UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q

|X|   QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
      EXCHANGE ACT OF 1934
      For the quarterly period ended September 30, 2007.

                                       OR

| |   TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR 15(d)  OF THE  SECURITIES
      EXCHANGE ACT OF 1934
      For the transition period from _________ to ________.

                         Commission file number 0-49925

                             Central Jersey Bancorp
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

           New Jersey                                   22-3757709
- --------------------------------           ------------------------------------
(State or other jurisdiction of            (I.R.S. Employer Identification No.)
 incorporation or organization)

                627 Second Avenue, Long Branch, New Jersey 07740
                ------------------------------------------------
          (Address of principal executive offices, including zip code)

                                 (732) 571-1300
              ----------------------------------------------------
              (Registrant's telephone number, including area code)


- --------------------------------------------------------------------------------
              (Former name, former address and formal fiscal year,
                          if changed since last report)

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

Yes |X|  No | |

Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated  filer, or a  non-accelerated  filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act. Check one:

Large accelerated filer | |   Accelerated filer |X|    Non-accelerated filer | |

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).

Yes | |  No |X|.

As of November 6, 2007, there were 8,744,990  shares of the registrant's  common
stock, par value $.01 per share, outstanding.




                             Central Jersey Bancorp
                               INDEX TO FORM 10-Q



                                                                                                      PAGE
                                                                                                      ----
                                                                                                
PART I.    FINANCIAL INFORMATION

Item 1.    Financial Statements

           Consolidated Statements of Financial Condition
           as of September 30, 2007 (unaudited) and December 31, 2006 ................................. 1

           Consolidated Statements of Income (unaudited)
           for the three and nine months ended September 30, 2007 and 2006 ............................ 2

           Consolidated Statements of Changes in Shareholders' Equity (unaudited)
           for the nine months ended September 30, 2007 and 2006....................................... 3

           Consolidated Statements of Cash Flows (unaudited)
           for the nine months ended September 30, 2007 and 2006 ...................................... 4

           Notes to Unaudited Consolidated Financial Statements ....................................... 5

Item 2.    Management's Discussion and Analysis
           of Financial Condition and Results of Operations .......................................... 12

Item 3.    Quantitative and Qualitative Disclosures about Market Risk ................................ 25

Item 4.    Controls and Procedures ................................................................... 26

PART II.   OTHER INFORMATION

Item 1.    Legal Proceedings ......................................................................... 27

Item 1A.   Risk Factors .............................................................................. 27

Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds ............................... 27

Item 3.    Defaults Upon Senior Securities ........................................................... 27

Item 4.    Submission of Matters to a Vote of Security Holders ....................................... 27

Item 5.    Other Information ......................................................................... 27

Item 6.    Exhibits .................................................................................. 27

Signatures ........................................................................................... 28

Index of Exhibits ................................................................................... E-1


                           Forward-Looking Statements

Statements   contained  in  this  report  that  are  not  historical   fact  are
forward-looking  statements,  as that term is defined in the Private  Securities
Litigation  Reform  Act  of  1995.  Such  statements  may  be  characterized  as
management's  intentions,  hopes,  beliefs,  expectations  or predictions of the
future. It is important to note that such forward-looking statements are subject
to risks and uncertainties  that could cause actual results to differ materially
from those  projected  in such  forward-looking  statements.  Factors that could
cause future results to vary materially from current  expectations  include, but
are not limited to, changes in interest rates, economic conditions,  deposit and
loan growth,  real estate values,  loan loss provisions,  competition,  customer
retention,  changes  in  accounting  principles,   policies  or  guidelines  and
legislative and regulatory changes.


                                        i


                          PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                    SEPTEMBER 30, 2007 AND DECEMBER 31, 2006
                             (dollars in thousands)



                                                                                    September 30,    December 31,
                                                                                        2007             2006
                                                                                    -------------    ------------
ASSETS                                                                               (unaudited)
                                                                                               
Cash and due from banks                                                             $      11,015    $     16,162
Federal funds sold                                                                         18,481          21,634
                                                                                    -------------    ------------
     Cash and cash equivalents                                                             29,496          37,796
Investment securities available-for-sale, at market value                                 110,318          95,735
Investment securities held-to-maturity (market value of $17,353 (unaudited)
     and $20,454 at September 30, 2007 and December 31, 2006, respectively)                17,712          20,820
Federal Reserve Bank Stock                                                                  1,956           1,952
Federal Home Loan Bank Stock                                                                  550             542
Loans held-for-sale                                                                           544             242

Loans                                                                                     307,552         315,322
     Less: Allowance for loan losses                                                        3,489           3,229
                                                                                    -------------    ------------
          Loans, net                                                                      304,063         312,093

Accrued interest receivable                                                                 2,173           2,613
Premises and equipment                                                                      4,768           5,357
Bank owned life insurance                                                                   3,535           3,447
Goodwill                                                                                   26,957          26,957
Core deposit intangible                                                                     2,064           2,478
Due from broker                                                                                --           3,527
Other assets                                                                                2,753           2,740
                                                                                    -------------    ------------
          Total assets                                                              $     506,889    $    516,299
                                                                                    =============    ============

LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits:
     Non-interest bearing                                                           $      76,647    $     83,482
     Interest bearing                                                                     329,369         343,795
                                                                                    -------------    ------------
                                                                                          406,016         427,277
Other borrowings                                                                           27,075          17,099
Subordinated debentures                                                                     5,155           5,155
Accrued expenses and other liabilities                                                      1,491           1,273
                                                                                    -------------    ------------
          Total liabilities                                                               439,737         450,804
                                                                                    -------------    ------------

Shareholders' equity:
Common stock, par value $0.01 per share. Authorized
     100,000,000 shares and issued and outstanding
     8,744,990 and 8,667,281 shares at September 30, 2007 and
     December 31, 2006, respectively                                                           87              87
Additional paid-in capital                                                                 60,786          60,501
Accumulated other comprehensive loss, net of tax benefit                                     (141)         (1,409)
Retained earnings                                                                           6,420           6,316
                                                                                    -------------    ------------
          Total shareholders' equity                                                       67,152          65,495
                                                                                    -------------    ------------
          Total liabilities and shareholders' equity                                $     506,889    $    516,299
                                                                                    =============    ============


See accompanying notes to consolidated financial statements.


                                        1


                        CONSOLIDATED STATEMENTS OF INCOME
         FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2007 AND 2006
                (dollars in thousands, except per share amounts)



                                                                    Three months ended             Nine months ended
                                                                       September 30,                 September 30,
                                                                    2007           2006           2007           2006
                                                                ------------   ------------   ------------   ------------
                                                                        (unaudited)                   (unaudited)
                                                                                                 
Interest and dividend income:
     Interest and fees on loans                                 $      5,731   $      5,859   $     17,320   $     17,346
     Interest on securities available-for-sale                         1,501          1,101          3,622          3,381
     Interest on federal funds sold and due from banks                   348            239          1,302            351
     Interest on securities held-to-maturity                             212            245            674            750
                                                                ------------   ------------   ------------   ------------
          Total interest and dividend income                           7,792          7,444         22,918         21,828

Interest expense:
     Interest expense on deposits                                      3,237          2,943          9,633          7,605
     Interest expense on other borrowings                                196            169            539          1,081
     Interest expense on subordinated debentures                         111            113            330            317
                                                                ------------   ------------   ------------   ------------
          Total interest expense                                       3,544          3,225         10,502          9,003

                                                                ------------   ------------   ------------   ------------
          Net interest income                                          4,248          4,219         12,416         12,825
                                                                ------------   ------------   ------------   ------------

Provision for loan losses:                                                --            318            165            465
                                                                ------------   ------------   ------------   ------------
          Net interest income after provision for loan losses          4,248          3,901         12,251         12,360
                                                                ------------   ------------   ------------   ------------

Other income (loss):
     Impairment on available-for-sale securities                          --             --         (1,957)            --
     Service charges on deposit accounts                                 373            367          1,093          1,048
     Gain on sale of available-for-sale securities                        --             --             87             --
     Income on bank owned life insurance                                  30             27             88             82
     Gain on sale of loans held-for-sale                                  14             28             47            189
     Other service charges, commissions and fees                          --             --             --              6
                                                                ------------   ------------   ------------   ------------
          Total other income (loss)                                      417            422           (642)         1,325
                                                                ------------   ------------   ------------   ------------

Operating expenses:
     Salaries and employee benefits                                    1,785          1,831          5,280          5,563
     Net occupancy expenses                                              484            442          1,416          1,268
     Data processing fees                                                219            205            663            604
     Core deposit intangible amortization                                138            155            414            464
     Abandonment of leasehold improvements                               137             --            137             --
     Other operating expenses                                            940          1,014          2,888          2,883
                                                                ------------   ------------   ------------   ------------
          Total other expenses                                         3,703          3,647         10,798         10,782
                                                                ------------   ------------   ------------   ------------

Income before provision for income taxes                                 962            676            811          2,903

Income tax expense                                                       331            239            707          1,066
                                                                ------------   ------------   ------------   ------------

          Net income                                            $        631   $        437   $        104   $      1,837
                                                                ============   ============   ============   ============

Basic earnings per share                                        $        .07   $        .05   $        .01   $        .21
                                                                ============   ============   ============   ============
Diluted earnings per share                                      $        .07   $        .05   $        .01   $        .20
                                                                ============   ============   ============   ============

Average basic shares outstanding                                   8,744,383      8,675,672      8,699,379      8,642,994
                                                                ============   ============   ============   ============
Average diluted shares outstanding                                 9,154,818      9,156,902      9,130,577      9,154,218
                                                                ============   ============   ============   ============


See accompanying notes to consolidated financial statements.


                                        2


                         CHANGES IN SHAREHOLDERS' EQUITY
              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2007 AND 2006
                             (dollars in thousands)



                                                                         Accumulated
                                                           Additional       other
                                                 Common      paid-in    comprehensive   Retained
                                                 stock       capital    (loss) income   earnings    Total
- -----------------------------------------------------------------------------------------------------------
                                                                                    
Balance at December 31, 2005                    $     86   $   59,995   $      (2,153)  $  3,850   $ 61,778
- -----------------------------------------------------------------------------------------------------------
Comprehensive income:
Net income                                            --           --              --      1,837      1,837
Unrealized loss on securities
   available-for-sale, net of tax of $160             --           --             277         --        277
                                                                                                   --------
Total comprehensive income                            --           --              --         --      2,114

Exercise of stock options - 113,150 shares
  (including tax benefit of $250)                      1          724              --         --        725
Common stock retired - 22,599 shares                  --         (217)             --         --       (217)

- -----------------------------------------------------------------------------------------------------------
Balance at September 30, 2006                   $     87   $   60,502   $      (1,876)  $  5,687   $ 64,400
- -----------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------
Balance at December 31, 2006                    $     87   $   60,501   $      (1,409)  $  6,316   $ 65,495
- -----------------------------------------------------------------------------------------------------------
Comprehensive income:
Net income                                            --           --              --        104        104
Unrealized loss on securities
   available-for-sale, net of tax of ($100)           --           --             (93)        --        (93)
Reclassification adjustment for gains
   included in net income net of tax of ($37)         --           --              50         --         50
Impairment on securities
   available-for-sale, net of tax of ($646)           --           --           1,311         --      1,311
                                                                                                   --------
Total comprehensive income                            --           --              --         --      1,372

Exercise of stock options - 78,223 shares             --          289              --         --        289
  (including tax benefit of $13)
Cash paid for fractional shares                       --           (4)             --         --         (4)
- -----------------------------------------------------------------------------------------------------------
Balance at September 30, 2007                   $     87   $   60,786   $        (141)  $  6,420   $ 67,152
===========================================================================================================


See accompanying notes to consolidated financial statements.


                                        3


                      Central Jersey Bancorp and Subsidiary

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2007 AND 2006
                             (dollars in thousands)



                                                                                                        Nine months ended
                                                                                                          September 30,
                                                                                                       2007            2006
                                                                                                   ------------    ------------
                                                                                                   (unaudited)     (unaudited)
                                                                                                             
Cash flows from operating activities:
     Net income                                                                                    $        104    $      1,837
Adjustments to reconcile net income to net cash provided by operating activities:
     Increase in cash surrender value of life insurance                                                     (88)            (82)
     Deferred taxes                                                                                         286             416
     Tax benefit of stock option exercises                                                                  (13)             --
     Provision for loan losses                                                                              165             465
     Depreciation and amortization                                                                          541             647
     Net discount accretion on held-to-maturity securities                                                   (8)             (5)
     Net premium amortization on available-for-sale securities                                               43             129
     Core deposit intangible amortization                                                                   414             464
     Impairment on available-for-sale securities                                                          1,957              --
     Abandonment of leasehold improvements                                                                  137              --
     Gain on sale of securities available-for-sale                                                          (87)             --
     Gain on the sale of loans held-for-sale                                                                (47)           (189)
     Originations of loans held-for-sale                                                                (16,935)        (18,623)
     Proceeds from the sale of loans held-for-sale                                                       16,680          21,939
     Decrease (increase) in accrued interest receivable                                                     440             (72)
     (Increase) decrease in other assets                                                                   (311)          1,034
     Increase (decrease) in accrued expenses and other liabilities                                          218            (370)
                                                                                                   ------------    ------------
         Net cash provided by operating activities                                                        3,496           7,590
                                                                                                   ------------    ------------

Cash flows from investing activities:
     Proceeds from maturities of and paydowns on investment securities held-to-maturity                   3,116           1,361
     Proceeds from sales, maturities of and paydowns on investment securities available-for-sale         93,747          10,258
     Purchases of investment securities available-for-sale                                             (108,975)             --
     Decrease in due from broker                                                                          3,527              --
     Net decrease (increase) in loans                                                                     7,865          (3,538)
     Purchases of premises and equipment, net                                                               (89)           (193)
                                                                                                   ------------    ------------
         Net cash (used in) provided by investment activities                                              (809)          7,888
                                                                                                   ------------    ------------

Cash flows from financing activities:
     Net proceeds from stock options exercised                                                              302             508
     Net decrease in non-interest bearing deposits                                                       (6,835)         (4,215)
     Net (decrease) increase in interest bearing deposits                                               (14,426)         28,015
     Net increase (decrease) in other borrowings                                                          9,976         (23,356)
     Cash paid for fractional shares                                                                         (4)             --
                                                                                                   ------------    ------------
         Net cash (used in) provided by financing activities                                            (10,987)            952
                                                                                                   ------------    ------------

         (Decrease) increase in cash and cash equivalents                                                (8,300)         16,430

Cash and cash equivalents at beginning of period                                                         37,796          21,228
                                                                                                   ------------    ------------
Cash and cash equivalents at end of period                                                         $     29,496    $     37,658
                                                                                                   ============    ============

Cash paid during the period for:
     Interest                                                                                      $      9,620    $      8,970
                                                                                                   ============    ============
     Income taxes                                                                                  $      1,270    $      1,197
                                                                                                   ============    ============


See accompanying notes to consolidated financial statements.


                                        4


                      Central Jersey Bancorp and Subsidiary

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
              ----------------------------------------------------

Note 1. Basis of Presentation
- -----------------------------

The  accompanying   unaudited  consolidated  financial  statements  include  the
accounts of Central  Jersey  Bancorp and its  wholly-owned  subsidiary,  Central
Jersey Bank,  N.A., which are sometimes  collectively  referred to herein as the
"Company."

The interim  consolidated  financial statements reflect all normal and recurring
adjustments that are, in the opinion of management,  considered  necessary for a
fair  presentation of the financial  condition and results of operations for the
periods presented. The results of operations for the three and nine months ended
September 30, 2007 are not  necessarily  indicative of the results of operations
that may be expected for all of 2007.

Certain  information  and  note  disclosures   normally  included  in  financial
statements  prepared  in  accordance  with U.S.  generally  accepted  accounting
principles  ("GAAP") have been  condensed or omitted,  pursuant to the rules and
regulations of the Securities and Exchange Commission.

The number of shares outstanding and earnings per share amounts set forth herein
for all periods  presented have been adjusted to reflect the 5% stock  dividends
paid on July 2, 2007 and July 1, 2006.

These unaudited  consolidated financial statements should be read in conjunction
with the audited consolidated financial statements and notes thereto included in
Central Jersey  Bancorp's annual report on Form 10-K for the year ended December
31, 2006.

Certain  prior period  amounts have been  reclassified  to  correspond  with the
current period presentation.

Note 2. Earnings Per Share
- --------------------------

The following table reconciles shares outstanding for basic and diluted earnings
per share for the three and nine months ended September 30, 2007 and 2006:



                                      Three months ended      Nine months ended
                                         September 30,          September 30,
                                       2007        2006        2007        2006
                                     ---------------------------------------------
                                                             
Average basic shares outstanding     8,744,383   8,675,672   8,699,379   8,642,994
Add effect of dilutive securities:
       Stock options                   410,435     481,230     431,198     511,224
                                     ---------------------------------------------
Average diluted shares outstanding   9,154,818   9,156,902   9,130,577   9,154,218
                                     ---------------------------------------------



                                        5


                      Central Jersey Bancorp and Subsidiary

Stock Appreciation Rights

On January 31, 2006,  the Company  granted under its 2005 Equity  Incentive Plan
165,375 Stock Appreciation Rights ("SARS") (93,713 were granted to employees and
71,662 were granted to directors), each with an exercise price of $9.87. Of this
amount, 5,513 SARS were subsequently  forfeited.  These SARS can only be settled
in cash. The SARS vest over a four year period and expire  February 1, 2016. The
fair  value of SARS  granted  was  estimated  on  September  30,  2007 using the
Black-Scholes   option   pricing  model  with  the  following   weighted-average
assumptions used: stock price $7.75,  dividend yield of 0%; expected  volatility
of 41.17%;  risk free interest rate of 4.23%; and expected lives of seven years.
These SARS had a fair value of  approximately  $3.32 per share at September  30,
2007. The Company  recorded  share based payment  expense of $1,000 and $93,000,
pre-tax,  respectively,  for the three and nine months ended September 30, 2007,
related to the grant of SARS on January 31,  2006.  As of  September  30,  2007,
total unvested  compensation  expense was approximately  $310,000,  pre-tax, and
will vest over 28 months.

A  summary  of the  status  of the  Company's  SARS  for the nine  months  ended
September 30, 2007 is presented below:

                                                      For the nine months ended
                                                         September 30, 2007
- --------------------------------------------------------------------------------
                                                                      Weighted
                                                                      average
                                                                      exercise
                                                         SARS          price
- --------------------------------------------------------------------------------

Outstanding at beginning of year                        159,862       $   9.87

Granted                                                      --             --

Forfeited                                                    --             --

Exercised                                                    --             --
================================================================================

Outstanding at period end                               159,862       $   9.87
================================================================================

SARS exercisable at period end                           39,965       $   9.87

Weighted average fair value of
     SARs granted                                       $  3.32
================================================================================


                                        6


                      Central Jersey Bancorp and Subsidiary

Stock Option Plan

In 2000,  the Company  established  its Employee and Director  Stock Option Plan
(the "Plan").  The Plan currently  provides for the granting of stock options to
purchase in aggregate  up to 1,458,605  shares of the  Company's  common  stock,
subject to adjustment for certain  dilutive events such as stock  distributions.
During the nine months ended  September 30, 2007, no options were granted.  As a
result of the January 1, 2005  combination  with  Allaire  Community  Bank,  all
outstanding  options  granted under the Plan became fully  vested.  In addition,
options to purchase  763,551 shares of Allaire  Community Bank common stock were
converted into options to purchase 763,551 shares of the Company's common stock,
all of which are fully vested.

A summary of the status of the  Company's  stock  options as of and for the nine
months ended September 30, 2007 is presented below:

                                                      For the nine months ended
                                                         September 30, 2007
- --------------------------------------------------------------------------------
                                                                      Weighted
                                                                       average
                                                                      exercise
                                                        Shares          price
- --------------------------------------------------------------------------------

Outstanding at beginning of year                      1,429,803       $   4.94

Granted                                                      --             --

Forfeited                                                (2,222)          8.54

Exercised                                               (78,223)          3.52
================================================================================

Outstanding at period end                             1,349,358       $   5.02
================================================================================

Options exercisable at period end                     1,349,358       $   5.02

Weighted average fair value of
     options granted                                                    n/a(1)
================================================================================

__________________________________
(1) No stock options were granted in 2007.


                                        7


                      Central Jersey Bancorp and Subsidiary

Note 3. Loans Receivable, Net and Loans Held-for-Sale
- -----------------------------------------------------

Loans receivable net and loans held-for-sale, at September 30, 2007 and December
31, 2006, consisted of the following (in thousands):

                                                 September 30,     December 31,
Loan Type                                            2007              2006
- ---------                                        -------------     ------------

Real estate loans - commercial                   $     236,547     $    237,015
Home equity and second mortgages                        36,356           35,573
Commercial and industrial loans                         27,226           35,476
1-4 family real estate loans                             3,873            4,182
Consumer loans                                           3,363            2,857
                                                 -------------     ------------
     Subtotal                                    $     307,365     $    315,103
Less:
Deferred loan costs, net                                   187              219
     Allowance for loan losses                           3,489            3,229
                                                 -------------     ------------
          Net loans                              $     304,063     $    312,093
                                                 =============     ============
Loans held-for-sale                              $         544     $        242
                                                 =============     ============

Non-Performing Loans

Loans  are  considered  to be  non-performing  if they (a) are on a  non-accrual
basis, (b) are past due 90 days or more and still accruing interest, or (c) have
been  renegotiated  to provide a reduction or deferral of interest  because of a
weakening in the financial position of the borrowers.  A loan, which is past due
ninety days or more and still accruing interest,  remains on accrual status only
when it is both  adequately  secured as to  principal  and is in the  process of
collection.  Central Jersey Bancorp had non-accrual  loans totaling $2.1 million
at September 30, 2007, as compared to $91,000 at December 31, 2006. The increase
in  non-performing  loans  is due  primarily  to one  commercial  mortgage  loan
totaling $2.0 million, which was placed on non-accrual status in April 2007.

Loan  charge-offs  during the three and nine  months  ended  September  30, 2007
totaled  $4,000,  as  compared  to $0 and  $46,000,  respectively,  for the same
periods  in 2006.  Recoveries  totaled  $99,000  during  the nine  months  ended
September 30, 2007, as compared to $5,000 for the same period in 2006.

Note 4. Deposits
- ----------------

The major types of deposits at September  30, 2007 and December 31, 2006 were as
follows (in thousands):

                                                 September 30,     December 31,
Deposit Type                                         2007              2006
- ------------                                     -------------     ------------

Demand deposits, non-interest bearing            $      76,647     $     83,482
Savings, N.O.W. and money market accounts              185,453          202,650
Certificates of deposit of less than $100,000           81,318           75,842
Certificates of deposit of $100,000 or more             62,598           65,303
                                                 -------------     ------------
     Total                                        $    406,016       $  427,277
                                                 =============     ============


                                        8


                      Central Jersey Bancorp and Subsidiary

Note 5.  Subordinated Debentures
- --------------------------------

In March 2004, MCBK Capital Trust I, a special purpose business trust of Central
Jersey  Bancorp,  issued  an  aggregate  of  $5.0  million  of  trust  preferred
securities to ALESCO Preferred Funding III, a pooled investment vehicle. Sandler
O'Neill  &  Partners,  L.P.  acted as  placement  agent in  connection  with the
offering  of the  trust  preferred  securities.  The  securities  issued by MCBK
Capital Trust I are fully  guaranteed by Central  Jersey Bancorp with respect to
distributions  and amounts  payable upon  liquidation,  redemption or repayment.
These  securities have a floating  interest rate equal to the three-month  LIBOR
plus 285 basis points, which resets quarterly. The securities mature on April 7,
2034 and may be called at par by Central  Jersey Bancorp any time after April 7,
2009.  These  securities  were  placed  in a  private  transaction  exempt  from
registration under the Securities Act of 1933, as amended.

The entire proceeds to MCBK Capital Trust I from the sale of the trust preferred
securities  were used by MCBK Capital  Trust I in order to purchase $5.1 million
of  subordinated  debentures  from  Central  Jersey  Bancorp.  The  subordinated
debentures  bear a variable  interest rate equal to LIBOR plus 285 basis points.
Although  the  subordinated  debentures  are  treated as debt of Central  Jersey
Bancorp,  they currently qualify as Tier I Capital  investments,  subject to the
25% limitation under risk-based capital  guidelines of the Federal Reserve.  The
portion of the trust preferred securities that exceeds this limitation qualifies
as Tier II Capital of Central  Jersey  Bancorp.  At  September  30,  2007,  $5.0
million of the trust  preferred  securities  qualified  for  treatment as Tier I
Capital.  Central  Jersey  Bancorp is using the  proceeds it  received  from the
subordinated  debentures to support the general  balance sheet growth of Central
Jersey Bancorp and to maintain Central Jersey Bank,  N.A.'s required  regulatory
capital ratios.

On March 1, 2005,  the  Federal  Reserve  adopted a final  rule that  allows the
continued inclusion of outstanding and prospective  issuances of trust preferred
securities in the Tier I Capital of bank holding companies,  subject to stricter
quantitative  limits and  qualitative  standards.  The new  quantitative  limits
become  effective  after a five-year  transition  period  ending March 31, 2009.
Under the final rules,  trust  preferred  securities and other  restricted  core
capital  elements  are limited to 25% of all core capital  elements.  Amounts of
restricted  core  capital  elements in excess of these limits may be included in
Tier II Capital. At September 30, 2007, the only restricted core capital element
owned by Central Jersey Bancorp is trust  preferred  securities.  Central Jersey
Bancorp  believes  that its trust  preferred  issues  qualify as Tier I Capital.
However,  in the event that the trust preferred  issues do not qualify as Tier I
Capital, Central Jersey Bank, N.A. would remain well capitalized.

Note 6.  Other-Than-Temporary Impairment
- ----------------------------------------

During the nine months ended September 30, 2007, Central Jersey Bancorp executed
a balance sheet restructuring strategy involving  approximately $88.6 million of
investment securities held in the available-for-sale  investment portfolio.  The
restructuring  resulted in a one-time pre-tax impairment charge of approximately
$1.96  million,  which was reflected in Central  Jersey  Bancorp's  consolidated
financial   statements   for  the   three   months   ended   March   31,   2007.
Available-for-sale investment securities, consisting primarily of lower yielding
fixed rate callable  agency  investment  securities  were sold during the second
quarter of 2007 and replaced with higher yielding  investment  securities with a
comparable to modestly shorter aggregate weighted average life. The market value
loss that these investment securities carried at March 31, 2007, was recorded as
an other-than-temporary impairment since Central Jersey Bancorp did not have the
intent to hold these  securities  to recovery.  The  investment  securities  the
Company  identified as impaired were primarily fixed rate  government  sponsored
agency  bonds that either had a below  market  interest  rate coupon or a longer
than desired  maturity term.  Central Jersey Bancorp realized a gain on the sale
of  available-for-sale  securities of $87,000,  pre-tax, in conjunction with the
balance sheet restructuring during the nine months ended September 30, 2007.


                                        9


                      Central Jersey Bancorp and Subsidiary

Note 7.  Income Taxes
- ---------------------

The Company  recorded an income tax  expense of  $331,000  for the three  months
ended  September  30, 2007 on income  before taxes of $962,000,  resulting in an
effective  tax rate of 34.41%,  as compared to income tax expense of $239,000 on
income  before  taxes of $676,000  for the same period in 2006,  resulting in an
effective tax rate of 35.36%.

The Company recorded an income tax expense of $707,000 for the nine months ended
September 30, 2007 on income before taxes of $811,000, resulting in an effective
tax rate of 87.18%,  as compared to income tax expense of $1.1 million on income
before  taxes of $2.9  million  for the same  period  in 2006,  resulting  in an
effective tax rate of 36.72%.

The Company's  effective tax rate of 87.18% for the nine months ended  September
30, 2007, resulted from the fact that the majority of the investment  securities
for which the previously-mentioned $1.96 million other-than-temporary impairment
was recorded were held by CJB Investment  Company, a wholly-owned  subsidiary of
Central  Jersey  Bank,  N.A. A full  valuation  allowance  was  recorded for the
impairment of the  investment  securities  sold by CJB Investment  Company.  The
impairment  of the  investment  securities at the  investment  company level was
considered  a  capital  loss  for  tax  purposes  while  the  impairment  of the
investment  securities  held by Central  Jersey  Bank,  N.A. was  considered  an
ordinary loss for tax purposes.  CJB Investment  Company does not, at this time,
have the ability to generate  capital  gains and utilize the capital  losses and
thus  a full  valuation  allowance  was  required  for  the  investment  company
available-for-sale  securities  which were identified as  other-than-temporarily
impaired.

Note 8. Branch Office Closings
- ------------------------------

Effective  September 14, 2007,  Central  Jersey Bancorp closed two of its branch
offices - Route 35, Neptune City and Highway 33, Neptune Township.  The customer
relationships from both of these branch offices were moved to the West Sylvania,
Neptune  City  branch  office.  As a result of the  closing  of these two branch
offices,  the Company recorded one-time charges for the abandonment of leasehold
improvements  totaling  $137,000,  pre-tax,  and lease payment accruals totaling
$53,000,  pre-tax  (included  in net  occupancy  expense),  in  accordance  with
Statement of Financial  Accounting  Standards  ("SFAS") No. 146,  Accounting for
Costs  Associated  with Exit or Disposal  Activities,  during the three and nine
months  ended  September  30,  2007.  In  addition,  for the nine  months  ended
September 30, 2007, the Company recorded $35,000,  pre-tax (included in salaries
and employee benefits expense),  in one-time termination benefits related to the
branch office consolidations in accordance with SFAS No. 146.

Note 9.  Recent Accounting Pronouncements
- -----------------------------------------

In March 2006, the Financial Accounting Standards Board ("FASB") issued SFAS No.
156, Accounting for Servicing of Financial Assets. Prior thereto,  SFAS No. 140,
Accounting for Transfers and Servicing of Financial  Assets and  Extinguishments
of  Liabilities,  established,  among  other  things,  the  accounting  for  all
separately recognized servicing assets and servicing  liabilities.  SFAS No. 156
amends SFAS No. 140 to require that all separately  recognized  servicing assets
and servicing  liabilities be initially  measured at fair value, if practicable.
SFAS No. 156  permits,  but does not  require,  the  subsequent  measurement  of
separately  recognized servicing assets and servicing liabilities at fair value.
Under SFAS No. 156, an entity can elect  subsequent  fair value  measurement  to
account  for  its   separately   recognized   servicing   assets  and  servicing
liabilities.  By electing  that option,  an entity may  simplify its  accounting
because  SFAS No. 156 permits  income  statement  recognition  of the  potential
offsetting  changes  in fair  value  of those  servicing  assets  and  servicing
liabilities and derivative  instruments in the same accounting period.  SFAS No.
156 was effective in the first fiscal year  beginning  after  September 15, 2006
with earlier adoption  permitted.  Central Jersey Bancorp's adoption of SFAS No.
156 on  January  1,  2007 did not have a  material  impact  on its  consolidated
financial statements.


                                       10


                      Central Jersey Bancorp and Subsidiary

In July  2006,  the FASB  issued  FASB  Interpretation  No. 48,  Accounting  for
Uncertainty  in Income  Taxes  ("FIN  48").  FIN 48  establishes  a  recognition
threshold and measurement for income tax positions recognized in an enterprise's
financial  statements in  accordance  with SFAS No. 109,  Accounting  for Income
Taxes. FIN 48 also prescribes a two-step  evaluation  process for tax positions.
The first step is recognition and the second is measurement. For recognition, an
enterprise judgmentally determines whether it is more-likely-than-not that a tax
position will be sustained  upon  examination,  including  resolution of related
appeals or litigation processes,  based on the technical merits of the position.
If the tax position meets the  more-likely-than-not  recognition threshold it is
measured and recognized in the financial statements as the largest amount of tax
benefit  that is greater  than 50% likely of being  realized.  If a tax position
does not meet the  more-likely-than-not  recognition  threshold,  the benefit of
that position is not recognized in the financial statements.

Tax positions that meet the  more-likely-than-not  recognition  threshold at the
effective date of FIN 48 may be recognized,  or continue to be recognized,  upon
adoption  of  this  Interpretation.   The  cumulative  effect  of  applying  the
provisions of FIN 48 shall be reported as an  adjustment to the opening  balance
of retained earnings for that fiscal year. FIN 48 was effective for fiscal years
beginning after December 15, 2006.  Central Jersey Bancorp's  adoption of FIN 48
on January 1, 2007 did not have a material impact on its consolidated  financial
statements.

In September 2006, the FASB issued SFAS No. 157, Fair Value  Measurements.  This
Statement  defines fair value,  establishes a framework for measuring fair value
in GAAP, and enhances disclosures about fair value measurements.  This Statement
applies when other accounting pronouncements require fair value measurements; it
does not require new fair value  measurements.  This  Statement is effective for
financial  statements issued for fiscal years beginning after November 15, 2007,
and interim  periods  within those years.  Earlier  application  is  encouraged,
provided the entity has not yet issued financial statements, including financial
statements for any interim  period for that fiscal year.  Central Jersey Bancorp
does not expect the  adoption  of SFAS No. 157 to have a material  impact on its
consolidated financial statements.

In September 2006, the Emerging Issues Task Force ("EITF") of the FASB discussed
public comments received on two issues: (1) EITF Issue No. 06-4,  Accounting for
Deferred  Compensation  and  Post-Retirement   Benefit  Aspects  of  Endorsement
Split-Dollar Life Insurance  Arrangements,  and (2) EITF Issue 06-5,  Accounting
for Purchases of Life Insurance -- Determining the Amount that could be Realized
in Accordance  with FASB Technical  Bulletin 85-4  (Accounting  for Purchases of
Life Insurance). On September 7, the EITF agreed to clarify certain points based
on  public  comments.  The EITF  reached a  consensus  that an  employer  should
recognize  a  liability  for  future  benefits  under SFAS No.  106,  Employers'
Accounting for Postretirement  Benefits Other Than Pensions,  or APB Opinion No.
12,  Omnibus  Opinion - 1967,  for an  endorsement  split-dollar  life insurance
arrangement subject to the EITF Issue No. 06-4. This liability is to be based on
the  substantive  agreement  with the  employee.  The consensus is effective for
fiscal years beginning  after December 15, 2007.  Early adoption is permitted as
of the  beginning of an entity's  fiscal year.  Entities  should  recognize  the
effects  of  applying  the  consensus  on this  issue as a change in  accounting
principle  through a  cumulative-effect  adjustment  to retained  earnings or to
other components of equity or net assets in the statement of financial  position
as of the beginning of the year of adoption.  Retrospective  application  to all
prior periods is permitted.  Central  Jersey Bancorp is evaluating the impact of
adoption of EITF 06-4 on its consolidated financial statements.

In  February  2007,  the FASB issued  SFAS No.  159,  The Fair Value  Option for
Financial Assets and Financial Liabilities. Under this Statement, Central Jersey
Bancorp may elect to report  financial  instruments  and certain  other items at
fair value on a  contract-by-contract  basis with  changes in value  reported in
earnings. This election is irrevocable.  SFAS No. 159 provides an opportunity to
mitigate  volatility  in reported  earnings  that is caused by measuring  hedged
assets  and  liabilities  that  were  previously  required  to  use a  different
accounting method than the related hedging contracts when the complex provisions
of SFAS No. 133,  Accounting for Derivative  Instruments and Hedging Activities,
are


                                       11


                      Central Jersey Bancorp and Subsidiary

not met.

SFAS  No.  159 is  effective  for  years  beginning  after  November  15,  2007.
Consequently, Central Jersey Bancorp will be required to adopt the provisions of
SFAS No. 159, as applicable,  beginning January 1, 2008.  Central Jersey Bancorp
does not expect the  adoption  of SFAS No. 159 to have a material  impact on its
consolidated financial statements.

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         ----------------------------------------------------------------------
         of Operations
         -------------

General

The following  discussion and analysis is intended to provide  information about
the  Company's  financial  condition  as of  September  30,  2007 and results of
operations for the three and nine months ended  September 30, 2007 and 2006. The
following information should be read in conjunction with the Company's unaudited
consolidated  financial statements for the three and nine months ended September
30, 2007 and 2006,  including the related notes thereto,  contained elsewhere in
this document.

Critical Accounting Policies

"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations," as well as disclosures  found elsewhere in this quarterly report on
Form  10-Q,  are  based  upon the  Company's  unaudited  consolidated  financial
statements, which have been prepared in accordance with GAAP. The preparation of
these consolidated  financial  statements requires the Company to make estimates
and judgments that affect the reported amounts of assets, liabilities,  revenues
and expenses.  Note 1 to Central Jersey Bancorp's audited consolidated financial
statements  for the year ended  December 31, 2006,  included with Central Jersey
Bancorp's  annual  report on Form 10-K for the year  ended  December  31,  2006,
contains a summary of the Company's significant accounting policies.  Management
believes  the  Company's  policies  with  respect  to the  methodology  for  the
determination  of the allowance for loan losses and the impairment of investment
securities requires  management to make difficult and subjective  judgments that
often require assumptions or estimates about uncertain matters. Changes in these
judgments,   assumptions  or  estimates  could  materially   impact  results  of
operations.  These  critical  policies and their  application  are  periodically
reviewed with the Company's Audit Committee and its Board of Directors.

For purposes of reporting cash flows, cash and cash equivalents  include cash on
hand,  amounts due from banks and overnight  federal  funds sold.  Federal funds
sold are generally sold for one-day periods.

Investment securities held-to-maturity are comprised of debt securities that the
Company has the positive intent and ability to hold to maturity. Such securities
are stated at cost,  adjusted  for  amortization  of premiums  and  accretion of
discounts over the estimated  remaining lives of the securities as an adjustment
to the yield using the level-yield method.  Securities to be held for indefinite
periods of time and not intended to be  held-to-maturity,  including  all equity
securities, are classified as available-for-sale.  Securities available-for-sale
include securities that management intends to use as part of its asset/liability
management  strategy  and that may be sold in  response  to changes in  interest
rates,  resultant prepayment risk and other factors related to interest rate and
resultant prepayment risk changes. Securities  available-for-sale are carried at
estimated  fair value.  Unrealized  holding gains and losses on such  securities
available-for-sale  are  excluded  from  earnings  and  reported  as a  separate
component of shareholders'  equity.  Gains and losses on sales of securities are
based on the specific  identification  method and are  accounted  for on a trade
date basis.

On  a  quarterly  basis,  the  Company  evaluates   investment   securities  for
other-than-temporary impairment. For individual investment securities classified
as either available-for-sale or held-to-maturity,  a determination is made as to
whether a decline in fair  value  below the  amortized  cost basis is other than
temporary.  If the  decline in fair value is judged to be other than  temporary,
the cost basis of the  individual  investment  security shall be written down to
fair value as a new cost basis and the amount of the write-down


                                       12


shall be included in earnings (that is,  accounted for as a realized loss).  The
new cost basis shall not be changed  for  subsequent  recoveries  in fair value.
Subsequent increases in the fair value of available-for-sale securities shall be
included as a separate component of equity;  subsequent decreases in fair value,
if not an other-than-temporary  impairment, also shall be included as a separate
component of equity.

Loans are stated at unpaid principal balances, less unearned income and deferred
loan fees and costs.

Interest on loans is  credited to  operations  based upon the  principal  amount
outstanding.

Loan origination and commitment fees and certain direct loan  origination  costs
are deferred,  and the net amount is amortized  over the  estimated  life of the
loan as an adjustment to the loan's yield using the level-yield method.

A loan is considered  impaired when, based on current information and events, it
is probable that the Company will be unable to collect all amounts due according
to the  contractual  terms of the loan  agreement.  Impaired  loans are measured
based on the  present  value of expected  future cash flows,  or, as a practical
expedient,  at the  loan's  observable  market  price,  or the fair value of the
underlying  collateral,   if  the  loan  is  collateral  dependent.   Conforming
residential  mortgage  loans,  home  equity and second  mortgages,  and loans to
individuals  are  excluded  from the  definition  of impaired  loans as they are
characterized  as  smaller  balance,  homogeneous  loans  and  are  collectively
evaluated.

The  accrual  of  income  on  loans,  including  impaired  loans,  is  generally
discontinued when a loan becomes more than 90 days delinquent as to principal or
interest or when other  circumstances  indicate that collection is questionable,
unless the loan is well  secured  and in the  process of  collection.  Income on
non-accrual loans, including impaired loans, is recognized only in the period in
which it is collected, and only if management determines that the loan principal
is fully  collectible.  Loans are  returned to an accrual  status when a loan is
brought  current as to principal  and interest and reasons  indicating  doubtful
collection no longer exists.

A loan is considered past due when a payment has not been received in accordance
with  the  contractual  terms.   Generally,   commercial  loans  are  placed  on
non-accrual  status when they are 90 days past due unless they are well  secured
and in the process of  collection  or,  regardless of the past due status of the
loan,  when management  determines  that the complete  recovery of principal and
interest  is in doubt.  Commercial  loans  are  generally  charged  off after an
analysis is completed which indicates that  collectibility of the full principal
balance is in doubt.  Consumer loans are generally charged off after they become
120 days past due.  Mortgage  loans are not  generally  placed on a  non-accrual
status unless the value of the real estate has  deteriorated to the point that a
potential loss of principal or interest exists. Subsequent payments are credited
to income only if  collection  of  principal is not in doubt.  If principal  and
interest payments are brought contractually current and future collectibility is
reasonably  assured,  loans are returned to accrual  status.  Mortgage loans are
generally charged off when the value of the underlying collateral does not cover
the outstanding  principal  balance.  Loan  origination and commitment fees less
certain costs are deferred and the net amount  amortized as an adjustment to the
related loan's yield. Loans held-for-sale are recorded at the lower of aggregate
cost or market value.

The  allowance  for loan  losses is based upon  management's  evaluation  of the
adequacy of the  allowance,  including an assessment  of: (a) known and inherent
risks in the loan portfolio, (b) the size and composition of the loan portfolio,
(c)  actual  loan  loss  experience,  (d) the  level of  delinquencies,  (e) the
individual  loans for which  full  collectibility  may not be  assured,  (f) the
existence and estimated net realizable  value of any  underlying  collateral and
guarantees  securing  the  loans,  and  (g)  the  current  economic  and  market
conditions.  Although management uses the best information available,  the level
of the  allowance  for loan  losses  remains  an  estimate  that is  subject  to
significant judgment and short-term change.  Various regulatory agencies,  as an
integral part of their examination  process,  periodically  review the Company's
allowance  for loan  losses.  Such  agencies  may  require  the  Company to make
additional provisions for loan losses based


                                       13


upon  information   available  to  them  at  the  time  of  their   examination.
Furthermore,  the majority of the Company's  loans are secured by real estate in
the  State of New  Jersey.  Accordingly,  the  collectibility  of a  substantial
portion of the carrying  value of the Company's loan portfolio is susceptible to
changes in local market  conditions  and may be adversely  affected  should real
estate  values  decline or the  Central New Jersey  area  experience  an adverse
economic  climate.  Future  adjustments  to the allowance for loan losses may be
necessary due to economic, operating, regulatory and other conditions beyond the
Company's  control.  Management  believes  that the allowance for loan losses is
adequate.

Income taxes are  accounted for under the asset and  liability  method.  Current
income  taxes are  provided  for based upon  amounts  estimated  to be currently
payable, for both federal and state income taxes. Deferred federal and state tax
assets and liabilities  are recognized for the expected future tax  consequences
of existing  differences  between financial  statement and tax basis of existing
assets and liabilities. Deferred tax assets are recognized for future deductible
temporary  differences  and tax loss  carry  forwards  if their  realization  is
"more-likely-than-not." The effect of a change in the tax rate on deferred taxes
is recognized in the period of the enactment date.

Comprehensive  income is  segregated  into net  income  and other  comprehensive
income.  Other comprehensive  income includes items previously recorded directly
to equity, such as unrealized gains and losses on securities available-for-sale.
Comprehensive  income is presented in the Statements of Changes in Shareholders'
Equity.

The  Company's  operations  are solely in the  financial  services  industry and
include  providing  to its  customers  traditional  banking and other  financial
services.  The Company operates primarily in the geographical  region of Central
New Jersey.  Management makes operating decisions and assesses performance based
on an ongoing review of the Company's consolidated financial results. Therefore,
the Company has a single operating segment for financial reporting purposes.

Intangible  assets  of the  Company,  consists  of  goodwill  and  core  deposit
premiums.  Goodwill  represents  the  excess  of the  purchase  price  over  the
estimated  fair value of  identifiable  net  assets  acquired  through  purchase
acquisitions.  In  accordance  with SFAS No. 142,  goodwill  with an  indefinite
useful life is not  amortized,  but is  evaluated  for  impairment  on an annual
basis.

Core deposit premiums represent the intangible value of depositor  relationships
assumed in purchase  acquisitions and are amortized on an accelerated basis over
a period of ten years.  The amortization of the core deposit premium is recorded
in other operating expenses.

Long-lived assets including  goodwill and certain  identifiable  intangibles are
periodically  evaluated for impairment in value.  Long-lived assets and deferred
costs are typically measured whenever events or circumstances  indicate that the
carrying amount may not be recoverable.  No such events have occurred during the
periods reported.  Certain  identifiable  intangibles and goodwill are evaluated
for impairment at least annually  utilizing the "market  approach" as prescribed
by SFAS No. 142,  Goodwill and Other  Intangible  Assets.  Asset  impairment  is
recorded when required.

The determination of whether deferred tax assets will be realizable is predicted
on  estimates  of  future  taxable   income.   Such  estimates  are  subject  to
management's  judgment.  A valuation  reserve is established  when management is
unable to conclude that it is more likely than not that it will realize deferred
tax assets based on the nature and timing of these items.

Overview

Central  Jersey  Bancorp  reported  net income of $631,000  for the three months
ended  September  30, 2007, as compared to $437,000 for the same period in 2006.
This represents an increase of $194,000,  or 44.4%.  Basic and diluted  earnings
per share were both $0.07 and $0.05 for the three months ended September 30,


                                       14


2007 and 2006,  respectively.  Per share  earnings  have  been  adjusted  in all
periods to reflect the 5% stock dividends paid on July 2, 2007 and July 1, 2006.

Central Jersey Bancorp reported net income of $104,000 for the nine months ended
September  30,  2007,  as compared  to net income of $1.84  million for the same
period in 2006.  Basic and diluted  earnings per share for the nine months ended
September  30, 2007 were both $0.01,  as compared to basic and diluted  earnings
per share of $0.21 and $0.20,  respectively,  for the same  period in 2006.  The
modest net income  reported for the nine months ended  September 30, 2007 is due
to the balance sheet restructuring initiative announced on April 30, 2007, which
resulted in a one-time  pre-tax  charge of  approximately  $1.96 million and was
reflected in Central Jersey Bancorp's first quarter 2007 consolidated  financial
statements.

Total assets of $506.9 million at September 30, 2007 were comprised primarily of
$128.0 million in investment  securities,  $304.1 million in net loans, $544,000
in loans  held-for-sale  and  $29.5  million  in cash and cash  equivalents,  as
compared to total assets of $516.3 million at December 31, 2006, which primarily
consisted of $116.6  million in  investment  securities,  $312.1  million in net
loans,  $242,000  in loans  held-for-sale  and  $37.8  million  in cash and cash
equivalents.  Total assets at September 30, 2007 were funded  primarily  through
deposits totaling $406.0 million and other borrowings totaling $27.1 million, as
compared to $427.3  million and $17.1  million,  respectively,  at December  31,
2006.

At September  30, 2007,  non-accrual  loans  totaled $2.1 million as compared to
$91,000 at  December  31,  2006.  The  increase in  non-performing  loans is due
primarily to one  commercial  mortgage loan  totaling  $2.0  million,  which was
placed on non-accrual  status in April 2007.  Loan  charge-offs  during the nine
months ended September 30, 2007 totaled  $4,000,  as compared to $46,000 for the
same period in 2006.  Recoveries  totaled  $99,000  during the nine months ended
September 30, 2007, as compared to $5,000 for the same period in 2006.

Results of Operations

General

Central Jersey  Bancorp's  principal  source of revenue is derived from its bank
subsidiary's  net interest  income,  which is the  difference  between  interest
income on earning  assets and interest  expense on deposits,  borrowed funds and
subordinated  debentures.  Interest-earning assets consist principally of loans,
investment  securities  and federal  funds sold,  while the sources used to fund
such assets consist primarily of deposits and other  borrowings.  Central Jersey
Bancorp's  net income is also  affected by its bank  subsidiary's  provision for
loan losses,  other-than-temporary  impairment of investment  securities,  other
income and other expenses.  Other income  consists  primarily of service charges
and fees.  Other expenses consist  primarily of salaries and employee  benefits,
occupancy costs and other operating related expenses.

For the three and nine months ended September 30, 2007 and 2006

Net Interest Income

Net interest  income was $4.2 million for the three months ended  September  30,
2007 and 2006. Net interest income for the three months ended September 30, 2007
was  comprised  primarily of $5.7  million of interest  and fees on loans,  $1.7
million of interest on  securities,  and  $348,000 of interest on federal  funds
sold and due from banks,  less  interest  expense on  deposits of $3.2  million,
interest  expense  on  borrowed  funds  of  $196,000  and  interest  expense  on
subordinated  debentures  of $111,000.  The average net interest  margin for the
three months ended  September  30, 2007 was 3.62%,  as compared to 3.54% for the
same period in 2006.

Net interest  income was $12.4  million for the nine months ended  September 30,
2007,  as compared to $12.8  million for the same period in 2006.  Net  interest
income for the nine months ended  September 30, 2007 was comprised  primarily of
$17.3  million  of  interest  and fees on loans,  $4.3  million of  interest  on
securities,


                                       15


and $1.3  million of  interest on federal  funds sold and due from  banks,  less
interest expense on deposits of $9.6 million, interest expense on borrowed funds
of $539,000 and interest  expense on  subordinated  debentures of $330,000.  The
average net  interest  margin for the nine months ended  September  30, 2007 was
3.54%, as compared to 3.68% for the same period in 2006.

Interest  and  dividend  income  was $7.8  million  for the three  months  ended
September  30,  2007,  as compared to $7.4  million for the same period in 2006.
This represents an increase of $400,000,  or 5.4%, which is due primarily to the
previously  mentioned  balance  sheet   restructuring.   The  average  yield  on
interest-earning  assets increased to 6.59% for the three months ended September
30,  2007,  as  compared  to  6.31%  for  the  same  period  in  2006.   Average
interest-earning  assets,  which  were 90.7% of average  total  assets,  totaled
$466.1  million for the three months ended  September  30, 2007,  as compared to
90.3% and $462.5  million,  respectively,  for the same period in 2006.  Average
interest-earning  assets for the three months ended  September 30, 2007 and 2006
were  comprised  primarily  of  $309.1  million  and  $316.5  million  in loans,
respectively,  $129.5  million  and  $127.7  million in  investment  securities,
respectively,   $23.8   million  and  $13.8   million  in  federal  funds  sold,
respectively,  and $3.8  million  and  $4.6  million  in other  interest-bearing
deposits, respectively.

Interest  and  dividend  income  was $22.9  million  for the nine  months  ended
September  30, 2007,  as compared to $21.8  million for the same period in 2006.
This represents an increase of $1.1 million,  or 5.0%, which is due primarily to
the  previously  mentioned  balance  sheet  restructuring.  The average yield on
interest-earning  assets  increased to 6.48% for the nine months ended September
30,  2007,  as  compared  to  6.30%  for  the  same  period  in  2006.   Average
interest-earning  assets,  which  were 90.9% of average  total  assets,  totaled
$468.6  million for the nine months ended  September  30,  2007,  as compared to
89.5% and $458.6  million,  respectively,  for the same period in 2006.  Average
interest-earning  assets for the nine months ended  September  30, 3007 and 2006
were  comprised  primarily  of  $314.9  million  and  $317.5  million  in loans,
respectively,  $119.3  million  and  $131.4  million in  investment  securities,
respectively,   $30.7   million  and  $4.7   million  in  federal   funds  sold,
respectively,  and $3.7  million  and $5.0  million  in other  interest  bearing
deposits, respectively.

Interest expense was $3.5 million for the three months ended September 30, 2007,
as compared to $3.2  million for the same  period in 2006.  This  represents  an
increase of $300,000,  or 9.4%.  The  increase was due  primarily to the cost of
deposits and interest bearing  liabilities which increased to an average cost of
3.15% for the three months  ended  September  30, 2007,  from an average cost of
2.86% for the same period in 2006.  Average  interest-bearing  deposits  totaled
$335.0  million for the three months ended  September  30, 2007,  as compared to
$340.4  million  for the same  period in 2006,  representing  a decrease of $5.4
million,  or 1.6%,  and were  comprised  of $115.3  million in  interest-bearing
checking and money market deposits, $71.2 million in savings deposits and $148.5
million in time  deposits.  Interest  expense  associated  with  borrowings  and
subordinated  debentures  totaled $196,000 and $111,000,  respectively,  for the
three months ended  September  30, 2007,  as compared to $170,000 and  $113,000,
respectively, for the same period in 2006. Borrowings for the three months ended
September 30, 2007 averaged $23.7 million,  as compared to $16.2 million for the
same  period in 2006.  The  increase  is due to growth in the bank  subsidiary's
sweep account product for business customers.

Interest expense was $10.5 million for the nine months ended September 30, 2007,
as compared to $9.0  million for the same  period in 2006.  This  represents  an
increase of $1.5 million,  or 16.7%.  The increase was due primarily to the cost
of deposits and interest bearing  liabilities which increased to an average cost
of 3.14% for the nine months  ended  September  30, 2007 from an average cost of
2.69% for the same period in 2006.  Average  interest-bearing  deposits  totaled
$339.9  million for the nine months ended  September  30,  2007,  as compared to
$325.4  million for the same  period in 2006,  representing  an  increase  $14.5
million,  or 4.5%,  and were  comprised  of $118.7  million in  interest-bearing
checking and money market deposits, $72.5 million in savings deposits and $148.7
million in time  deposits.  Interest  expense  associated  with  borrowings  and
subordinated  debentures  totaled $539,000 and $330,000,  respectively,  for the
nine months ended  September 30, 2007, as compared to $1.1 million and $317,000,
respectively, for the same period in 2006.


                                       16


Borrowings for the nine months ended  September 30, 2007 averaged $20.8 million,
as  compared  to $32.0  million  for the same  period in 2006.  The  decrease in
borrowings was primarily  attributable to an increase in deposits and cash flows
derived from the Company's normal business activities.



                                       17


Average Balance Sheet

The following  tables  present a summary of the principal  components of average
interest-earning  assets  and  average  interest-earning  liabilities  with  the
related interest income and interest expense for the three and nine months ended
September  30,  2007 and  2006.  No tax  equivalent  adjustments  were  made (in
thousands):




                                                           FOR THE THREE MONTHS ENDED SEPTEMBER 30,
                                                           ----------------------------------------

                                                          2007                                  2006
                                                        --------                              --------

                                             Average                Average       Average                  Average
                                             Balance    Interest   Yield/Cost     Balance     Interest   Yield/Cost
                                            ---------   --------   ----------    ----------   --------   ----------
                                                                                         
Interest earning assets:
Federal funds sold                          $  23,759   $    308     5.16%       $   13,820   $    176     5.05%
Loans receivable, gross                       309,057      5,731     7.27%          316,495      5,859     7.26%
Deposits with banks                             3,759         40     4.22%            4,561         63     5.48%
Securities                                    129,513      1,713     5.29%          127,652      1,346     4.12%
                                            ---------   --------   ----------    ----------   --------   ----------
    Total interest earning assets             466,088      7,792     6.59%          462,528      7,444     6.31%
Cash and due from banks                        10,770                                12,945
Allowance for loan losses                      (3,491)                               (3,287)
Other assets                                   40,514                                40,271
                                            ---------                            ----------

Total assets                                $ 513,881                            $  512,457
                                            =========                            ==========
Interest bearing liabilities:

Interest bearing demand                     $  88,234   $    705     3.17%       $   85,554   $    637     2.95%
Money market                                   27,115        345     5.05%           38,070        377     3.93%
Savings                                        71,176        375     2.09%           72,881        346     1.88%
Time                                          148,511      1,812     4.84%          143,870      1,583     4.37%
                                            ---------   --------   ----------    ----------   --------   ----------
    Total interest bearing deposits           335,036      3,237     3.83%          340,375      2,943     3.43%
Other borrowings                               23,650        196     3.29%           16,235        169     4.13%
Subordinated debentures                         5,155        111     8.54%            5,155        113     8.70%
                                            ---------   --------   ----------    ----------   --------   ----------
       Total interest-bearing liabilities     363,841      3,544     3.86%          361,765      3,225     3.54%
Non-interest bearing demand                    82,097                                85,242
Other liabilities                               1,907                                 1,853
                                                                                     63,597
                                                                                 ----------
Shareholders' equity                           66,036
                                            ---------
Total liabilities and shareholders'
equity                                      $ 513,881                            $  512,457
                                            =========                            ==========
Net interest income                                     $  4,248                              $  4,219
                                                        ========                              ========
Net interest rate spread(1)                                          2.73%                                 2.77%

Net interest margin(2)                                               3.62%                                 3.54%



(1)   Net interest rate spread  represents the  difference  between the yield on
      interest-earning assets and the cost of interest-bearing liabilities.

(2)   Net interest  margin  represents  net interest  income  divided by average
      interest-earning assets.


                                       18




                                                            FOR THE NINE MONTHS ENDED SEPTEMBER 30,
                                                            ---------------------------------------

                                                          2007                                  2006
                                                        --------                              --------

                                             Average                Average       Average                  Average
                                             Balance    Interest   Yield/Cost     Balance     Interest   Yield/Cost
                                            ---------   --------   ----------    ----------   --------   ----------
                                                                                         
Interest earning assets:
Federal funds sold                          $  30,738   $  1,182     5.14%       $    4,657   $    176     5.05%
Loans receivable, gross                       314,852     17,320     7.27%          317,543     17,346     7.22%
Deposits with banks                             3,729        120     4.30%            4,991        175     4.69%
Securities                                    119,278      4,296     4.80%          131,378      4,131     4.19%
                                            ---------   --------   ----------    ----------   --------   ----------
    Total interest earning assets             468,597     22,918     6.48%          458,569     21,828     6.30%
Cash and due from banks                         8,971                                16,242
Allowance for loan losses                      (3,401)                               (3,238)
Other assets                                   41,071                                40,772
                                            ---------                            ----------

Total assets                                $ 515,238                            $  512,345
                                            =========                            ==========
Interest bearing liabilities:

Interest bearing demand                     $  90,094   $  2,170     3.22%       $   81,902   $  1,622     2.65%
Money market                                   28,626        967     4.52%           31,405        736     3.13%
Savings                                        72,465      1,130     2.08%           70,172        859     1.64%
Time                                          148,728      5,366     4.82%          141,895      4,388     4.13%
                                            ---------   --------   ----------    ----------   --------   ----------
    Total interest bearing deposits           339,913      9,633     3.79%          325,374      7,605     3.12%
Other borrowings                               20,806        539     3.46%           32,023      1,081     4.51%
Subordinated debentures                         5,155        330     8.56%            5,155        317     8.22%
                                            ---------   --------   ----------    ----------   --------   ----------
       Total interest-bearing liabilities     365,874     10,502     3.84%          362,552      9,003     3.32%
Non-interest bearing demand                    81,602                                84,852
Other liabilities                               1,880                                 1,867
Shareholders' equity                           65,882                                63,074
                                            ---------                            ----------
Total liabilities and shareholders'
equity                                      $ 515,238                            $  512,345
                                            =========                            ==========
Net interest income                                     $ 12,416                              $ 12,825
                                                        ========                              ========
Net interest rate spread(1)                                          2.64%                                 2.98%

Net interest margin(2)                                               3.54%                                 3.68%


(1)   Net interest rate spread  represents the  difference  between the yield on
      interest-earning assets and the cost of interest-bearing liabilities.

(2)   Net   interest   margin   represents   net   income   divided  by  average
      interest-earning assets.


                                       19


Provision for Loan Losses

There were no  provisions  for loan losses  recorded  for the three months ended
September  30,  2007  as  Central  Jersey  Bancorp   experienced  no  growth  in
outstanding  loan  balances  during the period,  as compared to $318,000 for the
same period in 2006. For the nine months ended September 30, 2007, the provision
for loan losses was  $165,000,  as  compared to $465,000  for the same period in
2006.  The  provision  for loan losses  recorded  during the nine  months  ended
September  30,  2007 is a direct  result of the change in risk rating of certain
commercial  loans. The provision for loan losses recorded during the nine months
ended  September 30, 2006 was primarily due to $409,000 in unsecured loans which
were placed on non-accrual status during the period and subsequently charged-off
during the three months ended December 31, 2006.  Total gross loans  outstanding
have declined by approximately  $7.8 million for the nine months ended September
30, 2007. Loan charge-offs  during the three and nine months ended September 30,
2007 totaled $4,000, as compared to $0 and $46,000,  respectively,  for the same
periods  in 2006.  Recoveries  totaled  $99,000  during  the nine  months  ended
September 30, 2007, as compared to $5,000 for the same period in 2006.

Non-Interest Income (Loss)

Non-interest  income  (loss),  which  consists  of  service  charges  on deposit
accounts,  income  from  bank  owned  life  insurance,  gains  on  the  sale  of
residential  mortgages,  gains  on the  sale  of  available-for-sale  investment
securities, and the impairment of available-for-sale  investment securities, was
$417,000 for the three months ended  September 30, 2007, as compared to $422,000
for the same period in 2006.

Non-interest  income (loss) was ($642,000)  for the nine months ended  September
30, 2007,  as compared to income of $1.3  million,  for the same period in 2006.
The  non-interest  income loss for the nine months ended  September 30, 2007, is
directly related to the previously-disclosed  $1.96 million, pre-tax, other than
temporary  impairment  recorded in conjunction  with the one-time  balance sheet
restructuring charge.

Non-Interest Expense

Non-interest  expense was $3.7 million and $10.8 million, for the three and nine
months ended September 30, 2007,  respectively,  as compared to $3.6 million and
$10.8 million, for the same periods in 2006, respectively.  Non-interest expense
generally  includes  costs  associated  with  employee  salaries  and  benefits,
occupancy expenses,  data processing fees, professional fees and other operating
expenses.


                                       20


The table below present's non-interest expense, by major category, for the three
and nine months ended September 30, 2007 and 2006 (in thousands):



                                             Three months ended       Nine months ended
                                               September 30,            September 30,
Non-Interest Expense                          2007        2006       2007           2006
- -------------------------------------------------------------------------------------------
                                                                     
Salaries and employee benefits              $   1,785   $  1,831   $    5,280    $    5,563
Net occupancy expenses                            484        442        1,416         1,268
Outside service fees                              225        230          641           662
Data processing fees                              219        205          663           604
Core deposit intangible amortization              138        155          414           464
Abandonment of leasehold improvements             137         --          137            --
Audit and tax fees                                 90        130          355           286
Legal fees and expenses                            58         59          240           130
Printing, stationery, and supplies                 56         72          172           195
Advertising and marketing expenses                 41         32          115           117
Other operating expenses                          470        491        1,365         1,493
                                            --------------------   ------------------------
      Total                                 $   3,703   $  3,647   $   10,798    $   10,782
                                            ====================   ========================


Effective  September 14, 2007,  Central  Jersey Bancorp closed two of its branch
offices - Route 35, Neptune City and Highway 33, Neptune Township.  The customer
relationships from both of these branch offices were moved to the West Sylvania,
Neptune  City  branch  office.  As a result of the  closing  of these two branch
offices,  the Company recorded one-time charges for the abandonment of leasehold
improvements  totaling $137,000,  pre-tax (included in net occupancy  expenses),
and lease payment accruals totaling  $53,000,  pre-tax (included in salaries and
employee  benefits  expense),  in accordance  with SFAS No. 146,  Accounting for
Costs  Associated  with Exit or Disposal  Activities,  during the three and nine
months  ended  September  30,  2007.  In  addition,  for the nine  months  ended
September  30,  2007,  the  Company  recorded  $35,000,   pre-tax,  in  one-time
termination  benefits related to the branch office  consolidations in accordance
with SFAS No. 146.

Income Tax Expense

The Company  recorded an income tax  expense of  $331,000  for the three  months
ended  September  30, 2007 on income  before taxes of $962,000,  resulting in an
effective  tax rate of 34.41%,  as compared to income tax expense of $239,000 on
income  before  taxes of $676,000  for the same period in 2006,  resulting in an
effective tax rate of 35.36%.

The Company recorded an income tax expense of $707,000 for the nine months ended
September 30, 2007 on income before taxes of $811,000, resulting in an effective
tax rate of 87.18%,  as compared to income tax expense of $1.1 million on income
before  taxes of $2.9  million  for the same  period  in 2006,  resulting  in an
effective tax rate of 36.72%.

The Company's  effective tax rate of 87.18% for the nine months ended  September
30, 2007, resulted from the fact that the majority of the investment  securities
for which the previously-mentioned $1.96 million other-than-temporary impairment
was recorded were held by CJB Investment  Company, a wholly-owned  subsidiary of
Central  Jersey  Bank,  N.A. A full  valuation  allowance  was  recorded for the
impairment of the  investment  securities  sold by CJB Investment  Company.  The
impairment  of the  investment  securities at the  investment  company level was
considered  a  capital  loss  for  tax  purposes  while  the  impairment  of the
investment  securities  held by Central  Jersey  Bank,  N.A. was  considered  an
ordinary loss for tax purposes.  CJB Investment  Company does not, at this time,
have the ability to generate  capital  gains and utilize the capital  losses and
thus a full valuation allowance was required for


                                       21


the investment  company  available-for-sale  securities which were identified as
other-than-temporarily impaired.

Financial Condition

Cash and Cash Equivalents

Cash and cash equivalents  consist primarily of cash on hand, due from banks and
federal funds sold. At September 30, 2007, cash and cash  equivalents were $29.5
million, a decrease of $8.3 million,  or 22.0%, from the December 31, 2006 total
of $37.8  million.  During this  period,  federal  funds sold  decreased by $3.1
million.  This decrease was due primarily to the timing of cash flows related to
the Company's business activities.

Investment Portfolio

Investment  securities totaled $128.0 million at September 30, 2007, an increase
of $11.4 million,  or 9.8%,  over the December 31, 2006 total of $116.6 million.
The increase in  investment  securities  is due to purchases of  mortgage-backed
securities  made during the nine months ended  September 30, 2007.  For the nine
months  ended  September  30,  2007,  principal  pay  downs  of  mortgage-backed
securities totaled $7.6 million and $2.0 million of government-sponsored  agency
securities matured.

Loan Portfolio

Loans  held-for-sale  totaled  $544,000 at September  30,  2007,  as compared to
$242,000 at December  31,  2006.  The  increase  in loans  held-for-sale  is due
primarily to the timing of residential mortgage loan closings.

Loans,  net of the  allowance  for loan  losses,  closed the nine  months  ended
September 30, 2007 at $304.1 million, a decrease of $8.0 million,  or 2.6%, from
the $312.1  million  balance at December 31, 2006. The decrease in loan balances
is  reflective  of  the  general  slowdown  in  loan  origination  volume  being
experienced throughout the banking industry.

The allowance for loan losses,  which began the year at $3.23 million,  or 1.02%
of total  loans,  was $3.49  million at September  30,  2007,  or 1.13% of total
loans.  The increase in the  allowance for loan losses ratio is due primarily to
the incremental  loan loss provision  recorded in conjunction with the downgrade
in risk rating of certain  commercial loans.  Loan charge-offs  during the three
and nine months ended September 30, 2007 totaled  $4,000,  as compared to $0 and
$46,000,  respectively, for the same periods in 2006. Recoveries totaled $99,000
during the nine months ended  September 30, 2007, as compared to $5,000 for same
period in 2006.

Non-performing Loans

A loan is considered to be non-performing  if it (1) is on a non-accrual  basis,
(2) is past due 90 days or more and  still  accruing  interest,  or (3) has been
renegotiated to provide a reduction or deferral of interest or principal because
of a weakening in the financial position of the borrower.  A loan, which is past
due ninety days or more and still accruing  interest,  remains on accrual status
only where it is both  adequately  secured as to principal and is in the process
of  collection.  The Company,  at September 30, 2007, had  non-performing  loans
totaling $2.1 million, as compared to $91,000 at December 31, 2006. The increase
in  non-performing  loans  is due  primarily  to one  commercial  mortgage  loan
totaling $2.0 million, which was placed on non-accrual status in April 2007.


                                       22


Potential Problem Loans

In addition to  non-performing  loans,  the Company  maintains a "watch list" of
loans which are  subject to  heightened  scrutiny  and more  frequent  review by
management.  Loans may be placed on the "watch  list"  because of  documentation
deficiencies,  or because management has identified  "structural weakness" which
potentially could cause such loans to become non-performing in future periods.

As of September  30, 2007,  loans on the watch list totaled  $10.0  million,  as
compared to $5.0  million at December  31,  2006.  The  increase in loans on the
"watch  list"  is  due  primarily  to  the  previously-disclosed   $2.0  million
commercial  mortgage loan which was placed on  non-accrual  status in April 2007
and several other  commercial  loans which were recently  downgraded  due to the
financial weakness of certain borrowers.

Allowance for Loan Losses and Related Provision

There were no  provisions  for loan losses  recorded  for the three months ended
September 30, 2007 as Central Jersey  Bancorp  experienced no loan growth during
the period,  as compared to $318,000  for the same period in 2006.  For the nine
months ended September 30, 2007, the provision for loan losses was $165,000,  as
compared to $465,000 for the same period in 2006.  The provision for loan losses
recorded  during the nine months ended  September 30, 2007 is a direct result of
the change in risk rating of certain commercial loans.

Loan  portfolio  composition  remained  consistent  at September  30,  2007,  as
compared to December 31, 2006, with commercial  loans  comprising 85.8% of total
loans  outstanding  at September  30, 2007, as compared to 86.5% at December 31,
2006. In addition,  the Company had  non-accrual  loans totaling $2.1 million at
September  30,  2007,  as compared to $91,000 at December  31,  2006.  Net loans
totaled  $304.1  million at September 30, 2007, as compared to $312.1 million at
December 31, 2006, a decrease of $8.0 million,  or 2.6%.  The allowance for loan
losses  increased to $3.49 million,  or 1.13% of total gross loans, at September
30,  2007,  as compared to $3.23  million,  or 1.02% of total  gross  loans,  at
December 31, 2006.  The increase in the  allowance  for loan losses ratio is due
primarily to the incremental  loan loss provision  recorded in conjunction  with
the downgrade in risk rating of certain  commercial loans during the nine months
ended September 30, 2007.

Deposits

One of the Company's  primary  strategies is the  accumulation  and retention of
core  deposits.  Core deposits are defined as all deposits with the exception of
certificates of deposits in excess of $100,000. Deposits, at September 30, 2007,
totaled $406.0 million, a decrease of $21.3 million,  or 5.0%, from the December
31,  2006  total of $427.3  million.  Core  deposits  as a  percentage  of total
deposits were 84.6% and 84.7%, respectively,  at September 30, 2007 and December
31, 2006.

Borrowings

Other  borrowings were $27.1 million at September 30, 2007, as compared to $17.1
million at December  31, 2006,  representing  an increase of $10.0  million,  or
58.5%.  These borrowings are short-term in nature. The increase is due to growth
in Central Jersey Bank, N.A.'s sweep account product for business customers.

Liquidity and Capital Resources

Liquidity  defines the ability of Central Jersey Bank, N.A. to generate funds to
support asset growth, meet deposit  withdrawals,  maintain reserve  requirements
and otherwise  operate on an ongoing basis.  An important  component of a bank's
asset and liability  management  structure is the level of liquidity,  which are
net liquid assets  available to meet the needs of its  customers and  regulatory
requirements.  The  liquidity  needs of  Central  Jersey  Bank,  N.A.  have been
primarily met by cash on hand, loan and


                                       23


investment amortizations and borrowings. Central Jersey Bank, N.A. invests funds
not needed for operations  (excess  liquidity)  primarily in daily federal funds
sold. During the nine months ended September 30, 2007, Central Jersey Bank, N.A.
continued to maintain a large secondary  source of liquidity known as investment
securities  available-for-sale.  The market value of that  portfolio  was $110.3
million and $95.7 million,  respectively, at September 30, 2007 and December 31,
2006.

It has been Central Jersey Bank,  N.A.'s  experience  that its core deposit base
(which  is  defined  as  transaction  accounts  and term  deposits  of less than
$100,000) is primarily relationship-driven. Non-core deposits (which are defined
as term deposits of $100,000 or greater) are much more interest rate  sensitive.
In any event, adequate sources of reasonably priced on-balance sheet funds, such
as  overnight  federal  funds sold,  due from banks and  short-term  investments
maturing in less than one year,  must be continually  accessible for contingency
purposes.  This is  accomplished  primarily by the daily  monitoring  of certain
accounts for  sufficient  balances to meet future loan  commitments,  as well as
measuring Central Jersey Bank, N.A.'s liquidity position on a monthly basis.

Supplemental  sources  of  liquidity  include  large  certificates  of  deposit,
wholesale  and  retail   repurchase   agreements,   and  lines  of  credit  with
correspondent  banks.  Correspondent  banks,  which are typically referred to as
"banker's  banks,"  offer  essential  services  such as cash letter  processing,
investment services,  loan participation  support,  wire transfer operations and
other  traditional  banking  services.  Brokered  deposits,  which are  deposits
obtained, directly or indirectly, from or through the mediation or assistance of
a deposit  broker,  may be  utilized as  supplemental  sources of  liquidity  in
accordance  with Central Jersey Bank,  N.A.'s balance sheet  management  policy.
Contingent  liquidity  sources  may include  off-balance  sheet  funds,  such as
advances from both the Federal Home Loan Bank and the Federal  Reserve Bank, and
federal  funds  purchase  lines with  "upstream"  correspondents.  An additional
source of liquidity is made  available by  curtailing  loan activity and instead
using  the  available  cash to fund  short-term  investments  such as  overnight
federal funds sold or other approved investments maturing in less than one year.
In addition,  future  expansion of Central  Jersey Bank,  N.A.'s retail  banking
network is expected to create  additional  sources of liquidity from new deposit
customer relationships.

Central Jersey Bank, N.A. is subject to various regulatory capital  requirements
administered  by  federal  banking  agencies.  Failure to meet  minimum  capital
requirements   can  initiate   certain   mandatory   and   possibly   additional
discretionary,  actions by regulators  that, if undertaken,  could have a direct
material  effect on Central  Jersey Bank,  N.A.'s  financial  statements.  Under
capital adequacy  guidelines and the regulatory  framework for prompt corrective
action,  Central Jersey Bank,  N.A. must meet specific  capital  guidelines that
involve quantitative measures of Central Jersey Bank, N.A.'s assets, liabilities
and certain  off-balance-sheet  items as calculated under regulatory  accounting
practices.  Central Jersey Bank, N.A.'s capital amounts and  classification  are
also subject to qualitative  judgments by the regulators about components,  risk
weightings and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require  Central Jersey Bank,  N.A. to maintain  minimum amounts and ratios (set
forth in the  following  table)  of Total  Capital  and Tier 1  Capital  to risk
weighted assets and of Tier 1 Capital to average assets (leverage  ratio). As of
September  30,  2007,  Central  Jersey  Bank,  N.A.  met  all  capital  adequacy
requirements to which it is subject.


                                       24


The  following is a summary of Central  Jersey Bank,  N.A.'s and Central  Jersey
Bancorp's  actual capital ratios as of September 30, 2007 and December 31, 2006,
compared to the minimum capital  adequacy  requirements and the requirements for
classification as a "well-capitalized" institution:



                                             Tier I                          Tier I
                                           Capital to                      Capital to                   Total Capital to
                                      Average Assets Ratio               Risk Weighted                   Risk Weighted
                                        (Leverage Ratio)                  Asset Ratio                     Asset Ratio
                                  September 30,   December 31,    September 30,   December 31,    September 30,   December 31,
                                      2007            2006            2007            2006            2007            2006
                                  -------------   ------------    -------------   ------------    -------------   ------------
                                                                                                   
Central Jersey Bancorp                8.76%          8.38%           12.42%          11.71%          13.45%          12.62%
Central Jersey Bank, N.A.             8.91%          8.47%           12.65%          11.81%          13.67%          12.72%

"Adequately capitalized"
institution (under federal
regulations)                          4.00%          4.00%            4.00%           4.00%           8.00%           8.00%

"Well capitalized" institution
(under federal regulations)           5.00%          5.00%            6.00%           6.00%          10.00%          10.00%


Item 3.  Quantitative and Qualitative Disclosures about Market Risk

Qualitative Analysis. Interest rate risk is the exposure of a bank's current and
future  earnings  and capital  arising  from the adverse  movements  in interest
rates.  Central Jersey Bank,  N.A.'s most  significant risk exposure is interest
rate risk.  The  guidelines of Central  Jersey Bank,  N.A.'s  interest rate risk
policy seek to limit the  exposure to changes in interest  rates that affect the
underlying economic value of assets and liabilities, earnings and capital.

The ALCO/Investment  Committee of Central Jersey Bank, N.A. meets on a quarterly
basis to review the impact of interest rate changes on net interest income,  net
interest margin and the economic value of equity. Members of the ALCO/Investment
Committee  include  Central  Jersey  Bancorp's  President  and  Chief  Executive
Officer,  Chief Operating  Officer,  Chief  Financial  Officer and Chief Lending
Officer.  The  ALCO/Investment  Committee  reviews a variety of strategies  that
project  changes in asset or  liability  mix and the impact of those  changes on
projected net interest income.

Central  Jersey Bank,  N.A.'s  strategy for  liabilities  has been to maintain a
stable  core-funding  base by focusing on core deposit  account  acquisition and
increasing products and services per household. Time deposits as a percentage of
total  deposits  were 35.5% at  September  30,  2007,  as  compared  to 33.0% at
December  31, 2006.  Time  deposits are  generally  short term in nature.  As of
September  30, 2007,  97.2% of all time  deposits had  maturities of one year or
less,  as compared to 85.7% at December 31, 2006.  Central  Jersey Bank,  N.A.'s
ability to retain maturing time deposit  accounts is the result of a strategy to
remain competitively priced within the marketplace.  Central Jersey Bank, N.A.'s
pricing  strategy may vary depending upon funding needs and Central Jersey Bank,
N.A.'s ability to fund  operations  through  alternative  sources,  primarily by
accessing  short term lines of credit  with the  Federal  Home Loan Bank  during
periods of pricing dislocation.

Quantitative Analysis. Central Jersey Bank, N.A. measures sensitivity to changes
in interest rates through the use of balance sheet and income simulation models.
The analyses  capture  changes in net interest income using flat rates as a base
case and rising and declining interest rate forecasts. Central Jersey Bank, N.A.
measures  changes in net  interest  income for the  forecast  period,  generally
twelve to twenty-four months, within set limits for acceptable change.


                                       25


The following  table sets forth the results of the projected net interest income
simulation  model for the twelve  month  period  commencing  October 1, 2007 and
ending September 30, 2008:

                                                Net Interest Income
                                                -------------------
Change in Interest Rates
In Basis Points (Rate Shock)         Amount ($)      Change ($)      Change (%)
- --------------------------------------------------------------------------------

+200                                  $ 17,266        $   (69)         (.40%)
+100                                    17,297            (38)         (.22%)
Base Case                               17,335             --            --
- -100                                    17,284            (51)         (.29%)
- -200                                  $ 16,875         $ (460)        (2.65%)

The preceding table indicates that for the twelve month period ending  September
30, 2008,  in the event of an  immediate  200 basis point  parallel  increase in
interest rates, Central Jersey Bank, N.A. would experience a (.40%), or $69,000,
decrease  in net  interest  income for the  period.  In the event of a 200 basis
point decrease in interest rates,  Central Jersey Bank, N.A. would  experience a
(2.65%),  or  $460,000,  decrease in net  interest  income for the twelve  month
period ending September 30, 2008.

Item 4.  Controls and Procedures

As required by Rule 13a-15 under the Securities Exchange Act of 1934, as amended
(the  "Exchange  Act"),  as of the end of the period  covered by this  quarterly
report, the Company carried out an evaluation of the effectiveness of the design
and operation of its disclosure  controls and  procedures.  This  evaluation was
carried out under the  supervision and with the  participation  of the Company's
management,  including its President and Chief  Executive  Officer and Executive
Vice  President and Chief  Financial  Officer,  who concluded that the Company's
disclosure  controls  and  procedures  are  effective.  The  Company's  Internal
Auditors also  participated in this evaluation.  There has been no change in the
Company's  internal  controls during the last fiscal quarter that has materially
affected,  or is reasonably likely to materially  affect, the Company's internal
control over financial reporting.

Disclosure  controls and procedures are controls and other  procedures  that are
designed to ensure that  information  required to be disclosed in the  Company's
reports  filed or  submitted  under the  Exchange  Act is  recorded,  processed,
summarized and reported, within the time periods specified in the Securities and
Exchange  Commission's  rules and  forms.  Disclosure  controls  and  procedures
include,  without  limitation,  controls and procedures  designed to ensure that
information  required to be disclosed in the  Company's  reports filed under the
Exchange Act is  accumulated  and  communicated  to  management,  including  its
President and Chief  Executive  Officer and Executive  Vice  President and Chief
Financial Officer, to allow timely decisions regarding required disclosure.


                                       26


                           PART II. OTHER INFORMATION

Item 1.     Legal Proceedings
            -----------------

            The  Company is not engaged in any legal  proceedings  of a material
            nature at the  present  time.  From time to time,  the  Company is a
            party to routine  legal  proceedings  within  the  normal  course of
            business.  Such  routine  legal  proceedings  in the  aggregate  are
            believed by management  to be immaterial to the Company's  financial
            condition or results of operations.

Item 1A.    Risk Factors
            ------------

            There have been no material  changes to the risk  factors  that were
            previously disclosed in the Company's annual report on Form 10-K for
            the fiscal year ended December 31, 2006.

Item 2.     Unregistered Sales of Equity Securities and Use of Proceeds
            -----------------------------------------------------------

            Not Applicable.

Item 3.     Defaults Upon Senior Securities
            -------------------------------

            Not Applicable.

Item 4.     Submission of Matters to a Vote of Security Holders
            ---------------------------------------------------

            Not Applicable.

Item 5.     Other Information
            -----------------

            Not Applicable.

Item 6.     Exhibits
            --------

            See Index of Exhibits commencing on page E-1.


                                       27


                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                                            Central Jersey Bancorp
                                            ------------------------------------
                                            Registrant


Date:  November 9, 2007                       /s/ James S. Vaccaro
                                            ------------------------------------
                                            James S. Vaccaro
                                            President and
                                            Chief Executive Officer
                                            (Principal Executive Officer)


Date:  November 9, 2007                       /s/ Anthony Giordano, III
                                            ------------------------------------
                                            Anthony Giordano, III
                                            Executive Vice President,
                                            Chief Financial Officer,
                                            Treasurer and Assistant Secretary
                                            (Principal Financial and
                                            Accounting Officer)


                                       28


                                INDEX OF EXHIBITS

Exhibit No.                         Description of Exhibit
- -----------                         ----------------------

    2.1       Plan of  Acquisition of all of the  outstanding  stock of Monmouth
              Community  Bank by the  Registrant,  entered  into as of March 16,
              2000 by Monmouth  Community Bank and the Registrant  (Incorporated
              by  reference  to  Exhibit  2.1 to the  Registrant's  Registration
              Statement on Form SB-2  (Registration  No.  333-87352),  effective
              July 23, 2002).

    2.2       Agreement and Plan of  Acquisition,  dated as of June 30, 2004, by
              and between the Registrant and Allaire Community Bank ("Allaire"):
              Upon the request of the  Securities and Exchange  Commission,  the
              Registrant  agrees  to  furnish  a  copy  of  Exhibit  A -  Voting
              Agreement  of Allaire  Stockholders  and Voting  Agreement  of the
              Registrant's   Shareholders;   Exhibit  B  -   Allaire   Affiliate
              Agreement,  Exhibit C - Opinion  of  Giordano,  Halleran & Ciesla,
              P.C.,  as counsel to the  Registrant,  and  Exhibit D - Opinion of
              Frieri  Conroy & Lombardo,  LLC,  as counsel to  Allaire,  and the
              following  Schedules:   Schedule  1.10(a)  -  Composition  of  the
              Registrant's Board of Directors; Schedule 1.10(b) - Composition of
              Allaire and Monmouth Community Bank Boards of Directors;  Schedule
              1.10(c)  -  Executive  Officers  of the  Registrant,  Allaire  and
              Monmouth   Community  Bank;   Schedule  3.02(a)  -  Stock  Options
              (Allaire);  Schedule  3.02(b) - Subsidiaries  (Allaire);  Schedule
              3.08 - Absence  of Changes or Events  (Allaire);  Schedule  3.09 -
              Loan  Portfolio  (Allaire);  Schedule  3.10  -  Legal  Proceedings
              (Allaire);  Schedule 3.11 - Tax  Information  (Allaire);  Schedule
              3.12(a) - Employee  Benefit Plans  (Allaire);  Schedule  3.12(b) -
              Defined Benefit Plans  (Allaire);  Schedule  3.12(h) - Payments or
              Obligations  (Allaire);  Schedule  3.12(m)  - Grantor  or  "Rabbi"
              Trusts   (Allaire);   Schedule   3.12(n)  -  Retirement   Benefits
              (Allaire);  Schedule 3.13(c) - Buildings and Structures (Allaire);
              Schedule  3.14(a)  - Real  Estate  (Allaire);  Schedule  3.14(b) -
              Leases (Allaire); Schedule 3.16(a) - Material Contracts (Allaire);
              Schedule  3.16(c) - Certain Other  Contracts  (Allaire);  Schedule
              3.16(d) - Effect on  Contracts  and Consents  (Allaire);  Schedule
              3.18  -  Registration  Obligations  (Allaire);   Schedule  3.20  -
              Insurance  (Allaire);  Schedule  3.21(b) - Benefit or Compensation
              Plans  (Allaire);  Schedule  3.21(d) - Labor Relations  (Allaire);
              Schedule  3.22  -  Compliance   with  Applicable  Laws  (Allaire);
              Schedule 3.23 - Transactions with Management  (Allaire);  Schedule
              3.25 -  Deposits  (Allaire);  Schedule  4.02(a)  -  Stock  Options
              (Registrant);   Schedule  4.02(b)  -  Subsidiaries   (Registrant);
              Schedule  4.08  -  Absence  of  Changes  or  Events  (Registrant);
              Schedule 4.09 - Loan Portfolio (Registrant); Schedule 4.10 - Legal
              Proceedings   (Registrant);   Schedule  4.11  -  Tax   Information
              (Registrant);   Schedule   4.12(a)  -   Employee   Benefit   Plans
              (Registrant);   Schedule   4.12(b)   -   Defined   Benefit   Plans
              (Registrant);   Schedule   4.12(g)  -  Payments   or   Obligations
              (Registrant);   Schedule  4.12(l)  -  Grantor  or  "Rabbi"  Trusts
              (Registrant); Schedule 4.12(m) - Retirement Benefits (Registrant);
              Schedule 4.13(c) - Buildings and Structures; (Registrant) Schedule
              4.14(a)  and  4.14(b)  -  Real  Estate  and  Leases  (Registrant);
              Schedule  4.16(a)  -  Material  Contracts  (Registrant);  Schedule
              4.16(c) - Certain Other Contracts (Registrant); Schedule 4.16(d) -
              Effect on Contracts  and Consents  (Registrant);  Schedule  4.18 -
              Registration Obligations  (Registrant);  Schedule 4.20 - Insurance
              (Registrant);  Schedule  4.21(b) - Benefit or  Compensation  Plans
              (Registrant);  Schedule  4.21(d) - Labor  Relations  (Registrant);
              Schedule  4.22 - Compliance  with  Applicable  Laws  (Registrant);
              Schedule  4.23  -  Transactions   with  Management   (Registrant);
              Schedule 4.25 - Deposits  (Registrant);  Schedule 6.18(a) - Notice
              of Deadlines (Allaire); and Schedule 6.18(b) - Notice of Deadlines
              (Registrant)  (Incorporated  by  reference  to Exhibit  2.2 to the
              Registrant's Quarterly Report on Form


                                      E-1


              10-QSB for the quarter ended June 30, 2004).

  3.1         Certificate of  Incorporation  of the  Registrant,  as amended and
              restated on January 1, 2005  (Incorporated by reference to Exhibit
              3.1 to the Registrant's  Annual Report on Form 10-KSB for the year
              ended December 31, 2004).

  3.2         By-laws of the  Registrant,  as amended and restated on January 1,
              2005 (Incorporated by reference to Exhibit 3.2 to the Registrant's
              Annual  Report on Form  10-KSB  for the year  ended  December  31,
              2004).

  4.          Specimen  certificate  representing the Registrant's common stock,
              par value $0.01 per share  (Incorporated by reference to Exhibit 4
              to Amendment No. 1 to the Registrant's  Registration  Statement on
              Form SB-2 (Registration No. 333-87352), effective July 23, 2002).

  10.1.1      Registrant's  Stock  Option Plan  (Incorporated  by  reference  to
              Exhibit 10.1 to the  Registrant's  Registration  Statement on Form
              SB-2 (Registration No. 333-87352), effective July 23, 2002).

  10.1.2      The  Allaire  Community  Bank  1999  Director  Stock  Option  Plan
              (Incorporated  by  reference  to Exhibit  4.4 to the  Registrant's
              Registration  Statement on Form S-8 (Registration No. 333-122468),
              effective February 2, 2005).

  10.1.3      The  Allaire  Community  Bank  2000  Director  Stock  Option  Plan
              (Incorporated  by  reference  to Exhibit  4.5 to the  Registrant's
              Registration  Statement on Form S-8 (Registration No. 333-122468),
              effective February 2, 2005).

  10.1.4      The  Allaire  Community  Bank  2001  Director  Stock  Option  Plan
              (Incorporated  by  reference  to Exhibit  4.6 to the  Registrant's
              Registration  Statement on Form S-8 (Registration No. 333-122468),
              effective February 2, 2005).

  10.2        Indenture between  Registrant and Wilmington Trust Company,  dated
              March 25, 2004  (Incorporated by reference to Exhibit 10.10 to the
              Registrant's  Annual  Report  on Form  10-KSB  for the year  ended
              December 31, 2003).

  10.3        Amended and Restated Declaration of Trust of MCBK Capital Trust I,
              dated March 25, 2004  (Incorporated  by reference to Exhibit 10.11
              to the  Registrant's  Annual  Report on Form  10-KSB  for the year
              ended December 31, 2003).

  10.4        Guarantee  Agreement by Registrant and  Wilmington  Trust Company,
              dated March 25, 2004  (Incorporated  by reference to Exhibit 10.12
              to the  Registrant's  Annual  Report on Form  10-KSB  for the year
              ended December 31, 2003).

  10.5        Change of Control  Agreement,  dated as of August 1, 2006,  by and
              between  the  Registrant  and  Robert S.  Vuono  (Incorporated  by
              reference to Exhibit 10.13 to the  Registrant's  Current Report on
              Form 8-K dated August 1, 2006).

  10.5.1      Amendment  No.  1 to  Change  of  Control  Agreement,  dated as of
              February  21,  2007,  between the  Registrant  and Robert S. Vuono
              (Incorporated  by reference to Exhibit 10.5.1 to the  Registrant's
              Annual Report on Form 10-K for the year ended December


                                       E-2


              31, 2006).

  10.6        Change of Control Agreement,  dated as of January 1, 2005, between
              the Registrant and Robert K. Wallace (Incorporated by reference to
              Exhibit 10.8 to the Registrant's  Annual Report on Form 10-KSB for
              the year ended December 31, 2004).

  10.7        Severance  Agreement,  dated as of January 1,  2005,  between  the
              Registrant  and Carl F.  Chirico  (Incorporated  by  reference  to
              Exhibit 10.9 to the Registrant's  Annual Report on Form 10-KSB for
              the year ended December 31, 2004).

  10.8        Change of Control  Agreement,  dated as of August 1, 2006,  by and
              between  the  Registrant  and James S.  Vaccaro  (Incorporated  by
              reference to Exhibit 10.11 to the  Registrant's  Current Report on
              Form 8-K dated August 1, 2006).

  10.8.1      Amendment  No.  1 to  Change  of  Control  Agreement,  dated as of
              February 21,  2007,  between the  Registrant  and James S. Vaccaro
              (Incorporated  by reference to Exhibit 10.8.1 to the  Registrant's
              Annual Report on Form 10-K for the year ended December 31, 2006).

  10.9        Change of Control  Agreement,  dated as of August 1, 2006,  by and
              between the Registrant and Anthony Giordano,  III (Incorporated by
              reference to Exhibit 10.12 to the  Registrant's  Current Report on
              Form 8-K dated August 1, 2006).

  10.9.1      Amendment  No.  1 to  Change  of  Control  Agreement,  dated as of
              February 21, 2007,  between the Registrant  and Anthony  Giordano,
              III   (Incorporated   by  reference  to  Exhibit   10.9.1  to  the
              Registrant's  Annual  Report  on  Form  10-K  for the  year  ended
              December 31, 2006).

  10.10       Change  of  Control  Agreement,  dated as of  February  21,  2007,
              between the  Registrant  and Thomas J.  Garrity  (Incorporated  by
              reference to Exhibit  10.10 to the  Registrant's  Annual Report on
              Form 10-K for the year ended December 31, 2006).

  10.11       Change of Control Agreement, dated as of February 21, 2007 between
              the Registrant and Lisa A. Borghese  (Incorporated by reference to
              Exhibit 10.11 to the  Registrant's  Annual Report on Form 10-K for
              the year ended December 31, 2006).

  10.12       Central Jersey Bancorp 2005 Equity Incentive Plan (Incorporated by
              reference to Exhibit 10.10 to the Registrant's Quarterly Report on
              Form 10-Q for the quarter ended March 31, 2005).

  31.1        Section 302 Certification of Chief Executive Officer.

  31.2        Section 302 Certification of Chief Financial Officer.

  32.1        Certification  of Chief  Executive  Officer  Pursuant to 18 U.S.C.
              Section 1350.

  32.2        Certification  of Chief  Financial  Officer  Pursuant to 18 U.S.C.
              Section 1350.


                                       E-3