMON                TREASURY      RETAINED    COMPREHENSIVE
(IN THOUSANDS, EXCEPT PER SHARE DATA)     STOCK      SURPLUS      STOCK      EARNINGS    INCOME/(LOSS)       TOTAL
- --------------------------------------------------------------------------------------------------------------------
                                                                                        
CUMULATIVE EFFECT ADJUSTMENT
  RESULTING FROM THE ADOPTION OF
  SAB NO. 108, NET OF INCOME
  TAX BENEFIT $341                                                               (494)                         (494)
- --------------------------------------------------------------------------------------------------------------------
BALANCE AT JANUARY 1, 2006,
  AS ADJUSTED                           $  7,061   $  88,973   $  (4,022)   $   9,606       $ (2,957)     $  98,661
- --------------------------------------------------------------------------------------------------------------------
COMPREHENSIVE INCOME:
  NET INCOME 2006                                                              10,226                        10,226
  UNREALIZED HOLDING GAINS ON
    SECURITIES ARISING DURING THE
    PERIOD (NET OF INCOME
    TAX OF $398)                                                                                 416
  LESS: RECLASSIFICATION
    ADJUSTMENT FOR LOSSES
    INCLUDED IN NET INCOME
    (NET OF INCOME TAX
    BENEFIT OF $623)                                                                          (1,158)
                                                                                            ---------
NET UNREALIZED HOLDING
  GAINS ON SECURITIES ARISING
  DURING THE PERIOD (NET OF
  INCOME TAX OF $1,021)                                                                        1,574          1,574
                                                                                                          ---------
TOTAL COMPREHENSIVE INCOME                                                                                   11,800
ADJUSTMENT TO INITIALLY APPLY
  FAS STATEMENT 158 (NET OF TAX                                                               (1,346)        (1,346)
  BENEFIT OF $929)
DIVIDENDS DECLARED
  ($0.58 PER SHARE)                                                            (4,794)                       (4,794)
COMMON STOCK OPTIONS
EXERCISED AND RELATED
  TAX BENEFITS, 13,742 SHARES                 20         399                                                    419
TREASURY STOCK TRANSACTIONS,
  37,484 SHARES                                                     (977)                                      (977)
- --------------------------------------------------------------------------------------------------------------------
BALANCE AT DECEMBER 31, 2006
  8,270,973 SHARES OUTSTANDING          $  7,081   $  89,372   $  (4,999)   $  15,038       $ (2,729)     $ 103,763
====================================================================================================================


SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


38


CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                      YEARS ENDED DECEMBER 31,
(IN THOUSANDS)                                                      2006        2005        2004
- --------------------------------------------------------------------------------------------------
                                                                                
OPERATING ACTIVITIES:
NET INCOME                                                       $ 10,226    $ 13,130    $ 13,109
- --------------------------------------------------------------------------------------------------
ADJUSTMENTS TO RECONCILE NET INCOME TO NET
  CASH PROVIDED BY OPERATING ACTIVITIES:
DEPRECIATION                                                        2,068       1,991       1,658
- --------------------------------------------------------------------------------------------------
AMORTIZATION OF PREMIUM AND ACCRETION OF DISCOUNT ON
  SECURITIES, NET                                                     498       1,009       1,450
- --------------------------------------------------------------------------------------------------
PROVISION FOR LOAN LOSSES                                             414         391         613
- --------------------------------------------------------------------------------------------------
DEFERRED TAXES                                                     (1,786)     (2,008)       (291)
- --------------------------------------------------------------------------------------------------
LOSS/(GAIN) ON SALE OF SECURITIES, NET                              1,781        (298)       (150)
- --------------------------------------------------------------------------------------------------
GAIN ON LOANS SOLD                                                     (3)        (13)         (4)
- --------------------------------------------------------------------------------------------------
GAIN ON DISPOSAL OF FIXED ASSETS                                      (15)        (28)         --
- --------------------------------------------------------------------------------------------------
INCREASE IN CASH SURRENDER VALUE OF LIFE INSURANCE                   (732)       (704)       (705)
- --------------------------------------------------------------------------------------------------
INCREASE IN ACCRUED INTEREST RECEIVABLE                              (353)       (453)        (80)
- --------------------------------------------------------------------------------------------------
DECREASE/(INCREASE) IN OTHER ASSETS                                 2,434      (2,305)      1,662
- --------------------------------------------------------------------------------------------------
INCREASE/(DECREASE) IN ACCRUED EXPENSES AND
  OTHER LIABILITIES                                                 7,767       3,792      (2,569)
==================================================================================================
    NET CASH PROVIDED BY OPERATING ACTIVITIES                      22,299      14,504      14,693
==================================================================================================
INVESTING ACTIVITIES:
PROCEEDS FROM MATURITIES OF INVESTMENT SECURITIES
  HELD TO MATURITY                                                 32,505      35,119      25,669
- --------------------------------------------------------------------------------------------------
PROCEEDS FROM MATURITIES OF SECURITIES AVAILABLE FOR SALE          66,093      51,383      42,859
- --------------------------------------------------------------------------------------------------
PROCEEDS FROM CALLS OF INVESTMENT SECURITIES
  HELD TO MATURITY                                                 11,996       5,685       2,495
- --------------------------------------------------------------------------------------------------
PROCEEDS FROM SALES AND CALLS OF SECURITIES
  AVAILABLE FOR SALE                                               60,330      42,225     102,706
- --------------------------------------------------------------------------------------------------
PURCHASE OF INVESTMENT SECURITIES HELD TO MATURITY                 (9,722)    (32,000)    (18,036)\
- --------------------------------------------------------------------------------------------------
PURCHASE OF SECURITIES AVAILABLE FOR SALE                         (82,569)    (88,569)   (146,673)
- --------------------------------------------------------------------------------------------------
PROCEEDS FROM SALES OF LOANS                                          622       2,316         769
- --------------------------------------------------------------------------------------------------
PURCHASE OF LOANS                                                 (26,774)   (191,842)    (74,452)
- --------------------------------------------------------------------------------------------------
NET INCREASE IN LOANS                                             (75,549)     (6,772)    (71,539)
- --------------------------------------------------------------------------------------------------
PURCHASES OF PREMISES AND EQUIPMENT                                (4,715)     (3,259)     (6,689)
- --------------------------------------------------------------------------------------------------
PROCEEDS FROM DISPOSAL OF PREMISES AND EQUIPMENT                       15          47          --
==================================================================================================
    NET CASH USED IN INVESTING ACTIVITIES                         (27,768)   (185,667)   (142,891)
==================================================================================================
FINANCING ACTIVITIES:
NET INCREASE IN DEPOSITS                                          102,740     106,330      89,895
- --------------------------------------------------------------------------------------------------
NET (DECREASE)/INCREASE IN SHORT-TERM BORROWINGS                  (77,500)     77,500          --
- --------------------------------------------------------------------------------------------------
PROCEEDS FROM LONG-TERM DEBT                                           --          --       8,000
- --------------------------------------------------------------------------------------------------
REPAYMENTS OF LONG-TERM DEBT                                       (7,741)     (1,689)     (4,638)
- --------------------------------------------------------------------------------------------------
DIVIDENDS PAID                                                     (4,713)     (3,891)     (3,134)
- --------------------------------------------------------------------------------------------------
STOCK-BASED COMPENSATION                                               59          --          --
- --------------------------------------------------------------------------------------------------
TAX BENEFIT ON STOCK OPTION EXERCISES                                  29         347         477
- --------------------------------------------------------------------------------------------------
EXERCISE OF STOCK OPTIONS                                             331         702         948
- --------------------------------------------------------------------------------------------------
PURCHASE OF TREASURY STOCK                                           (977)     (1,155)       (476)
==================================================================================================
    NET CASH PROVIDED BY FINANCING ACTIVITIES                      12,228     178,144      91,072
==================================================================================================
    NET INCREASE/(DECREASE) IN CASH AND
      CASH EQUIVALENTS                                              6,759       6,981     (37,126)
==================================================================================================
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                     23,499      16,518      53,644
==================================================================================================
CASH AND CASH EQUIVALENTS AT END OF YEAR                         $ 30,258    $ 23,499    $ 16,518
==================================================================================================
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
CASH PAID DURING THE YEAR FOR:
  INTEREST                                                       $ 32,857    $ 18,399    $  9,578
- --------------------------------------------------------------------------------------------------
  INCOME TAXES                                                      2,222       8,307       6,437
- --------------------------------------------------------------------------------------------------


SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


                                                                              39


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES  OF  CONSOLIDATION  AND  ORGANIZATION:   The  consolidated  financial
statements of  Peapack-Gladstone  Financial  Corporation (the "Corporation") are
prepared on the accrual  basis and include the accounts of the  Corporation  and
its wholly-owned subsidiary, Peapack-Gladstone Bank. The consolidated statements
also include the Bank's wholly-owned  subsidiary,  Peapack-Gladstone  Investment
Company and its wholly-owned subsidiary,  Peapack-Gladstone Mortgage Group, Inc.
While   the   following    footnotes   include   the   collective   results   of
Peapack-Gladstone   Financial  Corporation  and  Peapack-Gladstone  Bank,  these
footnotes  primarily  reflect the Bank's and its subsidiaries'  activities.  All
significant intercompany balances and transactions have been eliminated from the
accompanying consolidated financial statements.

BUSINESS:  Peapack-Gladstone Bank, the subsidiary of the Corporation, provides a
full range of banking services to individual and corporate customers through its
branch operations in central New Jersey. The Bank is subject to competition from
other financial institutions, is regulated by certain federal and state agencies
and undergoes periodic examinations by those regulatory authorities.

BASIS OF FINANCIAL STATEMENT PRESENTATION: The consolidated financial statements
have been  prepared  in  accordance  with  U.S.  generally  accepted  accounting
principles.  In preparing  the financial  statements,  management is required to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities  and disclosure of contingent  assets and liabilities as of the date
of the statement of condition and revenues and expenses for that period.  Actual
results could differ from those estimates.

SEGMENT  INFORMATION:   Substantially  all  of  the  Corporation's  business  is
conducted  through its banking  subsidiary and involves the delivery of loan and
deposit  products to customers.  The Corporation  makes operating  decisions and
assesses  performance  based on an ongoing  review of these banking  operations,
which constitute the only operating segment for financial reporting.

CASH AND CASH  EQUIVALENTS:  For purposes of the statements of cash flows,  cash
and cash equivalents include cash and due from banks,  interest-earning deposits
and federal funds sold. Generally, federal funds are sold for one-day periods.

SECURITIES:  Investment  securities  are comprised of debt  securities  that the
Corporation  has the  positive  intent  and  ability to hold to  maturity.  Such
securities  are  stated  at cost,  adjusted  for  amortization  of  premium  and
accretion  of  discount  on  the  level-yield  method,  over  the  term  of  the
investments.

      Securities  that  cannot  be  categorized  as  investment  securities  are
classified  as  securities  available  for sale.  Such  securities  include debt
securities to be held for indefinite periods of time and not intended to be held
to  maturity,  as well as  marketable  equity  securities.  Securities  held for
indefinite  periods of time include securities that management intends to use as
part of its asset/liability management strategy and that may be sold in response
to  changes in  interest  rates,  resultant  prepayment  risk and other  factors
related to interest  rate and  resultant  prepayment  risk  changes.  Securities
available for sale are carried at estimated market value and unrealized  holding
gains and losses (net of related tax  effects) on such  securities  are excluded
from earnings,  but are included in  Shareholders'  Equity as Accumulated  Other
Comprehensive Income/(Loss). Upon realization, such gains or losses are included
in earnings on a trade-date basis using the specific identification method.


40


      A decline in the estimated market value of any security below cost that is
deemed  other-than-temporary  results in a reduction in the  carrying  amount to
estimated  market value.  The  impairment  loss is charged to earnings and a new
cost basis of the security is established.  In determining whether an impairment
is other-than  temporary,  the Corporation  considers,  among other things,  the
duration of the impairment,  changes in value subsequent to year end, forecasted
performance of the issuer and the  Corporation's  intent and ability to hold the
security until a market price recovery.

      Debt  securities  that are purchased and held primarily for the purpose of
being sold in the near term are  classified as trading.  Trading  securities are
carried at market value with realized and unrealized  gains and losses  reported
in non-interest income. There were no trading securities at December 31, 2006 or
2005.

LOANS: Loans are stated at the principal amount  outstanding.  Interest on loans
is recognized based upon the principal amount  outstanding.  Loans are stated at
face value,  less unearned income and net deferred fees. Loan  origination  fees
and certain direct loan  origination  costs are deferred and recognized over the
life of the loan as an adjustment, on a level-yield method, to the loan's yield.

      Loans are  considered  past due when they are not paid in accordance  with
contractual terms. The accrual of income on loans,  including impaired loans, is
discontinued  if  certain  factors  indicate  reasonable  doubt as to the timely
collectibility  of such  interest,  generally when the loan becomes over 90 days
delinquent.  A  non-accrual  loan is not  returned  to an accrual  status  until
factors  indicating  doubtful  collection no longer exist.  Commercial loans are
generally  charged off after an  analysis  is  completed  which  indicates  that
collectibility  of the full  principal  balance is in doubt.  Consumer loans are
generally  charged off after they become 120 days past due.  Mortgage  loans are
not generally placed on a nonaccrual  status unless the value of the real estate
has  deteriorated  to the point that a potential  loss of  principal or interest
exists.  Subsequent  payments  are  credited  to income  only if  collection  of
principal  is not in doubt.  If  principal  and  interest  payments  are brought
contractually current and future collectibility is reasonably assured, loans are
returned to accrual  status.  Mortgage loans are generally  charged off when the
value of the  underlying  collateral  does not cover the  outstanding  principal
balance.  The majority of the Corporation's  loans are secured by real estate in
the State of New Jersey.

      The  Corporation  defines an impaired loan as an investment in a loan that
is on non-accrual status with a principal  outstanding balance in excess of $100
thousand.  Residential  mortgage  loans, a group of  homogeneous  loans that are
collectively  evaluated for  impairment,  and consumer  loans are  excluded.  At
December 31, 2006,  there were two impaired loans to one customer  totaling $1.5
million.  There were no impaired loans for the years ended December 31, 2005 and
2004.

ALLOWANCE  FOR LOAN LOSSES:  The  allowance  for loan losses is  maintained at a
level  considered  adequate to provide for probable loan losses  inherent in the
portfolio.  The  allowance  is  based  on  management's  evaluation  of the loan
portfolio  considering  economic  conditions,  the volume and nature of the loan
portfolio, historical loan loss experience and individual credit situations. The
allowance  is  increased  by  provisions  charged  to  expense  and  reduced  by
charge-offs net of recoveries.

      Management believes that the allowance for loan losses is adequate.  While
management uses available information to recognize loan losses, future additions
to the allowance may be necessary  based on changes in economic  conditions.  In
addition, various regulatory agencies, as an integral part of their examination


                                                                              41


process,  periodically  review the allowance for loan losses.  Such agencies may
require the  Corporation to recognize  additions to the allowance based on their
judgments about information available to them at the time of their examinations.

      Management,  considering  current  information  and events  regarding  the
borrowers' ability to repay their  obligations,  considers a loan to be impaired
when it is probable that the  Corporation  will be unable to collect all amounts
due according to the  contractual  terms of the loan  agreement.  When a loan is
considered to be impaired,  the amount of  impairment  is measured  based on the
fair value of the  collateral.  Impairment  losses are included in the allowance
for loan losses through provisions charged to operations.

PREMISES  AND  EQUIPMENT:  Premises  and  equipment  are  stated  at cost,  less
accumulated   depreciation.   Depreciation   charges  are  computed   using  the
straight-line method.  Equipment and other fixed assets are depreciated over the
estimated  useful  lives,  which  range from three to ten  years.  Premises  are
depreciated  over  the  estimated  useful  life  of 40  years,  while  leasehold
improvements  are amortized on a  straight-line  basis over the shorter of their
estimated  useful lives or the term of the lease.  Expenditures  for maintenance
and  repairs  are  expensed  as  incurred.   The  cost  of  major  renewals  and
improvements are capitalized.  Gains or losses realized on routine  dispositions
are recorded as other income or other expense.

OTHER REAL ESTATE OWNED:  Other real estate owned is carried at fair value minus
estimated costs to sell, based on an independent  appraisal.  When a property is
acquired,  the  excess of the loan  balance  over the  estimated  fair  value is
charged to the allowance for loan losses. Any subsequent write-downs that may be
required  to the  carrying  value of the  properties  or  losses  on the sale of
properties are charged to the valuation  allowance on other real estate owned or
to other expense.  The Corporation had no other real estate owned as of December
31, 2006 and 2005.

INCOME TAXES:  The Corporation  files a consolidated  Federal income tax return.
Separate State income tax returns are filed for each subsidiary based on current
laws and regulations.

      The  Corporation  recognizes  deferred tax assets and  liabilities for the
expected  future  tax  consequences  of events  that have been  included  in its
financial  statements or tax returns. The measurement of deferred tax assets and
liabilities  is based on the enacted tax rates  applicable to taxable income for
the years in which these  temporary  differences are expected to be recovered or
settled. Such tax assets and liabilities are adjusted for the effect of a change
in tax rates in the period of enactment.

      In February 2006, the State of New Jersey Division of Taxation adopted new
regulations  relating to the  dividends  paid by Real Estate  Investment  Trusts
(REIT).  Dividends  received from a REIT are now ineligible for inclusion in the
dividends  received  deduction  for  corporations.  This  regulation  applies to
dividends paid on or after February 6, 2006.  This new regulation did not have a
material  impact  on  the  Corporation's   financial  condition  or  results  of
operations during 2006.

BENEFIT  PLANS:  The  Corporation  has a defined  benefit  pension plan covering
substantially  all of its salaried  employees,  which is more fully described in
Note 11. The benefits are based on an  employee's  compensation  during the five
years before retirement, age at retirement and years of service. The Corporation
makes annual  contributions  to the plan equal to the maximum amount that can be
deducted for income tax purposes.

      Effective  December 31, 2006, the  Corporation  adopted FASB Statement No.
158, "Employers' Accounting for Defined Benefit Pension and Other Postretirement
Plans"


42


(Statement  No. 158),  which  requires  employers to recognize on their  balance
sheets the funded  status of pension  and other  postretirement  benefit  plans.
Statement 158 will also require fiscal-year-end  measurements of plan assets and
benefit obligations,  eliminating the use of earlier measurement dates currently
permissible.  The new  measurement-date  requirement will not be effective until
fiscal years ending after December 15, 2008 and the Corporation will comply with
this requirement at that time.  Statement 158 amends  Statements 87, 88, 106 and
132R, but retains most of their measurement and disclosure guidance and will not
change the amounts  recognized in the income  statement as net periodic  benefit
cost.  The  Corporation  recorded  $2.3  million  as  unfunded  pension  benefit
obligation at December 31, 2006.

STOCK OPTION PLANS: The Corporation has incentive and non-qualified stock option
plans that allow the  granting of shares of the  Corporation's  common  stock to
employees and non-employee directors, which are more fully described in Note 12.
The options  granted under these plans are  exercisable  at a price equal to the
fair market  value of common stock on the date of grant and expire not more than
ten years after the date of grant.  Stock options may vest during a period of up
to five years after the date of grant.

      As of January 1, 2006, the Corporation  adopted the fair value recognition
provisions  of Financial  Accounting  Standards  Board (FASB)  Statement No. 123
(Revised  2004),  Share-Based  Payment,  (Statement  123R),  under the  modified
prospective  transition  method.  Statement  123R requires  public  companies to
recognize  compensation expense related to stock-based  compensation awards over
the period  during  which an employee  is  required  to provide  service for the
award.  Under  the  modified  prospective  transition  method,  the  fair  value
recognition provisions apply only to new awards or awards modified after January
1, 2006. Additionally, the fair value of existing unvested awards at the date of
adoption is  recorded  in  salaries  and  benefits  expense  over the  remaining
requisite service period. Results from prior periods have not been restated.

      The  following  table  represents  the impact of the adoption of Statement
123R on the Corporation's financial statements.



                                                    UNDER       UNDER
(DOLLARS IN THOUSANDS EXCEPT SHARE DATA)   STATEMENT 123R      APB 25   DIFFERENCE
- ----------------------------------------------------------------------------------
                                                                     
NET INCOME BEFORE INCOME TAX EXPENSE         $  13,731      $  13,790         $ 59
- ----------------------------------------------------------------------------------
NET INCOME                                      10,226         10,285           59
- ----------------------------------------------------------------------------------

EARNINGS PER SHARE - BASIC                   $    1.24      $    1.24         $ --
- ----------------------------------------------------------------------------------
EARNINGS PER SHARE - DILUTED                      1.22           1.22           --
- ----------------------------------------------------------------------------------


      Prior to January 1, 2006,  the  Corporation  had  accounted  for its stock
option plans under the  recognition  and  measurement  principles  of Accounting
Principles  Board  Opinion  No.  25 (APB  25) and  related  Interpretations.  No
stock-based  compensation  cost was  reflected  in net  income,  as all  options
granted  under those plans had an  exercise  price equal to the market  value of
their underlying common stock on the date of grant.

      On December 8, 2005,  the Board of  Directors  accelerated  the vesting of
116,928 of  unvested  stock  options  awarded to  outside  directors  and senior
officers under the  Corporation's  1998 and 2002 Stock Option Plans and 1998 and
2002  Stock  Option  Plans  for  Outside  Directors.  All but 1,000 of the total
accelerated options had an exercise price greater than $28.25, the closing price
of the Corporation's  common stock on the American Stock Exchange on December 8,
2005. As a result of the acceleration,


                                                                              43


options to acquire the shares,  with  exercise  prices  ranging  from $26.73 per
share to $30.00 per share,  which  otherwise would have vested from time to time
over the next four and one-half years, became immediately exercisable.

      The Board's  decision to  accelerate  the vesting of these  options was in
response  to a review  of the  Corporation's  long-term  incentive  compensation
programs in light of changes in market  practices and recently issued changes in
accounting  rules  resulting from the issuance by the FASB of Statement  123(R),
which the Corporation has adopted effective January 1, 2006. Management believed
that  accelerating  the  vesting  of  these  options  prior to the  adoption  of
Statement  123(R)  resulted in the  Corporation  not being required to recognize
aggregate  compensation  expense  of $1.21  million  for the five  years  ending
December 31, 2010.

      The following table  illustrates the effect on net income and earnings per
share for the years ended December 31, 2005 and 2004 as if the  Corporation  had
applied the fair value recognition  provisions of Statement 123R, to stock-based
employee compensation in those years.

(IN THOUSANDS EXCEPT PER SHARE DATA)                           2005       2004
- --------------------------------------------------------------------------------
NET INCOME:
  AS REPORTED                                                $ 13,130   $ 13,109
- --------------------------------------------------------------------------------
  LESS: TOTAL STOCK-BASED COMPENSATION
    EXPENSE DETERMINED UNDER THE FAIR VALUE BASED
    METHOD ON ALL STOCK OPTIONS, NET OF RELATED
    TAX EFFECTS                                                 1,603      1,559
================================================================================
  PRO FORMA                                                  $ 11,527   $ 11,550
================================================================================
EARNINGS PER SHARE:
  AS REPORTED
- --------------------------------------------------------------------------------
  BASIC                                                      $   1.58   $   1.60
- --------------------------------------------------------------------------------
  DILUTED                                                        1.56       1.56
- --------------------------------------------------------------------------------
  PRO FORMA
- --------------------------------------------------------------------------------
  BASIC                                                      $   1.39   $   1.41
- --------------------------------------------------------------------------------
  DILUTED                                                        1.37       1.38
- --------------------------------------------------------------------------------

EARNINGS PER SHARE: In calculating  earnings per share, there are no adjustments
to net income,  which is the  numerator  of both the Basic and Diluted  EPS. The
weighted  average  number  of shares  outstanding  used in the  denominator  for
Diluted EPS is increased over the  denominator  used for Basic EPS by the effect
of potentially  dilutive common stock  equivalents  utilizing the treasury stock
method. Common stock equivalents are common stock options outstanding.

      The  following  table  shows the  calculation  of both  Basic and  Diluted
earnings per share for the years ended December 31, 2006, 2005 and 2004:



(IN THOUSANDS EXCEPT PER SHARE DATA)                2006         2005         2004
- -------------------------------------------------------------------------------------
                                                                  
NET INCOME                                       $   10,226   $   13,130   $   13,109
=====================================================================================
BASIC WEIGHTED AVERAGE SHARES OUTSTANDING         8,268,226    8,286,926    8,200,681
- -------------------------------------------------------------------------------------
PLUS:  COMMON STOCK EQUIVALENTS                     102,095      116,348      177,412
- -------------------------------------------------------------------------------------
DILUTED WEIGHTED AVERAGE SHARES OUTSTANDING       8,370,321    8,403,274    8,378,093
=====================================================================================
EARNINGS PER SHARE:
BASIC                                            $     1.24   $     1.58   $     1.60
- -------------------------------------------------------------------------------------
DILUTED                                                1.22         1.56         1.56
- -------------------------------------------------------------------------------------


     Options to purchase  317,209  shares of common stock at a weighted  average
price of  $28.89  per  share  were  outstanding  and were  not  included  in the
computation  of diluted  earnings per share in 2006 because the option price was
greater than the average


44


market price.  Options to purchase  325,814 shares of common stock at a weighted
average price of $28.94 per share were  outstanding and were not included in the
computation  of diluted  earnings per share in 2005 because the option price was
greater than the average  market  price.  Options to purchase  12,510  shares of
common stock at a weighted  average  price of $30.05 per share were  outstanding
and were not included in the  computation of diluted  earnings per share in 2004
because the option price was greater than the average market price.

TREASURY  STOCK:  Treasury  stock  is  recorded  using  the cost  method  and is
presented as an unallocated reduction of shareholders' equity.

COMPREHENSIVE INCOME: Comprehensive income consists of net income and the change
during the period in net unrealized  gains (losses) on securities  available for
sale, net of tax, and is presented in the consolidated  statements of changes in
shareholders' equity.

RECLASSIFICATION: Certain reclassifications have been made in the prior periods'
financial statements in order to conform to the 2006 presentation.

2.  INVESTMENT SECURITIES HELD TO MATURITY

      A summary of amortized  cost and  approximate  market value of  investment
securities held to maturity included in the consolidated statements of condition
as of December 31, 2006 and 2005 follows:



                                                    2006
                                       GROSS        GROSS    APPROXIMATE
                                   AMORTIZED   UNREALIZED     UNREALIZED    MARKET
(IN THOUSANDS)                          COST        GAINS         LOSSES     VALUE
- ---------------------------------------------------------------------------------
                                                              
U.S. TREASURY                      $   1,000     $   2       $    (1)     $ 1,001
- ---------------------------------------------------------------------------------
MORTGAGE-BACKED SECURITIES            17,350        60          (245)      17,165
- ---------------------------------------------------------------------------------
STATE AND POLITICAL SUBDIVISIONS      36,815        29          (487)      36,357
=================================================================================
  TOTAL                            $  55,165     $  91       $  (733)     $54,523
=================================================================================




                                                       2005
                                         GROSS        GROSS    APPROXIMATE
                                     AMORTIZED   UNREALIZED     UNREALIZED   MARKET
(IN THOUSANDS)                            COST        GAINS         LOSSES    VALUE
- -----------------------------------------------------------------------------------
                                                                
U.S. TREASURY                        $     499     $  --       $    (6)     $   493
- -----------------------------------------------------------------------------------
U.S. GOVERNMENT-SPONSORED AGENCIES       1,497        12            --        1,509
- -----------------------------------------------------------------------------------
MORTGAGE-BACKED SECURITIES              21,435        96          (271)      21,260
- -----------------------------------------------------------------------------------
STATE AND POLITICAL SUBDIVISIONS        54,653        39          (668)      54,024
- -----------------------------------------------------------------------------------
  TOTAL                              $  78,084     $ 147       $  (945)     $77,286
===================================================================================


      The amortized cost and approximate  market value of investment  securities
held to maturity as of December 31, 2006,  by  contractual  maturity,  are shown
below.  Expected  maturities  will differ from  contractual  maturities  because
borrowers may have the right to call or repay  obligations  with or without call
or prepayment penalties.



MATURING IN:                                                         APPROXIMATE
(IN THOUSANDS)                                     AMORTIZED COST   MARKET VALUE
- --------------------------------------------------------------------------------
                                                                
ONE YEAR OR LESS                                      $ 12,322        $ 12,274
- --------------------------------------------------------------------------------
AFTER ONE YEAR THROUGH FIVE YEARS                       19,774          19,408
- --------------------------------------------------------------------------------
AFTER FIVE YEARS THROUGH TEN YEARS                       5,719           5,676
================================================================================
                                                        37,815          37,358
- --------------------------------------------------------------------------------
MORTGAGE-BACKED SECURITIES                              17,350          17,165
================================================================================
   TOTAL                                              $ 55,165        $ 54,523
================================================================================



                                                                              45


      Securities  having an  approximate  carrying  value of $300 thousand as of
December  31, 2006 and 2005 were  pledged to secure  public  funds and for other
purposes required or permitted by law.

      The following table presents the Corporation's  investment securities held
to maturity with continuous  unrealized losses and the approximate  market value
of these investments as of December 31, 2006 and 2005.



                                                                           2006
                                                                DURATION OF UNREALIZED LOSS
                                       LESS THAN 12 MONTHS          12 MONTHS OR LONGER                TOTAL
- ----------------------------------------------------------------------------------------------------------------------
                                  APPROXIMATE                   APPROXIMATE                 APPROXIMATE
                                       MARKET     UNREALIZED         MARKET    UNREALIZED        MARKET     UNREALIZED
(IN THOUSANDS)                          VALUE         LOSSES          VALUE        LOSSES         VALUE        LOSSES
- ----------------------------------------------------------------------------------------------------------------------
                                                                                            
U.S TREASURY                         $    --         $  --        $    499       $   (1)       $    499       $   (1)
- ----------------------------------------------------------------------------------------------------------------------
MORTGAGE-BACKED
SECURITIES                             1,298           (14)          9,202         (231)         10,500         (245)
- ----------------------------------------------------------------------------------------------------------------------
STATE AND POLITICAL
SUBDIVISIONS                           7,753           (30)         24,850         (457)         32,603         (487)
======================================================================================================================
  TOTAL                              $ 9,051         $ (44)       $ 34,551       $ (689)       $ 43,602       $ (733)
======================================================================================================================




                                                                            2005
                                                                DURATION OF UNREALIZED LOSS
                                      LESS THAN 12 MONTHS           12 MONTHS OR LONGER                TOTAL
- ----------------------------------------------------------------------------------------------------------------------
                                  APPROXIMATE                   APPROXIMATE                  APPROXIMATE
                                       MARKET    UNREALIZED          MARKET    UNREALIZED         MARKET    UNREALIZED
(IN THOUSANDS)                         VALUE         LOSSES           VALUE        LOSSES          VALUE        LOSSES
- ----------------------------------------------------------------------------------------------------------------------
                                                                                             
U.S TREASURY                         $    493       $   (6)        $     --       $   --        $    493       $   (6)
- ----------------------------------------------------------------------------------------------------------------------
MORTGAGE-BACKED
  SECURITIES                            7,331          (95)           6,757         (176)         14,088         (271)
- ----------------------------------------------------------------------------------------------------------------------
STATE AND POLITICAL
  SUBDIVISIONS                         34,879         (278)          14,316         (390)         49,195         (668)
======================================================================================================================
  TOTAL                              $ 42,703       $ (379)        $ 21,073       $ (566)       $ 63,776       $ (945)
======================================================================================================================


      Management has determined that these unrealized losses for debt securities
are  temporary  and due to  interest  rate  fluctuations  rather than the credit
ratings of the  issuers.  The  Corporation  has a policy to  purchase  only from
issuers with an  investment  grade credit  rating and  monitors  credit  ratings
periodically.

      The unrealized  losses on investments in  mortgage-backed  securities were
caused  by  interest  rate  increases.  The  contractual  cash  flows  of  these
securities are guaranteed by U.S. government-sponsored  agencies. It is expected
that the securities would not be settled at a price  substantially less than the
amortized  cost  of the  investment.  Because  the  decline  in  fair  value  is
attributable  to changes in interest rates and not credit  quality,  and because
the Corporation has the intent to hold these investments  until maturity,  these
investments are not considered other-than-temporarily impaired.

      Most of the securities  issued by state and political  subdivisions in the
table  above  are  issued  by  municipalities   located  in  New  Jersey.  These
investments  represent  purchases in municipal bonds, which generally have lower
coupons;  however  many are not  taxable  by the  Federal  government  and their
effective  yield is  higher.  Because  the  Corporation  intends  to hold  these
securities to mature at par, no loss is anticipated.


46


3. SECURITIES AVAILABLE FOR SALE

      A summary of amortized  cost and  approximate  market value of  securities
available  for sale included in the  consolidated  statements of condition as of
December 31, 2006 and 2005 follows:




                                                          2006
                                                     GROSS         GROSS     APPROXIMATE
                                     AMORTIZED  UNREALIZED    UNREALIZED          MARKET
(IN THOUSANDS)                            COST       GAINS        LOSSES          VALUE
- ----------------------------------------------------------------------------------------
                                                                 
U.S. GOVERNMENT-SPONSORED
  AGENCIES                           $  57,265    $     46     $   (489)     $   56,822
- ----------------------------------------------------------------------------------------
MORTGAGE-BACKED SECURITIES             143,680          25       (2,969)        140,736
- ----------------------------------------------------------------------------------------
STATE AND POLITICAL
SUBDIVISIONS                            22,998          99          (10)         23,087
- ----------------------------------------------------------------------------------------
OTHER SECURITIES                        61,179       1,293         (239)         62,233
========================================================================================
  TOTAL DEBT SECURITIES                285,122       1,463       (3,707)        282,878
- ----------------------------------------------------------------------------------------
FRB AND FHLB STOCK                       3,308          --           --           3,308
========================================================================================
  TOTAL                              $ 288,430    $  1,463     $ (3,707)     $  286,186
========================================================================================




                                                          2005
                                                     GROSS         GROSS     APPROXIMATE
                                     AMORTIZED   UNREALIZED   UNREALIZED          MARKET
(IN THOUSANDS)                            COST       GAINS        LOSSES           VALUE
- ----------------------------------------------------------------------------------------
                                                                 
U.S. GOVERNMENT-SPONSORED
  AGENCIES                           $ 114,442    $    162     $ (1,983)     $  112,621
- ----------------------------------------------------------------------------------------
MORTGAGE-BACKED SECURITIES             185,226          34       (3,820)        181,440
- ----------------------------------------------------------------------------------------
STATE AND POLITICAL SUBDIVISIONS         8,909         163          (10)          9,062
- ----------------------------------------------------------------------------------------
OTHER SECURITIES                        31,124         801         (186)         31,739
========================================================================================
  TOTAL DEBT SECURITIES                339,701       1,160       (5,999)        334,862
- ----------------------------------------------------------------------------------------
FRB AND FHLB STOCK                       6,722          --           --           6,722
========================================================================================
  TOTAL                              $ 346,423    $  1,160     $ (5,999)     $  341,584
========================================================================================


      The  amortized  cost  and  approximate  market  value  of debt  securities
available for sale as of December 31, 2006, by contractual  maturity,  are shown
below.  Expected  maturities  will differ from  contractual  maturities  because
borrowers may have the right to call or repay  obligations  with or without call
or prepayment penalties.

MATURING IN:                                                        APPROXIMATE
(IN THOUSANDS)                                     AMORTIZED COST   MARKET VALUE
- --------------------------------------------------------------------------------
ONE YEAR OR LESS                                     $    27,368    $     28,096
- --------------------------------------------------------------------------------
AFTER ONE YEAR THROUGH FIVE YEARS                         41,932          41,713
- --------------------------------------------------------------------------------
AFTER FIVE YEARS THROUGH TEN YEARS                         2,644           2,703
- --------------------------------------------------------------------------------
AFTER TEN YEARS                                           69,498          69,630
================================================================================
                                                         141,442         142,142
- --------------------------------------------------------------------------------
MORTGAGE-BACKED SECURITIES                               143,680         140,736
================================================================================
   TOTAL                                             $   285,122    $    282,878
================================================================================

      Securities having an approximate  carrying value of $9.5 million and $19.2
million as of December  31,  2006 and  December  31,  2005,  respectively,  were
pledged to secure public funds and for other  purposes  required or permitted by
law. Gross gains on sales of securities of $83 thousand,  $443 thousand and $747
thousand and gross losses on


                                                                              47


sales of  securities  of $1.9  million,  $145  thousand  and $37  thousand  were
realized  in 2006,  2005  and  2004,  respectively.  In  2005,  the  Corporation
recognized  $253  thousand  in  gains on the  non-monetary  exchange  of  equity
securities.  In 2004,  the  Corporation  recognized  a  non-cash  charge of $560
thousand  related to an  other-than-temporary  impairment  charge for Fannie Mae
(FNMA) and Freddie Mac (FHLMC) preferred stock with a cost of $2.0 million.

      The  following  table  presents  the  Corporation's   available  for  sale
securities with continuous unrealized losses and the approximate market value of
these investments.



                                                         2006
                                              DURATION OF UNREALIZED LOSS
                       LESS THAN 12 MONTHS        12 MONTHS OR LONGER               TOTAL
- ---------------------------------------------------------------------------------------------------
                    APPROXIMATE                APPROXIMATE                 APPROXIMATE
                         MARKET    UNREALIZED       MARKET     UNREALIZED       MARKET    UNREALIZED
(IN THOUSANDS)            VALUE        LOSSES        VALUE        LOSSES         VALUE        LOSSES
- ---------------------------------------------------------------------------------------------------
                                                                        
U.S. GOVERNMENT-
 SPONSORED AGENCIES    $ 2,985      $  (14)     $  41,775     $   (475)     $  44,760     $   (489)
- ---------------------------------------------------------------------------------------------------
MORTGAGE-BACKED
 SECURITIES             18,905        (123)       113,178       (2,846)       132,083       (2,969)
- ---------------------------------------------------------------------------------------------------
STATE AND POLITICAL
SUBDIVISIONS                --          --            328          (10)           328          (10)
- ---------------------------------------------------------------------------------------------------
OTHER SECURITIES        11,128         (78)         3,401          (99)        14,529         (177)
- ---------------------------------------------------------------------------------------------------
MARKETABLE EQUITY
 SECURITIES                437         (40)           174          (22)           611          (62)
===================================================================================================
  TOTAL                $33,455      $ (255)     $ 158,856     $ (3,452)     $ 192,311     $ (3,707)
===================================================================================================





                                                               2005
                                                   DURATION OF UNREALIZED LOSS
                           LESS THAN 12 MONTHS         12 MONTHS OR LONGER                TOTAL
- ----------------------------------------------------------------------------------------------------------
                       APPROXIMATE                 APPROXIMATE                   APPROXIMATE
                            MARKET    UNREALIZED        MARKET      UNREALIZED        MARKET    UNREALIZED
(IN THOUSANDS)              VALUE         LOSSES         VALUE          LOSSES         VALUE         OSSES
- ----------------------------------------------------------------------------------------------------------
                                                                              
U.S. GOVERNMENT-
  SPONSORED AGENCIES     $  29,333     $   (316)     $  70,081      $ (1,667)     $  99,414     $ (1,983)
- ----------------------------------------------------------------------------------------------------------
MORTGAGE-BACKED
 SECURITIES                122,849       (2,189)        49,319        (1,631)       172,168       (3,820)
- ----------------------------------------------------------------------------------------------------------
STATE AND POLITICAL
SUBDIVISIONS                    --           --            332           (10)           332          (10)
- ----------------------------------------------------------------------------------------------------------
OTHER SECURITIES             4,935          (65)         1,473           (27)         6,408          (92)
- ----------------------------------------------------------------------------------------------------------
MARKETABLE EQUITY
 SECURITIES                    772          (62)           328           (32)         1,100          (94)
==========================================================================================================
  TOTAL                  $ 157,889     $ (2,632)     $ 121,533      $ (3,367)     $ 279,422     $ (5,999)
==========================================================================================================


      Management has determined that these unrealized losses for debt securities
are temporary and due to interest rate  fluctuations and volatility  rather than
the credit ratings of the issuers. The Corporation has a policy to purchase debt
securities only from issuers with an investment grade credit rating and monitors
credit ratings periodically.


48


      The unrealized losses on investments in U.S.  government-sponsored  agency
bonds were caused by interest rate  increases.  The  contractual  terms of these
investments  do not permit the issuer to settle the  securities  at a price less
than the  amortized  cost of the  investment.  Because the  Corporation  has the
ability and intent to hold these  investments  until a market price  recovery or
maturity, these investments are not considered other-than-temporarily impaired.

      The unrealized  losses on investments in  mortgage-backed  securities were
caused  by  interest  rate  increases.  The  contractual  cash  flows  of  these
securities are guaranteed by U.S. government-sponsored  agencies. It is expected
that the securities would not be settled at a price  substantially less than the
amortized  cost  of the  investment.  Because  the  decline  in  fair  value  is
attributable  to changes in interest rates and not credit  quality,  and because
the  Corporation  has the ability and intent to hold these  investments  until a
market  price  recovery  or  maturity,  these  investments  are  not  considered
other-than-temporarily impaired.

      The other  securities  with  unrealized  losses  caused by  interest  rate
increases  are  adjustable  and will price to par at the time of the rate reset.
The  Corporation  has the ability and intent to hold these  investments  until a
market  price  recovery  or  maturity;   therefore  these  investments  are  not
considered other-than-temporarily impaired.

      The marketable  equity  securities with unrealized losses are evaluated on
an individual issuer basis. The Corporation evaluated the near-term prospects of
the issuer in relation to the severity and duration of the impairment.  Based on
that  evaluation  and  the  Corporation's  ability  and  intent  to  hold  these
securities for a reasonable period of time sufficient for a price recovery,  the
Corporation  does not consider  these  securities  to be  other-than-temporarily
impaired.

      The sale of  investment  securities  at a loss  during  the  restructuring
initiative  undertaken in 2006 does not change  management's  assertion that the
Bank has the  ability  and intent to hold  temporarily  impaired  securities  to
recovery.   The   Bank's   Asset/Liability   Committee   decided  to  execute  a
restructuring  of the investment  portfolio as a result of the unusual  interest
rate  environment,  an inverted  yield curve.  The  transaction  was executed in
reaction to changes in market conditions to improve performance, reduce leverage
and reduce interest rate risk.  Management's decision on the total amount of the
program was driven by the goal of reducing the overnight  borrowings position by
approximately 50 percent or $60 million.

4.  LOANS

      Loans outstanding as of December 31, consisted of the following:

(IN THOUSANDS)                                              2006         2005
- --------------------------------------------------------------------------------
LOANS SECURED BY 1-4 FAMILY                              $  555,290   $  506,304
- --------------------------------------------------------------------------------
COMMERCIAL REAL ESTATE                                      215,451      196,431
- --------------------------------------------------------------------------------
CONSTRUCTION LOANS                                           46,684       25,387
- --------------------------------------------------------------------------------
COMMERCIAL LOANS                                             38,471       33,322
- --------------------------------------------------------------------------------
CONSUMER LOANS                                                9,601        5,014
- --------------------------------------------------------------------------------
OTHER LOANS                                                   4,656        2,015
================================================================================
  TOTAL LOANS                                            $  870,153   $  768,473
================================================================================

      Included in the totals  above for  December  31,  2006 is $3.3  million of
unamortized  discount  and $3.1  million of  deferred  origination  costs net of
deferred  origination  fees as compared to $3.9 million of unamortized  discount
and $3.1 million of deferred  origination costs net of deferred origination fees
for December 31, 2005.


                                                                              49


      Nonaccrual  loans  totaled $1.9 million and $339  thousand at December 31,
2006 and 2005,  respectively.  At December 31, 2006 there were $197  thousand of
loans past due 90 days or more and still  accruing  interest.  At  December  31,
2005,  there  were  $47  thousand  of loans  past due 90 days or more and  still
accruing  interest.  The  amount  of  interest  income  recognized  on  year-end
non-accrual  loans totaled $212 thousand,  $6 thousand and $14 thousand in 2006,
2005 and 2004, respectively.  Interest income of $129 thousand, $21 thousand and
$11  thousand  would  have  been   recognized   during  2006,   2005  and  2004,
respectively, under contractual terms for such nonaccrual loans.

      At December  31,  2006,  the  impaired  loan  portfolio  consisted  of two
commercial  loans for $1.5 million for which there was $378 thousand of specific
allocation in the allowance for loan losses. At December 31, 2005 and 2004 there
were no impaired loans. The average balance of impaired loans for the year ended
December  31,  2006 was $12  thousand.  At  December  31,  2006,  there  were no
commitments to lend additional  funds to borrowers whose loans are classified as
nonperforming.

      In the ordinary course of business, the Corporation, through the Bank, may
extend  credit to  officers,  directors  or their  associates.  These  loans are
subject to the  Corporation's  normal  lending  policy and Federal  Reserve Bank
Regulation O. All loans are performing.

      The following  table shows the changes in loans to officers,  directors or
their associates:

(IN THOUSANDS)                                                2006        2005
- --------------------------------------------------------------------------------
BALANCE BEGINNING OF YEAR                                  $  1,949    $  2,383
- --------------------------------------------------------------------------------
NEW LOANS                                                     2,182         357
- --------------------------------------------------------------------------------
REPAYMENTS                                                   (1,224)       (791)
================================================================================
BALANCE AT END OF YEAR                                     $  2,907    $  1,949
================================================================================

5.  ALLOWANCE FOR LOAN LOSSES

      A summary  of  changes  in the  allowance  for loan  losses  for the years
indicated follows:

                                                      YEARS ENDED DECEMBER 31,
(IN THOUSANDS)                                       2006       2005       2004
- --------------------------------------------------------------------------------
BALANCE, BEGINNING OF YEAR                        $ 6,378    $ 5,989    $ 5,439
- --------------------------------------------------------------------------------
PROVISION CHARGED TO EXPENSE                          414        391        613
- --------------------------------------------------------------------------------
LOANS CHARGED-OFF                                     (26)       (16)       (78)
- --------------------------------------------------------------------------------
RECOVERIES                                              2         14         15
================================================================================
BALANCE, END OF YEAR                              $ 6,768    $ 6,378    $ 5,989
================================================================================

6.  PREMISES AND EQUIPMENT

      Premises and equipment as of December 31, follows:

(IN THOUSANDS)                                                   2006       2005
- --------------------------------------------------------------------------------
LAND                                                         $  5,154   $  3,518
- --------------------------------------------------------------------------------
BUILDINGS                                                       8,612      8,554
- --------------------------------------------------------------------------------
FURNITURE AND EQUIPMENT                                        15,545     14,717
- --------------------------------------------------------------------------------
LEASEHOLD IMPROVEMENTS                                          8,246      7,905
- --------------------------------------------------------------------------------
PROJECTS IN PROGRESS                                            3,276      1,545
================================================================================
                                                               40,833     36,239
- --------------------------------------------------------------------------------
LESS:  ACCUMULATED DEPRECIATION                                16,774     14,827
================================================================================
 TOTAL                                                       $ 24,059   $ 21,412
================================================================================


50


      Depreciation  expense  amounted  to $2.1  million,  $2.0  million and $1.7
million for the years ended December 31, 2006, 2005 and 2004, respectively.

7.  DEPOSITS

      Interest  expense  on time  deposits  of  $100,000  or more  totaled  $5.4
million, $2.7 million and $1.3 million in 2006, 2005 and 2004, respectively.

      The scheduled maturities of time deposits are as follows:

(IN THOUSANDS)
- --------------------------------------------------------------------------------
2007                                                                   $ 311,555
- --------------------------------------------------------------------------------
2008                                                                      36,109
- --------------------------------------------------------------------------------
2009                                                                       5,658
- --------------------------------------------------------------------------------
2010                                                                       6,103
- --------------------------------------------------------------------------------
2011                                                                       5,244
================================================================================
 TOTAL                                                                 $ 364,669
================================================================================

8.  FEDERAL HOME LOAN BANK ADVANCES AND OTHER BORROWINGS

      Advances from the Federal Home Loan Bank of New York (FHLB)  totaled $24.0
million and $31.7  million at December 31, 2006 and 2005,  respectively,  with a
weighted average  interest rate of 3.59 percent and 3.51 percent,  respectively.
These advances are secured by blanket pledges of certain 1-4 family  residential
mortgages  totaling  $279.0  million at December 31, 2006 and $239.3  million at
December 31, 2005.  Advances  totaling $17.0 million at December 31, 2006,  have
fixed  maturity  dates,  while  advances  totaling $7.0 million were  amortizing
advances with monthly payments of principal and interest.

      The final maturity dates of the advances are scheduled as follows:

(IN THOUSANDS)
- --------------------------------------------------------------------------------
2007                                                                    $  4,000
- --------------------------------------------------------------------------------
2008                                                                         839
- --------------------------------------------------------------------------------
2009                                                                       2,000
- --------------------------------------------------------------------------------
2010                                                                      10,375
- --------------------------------------------------------------------------------
2011                                                                       3,000
- --------------------------------------------------------------------------------
OVER 5 YEARS                                                               3,750
================================================================================
 TOTAL                                                                  $ 23,964
================================================================================

      The Corporation had no short-term  borrowings at December 31, 2006,  while
at December 31, 2005,  short-term borrowings with an average maturity of 90 days
or less,  totaled $65.0  million with an average  interest rate of 3.84 percent.
For the year ended  December  31, 2006,  short-term  borrowings  averaged  $60.5
million  with a weighted  average  interest  rate of 5.02 percent as compared to
average  balances of $24.7 million and a weighted  average interest rate of 3.84
percent for the year ended December 31, 2005.

      There were no  overnight  borrowings  at December  31, 2006 as compared to
overnight borrowings of $12.5 million at December 31, 2005. Overnight borrowings
at FHLB  averaged  $24.9 million with a weighted  average  interest rate of 5.10
percent for the year ended  December 31, 2006 and $27.3  million with a weighted
average


                                                                              51


interest rate of 3.40 percent for the year ended  December 31, 2005. The maximum
amount  outstanding  at any month end during 2006 and 2005 was $44.5 million and
$59.0  million,  respectively.  At  December  31,  2006,  unused  short-term  or
overnight  borrowings  commitments  totaled  $191.2  million from FHLB and $58.0
million from correspondent banks.

9.  FAIR VALUE OF FINANCIAL INSTRUMENTS

      The  Corporation  discloses  estimated  fair  values  for its  significant
financial instruments. Because no market exists for a significant portion of the
Corporation's financial instruments, fair value estimates are based on judgments
regarding future expected loss experience,  current  economic  conditions,  risk
characteristics  of  various  financial  instruments  and other  factors.  These
estimates  are  subjective  in nature and involve  uncertainties  and matters of
significant judgment and therefore cannot be determined with precision.  Changes
in assumptions could significantly affect the estimates.

      The following methods and assumptions were used to estimate the fair value
of each class of significant financial instruments:

CASH AND  SHORT-TERM  INVESTMENTS - The carrying  amount of cash and  short-term
investments is considered to be fair value.

SECURITIES - The fair value of securities is based upon quoted market prices.

LOANS - The fair value of loans is  estimated  by  discounting  the future  cash
flows using the buildup approach  consisting of four  components:  the risk-free
rate, credit quality, operating expense and prepayment option price.

DEPOSITS - The fair value of deposits  with no stated  maturity,  such as demand
deposits,  checking accounts, savings and money market accounts, is equal to the
carrying  amount.  The fair  value of  certificates  of  deposit is based on the
discounted value of contractual cash flows.

OVERNIGHT  AND  SHORT-TERM  BORROWINGS  - The carrying  amount of overnight  and
short-term borrowings is considered to be fair value.

LONG-TERM  DEBT - The fair  value of FHLB  advances  is based on the  discounted
value of estimated  cash flows.  The discount rate is estimated  using the rates
currently offered for similar remaining advance terms.

      The  following  table  summarizes  carrying  amounts  and fair  values for
financial instruments at December 31:



                                                2006                     2005
- ---------------------------------------------------------------------------------------
                                      CARRYING       FAIR       CARRYING        FAIR
(IN THOUSANDS)                         AMOUNT       VALUE        AMOUNT        VALUE
- ---------------------------------------------------------------------------------------
                                                                 
FINANCIAL ASSETS:
 CASH AND CASH EQUIVALENTS          $    30,258   $   30,258   $    23,499   $   23,499
- ---------------------------------------------------------------------------------------
 INVESTMENT SECURITIES                   55,165       54,523        78,084       77,286
- ---------------------------------------------------------------------------------------
 SECURITIES AVAILABLE FOR SALE          286,186      286,186       341,584      341,584
- ---------------------------------------------------------------------------------------
 LOANS, NET OF ALLOWANCE FOR
  LOANS LOSSES                          863,385      854,585       762,095      753,922
- ---------------------------------------------------------------------------------------
FINANCIAL LIABILITIES:
 DEPOSITS                             1,144,736    1,143,170     1,041,996    1,039,659
- ---------------------------------------------------------------------------------------
 OVERNIGHT AND SHORT-TERM
   BORROWINGS                                --           --        77,500       77,500
- ---------------------------------------------------------------------------------------
 LONG-TERM DEBT                          23,964       22,909        31,705       30,431
- ---------------------------------------------------------------------------------------



52


10. INCOME TAXES

      The income tax expense included in the consolidated  financial  statements
for the years ended December 31, is allocated as follows:



(IN THOUSANDS)                                    2006        2005        2004
- --------------------------------------------------------------------------------
                                                              
FEDERAL:
  CURRENT EXPENSE                              $  4,963    $  7,570    $  6,079
- --------------------------------------------------------------------------------
  DEFERRED EXPENSE/(BENEFIT)                       (645)     (1,637)       (102)
- --------------------------------------------------------------------------------
STATE:
 CURRENT EXPENSE                                    328         211         296
- --------------------------------------------------------------------------------
 DEFERRED BENEFIT                                (1,141)       (371)       (189)
================================================================================
  TOTAL INCOME TAX EXPENSE                     $  3,505    $  5,773    $  6,084
================================================================================
SHAREHOLDERS' EQUITY:
 DEFERRED EXPENSE/(BENEFIT) ON
   UNREALIZED (LOSS)/GAIN ON
   AVAILABLE FOR SALE                          $  1,021    $ (2,697)   $   (848)
- --------------------------------------------------------------------------------
  LEASE ADJUSTMENT                                 (341)         --          --
- --------------------------------------------------------------------------------
  UNFUNDED PENSION BENEFIT                         (929)         --          --
================================================================================
  TOTAL DEFERRED BENEFIT                       $   (249)   $ (2,697)   $   (848)
================================================================================


      Total income tax expense  differed  from the amounts  computed by applying
the U.S.  Federal  income  tax rate of 35 percent  to income  before  taxes as a
result of the following:

(IN THOUSANDS)                                     2006        2005        2004
- --------------------------------------------------------------------------------
COMPUTED "EXPECTED" TAX EXPENSE                $  4,806    $  6,616    $  6,717
- --------------------------------------------------------------------------------
INCREASE/(DECREASE) IN TAXES
  RESULTING FROM:
 TAX-EXEMPT INCOME                                 (509)       (492)       (516)
- --------------------------------------------------------------------------------
 STATE INCOME TAXES                                (529)       (104)         70
- --------------------------------------------------------------------------------
 BANK OWNED LIFE INSURANCE INCOME                  (254)       (244)       (244)
- --------------------------------------------------------------------------------
 OTHER                                               (9)         (3)         57
================================================================================
  TOTAL INCOME TAX EXPENSE                     $  3,505    $  5,773    $  6,084
================================================================================


                                                                              53


      The tax effects of  temporary  differences  that give rise to  significant
portions of the deferred tax assets and deferred tax  liabilities as of December
31 are as follows:

(IN THOUSANDS)                                                 2006       2005
- --------------------------------------------------------------------------------
DEFERRED TAX ASSETS:
 ALLOWANCE FOR LOANS LOSSES                                 $  2,707   $  2,598
- --------------------------------------------------------------------------------
 UNFUNDED PENSION BENEFIT                                        929         --
- --------------------------------------------------------------------------------
 UNREALIZED LOSS ON SECURITIES AVAILABLE FOR SALE                861      1,882
- --------------------------------------------------------------------------------
 STATE NET OPERATING LOSS CARRY FORWARD                          569        100
- --------------------------------------------------------------------------------
 LEASE ADJUSTMENT                                                312         --
- --------------------------------------------------------------------------------
 POST RETIREMENT BENEFITS                                        294        166
- --------------------------------------------------------------------------------
 PREPAID ALTERNATIVE MINIMUM ASSESSMENT                          283        164
- --------------------------------------------------------------------------------
 CONTRIBUTION LIMITATION                                          37         37
- --------------------------------------------------------------------------------
 CAPITAL LOSS CARRYOVER                                           23         24
- --------------------------------------------------------------------------------
 OTHER                                                            --         40
================================================================================
TOTAL GROSS DEFERRED TAX ASSETS                              $  6,015   $  5,011
================================================================================
DEFERRED TAX LIABILITIES:
- --------------------------------------------------------------------------------
 BANK PREMISES AND EQUIPMENT,
  PRINCIPALLY DUE TO DIFFERENCE IN DEPRECIATION              $    681   $  1,430
- --------------------------------------------------------------------------------
  DEFERRED LOAN ORIGINATION COSTS AND FEES                        633        605
- --------------------------------------------------------------------------------
  NONMONETARY GAIN                                                 95         95
- --------------------------------------------------------------------------------
  INVESTMENT SECURITIES, PRINCIPALLY DUE TO
   THE ACCRETION OF BOND DISCOUNT                                  81         78
- --------------------------------------------------------------------------------
  DEFERRED REIT DIVIDEND                                           28         --
================================================================================
TOTAL GROSS DEFERRED TAX LIABILITIES                            1,518      2,208
================================================================================
NET DEFERRED TAX ASSET                                       $  4,497   $  2,803
================================================================================

      Based upon taxes paid and  projected  future  taxable  income,  management
believes that it is more likely than not that the gross deferred tax assets will
be realized.

11.  BENEFIT PLANS

PENSION PLAN:

      As discussed in Note 1, the  Corporation  adopted FASB  Statement  No. 158
effective December 31, 2006.

      The following  table details the impact of the adoption of FASB  Statement
No. 158 on individual line items in the  consolidated  Statement of Condition at
December 31, 2006:



                                           BEFORE                          AFTER
                                       APPLICATION OF                  APPLICATION OF
(DOLLARS IN THOUSANDS)                 STATEMENT 158     ADJUSTMENTS   STATEMENT 158
- -------------------------------------------------------------------------------------
                                                               
DEFERRED TAX ASSETS                      $     3,568       $    929     $     4,497
- -------------------------------------------------------------------------------------
TOTAL ASSETS                               1,287,447            929       1,288,376
- -------------------------------------------------------------------------------------
LIABILITY FOR PENSION BENEFITS                   290          2,275           2,565
- -------------------------------------------------------------------------------------
TOTAL LIABILITIES                          1,182,338          2,275       1,184,613
- -------------------------------------------------------------------------------------
ACCUMULATED OTHER COMPREHENSIVE LOSS          (1,383)        (1,346)         (2,729)
- -------------------------------------------------------------------------------------
TOTAL SHAREHOLDERS' EQUITY                   105,109         (1,346)        103,763
- -------------------------------------------------------------------------------------



54


      The following table shows the change in benefit obligation,  the change in
plan assets and the funded status for the plan at December 31:

(IN THOUSANDS)                                                 2006        2005
- --------------------------------------------------------------------------------
CHANGE IN BENEFIT OBLIGATION
BENEFIT OBLIGATION AT BEGINNING OF YEAR                    $ 12,383    $ 10,228
- --------------------------------------------------------------------------------
SERVICE COST                                                  1,670       1,404
- --------------------------------------------------------------------------------
INTEREST COST                                                   659         586
- --------------------------------------------------------------------------------
ACTUARIAL LOSS                                                 (659)        602
- --------------------------------------------------------------------------------
BENEFITS PAID                                                  (111)       (437)
================================================================================
BENEFIT OBLIGATION AT END OF YEAR                          $ 13,942    $ 12,383
================================================================================

CHANGE IN PLAN ASSETS
- --------------------------------------------------------------------------------
FAIR VALUE OF PLAN ASSETS AT BEGINNING OF YEAR             $  9,450    $  8,092
- --------------------------------------------------------------------------------
ACTUAL RETURN ON PLAN ASSETS                                    794         483
- --------------------------------------------------------------------------------
EMPLOYER CONTRIBUTION                                         1,244       1,312
- --------------------------------------------------------------------------------
BENEFITS PAID                                                  (111)       (437)
================================================================================
FAIR VALUE OF PLAN ASSETS AT END OF YEAR                   $ 11,377    $  9,450
================================================================================
FUNDED STATUS AT END OF YEAR                               $ (2,565)   $ (2,933)
================================================================================

      The  components of  accumulated  other  comprehensive  loss related to the
pension plan, on a pre-tax  basis,  at December 31, 2006,  are summarized in the
following  table. We expect that $36 thousand in net actuarial loss and under $1
thousand in prior  service cost will be recognized as components of net periodic
cost in 2007.

(IN THOUSANDS)
- --------------------------------------------------------------------------------
UNRECOGNIZED NET ACTUARIAL LOSS                                        $  2,296
- --------------------------------------------------------------------------------
UNRECOGNIZED TRANSITION ASSET                                               (19)
- --------------------------------------------------------------------------------
UNRECOGNIZED PRIOR SERVICE COST                                              (2)
================================================================================
TOTAL ACCUMULATED OTHER COMPREHENSIVE LOSS                             $  2,275
================================================================================

      Information  concerning the funded status of our defined  benefit  pension
plan and the net amount recognized in the consolidated statement of condition at
December 31, 2005, prior to adoption of Statement No. 158 is summarized below.

(IN THOUSANDS)
- --------------------------------------------------------------------------------
FUNDED STATUS                                                          $ (2,933)
- --------------------------------------------------------------------------------
UNRECOGNIZED NET ACTUARIAL LOSS                                           2,926
- --------------------------------------------------------------------------------
UNRECOGNIZED TRANSITION ASSET                                               (25)
- --------------------------------------------------------------------------------
UNRECOGNIZED PRIOR SERVICE COST                                              (2)
================================================================================
ACCRUED BENEFIT COST                                                   $    (34)
================================================================================

      The accumulated  benefit obligation for the pension plan was $10.5 million
and $9.0  million at December  31,  2006 and 2005,  respectively.  The  unfunded
pension  benefit of $2.6  million at  December  31,  2006 is included in accrued
expense and other  liabilities in the consolidated  Statement of Condition.  The
measurement date for the defined benefit pension plan is September 30, 2006.


                                                                              55


      Net  periodic  expense  for the years  ended  December  31,  included  the
following components:

(IN THOUSANDS)                                   2006        2005        2004
- --------------------------------------------------------------------------------
SERVICE COST                                   $  1,670    $  1,404    $  1,098
- --------------------------------------------------------------------------------
INTEREST COST                                       659         586         504
- --------------------------------------------------------------------------------
EXPECTED RETURN ON PLAN ASSETS                     (897)       (534)       (468)
- --------------------------------------------------------------------------------
AMORTIZATION OF:
  NET LOSS                                           75          68          23
- --------------------------------------------------------------------------------
  UNRECOGNIZED PRIOR SERVICE COST                    --          --           1
- --------------------------------------------------------------------------------
  TRANSITION ASSET                                   (7)         (7)         (7)
================================================================================
NET PERIODIC BENEFIT COST                      $  1,500    $  1,517    $  1,151
================================================================================

      The  following  table  shows the  actuarial  assumptions  applied  for the
valuation of plan obligations at December 31:

                                                   2006        2005        2004
- --------------------------------------------------------------------------------
DISCOUNT RATE                                      5.75%       5.50%       5.75%
- --------------------------------------------------------------------------------
RATE OF INCREASE ON FUTURE COMPENSATION            3.00        3.00        3.00
- --------------------------------------------------------------------------------

      The Discount Rate was obtained using a high-quality (AA rated),  corporate
bond rate at year end.

      The following  table shows the actuarial  assumptions  applied for the net
periodic expense at December 31:

                                                   2006        2005        2004
- --------------------------------------------------------------------------------
DISCOUNT RATE                                      5.50%       5.75%       6.00%
- --------------------------------------------------------------------------------
RATE OF INCREASE ON FUTURE COMPENSATION            3.00        3.00        3.00
- --------------------------------------------------------------------------------
EXPECTED LONG-TERM RATE OF RETURN ON
 PLAN ASSETS                                       8.50        5.75        6.00
- --------------------------------------------------------------------------------

      The Corporation's  overall expected  long-term rate of return on assets is
8.50 percent. The expected long-term rate of return is based on the portfolio as
a whole and not on the sum of the returns on individual assets categories.

      The  weighted-average   asset  allocation  of  the  Corporation's  pension
benefits plan assets at December 31, were as follows:

                                                               2006        2005
- --------------------------------------------------------------------------------
EQUITY SECURITIES                                              59.7%       63.4%
- --------------------------------------------------------------------------------
DEBT SECURITIES                                                37.3        32.2
- --------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS                                       3.0         4.4
================================================================================
    TOTAL                                                     100.0%      100.0%
================================================================================

      The Plan's Trustees are granted full  discretion to buy, sell,  invest and
reinvest in accordance with the pension plan's investment  policy.  The Trustees
establish  target  asset  allocations  for equity and debt  securities  at their
regular committee meetings.  Cash equivalents are invested in money market funds
or in other high quality investments approved by the Trustees of the Plan.

      The Corporation  expects to contribute $1.0 million to its pension plan in
2007.


56


      The following table shows the estimated future pension benefit payments.

(IN THOUSANDS)
- --------------------------------------------------------------------------------
2007                                                                      $  185
- --------------------------------------------------------------------------------
2008                                                                         245
- --------------------------------------------------------------------------------
2009                                                                         268
- --------------------------------------------------------------------------------
2010                                                                         443
- --------------------------------------------------------------------------------
2011                                                                         504
- --------------------------------------------------------------------------------
2012-2016                                                                  4,556
- --------------------------------------------------------------------------------

SAVINGS AND PROFIT SHARING PLANS

      In addition to the  retirement  plan,  the  Corporation  sponsors a profit
sharing plan and a savings  plan under  Section  401(k) of the Internal  Revenue
Code,  covering  substantially all salaried employees over the age of 21 with at
least 12  months  service.  Under the  savings  portion  of the  plan,  employee
contributions are partially matched by the Corporation.  Expense for the savings
plan was approximately $45 thousand, $42 thousand and $37 thousand in 2006, 2005
and 2004, respectively.  Contributions to the profit sharing portion are made at
the  discretion of the Board of Directors  and all funds are invested  solely in
Peapack-Gladstone  Corporation  common  stock.  The  contribution  to the profit
sharing plan was $100 thousand in 2006,  $225 thousand in 2005 and $425 thousand
in 2004.

12.  STOCK OPTION PLANS

      The Corporation's incentive stock option plans allow the granting of up to
798,229 shares of the Corporation's  common stock to certain key employees.  The
options granted under these plans are, in general,  exercisable not earlier than
one year after the date of grant,  at a price equal to the fair market  value of
the common stock on the date of grant,  and expire not more than ten years after
the date of grant.  Stock  options  may vest during a period of up to five years
after the date of grant. Some options granted to officers at or above the senior
vice president level were immediately exercisable at the date of grant.

      Changes  in  options  outstanding  during  the past  three  years  were as
follows:



                                                                  WEIGHTED    AGGREGATE
                             NUMBER OF     EXERCISE PRICE          AVERAGE    INTRINSIC
                                SHARES          PER SHARE   EXERCISE PRICE        VALUE
- ---------------------------------------------------------------------------------------
                                                                 
BALANCE, DECEMBER 31, 2003     303,225       $5.56-$28.85      $  14.49
=======================================================================================
GRANTED DURING 2004            224,965        27.36-32.14         28.95
- ---------------------------------------------------------------------------------------
EXERCISED DURING 2004          (53,115)        5.56-24.17         12.00
- ---------------------------------------------------------------------------------------
FORFEITED DURING 2004           (4,885)       13.68-28.89         21.74
=======================================================================================
BALANCE, DECEMBER 31, 2004     470,190       $5.56-$32.14      $  21.61
=======================================================================================
GRANTED DURING 2005              9,150        26.73-29.50         28.54
- ---------------------------------------------------------------------------------------
EXERCISED DURING 2005          (35,399)        5.56-18.66         10.71
- ---------------------------------------------------------------------------------------
FORFEITED DURING 2005          (14,625)       13.68-30.59         27.24
=======================================================================================
BALANCE, DECEMBER 31, 2005     429,316      $11.85-$32.14      $  22.47
=======================================================================================
GRANTED DURING 2006              6,300        24.35-27.90         25.83
- ---------------------------------------------------------------------------------------
EXERCISED DURING 2006          (15,568)       11.85-17.89         12.56
- ---------------------------------------------------------------------------------------
FORFEITED DURING 2006           (6,132)       25.08-29.50         28.77
=======================================================================================
BALANCE, DECEMBER 31, 2006     413,916      $11.85-$32.14      $  22.80      $    2,376
=======================================================================================



                                                                              57


      The  aggregate  intrinsic  value in the table above  represents  the total
pre-tax intrinsic value (the difference between the Corporation's  closing stock
price on the last trading day of 2006 and the exercise price,  multiplied by the
number of in-the-money options).

The aggregate  intrinsic value of options  exercised  during 2006, 2005 and 2004
was $216 thousand, $603 thousand and $939 thousand, respectively.

      The following table summarizes information about stock options outstanding
at December 31, 2006.

                                         SHARES          REMAINING        SHARES
EXERCISE PRICE                      OUTSTANDING   CONTRACTUAL LIFE   EXERCISABLE
- --------------------------------------------------------------------------------
< $12.00                                 54,697      0.6 YEARS            54,697
- --------------------------------------------------------------------------------
12.01 - 16.05                            16,677      4.0 YEARS            16,434
- --------------------------------------------------------------------------------
16.06 - 19.20                           117,971      3.0 YEARS           117,776
- --------------------------------------------------------------------------------
19.21 - 26.00                             6,341      8.1 YEARS             1,762
- --------------------------------------------------------------------------------
26.01 - 28.90                           202,330      7.1 YEARS           184,461
- --------------------------------------------------------------------------------
28.91 - 32.14                            15,900      7.5 YEARS            13,032
================================================================================
$22.80 *                                413,916      5.0 YEARS           388,162
================================================================================

* Weighted average exercise price

      The  Corporation  has  non-qualified  stock option plans for  non-employee
directors.  The  plans  allow  the  granting  of up to  398,796  shares  of  the
Corporation's  common  stock.  The  options  granted  under  these plans are, in
general,  exercisable  not earlier  than one year after the date of grant,  at a
price equal to the fair market  value of the common  stock on the date of grant,
and expire not more than ten years  after the date of grant.  Stock  options may
vest  during a period of up to five years  after the date of grant.  As noted in
Footnote  1, the Board of  Directors  accelerated  the  vesting of 79,200 of the
unvested stock options awarded to outside directors under the Corporation's 1998
and 2002 Stock Option Plans for Outside Directors on December 8, 2005.

      Changes  in  options  outstanding  during  the past  three  years  were as
follows:



                                                                  WEIGHTED    AGGREGATE
                            NUMBER OF     EXERCISE PRICE           AVERAGE    INTRINSIC
(DOLLARS IN THOUSANDS)         SHARES          PER SHARE    EXERCISE PRICE        VALUE
- ---------------------------------------------------------------------------------------
                                                                 
BALANCE, DECEMBER 31, 2003     195,980       $5.56-$17.53       $ 12.54
=======================================================================================
GRANTED DURING 2004             98,999              28.89         28.89
- ---------------------------------------------------------------------------------------
EXERCISED DURING 2004          (52,555)        5.56-17.53          6.40
=======================================================================================
BALANCE, DECEMBER 31, 2004     242,424       $5.56-$28.89       $ 20.04
=======================================================================================
EXERCISED DURING 2005          (44,694)        5.56-17.53          7.33
=======================================================================================
BALANCE, DECEMBER 31, 2005     197,730      $15.68-$28.89       $ 22.91
=======================================================================================
EXERCISED DURING 2006           (8,177)       15.68-17.53         17.12
=======================================================================================
BALANCE, DECEMBER 31, 2006     189,553      $15.68-$28.89       $ 23.16      $    1,015
=======================================================================================


      The  aggregate  intrinsic  value in the table above  represents  the total
pre-tax intrinsic value (the difference between the Corporation's  closing stock
price on the last trading day of 2006 and the exercise price,  multiplied by the
number of in-the-money options).

      The aggregate  intrinsic value of options  exercised during 2006, 2005 and
2004 was $72 thousand, $917 thousand and $1.2 million, respectively.


58


      The following table summarizes information about stock options outstanding
at December 31, 2006.

EXERCISE                                 SHARES          REMAINING        SHARES
PRICE                               OUTSTANDING   CONTRACTUAL LIFE   EXERCISABLE
- --------------------------------------------------------------------------------
< $16.05                                 28,750      4.0 years            28,750
- --------------------------------------------------------------------------------
16.01 - 20.00                            61,804      1.5 years            61,804
- --------------------------------------------------------------------------------
20.01 - 28.89                            98,999      6.6 years            98,999
================================================================================
$23.16 *                                189,553      4.5 years           189,553
================================================================================
* WEIGHTED AVERAGE EXERCISE PRICE

      At December 31, 2006,  there were 96,365  additional  shares available for
grant under the Plans.  In addition,  400,000 shares approved by shareholders on
April 25, 2006, are available for issue as incentive stock options, nonqualified
stock  options,  restricted  stock  awards  and  stock  appreciation  rights  to
directors,  officers,  employees and independent  contractors of the Corporation
and its Subsidiaries.

      The per share  weighted-average fair value of stock options granted during
2006,  2005 and 2004 was $8.56,  $9.51 and $10.32 on the date of grant using the
Black  Scholes   option-pricing   model  with  the  following  weighted  average
assumptions:

                                                   2006        2005        2004
- --------------------------------------------------------------------------------
DIVIDEND YIELD                                     2.19%       1.69%       1.18%
- --------------------------------------------------------------------------------
EXPECTED VOLATILITY                                  37%         40%         40%
- --------------------------------------------------------------------------------

EXPECTED LIFE                                    5 YEARS     5 YEARS     5 YEARS
- --------------------------------------------------------------------------------
RISK-FREE INTEREST RATE                            4.76%       3.79%       3.26%
- --------------------------------------------------------------------------------

      The  expected  life of the  option is the  typical  vesting  period of the
Corporation's  options.  The risk-free  interest rate is the rate on a five year
treasury  bond.  The  volatility,  or beta,  is the  performance  the  stock has
experienced  in the last five years as the S&P 500 moved one percent up or down.
A beta above one is more  volatile than the overall  market,  while a beta below
one is less volatile.

      As of  December  31,  2006,  there  was  approximately  $187  thousand  of
unrecognized  compensation cost related to non-vested  share-based  compensation
arrangements granted under the Corporation's stock incentive plans. That cost is
expected to be recognized over a weighted average period of 1.6 years.

13. COMMITMENTS

      The  Corporation,  in the  ordinary  course  of  business,  is a party  to
litigation  arising  from  the  conduct  of its  business.  Management  does not
consider that these actions depart from routine legal  proceedings  and believes
that such  actions  will not affect  its  financial  position  or results of its
operations in any material manner. There are various outstanding commitments and
contingencies,   such  as  guarantees  and  credit  extensions,  including  loan
commitments  of $124.4 million and $110.0 million at December 31, 2006 and 2005,
respectively,  which are not included in the accompanying consolidated financial
statements. These commitments include unused commercial and home equity lines of
credit.

      The Corporation issues financial standby letters of credit that are within
the scope of FASB Interpretation No. 45, "Guarantor's  Accounting and Disclosure
Requirements for


                                                                              59


Guarantees,  Including Indirect Guarantees of Indebtedness of Others." These are
irrevocable  undertakings by the Corporation to guarantee payment of a specified
financial  obligation.  Most of the  Corporation's  financial standby letters of
credit arise in connection with lending relationships and have terms of one year
of less. The maximum potential future payments the Corporation could be required
to make equals the contract amount of the standby letters of credit and amounted
to $9.3 million and $7.4  million at December  31, 2006 and 2005,  respectively.
The Corporation's  recognized  liability for financial standby letters of credit
was insignificant at December 31, 2006.

      For commitments to originate loans, the Corporation's  maximum exposure to
credit risk is represented by the contractual amount of those instruments. Those
commitments  represent  ultimate exposure to credit risk only to the extent that
they are  subsequently  drawn upon by customers.  The Corporation  uses the same
credit policies and underwriting standards in making loan commitments as it does
for on-balance-sheet  instruments.  For loan commitments,  the Corporation would
generally be exposed to interest  rate risk from the time a commitment is issued
with a defined contractual interest rate.

      At December 31, 2006, the Corporation  was obligated under  non-cancelable
operating leases for certain premises.  Rental expense  aggregated $2.3 million,
$2.1  million and $2.0 million for the years ended  December 31, 2006,  2005 and
2004,  respectively,  which is included in premises and equipment expense in the
consolidated statements of income.

      The minimum annual lease payments under the terms of the lease agreements,
as of December 31, 2006, were as follows:

(IN THOUSANDS)
- --------------------------------------------------------------------------------
2007                                                                     $ 2,414
- --------------------------------------------------------------------------------
2008                                                                       2,402
- --------------------------------------------------------------------------------
2009                                                                       2,333
- --------------------------------------------------------------------------------
2010                                                                       2,213
- --------------------------------------------------------------------------------
2011                                                                       1,657
- --------------------------------------------------------------------------------
THEREAFTER                                                                11,224
================================================================================
  TOTAL                                                                  $22,243
================================================================================

      The  Corporation is also obligated  under legally  binding and enforceable
agreements to purchase  goods and services from third  parties,  including  data
processing  service  agreements and the contract for the  construction  of a new
branch in Summit.

14.  SEC STAFF ACCOUNTING BULLETIN NO. 108

      In September  2006, the Securities  and Exchange  Commission  (SEC) issued
Staff  Accounting  Bulletin  No.  108,  "Considering  the  Effects of Prior Year
Misstatements   when   Quantifying   Misstatements  in  Current  Year  Financial
Statements" (SAB 108), to address diversity in practice in quantifying financial
statement  misstatements.   SAB  108  requires  that  the  Corporation  quantify
misstatements  based on their  impact on each of its  financial  statements  and
related  disclosures.  SAB 108 was effective as of the end of the  Corporation's
2006 fiscal year, allowing a one-time transitional  cumulative effect adjustment
to retained  earnings as of January 1, 2006 for errors that were not  previously
deemed material, but are material under the guidance in SAB 108.

      The  Corporation  has several  operating  leases that have been previously
accounted for on a cash basis, which is not in accordance with the straight-line
basis requirements


60


of FASB  Statement  No.  13,  "Accounting  for  Leases."  In  prior  years,  the
Corporation  had  evaluated  the  impact of this  error on an  annual  basis and
determined that the difference was not material in each of the respective years.
Upon the  adoption of SAB 108,  which  requires  that the impact of the error be
evaluated on a cumulative  basis, the Corporation  determined that the error was
material  and  therefore,  recorded a correction  to the rent  liability of $835
thousand and a cumulative  effect  adjustment,  net of tax, of $494  thousand to
Shareholders' Equity at the beginning of 2006.

15.  REGULATORY CAPITAL

      The  Corporation  and the Bank are subject to various  regulatory  capital
requirements  administered  by the  Federal  banking  agencies.  Failure to meet
minimum  capital  requirements  can  initiate  certain  mandatory  and  possibly
additional discretionary actions by regulators that, if undertaken, could have a
direct material effect on the Corporation and the Bank's consolidated  financial
statements.  Under capital adequacy guidelines and the regulatory  framework for
prompt  corrective  action,  the  Corporation  and the Bank must  meet  specific
capital guidelines that involve  quantitative  measures of the Corporation's and
the Bank's assets, liabilities and certain off-balance sheet items as calculated
under regulatory accounting practices.  The Corporation's and the Bank's capital
amounts and  classification  are also  subject to  qualitative  judgments by the
regulators about components, risk weighting and other factors.

      Quantitative measures established by regulation to ensure capital adequacy
require the Corporation  and the Bank to maintain  minimum amounts and ratios of
total and Tier I capital (as defined in the regulations) to risk-weighted assets
(as defined), and of Tier I capital (as defined) to average assets (as defined).
Management believes,  as of December 31, 2006, that the Corporation and the Bank
meet all capital adequacy requirements to which they are subject.

      As of December 31, 2006, the Corporation and the Bank met all requirements
to be considered  well  capitalized  under the  regulatory  framework for prompt
corrective  action. To be categorized as well  capitalized,  the Corporation and
the Bank must maintain  minimum total  risk-based,  Tier I risk-based and Tier I
leverage ratios as set forth in the table.

      The  Corporation's  actual capital amounts and ratios are presented in the
table.



                                                      TO BE WELL
                                                   CAPITALIZED UNDER      FOR CAPITAL
                                                   PROMPT CORRECTIVE       ADEQUACY
(IN THOUSANDS)                        ACTUAL       ACTION PROVISIONS       PURPOSES
- ---------------------------------------------------------------------------------------
                                 AMOUNT    RATIO    AMOUNT    RATIO    AMOUNT    RATIO
- ---------------------------------------------------------------------------------------
                                                                
AS OF DECEMBER 31, 2006:
 TOTAL CAPITAL
  (TO RISK-WEIGHTED ASSETS)     $112,663   16.31%   $69,071   10.00%   $55,257    8.00%
- ---------------------------------------------------------------------------------------
 TIER I CAPITAL
  (TO RISK-WEIGHTED ASSETS)      105,895   15.33     41,443    6.00     27,629    4.00
- ---------------------------------------------------------------------------------------
 TIER I CAPITAL
  (TO AVERAGE ASSETS)            105,895    8.20     64,539    5.00     38,724    3.00
=======================================================================================
AS OF DECEMBER 31, 2005:
 TOTAL CAPITAL
  (TO RISK-WEIGHTED ASSETS)     $108,011   17.78%   $60,744   10.00%   $48,595    8.00%
- ---------------------------------------------------------------------------------------
 TIER I CAPITAL
  (TO RISK-WEIGHTED ASSETS)      101,509   16.71     36,446    6.00     24,298    4.00
- ---------------------------------------------------------------------------------------
 TIER I CAPITAL
  (TO AVERAGE ASSETS)            101,509    8.66     58,596    5.00     35,157    3.00
=======================================================================================



                                                                              61


16. CONDENSED FINANCIAL  STATEMENTS OF PEAPACK-GLADSTONE
FINANCIAL  CORPORATION (PARENT COMPANY ONLY)

      The following  information of the parent company only financial statements
should  be read in  conjunction  with the  notes to the  consolidated  financial
statements.

STATEMENTS OF CONDITION

                                                               DECEMBER 31,
(IN THOUSANDS)                                              2006         2005
- --------------------------------------------------------------------------------
ASSETS:
CASH                                                     $     147    $      91
- --------------------------------------------------------------------------------
INTEREST-EARNING DEPOSITS                                    7,266        6,985
- --------------------------------------------------------------------------------
SECURITIES AVAILABLE FOR SALE                               15,057       13,175
- --------------------------------------------------------------------------------
INVESTMENT IN SUBSIDIARY                                    82,728       79,861
- --------------------------------------------------------------------------------
OTHER ASSETS                                                   182          321
================================================================================
  TOTAL ASSETS                                           $ 105,380    $ 100,433
================================================================================
LIABILITIES:
OTHER LIABILITIES                                        $   1,617    $   1,278
================================================================================
  TOTAL LIABILITIES                                          1,617        1,278
================================================================================
SHAREHOLDERS' EQUITY
COMMON STOCK                                                 7,081        7,061
- --------------------------------------------------------------------------------
SURPLUS                                                     89,372       88,973
- --------------------------------------------------------------------------------
TREASURY STOCK                                              (4,999)      (4,022)
- --------------------------------------------------------------------------------
RETAINED EARNINGS                                           15,038       10,100
- --------------------------------------------------------------------------------
ACCUMULATED OTHER COMPREHENSIVE
- --------------------------------------------------------------------------------
  LOSS, NET OF INCOME TAX BENEFIT                           (2,729)      (2,957)
================================================================================
  TOTAL SHAREHOLDERS' EQUITY                               103,763       99,155
================================================================================
  TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY             $ 105,380    $ 100,433
================================================================================

STATEMENTS OF INCOME

                                                      YEARS ENDED DECEMBER 31,
(IN THOUSANDS)                                      2006       2005       2004
- --------------------------------------------------------------------------------
INCOME
DIVIDEND FROM BANK                                $  6,250   $  6,000   $  5,750
- --------------------------------------------------------------------------------
OTHER INCOME                                           854        627        452
- --------------------------------------------------------------------------------
SECURITIES GAINS, NET                                   83        395        236
================================================================================
  TOTAL INCOME                                       7,187      7,022      6,438
================================================================================
EXPENSES
OTHER EXPENSES                                         106        109        105
================================================================================
  TOTAL EXPENSES                                       106        109        105
================================================================================
INCOME BEFORE INCOME TAX EXPENSE AND
  EQUITY IN UNDISTRIBUTED EARNINGS OF BANK           7,081      6,913      6,333
- --------------------------------------------------------------------------------
INCOME TAX EXPENSE                                     268        318        196
================================================================================
NET INCOME BEFORE EQUITY IN
  UNDISTRIBUTED EARNINGS OF BANK                     6,813      6,595      6,137
- --------------------------------------------------------------------------------
EQUITY IN UNDISTRIBUTED EARNINGS OF BANK             3,413      6,535      6,972
================================================================================
  NET INCOME                                      $ 10,226   $ 13,130   $ 13,109
================================================================================


62


STATEMENTS OF CASH FLOWS

                                                    YEARS ENDED DECEMBER 31,
(IN THOUSANDS)                                   2006        2005        2004
- --------------------------------------------------------------------------------
CASH FLOWS FROM OPERATING ACTIVITIES:
NET INCOME                                     $ 10,226    $ 13,130    $ 13,109
- --------------------------------------------------------------------------------
LESS EQUITY IN UNDISTRIBUTED EARNINGS            (3,413)     (6,535)     (6,972)
- --------------------------------------------------------------------------------
AMORTIZATION AND ACCRETION ON SECURITIES             (1)         11          13
- --------------------------------------------------------------------------------
GAIN ON SECURITIES AVAILABLE FOR SALE               (83)       (142)       (236)
- --------------------------------------------------------------------------------
DECREASE/(INCREASE) IN OTHER ASSETS                 139         (93)       (145)
- --------------------------------------------------------------------------------
INCREASE/(DECREASE) IN OTHER LIABILITIES             53          21        (182)
================================================================================
  NET CASH PROVIDED BY OPERATING ACTIVITIES       6,921       6,392       5,587
================================================================================
CASH FLOWS FROM INVESTING ACTIVITIES:
PROCEEDS FROM SALES OF SECURITIES
  AVAILABLE FOR SALE                              1,580       4,855       5,476
- --------------------------------------------------------------------------------
PROCEEDS FROM MATURITIES OF SECURITIES
  AVAILABLE FOR SALE                              2,001       1,500       1,950
- --------------------------------------------------------------------------------
PURCHASE OF SECURITIES AVAILABLE FOR SALE        (4,835)     (6,130)     (9,356)
================================================================================
 NET CASH (USED IN)/PROVIDED BY
  INVESTING ACTIVITIES                           (1,254)        225      (1,930)
================================================================================
CASH FLOWS FROM FINANCING ACTIVITIES:
DIVIDENDS PAID                                   (4,713)     (3,891)     (3,134)
- --------------------------------------------------------------------------------
TAX BENEFIT ON STOCK OPTION EXERCISES                29         347         477
- --------------------------------------------------------------------------------
EXERCISE OF STOCK OPTIONS                           331         702         948
- --------------------------------------------------------------------------------
TREASURY STOCK TRANSACTIONS                        (977)     (1,155)       (476)
================================================================================
  NET CASH USED IN FINANCING ACTIVITIES          (5,330)     (3,997)     (2,185)
================================================================================
NET INCREASE IN CASH                                337       2,620       1,472
- --------------------------------------------------------------------------------
CASH AT BEGINNING OF PERIOD                       7,076       4,456       2,984
================================================================================
CASH AT END OF PERIOD                          $  7,413    $  7,076    $  4,456
================================================================================


COMMON STOCK PRICES (UNAUDITED)

      The following  table shows the 2006 and 2005 range of prices paid on known
trades of Peapack-Gladstone Financial Corporation common stock.

                                                                       DIVIDEND
2006                                               HIGH       LOW      PER SHARE
- --------------------------------------------------------------------------------
1ST QUARTER                                      $  29.50   $  24.45    $  0.14
- --------------------------------------------------------------------------------
2ND QUARTER                                         26.26      23.52       0.14
- --------------------------------------------------------------------------------
3RD QUARTER                                         27.40      24.15       0.15
- --------------------------------------------------------------------------------
4TH QUARTER                                         28.10      24.00       0.15
- --------------------------------------------------------------------------------

                                                                       DIVIDEND
2005                                               HIGH       LOW      PER SHARE
- --------------------------------------------------------------------------------
1ST QUARTER                                      $  31.77   $  25.94    $  0.11
- --------------------------------------------------------------------------------
2ND QUARTER                                         30.50      25.50       0.11
- --------------------------------------------------------------------------------
3RD QUARTER                                         30.38      25.81       0.14
- --------------------------------------------------------------------------------
4TH QUARTER                                         29.28      25.95       0.14
- --------------------------------------------------------------------------------

                                                                              63




OFFICERS
- ---------------------------------------------------------------------------------------------------
                                                     
LOAN AND
ADMINISTRATION                   FRANK A. KISSEL           CHAIRMAN OF THE BOARD & CEO*
                                 ------------------------------------------------------------------
GLADSTONE                        ROBERT M. ROGERS          PRESIDENT & COO *
                                 ------------------------------------------------------------------
                                 ARTHUR F. BIRMINGHAM      EXECUTIVE VICE PRESIDENT & CFO *
                                 ------------------------------------------------------------------
                                 GARRETT P. BROMLEY        EXECUTIVE VICE PRESIDENT & CHIEF
                                                           LENDING OFFICER
                                 ------------------------------------------------------------------
                                 PAUL W. BELL              SENIOR VICE PRESIDENT &
                                                           FACILITIES MANAGER
                                 ------------------------------------------------------------------
                                 ROBERT A. BUCKLEY         SENIOR VICE PRESIDENT & BRANCH
                                                           ADMINISTRATOR
                                 ------------------------------------------------------------------
                                 FINN M.W. CASPERSEN, JR   SENIOR VICE PRESIDENT & GENERAL
                                                           COUNSEL & CHIEF RISK OFFICER
                                 ------------------------------------------------------------------
                                 MICHAEL J. GIACOBELLO     SENIOR VICE PRESIDENT & SENIOR
                                                           COMMERCIAL LOAN OFFICER
                                 ------------------------------------------------------------------
                                 BRIDGET J. WALSH          SENIOR VICE PRESIDENT & HUMAN
                                                           RESOURCES DIRECTOR
                                 ------------------------------------------------------------------
                                 STEPHANIE M. ADKINS       VICE PRESIDENT
                                 ------------------------------------------------------------------
                                 TODD T. BRUNGARD          VICE PRESIDENT & BANK SECRECY
                                                           ACT COMPLIANCE OFFICER
                                 ------------------------------------------------------------------
                                 JOYCE M. EVANS            VICE PRESIDENT
                                 ------------------------------------------------------------------
                                 KAREN M. FERRARO          VICE PRESIDENT
                                 ------------------------------------------------------------------
                                 DIRK H. GRAHAM            VICE PRESIDENT
                                 ------------------------------------------------------------------
                                 JOHN G. HARITON           VICE PRESIDENT & CORPORATE
                                                           TRAINER
                                 ------------------------------------------------------------------
                                 CHARLES T. KIRK           VICE PRESIDENT
                                 ------------------------------------------------------------------
                                 VALERIE L. KODAN          VICE PRESIDENT
                                 ------------------------------------------------------------------
                                 KATHERINE M. KREMINS      VICE PRESIDENT
                                 ------------------------------------------------------------------
                                 MARC R. MAGLIARO          VICE PRESIDENT
                                 ------------------------------------------------------------------
                                 DENISE M. PACE            VICE PRESIDENT & MARKETING
                                                           OFFICER
                                 ------------------------------------------------------------------
                                 DENISE L. PARELLA         VICE PRESIDENT & BUSINESS
                                                           DEVELOPMENT OFFICER
                                 ------------------------------------------------------------------
                                 CHRISTOPHER P. POCQUAT    VICE PRESIDENT
                                 ------------------------------------------------------------------
                                 MARY M. RUSSELL           VICE PRESIDENT & COMPTROLLER
                                 ------------------------------------------------------------------
                                 SCOTT T. SEARLE           VICE PRESIDENT
                                 ------------------------------------------------------------------
                                 JAMES S. STADTMUELLER     VICE PRESIDENT
                                 ------------------------------------------------------------------
                                 MARGARET O. VOLK          VICE PRESIDENT & MORTGAGE
                                                           OFFICER
                                 ------------------------------------------------------------------
                                 JESSE D. WILLIAMS         VICE PRESIDENT
                                 ------------------------------------------------------------------
                                 RANDALL J. WILLIAMS       VICE PRESIDENT
                                 ------------------------------------------------------------------
                                 *Denotes a Holding Company Officer




64



                                                     
                                 BETTY J. CARIELLO         ASSISTANT VICE PRESIDENT
                                 ------------------------------------------------------------------
                                 LYNDA A. CROSS            ASSISTANT VICE PRESIDENT &
                                                           SECURITY OFFICER
                                 ------------------------------------------------------------------
                                 E. SUE GIANETTI           ASSISTANT VICE PRESIDENT
                                 ------------------------------------------------------------------
                                 ELAINE MULDOWNEY          ASSISTANT VICE PRESIDENT
                                 ------------------------------------------------------------------
                                 SUSAN K. SMITH            ASSISTANT VICE PRESIDENT
                                 ------------------------------------------------------------------
                                 SHERYL L. CAPPA           ASSISTANT CASHIER
                                 ------------------------------------------------------------------
                                 MARJORIE A. DZWONCZYK     ASSISTANT CASHIER & CRA AND
                                                           COMPLIANCE OFFICER
                                 ------------------------------------------------------------------
                                 ALEXANDRA A. GARMS        ASSISTANT CASHIER
                                 ------------------------------------------------------------------
                                 LISA A. LOUGH             ASSISTANT CASHIER
                                 ------------------------------------------------------------------
                                 ERAM F. MIRZA             ASSISTANT CASHIER
                                 ------------------------------------------------------------------
                                 DAVID L. PETRY            ASSISTANT CASHIER
                                 ------------------------------------------------------------------
                                 MICHELE RAVO              ASSISTANT CASHIER
                                 ------------------------------------------------------------------
                                 ANA P. RIBEIRO            ASSISTANT CASHIER
                                 ------------------------------------------------------------------
                                 LAURA M. WATT             ASSISTANT CASHIER
                                 ------------------------------------------------------------------
                                 ANTOINETTE ROSELL         CORPORATE SECRETARY *
- ---------------------------------------------------------------------------------------------------
OPERATIONS                       HUBERT P. CLARKE          SENIOR VICE PRESIDENT & CHIEF
BEDMINSTER                                                 INFORMATION OFFICER
                                 ------------------------------------------------------------------
                                 V. SHERRI LICATA          VICE PRESIDENT
                                 ------------------------------------------------------------------
                                 DIANE M. RIDOLFI          VICE PRESIDENT
                                 ------------------------------------------------------------------
                                 FRANK C. WALDRON          VICE PRESIDENT
                                 ------------------------------------------------------------------
                                 GREGORY T. ADAMS          ASSISTANT VICE PRESIDENT
                                 ------------------------------------------------------------------
                                 SANDRA L. BORNGESSER      ASSISTANT VICE PRESIDENT
                                 ------------------------------------------------------------------
                                 KRISTIN A. ROMEO          ASSISTANT VICE PRESIDENT
                                 ------------------------------------------------------------------
                                 MARGARET A. TRIMMER       ASSISTANT VICE PRESIDENT
                                 ------------------------------------------------------------------
                                 CAROL L. BEHLER           ASSISTANT CASHIER
                                 ------------------------------------------------------------------
                                 VITA M. PARISI            ASSISTANT CASHIER
- ---------------------------------------------------------------------------------------------------
AUDIT                            KAREN M. CHIARELLO        VICE PRESIDENT & AUDITOR
                                 ------------------------------------------------------------------
CHESTER                          LISA S. HAGEN             ASSISTANT CASHIER
- ---------------------------------------------------------------------------------------------------
LOAN                             JOHN A. SCERBO            VICE PRESIDENT
                                 ------------------------------------------------------------------
MORRISTOWN                       NANCY L. WYNANT           VICE PRESIDENT
- ---------------------------------------------------------------------------------------------------
                                 *Denotes a Holding Company Officer



                                                                              65



                                                     
PGB TRUST & INVESTMENTS          CRAIG C. SPENGEMAN        PRESIDENT & CHIEF INVESTMENT
GLADSTONE                                                  OFFICER *
                                 ------------------------------------------------------------------
                                 BRYANT K. ALFORD          FIRST VICE PRESIDENT & SENIOR
                                                           TRUST OFFICER
                                 ------------------------------------------------------------------
                                 JOHN M. BONK              FIRST VICE PRESIDENT & DIRECTOR
                                                           OF BUSINESS DEVELOPMENT
                                 ------------------------------------------------------------------
                                 JOHN C. KAUTZ             FIRST VICE PRESIDENT & SENIOR
                                                           INVESTMENT OFFICER
                                 ------------------------------------------------------------------
                                 MICHAEL PYLYPYSHYN        FIRST VICE PRESIDENT & SENIOR
                                                           TRUST OPERATIONS OFFICER
                                 ------------------------------------------------------------------
                                 JOHN E. CREAMER           VICE PRESIDENT & TRUST OFFICER
                                 ------------------------------------------------------------------
                                 CATHERINE M. DENNING      VICE PRESIDENT & TRUST OFFICER
                                 ------------------------------------------------------------------
                                 GLENN C. GUERIN           VICE PRESIDENT & TRUST OFFICER
                                 ------------------------------------------------------------------
                                 MICHAEL E. HERRMANN       VICE PRESIDENT & TRUST OFFICER
                                 ------------------------------------------------------------------
                                 JAMES R. HOUSMAN          VICE PRESIDENT & DIRECTOR OF TAX
                                 ------------------------------------------------------------------
                                 EDWARD P. NICOLICCHIA     VICE PRESIDENT & TRUST OFFICER
                                 ------------------------------------------------------------------
                                 KATHERINE S. QUAY         VICE PRESIDENT & TRUST OFFICER
                                 ------------------------------------------------------------------
                                 ANNE M. SMITH             VICE PRESIDENT & TRUST OFFICER
                                 ------------------------------------------------------------------
                                 KURT G. TALKE             VICE PRESIDENT & TRUST OFFICER
                                 ------------------------------------------------------------------
                                 SCOTT A. MARSHMAN         ASSISTANT VICE PRESIDENT & TRUST
                                                           OFFICER
                                 ------------------------------------------------------------------
                                 DAVID C. O'MEARA          ASSISTANT VICE PRESIDENT & TRUST
                                                           OFFICER
                                 ------------------------------------------------------------------
                                 CATHERINE A. MCCATHARN    TRUST OFFICER & ASSISTANT
                                                           CORPORATE SECRETARY *
                                 ------------------------------------------------------------------
                                 PATRICIA K. SAWKA         TRUST OFFICER
                                 ------------------------------------------------------------------
                                 MARIBETH A. BROWN         ASSISTANT TRUST OFFICER
- ---------------------------------------------------------------------------------------------------
MORRISTOWN                       ROBERT M. FIGURELLI       VICE PRESIDENT & TRUST OFFICER
                                 ------------------------------------------------------------------
                                 JOHN J. LEE               VICE PRESIDENT & TRUST OFFICER
                                 ------------------------------------------------------------------
                                 MICHAEL T. TORMEY         VICE PRESIDENT & TRUST OFFICER
                                 ------------------------------------------------------------------
                                 THOMAS S. DIEMAR          TRUST OFFICER
- ---------------------------------------------------------------------------------------------------
                                 *Denotes a Holding Company Officer



66



BRANCHES
- -----------------------------------------------------------------------------------------------
                                                           
BERNARDSVILLE                    CHARLES A. STUDDIFORD, III      VICE PRESIDENT
                                 --------------------------------------------------------------
                                 CAROL E. RITZER                 ASSISTANT CASHIER
- -----------------------------------------------------------------------------------------------
BRIDGEWATER                      TODD E. YOUNG                   VICE PRESIDENT
- -----------------------------------------------------------------------------------------------
CALIFON                          ANN W. KALLAM                   VICE PRESIDENT
- -----------------------------------------------------------------------------------------------
CHATHAM - MAIN                   MARY ANNE MALONEY               VICE PRESIDENT
                                 --------------------------------------------------------------
                                 LISA A. TREICH                  ASSISTANT CASHIER
- -----------------------------------------------------------------------------------------------
CHATHAM - SHUNPIKE               DONNA I. GISONE                 VICE PRESIDENT
- -----------------------------------------------------------------------------------------------
CHESTER                          JOAN S. WYCHULES                VICE PRESIDENT
- -----------------------------------------------------------------------------------------------
CLINTON                          CAROLYN I. SEPKOWSKI            VICE PRESIDENT
- -----------------------------------------------------------------------------------------------
FAR HILLS                        ROHINTON E. MADON               ASSISTANT CASHIER
- -----------------------------------------------------------------------------------------------
FELLOWSHIP                       JANET E. BATTAGLIA              ASSISTANT CASHIER
- -----------------------------------------------------------------------------------------------
GLADSTONE                        THOMAS N. KASPER                VICE PRESIDENT
                                 --------------------------------------------------------------
                                 ANNETTE F. MALANGA              ASSISTANT CASHIER
- -----------------------------------------------------------------------------------------------
HILLSBOROUGH                     TERESA M. LAWLER                ASSISTANT VICE PRESIDENT
- -----------------------------------------------------------------------------------------------
LONG VALLEY                      AMY E. GLASER                   VICE PRESIDENT
                                 --------------------------------------------------------------
                                 THERESE TADOLINI                ASSISTANT CASHIER
- -----------------------------------------------------------------------------------------------
MENDHAM                          LINDA S. ZIROPOULOS             VICE PRESIDENT
                                 --------------------------------------------------------------
                                 ANNA M. MENTES                  ASSISTANT CASHIER
- -----------------------------------------------------------------------------------------------
MORRISTOWN                       VALERIE A. OLPP                 VICE PRESIDENT
- -----------------------------------------------------------------------------------------------
NEW VERNON                       DONNA I. GISONE                 VICE PRESIDENT
- -----------------------------------------------------------------------------------------------
OLDWICK                          DEBORAH J. KREHELY              ASSISTANT CASHIER
- -----------------------------------------------------------------------------------------------
PLUCKEMIN                        LEE ANN HUNT                    VICE PRESIDENT
- -----------------------------------------------------------------------------------------------
POTTERSVILLE                     TRACEY L. TODD                  ASSISTANT CASHIER
- -----------------------------------------------------------------------------------------------
SUMMIT - DEFOREST                M. NICOLE JEFFERYS              VICE PRESIDENT
- -----------------------------------------------------------------------------------------------
WARREN                           RONALD F. FIELD                 ASSISTANT VICE PRESIDENT
                                 --------------------------------------------------------------
                                 JAMES CICCONE                   ASSISTANT CASHIER
- -----------------------------------------------------------------------------------------------





                                                                              67


DIRECTORS
- --------------------------------------------------------------------------------

ANTHONY J. CONSI, II
Senior Vice President, Weichert Realtors
Morris Plains, NJ
- --------------------------------------------------------------------------------
PAMELA HILL
President, Ferris Corp
Gladstone, NJ
- --------------------------------------------------------------------------------
FRANK A. KISSEL
Chairman of the Board & Chief Executive Officer
- --------------------------------------------------------------------------------
JOHN D. KISSEL
Turpin Realty, Inc.
Far Hills, NJ
- --------------------------------------------------------------------------------
JAMES R. LAMB, ESQ.
James R. Lamb, P.C.
Morristown, NJ
- --------------------------------------------------------------------------------
EDWARD A. MERTON
President, Merton Excavating & Paving Co.
Chester, NJ
- --------------------------------------------------------------------------------
F. DUFFIELD MEYERCORD
Managing Director and Partner, Carl Marks Consulting Group, LLC
Bedminster, NJ
- --------------------------------------------------------------------------------
JOHN R. MULCAHY
Far Hills, NJ
- --------------------------------------------------------------------------------
ROBERT M. ROGERS
President & Chief Operating Officer
- --------------------------------------------------------------------------------
PHILIP W. SMITH, III
President, Phillary Management, Inc.
Far Hills, NJ
- --------------------------------------------------------------------------------
CRAIG C. SPENGEMAN
President, PGB Trust and Investments
- --------------------------------------------------------------------------------
JACK D. STINE
Director Emeritus
Pluckemin, NJ
- --------------------------------------------------------------------------------


68


OFFICES
- --------------------------------------------------------------------------------
LOAN & ADMINISTRATION BUILDING
158 ROUTE 206 NORTH, GLADSTONE, NJ 07934                          (908) 234-0700
- --------------------------------------------------------------------------------
PGB TRUST & INVESTMENTS
190 MAIN STREET, GLADSTONE, NJ 07934                              (908) 719-4360
- --------------------------------------------------------------------------------
BERNARDSVILLE
36 MORRISTOWN ROAD, BERNARDSVILLE, NJ 07924                       (908) 766-1711
- --------------------------------------------------------------------------------
BRIDGEWATER
619 EAST MAIN STREET, BRIDGEWATER, NJ 08807                       (908) 429-9988
- --------------------------------------------------------------------------------
CALIFON
438 ROUTE 513, CALIFON, NJ 07830                                  (908) 832-5131
- --------------------------------------------------------------------------------
CHATHAM - MAIN STREET
311 MAIN STREET, CHATHAM, NJ 07928                                (973) 635-8500
- --------------------------------------------------------------------------------
CHATHAM - SHUNPIKE
650 SHUNPIKE ROAD, CHATHAM TOWNSHIP, NJ 07928                     (973) 377-0081
- --------------------------------------------------------------------------------
CHESTER
350 MAIN STREET, CHESTER, NJ 07930                                (908) 879-8115
- --------------------------------------------------------------------------------
CHUBB CORPORATE HEADQUARTERS
15 MOUNTAIN VIEW ROAD, WARREN, NJ 07059                           (908) 903-2597
- --------------------------------------------------------------------------------
CLINTON
189 CENTER STREET, CLINTON, NJ 08809                              (908) 238-1935
- --------------------------------------------------------------------------------
FAR HILLS
26 DUMONT ROAD, FAR HILLS, NJ 07931                               (908) 781-1018
- --------------------------------------------------------------------------------
FELLOWSHIP VILLAGE
8000 FELLOWSHIP ROAD, BASKING RIDGE, NJ 07920                     (908) 719-4332
- --------------------------------------------------------------------------------
GLADSTONE (MAIN OFFICE)
190 MAIN STREET, GLADSTONE, NJ 07934                              (908) 719-4360
- --------------------------------------------------------------------------------
HILLSBOROUGH
417 ROUTE 206 NORTH, HILLSBOROUGH, NJ 08844                       (908) 281-1031
- --------------------------------------------------------------------------------
LONG VALLEY
59 EAST MILL ROAD (ROUTE 24), LONG VALLEY, NJ 07853               (908) 876-3300
- --------------------------------------------------------------------------------
MENDHAM
17 EAST MAIN STREET, MENDHAM, NJ 07945                            (973) 543-6499
- --------------------------------------------------------------------------------
MORRISTOWN
233 SOUTH STREET, MORRISTOWN, NJ 07960                            (973) 455-1118
- --------------------------------------------------------------------------------
NEW VERNON
VILLAGE ROAD, NEW VERNON, NJ 07976                                (973) 540-0444
- --------------------------------------------------------------------------------
OLDWICK
169 LAMINGTON ROAD, OLDWICK, NJ 08858                             (908) 439-2320
- --------------------------------------------------------------------------------
PLUCKEMIN
468 ROUTE 206 NORTH, BEDMINSTER, NJ 07921                         (908) 658-4500
- --------------------------------------------------------------------------------
POTTERSVILLE
11 POTTERSVILLE ROAD, POTTERSVILLE, NJ 07979                      (908) 439-2265
- --------------------------------------------------------------------------------
SUMMIT - DEFOREST
48 DEFOREST AVENUE, SUMMIT, NJ 07901                              (908) 273-2890
- --------------------------------------------------------------------------------
WARREN
58 MOUNTAIN BOULEVARD, WARREN, NJ 07059                           (908) 757-2805
- --------------------------------------------------------------------------------


                                                                              69


SHAREHOLDER INFORMATION
- --------------------------------------------------------------------------------


CORPORATE ADDRESS
- --------------------------------------------------------------------------------
158 Route 206, North
Gladstone, New Jersey 07934
(908) 234-0700
www.pgbank.com

STOCK LISTING
- --------------------------------------------------------------------------------
Peapack-Gladstone Financial Corporation common stock is traded on the
American Stock Exchange under the symbol PGC and reported in the Wall Street
Journal and most major newspapers.

INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
- --------------------------------------------------------------------------------
KPMG LLP
150 John F. Kennedy Parkway
Short Hills, New Jersey 07078

TRANSFER AGENT
- --------------------------------------------------------------------------------
Registrar and Transfer Company
10 Commerce Drive
Cranford, New Jersey 07016-3572

SHAREHOLDER RELATIONS
- --------------------------------------------------------------------------------
Arthur F. Birmingham, Executive Vice President and Chief Financial Officer
(908) 719-4308
birmingham@pgbank.com

ANNUAL MEETING
- --------------------------------------------------------------------------------
The annual meeting of shareholders of Peapack-Gladstone Financial Corporation
will be held on April 24, 2007 at 2:00 p.m. at Hamilton Farm Golf Club in
Gladstone.


70