Exhibit 99.1

Contact:

Arthur F. Birmingham
Peapack-Gladstone Financial Corporation
T:  908-719-4308


                     PEAPACK-GLADSTONE FINANCIAL CORPORATION
                         REPORTS FIRST QUARTER EARNINGS

GLADSTONE,  N.J.--(BUSINESS  WIRE)--April 24, 2007 - Peapack-Gladstone Financial
Corporation (AMEX:PGC) reported net income of $2.7 million for the first quarter
of 2007,  a decline  of $554  thousand  or 17.1  percent  from the $3.2  million
reported for the first  quarter of 2006.  Diluted  earnings per share were $0.32
for the first  quarter  of 2007 and $0.39 for the  first  quarter  of 2006.  The
annualized  return on average assets was 0.84 percent and the annualized  return
on average equity was 10.28 percent for the first quarter of 2007.

EARNINGS
Net Interest Income

         Net interest income, on a fully tax-equivalent  basis, was $8.5 million
in the first quarter of 2007, a decline of $338 thousand or 3.8 percent from the
same  quarter  last year and an increase of $60 thousand or 0.7 percent over the
fourth quarter of 2006. On a fully tax-equivalent basis, the net interest margin
for the first  quarter of 2007 was 2.81  percent as compared to 2.94 percent for
the same period last year and 2.79 percent in the fourth quarter of 2006. In the
past year,  funding  costs  increased  at a faster  pace than yields on new loan
originations. However, costs of interest-bearing liabilities declined by 7 basis
points  from  the  fourth  quarter  of 2006,  due in part to the 25 basis  point
decrease in the rate on the high yield money market  account.  In addition,  the

         The yield on earning assets increased over the first quarter of 2006 by
43 basis points, while cost of interest-bearing funds increased 71 basis points.
The continued increase in funding costs was due to the Federal Reserve policy of
increasing  the target  federal  funds rate through most of 2006 and a change in
funding mix into higher cost products.

         Average loans for the first quarter of 2007 increased  $95.9 million or
12.4  percent to $870.9  million  from $775.0  million for the first  quarter of
2006. The average  mortgage loan portfolio grew by $55.4 million or 9.0 percent,
during this  period,  while the average  commercial  loan  portfolio  grew $31.8
million or 27.6 percent. Our long-term plan calls for a substantial shift in our
asset mix,  with less  emphasis on  residential  mortgages  and more emphasis on
higher  yielding  commercial  loans and  commercial  mortgages.  We believe this
material  shift in our asset mix will deliver  substantially  superior  earnings
performance over the coming years.

         For the first quarter of 2007, average deposits grew $125.3 million, or
12.4 percent to $1.14  billion from $1.01 billion for the first quarter of 2006.
Money  markets and  certificates  of deposit  remain the  Corporation's  fastest
growing categories of deposits,  and also pay the highest rates,  averaging 4.06
percent and 4.80 percent,  respectively.  Average short-term borrowings declined
$114.3  million from $118.6 million in the first quarter of 2006 to $4.3 million
for the first  quarter of 2007,  a result of the  strategic  decision  to reduce
exposure to  high-cost,  short-term  borrowings  and reduce  interest rate risk.
Average  demand  deposits  increased  $3.8  million or 2.2  percent in the first
quarter of 2007 from the year ago period. Other Income

         Other  income  remained  constant at $3.2 million for each of the first
quarters of 2007 and 2006. Fee income generated by PGB Trust and Investments was
$2.1 million, a decrease of $103 thousand or 4.6 percent over the same quarter a
year ago, due in part to a decline in trust  termination fees and executor fees.
These fees, which are  non-recurring,  totaled $304 thousand in 2006 as compared
to $48 thousand in 2007.  The market value of trust assets under  administration
was in excess of $1.94  billion at March 31, 2007 an increase of $173.7  million
or 9.8 percent over the market value at March 31, 2006. Net securities  gains of
$162  thousand  were  recorded in the first  quarter of 2007, as compared to net
securities gains of $51 thousand in the year ago quarter. Other Expenses

<page>

         Other  expenses  totaled $7.6 million for the first  quarter of 2007 as
compared  to $7.1  million  for the first  quarter of 2006,  an increase of $440
thousand or 6.2 percent.  For the first  quarter of 2007,  salaries and benefits
expense was $4.3  million,  increasing  $395  thousand or 10.2  percent.  Normal
salary increases,  additions to the professional  lending staff and higher group
health  insurance  accounted for the increase.  Premises and equipment  expenses
were $1.9  million  and $1.7  million  for the first  quarter  of 2007 and 2006,
respectively,   an  increase  of  $129  thousand,  or  7.5  percent,  reflecting
investments in a new branch and equipment. All other expense categories declined
$84  thousand or 5.5 percent for the first  quarter 2007 as compared to 2006 due
in part to  decreases  in  advertising  expense,  trust  department  expense and
stationery  and  supplies  expense  offset in part by increases in fees paid for
professional  services.  The  Corporation  opened its newest branch in Summit in
March.

ASSET QUALITY

         At March 31, 2007,  non-performing  loans  totaled $6.0 million or 0.68
percent of total loans as compared to $106 thousand or 0.01 percent at March 31,
2006.  The  increase in  non-performing  assets is  primarily  the result of two
commercial loans totaling $5.3 million being designated as non-performing in the
first quarter of 2007.  These loans are both well  collateralized  by properties
with  appraised  values in excess of the loan  amounts.  No loss of principal or
interest  is  anticipated.   Peapack-Gladstone  Bank  has  no  sub-prime  loans,
higher-interest  rate loans to consumers  with impaired or  non-existent  credit
histories, in its mortgage loan portfolio.

         The allowance for loan losses was $6.9 million or 0.78 percent of total
loans at March 31,  2007 as compared  to $6.4  million or 0.81  percent of total
loans at March 31, 2006.  Net  recoveries  of $1 thousand  were  recorded in the
quarter ended March 31, 2007, while $3 thousand of net charge-offs were recorded
in the first quarter of 2006.

CAPITAL

         At March 31,  2007,  shareholders'  equity  totaled  $105.6  million as
compared  with $99.1  million at March 31, 2006,  an increase of $6.5 million or
6.6  percent.  The  Corporation's  leverage  ratio,  tier 1 and total risk based
capital  ratios at March 31,  2007 were 8.37  percent,  15.51  percent and 16.51
percent, respectively.

         In the first  quarter of 2007,  the  Corporation  did not  purchase any
shares  under its stock buy back  program.  A total of 60,900  shares  have been
repurchased since the program was originally  announced in April 2005 and 89,100
shares are  eligible to be  repurchased  under the  program in the  future.  The
Corporation extended its stock buy back program for another year as announced on
April 19, 2007.

         Peapack-Gladstone  Financial Corporation is a bank holding company with
total assets of $1.31 billion as of March 31, 2007.  Peapack-Gladstone Bank, its
wholly owned  community  bank was  established  in 1921,  and has 22 branches in
Somerset,  Hunterdon,  Morris and Union Counties.  Its Trust Division, PGB Trust
and  Investments,  operates at the Bank's main office located at 190 Main Street
in Gladstone and at its Morristown  office located at 233 South Street. To learn
more about Peapack-Gladstone Financial Corporation and its services please visit
our web site at www.pgbank.com or call 908-234-0700.


<page>

The foregoing contains certain forward-looking  statements within the meaning of
the Private  Securities  Litigation  Reform Act of 1995. Such statements are not
historical  facts and  include  expressions  about  management's  view of future
interest  income and net  loans,  management's  confidence  and  strategies  and
management's   expectations  about  new  and  existing  programs  and  products,
relationships,  opportunities  and market  conditions.  These  statements may be
identified by such forward-looking  terminology as "expect",  "look", "believe",
"anticipate",  "may", or similar statements or variations of such terms.  Actual
results may differ materially from such forward-looking statements. Factors that
may cause actual results to differ  materially  from those  contemplated by such
forward-looking statements include, among others, the following possibilities:

o      The success of the Corporation's balance sheet restructuring initiative.
o      Unexpected decline in the direction of the economy in New Jersey.
o      Unexpected changes in interest rates.
o      Failure to grow business.
o      Inability to manage growth.
o      Unexpected loan prepayment volume.
o      Exposure to credit risks.
o      Insufficient allowance for loan losses.
o      Competition from other financial institutions.
o      Adverse effects of government regulation.
o      Decline in the levels of loan quality and origination volume.
o      Decline in the volume of increase in trust assets or deposits.

Peapack-Gladstone  assumes no obligation  for updating any such  forward-looking
statements at any time.

                               (Tables to Follow)


<page>

                    PEAPACK-GLADSTONE FINANCIAL CORPORATION
                      SELECTED CONSOLIDATED FINANCIAL DATA
                                    UNAUDITED
                (Dollars in Thousands, Except Per Share Amounts)

                                                     At or For The Three Months
                                                               Ended
                                                             March 31,
                                                      2007              2006
                                                      ----              ----
Income Statement Data:
Interest Income                                    $   17,279        $   15,794
Interest Expense                                        8,970             7,218
                                                   ----------        ----------
Net Interest Income                                     8,309             8,576
Provision For Loan Losses                                 125                39
                                                   ----------        ----------
Net Interest Income After
     Provision For Loan Losses                          8,184             8,537
Trust Fees                                              2,142             2,245
Other Income                                              899               890
Securities Gains                                          162                51
Other Expenses                                          7,558             7,118
                                                   ----------        ----------
Income Before Income Taxes                              3,829             4,605
Income Tax Expense                                      1,137             1,359
                                                   ----------        ----------
Net Income                                         $    2,692        $    3,246
                                                   ==========        ==========

Balance Sheet Data:
Total Assets                                       $1,307,082        $1,287,441
Federal Funds Sold                                     26,365             1,437
Short-Term Investments                                  1,092             1,583
Securities Held To Maturity                            52,987            71,771
Securities Available For Sale                         276,195           351,742
Loans                                                 882,574           789,487
Allowance For Loan Losses                               6,894             6,414
Deposits                                            1,166,027         1,046,199
Borrowings                                             23,520           134,275
Shareholders' Equity                                  105,567            99,072

Trust Division Assets under
    Administration (Market
     Value, Not Included
     Above)                                        $1,944,274        $1,770,545

Performance Ratios:
Return on Average Assets                                 0.84%             1.02%
Return on Average Equity                                10.28             13.04

<page>


                     PEAPACK-GLADSTONE FINANCIAL CORPORATION
                      SELECTED CONSOLIDATED FINANCIAL DATA
                                    UNAUDITED
                (Dollars in Thousands, Except Per Share Amounts)

                                                     At or For The Three Months
                                                              Ended
                                                             March 31,
                                                       2007           2006
                                                       ----           ----

Net Interest Margin
    (Taxable Equivalent Basis)                            2.81%        2.94%

Asset Quality:
Loans past due over 90 days
     And Still Accruing                              $     393    $      38
Non-Accrual Loans                                        5,651           68
Net Recoveries/(Charge-Offs)                                 1           (3)
Allowance For Loan Losses
    To Total Loans                                        0.78%        0.81%

Per Share Data:
Earnings Per Share (Basic)                           $    0.33    $    0.39
Earnings Per Share (Diluted)                              0.32         0.39
Book Value Per Share                                     12.75        11.98
Dividends Per Share                                       0.15         0.14

Capital Adequacy:
Tier I Leverage                                           8.37%        8.13%
Tier I Capital to Risk-
  Weighted Assets                                        15.51        16.17
Tier I & II Capital to
    Risk-Weighted Assets                                 16.51        17.18


<page>


                                       PEAPACK-GLADSTONE FINANCIAL CORPORATION
                                                AVERAGE BALANCE SHEET
                                                      UNAUDITED
                                                    YEAR-TO-DATE
                                    (Tax-Equivalent Basis, Dollars in Thousands)
<table>
<caption>
                                             March 31, 2007                             March 31, 2006
                                  Average       Income/                      Average        Income/
                                  Balance       Expense        Yield         Balance        Expense       Yield
                                  -------       -------        -----         -------        -------       -----
<s>                                    <c>             <c>         <c>             <c>              <c>        <c>
ASSETS:
Interest-Earning Assets:
   Investments:
     Taxable (1)               $   282,137    $     3,509          4.97%   $   374,043    $     4,065          4.35%
     Tax-Exempt (1) (2)             56,502            740          5.24         57,635            752          5.22
   Loans (2) (3)                   870,905         13,178          6.05        775,015         11,261          5.81
   Federal Funds Sold                5,884             79          5.38          1,479             16          4.33
   Interest-Earning Deposits           898             11          5.02            904              9          4.03
                               -----------    -----------   -----------    -----------    -----------   -----------
   Total Interest-Earning
     Assets                      1,216,326    $    17,517          5.76%     1,209,076    $    16,103          5.33%
                               -----------    -----------   -----------    -----------    -----------   -----------
Noninterest-Earning Assets:
   Cash and Due from Banks          23,127                                      21,893
   Allowance for Loan
     Losses                         (6,770)                                     (6,501)
   Premises and Equipment           24,406                                      21,716
   Other Assets                     26,642                                      23,113
                               -----------                                 -----------
   Total Noninterest-Earning
     Assets                         67,405                                      60,221
                               -----------                                 -----------
Total Assets                   $ 1,283,731                                 $ 1,269,297
                               ===========                                 ===========

LIABILITIES:
Interest-Bearing Deposits
   Checking                    $   136,941    $       282          0.82%   $   144,319    $       196          0.54%
   Money Markets                   378,082          3,837          4.06        283,022          2,146          3.03
   Savings                          72,574            124          0.68         88,395            150          0.68
   Certificates of Deposit         372,280          4,464          4.80        322,649          3,098          3.84
                               -----------    -----------   -----------    -----------    -----------   -----------
     Total Interest-Bearing
       Deposits                    959,877          8,707          3.63        838,385          5,590          2.67
   Borrowings                       27,930            263          3.77        150,054          1,628          4.34
                               -----------    -----------   -----------    -----------    -----------   -----------
   Total Interest-Bearing
      Liabilities                  987,807          8,970          3.63        988,439          7,218          2.92
                               -----------    -----------   -----------    -----------    -----------   -----------
Noninterest Bearing
     Liabilities
   Demand Deposits                 180,247                                     176,398
   Accrued Expenses and
     Other Liabilities              10,967                                       4,893
                               -----------                                 -----------
   Total Noninterest-Bearing
     Liabilities                   191,214                                     181,291
Shareholders' Equity               104,710                                      99,567
                               -----------                                 -----------
   Total Liabilities and
     Shareholders' Equity      $ 1,283,731                                 $ 1,269,297
                               ===========                                 ===========
   Net Interest Income                        $     8,547                                 $     8,885
                                              ===========                                 ===========
     Net Interest Spread                                           2.13%                                       2.41%
                                                            ===========                                 ===========
     Net Interest Margin (4)                                       2.81%                                       2.94%
                                                            ===========                                 ===========
</table>

<page>


                                       PEAPACK-GLADSTONE FINANCIAL CORPORATION
                                                AVERAGE BALANCE SHEET
                                                      UNAUDITED
                                                   QUARTER-TO-DATE
                                    (Tax-Equivalent Basis, Dollars in Thousands)
<table>
<caption>
                                             March 31, 2007                           December 31, 2006
                                  Average       Income/                      Average        Income/
                                  Balance       Expense        Yield         Balance        Expense       Yield
                                  -------       -------        -----         -------        -------       -----
<s>                                    <c>             <c>         <c>             <c>              <c>        <c>
ASSETS:
Interest-Earning Assets:
   Investments:
     Taxable (1)               $   282,137    $     3,509          4.97%   $   290,532    $     3,634          5.00%
     Tax-Exempt (1) (2)             56,502            740          5.24         47,617            653          5.49
   Loans (2) (3)                   870,905         13,178          6.05        871,664         13,291          6.10
   Federal Funds Sold                5,884             79          5.38          3,282             43          5.29
   Interest-Earning Deposits           898             11          5.02          1,548             18          4.70
                               -----------    -----------   -----------    -----------    -----------   -----------
   Total Interest-Earning
     Assets                      1,216,326    $    17,517          5.76%     1,214,643    $    17,639          5.81%
                               -----------    -----------   -----------    -----------    -----------   -----------
Noninterest-Earning Assets:
   Cash and Due from Banks          23,127                                      23,068
   Allowance for Loan
     Losses                         (6,770)                                     (6,632)
   Premises and Equipment           24,406                                      23,649
   Other Assets                     26,642                                      25,465
                               -----------                                 -----------
   Total Noninterest-Earning
     Assets                         67,405                                      65,550
                               -----------                                 -----------
Total Assets                   $ 1,283,731                                 $ 1,280,193
                               ===========                                 ===========

LIABILITIES:
Interest-Bearing Deposits
   Checking                    $   136,941    $       282          0.82%   $   132,834    $       301          0.91%
   Money Markets                   378,082          3,837          4.06        357,379          3,705          4.15
   Savings                          72,574            124          0.68         75,773            132          0.70
   Certificates of Deposit         372,280          4,464          4.80        374,529          4,476          4.78
                               -----------    -----------   -----------    -----------    -----------   -----------
     Total Interest-Bearing
       Deposits                    959,877          8,707          3.63        940,515          8,614          3.66
   Borrowings                       27,930            263          3.77         48,638            538          4.42
                               -----------    -----------   -----------    -----------    -----------   -----------
   Total Interest-Bearing
      Liabilities                  987,807          8,970          3.63        989,153          9,152          3.70
                               -----------    -----------   -----------    -----------    -----------   -----------
Noninterest Bearing
     Liabilities
   Demand Deposits                 180,247                                     179,338
   Accrued Expenses and
     Other Liabilities              10,967                                       6,962
                               -----------                                 -----------
   Total Noninterest-Bearing
     Liabilities                   191,214                                     186,300
Shareholders' Equity               104,710                                     104,740
                               -----------                                 -----------
   Total Liabilities and
     Shareholders' Equity      $ 1,283,731                                 $ 1,280,193
                               ===========                                 ===========
   Net Interest Income                        $     8,547                                       8,487
                                              ===========                                 ===========
     Net Interest Spread                                           2.13%                                       2.11%
                                                            ===========                                 ===========
     Net Interest Margin (4)                                       2.81%                                       2.79%
                                                            ===========                                 ===========
</table>

(1)   Average balances for available-for  sale securities are based on amortized
      cost.
(2)   Interest income is presented on a tax-equivalent  basis using a 35 percent
      federal tax rate.
(3)   Loans are stated net of unearned income and include non-accrual loans.
(4)   Net interest  income on a  tax-equivalent  basis as a percentage  of total
      average interest-earning assets.