UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-K

(Mark One)

[X]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
      ACT OF 1934

                  For the fiscal year ended: December 31, 2006
                                       OR
[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES AND
      EXCHANGE ACT OF 1934

    For the transition period from ___________________ to ___________________

                         Commission file number 0-28815
                                                -------

                     FIRST LITCHFIELD FINANCIAL CORPORATION
                     --------------------------------------
             (Exact Name of Registrant as Specified in Its Charter)

              Delaware                                     06-1241321
- ----------------------------------------      ----------------------------------
      (State or Other Jurisdiction                      (I.R.S. Employer
    of Incorporation or Organization)                  Identification No.)

    13 North Street, Litchfield, CT                          06759
- ----------------------------------------      ----------------------------------
(Address of Principal Executive Offices)                   (Zip Code)

        Registrant's telephone number, including area code (860) 567-8752
                                                           --------------

           Securities registered pursuant to Section 12(b) of the Act:

  Title of Each Class                  Name of Each Exchange on Which Registered
  -------------------                  -----------------------------------------

- ---------------------------------      -----------------------------------------

- ---------------------------------      -----------------------------------------

           Securities registered pursuant to Section 12(g) of the Act:

                                  Common Stock
- --------------------------------------------------------------------------------
                                (Title of Class)

- --------------------------------------------------------------------------------
                                (Title of Class)
      Indicate by check mark whether the  Registrant  is a  well-known  seasoned
issuer, as defined in Rule 405 of the Securities Act.

Yes    No X
   ---   ---

      Indicate by check mark  whether  the  Registrant  is not  required to file
reports pursuant to Section 13 or Section 15(d) of the Act.

Yes    No X
   ---   ---



      Indicate by check mark whether the  Registrant:  (1) has filed all reports
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

Yes X  No
   ---   ---

      Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by  reference in Part III of this Form 10-K or any  amendments  to
this Form 10-K. Yes    No X
                   ---   ---

      Indicate  by check mark  whether  the  Registrant  is a large  accelerated
filer,  an accelerated  filer,  or a  non-accelerated  filer.  See definition of
"accelerated  filer and large  accelerated  filer" in Rule 12b-2 of the Exchange
Act.  (Check one):  Large  accelerated  filer  _______Accelerated  filer________
Non-accelerated filer X
                     ---

      Indicate  by check mark  whether  the  registrant  is a shell  company (as
defined by Rule 12b-2 of the Exchange Act). Yes    No X
                                               ---   ---

      State the  aggregate  market  value of the  voting and  non-voting  common
equity held by  non-affiliates  computed by  reference to the price at which the
common  equity was last sold,  or the average bid and asked price of such common
equity, as of the last business day of the Registrant's most recently  completed
second fiscal quarter: $48,214,349.

                    APPLICABLE ONLY TO CORPORATE REGISTRANTS

Indicate the number of shares outstanding of each of the Registrant's classes of
common equity, as of the latest practicable date.

      March 2, 2007 - 2,257,546
                      ---------

                       DOCUMENTS INCORPORATED BY REFERENCE

      PART III.  Portions  of the  Definitive  Proxy  Statement  for the  Annual
Meeting of Shareholders to be held on May 16, 2007.



                                TABLE OF CONTENTS
                                -----------------



PART I
- ------
                                                                                     
           ITEM 1 -  BUSINESS                                                               1
           ITEM 1A.  RISK FACTORS                                                          12
           ITEM 1B.  UNRESOLVED STAFF COMMENTS                                             15
           ITEM 2 -  PROPERTIES                                                            15
           ITEM 3 -  LEGAL PROCEEDINGS                                                     16
           ITEM 4 -  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS                   16

PART II
- -------
           ITEM 5 -  MARKET FOR REGISTRANT'S COMMON EQUITY AND
                      RELATED STOCKHOLDER MATTERS                                          16
           ITEM 6 -  SELECTED FINANCIAL DATA                                               19
           ITEM 7 -  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                      RESULTS OF OPERATION                                                 21
           ITEM 7A - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK            35
           ITEM 8 -  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA                           36
           ITEM 9 -  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
                      FINANCIAL DISCLOSURE                                                 36
           ITEM 9A - CONTROLS AND PROCEDURES                                               36
           ITEM 9B - OTHER INFORMATION                                                     36

PART III
- --------

           ITEM 10 - DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE                36
           ITEM 11 - EXECUTIVE COMPENSATION                                                37
           ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
                      AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS                       37
           ITEM 13 - CERTAIN RELATIONSHIPS, RELATED TRANSACTIONS
                      AND DIRECTOR INDEPENDENCE                                            37
           ITEM 14 - PRINCIPAL ACCOUNTING FEES AND SERVICES                                38

PART IV
- -------

           ITEM 15 - EXHIBITS AND FINANCIAL STATEMENT SCHEDULES                            38

SIGNATURES                                                                                 44
- ----------




PART I

ITEM 1. BUSINESS

Business of the Company

First Litchfield Financial  Corporation,  a Delaware corporation (the "Company")
is a registered bank holding company under the Bank Holding Company Act of 1956,
as amended.  The Company was formed in 1988 and has one banking subsidiary,  The
First National Bank of Litchfield (the "Bank"),  a national banking  association
organized  under the laws of the United  States.  The Bank and its  predecessors
have been in existence since 1814. The principal executive office of the Company
is located at 13 North Street, Litchfield, CT 06759, and the telephone number is
(860) 567-8752.  The Company owns all of the outstanding shares of the Bank. The
Bank has  three  subsidiaries,  Lincoln  Corporation,  and  Litchfield  Mortgage
Service Corporation,  which are Connecticut  corporations,  and First Litchfield
Leasing Corporation which is a Delaware  corporation.  The Bank holds a majority
ownership  position,  in First Litchfield  Leasing  Corporation.  The purpose of
Lincoln Corporation is to hold property such as real estate,  personal property,
securities,  or other  assets,  acquired  by the  Bank  through  foreclosure  or
otherwise  to  compromise  a  doubtful  claim  or  collect  a  debt   previously
contracted. The purpose of Litchfield Mortgage Service Corporation is to operate
as a passive  investment  company in accordance with Connecticut law. During the
fourth quarter of 2006, The Bank formed First Litchfield Leasing Corporation for
the purpose of providing equipment  financing and leasing products.  On June 26,
2003, the Company formed First  Litchfield  Statutory Trust I for the purpose of
issuing trust  preferred  securities and investing the proceeds in  subordinated
debentures  issued by the  Company,  and on June 26,  2003,  the first series of
trust preferred  securities were issued.  During the second quarter of 2006, the
Company formed a second  statutory trust,  First  Litchfield  Statutory Trust II
("Trust II"). The Company owns 100% of Trust II's common stock.  Trust II exists
for the sole purpose of issuing trust  securities  and investing the proceeds in
subordinated debentures issued by the Company. In June 2006, Trust II issued its
first series of trust preferred securities.

The Bank engages in a wide range of commercial and personal banking  activities,
including accepting demand deposits (including Money Market Accounts), accepting
savings  and time  deposit  accounts,  making  secured  and  unsecured  loans to
corporations,  individuals,  and others, issuing letters of credit,  originating
mortgage  loans,  and  providing  personal and  corporate  trust  services.  The
business of the Bank is not significantly affected by seasonal factors.

The Bank's  lending  services  include  commercial,  real  estate,  and consumer
installment loans.  Revenues from the Bank's lending  activities  constitute the
largest  component  of  the  Bank's  operating  revenues.   The  loan  portfolio
constitutes the major earning asset of the Bank and offers the best  alternative
for  maximizing  interest  spread  above  the cost of  funds.  The  Bank's  loan
personnel have the authority to extend credit under  guidelines  established and
approved by the Board of  Directors.  Any  aggregate  credit,  which exceeds the
authority of the loan officer,  is forwarded to the loan committee for approval.
The loan  committee is composed of various  experienced  loan  officers and Bank
directors.  All  aggregate  credits  that  exceed the loan  committee's  lending
authority are presented to the full Board of Directors for ultimate  approval or
denial.  The  loan  committee  not  only  acts as an  approval  body  to  ensure
consistent  application  of the Bank's loan policy,  but also provides  valuable
insight through communication and pooling of knowledge, judgment, and experience
of its members.

The Bank's primary  lending area generally  includes towns located in Litchfield
and Hartford counties.

The Bank's  Trust  Department  provides a wide range of personal  and  corporate
trust and trust-related  services,  including serving as executor of estates, as
trustee under  testamentary and intervivos  trusts and various pension and other
employee  benefit plans, as guardian of the estates of minors and  incompetents,
and as escrow agent under various agreements.

The Bank  introduces  new products  and services as permitted by the  regulatory
authorities or desired by the public.  The Bank remains committed to meeting the
challenges that require technology.  In addition to providing its customers with
access to the latest technological  products,  such as telephone banking,  which
allows  customers to handle  routine  transactions  using a standard  touch tone
telephone,  the Bank is  accessible  via a home page on the  Internet.  The Bank
offers PC banking and bill paying via the  Internet at its  Website.  Also,  the
Bank offers a cash management  product;  e-Business  Advantage,  which is geared
toward small businesses,  municipal and nonprofit customers and provides 24-hour
online account management including real-time account monitoring,  managing cash
flow,  collecting and making  payments  electronically,  as well as transferring
idle cash.


                                       1


Competition

In Connecticut  generally,  and in the Bank's primary service area specifically,
there is intense  competition in the  commercial  banking  industry.  The Bank's
market area  consists  principally  of towns  located in  Litchfield  County and
Hartford   County,   although  the  Bank  also  competes  with  other  financial
institutions  in surrounding  counties in Connecticut in obtaining  deposits and
providing  many types of  financial  services.  The Bank  competes  with  larger
regional banks for the business of companies  located in the Bank's market area.
The Bank also  competes  with  savings  and loan  associations,  credit  unions,
finance  companies,  personal  loan  companies,  money  market  funds  and other
non-depository  financial  intermediaries.  Many of these financial institutions
have  resources  many times  greater than those of the Bank.  In  addition,  new
financial  intermediaries  such as money-market mutual funds and large retailers
are not subject to the same  regulations  and laws that govern the  operation of
traditional depository institutions.

Changes in federal and state law have  resulted in, and are expected to continue
to result in,  increased  competition.  The  reductions in legal barriers to the
acquisition  of banks by  out-of-state  bank holding  companies  resulting  from
implementation of the Riegle-Neal  Interstate  Banking and Branching  Efficiency
Act of 1994 and other  recent and  proposed  changes are expected to continue to
further  stimulate  competition  in the  markets  in which  the  Bank  operates,
although it is not  possible  to predict the extent or timing of such  increased
competition. [See Risk Factors]

Lending Activities

The  Bank's  lending  policy is  designed  to  correspond  with its  mission  of
remaining a  community-oriented  bank. The loan policy sets forth accountability
for lending functions in addition to standardizing the underwriting,  credit and
documentation  procedures.  The Bank's target market regarding lending is in the
towns in which a Bank office is located and contiguous  towns.  The typical loan
customer is an individual or small  business,  which has a deposit  relationship
with the Bank.  The Bank  strives  to  provide  an  appropriate  mix in its loan
portfolio of commercial loans and loans to individual consumers.

Loan Portfolio

The Bank's loan  portfolio  at December  31,  2006 - 2002 was  comprised  of the
following categories:



                                                                (Dollar Amounts in Thousands)
                                                                        December 31,
                                    -------------------------------------------------------------------------------------
                                         2006              2005              2004              2003              2002
                                    -------------     -------------     -------------     -------------     -------------
                                                                                             
Commercial                          $      26,950     $      21,151     $      17,911     $      20,754     $      10,531

Real Estate
                Construction               30,606            28,549            11,597             9,228             9,994
                Residential               177,082           145,927           148,662           126,317           123,393
                Commercial                 53,318            42,145            33,655            27,022            30,536

Installment                                 7,168             4,334             6,315             8,057            14,272

Others                                        172                47                80                86                51
                                    -------------     -------------     -------------     -------------     -------------
                Total Loans         $     295,296     $     242,153     $     218,220     $     191,464     $     188,777
                                    =============     =============     =============     =============     =============



                                       2


The following table reflects the maturity and  sensitivities  of the Bank's loan
portfolio at December 31, 2006.



                                                 (Dollar Amounts in Thousands)
                                                  After one
                                 One Year        year through       Due after           Total
                                  or less         five years        five years           loans
                               -------------     -------------     -------------     -------------
                                                                         
Commercial                     $      14,292     $       6,407     $       6,251     $      26,950

Real Estate
           Construction                1,690             7,861            21,055            30,606
           Residential                41,495            27,082           108,505           177,082
           Commercial                  5,471            13,794            34,053            53,318

Installment                            1,364             4,233             1,571             7,168

Others                                    --                --               172               172
                               -------------     -------------     -------------     -------------

           Total Loans         $      64,312     $      59,377     $     171,607     $     295,296
                               =============     =============     =============     =============


At December 31, 2006,  loans  maturing  after one year  included  approximately:
$138,473,000 in fixed rate loans and $92,511,000 in variable rate loans.

Investment Securities

The primary  objectives of the Bank's  investment policy are to provide a stable
source of interest income, to provide adequate liquidity necessary to meet short
and  long-term  changes in the mix of its assets and  liabilities,  to provide a
means to achieve goals set forth in the Bank's  interest rate risk policy and to
provide  a  balance  of  quality  and   diversification   to  its  assets.   The
available-for-sale  portion of the  investment  portfolio is expected to provide
funds when demand for acceptable loans increases and is expected to absorb funds
when loan demand decreases.

At December 31, 2006 the carrying value of the Bank's  investment  portfolio was
$147,820,791  or 30% of total  assets.  There were no  Federal  Funds Sold as of
December 31, 2006.

The table  below  presents  the  amortized  cost and fair  values of  investment
securities held by the Bank at December 31, 2006 and 2005.



                                           (Dollar Amounts in Thousands)
                                       2006                                2005
                      ----------------------------------     -------------------------------
                          Amortized             Fair           Amortized           Fair
                            Cost               Value              Cost             Value
                      ----------------     -------------     -------------     -------------
                                                                   
Available-for-sale    $        150,895     $     147,780     $     187,128     $     182,900
Held-to-maturity                    41                40                49                48
                      ----------------     -------------     -------------     -------------
                      $        150,936     $     147,820     $     187,177     $     182,948
                      ================     =============     =============     =============


The following tables present the maturity  distribution of investment securities
at December 31, 2006, and the weighted  average yields of such  securities.  The
weighted  average  yields  were  calculated  based  on the  amortized  cost  and
tax-effective yields to maturity of each security.

Held-to-maturity



                                                          (Dollar Amounts in Thousands)

                                           Over One     Over Five                                        Weighted
                             One Year      Through       Through    Over Ten       No                     Average
                              Or Less     Five Years    Ten Years     Years     Maturity      Total        Yield
                             ---------    ----------    ---------   ---------   ---------   ---------    ---------
                                                                                         
Mortgage-Backed Securities   $      13    $       28    $      --          --          --   $      41         7.48%
                             =========    ==========    =========   =========   =========   =========    =========

Weighted Average Yield            7.16%         7.63%          --          --          --        7.48%          --
                             =========    ==========    =========   =========   =========   =========    =========



                                       3


Available-for-sale (1)



U.S. Agencies and
                                                                                      
   Corporations                $  5,000    $ 10,012    $ 24,992    $  3,000          --    $ 43,004        4.30%
State and Municipal & Other          --          --       1,790      40,677       2,000      44,467        5.72%
Mortgage-Backed Securities       14,790      44,883       3,751          --          --      63,424        4.92%
                               --------    --------    --------    --------    --------    --------    --------
Total                          $ 19,790    $ 54,895    $ 30,533    $ 43,677       2,000    $150,895        4.98%
                               ========    ========    ========    ========    ========    ========    ========

Weighted Average Yield             4.81%       4.74%       4.79%       6.42%       4.00%       4.98%         --
                               ========    ========    ========    ========    ========    ========    ========

Total Portfolio                $ 19,803    $ 54,923    $ 30,533    $ 43,677       2,000    $150,936        4.98%
                               ========    ========    ========    ========    ========    ========    ========

Total Weighted Average Yield       4.62%       4.75%       4.79%       6.42%       4.00%       4.98%         --
                               ========    ========    ========    ========    ========    ========    ========


(1)   Dollars shown at amortized cost amounts.

Deposits

The following table  summarizes  average deposits and interest rates of the Bank
for the years ended December 31, 2006, 2005 and 2004.



                                               2006                     2005                    2004
                                      ----------------------  -----------------------  -----------------------
                                       Average     Average      Average     Average      Average     Average
                                       Balance      Rate        Balance      Rate        Balance      Rate
                                      ------------------------------------------------------------------------
                                                                                       
Non-interest bearing
   demand deposits                    $  65,047          --    $  61,375          --    $  54,333          --

Money market deposits                    74,200        2.20%      88,285        1.14%     106,266        1.17%

Savings deposits                         48,141         .67%      55,167         .21%      56,174         .27%

Time deposits                           115,559        4.05%      84,771        2.73%      89,530        2.51%
                                      ------------------------------------------------------------------------

               Total deposits         $ 302,947        2.19%   $ 289,598        1.18%   $ 306,303        1.19%
                                      ========================================================================


Fixed rate  certificates  of deposit in amounts of  $100,000 or more at December
31, 2006 are scheduled to mature as follows:

                 (Dollar Amounts in Thousands)
                 -----------------------------
       Three months or less                       $   47,670
       Over three, through six months                 14,669
       Over six, through twelve months                 9,489
       Over twelve months                                953
                                                  ----------
       Total                                      $   72,781
                                                  ==========

Return on Equity and Assets

The following table summarizes  various  operating ratios of the Company for the
past three years:



                                                         Years ended December 31,
                                                        --------------------------
                                                        2006       2005       2004
                                                        ----       ----       ----
                                                                     
Return on average total
assets (net income divided by average total assets)       .29%       .91%       .93%

Return on average shareholders' equity (net
income divided by average shareholders' equity)          5.43      15.94      17.33

Equity to assets (average shareholders' equity as a
percent of average total assets)                         5.31       5.74       5.34

Dividend payout ratio                                   92.68      29.21      25.10



                                       4


Asset/Liability Management

A  principal  objective  of the Bank is to reduce  and manage  the  exposure  of
changes in  interest  rates on its  results of  operations  and to  maintain  an
approximate  balance  between the interest  rate  sensitivity  of its assets and
liabilities within acceptable limits.  While interest-rate risk is a normal part
of the commercial banking activity, the Bank desires to minimize its effect upon
operating results.  Managing the rate sensitivity  embedded in the balance sheet
can be  accomplished  in several ways. By managing the origination of new assets
and  liabilities,  or  the  rollover  of  the  existing  balance  sheet  assets,
incremental  change  towards the desired  sensitivity  position can be achieved.
Hedging  activities,  such as the use of interest rate caps,  can be utilized to
create immediate change in the sensitivity position.

The Bank monitors the relationship  between interest earning assets and interest
bearing liabilities by examining the extent to which such assets and liabilities
are  "interest  rate  sensitive"  and by  monitoring  the Bank's  interest  rate
sensitivity  "gap".  An asset or liability is said to be interest rate sensitive
within a specific  time  period if it will  mature or reprice  within  that time
period.  The interest rate sensitivity gap is defined as the difference  between
the amount of interest-bearing  liabilities maturing or repricing and the amount
of  interest-earning  assets  maturing or repricing for the same period of time.
During a period  of  falling  interest  rates,  a  positive  gap  would  tend to
adversely  affect  net  interest  income,  while a  negative  gap would  tend to
increase  net  interest  income.  During a period of rising  interest  rates,  a
positive gap would tend to increase net  interest  income,  while a negative gap
would tend to adversely affect net interest income.

The  information  presented  in the interest  sensitivity  table is based upon a
combination of maturities,  call provisions,  repricing frequencies,  prepayment
patterns and management  judgment.  The distribution of variable rate assets and
liabilities is based upon the repricing  interval of the instrument.  Management
estimates that less than 20% of savings  products are sensitive to interest rate
changes  based upon  analysis of historic and  industry  data for these types of
accounts.

The following table summarizes the repricing  schedule for the Bank's assets and
liabilities  and provides an analysis of the Bank's  periodic and cumulative GAP
positions.



                                               (Dollar Amounts in Thousands)
                                                  As of December 31, 2006
                                                       Repriced Within
                                     --------------------------------------------------

                                      Under 3       4 to 12        1 to 5       Over 5
                                       Months        Months         Years        Years
                                     ---------     ---------     ---------     --------
                                                                   
Securities available-for-sale        $   3,758     $  17,830     $  54,464     $ 74,843
Securities held-to-maturity                  3            25            13           --
Loan Portfolio                          78,354        19,156        88,187      109,599
Other                                       --            --            --        4,749
                                     ---------     ---------     ---------     --------
Total interest earning assets           82,115        37,011       142,664      189,191

Interest-bearing liabilities
  Money Market                          11,944            --        59,136           --
   Savings                               2,265         6,796        36,244           --
   Time                                 76,851        64,455         7,236           --
                                     ---------     ---------     ---------     --------
Total interest-bearing deposits         91,060        71,251       102,616           --

Borrowed funds                          68,960        26,500        31,050       10,000
                                     ---------     ---------     ---------     --------
Total interest-bearing liabilities     160,020        97,751       133,666       10,000

Periodic gap                         $ (77,905)    $ (60,740)    $   8,997     $179,191
                                     =========     ---------     =========     ========

Cumulative gap                       $ (77,905)    $(138,645)    $(129,648)    $ 49,543
                                     =========     =========     =========     ========

Cumulative gap as a percentage of
   total earning assets                 (17.27)%      (30.74)%      (28.75)%      10.99%
                                     =========     =========     =========     ========



                                       5


Supervision and Regulation

The  Bank is  chartered  under  the  National  Bank  Act and is  subject  to the
supervision  of, and is regularly  examined by, the Office of the Comptroller of
the Currency (the "OCC") and the Federal Deposit Insurance Corporation ("FDIC").

The Company is a bank  holding  company  within the meaning of the Bank  Holding
Company Act ("BHC Act"),  and as such,  is registered  with the Federal  Reserve
Board ("FRB"). Accordingly, the Company is subject to the supervision of the FRB
and is subject to the Federal BHC Act. The Company,  as a bank holding  company,
is  also  subject  to  the  Connecticut  Bank  Holding  Company  laws.   Certain
legislation and  regulations  affecting the business of the Company and the Bank
are discussed below.

General

As a bank  holding  company,  the Company is subject to the BHC Act. The Company
reports to,  registers  with,  and is examined by the FRB.  The FRB also has the
authority to examine the Company's subsidiaries, which includes the Bank.

The FRB requires the Company to maintain certain levels of capital. See "Capital
Standards"  herein.  The FRB also has the authority to take  enforcement  action
against any bank holding company that commits any unsafe or unsound practice, or
violates certain laws, regulations, or conditions imposed in writing by the FRB.
See "Prompt Corrective Action and Other Enforcement Mechanisms" herein.

Under the BHC Act, a company generally must obtain the prior approval of the FRB
before it exercises a  controlling  influence  over,  or  acquires,  directly or
indirectly, more than 5% of the voting shares or substantially all of the assets
of, any bank or bank holding  company.  Thus,  the Company is required to obtain
the prior approval of the FRB before it acquires merges or consolidates with any
bank,  or bank  holding  company.  Any  company  seeking  to  acquire,  merge or
consolidate  with the  Company  also  would be  required  to  obtain  the  FRB's
approval.

The FRB generally  prohibits a bank holding  company from  declaring or paying a
cash  dividend  which would impose undue  pressure on the capital of  subsidiary
banks or would be funded only through borrowing or other arrangements that might
adversely affect a bank holding company's financial  position.  The FRB's policy
is that a bank holding  company  should not  continue its existing  rate of cash
dividends on its common stock unless its net income is  sufficient to fully fund
each dividend and its prospective rate of earnings  retention appears consistent
with its capital needs, asset quality and overall financial condition.

Transactions  between the Company,  the Bank and any future  subsidiaries of the
Company are subject to a number of other  restrictions.  FRB policies forbid the
payment by bank  subsidiaries  of management  fees,  which are  unreasonable  in
amount or exceed the fair  market  value of the  services  rendered  (or,  if no
market  exists,  actual costs plus a reasonable  profit).  Additionally,  a bank
holding  company and its  subsidiaries  are prohibited  from engaging in certain
tie-in arrangements in connection with the extension of credit, sale or lease of
property, or furnishing of services. Subject to certain limitations,  depository
institution  subsidiaries of bank holding companies may extend credit to, invest
in the securities of, purchase assets from, or issue a guarantee, acceptance, or
letter of credit on behalf of, an affiliate, provided that the aggregate of such
transactions with affiliates may not exceed 10% of the capital stock and surplus
of the institution,  and the aggregate of such  transactions with all affiliates
may not exceed 20% of the  capital  stock and surplus of such  institution.  The
Company may only borrow from depository institution  subsidiaries if the loan is
secured by marketable  obligations with a value of a designated amount in excess
of the  loan.  Further,  the  Company  may not  sell a  low-quality  asset  to a
depository institution subsidiary.

Capital Standards

The FRB, OCC and other federal banking agencies have adopted  risk-based minimum
capital  adequacy  guidelines  intended to provide a measure of capital adequacy
that  reflects  the  degree of risk  associated  with a  banking  organization's
operations for both  transactions  reported on the balance sheet as assets,  and
transactions,  such as letters of credit and  recourse  arrangements,  which are
reported as off- balance sheet items.  Under these  guidelines,  nominal  dollar
amounts of assets and credit  equivalent  amounts of off-balance sheet items are
multiplied by one of several risk  adjustment  percentages,  which range from 0%
for assets with low credit risk, such as certain U.S. government securities,  to
100% for assets with relatively higher credit risk, such as business loans.

A banking organization's  risk-based capital ratios are obtained by dividing its
qualifying  capital  by its total  risk-adjusted  assets and  off-balance  sheet
items. The regulators measure  risk-adjusted  assets and off-balance sheet items
against  both total  qualifying  capital  (the sum of Tier 1 capital and limited
amounts of Tier 2 capital) and Tier 1 capital. Tier 1 capital consists of common
stock, retained earnings,  non-cumulative perpetual preferred stock and minority
interests in certain  subsidiaries,  less most other


                                       6


intangible  assets.  Tier 2  capital  may  consist  of  limited  amounts  of the
allowance for loan losses,  unrealized  gains on equity  securities  and certain
other instruments with some characteristics of equity. The inclusion of elements
of Tier 2 capital are subject to certain other  requirements  and limitations of
the federal banking  agencies.  The federal banking  agencies  require a minimum
ratio of qualifying total capital to risk-adjusted  assets and off-balance sheet
items of 8%, and a minimum ratio of Tier 1 capital to  risk-adjusted  assets and
off-balance sheet items of 4%.

In addition to the risk-based  guidelines,  federal banking  regulators  require
banking  organizations  to maintain a minimum  amount of Tier 1 capital to total
assets,  referred to as the leverage ratio. For a banking  organization rated in
the  highest  of  the  five  categories  used  by  regulators  to  rate  banking
organizations, the minimum leverage ratio of Tier 1 capital to total assets is

3%. It is  improbable;  however,  that an  institution  with a 3% leverage ratio
would  receive  the  highest  rating by the  regulators  since a strong  capital
position  is a  significant  part of the  regulators'  rating.  For all  banking
organizations not rated in the highest  category,  the minimum leverage ratio is
at least 100 to 200 basis  points  above the 3%  minimum.  Thus,  the  effective
minimum  leverage ratio,  for all practical  purposes,  is at least 4% or 5%. In
addition to these uniform risk-based capital guidelines and leverage ratios that
apply across the industry,  the regulators have the discretion to set individual
minimum capital  requirements for specific  institutions at rates  significantly
above the minimum guidelines and ratios.

The following  table presents the capital ratios for the Company and the Bank as
of December 31, 2006:

                                                                      Minimum
                                   The Company's   The Bank's       Regulatory
                                       Ratio         Ratio         Capital Level
                                       -----         -----         -------------
RISK-BASED CAPITAL RATIO:

             Total Capital             13.25%         12.24%             8%
               Tier 1 Capital          12.57%         11.55%             4%

TIER 1 LEVERAGE CAPITAL RATIO:          7.55%          6.94%             4%

Prompt Corrective Action and Other Enforcement Mechanisms

Each  federal  banking  agency is required to take prompt  corrective  action to
resolve  the  problems of insured  depository  institutions,  including  but not
limited to those that fall below one or more of the prescribed  minimum  capital
ratios.  The law requires each federal banking agency to promulgate  regulations
defining  the  following  five   categories  in  which  an  insured   depository
institution  will  be  placed,  based  on  the  level  of  its  capital  ratios:
well-capitalized,   adequately  capitalized,   undercapitalized,   significantly
undercapitalized and critically undercapitalized.

An insured  depository  institution  generally is  classified  in the  following
categories based on capital measures indicated below:

          "Well-Capitalized":

                    Total  risk-based  capital of 10% or more; Tier 1
                    risk-based  ratio  capital  of  6% or  more;  and
                    Leverage ratio of 5% or more.

          "Adequately Capitalized":

                    Total  risk-based  capital of at least 8%; Tier 1
                    risk-based  capital of at least 4%; and  Leverage
                    ratio of at least 4%.

          "Undercapitalized":

                    Total  risk-based  capital  less  than  8% Tier 1
                    risk-based  capital  less  than 4%;  or  Leverage
                    ratio less than 4%.


                                       7


           "Significantly Undercapitalized":

                     Total  risk-based  capital  less  than  6% Tier 1
                     risk-based  capital  less  than 3%;  or  Leverage
                     ratio less than 3%.

           "Critically Undercapitalized":

                     Tangible equity to total assets less than 2%.

An  institution   that,  based  upon  its  capital  levels,   is  classified  as
well-capitalized,  adequately capitalized, or undercapitalized may be treated as
though it were in the next lower  capital  category if the  appropriate  federal
banking agency,  after notice and  opportunity  for hearing,  determines that an
unsafe or unsound  condition  or an unsafe or  unsound  practice  warrants  such
treatment.  At each successive  lower capital  category,  an insured  depository
institution  is subject to more  restrictions.  The  federal  banking  agencies,
however,  may not treat an institution as "critically  undercapitalized"  unless
its capital ratio actually  warrants such  treatment.  If an insured  depository
institution is undercapitalized, it will be closely monitored by the appropriate
federal banking agency.  Undercapitalized institutions must submit an acceptable
capital  restoration plan with a guarantee of performance  issued by the holding
company.  Further  restrictions  and  sanctions  are  required  to be imposed on
insured depository institutions that are critically  undercapitalized.  The most
important  additional measure is that the appropriate  federal banking agency is
required  to either  appoint a receiver  for the  institution  within 90 days or
obtain the  concurrence  of the FDIC in another  form of action.  In addition to
measures taken under the prompt corrective action provisions, commercial banking
organizations  may be subject to  potential  enforcement  actions by the federal
regulators for unsafe or unsound practices in conducting their businesses or for
violations of any law, rule,  regulation or any condition  imposed in writing by
the agency or any written  agreement  with the agency.  Enforcement  actions may
include  the  imposition  of  a  conservator  or  receiver,  the  issuance  of a
cease-and-desist  order that can be  judicially  enforced,  the  termination  of
insurance of deposits (in the case of a depository institution),  the imposition
of civil money penalties,  the issuance of directives to increase  capital,  the
issuance  of formal  and  informal  agreements,  the  issuance  of  removal  and
prohibition orders against institution-affiliated parties and the enforcement of
such actions through  injunctions or restraining orders based upon a prima facie
showing by the agency that such relief is appropriate.  Additionally,  a holding
company's  inability to serve as a source of strength to its subsidiary  banking
organizations could serve as an additional basis for a regulatory action against
the holding  company.  The Bank is  classified as  "well-capitalized"  under the
above guidelines.

Safety and Soundness Standards

The federal banking agencies have established safety and soundness standards for
insured financial  institutions  covering:  (1) internal  controls,  information
systems  and  internal  audit  systems;  (2)  loan  documentation;   (3)  credit
underwriting;  (4) interest rate exposure;  (5) asset growth;  (6) compensation,
fees and benefits;  (7) asset quality and earnings;  (8) excessive  compensation
for executive officers,  directors or principal shareholders which could lead to
material financial loss; and (9) information  security  standards.  If an agency
determines  that an  institution  fails to meet any standard  established by the
guidelines,  the agency may require the financial  institution  to submit to the
agency  an  acceptable  plan to  achieve  compliance  with the  standard.  These
guidelines also set forth  standards for evaluating and monitoring  earnings and
for  ensuring  that  earnings are  sufficient  for the  maintenance  of adequate
capital and reserves. If the agency requires submission of a compliance plan and
the  institution  fails to timely submit an  acceptable  plan or to implement an
accepted  plan,  the  agency  must  require  the   institution  to  correct  the
deficiency.

Dividends and Other Distributions

The power of the board of  directors  of an insured  depository  institution  to
declare a cash dividend or other distribution with respect to capital is subject
to statutory and regulatory  restrictions  which limit the amount  available for
such  distribution  depending  upon the earnings,  financial  condition and cash
needs of the institution,  as well as general business  conditions.  Federal Law
prohibits  insured  depository  institutions  from paying management fees to any
controlling  persons  or,  with  certain  limited  exceptions,   making  capital
distributions,  including dividends, if, after such transaction, the institution
would be undercapitalized.

The Company's  ability to pay dividends  depends in large part on the ability of
the  Bank to pay  dividends  to the  Company.  The  ability  of the  bank to pay
dividends is subject to restrictions  set forth in the National  Banking Act and
regulations  of the OCC.  See  "Market  Price for  Registrant's  Common  Equity,
Related Stockholder Matters and Issuer Purchases of Equity Securities" herein.


                                       8


Additionally,  a bank may not  make  any  capital  distribution,  including  the
payment of dividends,  if, after making such distribution,  the bank would be in
any of the "under-  capitalized"  categories  under the OCC's Prompt  Corrective
Action regulations.

The OCC also has the  authority to prohibit  the Bank from  engaging in business
practices,  which the OCC  considers  to be unsafe or unsound.  It is  possible,
depending upon the financial condition of a bank and other factors, that the OCC
could  assert  that  the  payment  of  dividends  or  other   payments  in  some
circumstances  might be such an unsafe or unsound  practice and thereby prohibit
such payment.

FDIC Insurance

The Bank's deposits are insured  through the Deposit  Insurance Fund of the FDIC
up to a maximum of  $100,000  per  separately  insured  depositor.  The  federal
deposit insurance limits on certain  retirement  accounts are separately insured
by the FDIC up to $250,000.

Inter-Company Borrowings

Bank holding  companies  are also  restricted as to the extent to which they and
their  subsidiaries  can borrow or otherwise  obtain  credit from one another or
engage in certain other transactions. The "covered transactions" that an insured
depository  institution  and its  subsidiaries  are  permitted to engage in with
their nondepository  affiliates are limited to the following amounts: (1) in the
case of any one such affiliate,  the aggregate amount of covered transactions of
the insured depository institution and its subsidiaries cannot exceed 10% of the
capital stock and the surplus of the insured depository institution;  and (2) in
the case of all affiliates,  the aggregate amount of covered transactions of the
insured  depository  institution and its  subsidiaries  cannot exceed 20% of the
capital stock and surplus of the insured  depository  institution.  In addition,
extensions of credit that constitute covered transactions must be collateralized
in prescribed amounts.  "Covered transactions" are defined by statute to include
a loan or extension of credit to the affiliate,  a purchase of securities issued
by an  affiliate,  a purchase of assets  from the  affiliate  (unless  otherwise
exempted by the FRB),  the  acceptance of securities  issued by the affiliate as
collateral for a loan and the issuance of a guarantee,  acceptance, or letter of
credit for the benefit of an affiliate.  Further, a bank holding company and its
subsidiaries  are  prohibited  from engaging in certain tie-in  arrangements  in
connection with any extension of credit, lease or sale of property or furnishing
of services.

Effects of Government Policy

Legislation  adopted in recent years has  substantially  increased  the scope of
regulations  applicable  to the Bank and the Company and the scope of regulatory
supervisory authority and enforcement power over the Bank and the Company.

Virtually  every  aspect of the Bank's  business is subject to  regulation  with
respect  to such  matters  as the amount of  reserves  that must be  established
against  various  deposits,  the  establishment  of  branches,  reorganizations,
nonbanking  activities and other operations.  Numerous laws and regulations also
set forth special  restrictions and procedural  requirements with respect to the
extension  of credit,  credit  practices,  the  disclosure  of credit  terms and
discrimination in credit transactions.

The descriptions of the statutory provisions and regulations applicable to banks
and bank  holding  companies  set forth  above do not  purport  to be a complete
description of such statutes and  regulations  and their effects on the Bank and
the Company.  Proposals to change the laws and regulations governing the banking
industry are frequently  introduced in Congress,  in the state  legislatures and
before the various bank  regulatory  agencies.  The likelihood and timing of any
changes and the impact such  changes  might have on the Bank and the Company are
difficult to determine.

The  Gramm-Leach-Bliley  Financial  Services  Modernization Act of 1999 provides
bank holding  companies,  banks,  securities  firms,  insurance  companies,  and
investment management firms the option of engaging in a broad range of financial
and related  activities by opting to become a "financial holding company." These
holding  companies  are  subject to  oversight  by the FRB, in addition to other
regulatory agencies.  Under the financial holding company structure,  banks have
the ability to purchase or establish broker/dealer subsidiaries,  as well as the
option to purchase insurance companies.  Additionally,  securities and insurance
firms are permitted to purchase full-service banks.

As a general rule, the individual  entities  within a financial  holding company
structure  are  regulated  according to the type of services  provided  which is
referred to as functional  regulation.  Under this approach, a financial holding
company  with  banking,  securities,  and  insurance  subsidiaries  will have to
interact with several  regulatory  agencies (e.g.,  appropriate  banking agency,


                                       9


Securities and Exchange Commission  ("SEC"),  state insurance  commissioner).  A
financial holding company that is itself an insurance provider is subject to FRB
oversight,  as  well  as  to  regulation  by  the  appropriate  state  insurance
commissioner.  Broker/dealer  and insurance  firms electing to become  financial
holding companies are subject to FRB regulation.

The impact of the  Gramm-Leach-Bliley  Act has on the Bank and the  Company  has
been minimal. To date the impact has been minimal. While the Act facilitates the
ability of financial  institutions to offer a wide range of financial  services,
large financial  institutions appear to be the beneficiaries as a result of this
Act  because  many  community  banks  are less able to devote  the  capital  and
management resources needed to facilitate broad expansion of financial services.
The Company has no current plans to operate within a financial  holding  company
structure.

The Sarbanes-Oxley Act of 2002

In July, 2002,  President Bush signed into law the  Sarbanes-Oxley  Act of 2002.
The purpose of the  Sarbanes-Oxley  Act is to protect investors by improving the
accuracy  and  reliability  of  corporate   disclosures  made  pursuant  to  the
securities laws, and for other purposes.

The Sarbanes-Oxley Act amends the Securities  Exchange Act of 1934 to prohibit a
registered  public accounting firm from performing  specified  nonaudit services
contemporaneously  with a mandatory audit. The Sarbanes-Oxley Act also vests the
audit  committee  of  an  issuer  with   responsibility   for  the  appointment,
compensation, and oversight of any registered public accounting firm employed to
perform audit services.  It requires each committee member to be a member of the
board  of  directors  of  the  issuer,  and  to be  otherwise  independent.  The
Sarbanes-Oxley  Act  further  requires  the chief  executive  officer  and chief
financial officer of an issuer to make certain  certifications as to each annual
or quarterly report.

In addition, the Sarbanes-Oxley Act requires officers to forfeit certain bonuses
and profits under certain circumstances.  Specifically, if an issuer is required
to prepare an accounting  restatement due to the material  noncompliance  of the
issuer as a result of misconduct with any financial reporting requirements under
the securities laws, the chief executive  officer and chief financial officer of
the issuer shall be required to reimburse  the issuer for (1) any bonus or other
incentive-based  or equity based  compensation  received by that person from the
issuer during the 12-month period  following the first public issuance or filing
with  the SEC of the  financial  document  embodying  such  financial  reporting
requirement;  and (2) any profits  realized  from the sale of  securities of the
issuer during that 12-month period.

The Sarbanes-Oxley Act also instructs the SEC to require by rule:

      disclosure of all material off-balance sheet transactions and relationship
      that may have a material  effect upon the  financial  status of an issuer;
      and

      the  presentation of pro forma  financial  information in a manner that is
      not misleading,  and which is reconcilable with the financial condition of
      the issuer under generally accepted accounting principles.

The  Sarbanes-Oxley  Act also prohibits  insider  transactions  in the Company's
stock during a lock out period of Company's  pension  plans,  and any profits of
such  insider  transactions  are  to  be  disgorged.  In  addition,  there  is a
prohibition of company loans to its executives, except in certain circumstances.
The  Sarbanes-Oxley Act also provides for a mandated internal control report and
assessment with the annual report and an attestation and a report on such report
by Company's  auditor.  These reports would have been initially required for the
Company's year ending December 31, 2005. The Securities and Exchange  Commission
("SEC") has extended the Section 404 compliance dates for non-accelerated filers
such as the Company (those issuers with non-affiliated public float of less than
$75  million)  to  fiscal  years  ending  on or after  December  15,  2007,  and
non-accelerated   filers  must  comply  with  the  auditors  attestation  report
requirements for reports filed for fiscal years ending on or before December 15,
2008.  Due to the burdens on smaller  companies  in designing  and  implementing
compliance  with this section,  this extension will provide  smaller  companies,
such as the Company,  with the necessary opportunity to more thoroughly evaluate
their systems of internal controls. The SEC also requires an issuer to institute
a code of ethics for senior financial officers of the company.  Furthermore, the
Sarbanes-Oxley Act adds a criminal penalty of fines and imprisonment of up to 10
years for securities fraud.

The USA Patriot Act

The terrorist  attacks in September,  2001 have impacted the financial  services
industry and led to federal  legislation that attempts to address certain issues
involving  financial  institutions.  On October 26, 2001,  President Bush signed
into law the Uniting and


                                       10


Strengthening  America by Providing  Appropriate Tools Required to Intercept and
Obstruct  Terrorism  Act of 2001.  On  March  10,  2006,  the  President  signed
legislation making permanent certain provisions of the Patriot Act.

Part of the USA Patriot Act is the International Money Laundering  Abatement and
Financial  Anti-Terrorism Act of 2001 ("IMLA"). IMLA authorizes the Secretary of
the Treasury,  in consultation with the heads of other government  agencies,  to
adopt special measures  applicable to banks, bank holding  companies,  and other
financial  institutions.  These measures may include enhanced  recordkeeping and
reporting  requirements for certain  financial  transactions that are of primary
money laundering concern, due diligence  requirements  concerning the beneficial
ownership of certain types of accounts,  and  restrictions  or  prohibitions  on
certain types of accounts with foreign financial institutions.

Among its other  provisions,  IMLA requires each financial  institution  to: (i)
establish  an  anti-money  laundering  program;  (ii)  establish  due  diligence
policies,  procedures and controls with respect to its private banking  accounts
and correspondent  banking accounts  involving  foreign  individuals and certain
foreign banks;  and (iii) avoid  establishing,  maintaining,  administering,  or
managing  correspondent  accounts  in the United  States for, or on behalf of, a
foreign bank that does not have a physical presence in any country. In addition,
IMLA contains a provision encouraging  cooperation among financial institutions,
regulatory   authorities  and  law  enforcement   authorities  with  respect  to
individuals,  entities and organizations  engaged in, or reasonably suspected of
engaging in,  terrorist acts or money  laundering  activities.  IMLA expands the
circumstances  under which funds in a bank account may be forfeited and requires
covered  financial  institutions  to  respond  under  certain  circumstances  to
requests for information  from federal banking  agencies within 120 hours.  IMLA
also  amends the BHCA and the Bank  Merger Act to require  the  federal  banking
agencies to consider the effectiveness of a financial  institution's  anti-money
laundering  activities when reviewing an application  under these acts. The Bank
has implemented  policies and procedures to address the  requirements of the USA
Patriot Act.

Impact of Monetary Policies

Banking is a business, which depends on interest rate differentials. In general,
the  difference  between the  interest  paid by a bank on its deposits and other
borrowings,  and the  interest  rate earned by a bank on loans,  securities  and
other  interest-earning  assets  comprises the major source of banks'  earnings.
Thus,  the earnings and growth of banks are subject to the influence of economic
conditions  generally,  both domestic and foreign,  and also to the monetary and
fiscal policies of the United States and its agencies, particularly the FRB. The
FRB implements  national monetary policy,  such as seeking to curb inflation and
combat  recession,  by its  open-market  dealings  in United  States  government
securities,   by  adjusting  the  required   level  of  reserves  for  financial
institutions  subject to reserve  requirements  and through  adjustments  to the
discount  rate  applicable  to borrowings by banks which are members of the FRB.
The  actions  of the FRB in these  areas  influence  the  growth of bank  loans,
investments and deposits and also affect  interest rates.  The nature and timing
of any future changes in such policies and their impact on the Company cannot be
predicted.  In  addition,  adverse  economic  conditions  could  make  a  higher
provision  for loan  losses a prudent  course and could  cause  higher loan loss
charge-offs, thus adversely affecting the Bank's net earnings.

Employees

The Company, the Bank and its subsidiaries employ 116 full-time employees and 10
part-time  employees.  Neither  the  Company  nor the  Bank are  parties  to any
collective bargaining agreements, and employee relations are considered good.

Forward Looking Statements

This Form 10-K and future  filings  made by the Company with the SEC, as well as
other filings,  reports and press releases made or issued by the Company and the
Bank, and oral  statements  made by executive  officers of the Company and Bank,
may  include  forward-looking   statements  relating  to  such  matters  as  (a)
assumptions  concerning future economic and business conditions and their effect
on the  economy in general  and on the markets in which the Company and the Bank
do business,  and (b) expectations  for increased  revenues and earnings for the
Company and Bank through growth resulting from  acquisitions,  attraction of new
deposit and loan  customers and the  introduction  of new products and services.
Such forward-looking  statements are based on assumptions rather than historical
or current facts and, therefore,  are inherently  uncertain and subject to risk.
For those  statements,  the Company claims the protection of the safe harbor for
forward-looking statements contained in the Private Securities Litigation Reform
Act of 1995.

The Company  notes that a variety of factors  could cause the actual  results or
experience  to  differ   materially  from  the  anticipated   results  or  other
expectations described or implied by such forward-looking  statements. The risks
and uncertainties that may affect the operations,  performance,  development and
results of the Company's and Bank's business include the following: (a) the risk


                                       11


of adverse changes in business  conditions in the banking industry generally and
in the  specific  markets  in  which  the  Bank  operates;  (b)  changes  in the
legislative and regulatory  environment  that negatively  impact the Company and
Bank through increased operating expenses;  (c) increased competition from other
financial  and  non-financial  institutions  (d)  the  impact  of  technological
advances;  and (e)  other  risks  detailed  from  time to time in the  Company's
filings with the SEC.

Such  developments  could  have an  adverse  impact on the  Company's  financial
position  and results of  operation.  See Item 1A. Risk  Factors for  additional
information.

Availability of Financial Information

The Company files reports with the SEC. Those reports  include the annual report
on Form 10-K,  quarterly reports on Form 10-Q, current event reports on Form 8-K
and proxy statements, as well as any amendments to those reports. The public may
read and copy any  materials  that the  Company  files with the SEC at the SEC's
Public Reference Room at 450 Fifth Street, NW, Washington,  DC 20549. The public
may obtain  information on the operation of the Public Reference Room by calling
the SEC at  1-800-SEC-0330.  The SEC  maintains an Internet  site that  contains
quarterly  and  annual  reports,  proxy and  information  statements,  and other
information   regarding  issuers  that  file  electronically  with  the  SEC  at
http://www.sec.gov. The Company's website address is: www.fnbl.com.
- ------------------                                    ------------

ITEM 1A.  RISK FACTORS

      In  addition  to the  other  information  contained  in this  report,  the
following risks may affect the Bank. If any of these risks occurs, the Company's
business, financial condition or operating results could be adversely affected.

      Changes  in  economic  conditions  could  materially  hurt  the  Company's
abusiness.

      The  business  of the  Company is  directly  affected  by factors  such as
economic, political and market conditions, broad trends in industry and finance,
legislative and regulatory  changes,  changes in government  monetary and fiscal
policies  and  inflation,  all of which are beyond the  Company's  control.  The
Company  is  particularly  affected  by  economic  conditions  in the  state  of
Connecticut.  Deterioration in economic conditions could result in the following
consequences, any of which could have a material adverse effect on the Company's
business, financial condition, results of operations and cash flows:

   o  problem assets and foreclosures may increase;

   o  demand for the Bank's products and services may decline;

   o  low cost or non-interest bearing deposits may decrease; and,

   o  collateral for loans made by the Bank, especially real estate, may decline
      in value, in turn reducing  customers'  borrowing  power, and reducing the
      value of assets and collateral associated with the Bank's existing loans.

      In view of the geographic  concentration of the Bank's  operations and the
collateral  securing  the Bank's  loan  portfolio  in  Litchfield  and  Hartford
Counties,  Connecticut,  the Bank may be particularly susceptible to the adverse
effects of any of these consequences, any of which could have a material adverse
effect on the Bank's business,  financial  condition,  results of operations and
cash flows.

      The Bank is dependent on key personnel.

      Competition for qualified  employees and personnel in the banking industry
is intense and there are a limited  number of qualified  persons with  knowledge
of, and experience in, the Connecticut,  community banking industry.  The Bank's
success  depends to a significant  degree upon the Bank's ability to attract and
retain qualified management,  and personnel and upon the continued contributions
of the Bank's  management and personnel.  In particular,  the Bank's success has
been and  continues  to be highly  dependent  upon the  abilities  of the Bank's
management team members, which has expertise in community banking and experience
in the markets served by the Bank. The loss of the services of the Bank's senior
executive  management team members or other key executives could have a material
adverse  effect  on  the  Bank's  business,   financial  condition,  results  of
operations and cash flows.


                                       12


      The Bank's  business is subject to interest  rate risk and  variations  in
interest rates may negatively affect the Bank's financial performance.

      A   substantial   portion  of  the  Bank's  income  is  derived  from  the
differential or "spread"  between the interest  earned on loans,  securities and
other interest  earning  assets,  and interest paid on deposits,  borrowings and
other interest bearing liabilities. Because of the differences in the maturities
and repricing characteristics of the Bank's interest earning assets and interest
bearing liabilities, changes in interest rates do not produce equivalent changes
in  interest  income  earned on interest  earning  assets and  interest  paid on
interest bearing liabilities.  Accordingly, fluctuations in interest rates could
adversely  affect the Bank's  interest  rate  spread  and,  in turn,  the Bank's
profitability.  In  addition,  loan  origination  volumes are affected by market
interest rates.  Rising interest rates,  generally,  are associated with a lower
volume of loan  originations  while lower interest rates are usually  associated
with higher loan originations. Conversely, in rising interest rate environments,
loan repayment rates may decline and in falling interest rate environments, loan
repayment  rates may  increase.  Falling  interest rate  environments  may cause
additional refinancing of commercial real estate and 1-4 family residence loans,
which may depress the Bank's loan volumes or cause rates on loans to decline. In
addition,  an increase  in the general  level of  short-term  interest  rates on
variable rate loans may adversely affect the ability of certain borrowers to pay
the  interest on and  principal of their  obligations  or reduce the amount they
wish to borrow.  As  short-term  rates  continue to rise,  retention of existing
deposit  customers and the  attraction of new deposit  customers may require the
Bank to increase rates it pays on deposit accounts.  Changes in levels of market
interest  rates could  materially  and adversely  affect the Bank's net interest
spread, asset quality, loan origination volume,  business,  financial condition,
results of operations and cash flows.

      Certain  types of loans in the Bank's  portfolio  have a higher  degree of
risk and a downturn  in the Bank's  real  estate  markets  could hurt the Bank's
business.

      A  downturn  in the  Bank's  real  estate  markets  could  hurt the Bank's
business  because  most of the Bank's  loans are  secured by real  estate.  Real
estate  values and real  estate  markets  are  generally  affected by changes in
national, regional or local economic conditions,  fluctuations in interest rates
and the availability of loans to potential  purchasers,  changes in tax laws and
other  governmental  statutes,  regulations and policies and acts of nature.  If
real estate prices  decline,  the value of real estate  collateral  securing the
Bank's loans could be reduced.  The Bank's ability to recover on defaulted loans
by foreclosing and selling the real estate  collateral  would then be diminished
and the Bank  would be more  likely  to  suffer  losses on  defaulted  loans.  A
majority of the Bank's  loan  portfolio  consisted  of loans  collateralized  by
various  types of real  estate.  Substantially  all of the  Bank's  real  estate
collateral is located in Connecticut.  If there is a significant decline in real
estate values,  especially in  Connecticut,  the collateral for the Bank's loans
will provide less  security.  Any such  downturn  could have a material  adverse
effect on the Bank's business,  financial  condition,  results of operations and
cash flows.

      The ability to attract deposits may limit growth.

      The Bank's  ability to increase the Bank's assets depends in large part on
the Bank's ability to attract  additional  deposits at favorable rates. The Bank
anticipates  seeking  additional  deposits by offering deposit products that are
competitive  with those offered by other  financial  institutions  in the Bank's
markets and by establishing personal  relationships with the Bank's customers. A
bank's ability to attract additional  deposits at competitive rates could have a
material effect on a bank's business, financial condition, results of operations
and cash flows.

      In the business of banking,  the  allowance for loan losses is an estimate
and may not be adequate to cover all future actual losses.

      A source of risk arises from the possibility that losses could be incurred
because  borrowers,  guarantors,  and  related  parties  may fail to  perform in
accordance with the terms of their loans. The underwriting and credit monitoring
policies  and  procedures  that we have  adopted  to  address  this risk may not
prevent  unexpected  losses  that could have a  material  adverse  effect on the
Bank's  business,  financial  condition,  results of operations  and cash flows.
Unexpected losses may arise from a wide variety of specific or systemic factors,
many of which are beyond the Bank's ability to predict, influence or control.

      Like all banking  institutions,  the Bank  maintains an allowance for loan
losses to provide for loan defaults and non-performance.  The allowance for loan
losses  reflects the Bank's  estimate of the probable  losses in the Bank's loan
portfolio at the relevant  balance  sheet date.  The Bank's  allowance  for loan
losses is based on prior experience, as well as an evaluation of the known risks
in the  current  portfolio,  composition  and growth of the loan  portfolio  and
economic  factors.  The  determination  of an  appropriate  level  of loan  loss
allowance  is  an  inherently   difficult  process  and  is  based  on  numerous
assumptions.  The amount of future losses is susceptible to changes in economic,
operating and other conditions, including changes in interest rates, that may


                                       13


be beyond the Bank's  control  and these  losses may exceed  current  estimates.
Federal and state regulatory agencies,  as an integral part of their examination
process, review the Bank's loans and allowance for loan losses.

      Banks rely on certain third-party service providers.

      The Bank relies on certain  third-party  service providers for much of the
Bank's  communications,  information,  operating and financial  control  systems
technology.  Any failure or  interruption or breach in security of these systems
could result in failures or  interruptions  in the Bank's customer  relationship
management,  general ledger, deposit, servicing and/or loan origination systems.
The Bank cannot be certain that such  failures or  interruptions  will not occur
or, if they do occur, that they will be adequately  addressed by the Bank or the
third  parties on which the Bank  relies.  The  occurrence  of any  failures  or
interruptions  could have a  material  adverse  effect on the  Bank's  business,
financial condition,  results of operations and cash flows. If any of the Bank's
third-party service providers experience financial, operational or technological
difficulties,  or if there is any other  disruption in the Bank's  relationships
with  them,  the Bank may be  required  to locate  alternative  sources  of such
services,  and the Bank cannot be certain  that the Bank could  negotiate  terms
that are as  favorable  to the  Bank,  or could  obtain  services  with  similar
functionality as found in the Bank's existing systems without the need to expend
substantial  resources,  if at all.  Any of  these  circumstances  could  have a
material adverse effect on the Bank's business,  financial condition, results of
operations and cash flows.

      The Bank faces strong  competition  from financial  service  companies and
other companies that offer banking services.

      The Bank conducts the Bank's banking operations in Connecticut.  Increased
competition  in the Bank's  markets  may result in reduced  loans and  deposits.
Ultimately, the Bank may not be able to compete successfully against current and
future  competitors.  Many competitors  offer the banking services that the Bank
offers in its service areas. These competitors include national banks,  regional
banks and other community banks. The Bank also faces competition from many other
types of  financial  institutions,  including  savings  and  loan  associations,
finance companies, brokerage firms, insurance companies, credit unions, mortgage
banks and other financial intermediaries.  In particular, the Bank's competitors
include  several major financial  companies  whose greater  resources may afford
them a marketplace advantage by enabling them to maintain numerous locations and
mount extensive promotional and advertising campaigns.  Additionally,  banks and
other  financial   institutions   with  larger   capitalization   and  financial
intermediaries  not  subject to bank  regulatory  restrictions  may have  larger
lending  limits,  which  would  allow them to serve the  credit  needs of larger
customers.  Areas of competition  include interest rates for loans and deposits,
efforts to obtain loan and deposit  customers and a range in quality of products
and services provided,  including new  technology-driven  products and services.
Technological  innovation  continues to  contribute  to greater  competition  in
domestic and international  financial services markets as technological advances
enable  more  companies  to  provide  financial  services.  The Bank also  faces
competition from  out-of-state  financial  intermediaries  that have opened loan
production  offices or that solicit  deposits in the Bank's market areas. If the
Bank is unable to attract  and  retain  banking  customers,  it may be unable to
continue the Bank's loan and deposit growth and the Bank's  business,  financial
condition, results of operations and cash flows may be adversely affected.

      Changes in  accounting  standards  could  materially  impact the Company's
financial statements.

      From time to time the  Financial  Accounting  Standards  Board changes the
financial  accounting  and reporting  standards  that govern the  preparation of
financial statements.

      The Bank is subject to extensive government regulation.

      The Bank's  operations  are subject to  extensive  regulation  by federal,
state and local  governmental  authorities  and are subject to various  laws and
judicial and administrative  decisions imposing requirements and restrictions on
part or all of the Bank's  operations.  Such  laws,  rules and  regulations  are
subject to change.  The Bank cannot be certain that these proposed  laws,  rules
and regulations or any other laws,  rules or regulations  will not be adopted in
the future,  which could make  compliance  much more difficult or expensive,  or
otherwise adversely affect the Bank's business,  financial condition, results of
operations or cash flows.

      The Bank is exposed to potential risk of  environmental  liabilities  with
respect to properties to which it takes title.

      In the  course of the Bank's  business,  the Bank may  foreclose  and take
title to real estate,  and could be subject to  environmental  liabilities  with
respect to these properties.


                                       14


      New litigation or changes in current litigation could adversely affect the
Company's financial condition or results of operation.

      Although there is currently no material litigation to which the Company is
the subject,  other than that disclosed in Item 3 herein, future litigation that
arises  during  the  normal  course of  business  could be  material  and have a
negative  impact on the  Company's  earnings.  Future  litigation  or changes in
current  litigation could also adversely impact the reputation of the Company in
the communities that it serves.

      Customer Information may be obtained and used fraudulently.

      Risk of theft of customer information  resulting from security breaches by
third parties exposes the Bank to reputation  risk and potential  monetary loss.
The Bank has exposure to fraudulent use of its customers'  personal  information
resulting  from its general  business  operations  and through  customer  use of
financial  instruments,  such as debit cards. If a breach in security does occur
and the  financial  data of  customers  is  compromised,  the Bank will react as
quickly as possible to protect  customer  accounts and limit potential losses to
the Bank.

ITEM 1B. UNRESOLVED STAFF COMMENTS

None.

ITEM 2. PROPERTIES

The  Company  is not the  owner or  lessee  of any  properties.  The  properties
described below are properties owned or leased by the Bank.

The Bank's main office is located at 13 North Street,  Litchfield,  Connecticut.
In addition to the Bank's main office in  Litchfield,  the Bank has  branches in
Marble  Dale,  Washington  Depot,  Goshen,  Canton,  New  Milford,  Roxbury  and
Torrington, Connecticut.

During the year ended  December 31, 2006,  the net rental  expenses  paid by the
Bank for all of its office properties was approximately $287,000. All properties
are  considered to be in good  condition and adequate for the purposes for which
they are used. The following  table outlines all owned or leased property of the
Bank.



                                                             Owned                       Lease
   Location                  Address                        Leased                    Expiration
   --------                  -------                        ------                    ----------
                                                                          
Main Office          13 North Street                   Owned since 1816
                     Litchfield, CT

Marble Dale          Route 202                         Leased                             2007
                     Marble Dale, CT

Washington Depot     Bryan Plaza                       Owned since 1959
                     Washington Depot, CT

Goshen               Routes 4 & 63                     Owned since 1989
                     Goshen, CT

Roxbury              Route 67                          Leased                     2009 with one 5 year
                     Roxbury, CT                                                  extension

New Milford          Route 202                         Leased                     2011 with one 5 year
                     New Milford, CT                                              extension

Torrington           1057 Torringford Street           Leased                     2026 with option
                     Torrington, CT                                               to purchase



                                       15



                                                                         
Canton               188 Albany Turnpike               Owned since 2005
                     Canton, CT

Trust Department     40 West Street                    Owned since 1996
                     Old Borough Firehouse
                     Litchfield, CT

Torrington, North    397 Main Street                   Leased                     2007 with option
                     Torrington, CT                                               to purchase


ITEM 3. LEGAL PROCEEDINGS

Neither the Company nor the Bank (or any of their properties) are the subject of
any material  pending legal  proceedings  other than routine  litigation that is
incidental  to their  business  with the  possible  exception  of the  following
matter.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

During  the  fourth  quarter  of 2006,  no  matter  was  submitted  to a vote of
Shareholders of the Company.

PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

Market Price

The Company's  Common Stock is traded on the Over the Counter  ("OTC")  Bulletin
Board under the symbol FLFL.OB. As of March 2, 2007, there were 2,257,546 shares
issued and outstanding, which were held by approximately 423 shareholders.

The  following  information,   provided  by  Oppenheimer  and  Co.,  sets  forth
transactions  in the Company's  Common Stock during each quarter of the two most
recently completed fiscal years:

2005                                       High/Low
                                      ------------------
First Quarter .....................   $32.38      $27.62
Second Quarter ....................    29.52       26.91
Third Quarter .....................    28.48       23.45
Fourth Quarter ....................    28.50       23.45

2006                                       High/Low
                                      ------------------
First Quarter .....................   $28.10      $23.10
Second Quarter ....................    28.10       24.76
Third Quarter .....................    25.71       23.81
Fourth Quarter ....................    23.31       21.25


                                       16


In December  2004,  the  Company's  Board of Directors  approved a 120,000 share
Common Stock buyback program.  In December 2005, the buyback program expired. No
shares of  outstanding  Common  stock  were  redeemed  in  connection  with this
program. In December 2006, in a single transaction,  the Company purchased 5,000
shares of outstanding Common stock.

Dividends

All shares of the Company's Common Stock are entitled to participate equally and
ratably in such  dividends as may be declared by the Board of  Directors  out of
funds  legally  available  therefore.  During 2004,  2005 and 2006,  the Company
declared cash  dividends of 50 cents per share,  57 cents per share and 60 cents
per share,  respectively.  During 2004, 2005 and 2006 the Company declared stock
dividends of 5.00%.

The  Company's  ability  to pay  dividends  is limited  by the  prudent  banking
principles  applicable to all bank holding  companies  and by the  provisions of
Delaware  Corporate  law, which  provides that a company may,  unless  otherwise
restricted by its certificate of incorporation,  pay dividends in cash, property
or shares of capital stock out of surplus or, if no surplus  exists,  out of net
profits  for the fiscal  year in which  declared  or out of net  profits for the
preceding  fiscal year (provided that such payment will not reduce the company's
capital  below the amount of capital  represented  by classes of stock  having a
preference upon distributions of assets).

As a practical  matter,  the  Company's  ability to pay  dividends  is generally
limited by the Bank's  ability to dividend  funds to the Company.  As a national
bank, the declaration and payment of dividends by the Bank must be in accordance
with the National Bank Act. More specifically,  applicable law provides that the
Board of Directors may declare  quarterly,  semiannual  and annual  dividends so
long as the Bank  carries at least ten percent  (10%) of its net profits for the
preceding half year in its surplus fund,  and, in the case of annual  dividends,
has carried not less than  one-tenth  of its net  profits of the  preceding  two
consecutive  half year periods in its surplus fund.  National banks are required
to obtain the approval of the Office of the  Comptroller  of the Currency if the
total dividends  declared by it in any calendar year exceed the total of its net
profits for that year  combined  with any retained net profits of the  preceding
two  years  less  any  required   transfers.   In  addition  to  such  statutory
requirements,  the payment of an excessive dividend which would deplete a bank's
capital  base to an  inadequate  level  could be  considered  to be an unsafe or
unsound banking practice and be a basis for supervisory  action by the Office of
the  Comptroller  of  the  Currency.  As of  December  31,  2006,  approximately
$6,011,000,  of the  undistributed  net  income  of the Bank  was  theoretically
available for distribution to the Company as dividends.  However, the ability of
the Bank to declare  and pay such  dividends  would be subject to safe and sound
banking practices.

Recent Sales of Unregistered Securities

In the past three years, there have been no sales of unregistered securities.

Securities Authorized for Issuance under Equity Compensation Plans

The following  schedule provides  information with respect to compensation plans
under which equity  securities  are  authorized  for issuance as of December 31,
2006:



                                      Equity Compensation Plan Information
- -------------------------------------------------------------------------------------------------------------
        Plan Category              Number of          Weighted average exercise     Number of securities
                               securities to be     price of outstanding options, remaining available for
                                  issued upon            warrants and rights          future issuance
                                  exercise of
                                  outstanding
                               options, warrants
                                  and rights
- -------------------------------------------------------------------------------------------------------------
                                                                                   
                                      (a)                        (b)                        (c)
- -------------------------------------------------------------------------------------------------------------
  Equity compensation plans         16,901                     $10.22                       N/A
   approved by shareholders
- -------------------------------------------------------------------------------------------------------------
Equity compensation plans not         N/A                        N/A                        N/A
   approved by shareholders
- -------------------------------------------------------------------------------------------------------------
            Total                   16,901                     $10.22                       N/A
- -------------------------------------------------------------------------------------------------------------



                                       17



                          STOCK PRICE PERFORMANCE GRAPH
                          -----------------------------

      Set forth below is a line graph with an explanatory table comparing the
yearly percentage change in the cumulative total shareholder return on the
Company's Common Stock, based on the market price of the Company's Common Stock
and assuming reinvestment of dividends, with the total return of the S & P 500
Index and the SNL Bank Index for Banks with total assets more than $250 million
and less than $500 million. The calculation of total cumulative return assumes a
$100 investment in the Company's Common Stock and each of the other indices on
December 31, 2001.


                                [GRAPHI OMITTED]

                  COMPARISON OF 5 YEAR CUMULATIVE TOTAL RETURN
             AMONG FIRST LITCHFIELD FINANCIAL CORP., S & P 500 INDEX
                       AND THE SNL $250M-$500M BANK INDEX




Period Ending                      12/31/01   12/31/02    12/31/03   12/31/04   12/31/05   12/31/06
- -------------                      --------   --------    --------   --------   --------   --------
                                                                        
Index
- -----
First Litchfield Financial Corp.     100.00     118.33     199.39     300.62     286.61     235.98
S & P 500 Index                      100.00      78.03     100.16     110.92     116.28     134.43
SNL $250M-$500M Bank Index           100.00     128.07     186.94     215.79     228.47     240.02



                                       18




ITEM 6. SELECTED CONSOLIDATED FINANCIAL DATA

The  selected  consolidated  financial  data set forth  below  should be read in
conjunction with  "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations," the consolidated  financial statements and the notes
thereto and the other  information  contained  in this Form 10-K.  The  selected
balance  sheet data as of December 31, 2006 and 2005,  and the  selected  income
statement data for the years ended December 31, 2006, 2005 and 2004, are derived
from,  and are  qualified by reference  to, the audited  consolidated  financial
statements  of the Company  appearing  elsewhere in this Form 10-K.  The balance
sheet data as of December 31, 2004, 2003 and 2002, and income statement data for
the  years  ended  December  31,  2003,  and  2002,  are  derived  from  audited
consolidated financial statements of the Company not included herein.



                                                           At or For the Year Ended December 31,

                                           2006             2005            2004            2003            2002
                                      -------------     ------------    ------------    ------------    ------------
                                                                                         
Income Statement Data
Interest Income                       $  25,805,321     $ 21,665,441    $ 19,809,236    $ 16,609,791    $ 16,565,818
Interest Expense                         13,114,088        7,594,052       6,216,042       5,788,062       7,056,830
Net Interest Income                      12,691,233       14,071,389      13,593,194      10,821,729       9,508,988
Other Income                              2,272,986        2,899,313       2,432,094       2,643,623       2,406,363
Noninterest Expense                      13,202,841       11,081,440      10,228,091       9,497,832       8,825,163
Income Before Income Taxes                1,341,378        5,547,234       5,437,197       3,667,520       2,825,188
Income Taxes (Benefits)                     (67,525)       1,511,343       1,520,962         881,096         629,450
Net Income                                1,408,903        4,035,891       3,916,235       2,786,424       2,195,738

Balance Sheet Data
Total Loans and Loans Held for Sale     296,338,181      242,152,589     218,220,157     191,463,609     189,161,657
Allowance for Loan Losses                 2,106,100        1,759,611       1,389,947       1,149,454       1,011,052
Total Investment Securities             147,820,791      182,949,393     173,864,701     171,164,956      78,744,846
Total Assets                            501,232,357      467,560,946     424,304,747     393,771,197     306,803,031
Total Deposits                          333,428,874      277,870,361     300,847,379     303,556,487     268,681,943
Total Borrowings                        137,610,667      157,301,172      96,620,588      66,211,000      15,000,000
Total Liabilities                       474,976,163      441,591,209     399,759,074     371,488,266     285,803,815
Shareholders' Equity                     26,206,194       25,969,737      24,545,673      22,282,931      20,999,216

Selected Ratios and
Per Share Data

Return on Average Assets                        .29%             .91%            .93%            .80%            .73%
Return on Average Equity                       5.43%           15.94%          17.33%          13.02%          11.29%
Basic Net Income Per Share (1)        $         .63     $       1.80    $       1.76    $       1.28    $       1.02
Diluted Net Income Per Share (1)                .62             1.78            1.74            1.25            1.00
Price Per Share (1)                           21.73            27.25           30.00           20.65           15.13
Book Value Per Share (1)                      11.63            12.16           12.12           11.75           11.82
Dividends Declared:
    Cash (1)                          $         .60     $        .57    $        .50    $        .42    $        .40
    Stock                                      5.00%            5.00%           5.00%           5.00%           5.00%
Cash Dividend Yield                            2.76%            2.09%           1.67%           2.03%           2.64%


(1)   All per share data has been  adjusted  to give  retroactive  effect to all
      stock dividends and splits.


                                       19



        SELECTED QUARTERLY CONSOLIDATED FINANCIAL INFORMATION (unaudited)

Selected quarterly data for 2006 and 2005 follows:



                                      First        Second         Third        Fourth
                                     Quarter       Quarter       Quarter       Quarter
                                   -----------   -----------   -----------   -----------
2006:
- -----
                                                                 
Interest Income                    $ 5,877,209   $ 6,184,919   $ 6,775,724   $ 6,967,469
Interest Expense                     2,615,402     2,984,905     3,598,745     3,915,036
Net Interest Income                  3,261,807     3,200,014     3,176,979     3,052,433
Other Income                           667,495       704,477       735,764       165,250
Noninterest Expense                  3,096,249     3,283,532     3,230,751     3,592,309
Income Before Income Taxes             728,053       515,959       576,992      (479,626)
Income Taxes                           104,693        40,516        76,594      (289,328)
Net Income                             623,360       475,443       500,398      (190,298)

Basic Net Income Per Share (1)     $       .28   $       .21   $       .22   $      (.08)

Diluted Net Income Per Share (1)   $       .27   $       .21   $       .22   $      (.08)

2005:
- -----

Interest Income                    $ 5,165,041   $ 5,279,598   $ 5,468,170   $ 5,852,632
Interest Expense                     1,548,734     1,788,805     1,938,663     2,316,850
Net Interest Income                  3,616,307     3,490,793     3,529,507     3,434,782
Other Income                           613,803       597,928       755,696       931,886
Noninterest Expense                  2,664,142     2,778,656     2,912,877     2,725,765
Income Before Income Taxes           1,465,345     1,209,442     1,262,955     1,609,492
Income Taxes                           407,710       323,685       334,654       445,294
Net Income                           1,057,635       885,757       928,301     1,164,198

Basic Net Income Per Share (1)     $       .47   $       .40   $       .41   $       .52

Diluted Net Income Per Share (1)   $       .47   $       .39   $       .41   $       .51


(1)   All per share data has been  adjusted  to give  retroactive  effect to all
      stock dividends and splits.

ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The following is Management's  discussion of financial  condition of the Company
on a  consolidated  basis for the two years ended December 31, 2006 and 2005 and
results of operations of the Company on a consolidated basis for the three years
ended December 31, 2006, 2005 and 2004. The consolidated financial statements of
the Company include the accounts of the Company and its wholly-owned subsidiary,
The First  National Bank of Litchfield  (the "Bank") and the Bank's wholly owned
subsidiaries,  Lincoln Corporation and Litchfield Mortgage Service  Corporation.
Additionally  included in these  statements as of December 31, 2006, and for the
twelve month  period  ending  December 31, 2006,  are the accounts of the Bank's
leasing subsidiary, First Litchfield Leasing Corporation;  however such accounts
were  insignificant.  This  discussion  should be read in  conjunction  with the
consolidated financial statements and the related notes of the Company presented
elsewhere herein.

FINANCIAL CONDITION

Total  assets  as of  December  31,  2006  were  $501,232,357,  an  increase  of
$33,671,411 or 7.2% from year-end 2005 total assets of $467,560,946.


                                       20



The  securities  portfolio  totaled  $147,820,791  as of December  31,  2006,  a
decrease  of 19.2% from the  December  31,  2005  balance of  $182,949,393.  The
decrease in the  portfolio is primarily  due to the fourth  quarter 2006 balance
sheet   restructuring   whereby   approximately  $32  million  in  low  yielding
investments  were  sold in order to  reduce  the  level  of  wholesale  funding.
Additionally,  the  restructuring  positions  the balance  sheet  towards a more
profitable  mix of  earning  assets  which  is  focused  on  loans  rather  than
investments.

The net loan  portfolio as of December 31, 2006  totaled  $293,900,025.  The net
portfolio increased by 22.1% or $53,218,286,  from the December 31, 2005 balance
of  $240,681,739.  Loan growth  during 2006 was realized in the  commercial  and
residential mortgage portfolios,  as well as in commercial loans. The commercial
mortgage  portfolio totaled  $53,318,351 as of December 31, 2006,  increasing by
$11,173,903,  or 26.5% during 2006. The commercial  mortgage portfolio has grown
significantly  over the last two years due to the Bank's  focus in this  market,
additional  commercial  lending  expertise,  and the expanded  footprint  due to
branch growth and  commercial  customer  preference  for longer term  financing.
Residential mortgages totaled $177,082,143 as of December 31, 2006, which was an
increase  of  $31,154,853  or 21.3%  from  the  December  31,  2005  balance  of
$145,927,290.  Growth in residential  mortgage loans is due to the popularity of
the fixed rate thirty and fifteen year products, as well as to the conversion of
construction loans to permanent mortgage financing. As of December 31, 2006, the
installment  loan portfolio  totaled  $7,167,980,  an increase of 65.4% from the
year-end 2005 balance of $4,334,274.  During 2006, the Company purchased a small
portfolio of consumer auto loans with the purpose of  increasing  both the yield
and  diversity  of  the  loan  portfolio.   Finally,  commercial  loans  totaled
$26,949,985  which was a 27.4%  increase from the previous  year-end  balance of
$21,150,306.  Growth has been in  commercial  credit lines and continues to be a
result  of  the  sales  development  and  commercial  calling   initiatives  for
traditional and contiguous markets.

Cash and cash equivalents  totaled  $29,197,637,  as of December 31, 2006, which
was an increase of  $10,486,100  compared  to the balance of  $18,711,537  as of
December 31, 2005.  Although  there were large dollar items included in both the
cash letter  activity of December 31, 2006 and 2005,  the cause of this increase
was funds temporarily  invested in interest bearing  correspondent bank balances
resulting from the balance sheet restructuring in December.

Net  premises  and  equipment  totaled  $7,440,316  as  of  December  31,  2006,
increasing by $3,192,988 or 75.2% from the year-end 2005 balance of  $4,247,328.
Although  purchases  of premises  and  equipment  related to the Bank's  Canton,
Connecticut  branch were expended during 2005, costs relating to the New Milford
branch and the new full-service Torrington branch are the causes of the increase
in 2006.  Associated  with the  Torrington  branch is a capital  lease  totaling
$1,100,604.  During 2006,  depreciation  and  amortization  of bank premises and
equipment  totaled  $498,680 and net purchases in addition to the capital lease,
totaled $2,589,641.

Deferred tax assets  totaled  $2,173,033  as of December  31, 2006,  which is an
increase of $360,917 over the December 31, 2005 balance of  $1,812,116.  In 2006
the  Company  adopted  SFAS No.  158 and  charged  to  comprehensive  income  an
adjustment to recognize the Company's unfunded pension liability. Deferred taxes
associated with the adoption of SFAS No. 158 totaled  $391,878.  Offsetting this
increase was a decrease of deferred taxes associated with the unrealized  losses
on available for sale securities.

Total  liabilities  were  $474,976,163  as of December 31, 2006,  an increase of
$33,384,954, or 7.6% from the December 31, 2005 balance of $441,591,209.

Deposits as of December 31, 2006 were  $333,428,874,  increasing  $55,558,513 or
20.0% from the  December  31,  2005  balance of  $277,870,361.  Demand  deposits
totaled  $68,501,750 as of December 31, 2006 which was a slight increase of 2.4%
from the year-end 2005 balance. Savings deposits totaled $45,304,667,  which was
a decrease of  $3,197,538,  or 6.6% from the  December 31, 2005  balance.  Money
market  deposits  totaled  $71,079,935,  which was a decrease of $8,162,061,  or
10.3% from the December 31, 2005 balance of  $79,241,996.  Although  during 2006
the Company  introduced  and promoted  competitively  priced  products with some
success,  overall  decreases  were the result of customers  shifting into higher
yielding   certificates   of  deposit  or  migrating   to  non-bank   investment
alternatives.  Time certificates of deposit totaled  $148,542,522 as of December
31, 2006 which is an increase of 78.5%,  or  $65,323,865  since  year-end  2005.
Growth in these  deposits has resulted from migration of deposits from the money
market and saving  products as well as new money  resulting  from new  products,
promotions   and  new   branch   marketing.   Included   in  the   increase   of
interest-bearing  deposits are increases of $22,500,000 in brokered certificates
of deposit through  financial  institution  counterparties.  These deposits have
remaining  maturities  of within  three  months and  represent a cost  efficient
source of funding  for  meeting  liquidity  needs  while  deposit  growth in new
markets is being developed.

As of December  31,  2006,  Federal  Home Loan Bank  (FHLBB),  advances  totaled
$67,000,000  as compared to $73,616,000 as of December 31, 2005. At December 31,
2006, borrowings under repurchase agreements totaled $59,406,023,  a decrease of

                                       21



$17,268,149  from the year-end 2005 balance of  $76,674,172.  As of December 31,
2006 and 2005, included in repurchase  agreements is $12,206,023 and $9,974,172,
respectively,  which  represent  balances in the  overnight  investment  product
offered to the Bank's  commercial and municipal cash  management  customers.  At
December  31, 2006,  total  borrowings  under  repurchase  agreements  and FHLBB
advances  decreased by  $23,884,149  from  December 31, 2005. As of December 31,
2006,  obligations  under  subordinated  debt  totaled  $10,104,000  which is an
increase of  $3,093,000  from the balance of $7,011,000 as of December 31, 2005.
The increase in the  subordinated  debt  represents the Company's  liability for
junior  subordinated  notes with regard to First Litchfield  Statutory Trust II,
which were issued in June of 2006.  The ratio of borrowed  funds to total assets
was 27.2% as of December 31, 2006, compared to 33.6% as of December 31, 2005.

As of December 31, 2006,  the Company had a capital  lease  obligation  totaling
$1,100,644.   This  obligation   represents  the  Company's  liability  for  the
contractual  lease  payments on the Bank's new full service  Torrington  branch.
There were no similar obligations as of December 31, 2005.

RESULTS OF OPERATIONS  -  2006 COMPARED TO 2005

Net interest  income is the single largest source of the Company's  income.  Net
interest  income  is  determined  by  several  factors  and  is  defined  as the
difference  between interest and dividend income from earning assets,  primarily
loans and  investment  securities,  and  interest  expense due on  deposits  and
borrowed money.

Net income for the year  totaled  $1,408,903  or $.62 and $.63 diluted and basic
earnings per share,  respectively.  Earnings  decreased 65.1% or $2,626,988 from
2005 earnings of  $4,035,891,  or $1.78 and $1.80 diluted and basic earnings per
share. The Company's return on average  shareholders' equity totaled 5% for 2006
versus 16% for 2005. The decline in earnings  resulted mostly from a combination
of factors  including  decreased  net interest  income,  increased  non-interest
expenses and a loss incurred on the sale of  securities  in connection  with the
repositioning of the investment portfolio and deleveraging of the balance sheet.

Net Interest Income

Net interest income for the year of 2006 totaled $12,691,233, a decrease of 9.8%
or $1,380,156,  from 2005. See "Rate/Volume Analysis" on p. 21 for a description
of the various  factors  that  impacted  net interest  income.  Average  earning
assets,  which represent the Company's balance in loans,  investment  securities
and  Federal  funds sold,  totaled  $458  million  for 2006,  an increase of $46
million  from 2005  average  earning  assets of $412  million.  This  growth was
realized in the  commercial  lending and mortgage  portfolios  as well as in the
investment portfolio and was funded primarily from borrowed funds,  certificates
of deposit and demand  deposits.  As shown below,  the 2006 net interest  margin
decreased  61  basis  points  from the 2005  level  of 3.52% to  2.91%.  The net
interest spread decreased from the 2005 level of 3.21% to 2.46% primarily due to
increased  funding  costs,  and a lower  proportionate  share of demand  deposit
growth during 2006.

                                             2006            2005
                                         ------------    ------------
Interest and dividend income             $ 25,805,321    $ 21,665,441
Tax-equivalent adjustment                     646,130         428,367
Interest expense                          (13,114,088)     (7,594,052)
                                         ------------    ------------
Net interest income                      $ 13,337,363    $ 14,499,756
                                         ============    ============

The following table presents the Company's average balance sheets (computed on a
daily  basis),  net  interest  income,  and  interest  rates for the years ended
December  31, 2006 and 2005.  Average  loans  outstanding  include  non-accruing
loans.  Interest income is presented on a tax-equivalent basis, which reflects a
federal tax rate of 34% for all periods presented.


                                       22



DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY;
INTEREST RATES AND INTEREST DIFFERENTIAL



                                                          2006                                        2005
                                     -----------------------------------------    -----------------------------------------

                                                        Interest                                     Interest
                                        Average          Earned/       Yield/        Average          Earned/       Yield/
                                        Balance           Paid          Rate         Balance           Paid          Rate
                                     -------------    -------------   --------    -------------    -------------   --------
                                                                                                     
ASSETS
Interest Earning Assets:
Loans receivable                     $ 267,353,000    $  17,401,364       6.51%   $ 237,399,000    $  14,449,159       6.09%
Securities                             188,974,000        8,995,775       4.76      173,223,000        7,625,982       4.40
Federal funds sold and other             1,856,000           54,312       2.93        1,292,000           18,667       1.44
                                     ------------     -------------               -------------    -------------
Total interest earning assets          458,183,000       26,451,451       5.77      411,914,000       22,093,808       5.36

Allowance for loan losses               (1,935,000)                                  (1,574,000)
Cash & due from banks                   15,522,000                                   14,860,000
Premises and equipment                   5,106,000                                    3,593,000
Net unrealized loss on securities       (5,119,000)                                  (2,891,000)
Other assets                            17,189,000                                   15,399,000
                                     -------------                                -------------

Total Average Assets                 $ 488,946,000                                $ 441,301,000
                                     =============                                =============

LIABILITIES AND
SHAREHOLDERS' EQUITY
Interest Bearing Liabilities:
Savings deposits                     $  48,141,000    $     323,492       0.67%   $  55,167,000    $     115,448       0.21%
Money market deposits                   74,200,000        1,631,588       2.20       88,285,000        1,002,312       1.14
Time deposits                          115,559,000        4,676,810       4.05       84,771,000        2,312,234       2.73
Borrowed funds                         158,442,000        6,482,198       4.09      124,558,000        4,164,058       3.34
                                     ------------     -------------               -------------    -------------
Total interest bearing liabilities     396,342,000       13,114,088       3.31      352,781,000        7,594,052       2.15
Demand deposits                         65,047,000                                   61,375,000
Other liabilities                        1,598,000                                    1,819,000
Shareholders' Equity                    25,959,000                                   25,326,000
                                     ------------                                 -------------

Total Liabilities and Equity         $ 488,946,000                                $ 441,301,000
                                     =============                                =============

Net interest income                                   $  13,337,363                                $  14,499,756
                                                      =============                                =============
Net interest spread                                                       2.46%                                        3.21%
                                                                          ====                                         ====
Net interest margin                                                       2.91%                                        3.52%
                                                                          ====                                         ====


Rate/Volume Analysis

The following table, which is presented on a tax-equivalent  basis, reflects the
changes for the year ended  December 31, 2006,  when  compared to the year ended
December 31, 2005 in net interest  income arising from changes in interest rates
and from asset and liability volume mix. The change in interest  attributable to
both rate and  volume  has been  allocated  to the  changes  in the rate and the
volume on a pro rata basis.

Tax equivalent  net interest  income for 2006 was $1,162,393 or 8.0% below 2005.
The decrease in net interest income was due to margin compression resulting from
the flat and inverted yield curve experienced during 2006. The 2006 net interest
margin (net interest income divided by average  earning  assets)  decreased from
the previous year's level of 3.52% by 61 basis points to 2.91%.  Interest income
on average earning assets for 2006 totaled $26,451,451, which was an increase of
19.7% or $4,357,643 from 2005 interest income of $22,093,808.  Interest expense,
however,  totaled $13,114,088 for 2006, which was an increase of $5,520,036 from
2005. As shown in the Rate/Volume  Analysis below,  the decrease in net interest
income was  significantly  impacted by the  increased  cost of interest  bearing
liabilities  which was on average,  116 basis  points  higher than in 2005.  The
related interest income from earning assets only increased by $4,357,643,  or 41
basis points,  resulting in the overall net decrease in net interest income. The
2006 yield on earning assets was 5.77%, which was an increase of 41 basis points
from the 2005

                                       23



yield  of  5.36%.  Increases  in  short-term  rates  during  2006  as  well as a
continuing  goal to attain a more  profitable  mix of earning  assets within the
loan portfolio,  from  residential  mortgages to commercial loans and mortgages,
contributed  to the increase in yield.  Funding  costs for 2006 were 3.31% which
was an  increase  of 116  basis  points.  This  increase  is  attributed  to the
increases in short term rates, intense market competition for time deposits,  as
well as the increased reliance on non-core funding.

Offsetting the negative impact of margin compression on 2006 net interest income
was increased net interest  income due to earning asset growth,  which more than
offset the impact on net interest income of liability volume increases.  Average
earning  assets grew by $46 million or 11% during 2006 and, net of the effect of
liability  volume  increases,  resulted  in  increased  net  interest  income of
$1,215,421.  Loans, on average,  increased nearly $30 million,  while investment
securities increased by $16 million.



                                                     2006 Compared to 2005
                                                     ---------------------
                                                   Increase (Decrease) Due to
                                                   --------------------------

                                               Volume        Rate           Total
                                             ----------   -----------    -----------
                                                                
Interest earned on:
Loans Receivable                             $1,904,751   $ 1,047,454    $ 2,952,205
Investment Securities                           723,187       646,606      1,369,793
Other Interest Income                            10,644        25,001         35,645
                                             ----------   -----------    -----------
Total interest earning assets                 2,638,582     1,719,061      4,357,643
                                             ----------   -----------    -----------

Interest paid on:
Deposits                                        151,312     3,050,584      3,201,896
Borrowed money                                1,271,849     1,046,291      2,318,140
                                             ----------   -----------    -----------
Total interest bearing liabilities            1,423,161     4,096,875      5,520,036
                                             ----------   -----------    -----------
Increase (decrease) in net interest income   $1,215,421   $(2,377,814)   $(1,162,393)
                                             ==========   ===========    ===========


The  $1,162,393  decrease  in net  interest  income is  primarily  the result of
increases  in rates.  Increases  in rates  impacted  funding  costs to a greater
extent  than  earning  asset  income  and  decreased  net  interest   income  by
$2,377,814.  This  decrease in net interest  income was  mitigated  from the net
effect of  increased  volume of average  interest  earning  assets and  interest
bearing liabilities which increased net interest income by $1,215,421.

Noninterest Income

Non-interest income for 2006 totaled $2,272,986,  decreasing $626,327,  or 21.6%
from 2005 non-interest income of $2,899,313.  The decline in non-interest income
is due mainly to the loss on sale of securities totaling $666,702.  This loss is
primarily the result of the balance sheet  restructuring  which  occurred in the
fourth  quarter,  whereby $32 million of  low-yielding  securities  were sold to
enable management to reduce its level of expensive wholesale funding. Management
believes this transaction will proactively add shareholder value as it positions
greater  profitability  in future  earnings.  Management  does not expect that a
similar  balance  sheet  restructuring  will be  considered  in the  foreseeable
future.  There was no similar balance sheet  transaction  during 2005,  however,
sales of available for sale securities transacted for yield and price volatility
maintenance purposes resulted in gains totaling $78,949 during 2005.

Other areas of  non-interest  income had positive 2006 results.  Fees from trust
services for 2006 totaled $1,135,891, an increase of $160,086, or 16.4% from the
previous  year.  This  growth is  attributed  to key  wealth  management  talent
acquired  during 2006 and to the customer  service and value added products this
area offers in our market.  Banking service charges and fees increased 20.7%, or
$210,737 from 2005, as a result of revenue  opportunities  from deposit accounts
and cash management services.

During the fourth  quarter of 2005, the Bank sold  approximately  $17 million of
residential  mortgages  in the  secondary  market.  The sale  resulted in a gain
totaling $82,858, which is included in other noninterest income for 2005. During
2006 similar sales of residential  mortgages  totaled $2 million and resulted in
gains totaling $11,389.

Noninterest Expenses

Noninterest  expenses  totaled  $13,202,841  in 2006,  an increase of 19.1%,  or
$2,121,401  from 2005  noninterest  expenses  of  $11,081,440.  Increased  costs
related to the growth of the branch  franchise as well as to the  development of
the wealth  management  area and the  formation of the leasing  company were the
significant  reasons for the increased costs.  These  initiatives

                                       24



significantly increased costs in personnel,  marketing, occupancy, equipment and
legal  expenses.  During  2006,  the Bank  expanded  its market by opening  full
service  branches in Canton and New Milford,  Connecticut.  Also recognizing the
need and  potential  for  full  service  facilities,  management  relocated  the
Torrington  supermarket  branch to a full  service  branch.  The  Bank's  wealth
management  division has strengthened its market potential through the hiring of
key management talent as well as through improved product and service offerings.

Salary and benefits costs totaled $6,852,582, increasing $859,788, or 14.3% from
2005 costs of  $5,992,794.  This  increase  reflects  the  staffing  for the new
branches,  compliance  and wealth  management.  The increase in benefits  costs,
however was mitigated by lower  incentive and ESOP costs due to the reduced 2006
earnings.  As of  December  31,  2006,  the number of  employees  on a full-time
equivalent basis totaled 126 compared to 105 as of December 31, 2005.

Computer  services  costs totaled  $1,029,227  for 2006 which was an increase of
$128,846,  or 14.3% from 2005.  Increased costs resulting from a higher customer
dependence on e-banking, debit cards, ATMs and cash management products resulted
in this increase.  Net occupancy and equipment costs totaled  $1,487,465,  which
was an increase of  $352,111 or 31.0% above 2005 costs.  Depreciation,  building
maintenance, property taxes and utilities expenses, especially as they relate to
the new offices, caused increases in these expenses.  Advertising fees increased
by $231,629 over 2005 costs.  This increase was mostly related to branch opening
promotions  and related  direct mail  campaigns.  Commission,  services and fees
expenses totaled $520,833, increasing $193,956, or 59.3% from 2005. The majority
of this increase  relates to sales  training,  compliance and core processor due
diligence advice.  During 2006, the Company contracted to change core processors
and began the conversion  process for a new core  processing  system,  which was
substantially  completed  in early  2007.  This new  system  will  significantly
increase  customer  service  capabilities  and will also contribute  significant
operational efficiencies.

RESULTS OF OPERATIONS  -  2005 COMPARED TO 2004

Net interest  income is the single largest source of the Company's  income.  Net
interest  income  is  determined  by  several  factors  and  is  defined  as the
difference  between interest and dividend income from earning assets,  primarily
loans and  investment  securities,  and  interest  expense due on  deposits  and
borrowed money.

Net income for the year totaled  $4,035,891 or $1.78 and $1.80 diluted and basic
earnings per share, respectively.  Earnings increased 3.1% or $119,656 from 2004
earnings of $3,916,235 or $1.74 and $1.76 diluted and basic  earnings per share.
The Company's return on average shareholders' equity totaled 16% for 2005 versus
17% for 2004.  The  increased  profitability  resulted  from  growth in both net
interest income and  noninterest  income,  along with a continued  commitment to
manage noninterest expense.

Net Interest Income

Net  interest  income for the year of 2005 totaled  $14,071,389,  an increase of
3.5%  or  $478,195,  from  2004.  See  "Rate/Volume  Analysis"  on p.  26  for a
description of the various  factors that impacted net interest  income.  Average
earning  assets,  which  represent  the Company's  balance in loans,  investment
securities and Federal funds sold, totaled $412 million for 2005, an increase of
$16 million from 2004 average  earning  assets of $396 million.  This growth was
realized  in the  commercial  lending  and  mortgage  portfolios  and was funded
primarily from increases in borrowed funds and demand  deposits,  and cash flows
resulting from maturities and principal payments in the investment portfolio. As
shown below,  the 2005 net interest  margin remained at the 2004 level of 3.52%.
Although the net interest spread decreased from the 2004 level of 3.29% to 3.21%
primarily due to increased  funding  costs,  demand  deposit  growth during 2005
maintained the margin.

                                              2005            2004
                                         ------------    ------------
Interest and dividend income             $ 21,665,441    $ 19,809,236
Tax-equivalent adjustment                     428,367         348,445
Interest expense                           (7,594,052)     (6,216,042)
                                         ------------    ------------
Net interest income                      $ 14,499,756    $ 13,941,639
                                         ============    ============

The following table presents the Company's average balance sheets (computed on a
daily  basis),  net  interest  income,  and  interest  rates for the years ended
December 31, 2005 and 2004. Average loans outstanding include nonaccruing loans.
Interest income is presented on a tax-equivalent basis, which reflects a federal
tax rate of 34% for all periods presented.

                                       25



DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY;
INTEREST RATES AND INTEREST DIFFERENTIAL
(In thousands)



                                                         2005                                        2004
                                      -----------------------------------------    -----------------------------------------

                                                           Interest                                     Interest
                                         Average           Earned/       Yield/       Average           Earned/       Yield/
                                         Balance             Paid         Rate        Balance             Paid         Rate
                                      --------------    --------------   ------    --------------    --------------   ------
                                                                                                      
ASSETS
Interest Earning Assets:
Loans receivable                      $  237,399,000    $   14,449,159     6.09%   $  202,339,000    $   11,773,081     5.82%
Securities                               173,223,000         7,625,982     4.40       192,160,000         8,369,793     4.36
Federal funds sold                         1,292,000            18,667     1.44         1,317,000            14,807     1.12
                                      --------------    --------------             --------------    --------------
Total interest earning assets            411,914,000        22,093,808     5.36       395,816,000        20,157,681     5.09

Allowance for loan losses                 (1,574,000)                                  (1,288,000)
Cash & due from banks                     14,860,000                                   13,119,000
Premises and equipment                     3,593,000                                    2,823,000
Net unrealized (loss) on securities       (2,891,000)                                  (1,936,000)
Foreclosed real estate                            --                                       69,000
Other assets                              15,399,000                                   14,208,000
                                      --------------                               --------------

Total Average Assets                  $  441,301,000                               $  422,811,000
                                      ==============                               ==============

LIABILITIES AND
SHAREHOLDERS' EQUITY
Interest Bearing Liabilities:
Savings deposits                      $   55,167,000    $      115,448     0.21%   $   56,174,000    $      149,026     0.27%
Money market deposits                     88,285,000         1,002,312     1.14       106,266,000         1,240,755     1.17
Time deposits                             84,771,000         2,312,234     2.73        89,530,000         2,247,604     2.51
Borrowed funds                           124,558,000         4,164,058     3.34        92,566,000         2,578,657     2.79
                                      --------------    --------------             --------------    --------------
Total interest bearing liabilities       352,781,000         7,594,052     2.15       344,536,000         6,216,042     1.80
Demand deposits                           61,375,000                                   54,333,000
Other liabilities                          1,819,000                                    1,343,000
Shareholders' Equity                      25,326,000                                   22,599,000
                                      --------------                               --------------

Total Liabilities and Equity          $  441,301,000                               $  422,811,000
                                      ==============                               ==============

Net interest income                                     $   14,499,756                               $   13,941,639
                                                        ==============                               ==============
Net interest spread                                                        3.21%                                        3.29%
                                                                           ====                                         ====
Net interest margin                                                        3.52%                                        3.52%
                                                                           ====                                         ====


Rate/Volume Analysis

The following table, which is presented on a tax-equivalent  basis, reflects the
changes for the year ended  December  31,  2005 when  compared to the year ended
December 31, 2004 in net interest  income arising from changes in interest rates
and from asset and liability volume mix. The change in interest  attributable to
both rate and  volume  has been  allocated  to the  changes  in the rate and the
volume on a pro rata basis.

Tax  equivalent  net interest  income for 2005  increased  $558,117 or 4.0% over
2004.  Interest  income on average  earning assets for 2005 totaled  $22,093,808
which  was an  increase  of 9.6% or  $1,936,127  from  2004  interest  income of
$20,157,681.  Interest expense totaled $7,594,052 for 2005 which was an increase
of  $1,378,010  from  2004.  As shown in the  Rate/Volume  Analysis  below,  the
increase in net interest  income  primarily  relates to interest income on loans
which increased by $2,676,078, reflecting increased volume in the loan portfolio
which,  on average,  was $35.1 million  higher than 2004.  The related costs for
funding the higher  level of earning  assets  totaled  $651,527,  resulting in a
$629,555 net increase from volume considerations.

                                       26



The 2005 net interest  margin (net interest  income  divided by average  earning
assets)  remained  at the  previous  year's  level of 3.52%.  The 2005  yield on
earning assets was 5.36%, which was an increase of 27 basis points from the 2004
yield of 5.09%.  Increases in  short-term  rates during 2005 as well as the more
profitable mix of earning assets, from investments to loans,  contributed to the
increase in yield.  Specifically during 2005, the composition of average earning
assets was 58% loan and 42% investments,  whereas,  during 2004 this composition
was 51% loans and 49%  investments.  Funding costs for 2005 were 2.15% which was
an increase of 35 basis points.  This increase is attributed to the increases in
short term rates,  market competition for time deposits,  and most significantly
the increased use of borrowed  money to fund earning asset growth and offset the
decreased balances in deposits.

                                             2005 Compared to 2004
                                             ---------------------
                                           Increase (Decrease) Due to
                                           --------------------------

                                        Volume         Rate         Total
                                     -----------    ---------    -----------
Interest earned on:
Loans Receivable                     $ 2,114,182    $ 561,896    $ 2,676,078
Investment Securities                   (832,814)      89,003       (743,811)
Other Interest Income                       (286)       4,146          3,860
                                     -----------    ---------    -----------
Total interest earning assets          1,281,082      655,045      1,936,127
                                     -----------    ---------    -----------

Interest paid on:
Deposits                                (352,618)     145,227       (207,391)
Borrowed money                         1,004,145      581,256      1,585,401
                                     -----------    ---------    -----------
Total interest bearing liabilities       651,527      726,483      1,378,010
                                     -----------    ---------    -----------
Increase in net interest income      $   629,555    $ (71,438)   $   558,117
                                     ===========    =========    ===========

The  $558,117  increase in net  interest  income  reflects  increased  income of
$629,555  resulting from the net effect of increased  volume of average interest
earning  assets and interest  bearing  liabilities.  Increases in rates impacted
funding costs to a greater extent and decreased net interest  income by $71,438.
The shift within the mix of earning assets from  investments to loans  increased
the yield on earning assets and, along with increases in rates on earning assets
during the year, substantially offset the increased funding costs.

Noninterest Income

Noninterest income for 2005 totaled $2,899,313,  increasing  $467,219,  or 19.2%
from 2004  noninterest  income of $2,432,094.  Fees from trust services  totaled
$975,805,  increasing  $88,537 or 10.0% from 2004 trust fee income of  $887,268.
Increased  accounts under management,  and estate settlement fees were the major
causes of the increase.  Banking service charges and fees totaled  $1,019,424 in
2005,  which was an increase of $65,051 or 6.8% from 2004.  Growth in these fees
is due to increased  overdraft fees,  cash management fees and interchange  fees
from debit card usage.

During the fourth  quarter of 2005, the Bank sold  approximately  $17 million of
residential  mortgages in the secondary market.  This sale was completed for the
purpose of increasing the yield on earning assets, addressing interest rate risk
and  taking  advantage  of market  opportunities.  The sale  resulted  in a gain
totaling $82,858 which is included in other  noninterest  income for 2005. There
were no similar transactions in 2004.

Sales of available for sale securities transacted for yield and price volatility
maintenance  purposes resulted in gains totaling $78,949 during 2005 compared to
gains  of  $34,450  in  2004.  Finally,  offsetting  some  of  the  increase  in
noninterest  income was a decrease in gains on the sale of OREO of  $45,138,  as
there were no such gains during 2005.

Noninterest Expenses

Noninterest  expenses  totaled  $11,081,440  in  2005,  an  increase  of 8.3% or
$853,349 from 2004 noninterest expenses of $10,228,091.  Increased market growth
and  improved  product  delivery  resulted  in higher  costs for  salaries,  net
occupancy and equipment  expenses,  advertising and computer  services  expense.
Additionally, costs pertaining to regulatory compliance contributed to increased
costs for consulting and exam and audit fees.

Salary and benefits costs totaled  $5,992,794,  increasing $305,032 or 5.4% from
2004 costs of $5,687,762.  This increase reflects  Management's  focus on market
growth and customer service. Specifically,  included in the increase is staffing
for the new  Canton

                                       27



branch, as well as new positions for sales development, mortgage origination and
deposit  operations.  As of December  31,  2005,  the number of  employees  on a
full-time equivalent basis totaled 105 compared to 93 as of December 31, 2004.

Computer  services  costs  totaled  $900,381  for 2005 which was an  increase of
$50,802  or 6.0% from  2004.  Increased  costs for  ancillary  services  such as
internet  banking,  cash management,  and other banking products  contributed to
this increase. Net occupancy and equipment costs totaled $1,135,354 which was an
increase of $101,438 or 9.8% from 2004 costs.  Increased depreciation expense on
computer  equipment  is  the  primary  cause  of  this  increase.   Additionally
contributing  to this increase were  increased  costs for building  maintenance,
property taxes and utilities expenses. Advertising fees increased by $142,045 or
46.6% over 2004 costs.  This  increase was due to  resources  spent on corporate
visibility,  branding and market  research as well as direct mail  campaigns and
classified advertisements for staffing.  Commission,  services and fees expenses
totaled  $326,877,  increasing  $98,838  or 43.3%  from 2004 due mostly to costs
incurred for benefits and balance sheet consulting.  Other  noninterest  expense
totaled $1,664,323,  which was an increase of $194,013 or 13.2% from 2004 costs.
These   increases   resulted  from  costs  incurred  for  officer   recruitment,
outsourcing  of  the  Company's  internal  audit  function,  computer  software,
contributions,  correspondent  bank  fees,  executive  relocation  expenses  and
insurance expense.  These increases  generally relate to the Company's growth in
various areas over the last year as well as to the regulatory environment.

While the Company's mission is to be the premier provider of financial  services
by providing personalized, value-added services to its target market, Management
remains equally devoted to containing noninterest expenses through the efficient
use of technology and cost reduction initiatives.

Non-accrual, Past Due and Restructured Loans and Other Real Estate Owned

The Bank's  non-accrual  loans,  other real  estate  owned and loans past due in
excess of ninety days and  accruing  interest at December  31, 2002 through 2006
are presented below.



                                                                  December 31,
                                           2006         2005         2004         2003         2002
                                        ----------   ----------   ----------   ----------   ----------
                                                                             
Non-accrual loans                       $1,504,551   $  273,330   $1,634,999   $1,424,097   $1,487,475
Other real estate owned                         --           --           --      300,000      300,000
                                        ----------   ----------   ----------   ----------   ----------
Total non-performing assets             $1,504,551   $  273,330   $1,634,999   $1,724,097   $1,787,475
                                        ==========   ==========   ==========   ==========   ==========

Loans past due in excess of
    ninety days and accruing interest   $      343   $    4,884   $       --   $       --   $   56,729
                                        ==========   ==========   ==========   ==========   ==========


The accrual of interest income is generally  discontinued when a loan becomes 90
days  past  due as to  principal  or  interest,  or  when,  in the  judgment  of
management,  collectibility of the loan or loan interest become uncertain.  When
accrual of interest is discontinued,  any unpaid interest  previously accrued is
reversed from income. Subsequent recognition of income occurs only to the extent
payments are received subject to management's  assessment of the  collectibility
of the remaining  principal and interest.  The accrual of interest on loans past
due 90 days or more,  including  impaired loans, may be continued when the value
of the loan's collateral is believed to be sufficient to discharge all principal
and accrued  interest  income due on the loan, and the loan is in the process of
collection.  A  non-accrual  loan is  restored  to accrual  status when it is no
longer  delinquent and  collectibility of interest and principal is no longer in
doubt. A loan is classified as a restructured loan when certain concessions have
been made to the original contractual terms, such as reduction of interest rates
or deferral of interest or principal payments,  due to the borrower's  financial
condition.   OREO  is  comprised  of  properties  acquired  through  foreclosure
proceedings  and acceptance of a deed in lieu of foreclosure.  These  properties
are carried at the lower of cost or fair value less estimated costs of disposal.
At the time these  properties  are  obtained,  they are  recorded  at fair value
through a direct charge against the allowance for loan losses which  establishes
a new cost basis. Any subsequent  declines in value are charged to income with a
corresponding  adjustment to the allowance for foreclosed  real estate.  Revenue
and expense  from the  operation  of  foreclosed  real estate and changes in the
valuation   allowance  are  included  in  operations.   Costs  relating  to  the
development  and  improvement  of the property are  capitalized,  subject to the
limit of fair value of the collateral.  Upon  disposition,  gains and losses, to
the extent they exceed the corresponding  valuation allowance,  are reflected in
the statement of income.

Restructured  loans on non-accrual status are included in the table above. As of
December 31, 2006, there were no restructured loans considered performing.

                                       28



Had the  non-accrual  loans  performed in accordance  with their original terms,
gross interest income for the years ended December 31, 2006, 2005 and 2004 would
have increased by approximately $64,000, $9,000 and $14,000, respectively.

The Bank considers all non-accrual  loans,  other loans past due 90 days or more
based on contractual  terms,  and restructured  loans to be impaired.  A loan is
considered  impaired  when it is probable  that the  creditor  will be unable to
collect  amounts due, both principal and interest,  according to the contractual
terms of the loan  agreement.  When a loan is impaired,  impairment  is measured
using (1) the present  value of expected  future cash flows of the impaired loan
discounted at the loan's  original  effective  interest rate; (2) the observable
market price of the impaired  loan; or (3) the fair value of the collateral of a
collateral-dependent  loan.  When a loan has been deemed to have  impairment,  a
valuation allowance is established for the amount of impairment.

Critical Accounting Policy

In the ordinary course of business,  the Bank has made a number of estimates and
assumptions  relating  to the  reported  results  of  operations  and  financial
condition in preparing its financial  statements in conformity  with  accounting
principles  generally  accepted in the United States of America.  Actual results
could differ significantly from those estimates under different  assumptions and
conditions.  The Company believes the following  discussion addresses the Bank's
only critical  accounting policy,  which is the policy that is most important to
the portrayal of the Bank's  financial  results and requires  management's  most
difficult,  subjective and complex  judgments,  often as a result of the need to
make estimates about the effect of matters that are inherently uncertain.

The Bank  utilizes a loan  review  and rating  process  which  classifies  loans
according  to the  Bank's  uniform  classification  system in order to  identify
potential  problem loans at an early stage,  alleviate  weaknesses in the Bank's
lending  policies,   oversee  the  individual  loan  rating  system  and  ensure
compliance  with  the  Bank's   underwriting,   documentation,   compliance  and
administrative  policies.  Loans  included  in this  process are  considered  by
management  as being in need of special  attention  because  of some  deficiency
related  to  the  credit  or  documentation,  but  which  are  still  considered
collectable and performing.  Such attention is intended to act as a preventative
measure and thereby avoid more serious problems in the future.

The allowance  consists of specific,  general and  unallocated  components.  The
specific  component  relates to loans that are  classified  as either  doubtful,
substandard  or special  mention.  For such loans  that are also  classified  as
impaired,  an  allowance  is  established  when the  discounted  cash  flows (or
collateral value or observable  market price) of the impaired loan is lower than
the carrying value of that loan.  The general  component  covers  non-classified
loans  and is based on  historical  loss  experience  adjusted  for  qualitative
factors.  An  unallocated  component is maintained to cover  uncertainties  that
could affect management's estimate or probable losses. The unallocated component
of the allowance  reflects the margin of imprecision  inherent in the underlying
assumptions.

The Bank makes  provisions for loan losses on a quarterly basis as determined by
a continuing  assessment of the adequacy of the  allowance for loan losses.  The
Bank performs an ongoing review of loans in accordance  with an individual  loan
rating system to determine  the required  allowance for loan losses at any given
date. The review of loans is performed to estimate potential exposure to losses.
Management's judgment in determining the adequacy of the allowance is inherently
subjective  and is  based  on an  evaluation  of the  known  and  inherent  risk
characteristics  and size of the loan  portfolios,  the  assessment  of  current
economic and real estate  market  conditions,  estimates of the current value of
underlying collateral, past loan loss experience, review of regulatory authority
examination  reports and  evaluations  of  impaired  loans,  and other  relevant
factors.  Loans, including impaired loans, are charged against the allowance for
loan losses when management  believes that the  uncollectibility of principal is
confirmed.  Any  subsequent  recoveries  are credited to the  allowance for loan
losses when received.  In connection with the determination of the allowance for
loan losses and the  valuation of  foreclosed  real estate,  management  obtains
independent appraisals for significant properties, when considered necessary.

There were no material changes in loan  concentration or loan quality that had a
significant  effect on the allowance for loan losses calculation at December 31,
2006. In addition,  there were no material changes in the estimation methods and
assumptions  used in the Company's  allowance for loan losses  calculation,  and
there were no material  reallocations  of the allowance among different parts of
the loan portfolio.

                                       29



The following table summarizes the Bank's OREO, past due and non-accrual  loans,
and non-performing assets as of December 31, 2006, 2005 and 2004.



                                                                                  December 31,
                                                        2006           2005           2004           2003           2002
                                                    -----------    -----------    -----------    -----------    -----------
                                                                                                 
Non-accrual loans                                   $ 1,504,551    $   273,330    $ 1,634,999    $ 1,424,097    $ 1,487,475
Other real estate owned                                      --             --             --        300,000        300,000
                                                    -----------    -----------    -----------    -----------    -----------
Total non-performing assets                         $ 1,504,551    $   273,330    $ 1,634,999    $ 1,724,097    $ 1,787,475
                                                    ===========    ===========    ===========    ===========    ===========

Loans past due in excess of ninety
 days and accruing interest                         $       343    $     4,884    $        --    $        --    $    56,729
                                                    ===========    ===========    ===========    ===========    ===========

Ratio of non-performing assets
 to total loans and OREO                                    .51%           .11%           .75%           .90%           .95%
Ratio of non-performing assets and loans
 past due in excess of ninety days accruing
 interest to total loans and OREO                           .51%           .11%           .75%           .90%           .98%
Ratio of allowance for loan losses to total loans           .71%           .73%           .64%           .60%           .54%

Ratio of allowance for loan losses to
 non-performing assets and loans in excess
 of ninety days past due and accruing interest           139.95%        632.47%         85.01%         66.67%         54.82%

Ratio of non-performing assets and
  loans in excess of ninety days past due and
  accruing interest to total shareholders' equity          5.74%          1.07%          6.66%          7.74%          8.78%


Total non-performing  assets increased by $1,231,221,  or 450.45%, to $1,504,551
at December  31,  2006,  from  $273,330 at December  31,  2005.  The increase in
non-performing  assets  from  year-end  2005 is due mostly to the  addition of a
small  number of mid-size  mortgages,  home equity and  commercial  loans during
2006.  Additionally  there was  approximately  $247,000 in  purchased  sub-prime
consumer loans included in the year end nonperforming  total. As of December 31,
2006 and 2005,  loans past due in excess of ninety  days and  accruing  interest
totaled $343 and $4,884, respectively.

Total  non-performing  assets  represented  .51% of total  loans and other  real
estate owned at year-end  December 31, 2006  compared to .11% at year-end  2005.
The  allowance  for loan losses as of December 31, 2006 was .71% of total loans.
This is similar to the level from 2005 when the allowance was approximately .73%
of total loans.  The allowance for loan losses  provided  coverage for 140.0% of
non-accrual  loans at December 31,  2006,  as compared to 632.5% at December 31,
2005.  The  decrease in the  coverage  ratio is a result of  increased  level of
non-performing assets at year end.

Potential Problem Loans

As of December 31, 2006,  there were no potential  problem  loans not  disclosed
above which cause  Management  to have serious  doubts as to the ability of such
borrowers to comply with their present loan repayment terms.

Allowance for Loan Losses

As of December 31, 2006,  there were no potential  problem  loans not  disclosed
above which cause  Management  to have serious  doubts as to the ability of such
borrowers to comply with their present loan repayment terms.

                                       30



The following table summarizes the activity in the allowance for loan losses for
the years ended December 31, 2002 through 2006. The allowance is maintained at a
level  consistent  with the identified  loss potential and the perceived risk in
the portfolio.



                                                         (Dollar Amounts in Thousands)
                                                                    December 31,
                                                ------------------------------------------------
                                                 2006       2005       2004      2003      2002
                                                ------    -------     ------    ------    ------
                                                                           
Balance, at beginning of period                 $1,760    $ 1,390     $1,149    $1,011    $  958
Loans charged-off:
  Commercial and financial                          --         37         80        30        22
  Real estate                                       --         --         --        --        --
  Installment loans to individuals                  96         60        104       279       227
                                                ------    -------     ------    ------    ------
                                                    96         97        184       309       249
                                                ------    -------     ------    ------    ------
Recoveries on loans charged-off:
  Commercial and financial                           1         81         --        --        --
  Real estate                                       --         --         --        --        --
  Installment loans to individuals                  21         44         65       147        37
                                                ------    -------     ------    ------    ------
                                                    22        125         65       147        37
                                                ------    -------     ------    ------    ------
Net loan (recoveries)/charge-offs                   74        (28)       119       162       212
                                                ------    -------     ------    ------    ------
Provisions charged to operations                   420        342        360       300       265
                                                ------    -------     ------    ------    ------

Balance, at end of period                       $2,106    $ 1,760     $1,390    $1,149    $1,011
                                                ======    =======     ======    ======    ======
Ratio of net charge-offs/(recoveries)
  during the period to
  average loans outstanding during the period      .03%      (.01%)      .06%      .09%      .11%
                                                ======    =======     ======    ======    ======

Ratio of allowance for loan losses
  to total loans                                   .71%       .73%       .64%      .60%      .54%
                                                ======    =======     ======    ======    ======


During 2006, net charge-offs totaled $74,000, which is a change of $102,000 from
2005 net  recoveries of $28,000.  The increase in net  charge-offs  was due to a
higher level of net charge-offs in the installment loan portfolio, as well as to
minimal recoveries experienced in the commercial loan portfolio compared to 2005
commercial  loan  recoveries  of  $81,000.  Over the last five  years,  the Bank
continues  to  experience  higher  levels of  charge-offs,  which were  directly
related to the consumer loans acquired  through the indirect dealer financing of
primarily  automobiles,  boats and motorcycles.  Net charge-offs totaled $75,000
from installment loans in 2006 increasing $59,000 from 2005. The increased level
of net  charge-offs  is related to losses on indirect  loans.  Due to the credit
risks associated with this lending,  the Bank  substantially  eliminated  future
originations of loans through indirect dealer financing during 2000.

The  following  table  reflects the allowance for loan losses as of December 31,
2006, 2005, 2004, 2003 and 2002.

                      Analysis of Allowance for Loan Losses
                             (Amounts in thousands)
                                  December 31,



Loans by Type               2006                            2005                             2004
- ---------------------------------------------------------------------------------------------------------------
                                   Percentage                       Percentage                       Percentage
               Allocation of      of Loans in   Allocation of      of Loans in   Allocation of      of Loans in
               Allowance for    Each Category   Allowance for    Each Category   Allowance for    Each Category
                 Loan Losses   to Total Loans     Loan Losses   to Total Loans     Loan Losses   to total Loans
                                                                                       
Commercial
 & Financial    $        204            9.13%   $         357            8.73%   $         261            8.21%
Real Estate
 Construction            480           10.36              224           11.79               82            5.31
 Residential             769           59.97              411           60.26              550           68.13
 Commercial              401           18.05              518           17.40              379           15.42
Installment              181            2.43               54            1.79               58            2.89
Other                     17            0.06               38            0.03               39            0.04
Unallocated               54              --              158              --               21              --
               ------------------------------------------------------------------------------------------------
Total          $       2,106          100.00%   $       1,760          100.00%   $       1,390          100.00%
               ================================================================================================



Loans by Type              2003                             2002
- ------------------------------------------------------------------------------
                                   Percentage                       Percentage
               Allocation of      of Loans in   Allocation of      of Loans in
               Allowance for    Each Category   Allowance for    Each Category
                 Loan Losses   to Total Loans     Loan Losses   to Total Loans
                                                             
Commercial
 & Financial   $         224           10.84%   $          71            5.58%
Real Estate
 Construction             48            4.82               23            5.29
 Residential             314           65.97              330           65.36
 Commercial              367           14.11              132           16.18
Installment              170            4.21              237            7.56
Other                     --            0.05               --            0.03
Unallocated               26              --              218              --
               --------------------------------------------------------------
Total          $       1,149          100.00%   $       1,011          100.00%
               ==============================================================



                                       31


The  unallocated  portion of the  allowance  reflects  Management's  estimate of
probable but unconfirmed  losses  inherent in the portfolio.  Such estimates are
influenced  by  uncertainties  in  economic  conditions,   delays  in  obtaining
information,  including  unfavorable  information  about a borrower's  financial
condition,  difficulty in identifying triggering events that correlate perfectly
to  subsequent  loss  rates,  and risk  factors  that  have  not yet  manifested
themselves in loss allocation factors.

LIQUIDITY

Management's  objective  is to ensure  continuous  ability to meet cash needs as
they arise.  Such needs may occur from time to time as a result of  fluctuations
in loan  demand  and the level of total  deposits.  Accordingly,  the Bank has a
liquidity  policy that provides  flexibility  to meet cash needs.  The liquidity
objective is achieved through the maintenance of readily  marketable  investment
securities as well as a balanced flow of asset maturities and prudent pricing on
loan and deposit products. Management believes that the liquidity is adequate to
meet the Company's future needs.

The Bank is a member of the Federal Home Loan Bank System which provides  credit
to its  member  banks.  This  enhances  the  liquidity  position  of the Bank by
providing  a  source  of  available   overnight  funds  as  well  as  short-term
borrowings.  Additionally,  borrowings  through repurchase  agreements,  federal
funds and the sale of mortgage  loans in the  secondary  market are available to
fund short-term cash needs.

SHORT-TERM BORROWINGS

The following  information  relates to the Bank's  short-term  borrowings at the
Federal Home Loan Bank for the years ended December 31:

                                          2006           2005           2004
                                      -----------    -----------    -----------
     Balance at December 31,          $ 1,000,000    $17,116,000    $        --
     Maximum Month-End Borrowings      16,346,000     32,354,000     14,000,000
     Average Balance                    6,463,000     13,573,000      6,851,000
     Average Rate at Year-End                5.57%          4.19%            --
     Average Rate During the Period          5.83%          4.05%          2.02%

The following information relates to the Bank's short-term repurchase agreements
with customers for the years ended December 31:

                                             2006           2005           2004
                                      -----------    -----------    -----------
     Balance at December 31,          $12,206,023    $ 9,974,172    $   209,588
     Maximum Month-End Borrowings      24,544,352     19,083,821        209,588
     Average Balance                   13,649,712      7,815,990         46,790
     Average Rate at Year-End                2.74%          2.48%           .76%
     Average Rate During the Period          3.19%          2.44%           .74%

CONTRACTUAL COMMITMENTS

In the normal  course of business the Company  enters into  certain  contractual
obligations.  Such  obligations  include  obligations to make future payments on
debt and lease  arrangements.  See Notes G, H and I of the Notes to Consolidated
Financial  Statements.  The following table summarizes the Company's significant
contractual obligations at December 31, 2006.



                                                     Payments due by period
                                                      (Amounts in thousands)
                                    ---------------------------------------------------------
                                                Less than                           More than
                                      Total        1 year   1-3 years   3-5 years     5 years
                                    ---------   ---------   ---------   ---------   ---------
                                                                     
      Time Deposit Maturities       $ 148,543   $ 141,309   $   5,806   $   1,430   $      --
      Short-term Borrowings            13,206      13,206          --          --          --
      Long-term Debt                  123,304      35,150      33,050       5,000      50,104
      Capital lease obligations         1,869          75         150         151       1,493
      Operating lease obligations       1,276         207         312         221         536
                                    ---------   ---------   ---------   ---------   ---------
             Total                  $ 288,198   $ 189,945   $  39,318   $   6,802   $  52,133
                                    =========   =========   =========   =========   =========


                                       32


OFF-BALANCE SHEET ARRANGEMENTS

See  Note O on  page  F-26  of the  consolidated  financial  statements  for the
disclosure of off-balance sheet arrangements.

CAPITAL

At December 31, 2006,  total  shareholders'  equity was $26,206,194  compared to
$25,969,737  at December 31, 2005.  From a  regulatory  perspective,  the Bank's
capital  ratios  place  the  Bank  in  the  well-capitalized   categories  under
applicable  regulations.  The various capital ratios of the Company and the Bank
are as follows as of December 31, 2006:

                                         Minimum
                                       Regulatory
                                      Capital Level   The Company     The Bank
                                      -------------   -----------     --------

    Tier 1 leverage capital ratio              4%         7.55%         6.94%

    Tier 1 risk-based capital ratio            4%        12.57%        11.55%

    Total risk-based capital ratio             8%        13.25%        12.24%

Included in the Company's capital used to determine these ratios at December 31,
2006 is $9.8 million  related to the Company's  investment  in First  Litchfield
Statutory Trust I, and First Litchfield Statutory Trust II, which is recorded as
subordinated debt in the Company's balance sheets at December 31, 2006. Included
in the Company's  capital used to determine these ratios at December 31, 2005 is
$6.8 million related to the Company's  investment in First Litchfield  Statutory
Trust I, which is recorded as subordinated  debt in the Company's  balance sheet
at December  31, 2005.  Trust  preferred  securities  are  currently  considered
regulatory  capital for purposes of  determining  the  Company's  Tier I capital
ratios.  On March 1, 2005, the Board of Governors of the Federal Reserve System,
which is the Company's  banking  regulator,  approved final rules that allow for
the  continued  inclusion  of  outstanding  and  prospective  issuances of trust
preferred   securities  in  regulatory  capital  subject  to  new,  more  strict
limitations.  The Company has until March 31, 2009 to meet the new  limitations.
Management does not believe these final rules will have a significant  impact on
the Company.

INCOME TAXES

The income tax  benefit for 2006  totaled  $67,525 in  comparison  to income tax
expense of $1,511,343 in 2005 and $1,520,962 in 2004. The decrease in income tax
expense  between 2006 and 2005 is due to  significantly  lower levels of taxable
income in 2006, both due to lower overall pretax income as well as a much higher
proportionate share of tax-exempt income from investments in state and municipal
securities and  bank-owned  life  insurance.  The decrease in income tax expense
from  2005 to  2004 is due to  higher  levels  of  nontaxable  income  in  2005.
Specifically, increased investments in state and municipal securities, which are
not subject to Federal  income tax,  resulted in the 2005 tax expense  declining
below the 2004 level.  This increase in taxes in 2005 was also  mitigated by the
Company's investments in state and municipal securities as well as in bank-owned
life  insurance.  The effective tax rates for 2006,  2005 and 2004 were -5%, 27%
and 28% respectively.  Also, in all years,  provisions for income taxes included
the tax benefit related to income  associated with Litchfield  Mortgage  Service
Corporation ("LMSC"), which was formed by the Bank in 2000. The income from LMSC
is considered passive investment income pursuant to Connecticut law, under which
LMSC was formed  and is  operating,  and is not  subject  to state  taxes  which
resulted in no state tax expense for all years.

IMPACT OF INFLATION AND CHANGING PRICES

The  Consolidated  Financial  Statements  and related  notes  thereto  presented
elsewhere  herein have been prepared in accordance  with  accounting  principles
generally  accepted  in  the  United  States  of  America,   which  require  the
measurement of financial  position and operating  results in terms of historical
dollars without considering changes in the relative value of money over time due
to inflation. Unlike many industrial companies, most of the assets and virtually
all of the  liabilities  of the  Company are  monetary  in nature.  As a result,
interest rates have a more significant impact on the Company's  performance than
the general level of inflation.  Over short periods of time,  interest rates may
not  necessarily  move  in the  same  direction  or in  the  same  magnitude  as
inflation.

                                       33



ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The main components of market risk for the Company are equity price risk, credit
risk,  interest rate risk and  liquidity  risk.  The  Company's  common stock is
traded on the Over the Counter  ("OTC")  Bulletin Board under the symbol "FLFL".
As a result,  the value of its common  stock may  fluctuate  or respond to price
movements relating to the banking industry or other indicia of investment.

The  Company  manages  interest  rate risk and  liquidity  risk  through an ALCO
Committee comprised of senior management and other officers.  Additionally,  the
Company  has  engaged  asset/liability  advisors  to analyze  and  forecast  the
interest rate risk and recommend  balance sheet strategies for the Company.  The
committee  monitors  compliance  with the Bank's  Asset/Liability  Policy  which
provides  guidelines to analyze and manage gap, which is the difference  between
the amount of assets  and the  amounts of  liabilities  which  mature or reprice
during  specific  time  frames.  The  Company  manages  its  interest-rate  risk
sensitivity  through the use of a simulation  model that  projects the impact of
rate shocks,  rate cycles and rate  forecast  estimates on net interest  income.
These   simulations  take  into   consideration   factors  such  as  maturities,
reinvestment rates,  prepayment speeds,  repricing limits and other factors. The
results of these simulations are compared to earnings tolerance limits set forth
in the Bank's  Asset/Liability  Policy. The rate-shock  simulation  projects the
impact of instantaneous parallel shifts in the yield curve.  Management utilizes
different rate scenarios in its simulations as deemed appropriate to the current
interest rate environment.

At December  31,  2006,  an  instantaneous  rate  increase  of 200 basis  points
indicates a negative  change of $1,816,000 or a 14.42 % decrease in net interest
income.  An  instantaneous  decrease  in rates of 200 basis  points  indicates a
positive  change of $548,000  or a 4.35%  increase in net  interest  income.  In
comparison to the December 31, 2005 projections, the Company's 2006 net interest
income  projections have been adversely impacted by the inverted and/ flat yield
curve.  Should the curve return to a more  normalized  slope,  the impact of the
instantaneous upward shocks would not be as dramatic.

The table below sets forth the  estimated  changes in the Company's net interest
income which would result from various instantaneous changes in the yield curve.
The Company's  interest rate risk and  liquidity  position have been  positively
impacted by the fourth  quarter 2006  de-leveraging  strategy.  Lower  yielding,
longer  term  investments  were  sold in order to pay off  short-term  expensive
funding.

                                                    Net Interest Income
                                            ------------------------------------
       Change in Interest Rates             Estimated   Amount of     Percent
            (basis points)                    Value      Change       Change
- -----------------------------------------   ---------   ---------    ---------
+200                                        $  10,778   $  (1,816)      (14.42%)
+100                                           11,573      (1,022)       (8.11%)
Base                                           12,594
- -100                                           13,113         519         4.12%
- -200                                           13,143         548         4.35%

At December  31,  2005,  an  instantaneous  rate  increase  of 150 basis  points
indicates  a negative  change of $324,000  or a 2.18%  decrease in net  interest
income.  An  instantaneous  decrease  in rates of 200 basis  points  indicates a
negative change of $776,000 or a 5.22% decrease in net interest income.

The table below sets forth the  estimated  changes in the Company's net interest
income which would result from various instantaneous changes in the yield curve.

                                                    Net Interest Income
                                            -----------------------------------
       Change in Interest Rates             Estimated   Amount of     Percent
              (basis points)                  Value      Change       Change
- -----------------------------------------   ---------   ---------    ---------
+300                                        $  13,747   $  (1,106)       (7.44%)
+150                                           14,529        (324)       (2.18%)
Base                                           14,853
- -200                                           14,077        (776)       (5.22%)

A  discussion  of  credit  risk  can be found in  "Management's  Discussion  and
Analysis of Financial Condition and Results of Operations" in this Form 10-K.

                                       34



ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Annual Financial Information
- ----------------------------

   Report of Independent Registered Public Accounting Firm                   F-1

Consolidated Balance Sheets at December 31, 2006 and 2005                    F-2

Consolidated Statements of Income for the Years Ended
   December 31, 2006, 2005 and 2004                                          F-3

Consolidated Statements of Changes in Shareholders' Equity for the
   Years Ended December 31, 2006, 2005 and 2004                              F-4

Consolidated Statements of Cash Flows for the Years
   Ended December 31, 2006, 2005 and 2004                             F-5 to F-6

Notes to Consolidated Financial Statements                           F-7 to F-32

                                       35



             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Board of Directors and Shareholders
First Litchfield Financial Corporation and Subsidiary
Litchfield, Connecticut

We have audited the accompanying consolidated balance sheets of First Litchfield
Financial Corporation and Subsidiary (the "Company") as of December 31, 2006 and
2005,   and  the  related   consolidated   statements  of  income,   changes  in
shareholders'  equity and cash  flows for each of the three  years in the period
ended December 31, 2006. These financial  statements are the  responsibility  of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We conducted our audits in accordance  with the Standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and  perform  the  audits to  obtain  reasonable  assurance  about  whether  the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of First Litchfield
Financial  Corporation  and Subsidiary as of December 31, 2006 and 2005, and the
results of their  operations and their cash flows for each of the three years in
the period ended December 31, 2006, in conformity with U.S.  generally  accepted
accounting principles.

As described in Note A to the consolidated financial statements, during 2006 the
Company  adopted  SFAS  123  (R),  "Share-Based  Payment,"  and  SFAS  No.  158,
"Employers'  Accounting  for Defined  Benefit  Pension and Other  Postretirement
Plans."

                                                     /s/ McGladrey & Pullen, LLP

                                                     ---------------------------
                                                         McGladrey & Pullen, LLP

New Haven, Connecticut
March 29, 2007


                                      F-1


CONSOLIDATED BALANCE SHEETS



As of December 31,                                                                                        2006             2005
                                                                                                    -------------    -------------
                                                                                                               
ASSETS

Cash and due from banks (Note B)                                                                    $  21,501,240    $  18,711,099
Interest -bearing due from banks                                                                        7,696,397              438
                                                                                                    -------------    -------------
                                                                        CASH AND CASH EQUIVALENTS      29,197,637       18,711,537
                                                                                                    -------------    -------------
Securities (Note C):
   Available for sale securities, at fair value                                                       147,780,275      182,900,358
   Held to maturity securities (fair value $39,974-2006; $47,933-2005)                                     40,516           49,035
                                                                                                    -------------    -------------
                                                                                 TOTAL SECURITIES     147,820,791      182,949,393
                                                                                                    -------------    -------------

Federal Home Loan Bank stock, at cost (Note I)                                                          4,443,400        4,201,200
Federal Reserve Bank stock, at cost                                                                       225,850          225,850
Other restricted stock, at cost                                                                            80,000           50,000

Loans held for sale                                                                                     1,042,183               --

Loans Receivable, net of allowance for loan losses of
        $2,106,100-2006, $1,759,611-2005 (Notes D and E)                                              293,900,025      240,681,739

Premises and equipment, net (Note F)                                                                    7,440,316        4,247,328
Deferred income taxes (Note J)                                                                          2,173,033        1,812,116
Accrued interest receivable                                                                             2,598,726        2,349,092
Cash surrender value of insurance (Note K)                                                              9,636,461        9,263,737
Other assets (Notes I and  K)                                                                           2,673,935        3,068,954
                                                                                                    -------------    -------------
                                                                                     TOTAL ASSETS   $ 501,232,357    $ 467,560,946
                                                                                                    =============    =============
LIABILITIES
Deposits (Note H):
   Noninterest-bearing                                                                              $  68,501,750    $  66,907,502
   Interest-bearing                                                                                   264,927,124      210,962,859
                                                                                                    -------------    -------------
   Total deposits                                                                                     333,428,874      277,870,361
Federal Home Loan Bank advances (Note I)                                                               67,000,000       73,616,000
Repurchase agreements with financial institutions (Note I)                                             47,200,000       66,700,000
Repurchase agreements with customers                                                                   12,206,023        9,974,172
Junior subordinated debt issued by unconsolidated trust (Note I)                                       10,104,000        7,011,000
Capital lease obligation (Note G)                                                                       1,100,644               --
Due to broker for security purchases                                                                           --        3,675,373
Accrued expenses and other liabilities (Note K)                                                         3,936,622        2,744,303
                                                                                                    -------------    -------------
                                                                                TOTAL LIABILITIES     474,976,163      441,591,209
                                                                                                    -------------    -------------
Minority interest                                                                                          50,000               --
Commitments and contingencies (Notes G, I, K and M)                                                            --               --
SHAREHOLDERS' EQUITY (Notes L, M, N, and Q)
Preferred stock $.00001 par value; 1,000,000 shares authorized, no shares
outstanding Common stock $.01 par value
   Authorized--5,000,000 shares
   Issued--2,372,434 shares, outstanding--2,254,002 shares--2006 and
   Issued--2,359,155 shares, outstanding--2,243,188 shares--2005                                           23,724           22,468
Additional paid-in capital                                                                             25,840,623       22,995,010
Retained earnings                                                                                       3,953,216        6,443,479
Less treasury stock at cost--118,432 shares--2006, 115,967 shares--2005                                  (794,756)        (701,061)
Accumulated other comprehensive loss, net of taxes (Note S)                                            (2,816,613)      (2,790,159)
                                                                                                    -------------    -------------
                                                                       TOTAL SHAREHOLDERS' EQUITY      26,206,194       25,969,737
                                                                                                    -------------    -------------
                                                         TOTAL LIABILITIES & SHAREHOLDERS' EQUITY   $ 501,232,357    $ 467,560,946
                                                                                                    =============    =============


See Notes to Consolidated Financial Statements.


                                      F-2


CONSOLIDATED STATEMENTS OF INCOME



Years Ended December 31,                                                             2006           2005          2004
                                                                                 ------------    -----------   -----------
                                                                                                      
INTEREST INCOME

Interest and fees on loans                                                       $ 17,399,787    $14,447,701   $11,771,218

Interest on:
   Mortgage-backed securities                                                       3,367,077      3,593,937     4,632,822
   U.S. Treasury and agency securities                                              2,919,332      2,501,379     2,512,126
   State and municipal securities-tax exempt                                        1,416,669        894,149       717,140
   Corporate bonds and other securities                                               648,144        209,608       161,123
   Federal funds sold and other interest income                                        54,312         18,667        14,807
                                                                                 ------------    -----------   -----------
                                                         TOTAL INTEREST INCOME     25,805,321     21,665,441    19,809,236
                                                                                 ------------    -----------   -----------
INTEREST EXPENSE

Interest on deposits:
   Savings                                                                            323,492        115,448       149,026
   Money market                                                                     1,631,588      1,002,312     1,240,755
   Time certificates of deposit in denominations
      of $100,000 or more                                                           1,284,364        813,775       626,223
   Other time certificates of deposit                                               3,392,446      1,498,459     1,621,381
                                                                                 ------------    -----------   -----------
                                                    TOTAL INTEREST ON DEPOSITS      6,631,890      3,429,994     3,637,385

Interest on Federal Home Loan Bank advances                                         2,783,674      1,610,527       932,271
Interest on repurchase agreements                                                   3,011,053      2,112,536     1,331,136
Interest on subordinated debt                                                         682,604        440,995       315,250
Interest on capital lease obligation                                                    4,867             --            --
                                                                                 ------------    -----------   -----------

                                                        TOTAL INTEREST EXPENSE     13,114,088      7,594,052     6,216,042
                                                                                 ------------    -----------   -----------

                                                           NET INTEREST INCOME     12,691,233     14,071,389    13,593,194

PROVISION FOR LOAN LOSSES (Note E)                                                    420,000        342,028       360,000
                                                                                 ------------    -----------   -----------

                          NET INTEREST INCOME AFTER  PROVISION FOR LOAN LOSSES     12,271,233     13,729,361    13,233,194
                                                                                 ------------    -----------   -----------
NONINTEREST INCOME
Banking service charges and fees                                                    1,230,161      1,019,424       954,373
Trust income                                                                        1,135,891        975,805       887,268
(Losses)gains on sales of available for sale securities (Note C)                     (666,702)        78,949        34,450
Increase in cash surrender value of insurance                                         347,975        332,579       333,387
Other                                                                                 225,661        492,556       222,616
                                                                                 ------------    -----------   -----------

                                                      TOTAL NONINTEREST INCOME      2,272,986      2,899,313     2,432,094
                                                                                 ------------    -----------   -----------
NONINTEREST EXPENSES
Salaries                                                                            5,457,435      4,673,028     4,361,742
Employee benefits                                                                   1,395,147      1,319,766     1,326,020
Computer services                                                                   1,029,227        900,381       849,579
Net occupancy                                                                         954,325        705,569       646,504
Equipment                                                                             533,140        429,785       387,412
Advertising                                                                           678,440        446,811       304,766
Commissions, services and fees                                                        520,833        326,877       228,039
Supplies                                                                              187,114        168,050       166,674
Postage                                                                               135,441        124,992       139,481
Legal fees                                                                            257,553        176,708       201,556
Director fees                                                                         177,700        145,150       139,390
OREO and non-performing loan expenses - net                                                --             --         6,618
Other                                                                               1,876,486      1,664,323     1,470,310
                                                                                 ------------    -----------   -----------

                                                    TOTAL NONINTEREST EXPENSES     13,202,841     11,081,440    10,228,091
                                                                                 ------------    -----------   -----------
                                                   INCOME  BEFORE INCOME TAXES      1,341,378      5,547,234     5,437,197

(BENEFIT) PROVISION FOR INCOME TAXES (Note J)                                         (67,525)     1,511,343     1,520,962
                                                                                 ------------    -----------   -----------
                                                                    NET INCOME   $  1,408,903    $ 4,035,891   $ 3,916,235
                                                                                 ============    ===========   ===========
EARNINGS PER SHARE (Note L)
                                                    BASIC NET INCOME PER SHARE   $        .63    $      1.80   $      1.76
                                                                                 ============    ===========   ===========

                                                  DILUTED NET INCOME PER SHARE   $        .62    $      1.78   $      1.74
                                                                                 ============    ===========   ===========


See Notes to Consolidated Financial Statements.


                                      F-3


CONSOLIDATED  STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY Years ended December
31, 2006, 2005 and 2004



                                                                                                        Accumulated
                                                            Additional                                     Other          Total
                                               Common        Paid-In        Retained       Treasury     Comprehensive  Shareholders'
                                               Stock         Capital        Earning         Stock           Loss          Equity
                                            ------------   ------------   ------------   ------------   ------------   ------------
                                                                                                     
BALANCE, DECEMBER 31, 2003                        19,974     16,719,130     6,355,277       (701,061)      (110,389)    22,282,931
                                                                                                                      ------------
Comprehensive Income:
   Net income                                         --             --     3,916,235             --             --      3,916,235
   Unrealized holding loss on
      available for sale securities,
      net of reclassification adjustment
      and taxes (Note S)                              --             --            --             --     (1,112,147)    (1,112,147)
                                                                                                                      ------------
   Total comprehensive income                                                                                            2,804,088
                                                                                                                      ------------
Cash dividends declared $.50 per share                --             --      (976,494)            --             --       (976,494)
5% stock dividend declared
   November 17, 2004--101,242 shares
   including 5,008 treasury shares                 1,012      2,732,522    (2,733,534)            --             --             --
Fractional shares paid in cash                        --             --        (6,392)            --             --         (6,392)
Stock options exercised-32,206 shares                322        280,460            --             --             --        280,782
Tax benefit on stock options
   exercised (Note M)                                 --        160,758            --             --             --        160,758
                                            ------------   ------------   -----------   ------------   ------------   ------------
BALANCE, DECEMBER 31, 2004                        21,308     19,892,870     6,555,092       (701,061)    (1,222,536)    24,545,673
                                                                                                                      ------------
Comprehensive Income:
   Net income                                         --             --     4,035,891             --             --      4,035,891
   Unrealized holding loss on
      available for sale securities,
      net of reclassification
      adjustment and taxes (Note S)                   --             --            --             --     (1,567,623)    (1,567,623)
                                                                                                                      ------------
   Total comprehensive income                                                                                            2,468,268
                                                                                                                      ------------
Cash dividends declared $.57 per share                --             --    (1,172,874)            --             --     (1,172,874)
5% stock dividend declared
   November 17, 2005--106,787 shares
   including 5,259 treasury shares                 1,068      2,967,610    (2,968,678)            --             --             --
Fractional shares paid in cash                        --             --        (5,952)            --             --         (5,952)
Stock options exercised-9,185 shares                  92         73,655            --             --             --         73,747
Tax benefit on stock options
   exercised (Note M)                                 --         60,875            --             --             --         60,875
                                            ------------   ------------   -----------   ------------   ------------   ------------
BALANCE, DECEMBER 31, 2005                        22,468     22,995,010     6,443,479       (701,061)    (2,790,159)    25,969,737
                                                                                                                      ------------
Comprehensive Income:
   Net income                                         --             --     1,408,903             --             --      1,408,903
   Unrealized holding gain on
      available for sale securities,
      net of reclassification
      adjustment and taxes (Note S)                   --             --            --             --        734,250        734,250
   Adjustment to unfunded pension
      liability to adopt SFAS No. 158
      (Notes K and S)                                                                                      (760,704)      (760,704)
                                                                                                                      ------------
   Total comprehensive income                                                                                            1,382,449
                                                                                                                      ------------
Cash dividends declared $.60 per share                --             --    (1,300,535)            --             --     (1,300,535)
5% stock dividend declared
   November 30, 2006--112,755 shares
   including 5,401 treasury shares                 1,127      2,592,238    (2,593,365)            --             --             --
Fractional shares paid in cash                                                 (5,266)                                      (5,266)
Purchase of treasury shares - 5,000 shares            --             --            --       (109,000)            --       (109,000)
Contribution of treasury shares
   to ESOP - 2,414 shares (Note K)                               52,287            --         15,305                        67,592
Stock options exercised-12,864 shares                129        138,068            --             --             --        138,197
Tax benefit on stock options
   exercised (Note M)                                 --         63,020            --             --             --         63,020
                                            ------------   ------------   -----------   ------------   ------------   ------------
BALANCE, DECEMBER 31, 2006                  $     23,724   $ 25,840,623   $ 3,953,216   $   (794,756)  $ (2,816,613)  $ 26,206,194
                                            ============   ============   ===========   ============   ============   ============


See Notes to Consolidated Financial Statements.


                                      F-4


CONSOLIDATED STATEMENTS OF CASH FLOWS



Years Ended December 31,                                                           2006           2005           2004
                                                                              ------------   ------------   ------------
                                                                                                   
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                                                    $  1,408,903   $  4,035,891   $  3,916,235
Adjustments to reconcile net income to net cash (used in) provided
  by operating activities:
   Amortization and accretion of premiums and discounts on investment
      securities, net                                                              207,376        381,201        404,736
   Provision for loan losses                                                       420,000        342,028        360,000
   Depreciation and amortization                                                   498,680        401,740        360,933
   Deferred income taxes (benefits)                                               (347,290)       (96,531)        67,444
   Losses (gains) on sales of available for sale securities                        666,702        (78,949)       (34,450)
   Gain on the sales of loans receivable                                                --        (82,858)            --
   Gain on the sales of foreclosed real estate                                          --             --        (45,138)
   Loans originated for sale                                                    (2,656,004)            --       (277,000)
   Proceeds from sales of loans held for sale                                    1,625,210             --        279,907
   Gains on sales of loans held for sale                                           (11,389)            --         (2,907)
   Gains on sale of repossessed assets                                                (159)          (549)          (500)
   (Gains) losses on disposals of bank premises and equipment                         (100)         1,867          2,594
   Increase in accrued interest receivable                                        (249,634)      (344,028)       (10,520)
   (Increase) decrease in other assets                                            (190,789)        82,397       (261,493)
   Increase in cash surrender value of insurance                                  (347,974)      (332,579)      (333,387)
   (Increase) decrease in deferred loan origination costs                          (86,416)       (90,220)        66,486
   Increase in accrued expenses and other liabilities                              772,654        416,333        513,896
                                                                              ------------   ------------   ------------
      Net cash provided by operating activities                                  1,709,770      4,635,743      5,006,836
                                                                              ------------   ------------   ------------
     CASH FLOWS FROM INVESTING ACTIVITIES
Available for sale securities:
   Proceeds from principal payments                                             17,584,308     26,220,847     41,889,998
   Purchases                                                                   (15,850,960)   (44,016,696)   (85,569,876)
   Proceeds from sales                                                          33,625,157      9,687,181     38,877,863
   Decrease in due to broker for security purchases                             (3,675,373)            --             --
Held to maturity securities:
   Proceeds from maturities and principal payments                                   8,519         21,911         46,912
Purchase of restricted stock                                                       (30,000)            --             --
Investment in First Litchfield Statutory Trust II(Note I)                          (93,000)            --             --
Purchase of Federal Home Loan Bank stock                                          (242,200)    (1,018,300)      (793,100)
Proceeds from the sale of loans                                                         --     17,101,552             --
Net increase in loans                                                          (53,571,030)   (40,955,177)   (26,876,055)
Proceeds from sales of repossessed assets                                           15,159         21,395          9,500
Purchases of premises and equipment                                             (2,589,641)    (1,881,108)      (345,227)
Proceeds from sale of premises and equipment                                           100             --            100
Purchase of life insurance policies                                                (24,750)       (24,750)      (287,250)
Proceeds from sale of foreclosed real estate                                            --             --        345,138
                                                                              ------------   ------------   ------------
   Net cash used in investing activities                                       (24,843,711)   (34,843,145)   (32,701,997)
                                                                              ------------   ------------   ------------
CASH FLOWS FROM FINANCING ACTIVITIES
Net (decrease) increase in savings, money market and demand deposits            (9,765,351)   (20,277,950)     7,336,189
Net increase (decrease) in certificates of deposit                              65,323,864     (2,699,068)   (10,045,297)
Proceeds from Federal Home Loan Bank advances                                   24,000,000     49,000,000      4,000,000
Repayments on Federal Home Loan Bank advances                                  (14,500,000)   (22,000,000)    (9,700,000)
Net (decrease) increase in overnight Federal Home Loan Bank borrowings         (16,116,000)    17,116,000             --
Net (decrease) increase in repurchase agreements with financial institutions   (19,500,000)     6,800,000     35,900,000
Net increase in repurchase agreements with customers                             2,231,851      9,764,584        209,588
Proceeds from issuance of subordinated debt                                      3,093,000             --             --
Principal repayments on capital lease obligation                                    (1,383)            --             --
Purchase of treasury shares                                                       (109,000)            --             --
Distribution in cash for fractional shares of common stock                          (5,266)        (5,952)        (6,392)
Proceeds from exercise of stock options                                            138,197         73,747        280,782
Dividends paid on common stock                                                  (1,282,891)    (1,136,010)      (920,062)
Tax benefit of stock options exercised                                              63,020         60,875        160,758
Minority interest investment in subsidiary                                          50,000             --             --
                                                                              ------------   ------------   ------------
   Net cash provided by financing activities                                    33,620,041     36,696,226     27,215,566
                                                                              ------------   ------------   ------------



                                                                     (continued)

                                      F-5



CONSOLIDATED STATEMENTS OF CASH FLOWS, Cont.


                                                                            
   Net increase (decrease) in cash and cash equivalents    10,486,100     6,488,824      (479,595)
CASH AND CASH EQUIVALENTS, at beginning of year            18,711,537    12,222,713    12,702,308
                                                         ------------  ------------  ------------
CASH AND CASH EQUIVALENTS, at end of year                $ 29,197,637  $ 18,711,537  $ 12,222,713
                                                         ============  ============  ============

SUPPLEMENTAL INFORMATION Cash paid during the year for:
   Interest on deposits and borrowings                   $ 12,987,505  $  7,155,131  $  6,126,517
                                                         ============  ============  ============
   Income taxes                                          $    900,400  $    950,500  $  1,350,900
                                                         ============  ============  ============
Noncash investing and financing activities:
   Due to broker for securities purchased                $         --  $  3,675,373  $         --
                                                         ============  ============  ============
   Transfer of loans to repossessed assets               $     19,160  $     31,687  $         --
                                                         ============  ============  ============
   Accrued dividends declared                            $    338,100  $    320,456  $    283,592
                                                         ============  ============  ============
   Treasury stock contributed to ESOP                    $     67,592  $         --  $         --
                                                         ============  ============  ============
    Change in other assets and other liabilities
       related to the unfunded pension liability         $  1,152,582  $         --  $         --
                                                         ============  ============  ============
    Capital lease incurred for acquisition of premises   $  1,102,027  $         --  $         --
                                                         ============  ============  ============


See Notes to Consolidated Financial Statements


                                      F-6


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2006

NOTE A - NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES

The  consolidated  financial  statements  include  the  accounts  of  the  First
Litchfield Financial  Corporation (the "Company") and The First National Bank of
Litchfield (the "Bank"), a nationally-chartered  commercial bank, and the Bank's
wholly owned  subsidiaries,  Litchfield Mortgage Service Corporation and Lincoln
Corporation.  These  financial  statements  also  include the  accounts of First
Litchfield  Leasing  Corporation,  an  entity  in which  the Bank has an  eighty
percent  ownership.  Deposits in the Bank are insured up to specified  limits by
the Bank Insurance Fund, which is administered by the Federal Deposit  Insurance
Corporation (the "FDIC").  The Bank provides a full range of banking services to
individuals and businesses located primarily in Northwestern Connecticut.  These
products  and  services  include  demand,  savings,  NOW,  money market and time
deposits,  residential and commercial mortgages,  consumer installment and other
loans as well as trust services.  The Bank is subject to competition  from other
financial  institutions.  The Bank is also subject to the regulations of certain
federal agencies and undergoes periodic regulatory examinations.

On January 7, 2000, the Company filed a Form 10-SB  registration  statement with
the  Securities  and Exchange  Commission  (the "SEC") to register the Company's
$.01 par value common stock under the  Securities  and Exchange Act of 1934 (the
"Exchange  Act"). The Company files periodic  financial  reports with the SEC as
required  by the  Exchange  Act. On June 26,  2003,  the  Company  formed  First
Litchfield  Statutory  Trust  I for  the  purpose  of  issuing  trust  preferred
securities and investing the proceeds in subordinated  debentures  issued by the
Company.  On June 16, 2006, the Company formed First Litchfield  Statutory Trust
II for the purpose of issuing  trust  preferred  securities  and  investing  the
proceeds in subordinated debentures issued by the Company. (See Note I).

The significant  accounting  policies followed by the Company and the methods of
applying those policies are summarized in the following paragraphs:

BASIS OF FINANCIAL STATEMENT PRESENTATION: The consolidated financial statements
have been prepared in accordance with accounting  principles  generally accepted
in the United  States of  America  and  general  practices  within  the  banking
industry.  All  significant  intercompany  balances and  transactions  have been
eliminated.  The  Trust I and  Trust  II are not  included  in the  consolidated
financial  statements.  In preparing  the  financial  statements,  management is
required to make estimates and assumptions  that affect the reported  amounts of
assets and liabilities, and disclosures of contingent assets and liabilities, as
of the date of the  balance  sheet and the  reported  amounts  of  revenues  and
expenses  for the  reporting  period.  Actual  results  could  differ from those
estimates.  A material estimate that is particularly  susceptible to significant
change in the near term relates to the  determination  of the allowance for loan
losses.

SIGNIFICANT  GROUP   CONCENTRATIONS  OF  CREDIT  RISK:  Most  of  the  Company's
activities are with customers  located within  Litchfield  County,  Connecticut.
Note C discusses  the types of  securities  that the Company  invests in. Note E
discusses the types of lending that the Company engages in. The Company does not
have any significant loan concentrations to any one industry or customer. Note K
discusses  a  concentration  related  to the  cash  surrender  value of the life
insurance.

SEGMENT  REPORTING:  The Company's only business  segment is community  banking.
During the periods  presented  this  segment  represented  all the  revenues and
income for the consolidated group and therefore, is the only reported segment as
defined by SFAS No.  131, "  Disclosures  about  Segments of an  Enterprise  and
Related Information" (SFAS 131)."

As  discussed  above,  the Company  formed a leasing  company  during the fourth
quarter of 2006. As the leasing  company was inactive  during 2006,  the Company
did not present segment  disclosure for the leasing company in the current year.
Starting  in the  first  quarter  of 2007,  the  Company  will  present  segment
disclosure for the leasing company in accordance with SFAS 131.

DEBT AND MARKETABLE  EQUITY  SECURITIES:  Management  determines the appropriate
classification  of securities at the date individual  investment  securities are
acquired,  and the  appropriateness of such classification is reassessed at each
balance sheet date.

Debt  securities  that management has the positive intent and ability to hold to
maturity are  classified as "held to maturity"  and recorded at amortized  cost.
Trading securities, if any, are carried at fair value, with unrealized gains and
losses recognized in earnings.  Securities not classified as held to maturity or
trading,  including equity securities with readily determinable fair values,


                                      F-7


are  classified  as  "available  for  sale" and  recorded  at fair  value,  with
unrealized  gains and  losses  excluded  from  earnings  and  reported  in other
comprehensive income, net of taxes.

Purchase  premiums and  discounts are  recognized  in interest  income using the
interest method over the terms of the securities.  Declines in the fair value of
held to maturity and  available  for sale  securities  below their cost that are
deemed to be other than temporary are reflected in earnings as realized  losses.
In estimating  other-than-temporary  impairment losses, management considers (1)
the  length of time and  extent to which the fair value has been less than cost,
(2) the financial  condition and near-term  prospects of the issuer, and (3) the
intent and ability of the Company to retain its  investment  in the issuer for a
period of time sufficient to allow for any  anticipated  recovery in fair value.
Gains and losses on the sale of  securities  are  recorded on the trade date and
are determined using the specific identification method.

The sale of a held to maturity security within three months of its maturity date
or after collection of at least 85% of the principal outstanding at the time the
security  was acquired is  considered a maturity for purposes of  classification
and disclosure.

INTEREST  AND FEES ON LOANS:  Interest  on loans is included in income as earned
based on contractual rates applied to principal amounts outstanding. The accrual
of interest  income is generally  discontinued  when a loan becomes 90 days past
due as to  principal  or  interest,  or when,  in the  judgment  of  management,
collectibility  of the loan or loan interest become  uncertain.  When accrual of
interest is  discontinued,  any unpaid interest  previously  accrued is reversed
from income.  Subsequent recognition of income occurs only to the extent payment
is received  subject to  management's  assessment of the  collectibility  of the
remaining  principal and interest.  The accrual of interest on loans past due 90
days or more,  including  impaired loans, may be continued when the value of the
loan's  collateral  is believed to be  sufficient to discharge all principal and
accrued  interest  income  due on the  loan and the  loan is in the  process  of
collection.  A  non-accrual  loan is  restored  to accrual  status when it is no
longer  delinquent and  collectibility of interest and principal is no longer in
doubt.  Loan  origination  fees and certain  direct loan  origination  costs are
deferred and the net amount is amortized as an adjustment of the related  loan's
yield.  The Bank generally  amortizes these amounts over the contractual life of
the related loans, utilizing a method which approximates the interest method.

LOANS HELD FOR SALE:  Loans  originated  and intended for sale in the  secondary
market are carried at the lower of aggregate  cost or fair value,  as determined
by aggregate  outstanding  commitments  from investors or current investor yield
requirements.  Net unrealized losses, if any, are recognized through a valuation
allowance by charges to noninterest income.

Mortgage  loans held for sale are  generally  sold with the  mortgage  servicing
rights  retained by the Company.  Gains or losses on sales of mortgage loans are
recognized  based on the  difference  between the selling price and the carrying
value of the related mortgage loans sold on the trade date.

TRANSFER OF FINANCIAL ASSETS: Transfers of financial assets are accounted for as
sales,  when  control  over  the  assets  has  been  surrendered.  Control  over
transferred  assets is deemed to be  surrendered  when (1) the assets  have been
isolated  from the Company,  (2) the  transferee  obtains the right to pledge or
exchange the transferred  assets and no condition both constrains the transferee
from taking advantage of that right and provides more than a trivial benefit for
the transferor,  and (3) the transferor does not maintain effective control over
the  transferred  assets  through either (a) an agreement that both entitles and
obligates the  transferor to repurchase or redeem the assets before  maturity or
(b) the  ability to  unilaterally  cause the holder to return  specific  assets,
other than through a cleanup call.

LOANS  RECEIVABLE:  Loans  receivable  are  stated at current  unpaid  principal
balances net of the allowance for loan losses and deferred loan origination fees
and  costs.  Management  has the  ability  and  intent to hold its loans for the
foreseeable future or until maturity or payoff.

A loan is classified as a restructured  loan when certain  concessions have been
made to the original  contractual terms, such as reductions of interest rates or
deferral of interest or  principal  payments,  due to the  borrowers'  financial
condition.

A loan is  considered  impaired  when it is probable  that the creditor  will be
unable to collect  amounts due, both  principal  and interest,  according to the
contractual terms of the loan agreement. When a loan is impaired,  impairment is
measured  using (1) the  present  value of  expected  future  cash  flows of the
impaired loan discounted at the loan's original effective interest rate, (2) the
observable  market  price  of the  impaired  loan or (3) the  fair  value of the
collateral if the loan is  collateral-dependent.  When a loan has been deemed to
have an  impairment,  a valuation  allowance  is  established  for the amount of
impairment.  The Bank considers all non-accrual  loans;  other loans past due 90
days or more, based on contractual terms, and restructured loans to be impaired.
The Bank's policy with regard to the  recognition of interest income on impaired
loans is consistent with that of loans not considered impaired.


                                      F-8


ALLOWANCE  FOR LOAN LOSSES:  The  allowance  for loan losses is  established  as
losses are  estimated  to have  occurred  through a  provision  for loan  losses
charged to  earnings.  Loan  losses  are  charged  against  the  allowance  when
management  believes  the  uncollectibility  of a  loan  balance  is  confirmed.
Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated on a regular basis by management  and
is based upon management's periodic review of the collectibility of the loans in
light of  historical  experience,  the nature and volume of the loan  portfolio,
adverse  situations that may affect the borrower's  ability to repay,  estimated
value of any  underlying  collateral and prevailing  economic  conditions.  This
evaluation  is  inherently   subjective  as  it  requires   estimates  that  are
susceptible to significant revision as more information becomes available.

The allowance  consists of specific,  general and  unallocated  components.  The
specific  component  relates to loans that are  classified  as either  doubtful,
substandard  or special  mention.  For such loans  that are also  classified  as
impaired,  an  allowance  is  established  when the  discounted  cash  flows (or
collateral value or observable market price if the loan is collateral dependent)
of the impaired loan is lower than the carrying  value of that loan. The general
component covers non-classified loans and is based on historical loss experience
adjusted for  qualitative  factors.  An  unallocated  component is maintained to
cover uncertainties that could affect management's  estimate of probable losses.
The  unallocated  component of the allowance  reflects the margin of imprecision
inherent in the underlying assumptions.

The Bank's mortgage loans are collateralized by real estate located  principally
in Litchfield County, Connecticut. Accordingly, the ultimate collectibility of a
substantial  portion of the  Bank's  loan  portfolio  and real  estate  acquired
through  foreclosure is susceptible  to changes in local market  conditions.  In
addition, motor vehicles and recreational vehicles, whose value declines rapidly
during  the loan  term,  generally  secure a  substantial  portion of the Bank's
installment  loans.  Accordingly,  the ultimate  collectibility of a substantial
portion of the Bank's  installment  loan  portfolio  and  repossessed  assets is
susceptible to changes in local economic conditions.

Management  believes  that the  allowance  for loan  losses is  adequate.  While
management  uses  available  information  to recognize  losses on loans,  future
additions to the allowance or write-downs  may be necessary  based on changes in
economic conditions, particularly in Connecticut. In addition, the Office of the
Comptroller of the Currency (the "OCC"),  as an integral part of its examination
process, periodically reviews the Bank's allowance for loan losses and valuation
of other real estate. The OCC may require the Bank to recognize additions to the
allowance or write-downs based on their judgment about information  available to
them at the time of their examination.

RATE LOCK  COMMITMENTS:  The Company enters into  commitments to originate loans
whereby the interest rate on the loan is determined  prior to funding (rate lock
commitments).  Rate lock  commitments  on mortgage loans that are intended to be
sold are considered to be derivatives. Accordingly, such commitments, along with
any related fees received from potential  borrowers,  are recorded at fair value
in derivative assets or liabilities,  with changes in fair value recorded in the
net  gain or loss  on sale of  mortgage  loans.  Fair  value  is  based  on fees
currently  charged  to  enter  into  similar  agreements,   and  for  fixed-rate
commitments  also  considers the difference  between  current levels of interest
rates and the committed rates.

DERIVATIVE  FINANCIAL  INSTRUMENTS:  The Company  records  derivative  financial
instruments in accordance with Statement of Financial  Accounting  Standards No.
133,  "Accounting  for  Derivative  Instruments  and Hedging  Activities."  This
Statement  requires that all  derivatives be recognized as assets or liabilities
in the balance sheet and measured at fair value.

PREMISES  AND  EQUIPMENT:  Bank  premises and  equipment  are stated at cost for
purchased assets, and for assets under capital lease, at the lower of fair value
or net present value of the minimum lease payments required over the term of the
lease, net of accumulated depreciation and amortization. Depreciation is charged
to operations using the straight-line  method over the estimated useful lives of
the  related  assets,   which  range  from  three  to  forty  years.   Leasehold
improvements  are capitalized and amortized over the shorter of the terms of the
related leases or the estimated  economic lives of the  improvements.  Gains and
losses on dispositions are recognized upon realization.  Maintenance and repairs
are expensed as incurred and improvements are capitalized.

IMPAIRMENT OF  LONG-LIVED  ASSETS:  Long-lived  assets,  including  premises and
equipment and certain identifiable  intangible assets which are held and used by
the  Company,  are  reviewed  for  impairment  whenever  events  or  changes  in
circumstances  indicate  that  the  carrying  amount  of an  asset  may  not  be
recoverable.  If  impairment  is indicated by that review,  the asset is written
down to its estimated fair value through a charge to noninterest expense.


                                      F-9


FORECLOSED  REAL  ESTATE:  Foreclosed  real  estate,  if any,  is  comprised  of
properties acquired through foreclosure  proceedings and acceptance of a deed in
lieu of foreclosure.  These  properties are carried at the lower of cost or fair
value less

estimated costs of disposal. At the time these properties are obtained, they are
recorded at fair value  through a direct  charge  against the allowance for loan
losses, which establishes a new cost basis. Any subsequent declines in value are
charged  to  income  with  a  corresponding  adjustment  to  the  allowance  for
foreclosed  real estate.  Revenue and expense from the  operation of  foreclosed
real estate and changes in the valuation  allowance are included in  operations.
Costs  relating  to  the   development  and  improvement  of  the  property  are
capitalized,  subject  to the  limit  of  fair  value  of the  collateral.  Upon
disposition,  gains and  losses,  to the extent  they  exceed the  corresponding
valuation allowance, are reflected in the statement of income.

REPURCHASE  AGREEMENTS WITH CUSTOMERS:  Repurchase agreements with customers are
classified as secured borrowings,  and generally mature within one to three days
of the transaction  date.  Repurchase  agreements are reflected at the amount of
cash received in connection  with the  transaction.  The Bank may be required to
provide  additional  collateral  based  on the  fair  value  of  the  underlying
securities.

TRUST ASSETS:  Assets of the Trust Department,  other than trust cash on deposit
at the Bank, are not included in these consolidated financial statements because
they are not assets of the  Company.  Trust fees are  recognized  on the accrual
basis of accounting.

INCOME TAXES: The Company  recognizes income taxes under the asset and liability
method.  Under this method,  deferred tax assets and  liabilities are recognized
for  the  future  tax  consequences  attributable  to  differences  between  the
financial  statement  carrying  amounts of existing  assets and  liabilities and
their  respective tax bases.  Deferred tax assets and  liabilities  are measured
using  enacted  tax rates  expected  to apply to taxable  income in the years in
which those temporary  differences are expected to be recovered or settled.  The
effect  on  deferred  tax  assets  and  liabilities  of a change in tax rates is
recognized in income in the period that includes the  enactment  date.  Deferred
tax assets  may be reduced by a  valuation  allowance  when,  in the  opinion of
management,  it is more likely than not that some portion or all of the deferred
tax assets will not be realized.

PENSION PLAN: The Bank has a  noncontributory  defined benefit pension plan that
covers  substantially  all  employees.  Pension  costs are accrued  based on the
projected   unit  credit  method  and  the  Bank's  policy  is  to  fund  annual
contributions  in  amounts  necessary  to meet  the  minimum  funding  standards
established by the Employee Retirement Income Security Act (ERISA) of 1974.

In September  2006, the FASB issued FASB  Statement No. 157 ("FASB 157"),  "Fair
Value  Measurements,"  which  addresses how companies  should measure fair value
when they are required to use a fair value measure for recognition or disclosure
purposes under Generally Accepted Accounting Principles. As a result of FASB 157
there is now a common  definition of fair value to be used throughout  generally
accepted  accounting  principles,  ("GAAP").  The  FASB  believes  that  the new
standard will make the  measurement of fair value more consistent and comparable
and improve  disclosures about those measures.  FASB 157 is effective for fiscal
years  beginning  after  November  15,  2007.  The Company  does not believe the
adoption of FASB 157 will have a material impact on its statement of operations.

In September 2006, the Financial  Accounting Standards Board (the "FASB") issued
FASB  Statement No. 158 ("SFAS No.  158"),  "Employers'  Accounting  for Defined
Benefit Pension and Other Postretirement  Plans, an amendment of FASB Statements
No.  87,88,  106,  and  132(R),"  which  requires  companies  to recognize a net
liability or asset to report the funded status of their defined  benefit pension
and other  postretirement  benefit plans on their balance  sheets.  SFAS No. 158
does not change how pensions and other postretirement benefits are accounted for
and reported in the income statement. The required transition method of adoption
is a prospective  application  and  recognizing the funded status of a company's
benefit   plans  require  an  offsetting   adjustment   to   accumulated   other
comprehensive  income in shareholders'  equity. The Company's pension plan is in
an underfunded  status and the Company recorded a decrease to accumulated  other
comprehensive income of approximately  $761,000,  net of taxes, upon adoption of
SFAS No. 158.  Additionally,  SFAS No. 158  requires  companies  to measure plan
assets and  obligations  as of the same date as the year end balance sheet date.
This  requirement is effective for the Company's fiscal year ending December 31,
2008.  The Company is  currently  evaluating  the impact of the adoption of this
provision of SFAS No. 158.

STOCK OPTION PLANS: In December 2004, the Financial  Accounting  Standards Board
("FASB") issued Statement No. 123 (revised 2004), Share-Based Payment ("SFAS No.
123(R)").  SFAS No.  123(R)  requires  that the  compensation  cost  relating to
share-based  payment  transactions be recognized in financial  statements.  That
cost is measured based on the fair value of the equity or liability  instruments
issued.  SFAS  No.  123(R)  covers  a wide  range  of  share-based  compensation
arrangements including stock options, restricted share plans,  performance-based
awards,  share appreciation  rights, and employee share purchase


                                      F-10


plans.  SFAS No.  123(R)  is a  replacement  of SFAS No.  123,  "Accounting  for
Stock-Based  Compensation,"  and supersedes APB Opinion No. 25,  "Accounting for
Stock  Issued  to  Employees,"  and  its  related  interpretive  guidance.  This
statement requires entities to measure the cost of employee services received in
exchange for stock options based on the grant-date fair value of the award,  and
to  recognize  the cost over the  period the  employee  is  required  to provide
services  for  the  award.   SFAS  No.  123(R)  permits   entities  to  use  any
option-pricing model that meets the fair value objective in the Statement.

The  Company  elected  to adopt  SFAS No.  123(R) on  January  1, 2006 under the
modified prospective method. Compensation is measured using the fair value of an
award on the grant dates and is  recognized  over the service  period,  which is
usually the vesting period.  Compensation cost related to the non-vested portion
of awards  outstanding as of that date was based on the grant-date fair value of
those awards as  calculated  under the original  provisions of SFAS No 123; that
is, the  Company  was not  required  to  re-measure  the  grant-date  fair value
estimate of the unvested  portion of awards  granted prior to the effective date
of SFAS No 123(R).

The Company had applied  Accounting  Principles Board Opinion No. 25 and related
Interpretations,  in  accounting  for the stock  option plan prior to January 1,
2006.  Under APB  Opinion  No. 25,  stock  options  issued  prior to 2006 had no
intrinsic  value at the  grant  date and  therefore,  no  compensation  cost was
recognized for them. In addition,  all stock options outstanding at December 31,
2005 were fully  vested and  therefore  the  adoption of SFAS No.  123(R) had no
initial  impact on the Company's  financial  statements.  There are no pro forma
disclosures  required for 2006,  2005 and 2004 because there were no stock-based
compensation attributed to those years.

EARNINGS PER SHARE:  Basic  earnings per share  represents  income  available to
common   shareholders   and  is  computed   by   dividing   net  income  by  the
weighted-average number of common shares outstanding. Diluted earnings per share
reflects  additional  common shares that would have been outstanding if dilutive
potential  common  shares had been issued,  as well as any  adjustment to income
that would result from the assumed issuance. Potential common shares that may be
issued by the Company  relate to  outstanding  stock options and are  determined
using the treasury stock method.

RELATED PARTY  TRANSACTIONS:  Directors and officers of the Company and Bank and
their affiliates have been customers of and have had transactions with the Bank,
and it is expected that such persons will continue to have such  transactions in
the future.  Management believes that all deposit accounts,  loans, services and
commitments  comprising  such  transactions  were made in the ordinary course of
business,  on  substantially  the  same  terms,  including  interest  rates  and
collateral,  as those  prevailing at the time for comparable  transactions  with
other  customers  who are not  directors  or  officers.  In the  opinion  of the
management,  the  transactions  with  related  parties did not involve more than
normal risks of  collectibility  or favored treatment or terms, or present other
unfavorable features.  Notes D, I, and P contain details regarding related party
transactions.

COMPREHENSIVE  INCOME:  Accounting  principles generally require that recognized
revenue, expenses, gains and losses are included in net income. Although certain
changes  in assets  and  liabilities,  such as  unrealized  gains and  losses on
available for sale securities and unfunded pension liabilities,  are reported as
a separate  component of the shareholders'  equity section of the balance sheet,
such items, along with net income, are components of comprehensive income.

STATEMENTS  OF CASH  FLOWS:  Cash and due from  banks,  Federal  funds  sold and
interest-earning  deposits in banks are  recognized as cash  equivalents  in the
statements  of cash flows.  For  purposes of reporting  cash flows,  the Company
considers all highly liquid debt instruments  purchased with a maturity of three
months or less to be cash  equivalents.  Generally,  Federal  funds  sold have a
one-day  maturity.  Cash flows from loans and  deposits  are  reported  net. The
Company maintains amounts due from banks and Federal funds sold which, at times,
may exceed federally insured limits.  The Company has not experienced any losses
from such concentrations.

RECENT  ACCOUNTING  PRONOUNCEMENTS:   In  May  2005,  the  Financial  Accounting
Standards Board ("FASB") issued Statement of Financial  Accounting Standards No.
154, ("SFAS 154"),  "Accounting  Changes and Error  Corrections,"  replacing APB
Opinion  No. 20 and FASB  Statement  No. 3,  which  changes  the  treatment  and
reporting  requirements  for both  accounting  errors and changes of  accounting
principles,   and  provides   guidance  on  determining  the  treatment  of  the
retrospective  application of a change.  This Statement applies to all voluntary
changes in accounting principles.  The adoption of this statement by the Company
in 2006 had no impact on the Company's financial statements.

In July 2006, the FASB issued FASB Interpretation No. 48 ("FIN 48"), "Accounting
for Uncertainty in Income Taxes, an  interpretation  of FASB Statement No. 109."
FIN 48 clarifies  the  accounting  for income taxes by  prescribing  the minimum
recognition threshold a tax position is required to meet before being recognized
in the financial  statements.  FIN 48 also provides  guidance on  derecognition,
measurement,  classification,  interest  and  penalties,  accounting  in interim
periods,  disclosure and


                                      F-11


transition.  FIN 48 applies to all tax positions related to income taxes subject
to FASB Statement No. 109, "Accounting for Income Taxes"("FASB No. 109"). FIN 48
is effective for fiscal years  beginning  after  December 15, 2006.  Differences
between the amounts  recognized in the statements of financial position prior to
the  adoption  of FIN 48 and the  amounts  reported  after  adoption  should  be
accounted  for as a  cumulative-effect  adjustment  recorded  to  the  beginning
balance of retained  earnings.  The Company has not yet completed the process of
evaluating  what  effect,  if  any,  the  adoption  of FIN 48  will  have on its
financial statements.

In February 2006, the FASB issued SFAS No. 155,  "Accounting  for Certain Hybrid
Financial  Instruments,"  which  permits,  but  does  not  require,  fair  value
accounting  for any  hybrid  financial  instrument  that  contains  an  embedded
derivative that would otherwise require bifurcation in accordance with SFAS 133,
"Accounting for Derivative  Instruments and Hedging  Activities."  The statement
also  subjects  beneficial  interests  in  securitized  financial  assets to the
requirements  of SFAS  133.  This  statement  is  effective  for  all  financial
instruments  acquired,  issued, or subject to re-measurement  after December 31,
2006.  The Company does not expect that the adoption of this statement will have
a material impact on its financial statements.

In March  2006,  the FASB  issued SFAS No. 156,  "Accounting  for  Servicing  of
Financial  Assets, an Amendment of FASB Statement No. 140." The statement amends
SFAS No. 140 by (1) requiring the separate  accounting for servicing  assets and
servicing  liabilities,  which  arise  from the sale of  financial  assets;  (2)
requiring all separately  recognized servicing assets and servicing  liabilities
to be initially  measured at fair value, if  practicable;  and (3) permitting an
entity to choose  between  an  amortization  method or a fair  value  method for
subsequent  measurement for each class of separately recognized servicing assets
and  servicing  liabilities.  This  statement  is  effective  for  fiscal  years
beginning  after  September 15, 2006. The Company adopted this statement in 2006
and it did not have a material impact on the financial statements.

At its September 2006 meeting, the Emerging Issues Task Force ("EITF") reached a
final  consensus  on Issue 06-04,  "Accounting  for  Deferred  Compensation  and
Postretirement  Benefit  Aspects  of  Endorsement  Split-Dollar  Life  Insurance
Arrangements."  The  consensus  stipulates  that an  agreement by an employer to
share a portion of the  proceeds  of a life  insurance  policy  with an employee
during  the  postretirement  periods  is a  postretirement  benefit  arrangement
required to be accounted for under SFAS No. 106 or Accounting  Principles  Board
Opinion ("APB") No. 12, "Omnibus  Opinion - 1967." The consensus  concludes that
the  purchase of a  split-dollar  life  insurance  policy does not  constitute a
settlement under SFAS No. 106 and, therefore, a liability for the postretirement
obligation must be recognized under SFAS No. 106 if the benefit is offered under
an arrangement that constitutes a plan, or under APB No. 12 if it is not part of
a plan.  Issue  06-04 is  effective  for  annual or  interim  reporting  periods
beginning after December 15, 2007. The Company is currently assessing the impact
of EITF 06-04 on its financial statements.

NOTE B - RESTRICTIONS ON CASH AND DUE FROM BANKS

The Bank is required to maintain  reserves  against its  respective  transaction
accounts and nonpersonal  time deposits.  At December 31, 2006 and 2005 the Bank
was  required to have cash and liquid  assets of  approximately  $6,207,000  and
$5,752,000,  respectively,  to meet these requirements. In addition, the Bank is
required to maintain $200,000 in the Federal Reserve Bank for clearing purposes.


                                      F-12


NOTE C - SECURITIES

The  amortized  cost,  gross  unrealized  gains,  gross  unrealized  losses  and
approximate fair values of securities which are classified as available for sale
and held to maturity at December 31, 2006 and 2005 are as follows:

AVAILABLE FOR SALE



                                                             December 31, 2006
                                       -----------------------------------------------------------
                                                          Gross          Gross
                                         Amortized     Unrealized     Unrealized         Fair
                                           Cost           Gains         Losses           Value
                                       -------------  -------------  -------------   -------------
                                                                         
Debt Securities:
   U.S. Treasury securities            $   4,011,499  $          --  $     (19,624)  $   3,991,875
   U.S. Government Agency securities      38,991,992             --     (1,190,389)     37,801,603
   State and Municipal obligations        31,193,318        381,930        (43,720)     31,531,528
   Corporate and Other bonds              11,274,073         67,326        (14,649)     11,326,750
                                       -------------  -------------  -------------   -------------

                                          85,470,882        449,256     (1,268,382)     84,651,756
                                       -------------  -------------  -------------   -------------
Mortgage-Backed Securities:
   GNMA                                    1,060,592             --        (18,763)      1,041,829
   FNMA                                   47,084,763         78,779     (1,790,692)     45,372,850
   FHLMC                                  15,279,052         33,758       (546,682)     14,766,128
                                       -------------  -------------  -------------   -------------
                                          63,424,407        112,537     (2,356,137)     61,180,807
                                       -------------  -------------  -------------   -------------

Marketable Equity Securities               2,000,000             --        (52,288)      1,947,712
                                       -------------  -------------  -------------   -------------

Total available for sale securities    $ 150,895,289  $     561,793  $  (3,676,807)  $ 147,780,275
                                       =============  =============  =============   =============



                                                           December 31, 2005
                                       -----------------------------------------------------------
                                                          Gross          Gross
                                         Amortized     Unrealized     Unrealized         Fair
                                           Cost           Gains         Losses           Value
                                       -------------  -------------  -------------   -------------
                                                                         
Debt Securities:
   U.S. Treasury securities            $   4,292,659  $          --  $     (58,746)  $   4,233,913
   U.S. Government Agency securities      57,955,558        125,130     (1,319,233)     56,761,455
   State and Municipal obligations        34,727,011        255,067       (238,212)     34,743,866
   Corporate and Other bonds               5,916,080          7,457        (21,037)      5,902,500
                                       -------------  -------------  -------------   -------------

                                         102,891,308        387,654     (1,637,228)    101,641,734
                                       -------------  -------------  -------------   -------------

Mortgage-Backed Securities:
   GNMA                                    5,142,926             --       (107,149)      5,035,777
   FNMA                                   58,192,401         26,658     (2,153,239)     56,065,820
   FHLMC                                  18,901,237          3,865       (712,594)     18,192,508
                                       -------------  -------------  -------------   -------------
                                          82,236,564         30,523     (2,972,982)     79,294,105
                                       -------------  -------------  -------------   -------------

Marketable Equity Securities               2,000,000             --        (35,481)      1,964,519
                                       -------------  -------------  -------------   -------------

Total available for sale securities    $ 187,127,872  $     418,177  $  (4,645,691)  $ 182,900,358
                                       =============  =============  =============   =============




HELD TO MATURITY
                                                             December 31, 2006
                                       -----------------------------------------------------------
                                                          Gross          Gross
                                         Amortized     Unrealized     Unrealized         Fair
                                            Cost          Gains         Losses           Value
                                       -------------  -------------  -------------   -------------
                                                                         
Mortgage-Backed Securities:
GNMA                                   $      40,516  $          --  $        (542)  $      39,974
                                       =============  =============  =============   =============



                                      F-13




                                                              December 31, 2005
                                       -----------------------------------------------------------
                                                          Gross          Gross
                                         Amortized     Unrealized     Unrealized         Fair
                                           Cost           Gains         Losses           Value
                                       -------------  -------------  -------------   -------------
                                                                         
Mortgage-Backed Securities:
GNMA                                   $      49,035  $          --  $      (1,102)  $      47,933
                                       =============  =============  =============   =============


The following table presents the Bank's  securities' gross unrealized losses and
fair value, aggregated by the length of time the individual securities have been
in a continuous unrealized loss position at December 31, 2006:



                                         Less than 12 Months          12 Months or More                 Total
                                      --------------------------  --------------------------  --------------------------
                                          Fair       Unrealized       Fair       Unrealized       Fair       Unrealized
                                         Value         Losses        Value         Losses        Value         Losses
                                      ------------  ------------  ------------  ------------  ------------  ------------
                                                                                          
Investment Securities:
   U.S. Treasury securities           $  3,007,031  $      5,394  $    984,844  $     14,230  $  3,991,875  $     19,624
   U.S. Government Agency securities     2,887,470       112,530    34,914,133     1,077,859    37,801,603     1,190,389
   State & Municipal obligations         5,361,502        25,491     1,241,836        18,229     6,603,338        43,720
   Corporate & Other bonds               3,880,000        14,649            --            --     3,880,000        14,649
                                      ------------  ------------  ------------  ------------  ------------  ------------
                                        15,136,003       158,064    37,140,813     1,110,318    52,276,816     1,268,382

  Mortgage-Backed Securities:
    GNMA                                        --            --     1,065,361        19,305     1,065,361        19,305
    FNMA                                 2,713,210         2,927    35,794,145     1,787,765    38,507,355     1,790,692
    FHLMC                                  444,661         2,665    11,593,313       544,017    12,037,974       546,682
                                      ------------  ------------  ------------  ------------  ------------  ------------
                                         3,157,871         5,592    48,452,819     2,351,087    51,610,690     2,356,679
                                      ------------  ------------  ------------  ------------  ------------  ------------

Marketable Equity Securities                    --            --     1,947,712        52,288     1,947,712        52,288
                                      ------------  ------------  ------------  ------------  ------------  ------------
              Total                   $ 18,293,874  $    163,656  $ 87,541,344  $  3,513,693  $105,835,218  $  3,677,349
                                      ============  ============  ============  ============  ============  ============


The following table presents the Bank's  securities' gross unrealized losses and
fair value, aggregated by the length of time the individual securities have been
in a continuous unrealized loss position at December 31, 2005:



                                         Less than 12 Months          12 Months or More                 Total
                                      --------------------------  --------------------------  --------------------------
                                          Fair       Unrealized       Fair       Unrealized       Fair       Unrealized
                                         Value         Losses        Value         Losses        Value         Losses
                                      ------------  ------------  ------------  ------------  ------------  ------------
                                                                                          
Investment Securities:
   U.S. Treasury securities           $    987,656  $     10,742  $  3,246,257  $     48,004  $  4,233,913  $     58,746
   U.S. Government Agency securities    17,845,690       124,415    35,790,635     1,194,818    53,636,325     1,319,233
   State & Municipal obligations        14,579,556       238,212            --            --    14,579,556       238,212
   Corporate & Other bonds               2,895,000        21,037            --            --     2,895,000        21,037
                                      ------------  ------------  ------------  ------------  ------------  ------------
                                        36,307,902       394,406    39,036,892     1,242,822    75,344,794     1,637,228

  Mortgage-Backed Securities:
   GNMA                                  4,867,732        96,591       198,440        11,660     5,066,172       108,251
   FNMA                                 15,614,259       623,236    34,446,103     1,530,003    50,060,362     2,153,239
   FHLMC                                        --            --    17,257,496       712,594    17,257,496       712,594
                                      ------------  ------------  ------------  ------------  ------------  ------------
                                        20,481,991       719,827    51,902,039     2,254,257    72,384,030     2,974,084
                                      ------------  ------------  ------------  ------------  ------------  ------------

Marketable Equity Securities             1,964,519        35,481            --            --     1,964,519        35,481
                                      ------------  ------------  ------------  ------------  ------------  ------------
              Total                   $ 58,754,412  $  1,149,714  $ 90,938,931  $  3,497,079  $149,693,343  $  4,646,793
                                      ============  ============  ============  ============  ============  ============


At December 31, 2006, sixty-five  securities have unrealized losses.  Management
does not believe that any of the  unrealized  losses are other than temporary as
they primarily relate to debt and mortgage-backed  securities issued by the U.S.
Government and U.S. Government agencies,  and are due to changes in the interest
rate environment.  The Company has both the intent and the ability to hold these
securities  until maturity or until the fair value fully recovers.  In addition,
management  considers the issuers of the securities to be financially  sound and
the Company will receive all contractual principal and interest related to these
investments.  As a result, management believes that these unrealized losses will
not have a negative impact on future earnings or


                                      F-14


a  permanent  effect on  capital.  However,  management  periodically  evaluates
investment alternatives to properly manage the overall balance sheet. The timing
of sales and reinvestments is based on various factors,  including  management's
evaluation of interest rate risks and liquidity needs.

The  amortized  cost and fair value of debt  securities at December 31, 2006, by
contractual  maturity,  are shown below.  Actual  maturities of  mortgage-backed
securities  may  differ  from  contractual   maturities  because  the  mortgages
underlying  the  securities  may be called or prepaid  with or  without  call or
prepayment penalties. Because mortgage-backed securities are not due at a single
maturity date, they are not included in the maturity categories in the following
maturity summary.



                                                              December 31, 2006
                                        ------------------------------------------------------------
                                        Available-for-Sale Securities    Held-to-Maturity Securities
                                        -----------------------------   ----------------------------
                                          Amortized           Fair        Amortized         Fair
                                             Cost            Value           Cost          Value
                                         ------------     ------------   ------------   ------------
                                                                            
Due in one year or less                  $  5,000,000     $  4,970,765   $         --   $         --
Due after one year through five years      10,011,499        9,822,790             --             --
Due after five years through ten years     26,781,824       25,888,113             --             --
Due after ten years                        43,677,559       43,970,088             --             --
                                         ------------     ------------   ------------   ------------
                                           85,470,882       84,651,756             --             --
Mortgage-backed securities                 63,424,407       61,180,807         40,516         39,974
                                         ------------     ------------   ------------   ------------
   TOTAL DEBT SECURITIES                 $148,895,289     $145,832,563   $     40,516   $     39,974
                                         ============     ============   ============   ============


For the years ended December 31, 2006, 2005 and 2004, proceeds from the sales of
available for sale  securities  were  $33,625,157  $9,687,181  and  $38,877,863,
respectively.  Gross  losses of $666,702  were  realized on these sales in 2006.
Gross gains of $78,949 and $34,450, respectively, were realized on sales in 2005
and 2004, respectively.

Investment securities with a carrying value of $95,244,000 and $116,818,000 were
pledged as collateral to secure treasury tax and loan, trust assets,  securities
sold under  agreements to  repurchase  and public funds at December 31, 2006 and
2005, respectively.

During 2006 and 2005,  there were no transfers of securities  from the available
for sale  category  into the held to maturity or trading  categories,  and there
were no  securities  classified  as held to maturity  that were  transferred  to
available for sale or trading categories.

NOTE D - LOANS TO RELATED PARTIES

In the normal  course of  business  the Bank has granted  loans to officers  and
directors of the Bank and to their associates. As of December 31, 2006 and 2005,
all  loans to  officers,  directors  and their  associates  were  performing  in
accordance  with the contractual  terms of the loans.  Changes in these loans to
persons considered to be related parties are as follows:

                                                     2006               2005
                                                 -----------        -----------
Balance at the beginning of year                 $ 2,874,780        $ 2,800,077
Advances                                             234,271            881,589
Repayments                                        (1,114,905)          (426,773)
Other changes                                        477,758           (380,113)
                                                 -----------        -----------
BALANCE AT END OF YEAR                           $ 2,471,904        $ 2,874,780
                                                 ===========        ===========

Other changes in loans to related parties resulted from loans to individuals who
ceased  being  related  parties  during  the  year,  as well as  existing  loans
outstanding  at the  beginning  of the year to  individuals  who became  related
parties during the year.


                                      F-15


NOTE E - LOANS RECEIVABLE

A summary of loans at December 31, 2006 and 2005 is as follows:



                                                           2006             2005
                                                      -------------    -------------
                                                                 
Real estate--residential mortgage                     $ 177,082,143    $ 145,927,290
Real estate--commercial mortgage                         53,318,351       42,144,448
Real estate--construction                                30,605,787       28,549,180
Commercial                                               26,949,985       21,150,306
Installment                                               7,167,980        4,334,274
Other                                                       171,752           47,091
                                                      -------------    -------------
                                        TOTAL LOANS     295,295,998      242,152,589
Net deferred loan origination costs                         375,177          288,761
 Premiums on purchased loans                                334,950               --
Allowance for loan losses                                (2,106,100)      (1,759,611)
                                                      -------------    -------------

                                          NET LOANS   $ 293,900,025    $ 240,681,739
                                                      =============    =============


Changes in the allowance for loan losses for the years ended  December 31, 2006,
2005 and 2004, were as follows:



                                                        2006           2005          2004
                                                     -----------    -----------    -----------
                                                                          
  Balance at beginning of year                       $ 1,759,611    $ 1,389,947    $ 1,149,454
  Provision for loan losses                              420,000        342,028        360,000
  Loans charged off                                      (96,072)       (97,565)      (184,970)
  Recoveries of loans previously charged off              22,561        125,201         65,463
                                                     -----------    -----------    -----------
                          BALANCE AT END OF YEAR     $ 2,106,100    $ 1,759,611    $ 1,389,947
                                                     ===========    ===========    ===========


A summary of nonperforming loans follows:



                                                                    2006           2005
                                                                 -----------    -----------
                                                                          
Non-accrual loans                                                $ 1,504,551    $   273,330
Accruing loans contractually past due 90 days or more                    343          4,884
                                                                 -----------    -----------
                                                         TOTAL   $ 1,504,894    $   278,214
                                                                 ===========    ===========


If interest income on non-accrual  loans throughout the year had been recognized
in accordance with the loans' contractual terms,  approximately $64,000,  $9,000
and $14,000 of additional  interest would have been recorded for the years ended
December 31, 2006, 2005 and 2004, respectively.

The  following   information  relates  to  impaired  loans,  which  include  all
nonaccrual  loans and other loans past due 90 days or more, and all restructured
loans, as of and for the years ended December 31, 2006 and 2005:



                                                                                                       2006         2005
                                                                                                    ----------   ----------
                                                                                                           
Impaired loans receivable for which there is a related allowance for loan losses
   determined:
      Based on discounted cash flows                                                                $   56,392   $   12,000
      Based on the fair value of collateral                                                            170,677           --
                                                                                                    ----------   ----------
                                                                                            Total   $  227,069   $   12,000
                                                                                                    ==========   ==========

Impaired  loans  receivable  for which  there is no related  allowance  for loan
   losses determined:
      Based on discounted cash flows                                                                $1,239,032   $  266,000
      Based on the fair value of collateral                                                             38,793           --
                                                                                                    ----------   ----------
                                                                                            Total   $1,277,825   $  266,000
                                                                                                    ==========   ==========
Allowance for loan losses related to impaired loans                                                 $   85,261   $   12,000
                                                                                                    ==========   ==========


                                      F-16


Additional information related to impaired loans is as follows:

                                                  2006       2005         2004
                                                --------   --------   ----------

Average recorded investment in impaired loans   $745,000   $985,000   $1,236,000
                                                ========   ========   ==========
Interest income recognized                      $ 73,000   $  5,000   $   94,000
                                                ========   ========   ==========
Cash interest received                          $ 87,000   $ 15,000   $  100,000
                                                ========   ========   ==========

The Bank has no commitments to lend  additional  funds to borrowers  whose loans
are impaired.

The Bank's lending activities are conducted principally in the Litchfield County
section  of  Connecticut.   The  Bank  grants   single-family  and  multi-family
residential loans, commercial real estate loans, commercial business loans and a
variety  of  consumer  loans.  In  addition,  the  Bank  grants  loans  for  the
construction  of  residential  homes,  residential  developments  and  for  land
development projects. Although lending activities are diversified, a substantial
portion of many of the Bank's  customers'  net worth is dependent on real estate
values in the Bank's market area.  The Bank also grants loans for motor vehicles
and  recreational  vehicles.  Collectability  of such  loans is  dependent  on a
variety of factors including general economic conditions,  employment stability,
and the borrower's level of consumer debt.

The Bank has  established  credit  policies  applicable  to each type of lending
activity in which it engages,  evaluates the  creditworthiness  of each customer
and,  in most  cases,  extends  credit of up to 80% of the  market  value of the
collateral  at the  date  of  the  credit  extension  depending  on  the  Bank's
evaluation of the borrowers' creditworthiness and type of collateral. The market
value of collateral is monitored on an ongoing basis and  additional  collateral
is obtained when warranted. Real estate is the primary form of collateral. Other
important  forms  of  collateral  are  marketable  securities,   time  deposits,
automobiles,  boats,  motorcycles and  recreational  vehicles.  While collateral
provides  assurance  as a secondary  source of  repayment,  the Bank  ordinarily
requires the primary source of repayment to be based on the  borrower's  ability
to generate  continuing cash flows. The Bank's policy for real estate collateral
requires  that,  generally,  the  amount of the loan may not  exceed  80% of the
original appraised value of the property. Private mortgage insurance is required
for the portion of the loan in excess of 80% of the original  appraised value of
the property.  For installment  loans, the Bank may loan up to 100% of the value
of the collateral.

NOTE F - PREMISES AND EQUIPMENT

The major  categories of premises and equipment as of December 31, 2006 and 2005
are as follows:

                                                           2006          2005
                                                       -----------    ----------
Land                                                   $ 1,102,465    $1,081,345
Buildings and improvements                               6,972,685     4,205,304
Furniture and fixtures                                   3,431,455     2,640,197
Leasehold improvements                                     308,591       260,080
                                                       -----------    ----------
                                                        11,815,196     8,186,926
Less accumulated depreciation and amortization           4,374,880     3,939,598
                                                       -----------    ----------
                                                       $ 7,440,316    $4,247,328
                                                       ===========    ==========

Depreciation  and  amortization  expense on premises and equipment for the years
ended  December  31,  2006,  2005 and 2004 was  $498,680,  $401,740 and $360,933
respectively.

Premises under capital lease of $1,102,027 and related accumulated  amortization
of $1,383 as of December 31, 2006 is included in buildings and improvements.

NOTE G - LEASES

The Company leases a branch office of the Bank under a twenty-year capital lease
that  expires in 2026.  In  addition,  at  December  31,  2006,  the Company was
obligated  under  various  non-cancellable  operating  leases for office  space.
Certain leases contain renewal  options and provide for increased  rentals based
principally on increases in the average  consumer price index.  The Company also
pays  certain  executory  costs  under  these  leases.  Net rent  expense  under
operating  leases was  approximately  $287,000,  $153,000 and $151,000 for 2006,
2005 and 2004, respectively. The future minimum payments under the capital lease
and operating leases are as follows:


                                      F-17


                                           Capital Leases   Operating Leases
                                           --------------   ----------------
      2007                                    $    75,000         $  207,000
      2008                                         75,000            161,000
      2009                                         75,000            151,000
      2010                                         75,000            109,000
      2011                                         75,916            112,000
      2012 and  thereafter                      1,492,833            536,000
                                              -----------         ----------
                                                1,868,749         $1,276,000
                                                                  ==========
      Less amount representing interest          (768,105)
                                              -----------

      Present value of future minimum lease
         payments-capital lease obligation    $ 1,100,644
                                              ===========

NOTE H - DEPOSITS

A summary of deposits at December 31, 2006 and 2005 is as follows:

                                                       2006             2005
                                                   ------------     ------------
Noninterest bearing:
   Demand                                          $ 68,501,750     $ 66,907,502
Interest bearing:
   Savings                                           45,304,667       48,502,205
   Money market                                      71,079,935       79,241,996
   Time certificates of deposit in
     denominations of $100,000 or more               72,781,087       27,134,125
    Other time certificates of deposit               75,761,435       56,084,533
                                                   ------------     ------------
                                                    264,927,124      210,962,859
                                                   ------------     ------------
                                                   $333,428,874     $277,870,361
                                                   ============     ============

Included in time  deposits as of  December  31, 2006 and 2005 are  approximately
$25,323,000  and  $3,073,000,  respectively,  of  brokered  deposits  which have
varying maturities through September 2008 and May 2007, respectively.

The  following  is a summary of time  certificates  of deposits  by  contractual
maturity as of December 31, 2006:

      2007                     $    141,309,372
      2008                            5,474,503
      2009                              339,141
      2010                            1,258,397
      2011 and thereafter               171,109
                               ----------------
      Total                    $    148,542,522
                               ================

Deposit  accounts  of  officers,   directors  and  their  associates  aggregated
$5,456,910 and $2,941,815 at December 31, 2006 and 2005, respectively.

NOTE I - BORROWINGS

Federal Home Loan Bank Borrowings
- ---------------------------------
The Bank,  which is a member  of the  Federal  Home  Loan  Bank of  Boston  (the
"FHLBB"), is required to maintain as collateral,  an investment in capital stock
of the  FHLBB in an  amount  equal to a certain  percentage  of its  outstanding
residential  first  mortgage  loans.  Purchases  of Federal Home Loan Bank stock
totaled  $242,200  during 2006 and  $1,018,300  during  2005.  The 2006 and 2005
increases in FHLBB stock are due to capital structure changes implemented during
the second  quarter  of 2004 by the  Federal  Home Loan Bank of Boston  (FHLBB).
These changes  require each  institution's  stock  investment in the FHLBB to be
reflective of that  institution's  use of FHLBB products.  The carrying value of
Federal  Home Loan Bank stock  approximates  fair value based on the  redemption
provision of the Federal Home Loan Bank. As a member of the FHLBB,  the Bank has
access to a  preapproved  line of credit of up to 2% of its total assets and the
capacity  to  obtain  additional  advances  up to 30% of its  total


                                      F-18


assets.  In accordance with an agreement with the FHLBB, the Bank is required to
maintain  qualified  collateral,  as defined in the FHLBB  Statement of Products
Policy,  free and clear of liens,  pledges and  encumbrances  for the  advances.
FHLBB  stock  and  certain  loans  which  aggregate  approximately  100%  of the
outstanding  advances  are used as  collateral.  At December  31, 2006 and 2005,
advances under the Federal Home Loan Bank line of credit totaled  $1,000,000 and
$17,116,000  respectively.  At  December  31, 2006 and 2005,  other  outstanding
advances from the FHLBB aggregated $66,000,000 and $56,500,000, respectively, at
interest rates ranging from 2.59% to 5.30%, and 2.33% to 4.38%, respectively.

Repurchase Agreements with Financial Institutions
- -------------------------------------------------
At December 31, 2006 and 2005,  securities  sold under  agreements to repurchase
totaled  $47,200,000 and  $66,700,000,  respectively,  at interest rates ranging
from 2.40% to 4.19%, and 2.10% to 4.58%, respectively.

Junior Subordinated Debt Issued by Unconsolidated Trusts
- --------------------------------------------------------
The Company has  established two Delaware  statutory  trusts,  First  Litchfield
Statutory Trust I and First Litchfield  Statutory Trust II, for the sole purpose
of issuing trust preferred  securities and related trust common securities.  The
proceeds  from  such  issuances  were  used by the  trusts  to  purchase  junior
subordinated  notes of the  Company,  which are the sole  assets of each  trust.
Concurrently  with the issuance of the trust preferred  securities,  the Company
issued  guarantees  for  the  benefit  of the  holders  of the  trust  preferred
securities.  The trust  preferred  securities  are issues that qualify,  and are
treated by the Company,  as Tier 1 regulatory  capital.  The Company wholly owns
all of the common  securities  of each  trust.  The trust  preferred  securities
issued  by each  trust  rank  equally  with the  common  securities  in right of
payment,  except that if an event of default under the  indenture  governing the
notes has occurred and is continuing,  the preferred securities will rank senior
to the common securities in right of payment.

The table below  summarizes the outstanding  junior  subordinated  notes and the
related trust preferred securities issued by each trust as of December 31, 2006:

                                         First Litchfield    First Litchfield
                                        Statutory Trust I   Statutory Trust II
                                        -----------------   ------------------
Junior Subordinated Notes:
   Principal balance                    $       7,011,000   $       3,093,000

   Annual interest rate                 3 mo libor +3.10%   3 mo libor +1.65%
   Stated maturity date                     June 26, 2033       June 30, 2036
   Call date                                June 26, 2008       June 30, 2011

Trust Preferred Securities:
   Face value                                   6,800,000           3,000,000

   Annual distribution rate             3 mo libor +3.10%   3 mo libor +1.65%
   Issuance date                                June 2003           June 2006
   Distribution dates (1)                       Quarterly           Quarterly

(1)   All cash distributions are cumulative

Trust  preferred  securities  are currently  considered  regulatory  capital for
purposes of determining the Company's Tier I capital  ratios.  On March 1, 2005,
the Board of Governors of the Federal  Reserve  System,  which is the  Company's
banking regulator,  approved final rules that allow for the continued  inclusion
of  outstanding  and  prospective  issuances of trust  preferred  securities  in
regulatory  capital  subject to new,  more strict  limitations.  The Company has
until March 31, 2009 to meet the new  limitations.  Management  does not believe
these final rules will have a significant impact on the Company.

The trust preferred securities are subject to mandatory redemption,  in whole or
in part, upon repayment of the junior  subordinated notes at the stated maturity
date or upon  redemption  on a date no  earlier  than  June 26,  2008 for  First
Litchfield  Statutory Trust I and June 30, 2011 for First  Litchfield  Statutory
Trust II. Prior to these respective  redemption  dates, the junior  subordinated
notes  may be  redeemed  by the  Company  (in  which  case the  trust  preferred
securities  would also be redeemed)  after the occurrence of certain events that
would have a negative  tax effect on the Company or the trusts,  would cause the
trust  preferred  securities  to no longer  qualify as Tier 1 capital,  or would
result in a trust being treated as an investment  company.  Each trust's ability
to pay


                                              F-19


amounts  due on the trust  preferred  securities  is solely  dependent  upon the
Company making payment on the related junior  subordinated  notes. The Company's
obligation  under  the  junior  subordinated  notes  and  other  relevant  trust
agreements,  in aggregate,  constitute a full and unconditional guarantee by the
Company of each trust's obligations under the trust preferred  securities issued
by each trust.  The  Company  has the right to defer  payment of interest on the
notes and, therefore, distributions on the trust preferred securities, for up to
five years,  but not beyond the stated maturity date in the table above.  During
any such  deferral  period the Company may not pay cash  dividends on its common
stock and generally may not repurchase its common stock.

The contractual  maturities of the Company's borrowings at December 31, 2006, by
year, are as follows:

                                      Fixed          Floating
                                       Rate            Rate            Total
                                   ------------     -----------     ------------
     2007                          $ 36,150,000     $        --     $ 36,150,000
     2008                            21,500,000              --       21,500,000
     2009                             4,550,000       7,000,000       11,550,000
     2010                             5,000,000              --        5,000,000
     2011                                    --              --               --
     Thereafter                      40,000,000      10,104,000       50,104,000
                                   ------------     -----------     ------------
   TOTAL LONG-TERM DEBT            $107,200,000     $17,104,000     $124,304,000
                                   ============     ===========     ============

NOTE J - INCOME TAXES

The components of the income tax (benefit) provision are as follows:

                                           2006           2005           2004
                                       -----------    -----------    -----------
Current Provision:
   Federal                             $   279,765    $ 1,607,874    $ 1,453,518

Deferred (Benefit) Provision:
   Federal                                (347,290)       (96,531)        67,444
                                       -----------    -----------    -----------
                     Total             $   (67,525)   $ 1,511,343    $ 1,520,962
                                       ===========    ===========    ===========

A reconciliation of the anticipated  income tax expense  (benefit)  (computed by
applying  the  Federal  statutory  income tax rate of 34% to the  income  before
taxes) to the (benefit) provision for income taxes as reported in the statements
of income is as follows:



                                                                 2006               2005             2004
                                                           ---------------    ---------------  ---------------
                                                                                      
Provision for income taxes at statutory Federal rate       $  456,069   34%   $1,886,060  34%  $ 1,848,647  34%
Increase (decrease) resulting from:
   Tax exempt income                                         (482,846) (36)     (305,425) (6)     (245,138) (4)
   Nondeductible interest expense                              57,165    4        22,783   1        15,244  --
   Non-taxable income from insurance policies                (118,311)  (9)     (113,077) (2)     (113,352) (2)
   Other                                                       20,398    2        21,002  --        15,561  --
                                                           ----------------   ---------------  ----------------
(Benefit) provision for income taxes                       $  (67,525)  (5)%  $1,511,343  27%  $ 1,520,962  28%
                                                           ================   ===============  ================


The  tax  effects  of  temporary  differences  that  give  rise  to  significant
components of the deferred tax assets and deferred tax  liabilities  at December
31, 2006 and 2005 are presented below:

                                                          2006           2005
                                                      -----------    -----------
Deferred tax assets:
   Allowance for loan losses                          $   716,073    $   598,267
   Depreciation                                           101,807         60,137
   Accrued expenses                                       222,719        241,831
   Alternative minimum taxes                              261,503             --
   Unfunded pension liability                             391,878             --
   Unrealized loss on available for sale securities     1,059,106      1,437,355
                                                      -----------    -----------
      Total gross deferred tax assets                   2,753,086      2,337,590
                                                      -----------    -----------

                                      F-20


Deferred tax liabilities:
   Tax bad debt reserve                                 (153,536)      (162,932)
   Prepaid pension costs                                (232,209)      (247,896)
   Net deferred loan costs                              (127,560)       (98,179)
   Prepaid expenses and other                            (66,748)       (16,467)
                                                     -----------    -----------
      Total gross deferred tax liabilities              (580,053)      (525,474)
                                                     -----------    -----------
Net deferred tax asset                               $ 2,173,033    $ 1,812,116
                                                     ===========    ===========

Based on the Company's  earning history and amount of income taxes paid in prior
years, management believes that it is more likely than not that the deferred tax
asset will be realized.

Effective  for taxable  years  commencing  after  December 31,  1998,  financial
services institutions doing business in Connecticut are permitted to establish a
"passive  investment  company"  ("PIC") to hold and manage loans secured by real
property.  PICs are  exempt  from  Connecticut  corporation  business  tax,  and
dividends received by the financial services  institution's parent from PICs are
not  taxable.  In August 2000,  the Bank  established  a PIC, as a  wholly-owned
subsidiary,  and  beginning  in  October  2000,  transferred  a  portion  of its
residential and commercial  mortgage loan portfolios from the Bank to the PIC. A
substantial  portion of the  Company's  interest  income is now derived from the
PIC,  an entity  that has been  organized  as a state  tax  exempt  entity,  and
accordingly there is no provision for state income taxes in 2006, 2005 and 2004.

NOTE K - EMPLOYEE BENEFITS

PENSION PLAN: The Bank has a  noncontributory  defined benefit pension plan (the
"Plan") that covers  substantially  all employees who have completed one year of
service and have attained age 21. The benefits are based on years of service and
the employee's compensation during the last five years of employment. During the
first quarter of 2005, the Bank's  pension plan was  curtailed.  Because of this
action, no contributions to the Plan were made by the Bank during 2006 and 2005.
Prior to the Plan's  curtailment,  the Bank's  funding  policy was to contribute
amounts to the Plan  sufficient  to meet the minimum  funding  requirements  set
forth in ERISA,  plus  such  additional  amounts  as the Bank  determined  to be
appropriate  from time to time. The actuarial  information  has been  calculated
using the projected unit credit method.

As  described  in Note A, the Company  adopted SFAS No. 158 at December 31, 2006
and,  as a result,  an  adjustment  to record  the  Company's  unfunded  pension
liability of $1,152,582 was made to decrease  prepaid pension costs and increase
accrued expenses and other  liabilities.  This amount,  net of deferred taxes of
$391,878,  was recorded as an  adjustment  to  accumulated  other  comprehensive
income of $760,704.

The following  table sets forth the Plan's funded status and amounts  recognized
in the  consolidated  balance sheets at December 31, 2006, 2005 and 2004 using a
measurement date of December 31:



Change in benefit obligation                          2006           2005         2004
                                                  -----------    -----------    -----------
                                                                       
   Benefit obligation, beginning                  $ 3,586,983    $ 3,567,063    $ 3,309,744
   Service cost                                            --             --        259,555
   Interest cost                                      193,161        210,062        192,198
   Change in assumptions due to plan amendments            --        813,887             --
   Actuarial gain                                          --        (38,658)       (51,602)
   Curtailment gain                                        --       (644,297)            --
   Benefits paid                                     (371,412)      (321,074)      (142,832)
                                                  -----------    -----------    -----------
   Benefit obligation, ending                       3,408,732      3,586,983      3,567,063
                                                  -----------    -----------    -----------



                                      F-21



                                                                           
Change in plan assets:
   Fair value of plans assets, beginning                2,981,138      3,077,431     2,736,414
   Actual return on plan assets                           329,392        224,781       196,749
   Employer contribution                                       --             --       287,100
   Benefits paid                                         (371,412)      (321,074)    (142,832)
                                                      -----------    -----------    ----------
   Fair value of plan assets, ending                    2,939,118      2,981,138     3,077,431
                                                      -----------    -----------    ----------
Funded status at end of year included
  in accrued expenses and other liabilities in 2006   $  (469,614)      (605,845)     (489,632)
                                                      ===========
Unrecognized net actuarial loss                                        1,334,951     1,248,449
Unrecognized service cost                                                     --             --
                                                                     -----------    -----------
Prepaid benefit cost included in other assets                        $   729,106    $   758,817
                                                                     ===========    ===========


The accumulated benefit obligation was $3,586,983 and $2,868,637 at December 31,
2006 and 2005,  respectively.  At December 31, 2006, $1,152,582 of net actuarial
gains is included in other  comprehensive  income.  The  estimated net gain that
will be amortized from accumulated other comprehensive  income into net periodic
benefit cost in 2007 is $67,807.

Components of net periodic benefit cost:     2006         2005         2004
                                           ---------    ---------    ---------

   Service cost                            $      --    $      --    $ 259,555
   Interest cost                             193,161      210,062      192,198
   Expected return on plan assets           (214,862)    (233,238)    (226,290)
   Amortization of prior service cost             --           --           --
   Amortization of unrealized loss            67,839       52,887       47,853
                                           ---------    ---------    ---------
   Net periodic benefit cost               $  46,138    $  29,711    $ 273,316
                                           =========    =========    =========

Weighted-average  assumptions used to determine benefit  obligations at December
31:

                                        2006      2005
                                      -------   -------
Discount rate                            5.50%     5.50%
Rate of compensation increase              N/A       N/A

Weighted-average  assumptions  used to determine  net periodic  benefit cost for
years ended December 31:

                                        2006      2005
                                      -------   -------
Discount rate                            5.50%     5.50%
Expected return on plan assets           7.50%     7.50%
Rate of compensation increase              N/A       N/A

The pension expense for the Plan was $46,138, $29,711 and $273,316 for the years
ended December 31, 2006, 2005 and 2004,  respectively,  and is calculated  based
upon a number of actuarial assumptions,  including an expected long-term rate of
return on Plan assets of 7.50% each year. In developing  the expected  long-term
rate of  return  assumption,  management  evaluated  input  from its  investment
advisor and actuaries, including their review of asset class return expectations
as  well  as  long-term  inflation  assumptions.   Management  anticipates  that
investments  will  continue to generate  long-term  returns  averaging  at least
7.50%.  Management  regularly  reviews the asset  allocations  and  periodically
rebalances  investments  when considered  appropriate.  Management  continues to
believe that 7.50% is a  conservatively  reasonable  long-term rate of return on
Plan assets.  Management  will continue to evaluate the  actuarial  assumptions,
including the expected  rate of return,  at least  annually,  and will adjust as
necessary.


                                      F-22


The Bank's pension plan weighted average asset  allocations at December 31, 2006
and 2005 by asset category are as follows:

                                                  Percentage of
                                                Plan Assets as of
                                                   December 31,
      Asset Category                             2006        2005
      --------------                             -----------------
      Cash and receivables                          2%          2%
      Corporate debt and equity securities         13%         15%
      Pooled funds/Mutual funds                    66%         63%
      Government securities                        19%         20%
                                                  ---         ---
      Total                                       100%        100%
                                                  ===         ===

The  purpose of the  pension  investment  program is to provide the means to pay
retirement  benefits to participants and their  beneficiaries in the amounts and
at the times called for by the Plan. Plan benefits were frozen  effective May 1,
2005. No annual  contributions  were  required or made to the Plan in 2006,  and
none are expected to be made in 2007.

Plan  assets  are   diversified  and  invested  in  accordance  with  guidelines
established by the Bank's  Compensation and Trust  Committees.  The portfolio is
managed  according to a standard Growth and Income  Investment  Objective model.
The  target  asset  allocation  is 60%  equity  and 40% fixed  income  exposure.
Rebalancing  takes  place when the  investment  mix  varies  more than 5% of its
Investment  Objective  model.  Equity  plan assets are  further  diversified  in
investment  styles ranging from large cap, mid cap, small cap and  international
through the  investment  in eight equity  mutual  funds.  Individual  corporate,
government  agency  and  municipal  bonds/notes,  as  well  as  certificates  of
deposits,  provide fixed income for the plan and are diversified by type, credit
quality  and  duration.  The  fifteen to twenty  fixed  income  investments  are
laddered by maturity in order to mitigate  interest rate  sensitivity and income
fluctuations over time.

The following  benefit  payments,  which reflect  expected  future  service,  as
appropriate, are expected to be paid:

                2007                         $  186,000
                2008                            191,000
                2009                            188,000
                2010                            200,000
                2011                            238,000
                2012-2016                     1,222,000

EMPLOYEE  SAVINGS PLAN:  The Bank offers an employee  savings plan under section
401(k) of the Internal Revenue Code. Under the terms of the Plan,  employees may
contribute up to 10% of their pre-tax compensation. For the years ended December
31,  2006  and  2005,  the  Bank  made  matching  contributions  equal to 50% of
participant  contributions  up to the  first  6% of  pre-tax  compensation  of a
contributing  participant.  The Bank also made a  contribution  of 3% of pre-tax
compensation for all eligible participants regardless of whether the participant
made voluntary contributions to the 401(k) plan. For the year ended December 31,
2004,  the  Bank  made  matching  contributions  equal  to  50%  of  participant
contributions  up to the  first 4% of  pre-tax  compensation  of a  contributing
participant.  Participants  vest immediately in both their own contributions and
the Bank's contributions.  Employee savings plan expense was $202,563,  $178,279
and $57,432 for 2006, 2005 and 2004, respectively.

OTHER  BENEFIT  PLANS:  Effective  December  31,  1996,  the Bank entered into a
supplemental retirement plan with the Bank's Senior Lending Officer, who retired
in 1997. At December 31, 2006 and 2005, accrued supplemental retirement benefits
of $5,000 and $10,000,  respectively,  are  recognized in the Company's  balance
sheet  related to this plan.  Payments to this  retiree  will be $5,000 per year
through 2007.

Beginning  in 1996,  the  Company  offered  directors  the option to defer their
directors'  fees.  If  deferred,  the fees are held in a trust  account with the
Bank.  The Bank has no control  over the trust.  The market value of the related
trust  assets and  corresponding  liability of $198,960 and $313,579 at December
31, 2006, and 2005,  respectively  are included in the Company's  balance sheet.
During 2005, the plan was amended to cease the deferral of any future fees.

In 2000,  the Bank  adopted  a  long-term  incentive  compensation  plan for its
executive  officers and directors.  Under this plan,  officers and directors are
awarded  deferred  incentive   compensation   annually  based  on  the  earnings
performance of the Bank. Twenty percent of each award vests immediately, and the
remainder  vests  ratably  over  the  next  four  years,  however,   awards  are
immediately  vested upon change of control of the Bank, or when the participants
reach their  normal  retirement  date or early


                                      F-23


retirement  age, as defined.  In  addition,  interest is earned  annually on the
vested portion of the awards. Upon retirement,  the participants' total deferred
compensation,  including  earnings thereon,  may be paid out in one lump sum, or
paid in equal annual  installments over fifteen years for executive officers and
ten years for directors.  For the years ended December 31, 2006,  2005 and 2004,
$54,620, $132,938 and $164,998,  respectively,  were charged to operations under
this plan. The related liability,  of $347,115 and $387,688 at December 31, 2006
and 2005,  respectively,  is included in accrued expenses and other liabilities.
At December  31, 2006 and 2005,  unvested  benefits  earned under this plan were
approximately $107,000 and $167,000, respectively.

In 2005, the Bank established an Employee Stock Ownership Plan ("ESOP"), for the
benefit of its eligible employees.  The ESOP invests in the stock of the Company
providing  participants  with the opportunity to participate in any increases in
the value of Company stock. Under the ESOP, eligible employees,  which represent
substantially all full-time employees, are awarded shares of the Company's stock
which  are  allocated  among  participants  in the ESOP in  proportion  to their
compensation.  The Board  determines  the total  amount  of  compensation  to be
awarded under the plan. That amount of compensation divided by the fair value of
the  Company's  shares  at the  date  the  shares  are  transferred  to the plan
determines the number of shares contributed to the plan. Dividends are allocated
to participant  accounts in proportion to their respective shares. For the years
ended December 31, 2006 and 2005, $0 and $67,592 was charged to operations under
the ESOP.  During 2006, the Company  contributed  2,414 shares to the ESOP which
are held by the ESOP at December 31, 2006.  The Company did not  contribute  any
shares to the ESOP  during  2005.  Under the terms of the ESOP,  the  Company is
required to repurchase shares from  participants upon death or termination.  The
fair value of shares subject to repurchase at December 31, 2006 is approximately
$50,000.

Effective  January  1,  2006,  the Bank  entered  into  supplemental  retirement
agreements  with three of the Bank's  Senior  Officers.  At December  31,  2006,
accrued  supplemental  retirement  benefits of $104,000  are  recognized  in the
Company's  balance  sheet  related to these plans.  Upon  retirement,  the plans
provide for payments to these  individuals  ranging from 10% to 25% of the three
year average of the  executive's  compensation  prior to retirement for the life
expectancy of the executive at the retirement date.

The Bank  has an  investment  in,  and is the  beneficiary  of,  life  insurance
policies on the lives of certain current and former directors and officers.  The
purpose of these life  insurance  investments  is to provide  income through the
appreciation in cash surrender  values of the policies,  which is used to offset
the costs of the long-term incentive compensation plan as well as other employee
benefit  plans.   These  policies  have  aggregate  cash  surrender   values  of
approximately   $9,636,000  and  $9,264,000  at  December  31,  2006  and  2005,
respectively.  In addition,  these assets are unsecured and are maintained  with
six insurance carriers.

The Company has  agreements  with  certain  members of senior  management  which
provide for cash severance  payments equal to two times annual  compensation for
the previous  year,  upon  involuntary  termination  or  reassignment  of duties
inconsistent  with the duties of a senior  executive  officer,  within 24 months
following a "change in control"  (as such terms are defined in the  agreements).
In addition,  the agreements  provide for the  continuation  of health and other
insurance benefits for a period of 24 months following a change in control.  The
Company has similar  agreements  with other members of management  which provide
for  cash  severance  of  six  months  annual  compensation  if  termination  or
reassignment  of duties occurs within six months  following a change of control,
and provide for the  continuation of health and other  insurance  benefits for a
period of six months following a change in control.

NOTE L - SHAREHOLDERS' EQUITY AND EARNINGS PER SHARE

In  November  2006,  2005 and 2004,  the Board of  Directors  declared  5% stock
dividends  payable on December  29, 2006,  December  30, 2005,  and December 31,
2004,  respectively.  Payment of these  dividends  resulted  in the  issuance of
112,755, 106,787 and 101,242 additional common shares in December 2006, 2005 and
2004,  respectively.  The  market  value of the  shares  issued  was  charged to
retained  earnings,  the par value of the shares  issued was  credited to common
stock and the remainder was credited to additional  paid-in capital.  Fractional
shares were payable in cash on an equivalent  share basis of $23.00 for the 2006
stock dividend, $27.80 for the 2005 stock dividend and $27.00 for the 2004 stock
dividend.  Weighted-average shares and per share data have been restated to give
effect to all stock dividends and splits.


                                      F-24


The following is information  about the  computation of net income per share for
the years ended December 31, 2006, 2005 and 2004. Shares outstanding include all
shares  contributed  to the ESOP as all such shares have been  allocated  to the
participants.   The  2005  and  2004  information  has  been  restated  to  give
retroactive  effect to all stock  dividends  and stock  splits  for the  periods
presented.



                                              For the Year Ended December 31, 2006
                                             ---------------------------------------
                                                 Net                      Per Share
                                               Income        Shares        Amount
                                             -----------   -----------   -----------
                                                                
Basic Net Income Per Share
   Income available to common stockholders   $ 1,408,903     2,249,301   $       .63
                                                                         ===========
Effect of Dilutive Securities
   Options Outstanding                                --        10,169
                                             -----------   -----------
Diluted Net Income Per Share
   Income available to common stockholders
   plus assumed conversions                  $ 1,408,903     2,259,470   $       .62
                                             ===========   ===========   ===========



                                              For the Year Ended December 31, 2005
                                             ---------------------------------------
                                                 Net                      Per Share
                                               Income        Shares        Amount
                                             -----------   -----------   -----------
                                                                
Basic Net Income Per Share
   Income available to common stockholders   $ 4,035,891     2,237,593   $      1.80
                                                                         ===========
Effect of Dilutive Securities
   Options Outstanding                                --        23,618
                                             -----------   -----------
Diluted Net Income Per Share
   Income available to common stockholders
   plus assumed conversions                  $ 4,035,891     2,261,211   $      1.78
                                             ===========   ===========   ===========



                                              For the Year Ended December 31, 2004
                                             ---------------------------------------
                                                 Net                      Per Share
                                               Income        Shares        Amount
                                             -----------   -----------   -----------
                                                                
Basic Net Income Per Share
   Income available to common stockholders   $ 3,916,235     2,223,033   $      1.76
                                                                         ===========
Effect of Dilutive Securities
   Options Outstanding                                --        31,388
                                             -----------   -----------
Diluted Net Income Per Share
   Income available to common stockholders
   plus assumed conversions                  $ 3,916,235     2,254,421   $      1.74
                                             ===========   ===========   ===========


NOTE M - STOCK OPTION PLANS

At December 31, 2006, the Company had one fixed option plan,  which is described
below.  Effective January 1, 2006, the Company adopted SFAS No. 123(R) utilizing
the modified prospective approach. Prior to the adoption of SFAS No. 123(R), the
Company  accounted for the stock options  grants in accordance  with APB Opinion
No. 25, "Accounting for Stock Issued to Employees" (the intrinsic value method),
and  accordingly,  recognized no  compensation  expense for stock option grants.
Because  there were no  unvested  share-based  awards at  January  1, 2006,  the
adoption of this  statement  had no initial  effect on the  Company's  financial
statements.

OPTION PLAN FOR OFFICERS AND OUTSIDE DIRECTORS

A stock  option plan for  officers  and outside  directors  was  approved by the
shareholders  during 1994. The price and number of options in the plan have been
adjusted for all stock dividends and splits.

The stock  option plan for  directors  automatically  granted  each  director an
initial option of 3,544 shares of the Company's  common stock.  Automatic annual
grants of an additional  601 shares for each director were given for each of the
four following years.


                                      F-25


The stock option plan for officers, grants options based upon individual officer
performance.

Under both the director and officer plans,  the price per share of the option is
the fair market value of the Company's stock at the date of the grant. No option
may be exercised until 12 months after it is granted at which time options fully
vest. Options are exercisable for a period of ten years from the grant thereof.

Activity in the option plan for officers and outside  directors  for 2006,  2005
and 2004 is  summarized  as  follows:  (The number of shares and price per share
have  been  adjusted  to give  retroactive  effect to all  stock  dividends  and
splits.)



                                               2006                          2005                            2004
                                 ------------------------------   ------------------------------   ------------------------------
                                                  Weighted                         Weighted                         Weighted
                                 Number of     Average Exercise   Number of     Average Exercise   Number of     Average Exercise
                                   Shares      Price Per Share      Shares      Price Per Share     Shares       Price Per Share
                                 ------------------------------   ------------------------------   ------------------------------
                                                                                                       
Options outstanding at the
   beginning of the year          30,406             10.23          40,528              9.49         77,795              8.55
       Granted                        --                --              --                --             --                --
       Exercised                  13,505             10.23          10,122              7.28         37,267              7.53
       Cancelled                      --                --              --                --             --                --
                                 ------------------------------   ------------------------------   ------------------------------
Options outstanding and
   exercisable at end of year     16,901             10.22          30,406             10.23         40,528              9.49
                                 ==============================   ==============================   ==============================


At  December  31,  2006,  exercise  prices  ranged  from $8.08 to $12.52 with an
average remaining  contractual life of 1.2 years and a weighted average exercise
price of $10.22.

Shares reserved for issuance of common stock under all the option plans is equal
to the amount of options outstanding at the end of the year or 16,901.

The intrinsic value of options outstanding and exercisable at December 31, 2006,
2005 and 2004 is $180,120 and $517,611 and $831,154, respectively. The intrinsic
value of options  exercised  during the years ended December 31, 2006,  2005 and
2004 was $143,805, $202,090 and $837,261, respectively.

NOTE N - RESTRICTIONS ON SUBSIDIARY DIVIDENDS, LOANS OR ADVANCES

Dividends  are paid by the Company from its assets which are mainly  provided by
dividends  from the Bank.  However,  certain  restrictions  exist  regarding the
ability  of the  Bank to  transfer  funds  to the  Company  in the  form of cash
dividends, loans or advances. The approval of the Comptroller of the Currency is
required  to pay  dividends  in excess of the Bank's  earnings  retained  in the
current  year plus  retained  net profits  for the  preceding  two years.  As of
December 31, 2006, the Bank had retained earnings of approximately  $25,161,000,
of which approximately  $6,011,000 was available for distribution to the Company
as dividends without prior regulatory approval.

Under Federal Reserve regulation,  the Bank is also limited to the amount it may
loan  to  the  Company,  unless  such  loans  are  collateralized  by  specified
obligations.  At December 31, 2006,  the amount  available for transfer from the
Bank to the Company in the form of loans is limited to 10% of the Bank's capital
stock and surplus.

NOTE O - COMMITMENTS AND CONTINGENCIES

FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK

In the normal  course of business,  the Bank is party to  financial  instruments
with off-balance sheet risk to meet the financing needs of its customers.  These
instruments include commitments to extend credit and unused lines of credit, and
expose  the Bank to  credit  risk in  excess of the  amounts  recognized  in the
balance sheets.

The contractual amounts of commitments to extend credit represent the amounts of
potential accounting loss should: the contract be fully drawn upon; the customer
default;  and the value of any existing  collateral become  worthless.  The Bank
uses the same  credit  policies  in  making  off-balance-sheet  commitments  and
conditional obligations as it does for on-balance-sheet instruments.


                                      F-26


Management  believes that the Bank  controls the credit risk of these  financial
instruments through credit approvals,  credit limits,  monitoring procedures and
the  receipt of  collateral  as deemed  necessary.  Total  credit  exposures  at
December 31, 2006 and 2005 related to these items are summarized below:

                                                   2006               2005
                                             ---------------    ---------------
                                             Contract Amount    Contract Amount
                                             ---------------    ---------------
Loan commitments:
   Approved loan commitments                    $12,285,000        $10,021,000
   Unadvanced portion of construction loans       8,701,000         13,141,000
   Unadvanced portion of:
      Commercial lines of credit                 24,158,000         20,524,000
      Home equity lines of credit                31,535,000         25,472,000
      Overdraft protection                          712,000            627,000
      Credit Cards                                2,612,000          2,511,000
      Standby letters of credit                   2,211,000          2,620,000
                                                -----------        -----------
                                                $82,214,000        $74,916,000
                                                ===========        ===========

Loan  commitments  are  agreements  to lend to a customer as long as there is no
violation  of any  condition  established  in  the  contract.  Loan  commitments
generally  have fixed  expiration  dates or other  termination  clauses  and may
require  payment of a fee. Since some of the  commitments are expected to expire
without  being  drawn  upon,  the total  commitment  amounts do not  necessarily
represent future cash  requirements.  The Bank evaluates each customer's  credit
worthiness on a case-by-case basis. The amount of collateral obtained, if deemed
necessary by the Bank upon extension of credit, is based on management's  credit
evaluation  of  the  counterparty.  Collateral  held  is  primarily  residential
property. Interest rates on the above are primarily variable. Standby letters of
credit are written  commitments  issued by the Bank to guarantee the performance
of a customer to a third party.  The credit risk involved in issuing  letters of
credit is essentially  the same as that involved in extending loan facilities to
customers.  As of January 1, 2003, newly issued or modified  guarantees that are
not  derivative  contracts  have been  recorded  on the  Company's  consolidated
balance  sheet at their  fair  value  at  inception.  No  liability  related  to
guarantees was required to be recorded at December 31, 2006 and 2005.

LEGAL PROCEEDINGS

The Company is  involved in various  legal  proceedings  which arose  during the
course of business and are pending against the Company.  Management believes the
ultimate  resolution of these actions and the liability,  if any, resulting from
such actions will not  materially  affect the financial  condition or results of
operations of the Company.

NOTE P - RELATED PARTY TRANSACTIONS

For the years  ended  December  31, 2006 and 2005,  the Bank paid  approximately
$73,000 and $119,000,  respectively,  for rent and legal fees, to companies, the
principals of which are Directors of the Company.

NOTE Q - REGULATORY CAPITAL

The Bank is subject to various regulatory capital  requirements  administered by
the federal banking agencies.  Failure to meet minimum capital  requirements can
initiate  certain  mandatory and possibly  additional  discretionary  actions by
regulators  that,  if  undertaken,  could have a direct  material  effect on the
Bank's  financial   statements.   Under  capital  adequacy  guidelines  and  the
regulatory  framework for prompt corrective  action, the Bank must meet specific
capital  guidelines  that involve  quantitative  measures of the Bank's  assets,
liabilities and certain  off-balance-sheet  items as calculated under regulatory
accounting  practices.  The Bank's capital amounts and  classification  are also
subject to  qualitative  judgments  by the  regulators  about  components,  risk
weightings and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Bank to maintain  minimum amounts and ratios (set forth in the table
below)  of  total  and  Tier  1  Capital  (as  defined  in the  regulations)  to
risk-weighted assets (as defined), and of Tier 1 Capital (as defined) to average
assets (as defined).  Management believes, as of December 31, 2006 that the Bank
meets all capital adequacy requirements to which it is subject.

Tier 1  capital  consists  of common  shareholders'  equity,  noncumulative  and
cumulative  perpetual  preferred  stock,  and minority  interests less goodwill.
Total capital  includes the allowance for loan losses (up to a certain  amount),
perpetual preferred stock


                                      F-27


(not included in Tier 1), hybrid capital instruments, term subordinated debt and
intermediate-term  preferred stock. Risk adjusted assets are assets adjusted for
categories of on and off-balance sheet credit risk.

As of December 31, 2006 the most recent  notification  from the OCC  categorized
the  Bank  as  well  capitalized  under  the  regulatory  framework  for  prompt
corrective action. To be categorized as well capitalized, the Bank must maintain
minimum total risk-based,  Tier 1 risk-based,  and Tier 1 leverage ratios as set
forth in the table.  There were no conditions or events since that  notification
that management believes have changed the Bank's category.

The Company's and Bank's actual capital  amounts and ratios compared to required
regulatory amounts and ratios are presented below:



                                                                  Minimum Required     To Be Well Capitalized
                                                                     For Capital       Under Prompt Corrective
                                                Actual            Adequacy Purposes         Action Purposes
                                         --------------------    --------------------  ------------------------
                                           Amount      Ratio       Amount      Ratio       Amount        Ratio
                                         -----------   ------    -----------   ------  -------------   --------
                                                                                         
As of December 31, 2006:

The Company
- -----------
Total Capital to Risk Weighted Assets    $40,824,000    13.25%   $24,556,000        8%       N/A           N/A
Tier I Capital to Risk Weighted Assets    38,719,000    12.57     12,278,000        4        N/A           N/A
Tier I Capital to Average Assets          38,719,000     7.55     20,500,000        4        N/A           N/A

The Bank
- --------
Total Capital to Risk Weighted Assets    $37,599,000    12.24%   $24,494,000        8%   $30,618,000       10%
Tier I Capital to Risk Weighted Assets    35,493,000    11.55     12,250,000        4     18,374,000        6
Tier I Capital to Average Assets          35,493,000     6.94     20,457,000        4     25,571,000        5

As of December 31, 2005:

The Company
- -----------
Total Capital to Risk Weighted Assets    $37,252,000    14.12%   $21,106,000        8%       N/A           N/A
Tier I Capital to Risk Weighted Assets    35,493,000    13.45     10,556,000        4        N/A           N/A
Tier I Capital to Average Assets          35,493,000     7.80     18,202,000        4        N/A           N/A

The Bank
- --------
Total Capital to Risk Weighted Assets    $34,182,000    13.00%   $21,035,000        8%   $26,294,000       10%
Tier I Capital to Risk Weighted Assets    32,423,000    12.33     10,518,000        4     15,778,000        6
Tier I Capital to Average Assets          32,423,000     7.14     18,164,000        4     22,705,000        5


NOTE R - FAIR VALUE OF FINANCIAL INSTRUMENTS AND INTEREST RATE RISK

SFAS No. 107, "Disclosures About Fair Value of Financial  Instruments," requires
disclosure of fair value information about financial instruments, whether or not
recognized in the balance  sheet,  for which it is  practicable to estimate that
value.  In cases where quoted market prices are not  available,  fair values are
based on estimates  using present  value or other  valuation  techniques.  Those
techniques are  significantly  affected by the assumptions  used,  including the
discount rates and estimates of future cash flows.  In that regard,  the derived
fair value  estimates  cannot be  substantiated  by  comparisons  to independent
markets and, in many cases, could not be realized in immediate settlement of the
instrument.  SFAS  No.  107  excludes  certain  financial  instruments  from its
disclosure requirements. Accordingly, the aggregate fair value amounts presented
do not represent the underlying value of the Company.

Management  uses its best judgment in estimating the fair value of the Company's
financial instruments;  however, there are inherent weaknesses in any estimation
technique.  Therefore,  for  substantially all financial  instruments,  the fair
value estimates  presented herein are not necessarily  indicative of the amounts
the Company could have realized in a sales  transaction  at either  December 31,
2006 or 2005.  The  estimated  fair  value  amounts  for 2006 and 2005 have been
measured as of their  respective  year-ends,  and have not been  reevaluated  or
updated  for  purposes  of  these  financial  statements   subsequent  to  those
respective  dates.  As such,  the  estimated  fair  values  of  these  financial
instruments  subsequent to the respective  reporting dates may be different than
the amounts reported at each year-end.


                                      F-28


The information  presented  should not be interpreted as an estimate of the fair
value of the entire Company since a fair value  calculation is only required for
a limited portion of the Company's assets and liabilities. Due to the wide range
of  valuation  techniques  and the  degree of  subjectivity  used in making  the
estimate,  comparisons  between  the  Company's  disclosures  and those of other
companies or banks may not be meaningful.

Cash and due from banks,  federal funds sold,  interest income  receivable,  and
short-term borrowings are short-term,  and therefore, book value is a reasonable
estimate of fair value.

The fair value of the Federal Home Loan Bank stock,  Federal  Reserve Bank stock
and other  restricted stock is estimated to equal the carrying value, due to the
historical experience that these stocks are redeemed at par.

The fair value of securities is based on quoted market prices or dealer  quotes,
if available, or if not available, on dealer quotes for similar instruments.

The fair value of loans held for sale is based on quoted market prices.

Fair  values  are  estimated  for  portfolios  of loans with  similar  financial
characteristics.  Loans are  segregated by type such as  residential  mortgages,
commercial mortgages, construction mortgages, commercial,  installment and other
loans.  Each loan category is further  segmented into fixed and adjustable  rate
interest terms and by performing and nonperforming categories.

Fixed rate loans were priced using the  discounted  cash flow  method.  The fair
value was determined  using a discount rate equivalent to the prevailing  market
interest rate for similar loans.

Variable rate loans were valued at carrying value due to the frequent  repricing
characteristics of the portfolio.  The remaining portfolio,  such as collateral,
home equity lines and overdraft  protection  loans were valued at carrying value
due to the frequent repricing characteristics of the portfolios.  The fair value
of fees associated with  off-balance-sheet  lending commitments is based on fees
currently  charged to enter into  similar  agreements,  taking into  account the
remaining terms of the agreements and the counter parties' credit standings.

Nonperforming  loans were valued using either the discounted cash flow method or
collateral value, if collateral dependent. Discounted cash flows were determined
using a discount  rate  commensurate  with the  anticipated  risks and repayment
period.

The fair value of deposits with no stated maturity, such as non-interest bearing
demand  deposits,  savings,  and money market  accounts,  is equal to the amount
payable  on demand at the  reporting  date.  The fair value of  certificates  of
deposit and other  borrowings is based on the  discounted  value of  contractual
cash flows that applies  interest rates currently  offered or that would be paid
for deposits or  borrowings  of similar  remaining  maturities  to a schedule of
aggregate expected maturities.

The recorded book balances and estimated fair values of the Company's  financial
instruments at December 31, 2006 and 2005 are as follows:



                                                  2006                          2005
                                       ---------------------------   ---------------------------
                                           Book        Estimated         Book        Estimated
                                          Value        Fair Value       Value        Fair Value
                                       ------------   ------------   ------------   ------------
                                                                        
Financial Assets:
Cash and due from banks                $ 29,197,637   $ 29,197,637   $ 18,711,537   $ 18,711,537
Available for sale securities           147,780,275    147,780,275    182,900,358    182,900,358
Held to maturity securities                  40,516         39,974         49,035         47,933
Federal Home Loan Bank stock              4,443,400      4,443,400      4,201,200      4,201,200
Federal Reserve Bank stock                  225,850        225,850        225,850        225,850
Other restricted stock                       80,000         80,000         50,000         50,000
Loans held for sale                       1,042,183      1,044,269             --             --
Loans, net                              293,900,025    287,636,158    240,681,739    235,006,485
Accrued interest receivable               2,598,726      2,598,726      2,349,092      2,349,092



                                      F-29



                                                                         
Financial Liabilities:
Savings deposits                         45,304,667     45,304,667     48,502,205     48,502,205
Money market and demand deposits        139,581,685    139,581,684    146,149,498    146,149,498
Time certificates of deposit            148,542,522    148,804,248     83,218,658     83,382,968
Federal Home Loan Bank advances          67,000,000     66,045,391     73,616,000     72,488,403
Repurchase agreements with
  financial institutions                 47,200,000     46,447,584     66,700,000     65,393,412
Repurchase agreements with customers     12,206,023     12,206,023      9,974,172      9,974,174
Subordinated debt                        10,104,000     10,104,000      7,011,000      7,011,000


Loan  commitments on which the committed  interest rate is less than the current
market rate are insignificant at December 31, 2006 and 2005.

The Bank assumes  interest rate risk (the risk that general interest rate levels
will change) as a result of its normal operations.  As a result, the fair values
of the Bank's financial instruments will change when interest rate levels change
and that change may be either  favorable or unfavorable to the Bank.  Management
attempts to match  maturities of assets and  liabilities to the extent  believed
necessary to minimize  interest rate risk.  However,  borrowers  with fixed rate
obligations  are less  likely to prepay in a rising  rate  environment  and more
likely to prepay in a falling rate environment.  Conversely,  depositors who are
receiving  fixed rates are more likely to withdraw  funds  before  maturity in a
rising rate environment and less likely to do so in a falling rate  environment.
Management  monitors rates and maturities of assets and liabilities and attempts
to minimize  interest rate risk by adjusting terms of new loans and deposits and
by investing in securities with terms that mitigate the Bank's overall  interest
rate risk.

NOTE S - OTHER COMPREHENSIVE INCOME

Accumulated other  comprehensive  loss is comprised of the following at December
31, 2006 and 2005:

                                                            2006         2005
                                                         ----------   ----------
Unrealized losses on available for sale securities,
   net of taxes                                          $2,055,909   $2,790,159
Unfunded pension liability, net of taxes                    760,704           --
                                                         ----------   ----------
                                                         $2,816,613   $2,790,159
                                                         ==========   ==========

Other comprehensive  income for the years ended December 31, 2006, 2005 and 2004
is as follows:



                                                                                         2006
                                                                       -----------------------------------------
                                                                       Before-Tax                    Net-of-Tax
                                                                         Amount          Taxes         Amount
                                                                       -----------    -----------    -----------
                                                                                            
Unrealized holding gains arising during the period                     $   445,798    $  (151,571)   $   294,227
Add: reclassification adjustment for losses recognized in net income       666,702       (226,679)       440,023
                                                                       -----------    -----------    -----------
Unrealized holding gain on available for sale securities,
   net of taxes                                                          1,112,500       (378,250)       734,250
                                                                       -----------    -----------    -----------
Unfunded pension liability                                              (1,152,582)       391,878       (760,704)
                                                                       -----------    -----------    -----------
Total other comprehensive loss, net of taxes                           $   (40,082)   $    13,628    $   (26,454)
                                                                       ===========    ===========    ===========



                                                                                         2005
                                                                       -----------------------------------------
                                                                       Before-Tax                    Net-of-Tax
                                                                         Amount          Taxes         Amount
                                                                       -----------    -----------    -----------
                                                                                            
Unrealized holding losses on available for sale securities
   arising during the period                                           $(2,296,237)   $   780,721    $(1,515,516)
Less: reclassification adjustment for gains recognized in net income       (78,949)        26,842        (52,107)
                                                                       -----------    -----------    -----------
Total other comprehensive loss, net of taxes                           $(2,375,186)   $   807,563    $(1,567,623)
                                                                       ===========    ===========    ===========



                                      F-30




                                                                                         2004
                                                                       -----------------------------------------
                                                                       Before-Tax                    Net-of-Tax
                                                                         Amount          Taxes         Amount
                                                                       -----------    -----------    -----------
                                                                                            
Unrealized holding losses on available for sale securities
    arising during the period                                          $(1,650,622)   $   561,212    $(1,089,410)
Less: reclassification adjustment for gains recognized in net income       (34,450)        11,713        (22,737)
                                                                       -----------    -----------    -----------
Total other comprehensive loss, net of taxes                           $(1,685,072)   $   572,925    $(1,112,147)
                                                                       ===========    ===========    ===========


NOTE T - FIRST LITCHFIELD  FINANCIAL  CORPORATION  PARENT COMPANY ONLY FINANCIAL
INFORMATION

FIRST LITCHFIELD FINANCIAL CORPORATION
Condensed Balance Sheets                                     December 31,
                                                       -------------------------
                                                           2006          2005
                                                       -----------   -----------
Assets
Cash and due from banks                                $ 3,167,243   $ 2,973,162
Investment in The First National Bank of Litchfield     32,687,814    29,700,579
Investment in First Litchfield Statutory Trusts I,II       304,000       211,000
Other assets                                               503,388       423,647
                                                       -----------   -----------
Total Assets                                           $36,662,445   $33,308,388
                                                       ===========   ===========

Liabilities and Shareholders' Equity
Liabilities:
Subordinated debt                                      $10,104,000   $ 7,011,000
Other liabilities                                          352,251       327,651
                                                       -----------   -----------
Total Liabilities                                       10,456,251     7,338,651
                                                       -----------   -----------

Shareholders' equity                                    26,206,194    25,969,737
                                                       -----------   -----------
Total Liabilities and Shareholders' Equity             $36,662,445   $33,308,388
                                                       ===========   ===========



Condensed Statements of Income                                          Years Ended December 31,
                                                                -----------------------------------------
                                                                    2006           2005           2004
                                                                    ----           ----           ----
                                                                                     
Dividends from subsidiary                                       $ 1,900,000    $ 1,600,000    $   955,000
Other expenses, net                                                 764,705        516,979        392,822
                                                                -----------    -----------    -----------
Income before taxes and equity in earnings of subsidiary          1,135,295      1,083,021        562,178
Income tax benefit                                                  259,919        175,772        133,366
                                                                -----------    -----------    -----------
Income before equity in undistributed earnings of subsidiary      1,395,214      1,258,793        695,544
Equity in undistributed earnings of subsidiary                       13,689      2,777,098      3,220,691
                                                                -----------    -----------    -----------

Net income                                                      $ 1,408,903    $ 4,035,891    $ 3,916,235
                                                                ===========    ===========    ===========



Condensed Statements of Cash Flows
                                                                        Years Ended December 31,
                                                                -----------------------------------------
                                                                    2006           2005           2004
                                                                    ----           ----           ----
                                                                                     
Cash flows from operating activities:
Net Income                                                      $ 1,408,903    $ 4,035,891    $ 3,916,235
Adjustments to reconcile net income
    to cash provided by operating activities:
   Equity in undistributed earnings of subsidiary                   (13,689)    (2,777,098)    (3,220,691)
   Other, net                                                        (9,766)       127,013         31,129
                                                                -----------    -----------    -----------
Cash provided by operating activities                             1,385,448      1,385,806        726,673
                                                                -----------    -----------    -----------

Cash flows from investing activities:

  Investment in First Litchfield Statutory Trust II                 (93,000)            --             --
  Investment in The First National Bank of Litchfield            (3,000,000)            --             --
                                                                -----------    -----------    -----------
Cash used in investing activities                                (3,093,000)            --             --
                                                                -----------    -----------    -----------



                                      F-31


Parent Company only, Cash Flows, cont.


                                                                                      
Cash flows from financing activities:
   Stock options exercised                                          138,197         73,747        280,782
   Distribution in cash for fractional shares of common stock        (5,266)        (5,952)        (6,392)
   Proceeds from issuance of subordinated debt                    3,093,000             --             --
   Contribution of treasury shares to ESOP                           67,592             --             --
   Purchase of treasury shares                                     (109,000)            --             --
   Dividends paid on common stock                                (1,282,890)    (1,136,010)      (920,061)
                                                                -----------    -----------    -----------

   Cash provided by (used in) financing activities                1,901,633     (1,068,215)      (645,671)
                                                                -----------    -----------    -----------
   Net increase in cash and due from banks                          194,081        317,591         81,002
Cash and due from banks at the beginning of the year              2,973,162      2,655,571      2,574,569
                                                                -----------    -----------    -----------

Cash and due from banks at the end of the year                    3,167,243      2,973,162      2,655,571
                                                                ===========    ===========    ===========



                                      F-32


ITEM  9.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
          FINANCIAL DISCLOSURE

There were no changes in or disagreements with the accountants of the Company or
the Bank during the 24 month period prior to December 31, 2006, or subsequently.

ITEM 9A. CONTROLS AND PROCEDURES

The Company  maintains  disclosure  controls and procedures that are designed to
ensure that information  required to be disclosed in the Company's  Exchange Act
report is recorded,  processed,  summarized and reported within the time periods
specified in the SEC's rules and forms, and that such information is accumulated
and  communicated  to the Company's  management,  including its Chief  Executive
Officer and Chief Financial Officer,  as appropriate,  to allow timely decisions
regarding  required  disclosure  based closely on the  definition of "disclosure
controls and  procedures"  in Rule  13a-15(e).  In designing and  evaluating the
disclosure controls and procedures,  management recognized that any controls and
procedures,  no  matter  how  well  designed  and  operated,  can  provide  only
reasonable assurance of achieving the desired control objectives, and management
necessarily was required to apply its judgment in evaluating the cost-benefit of
possible controls and procedures.

Within 90 days prior to the date of this  report,  the  Company  carried  out an
evaluation,  under the supervision and with the  participation  of the Company's
management,  including the Company's Chief  Executive  Officer and the Company's
Chief Financial Officer, of the effectiveness of the design and operation of the
Company's  disclosure  controls  and  procedures.  Based on the  foregoing,  the
Company's Chief Executive Officer and Chief Financial Officer concluded that the
Company's disclosure controls and procedures were effective.

There are no changes in the Company's internal control over financial  reporting
that occurred  during the Company's  fourth  quarter of 2006 that has materially
affected,  or is reasonably likely to materially  affect, the Company's internal
control over financial reporting.

ITEM 9B. OTHER INFORMATION

None.

PART III

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

Information  regarding  Directors  and  Executive  Officers  of  the  Registrant
required by this Item  pursuant to Item 401 of  Regulation  S-K is omitted  from
this report on Form 10-K and is  contained  in the  Company's  Definitive  Proxy
Statement for the Annual Meeting of  Shareholders  to be held on May 16, 2007 to
be filed  within 120 days after the end of the fiscal year  covered by this Form
10-K, under the Sections  "Election of Directors" and "Executive  Officers," and
the information included therein is incorporated by reference.

Information  required  by this  Item  pursuant  to Item  405 of  Regulation  S-K
regarding  compliance with Section 16(a) of the Securities Exchange Act of 1934,
as amended,  is omitted  from this report on Form 10-K and is  contained  in the
Bank's  Definitive  Proxy Statement for the Annual Meeting of Shareholders to be
held on May 16,  2007 to be filed  within  120 days  after the end of the fiscal
year  covered by this Form 10-K,  under the Section  "Section  16(a)  Beneficial
Ownership  Reporting   Compliance"  and  the  information  included  therein  is
incorporated by reference.

Information  required by this Item pursuant to Item  407(c)(3) of Regulation S-K
regarding  material  changes,  if any, to procedures by which  shareholders  may
recommend nominees to the Board, is omitted from this report on Form 10-K and is
contained in the Company's  Definitive Proxy Statement for the Annual Meeting of
Shareholders  to be held on May 16,  2007 to be filed  within 120 days after the
end of the fiscal year covered by this Form 10-K,  under the Section  "Proposals
of  Shareholders",  and the  information  included  therein is  incorporated  by
reference.

Information  required by this Item pursuant to Item 407(d)(4) and Item 407(d)(5)
of Regulation S-K regarding the audit  committee and audit  committee  financial
expert(s),  respectively,  is  omitted  from  this  report  on Form  10-K and is
contained in the Company's  Definitive Proxy Statement for the Annual Meeting of
Shareholders  to be held on May 16,  2007 to be filed  within

                                       36



120 days after the end of the fiscal year covered by this Form 10-K, under the
Section "Corporate Governance," and the information included therein is
incorporated by reference.

Code of Ethics
- --------------

The Company has adopted a Code of Ethics  that  applies to the  Company's  Chief
(Principal) Executive Officer and Chief (Principal) Financial Officer. Such Code
of Ethics may be  obtained by any  person,  without  charge,  upon  request,  by
writing  to:  Carroll  A.  Pereira,   Treasurer,   First  Litchfield   Financial
Corporation, 13 North Street, Litchfield, CT 06759.

ITEM 11. EXECUTIVE COMPENSATION

Information  required  by this  Item  pursuant  to Item  402 of  Regulation  S-K
regarding  Directors and  Executive  Compensation,  including  the  Compensation
Discussion & Analysis, is omitted from this report on Form 10-K and is contained
in  the  Company's   Definitive  Proxy  Statement  for  the  Annual  Meeting  of
Shareholders  to be held on May 16,  2007 to be filed  within 120 days after the
end of the fiscal  year  covered by this Form 10-K,  under the  Sections  "Board
Compensation" and "Executive Compensation," and the information included therein
is incorporated by reference.

Information  required by this Item pursuant to Item  407(e)(4) of Regulation S-K
is  omitted  from this  report on Form 10-K and is  contained  in the  Company's
Definitive  Proxy Statement for the Annual Meeting of Shareholders to be held on
May 16,  2007 to be filed  within  120 days  after  the end of the  fiscal  year
covered by this Form 10-K, under the Section "Compensation  Committee Interlocks
and Insider Participation," and the information included therein is incorporated
by reference.

Information  required by this Item  pursuant to Item  407(e)(5)  is omitted from
this report on Form 10-K and is  contained  in the  Company's  Definitive  Proxy
Statement for the Annual Meeting of  Shareholders  to be held on May 16, 2007 to
be filed  within 120 days after the end of the fiscal year  covered by this Form
10-K,  under the Section  "Compensation  Committee  Report," and the information
included therein is incorporated by reference.

ITEM 12.  SECURITY  OWNERSHIP OF CERTAIN  BENEFICIAL  OWNERS AND  MANAGEMENT AND
RELATED STOCKHOLDER MATTERS

Information  required  by this  Item  pursuant  to Item  403 of  Regulation  S-K
regarding  Security  Ownership of Certain  Beneficial  Owners and  Management is
omitted  from  this  report  on Form  10-K  and is  contained  in the  Company's
Definitive  Proxy Statement for the Annual Meeting of Shareholders to be held on
May 16,  2007 to be filed  within  120 days  after  the end of the  fiscal  year
covered by this Form 10-K, under the Section  "Security  Ownership of Directors,
Nominees and Executive  Officers" and "Security  Ownership of Certain Beneficial
Owners", and the information included therein is incorporated by reference.

Information  required by this Item  pursuant to Item  201(d) of  Regulation  S-K
regarding securities  authorized for issuance under equity compensation plans is
omitted  from  this  report  on Form  10-K  and is  contained  in the  Company's
Definitive  Proxy Statement for the Annual Meeting of Shareholders to be held on
May 16,  2007 to be filed  within  120 days  after  the end of the  fiscal  year
covered  by  this  Form  10-K,  under  the  Section  "Equity  Compensation  Plan
Information," and the information included therein is incorporated by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Information  required  by this  Item  pursuant  to Item  404 of  Regulation  S-K
regarding Certain  Relationships  and Related  Transactions is omitted from this
report on Form 10-K and is contained in the Company's Definitive Proxy Statement
for the Annual  Meeting of  Shareholders  to be held on May 16, 2007 to be filed
within  120 days  after the end of the  fiscal  year  covered by this Form 10-K,
under the Section  "Transactions  with Related  Persons,  Promoters  and Certain
Control  Persons"  and the  information  included  therein  is  incorporated  by
reference.

Information  required by this Item  pursuant to Item  407(a) of  Regulation  S-K
regarding the independence of directors is omitted from this report on Form 10-K
and is contained in the  Company's  Definitive  Proxy  Statement  for the Annual
Meeting of  Shareholders  to be held on May 16, 2007 to be filed within 120 days
after the end of the fiscal  year  covered by this Form 10-K,  under the Section
"Corporate  Governance," and the information included therein is incorporated by
reference.

                                       37



ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

Information  required  by this  Item  regarding  Principal  Accounting  Fees and
Services  is  omitted  from this  report on Form  10-K and is  contained  in the
Company's  Definitive  Proxy Statement for the Annual Meeting of Shareholders to
be held on May 16, 2007 to be filed  within 120 days after the end of the fiscal
year  covered  by  this  Form  10-K,  under  the  Section  "Ratification  of the
Appointment of Independent  Auditors," and the information  included  therein is
incorporated by reference.

Information required by this Item regarding  pre-approval policies for audit and
non-audit  services is omitted from this report on Form 10-K and is contained in
the Company's  Definitive Proxy Statement for the Annual Meeting of Shareholders
to be held on May 16,  2007 to be filed  within  120 days  after  the end of the
fiscal  year  covered  by this Form  10-K,  under the  Section  "Policy on Audit
Committee Pre-Approval of Audit and Non-Audit Services of Independent Auditors,"
and the information included therein is incorporated by reference.

PART IV

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

A.    Exhibits

EXHIBIT INDEX

Exhibit
   No.         Exhibit
- --------       -------

3.1            Certificate  of  Incorporation  of  First  Litchfield   Financial
               Corporation,  as amended. Exhibit is incorporated by reference to
               Exhibit 3.1 set forth in the Company's  Registration Statement on
               Form 10-SB as filed with the Securities  and Exchange  Commission
               on January 7, 2000.

3.2            Bylaws of First  Litchfield  Financial  Corporation,  as amended.
               Exhibit is  incorporated by reference to Exhibit 3.2 set forth in
               the Company's  Registration Statement on Form 10-SB as filed with
               the Securities and Exchange Commission on January 7, 2000.

4.             Specimen  Common Stock  Certificate.  Exhibit is  incorporated by
               reference to Exhibit 4. set forth in the  Company's  Registration
               Statement on Form 10-SB as filed with the Securities and Exchange
               Commission on January 7, 2000.

10.1           1990  Stock  Option  Plan  for  Company's   President  and  Chief
               Executive  Officer,  as  amended.   Exhibit  is  incorporated  by
               reference to Exhibit 10.1 set forth in the Company's Registration
               Statement on Form 10-SB as filed with the Securities and Exchange
               Commission on January 7, 2000.

10.2           1994  Stock  Option  Plan for  Officers  and  Outside  Directors.
               Exhibit is incorporated by reference to Exhibit 10.2 set forth in
               the Company's  Registration Statement on Form 10-SB as filed with
               the Securities and Exchange Commission on January 7, 2000.

10.3           Supplemental  Executive  Retirement Agreement between Company and
               Jerome J. Whalen. Exhibit is incorporated by reference to Exhibit
               10.3 set forth in the  Company's  Registration  Statement on Form
               10-SB as filed with the  Securities  and Exchange  Commission  on
               January 7, 2000.

10.4           Change in  Control  Agreement  between  Carroll  A.  Pereira  and
               Company. Exhibit is incorporated by reference to Exhibit 10.6 set
               forth in the  Company's  Registration  Statement on Form 10-SB as
               filed with the Securities  and Exchange  Commission on January 7,
               2000.

10.5           Supplemental  Employee  Retirement  Agreement between the Company
               and Walter Hunt.  Exhibit is incorporated by reference to Exhibit
               10.9 set forth in the  Company's  Registration  Statement on Form
               10-SB as filed with the  Securities  and Exchange  Commission  on
               January 7, 2000.

                                       38



10.6           Deferred   Directors'  Fee  Plan.   Exhibit  is  incorporated  by
               reference   to   Exhibit   10.10  set  forth  in  the   Company's
               Registration Statement on Form 10-SB as filed with the Securities
               and Exchange Commission on January 7, 2000.

10.11          Form  of  Employee  Change  in  Control  Agreement.   Exhibit  is
               incorporated  by  reference  to  Exhibit  10.11  set forth in the
               Company's  Registration Statement on Form 10-SB as filed with the
               Securities and Exchange Commission on January 7, 2000.

10.12          Executive Supplemental  Compensation Agreement dated November 21,
               2000  between  the  Company  and  Jerome J.  Whalen.  Exhibit  is
               incorporated  by  reference  to  Exhibit  10.12  set forth in the
               Company's  Annual Report in Form 10-KSB for the fiscal year ended
               December  31,  2000 as filed  with the  Securities  and  Exchange
               Commission on April 2, 2001.

10.12          Split  Dollar  Agreement  with  Salisbury  Bank as Trustee  dated
               November  21,  2000.  Exhibit is  incorporated  by  reference  to
               Exhibit  10.13 set forth in the  Company's  Annual Report in Form
               10-KSB for the fiscal year ended  December 31, 2000 as filed with
               the Securities and Exchange Commission on April 2, 2001.

10.13          The Rabbi Trust  Agreement  with  Salisbury Bank as Trustee dated
               November  21,  2000.  Exhibit is  incorporated  by  reference  to
               Exhibit  10.14 set forth in the  Company's  Annual Report in Form
               10-KSB for the fiscal year ended  December 31, 2000 as filed with
               the Securities and Exchange Commission on April 2, 2001.

10.14          The  First  National  Bank  of  Litchfield   Executive  Incentive
               Retirement  Agreement between Jerome J. Whalen and the Bank dated
               December  28,  2000.  Exhibit is  incorporated  by  reference  to
               Exhibit  10.15 set forth in the  Company's  Annual Report in Form
               10-KSB for the fiscal year ended  December 31, 2000 as filed with
               the Securities and Exchange Commission on April 2, 2001.

10.15          The  First  National  Bank  of  Litchfield   Executive  Incentive
               Retirement  Agreement  between  Carroll A.  Pereira  and the Bank
               dated November 30, 2000.  Exhibit is incorporated by reference to
               Exhibit  10.16 set forth in the  Company's  Annual Report in Form
               10-KSB for the fiscal year ended  December 31, 2000 as filed with
               the Securities and Exchange Commission on April 2, 2001.

10.16          The  First  National  Bank  of  Litchfield   Executive  Incentive
               Retirement  Agreement  between  Philip G.  Samponaro and the Bank
               dated December 19, 2000.  Exhibit is incorporated by reference to
               Exhibit  10.17 set forth in the  Company's  Annual Report in Form
               10-KSB for the fiscal year ended  December 31, 2000 as filed with
               the Securities and Exchange Commission on April 2, 2001.

10.17          The  First  National  Bank  of  Litchfield   Executive  Incentive
               Retirement  Agreement between Revere H. Ferris and the Bank dated
               November  30,  2000.  Exhibit is  incorporated  by  reference  to
               Exhibit  10.18 set forth in the  Company's  Annual Report in Form
               10-KSB for the fiscal year ended  December 31, 2000 as filed with
               the Securities and Exchange Commission on April 2, 2001.

10.18          The  First  National  Bank  of  Litchfield   Executive  Incentive
               Retirement  Agreement  between  John S. Newton and the Bank dated
               December  21,  2000.  Exhibit is  incorporated  by  reference  to
               Exhibit  10.19 set forth in the  Company's  Annual Report in Form
               10-KSB for the fiscal year ended  December 31, 2000 as filed with
               the Securities and Exchange Commission on April 2, 2001.

10.19          The  First  National  Bank  of  Litchfield   Director   Incentive
               Retirement  Agreement  between  Charles E. Orr and the Bank dated
               November  29,  2000.  Exhibit is  incorporated  by  reference  to
               Exhibit  10.20 set forth in the  Company's  Annual Report in Form
               10-KSB for the fiscal year ended  December 31, 2000 as filed with
               the Securities and Exchange Commission on April 2, 2001.

10.20          The  First  National  Bank  of  Litchfield   Director   Incentive
               Retirement  Agreement  between  Patricia  D.  Werner and the Bank
               dated November 30, 2000.  Exhibit is incorporated by reference to
               Exhibit  10.21 set forth in the  Company's  Annual Report in Form
               10-KSB for the fiscal year ended  December 31, 2000 as filed with
               the Securities and Exchange Commission on April 2, 2001.

                                       39



10.21          The  First  National  Bank  of  Litchfield   Director   Incentive
               Retirement  Agreement between Clayton L. Blick and the Bank dated
               December 4, 2000. Exhibit is incorporated by reference to Exhibit
               10.22 set forth in the Company's Annual Report in Form 10-KSB for
               the  fiscal  year  ended  December  31,  2000 as  filed  with the
               Securities and Exchange Commission on April 2, 2001.

10.22          The  First  National  Bank  of  Litchfield   Director   Incentive
               Retirement  Agreement between George M. Madsen and the Bank dated
               December 7, 2000. Exhibit is incorporated by reference to Exhibit
               10.23 set forth in the Company's Annual Report in Form 10-KSB for
               the  fiscal  year  ended  December  31,  2000 as  filed  with the
               Securities and Exchange Commission on April 2, 2001.

10.23          The  First  National  Bank  of  Litchfield   Director   Incentive
               Retirement  Agreement  between  William J.  Sweetman and the Bank
               dated December 20, 2000.  Exhibit is incorporated by reference to
               Exhibit  10.24 set forth in the  Company's  Annual Report in Form
               10-KSB for the fiscal year ended  December 31, 2000 as filed with
               the Securities and Exchange Commission on April 2, 2001.

10.24          The  First  National  Bank  of  Litchfield   Director   Incentive
               Retirement  Agreement between H. Ray Underwood and the Bank dated
               December  20,  2000.  Exhibit is  incorporated  by  reference  to
               Exhibit  10.25 set forth in the  Company's  Annual Report in Form
               10-KSB for the fiscal year ended  December 31, 2000 as filed with
               the Securities and Exchange Commission on April 2, 2001.

10.25          The  First  National  Bank  of  Litchfield   Director   Incentive
               Retirement  Agreement  between Bernice D. Fuessenich and the Bank
               dated December 21, 2000.  Exhibit is incorporated by reference to
               Exhibit  10.26 set forth in the  Company's  Annual Report in Form
               10-KSB for the fiscal year ended  December 31, 2000 as filed with
               the Securities and Exchange Commission on April 2, 2001.

10.26          The  First  National  Bank  of  Litchfield   Director   Incentive
               Retirement Agreement between Thomas A. Kendall and the Bank dated
               December  26,  2000.  Exhibit is  incorporated  by  reference  to
               Exhibit  10.27 set forth in the  Company's  Annual Report in Form
               10-KSB for the fiscal year ended  December 31, 2000 as filed with
               the Securities and Exchange Commission on April 2, 2001.

10.27          The  First  National  Bank  of  Litchfield   Director   Incentive
               Retirement  Agreement  between Ernest W. Clock and the Bank dated
               December  26,  2000.  Exhibit is  incorporated  by  reference  to
               Exhibit  10.28 set forth in the  Company's  Annual Report in Form
               10-KSB for the fiscal year ended  December 31, 2000 as filed with
               the Securities and Exchange Commission on April 2, 2001.

10.28          The  First  National  Bank  of  Litchfield   Director   Incentive
               Retirement  Agreement between Perley H. Grimes and the Bank dated
               December  27,  2000.  Exhibit is  incorporated  by  reference  to
               Exhibit  10.29 set forth in the  Company's  Annual Report in Form
               10-KSB for the fiscal year ended  December 31, 2000 as filed with
               the Securities and Exchange Commission on April 2, 2001.

10.29          The  First  National  Bank  of  Litchfield   Director   Incentive
               Retirement  Agreement  between  John H.  Field and the Bank dated
               December 4, 2000. Exhibit is incorporated by reference to Exhibit
               10.30 set forth in the Company's Annual Report in Form 10-KSB for
               the  fiscal  year  ended  December  31,  2000 as  filed  with the
               Securities and Exchange Commission on April 2, 2001.

10.30          Early Retirement Agreement between Jerome J. Whalen and The First
               National  Bank of  Litchfield  dated  April 2,  2002.  Exhibit is
               incorporated  by  reference  to  Exhibit  10.31  set forth in the
               Company's  10-QSB for the  quarter  ended March 31, 2002 as filed
               with the Securities and Exchange Commission on May 14, 2002.

10.31          Executive Change in Control Agreement between Joseph J. Greco and
               the Company and the Bank. Exhibit is incorporated by reference to
               Exhibit 10.32 set forth in the  Company's  10-QSB for the quarter
               ended June 30,  2002 as filed with the  Securities  and  Exchange
               Commission on August 13, 2002.

10.32          Executive Change in Control  Agreement between Carroll A. Pereira
               and  the  Company  and  the  Bank.  Exhibit  is  incorporated  by
               reference to Exhibit 10.33 set forth in the Company's  10-QSB for
               the quarter ended June 30, 2002 as filed with the  Securities and
               Exchange Commission on August 13, 2002.

                                       40



10.33          Form  of  Employee  Change  in  Control  Agreement.   Exhibit  is
               incorporated  by  reference  to  Exhibit  10.37  set forth in the
               Company's  10-QSB for the  quarter  ended June 30,  2002 as filed
               with the Securities and Exchange Commission on August 13, 2002.

10.33.1        The  First  National  Bank  of  Litchfield   Director   Incentive
               Retirement  Agreement  between  Alan B. Magary and the Bank dated
               December  19,  2002.  Exhibit is  incorporated  by  reference  to
               Exhibit  10.38 set forth in the  Company's  Annual Report in Form
               10-KSB for the fiscal year ended  December 31, 2002 as filed with
               the Securities and Exchange Commission on March 31, 2003.

10.34          The  First  National  Bank  of  Litchfield   Director   Incentive
               Retirement  Agreement  between  Gregory S.  Oneglia  and the Bank
               dated December 19, 2002.  Exhibit is incorporated by reference to
               Exhibit  10.39 set forth in the  Company's  Annual Report in Form
               10-KSB for the fiscal year ended  December 31, 2002 as filed with
               the Securities and Exchange Commission on March 31, 2003.

10.35          The  First  National  Bank  of  Litchfield   Executive  Incentive
               Retirement  Agreement  between Joseph J. Greco and the Bank dated
               December  19,  2002.  Exhibit is  incorporated  by  reference  to
               Exhibit  10.40 set forth in the  Company's  Annual Report in Form
               10-KSB for the fiscal year ended  December 31, 2002 as filed with
               the Securities and Exchange Commission on March 31, 2003.

10.33          Executive Change in Control  Agreement between Carroll A. Pereira
               and  the  Company  and  the  Bank.  Exhibit  is  incorporated  by
               reference to Exhibit 10.42 set forth in the Company's  10-QSB for
               the quarter ended June 30, 2003 as filed with the  Securities and
               Exchange Commission on August 13, 2003.

10.34          Form  of  Employee  Change  in  Control  Agreement.   Exhibit  is
               incorporated  by  reference  to  Exhibit  10.46  set forth in the
               Company's  10-QSB for the  quarter  ended June 30,  2003 as filed
               with the Securities and Exchange Commission on August 13, 2003.

10.35          Split  dollar  life  agreement  between  Joelene E. Smith and the
               Company.  Exhibit is  incorporated  by reference to Exhibit 10.47
               set forth in the Company's  10-QSB for the quarter ended June 30,
               2003 as filed with the  Securities  and  Exchange  Commission  on
               August 13, 2003.

10.36          Split  dollar life  agreement  between  Laura R.  Szablak and the
               Company.  Exhibit is  incorporated  by reference to Exhibit 10.48
               set forth in the Company's  10-QSB for the quarter ended June 30,
               2003 as filed with the  Securities  and  Exchange  Commission  on
               August 13, 2003.

10.37          Split dollar life agreement  between  Patricia A. Carlson and the
               Company.  Exhibit is  incorporated  by reference to Exhibit 10.49
               set forth in the Company's  10-QSB for the quarter ended June 30,
               2003 as filed with the  Securities  and  Exchange  Commission  on
               August 13, 2003.

10.38          Split  dollar life  agreement  between  Kathleen  McGarry and the
               Company.  Exhibit is  incorporated  by reference to Exhibit 10.50
               set forth in the Company's  10-QSB for the quarter ended June 30,
               2003 as filed with the  Securities  and  Exchange  Commission  on
               August 13, 2003.

10.39          Split dollar life  agreement  between  Cynthia  Showalter and the
               Company.  Exhibit is  incorporated  by reference to Exhibit 10.51
               set forth in the Company's  10-QSB for the quarter ended June 30,
               2003 as filed with the  Securities  and  Exchange  Commission  on
               August 13, 2003.

10.40          Amended and  Restated  Declaration  of Trust of First  Litchfield
               Statutory  Trust I.  Exhibit  is  incorporated  by  reference  to
               Exhibit 10.52 set forth in the  Company's  10-QSB for the quarter
               ended June 30,  2003 as filed with the  Securities  and  Exchange
               Commission on August 13, 2003.

10.41          Indenture  for the Company's  Floating  Rate Junior  Subordinated
               Deferrable  Interest Debentures due 2033. Exhibit is incorporated
               by reference to Exhibit 10.53 set forth in the  Company's  10-QSB
               for the quarter ended June 30, 2003 as filed with the  Securities
               and Exchange Commission on August 13, 2003.

10.54          The  First  National  Bank  of  Litchfield   Executive  Incentive
               Retirement  Agreement between Joelene E. Smith and the Bank dated
               December  22,  2003.  Exhibit is  incorporated  by  reference  to
               Exhibit  10.54 set  forth in the

                                       41



               Company's  10-KSB for the year ended  December  31, 2003 as filed
               with the Securities and Exchange Commission on March 30, 2004.

10.43          Early  Retirement  Agreement  between Philip G. Samponaro and The
               First National Bank of Litchfield dated January 26, 2004. Exhibit
               is  incorporated  by reference to Exhibit  10.55 set forth in the
               Company's  10-KSB for the year ended  December  31, 2003 as filed
               with the Securities and Exchange Commission on March 30, 2004.

10.44          The  First  National  Bank  of  Litchfield   Director   Incentive
               Retirement  Agreement  between  Kathleen  A.  Kelley and the Bank
               dated September 1, 2004.  Exhibit is incorporated by reference to
               Exhibit 10.56 set forth in the  Company's  10-QSB for the quarter
               ended  September  30,  2004 as  filed  with  the  Securities  and
               Exchange Commission on November 14, 2004.

10.57          Amendment  to The  First  National  Bank of  Litchfield  Director
               Incentive  Retirement  Agreement  between  Alan B. Magary and the
               Bank dated August 26, 2004.  Exhibit is incorporated by reference
               to  Exhibit  10.57  set  forth in the  Company's  10-QSB  for the
               quarter ended September 30, 2004 as filed with the Securities and
               Exchange Commission on November 14, 2004.

10.58          Executive Change in Control Agreement between Robert E. Teittinen
               and  the  Company  and  the  Bank.  Exhibit  is  incorporated  by
               reference to Exhibit  10.58 set forth in the  Company's  10-Q for
               the quarter ended September 30, 2005 as filed with the Securities
               and Exchange Commission on November 14, 2005.

10.59          The  First  National  Bank  of  Litchfield   Executive  Incentive
               Retirement  Agreement  between  Robert E.  Teittinen and the Bank
               dated November 21, 2005.  Exhibit is incorporated by reference to
               Exhibit 10.59 set forth in the Company's  10-K for the year ended
               December  31,  2005 as filed  with the  Securities  and  Exchange
               Commission on March 30, 2006.

10.60          The First  National  Bank of  Litchfield  Supplemental  Executive
               Retirement  Agreement  between Joseph J. Greco and the Bank dated
               April 27, 2006.  Exhibit is  incorporated by reference to Exhibit
               10.60 set forth in the Company's  10-Q for the quarter ended June
               30, 2006 as filed with the Securities and Exchange  Commission on
               August 14, 2006.

10.61          The First  National  Bank of  Litchfield  Supplemental  Executive
               Retirement  Agreement  between  Carroll A.  Pereira  and the Bank
               dated April 27,  2006.  Exhibit is  incorporated  by reference to
               Exhibit  10.61 set forth in the  Company's  10-Q for the  quarter
               ended June 30,  2006 as filed with the  Securities  and  Exchange
               Commission on August 14, 2006.

10.50          The First  National  Bank of  Litchfield  Supplemental  Executive
               Retirement  Agreement between Joelene E. Smith and the Bank dated
               April 27, 2006.  Exhibit is  incorporated by reference to Exhibit
               10.62 set forth in the Company's  10-Q for the quarter ended June
               30, 2006 as filed with the Securities and Exchange  Commission on
               August 14, 2006.

10.51          The  First  National  Bank  of  Litchfield   Executive  Incentive
               Retirement  Agreement between Frederick F. Judd, III and the Bank
               dated April 28,  2006.  Exhibit is  incorporated  by reference to
               Exhibit  10.63 set forth in the  Company's  10-Q for the  quarter
               ended June 30,  2006 as filed with the  Securities  and  Exchange
               Commission on August 14, 2006.

10.52          Executive Change in Control Agreement between Joseph J. Greco and
               the  Company  and  the  Bank  dated  May  26,  2006.  Exhibit  is
               incorporated  by  reference  to  Exhibit  10.64  set forth in the
               Company's  10-Q for the quarter ended June 30, 2006 as filed with
               the Securities and Exchange Commission on August 14, 2006.

10.53          Executive Change in Control  Agreement between Carroll A. Pereira
               and the  Company  and the Bank  dated May 26,  2006.  Exhibit  is
               incorporated  by  reference  to  Exhibit  10.65  set forth in the
               Company's  10-Q for the quarter ended June 30, 2006 as filed with
               the Securities and Exchange Commission on August 14, 2006.

10.54          Executive  Change in Control  Agreement  between Joelene E. Smith
               and the  Company  and the Bank  dated May 26,  2006.  Exhibit  is
               incorporated  by  reference  to  Exhibit  10.66  set forth in the
               Company's  10-Q for the quarter ended June 30, 2006 as filed with
               the Securities and Exchange Commission on August 14, 2006.

                                       42



10.55          Executive Change in Control Agreement between Robert E. Teittinen
               and the  Company  and the Bank  dated May 26,  2006.  Exhibit  is
               incorporated  by  reference  to  Exhibit  10.67  set forth in the
               Company's  10-Q for the quarter ended June 30, 2006 as filed with
               the Securities and Exchange Commission on August 14, 2006.

10.56          Executive Change in Control  Agreement between Frederick F. Judd,
               III and the Company and the Bank dated May 26,  2006.  Exhibit is
               incorporated  by  reference  to  Exhibit  10.68  set forth in the
               Company's  10-Q for the quarter ended June 30, 2006 as filed with
               the Securities and Exchange Commission on August 14, 2006.

10.57          Form  of  Employee  Change  in  Control  Agreement.   Exhibit  is
               incorporated  by  reference  to  Exhibit  10.69  set forth in the
               Company's  10-Q for the quarter ended June 30, 2006 as filed with
               the Securities and Exchange Commission on August 14, 2006.

21.            List of Subsidiaries of First Litchfield Financial Corporation

23.            Consent of McGladrey & Pullen, LLP.

31.1           Certification of Chief Executive Officer of the Company.

31.2           Certification of Chief Financial Officer of the Company.

32.0           Certification of Chief Executive  Officer and the Chief Financial
               Officer of the Company, pursuant to 18 U.S.C. ss.1350, as adopted
               pursuant to section 906 of the Sarbanes-Oxley Act of 2002.

                                       43



                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

Dated:  March 29, 2007              FIRST LITCHFIELD FINANCIAL CORPORATION

                                       By: /s/ Joseph J. Greco
                                         -----------------------------------
                                            Joseph J. Greco, President and
                                            Chief Executive Officer


Dated:  March 29, 2007                 By:  /s/ Carroll A. Pereira
                                            --------------------------------
                                            Carroll A. Pereira,
                                            Principal Accounting Officer
                                            and Treasurer

                                       44



Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.

Name                                     Title                          Date
- ----                                     -----                          ----

  /s/ Joseph J. Greco                    President, Chief Executive     3/29/07
- ---------------------------------        Officer and Director
Joseph J. Greco


 /s/ Patrick J. Boland                   Director                       3/29/07
- ---------------------------------
Patrick J. Boland


/s/ John A. Brighenti                    Director                       3/29/07
- ---------------------------------
John A. Brighenti


/s/ Perley H. Grimes, Jr.                Director                       3/29/07
- ---------------------------------
Perley H. Grimes, Jr.


/s/ Kathleen A. Kelley                   Director                       3/29/07
- ---------------------------------
Kathleen A. Kelley


/s/ George M. Madsen                     Director                       3/29/07
- ---------------------------------
George M. Madsen


/s/ Alan B. Magary                       Director                       3/29/07
- ---------------------------------
Alan B. Magary


 /s/ Gregory S. Oneglia                  Director                       3/29/07
- ---------------------------------
Gregory S. Oneglia


/s/ Charles E. Orr                       Director                       3/29/07
- -------------------------------
 Charles E. Orr


/s/ Richard E. Pugh                      Director                       3/29/07
- ---------------------------------
Richard E. Pugh


/s/ William J. Sweetman                  Director                       3/29/07
- ---------------------------------
William J. Sweetman


/s/ H. Ray Underwood                     Director                       3/29/07
- ---------------------------------
H. Ray Underwood


/s/ Patricia D. Werner                   Director                       3/29/07
- ---------------------------------
Patricia D. Werner

                                       45