FINANCIAL HIGHLIGHTS
                      (IN THOUSANDS, EXCEPT PER SHARE DATA)



- -------------------------------------------------------------------------------------
SELECTED YEAR-END DATA:                            2007          2006          2005
- -------------------------------------------------------------------------------------
                                                               
   NET INCOME                               $    11,862   $    10,226   $    13,130
- -------------------------------------------------------------------------------------
   TOTAL ASSETS                               1,346,976     1,288,376     1,255,383
- -------------------------------------------------------------------------------------
   TOTAL DEPOSITS                             1,180,267     1,144,736     1,041,996
- -------------------------------------------------------------------------------------
   TOTAL SECURITIES                             282,083       338,043       412,946
- -------------------------------------------------------------------------------------
   TOTAL LOANS                                  981,180       870,153       768,473
- -------------------------------------------------------------------------------------
   SHAREHOLDERS' EQUITY                         107,429       103,763        99,155
- -------------------------------------------------------------------------------------
   TRUST DEPARTMENT ASSETS (MARKET VALUE)     2,028,232     1,924,954     1,761,846
- -------------------------------------------------------------------------------------

PER SHARE:
- -------------------------------------------------------------------------------------
   EARNINGS-BASIC                           $      1.43   $      1.24   $      1.58
- -------------------------------------------------------------------------------------
   EARNINGS-DILUTED                                1.42          1.22          1.56
- -------------------------------------------------------------------------------------
   BOOK VALUE                                     12.94         12.55         11.97
- -------------------------------------------------------------------------------------

- -------------------------------------------------------------------------------------
FINANCIAL RATIOS:
- -------------------------------------------------------------------------------------
   RETURN ON AVERAGE ASSETS                        0.90%         0.79%         1.12%
- -------------------------------------------------------------------------------------
   RETURN ON AVERAGE EQUITY                       11.12         10.10         13.49
- -------------------------------------------------------------------------------------
   CAPITAL LEVERAGE RATIO                          8.59          8.20          8.66
- -------------------------------------------------------------------------------------
   RISK BASED CAPITAL:
- -------------------------------------------------------------------------------------
      TIER 1                                      14.92         15.33         16.71
- -------------------------------------------------------------------------------------
      TOTAL                                       15.91         16.31         17.78
- -------------------------------------------------------------------------------------


NET INCOME
IN MILLIONS
- -----------

  [THE FOLLOWING TABLE WAS REPRESENTED BY A BAR CHART IN THE PRINTED MATERIAL.]

                '03        '04        '05        '06         '07
              -----------------------------------------------------
               $12.30     $13.11     $13.13     $10.23      $11.86

TOTAL ASSETS
IN MILLIONS
- ------------

  [THE FOLLOWING TABLE WAS REPRESENTED BY A BAR CHART IN THE PRINTED MATERIAL.]

                 '03       '04        '05        '06        '07
               ----------------------------------------------------
                $968      $1,067     $1,255     $1,288     $1,347

DEPOSITS
IN MILLIONS
- -----------

  [THE FOLLOWING TABLE WAS REPRESENTED BY A BAR CHART IN THE PRINTED MATERIAL.]

                '03        '04        '05        '06        '07
               ----------------------------------------------------
                $846       $936      $1,042     $1,145     $1,180

EQUITY CAPITAL
IN MILLIONS
- --------------

  [THE FOLLOWING TABLE WAS REPRESENTED BY A BAR CHART IN THE PRINTED MATERIAL.]

                 '03        '04       '05       '06       '07
               --------------------------------------------------
                $85.1       $94.7    $99.2    $103.8     $107.4

                                                                               1



[PEAPACK GLADSTONE BANK LOGO]

DEAR SHAREHOLDERS AND FRIENDS,

      We are  delighted  to report a 16%  increase in earnings for the year 2007
and a 28% increase in the fourth quarter of 2007 vs. the same period in 2006. We
have  waited  patiently  for the flat or inverted  interest  rate yield curve to
correct  itself.  The Federal  Reserve  Bank began  lowering  interest  rates in
September and has continued with recent  substantial cuts. A real yield curve is
very  beneficial  to the  earnings  of our Bank and adds value to the work being
done within our balance sheet.

      You will recall  previous  letters and press releases where we have talked
about  the slow and  deliberate  restructuring  currently  underway  within  our
balance sheet.  We anticipate  growing our  commercial  lending at a faster rate
than our retail business.  We look to grow these portfolios in real terms and as
a percentage of our total loan portfolios.

      We  believe  that our  balance  sheet is  positioned  to make the  changes
necessary to be  successful in this  environment.  We believe that as we move in
this  direction,  carefully  and  deliberately,  we  will  be  able  to  deliver
substantially  better results for our shareholders.  It is important that we all
understand  that a rebalance  like this takes time.  It does not happen in a few
months or quarters.  However,  it is very  exciting that we are beginning to see
results as we work into our plan. You will find much more detail in Management's
Discussion and Analysis beginning on page 6.

PGB TRUST AND INVESTMENTS

      We would  also like to write  about the  great  progress  in PGB Trust and
Investments.  They  ended the year with more  than $2  billion  in assets  under
administration and generated in excess of $9,560,000 in fees for the year.

      A second business like this in a Bank our size is an extremely rare asset.
The ability to generate  substantial  non-interest income adds to the quality of
our earnings year after year.

      Our clients  know the value of  straight-forward,  no-nonsense  investment
management in these  volatile  times.  They expect  service levels not available
elsewhere  and clear,  honest  advice to important  issues in their lives.  Most
combine asset  management,  tax planning and  preparation,  banking services and
borrowing all through their primary contact in PGB Trust and Investments.

                                                                               3



      We specialize in managing money today to ensure that your goals are met in
the future.  Goals are  established  through good planning and they are met with
hard work and good execution. It all begins with a phone call to Craig Spengeman
or John Bonk.

BRANCHING

      Our beautiful new branch in Summit opened this past April and has exceeded
our growth  expectations.  Hundreds of new customers have entrusted us with more
than $30,000,000 in new deposits. We are very pleased to be part of this vibrant
community.

      We have just  opened  our new  branch  on Green  Village  Road in  Chatham
Township.  This  branch  replaces  our  small,  old office  with a full  service
building,  conveniently located just opposite the entrance to Hickory Tree Mall.
Access is easy for drive-up windows,  drive-up ATM, safe deposit boxes and much,
much more. Existing and new customers love the upgrade.

      Two other  branches  are  expected to open this year.  The first is in the
Kings Shopping Center at the intersection of Routes 22 and 523 in Whitehouse and
the second will be on Stelton Road in Piscataway. We believe that both are great
investments for the future.

PGC STOCK

      We know that  shareholder  value is our most important  priority.  We have
been frustrated by an extremely  difficult banking environment and you have been
patient.  The good news is that  Management and the Board is firmly focused on a
plan that we believe will reward your  patience and create value in the years to
come.

      The Board  increased the  quarterly  cash dividend in November by $0.01 to
$0.16 per share,  per quarter.  Over the past six years,  your cash dividend has
increased  by 114%.  It is our hope that our  improvement  in  earnings  and our
strong  dividend  history will  motivate  current and new  shareholders  to look
favorably on Peapack-Gladstone  Financial Corporation.  We think we have a great
story.

OUTLOOK

      As we write  this  letter at the  beginning  of  February,  there are many
forces at work in the financial  markets.  The exact strengths and weaknesses of
the overall economy are currently being debated.  Circumstances  are changing so
quickly  that we do not  believe  anyone is certain  about  where we are in this
cycle.

      We are  sure  that  sub-prime  lending  has  provided  inappropriate,  and
sometimes irresponsible, credit to some individuals buying homes. As these loans
reprice,  some of the borrowers are not able to afford the debt service. Most of
these  loans were  packaged  together  into new  securities  that have been sold
around the world.  The  distress to the  individuals,  the  overall  real estate
market and the holders of these  securities is playing out now. We are sure that
there have been excesses and that they will have to work themselves  through the
system before real improvement can begin.

4



      We can also reassure  shareholders  and customers  that we did not produce
sub-prime  mortgages,  nor did we purchase any  securities  collateralized  with
sub-prime  mortgages.  We say this directly,  not to gloat,  but to confirm that
sub-prime  debt  would  not  have met our  longstanding  credit  standards.  The
distinction  must  always be made  between  lending  to low or  moderate  income
individuals  and sub-prime debt.  Lending to low or moderate income  individuals
using prudent  underwriting  standards is great business and we continue to seek
it out.

      We have been through many cycles and market adjustments before and we will
not try to predict the extent of this one. We will  continue to be careful as we
grow into the future. We are working hard to always exceed your expectations.

      Thank you for your continuing support.

/s/ Craig C. Spengeman         /s/ Frank A. Kissel   /s/ Robert M. Rogers

    Craig C. Spengeman             Frank A. Kissel       Robert M. Rogers
    PRESIDENT & CIO                CHAIRMAN & CEO        PRESIDENT & COO
    PGB TRUST & INVESTMENTS

                                                                               5



MANAGEMENT'S DISCUSSION AND ANALYSIS

OVERVIEW:   The  following  discussion  and  analysis  is  intended  to  provide
information  about  the  financial   condition  and  results  of  operations  of
Peapack-Gladstone  Financial  Corporation and its subsidiaries on a consolidated
basis  and  should  be read  in  conjunction  with  the  consolidated  financial
statements  and  the  related  notes  and  supplemental   financial  information
appearing elsewhere in this report.

      Peapack-Gladstone  Financial  Corporation (the  "Corporation"),  formed in
1997, is the parent  holding  company for  Peapack-Gladstone  Bank (the "Bank"),
formed in 1921, a commercial bank operating 22 branches in Somerset,  Hunterdon,
Morris and Union counties.

      On November 1, 2007,  the  quarterly  cash  dividend rate was increased to
$0.16 per  share or a 7 percent  increase  over the  previous  rate of $0.15 per
share. The cash dividend rate has increased 114 percent in the past six years.

      In 2007, the Corporation experienced increasing margins as a result of the
increase in the commercial loan  portfolios and the balance sheet  restructuring
completed  in the third  quarter of 2006.  The  Federal  Reserve  decreased  the
federal funds target rate during the last two quarters of 2007.  Loan growth was
strong,  increasing  more than $111.0  million,  while deposits  increased $35.5
million  and  securities  declined  $55.0  million.  Net  interest  income  on a
tax-equivalent basis rose $2.9 million during the year, which is attributable in
large  part  to  increases  in  interest-earning   assets  and  interest-bearing
liabilities.  Highly  competitive  loan  and  deposit  pricing  continue  to put
pressure on the net interest margin. Yields on interest-earning assets increased
32 basis points, while yields on interest-bearing liabilities increased 18 basis
points. The net interest margin increased 19 basis points or 7 percent over 2006
levels. As discussed in this Management's  Discussion and Analysis section, some
of the highlights include:

      o     Total average loans increased $82.1 million or 10 percent from 2006,
            as average commercial loans increased $60.6 million or 20 percent.

      o     Net  interest  margin was 2.95  percent in 2007,  an  increase of 19
            basis points as compared to 2006.

      o     Total  average  deposits  increased  $94.6 million or 9 percent from
            2006.

      o     The Bank opened its 22nd branch, a full-service facility in Summit.

      o     PGB Trust and Investment  assets  surpassed $2 billion for the first
            time.

      o     Revenues from trust income increased 14 percent from 2006 levels.

      Peapack-Gladstone  Financial  Corporation's  common  stock  trades  on the
American Stock Exchange under the symbol "PGC".

CRITICAL ACCOUNTING POLICIES AND ESTIMATES: Management's Discussion and Analysis
of Financial  Condition and Results of Operation is based upon the Corporation's
consolidated  financial statements,  which have been prepared in accordance with
U.S.  generally  accepted  accounting  principles.   The  preparation  of  these
financial  statements  requires the  Corporation to make estimates and judgments
that affect the reported amounts of assets, liabilities,  revenues and expenses.
Note 1 to the Corporation's  Audited  Consolidated  Financial Statements for the
year  ended  December  31,  2007,   contains  a  summary  of  the  Corporation's
significant accounting policies.

6



      Management  believes  that the  Corporation's  policy with  respect to the
methodology  for the  determination  of the allowance for loan losses involves a
higher  degree of  complexity  and requires  management  to make  difficult  and
subjective judgments,  which often require assumptions or estimates about highly
uncertain  matters.  Changes in these judgments,  assumptions or estimates could
materially   impact  results  of  operations.   This  critical  policy  and  its
application are periodically  reviewed with the Audit Committee and the Board of
Directors.

RETURN ON AVERAGE EQUITY
IN PERCENT
- ------------------------

  [THE FOLLOWING TABLE WAS REPRESENTED BY A BAR CHART IN THE PRINTED MATERIAL.]

                 '03        '04       '05       '06       '07
               ------------------------------------------------
                15.14       14.72     13.49    10.10     11.12

RETURN ON AVERAGE ASSETS
IN PERCENT
- ------------------------

  [THE FOLLOWING TABLE WAS REPRESENTED BY A BAR CHART IN THE PRINTED MATERIAL.]

                 '03        '04       '05       '06      '07
                ----------------------------------------------
                 1.34       1.30      1.12      0.79      0.90

      The provision for loan losses is based upon management's evaluation of the
adequacy of the  allowance,  including an assessment of known and inherent risks
in the portfolio,  giving  consideration to the size and composition of the loan
portfolio,  actual  loan  loss  experience,  level  of  delinquencies,  detailed
analysis of individual loans for which full  collectibility  may not be assured,
the existence and estimated net realizable  value of any  underlying  collateral
and guarantees  securing the loans, and current economic and market  conditions.
Although  management  uses  the best  information  available,  the  level of the
allowance for loan losses  remains an estimate,  which is subject to significant
judgment and short-term change. Various regulatory agencies, as an integral part
of their examination  process,  periodically review the Corporation's  provision
for loan losses.  Such agencies may require the  Corporation to make  additional
provisions for loan losses based upon information  available to them at the time
of their examination.  Furthermore,  the majority of the Corporation's loans are
secured  by  real  estate  in  the  State  of  New  Jersey.   Accordingly,   the
collectibility   of  a  substantial   portion  of  the  carrying  value  of  the
Corporation's   loan  portfolio  is  susceptible  to  changes  in  local  market
conditions  and may be adversely  affected  should real estate values decline or
New Jersey  experience an adverse  economic  shock.  Future  adjustments  to the
provision  for  loan  losses  may  be  necessary  due  to  economic,  operating,
regulatory and other conditions beyond the Corporation's control.

                                                                               7



EARNINGS  SUMMARY:  For the year ended December 31, 2007, the  Corporation's net
income was $11.9 million, an increase of $1.7 million or 16 percent, as compared
to $10.2  million for the year ended  December  31,  2006.  Earnings per diluted
share were $1.42 and $1.22 for the years 2007 and 2006, respectively.

      In 2007, these results produced a return on average assets of 0.90 percent
as compared to 0.79 percent in 2006 and a return on average shareholders' equity
of 11.12 percent as compared to 10.10 percent in 2006.

      The Corporation implemented a long-term business plan in 2007, which calls
for a shift in the asset mix to place  more  emphasis  on  commercial  loans and
commercial  mortgages.  The balance  sheet is uniquely  suited to  accommodate a
gradual and significant change.  Despite the growth in the commercial  business,
the Corporation's conservative underwriting requirements remain unchanged.

NET  INTEREST  INCOME:  Net  interest  income  is  the  primary  source  of  the
Corporation's  operating income.  Net interest income is the difference  between
interest and dividends  earned on earning  assets and fees earned on loans,  and
interest paid on interest-bearing  liabilities.  Earning assets include loans to
individuals and businesses, investment securities, interest-earning deposits and
federal  funds  sold.  Interest-bearing   liabilities  include  interest-bearing
checking,  savings and time deposits,  Federal Home Loan Bank advances and other
borrowings.  Net interest  income is  determined by the  difference  between the
yields  earned  on  earning  assets  and  the  rates  paid  on  interest-bearing
liabilities  ("Net Interest  Spread") and the relative amounts of earning assets
and  interest-bearing  liabilities.  The  Corporation's  net interest  spread is
affected by regulatory, economic and competitive factors that influence interest
rates,  loan  demand and  deposit  flows and  general  levels of  non-performing
assets. Credit quality remained excellent in 2007 as loan delinquencies remained
at low levels.

NET INTEREST INCOME
IN MILLIONS
- -------------------

  [THE FOLLOWING TABLE WAS REPRESENTED BY A BAR CHART IN THE PRINTED MATERIAL.]

                '03        '04        '05        '06        '07
              ---------------------------------------------------
               $31.2       $35.1      $35.3     $32.8      $35.9

      Net  interest  income,  on a fully  tax-equivalent  basis,  rose to  $36.8
million from $34.0  million in 2006.  Average  earning  assets  increased  $16.8
million or one  percent  from the average  balances in 2006 and rates  earned on
earning assets increased 32 basis points in 2007.  Interest expense  increased 6
percent over the levels recorded in 2006 on average balances of interest-bearing
liabilities that increased $4.7 million.  Rates paid in 2007 on interest-bearing
liabilities rose 18 basis points over those paid in 2006.  Although  competition
remains strong,  interest rates were also influenced by decreases in the federal
funds target rates during the last two quarters of 2007. The net interest margin
rose to 2.95 percent in 2007 from 2.76 percent in 2006.

      On a fully  tax-equivalent  basis,  interest  income on earning assets was
$73.3 million, an increase of $4.9 million, or 7 percent, over 2006 levels. This
increase was primarily due to higher  average  loans,  which rose $82.1 million,
offset in part by a decline  of $74.4  million  in  average  investments.  Rates
increased 45 basis points on investments  due in part to the maturities of lower
yielding bonds. Rates earned on loans increased 17 basis points,  reflecting the
Corporation's  increased emphasis on commercial and construction lending,  which
yields higher rates.

8



      During the year,  interest  expense  rose $2.0 million due to higher rates
paid on interest-bearing  deposits.  Interest expense on borrowings declined due
to volume,  but was offset by  increases  to interest  expense due to  increased
volume of interest-bearing  deposits.  The overall rate paid on interest-bearing
deposits  increased  33 basis points to 3.60 percent in 2007 as compared to 3.27
percent  in 2006.  Rates paid on  borrowings  declined  74 basis  points to 3.92
percent as overall borrowings declined.

      On average,  our High Yield money market account increased $176.4 million;
offsetting the discontinued Fed Tracker money market accounts, which declined by
$105.2  million.  Certificates  of deposit  grew $39.8  million on average or 11
percent. The traditional money market and savings products declined,  on average
$21.6 million and $12.8 million, respectively. Average interest-bearing checking
accounts  declined $4.5 million or 3 percent over the comparable period in 2006.
Average  noninterest-bearing demand deposits increased $6.3 million or 4 percent
during 2007 as compared to 2006.

      Average overnight  borrowings  decreased $19.5 million during 2007 to $5.4
million. The Corporation  decreased short-term borrowings to zero during 2006 as
a result of the restructuring  initiative and they remained at zero during 2007.
Average  Federal Home Loan Bank advances  declined $3.6 million as the result of
maturities and normal principal payments.

      The  Corporation  completed  a balance  sheet  restructuring  in the third
quarter of 2006,  selling $61.6 million of  available-for-sale  securities  that
were  yielding  4.14  percent.  The sale  resulted  in a before  tax  charge  of
approximately $1.9 million and an after tax charge of $1.1 million, or $0.13 per
diluted share.  The Corporation used a majority of the proceeds from the sale to
redeem high cost,  short-term  borrowings and used  approximately $20 million to
purchase  floating-rate  securities.  The Corporation continues to experience an
improvement  in net  interest  income  and net  interest  margin  following  the
implementation of the restructuring strategy.

                                                                               9


THE FOLLOWING TABLE COMPARES THE AVERAGE BALANCE SHEETS, NET INTEREST SPREADS
AND NET INTEREST MARGINS FOR THE YEARS ENDED DECEMBER 31, 2007, 2006 AND 2005
(FULLY TAX-EQUIVALENT-FTE):



                                                                                YEAR ENDED DECEMBER 31, 2007
- ----------------------------------------------------------------------------------------------------------------
                                                                                               INCOME/
                                                                                   AVERAGE     EXPENSE    YIELD
(IN THOUSANDS, EXCEPT YIELD INFORMATION)                                           BALANCE       (FTE)    (FTE)
- ----------------------------------------------------------------------------------------------------------------
                                                                                                 
ASSETS:
INTEREST-EARNING ASSETS:
   INVESTMENTS:
         TAXABLE (1)                                                         $     266,977   $  13,707     5.13%
- ----------------------------------------------------------------------------------------------------------------
         TAX-EXEMPT (1) (2)                                                         55,845       2,930     5.25
- ----------------------------------------------------------------------------------------------------------------
   LOANS (2) (3)                                                                   910,485      55,970     6.15
- ----------------------------------------------------------------------------------------------------------------
   FEDERAL FUNDS SOLD                                                               12,506         656     5.24
- ----------------------------------------------------------------------------------------------------------------
   INTEREST-EARNING DEPOSITS                                                           804          39     4.91
- ----------------------------------------------------------------------------------------------------------------
      TOTAL INTEREST-EARNING ASSETS                                              1,246,617   $  73,302     5.88%
- ----------------------------------------------------------------------------------------------------------------
NONINTEREST-EARNING ASSETS:
   CASH AND DUE FROM BANKS                                                          22,135
- ----------------------------------------------------------------------------------------------------------------
   ALLOWANCE FOR LOAN LOSSES                                                        (6,945)
- ----------------------------------------------------------------------------------------------------------------
   PREMISES AND EQUIPMENT                                                           25,321
- ----------------------------------------------------------------------------------------------------------------
   OTHER ASSETS                                                                     26,519
- ----------------------------------------------------------------------------------------------------------------
         TOTAL NONINTEREST-EARNING ASSETS                                           67,030
- ----------------------------------------------------------------------------------------------------------------
         TOTAL ASSETS                                                        $   1,313,647
================================================================================================================

LIABILITIES AND SHAREHOLDERS' EQUITY:
INTEREST-BEARING DEPOSITS:
   CHECKING                                                                  $     133,574   $   1,076     0.81%
- ----------------------------------------------------------------------------------------------------------------
   MONEY MARKETS                                                                   383,279      14,700     3.84
- ----------------------------------------------------------------------------------------------------------------
   SAVINGS                                                                          69,247         466     0.67
- ----------------------------------------------------------------------------------------------------------------
   CERTIFICATES OF DEPOSIT                                                         391,922      19,004     4.85
- ----------------------------------------------------------------------------------------------------------------
            TOTAL INTEREST-BEARING DEPOSITS                                        978,022      35,246     3.60
- ----------------------------------------------------------------------------------------------------------------
   BORROWED FUNDS                                                                   31,568       1,237     3.92
- ----------------------------------------------------------------------------------------------------------------
            TOTAL INTEREST-BEARING LIABILITIES                                   1,009,590      36,483     3.61
- ----------------------------------------------------------------------------------------------------------------
NONINTEREST-BEARING LIABILITIES:
   DEMAND DEPOSITS                                                                 185,909
- ----------------------------------------------------------------------------------------------------------------
   ACCRUED EXPENSES AND OTHER LIABILITIES                                           11,485
- ----------------------------------------------------------------------------------------------------------------
         TOTAL NONINTEREST-BEARING LIABILITIES                                     197,394
- ----------------------------------------------------------------------------------------------------------------
SHAREHOLDERS' EQUITY                                                               106,663
- ----------------------------------------------------------------------------------------------------------------
      TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                             $   1,313,647
================================================================================================================
      NET INTEREST INCOME                                                                    $  36,819
================================================================================================================
      NET INTEREST SPREAD                                                                                 2. 27
- ----------------------------------------------------------------------------------------------------------------
      NET INTEREST MARGIN (4)                                                                             2. 95%
- ----------------------------------------------------------------------------------------------------------------

1.    AVERAGE BALANCES FOR AVAILABLE-FOR-SALE SECURITIES ARE BASED ON AMORTIZED
      COST.

2.    INTEREST INCOME IS PRESENTED ON A TAX-EQUIVALENT BASIS USING A 35 PERCENT
      FEDERAL TAX RATE.

3.    LOANS ARE STATED NET OF UNEARNED INCOME AND INCLUDE NON-ACCRUAL LOANS.

4.    NET INTEREST INCOME ON A TAX-EQUIVALENT BASIS AS A PERCENTAGE OF TOTAL
      AVERAGE INTEREST-EARNING ASSETS.

10




                                                                                YEAR ENDED DECEMBER 31, 2006
- ----------------------------------------------------------------------------------------------------------------
                                                                                               INCOME/
                                                                                   AVERAGE     EXPENSE    YIELD
(IN THOUSANDS, EXCEPT YIELD INFORMATION)                                           BALANCE       (FTE)    (FTE)
- ----------------------------------------------------------------------------------------------------------------
                                                                                                 
ASSETS:
INTEREST-EARNING ASSETS:
   INVESTMENTS:
         TAXABLE (1)                                                         $     345,190   $  15,857     4.59%
- ----------------------------------------------------------------------------------------------------------------
         TAX-EXEMPT (1) (2)                                                         52,040       2,793     5.37
- ----------------------------------------------------------------------------------------------------------------
   LOANS (2) (3)                                                                   828,337      49,555     5.98
- ----------------------------------------------------------------------------------------------------------------
   FEDERAL FUNDS SOLD                                                                2,939         146     4.96
- ----------------------------------------------------------------------------------------------------------------
   INTEREST-EARNING DEPOSITS                                                         1,284          61     4.72
- ----------------------------------------------------------------------------------------------------------------
      TOTAL INTEREST-EARNING ASSETS                                              1,229,790   $  68,412     5.56%
- ----------------------------------------------------------------------------------------------------------------
NONINTEREST-EARNING ASSETS:
   CASH AND DUE FROM BANKS                                                          22,475
- ----------------------------------------------------------------------------------------------------------------
   ALLOWANCE FOR LOAN LOSSES                                                        (6,516)
- ----------------------------------------------------------------------------------------------------------------
   PREMISES AND EQUIPMENT                                                           23,038
- ----------------------------------------------------------------------------------------------------------------
   OTHER ASSETS                                                                     22,564
- ----------------------------------------------------------------------------------------------------------------
         TOTAL NONINTEREST-EARNING ASSETS                                           61,561
- ----------------------------------------------------------------------------------------------------------------
         TOTAL ASSETS                                                        $   1,291,351
================================================================================================================

LIABILITIES AND SHAREHOLDERS' EQUITY:
INTEREST-BEARING DEPOSITS:
   CHECKING                                                                  $     138,045   $   1,044     0.76%
- ----------------------------------------------------------------------------------------------------------------
   MONEY MARKETS                                                                   317,524      11,955     3.77
- ----------------------------------------------------------------------------------------------------------------
   SAVINGS                                                                          82,016         567     0.69
- ----------------------------------------------------------------------------------------------------------------
   CERTIFICATES OF DEPOSIT                                                         352,114      15,505     4.40
- ----------------------------------------------------------------------------------------------------------------
            TOTAL INTEREST-BEARING DEPOSITS                                        889,699      29,071     3.27
- ----------------------------------------------------------------------------------------------------------------
   BORROWED FUNDS                                                                  115,181       5,373     4.66
- ----------------------------------------------------------------------------------------------------------------
            TOTAL INTEREST-BEARING LIABILITIES                                   1,004,880      34,444     3.43
- ----------------------------------------------------------------------------------------------------------------
NONINTEREST-BEARING LIABILITIES:
   DEMAND DEPOSITS                                                                 179,597
- ----------------------------------------------------------------------------------------------------------------
   ACCRUED EXPENSES AND OTHER LIABILITIES                                            5,659
- ----------------------------------------------------------------------------------------------------------------
         TOTAL NONINTEREST-BEARING LIABILITIES                                     185,256
- ----------------------------------------------------------------------------------------------------------------
SHAREHOLDERS' EQUITY                                                               101,215
- ----------------------------------------------------------------------------------------------------------------
      TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                             $   1,291,351
================================================================================================================
      NET INTEREST INCOME                                                                    $  33,968
================================================================================================================
      NET INTEREST SPREAD                                                                                  2.13
- ----------------------------------------------------------------------------------------------------------------
      NET INTEREST MARGIN (4)                                                                              2.76%
- ----------------------------------------------------------------------------------------------------------------


                                                                                YEAR ENDED DECEMBER 31, 2005
- ----------------------------------------------------------------------------------------------------------------
                                                                                               INCOME/
                                                                                   AVERAGE     EXPENSE    YIELD
(IN THOUSANDS, EXCEPT YIELD INFORMATION)                                           BALANCE       (FTE)    (FTE)
- ----------------------------------------------------------------------------------------------------------------
                                                                                                 
ASSETS:
INTEREST-EARNING ASSETS:
   INVESTMENTS:
         TAXABLE (1)                                                         $     373,618   $  15,210     4.07%
- ----------------------------------------------------------------------------------------------------------------
         TAX-EXEMPT (1) (2)                                                         52,732       2,550     4.84
- ----------------------------------------------------------------------------------------------------------------
   LOANS (2) (3)                                                                   682,648      38,593     5.65
- ----------------------------------------------------------------------------------------------------------------
   FEDERAL FUNDS SOLD                                                                2,253          73     3.26
- ----------------------------------------------------------------------------------------------------------------
   INTEREST-EARNING DEPOSITS                                                           807          26     3.17
- ----------------------------------------------------------------------------------------------------------------
      TOTAL INTEREST-EARNING ASSETS                                              1,112,058   $  56,452     5.08%
- ----------------------------------------------------------------------------------------------------------------
NONINTEREST-EARNING ASSETS:
   CASH AND DUE FROM BANKS                                                          21,411
- ----------------------------------------------------------------------------------------------------------------
   ALLOWANCE FOR LOAN LOSSES                                                        (6,271)
- ----------------------------------------------------------------------------------------------------------------
   PREMISES AND EQUIPMENT                                                           21,124
- ----------------------------------------------------------------------------------------------------------------
   OTHER ASSETS                                                                     24,154
- ----------------------------------------------------------------------------------------------------------------
         TOTAL NONINTEREST-EARNING ASSETS                                           60,418
- ----------------------------------------------------------------------------------------------------------------
         TOTAL ASSETS                                                        $   1,172,476
================================================================================================================

LIABILITIES AND SHAREHOLDERS' EQUITY:
INTEREST-BEARING DEPOSITS:
   CHECKING                                                                  $     191,305   $   2,192     1.15%
- ----------------------------------------------------------------------------------------------------------------
   MONEY MARKETS                                                                   249,096       5,613     2.25
- ----------------------------------------------------------------------------------------------------------------
   SAVINGS                                                                          99,594         691     0.69
- ----------------------------------------------------------------------------------------------------------------
   CERTIFICATES OF DEPOSIT                                                         273,140       8,609     3.15
- ----------------------------------------------------------------------------------------------------------------
            TOTAL INTEREST-BEARING DEPOSITS                                        813,135      17,105     2.10
- ----------------------------------------------------------------------------------------------------------------
   BORROWED FUNDS                                                                   84,490       3,018     3.57
- ----------------------------------------------------------------------------------------------------------------
            TOTAL INTEREST-BEARING LIABILITIES                                     897,625      20,123     2.24
- ----------------------------------------------------------------------------------------------------------------
NONINTEREST-BEARING LIABILITIES:
   DEMAND DEPOSITS                                                                 172,692
- ----------------------------------------------------------------------------------------------------------------
   ACCRUED EXPENSES AND OTHER LIABILITIES                                            4,827
- ----------------------------------------------------------------------------------------------------------------
         TOTAL NONINTEREST-BEARING LIABILITIES                                     177,519
- ----------------------------------------------------------------------------------------------------------------
SHAREHOLDERS' EQUITY                                                                97,332
- ----------------------------------------------------------------------------------------------------------------
      TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                              $   1,172,476
================================================================================================================
      NET INTEREST INCOME                                                                    $  36,329
================================================================================================================
      NET INTEREST SPREAD                                                                                  2.84
- ----------------------------------------------------------------------------------------------------------------
      NET INTEREST MARGIN (4)                                                                              3.27%
- ----------------------------------------------------------------------------------------------------------------


                                                                              11



RATE/VOLUME ANALYSIS:

THE  EFFECT  OF  VOLUME  AND  RATE  CHANGES  ON  NET   INTEREST   INCOME  (ON  A
TAX-EQUIVALENT BASIS) FOR THE PERIODS INDICATED ARE SHOWN BELOW:



                               YEAR ENDED 2007 COMPARED WITH 2006  YEAR ENDED 2006 COMPARED WITH 2005
- ------------------------------------------------------------------------------------------------------
                                                              NET                                 NET
                                    DIFFERENCE DUE To   CHANGE IN      DIFFERENCE DUE To    CHANGE IN
                                       CHANGE IN:         INCOME/         CHANGE IN:          INCOME/
(IN THOUSANDS)                       VOLUME      RATE     EXPENSE       VOLUME       RATE     EXPENSE
- ------------------------------------------------------------------------------------------------------
                                                                          
ASSETS
   INVESTMENTS                     $ (2,886)  $   873   $  (2,013)    $   (900)  $  1,790   $     890
- ------------------------------------------------------------------------------------------------------
   LOANS                              5,947       468       6,415       10,225        737      10,962
- ------------------------------------------------------------------------------------------------------
   FEDERAL FUNDS SOLD                   502         8         510           27         46          73
- ------------------------------------------------------------------------------------------------------
   INTEREST-EARNING DEPOSITS            (24)        2         (22)          19         16          35
- ------------------------------------------------------------------------------------------------------
TOTAL INTEREST INCOME              $  3,539   $ 1,351   $   4,890     $  9,371   $  2,589   $  11,960
======================================================================================================
LIABILITIES
   CHECKING                        $    (41)  $    73   $      32     $ (1,521)  $    373   $  (1,148)
- ------------------------------------------------------------------------------------------------------
   MONEY MARKET                       2,481       264       2,745        2,384      3,958       6,342
- ------------------------------------------------------------------------------------------------------
   SAVINGS                              (85)      (16)       (101)        (124)        --        (124)
- ------------------------------------------------------------------------------------------------------
   CERTIFICATES OF DEPOSIT            1,837     1,662       3,499        2,907      3,989       6,896
- ------------------------------------------------------------------------------------------------------
   BORROWED FUNDS                    (4,145)        9      (4,136)       1,667        688       2,355
- ------------------------------------------------------------------------------------------------------
TOTAL INTEREST EXPENSE             $     47   $ 1,992   $   2,039     $  5,313   $  9,008   $  14,321
- ------------------------------------------------------------------------------------------------------
NET INTEREST INCOME                $  3,492   $  (641)  $   2,851     $  4,058   $ (6,419)  $  (2,361)
======================================================================================================


LOANS:  The loan portfolio  represents the largest portion of the  Corporation's
earning assets and is an important source of interest and fee income.  Loans are
primarily originated in the State of New Jersey.

      Total  loans at December  31,  2007,  were  $981.2  million as compared to
$870.2  million at  December  31,  2006,  an  increase  of $111.0  million or 13
percent.  The growth in the  portfolios  is primarily the result of new business
initiatives  and our entry into new market  areas.  Construction  loans  totaled
$60.6 million, an increase of $15.8 million, or 35 percent. In 2007,  commercial
mortgage  loans rose  $71.7  million  or 43  percent  to $237.3  million,  while
residential  loans secured by first liens on 1-4 family homes declined  slightly
by $1.1 million from 2006 levels. Commercial loans also grew by $22.4 million or
21 percent  during  2007.  The  Corporation's  long-term  strategy  calls for an
increased emphasis on construction and commercial  lending,  which yields higher
returns.

      The yield on total loans  increased  17 basis  points to 6.15  percent for
2007 from the 5.98 percent  average  yield earned in 2006.  The average yield on
the mortgage  portfolio  rose in 2007 to 5.23 percent from 5.17 percent in 2006.
The average yield on commercial mortgage loans increased 10 basis points to 6.53
percent. In 2007, average yields on commercial loans and commercial construction
loans  increased 14 basis  points and 31 basis  points,  respectively.  Although
short-term  interest rates  continued to rise during the year, it did not have a
significant impact on loan yields, as long-term rates remained  relatively flat.
More significant to the increased income was the increased volume of loans.

12



THE FOLLOWING TABLE PRESENTS AN ANALYSIS OF OUTSTANDING LOANS AS OF DECEMBER 31,



(IN THOUSANDS)                    2007        2006        2005        2004        2003
- ---------------------------------------------------------------------------------------
                                                              
RESIDENTIAL MORTGAGE         $ 497,016   $ 498,079   $ 453,635   $ 315,711   $ 218,309
- ---------------------------------------------------------------------------------------
COMMERCIAL MORTGAGE            237,316     165,652     157,672     129,922     109,435
- ---------------------------------------------------------------------------------------
COMMERCIAL LOANS               129,747     107,357     100,787      69,947      56,216
- ---------------------------------------------------------------------------------------
COMMERCIAL-CONSTRUCTION         60,589      44,764      12,703      17,703       9,799
- ---------------------------------------------------------------------------------------
CONSUMER LOANS                  37,264      35,836      23,468      19,597      15,218
- ---------------------------------------------------------------------------------------
OTHER LOANS                     19,248      18,465      20,208      19,284      18,024
- ---------------------------------------------------------------------------------------
   TOTAL LOANS               $ 981,180   $ 870,153   $ 768,473   $ 572,164   $ 427,001
=======================================================================================


INVESTMENT  SECURITIES  HELD  TO  MATURITY:   Investment  securities  are  those
securities  that the  Corporation  has both the  ability  and  intent to hold to
maturity. These securities are carried at amortized cost. The portfolio consists
primarily of U.S. treasury securities,  mortgage-backed securities and municipal
obligations.  The  Corporation's  investment  securities  held  to  maturity  at
amortized  cost  amounted to $45.1  million at December 31, 2007,  compared with
$55.2 million at December 31, 2006.

THE FOLLOWING TABLE PRESENTS THE CONTRACTUAL  MATURITIES AND RATES OF INVESTMENT
SECURITIES HELD TO MATURITY AT AMORTIZED COST, AS OF DECEMBER 31, 2007:



                                                         AFTER 1    AFTER 5
                                                             BUT        BUT
                                               WITHIN     WITHIN     WITHIN      AFTER
(IN THOUSANDS)                                 1 YEAR    5 YEARS   10 YEARS   10 YEARS      TOTAL
- --------------------------------------------------------------------------------------------------
                                                                          
U.S. TREASURIES                              $     --   $    500    $    --    $    --   $    500
                                                   --%      4.89%        --%        --%      4.89%
- --------------------------------------------------------------------------------------------------
MORTGAGE-BACKED SECURITIES (1)               $     --   $  2,183    $ 2,985    $ 8,028   $ 13,196
                                                   --%      4.76%      5.58%      5.31%      5.28%
- --------------------------------------------------------------------------------------------------
STATE AND POLITICAL SUBDIVISIONS (2)         $ 10,648   $ 19,445    $ 1,350    $    --   $ 31,443
                                                 4.14%      4.54%      7.10%        --%      4.51%
- --------------------------------------------------------------------------------------------------
   TOTAL                                     $ 10,648   $ 22,128    $ 4,335    $ 8,028   $ 45,139
                                                 4.14%      4.57%      6.05%      5.31%      4.74%
==================================================================================================


(1)   MORTGAGE-BACKED SECURITIES ARE SHOWN USING STATED FINAL MATURITY.

(2)   YIELDS PRESENTED ON A FULLY TAX-EQUIVALENT BASIS.

SECURITIES AVAILABLE FOR SALE:  Securities available for sale are used as a part
of the  Corporation's  interest rate risk management  strategy,  and they may be
sold in  response  to changes in  interest  rates,  liquidity  needs,  and other
factors.  These  securities are carried at estimated fair value,  and unrealized
changes in fair value are  recognized as a separate  component of  shareholders'
equity, net of income taxes.  Realized gains and losses are recognized in income
at the time the securities are sold.

      At December 31, 2007, the  Corporation  had securities  available for sale
with a fair value of $236.9  million,  compared with $282.9  million at December
31,  2006.  A $4.6  million net  unrealized  loss (net of income tax) and a $1.4
million net  unrealized  loss (net of income tax) was included in  shareholders'
equity at December 31, 2007 and December 31, 2006, respectively.

                                                                              13



THE FOLLOWING TABLE PRESENTS THE CONTRACTUAL MATURITIES AND RATES OF SECURITIES
AVAILABLE FOR SALE, STATED AT FAIR VALUE, AS OF DECEMBER 31, 2007:



                                                      AFTER 1     AFTER 5
                                                          BUT         BUT
                                           WITHIN      WITHIN      WITHIN        AFTER
(IN THOUSANDS)                             1 YEAR     5 YEARS    10 YEARS     10 YEARS        TOTAL
- ----------------------------------------------------------------------------------------------------
                                                                           
U.S. GOVERNMENT SPONSORED AGENCIES       $ 10,503    $ 13,549    $     --    $      --    $  24,052
                                             5.05%       4.60%         --%          --%        4.79%
- ----------------------------------------------------------------------------------------------------
MORTGAGE-BACKED SECURITIES(1)            $     59    $  8,306    $ 22,739    $  87,389    $ 118,493
                                             5.44%       4.14%       4.32%        5.01%        4.82%
- ----------------------------------------------------------------------------------------------------
STATE AND POLITICAL SUBDIVISIONS(2)      $     --    $  5,064    $  2,900    $  16,659    $  24,623
                                               --%       5.90%       6.20%        6.45%        6.31%
- ----------------------------------------------------------------------------------------------------
OTHER SECURITIES                         $     --    $    893    $     --    $  64,852    $  65,745
                                               --%       5.61%         --%        6.40%        6.27%
- ----------------------------------------------------------------------------------------------------
                                         $ 10,562    $ 27,812    $ 25,639    $ 168,900    $ 232,913
                                             5.05%       4.73%       4.53%        5.71%        5.44%
- ----------------------------------------------------------------------------------------------------
MARKETABLE EQUITY SECURITIES             $  4,031    $     --    $     --    $      --    $   4,031
                                             4.21%         --%         --%          --%        4.21%
- ----------------------------------------------------------------------------------------------------
   TOTAL                                 $ 14,593    $ 27,812    $ 25,639    $ 168,900    $ 236,944
                                             4.81%       4.73%       4.53%        5.71%        5.42%
====================================================================================================


(1)   MORTGAGE-BACKED SECURITIES ARE SHOWN USING STATED FINAL MATURITY.

(2)   YIELDS PRESENTED ON A FULLY TAX-EQUIVALENT BASIS.

      Federal funds sold and interest-earning deposits are an additional part of
the  Corporation's  investment and liquidity  strategies.  The combined  average
balance of these  investments  during 2007 was $13.3 million as compared to $4.2
million in 2006.

DEPOSITS: Total deposits at December 31, 2007 were $1.18 billion, an increase of
$35.5 million or 3 percent from $1.14 billion at December 31, 2006. Our strategy
is to fund earning asset growth with core deposits, which is an important factor
in the  generation of net interest  income.  Marketing,  sales efforts and a new
branch  location  all  contributed  to the  growth in  deposits.  Total  average
deposits increased $94.6 million, or 9 percent in 2007, over 2006 levels.

THE FOLLOWING  TABLE SETS FORTH  INFORMATION  CONCERNING THE  COMPOSITION OF THE
CORPORATION'S  AVERAGE  DEPOSIT  BASE AND  AVERAGE  INTEREST  RATES PAID FOR THE
FOLLOWING YEARS:



(IN THOUSANDS)                                 2007                 2006                 2005
- ---------------------------------------------------------------------------------------------------
                                                                            
NONINTEREST-BEARING DEMAND              $   185,909     --%  $   179,597     --%  $ 172,692     --%
- ---------------------------------------------------------------------------------------------------
CHECKING                                    133,574   0.81       138,045   0.76     191,305   1.15
- ---------------------------------------------------------------------------------------------------
SAVINGS                                      69,247   0.67        82,016   0.69      99,594   0.69
- ---------------------------------------------------------------------------------------------------
MONEY MARKETS                               383,279   3.84       317,524   3.77     249,096   2.25
- ---------------------------------------------------------------------------------------------------
CERTIFICATES OF DEPOSIT                     391,922   4.85       352,114   4.40     273,140   3.15
- ---------------------------------------------------------------------------------------------------
   TOTAL DEPOSITS                       $ 1,163,931          $ 1,069,296          $ 985,827
===================================================================================================


      Certificates  of deposit over  $100,000 are  generally  purchased by local
municipal  governments  or  individuals  for periods of one year or less.  These
factors  translate  into a  stable  customer  oriented,  cost-effective  funding
source.

THE FOLLOWING  TABLE SHOWS REMAINING  MATURITY FOR  CERTIFICATES OF DEPOSIT OVER
$100,000 AS OF DECEMBER 31, 2007 (IN THOUSANDS):

THREE MONTHS OR LESS                                                  $  67,633
- --------------------------------------------------------------------------------
OVER THREE MONTHS THROUGH TWELVE MONTHS                                  79,567
- --------------------------------------------------------------------------------
OVER TWELVE MONTHS                                                        8,210
- --------------------------------------------------------------------------------
   TOTAL                                                              $ 155,410
================================================================================

14



FEDERAL HOME LOAN BANK  ADVANCES:  At December  31, 2007 and 2006,  Federal Home
Loan Bank (FHLB) advances totaled $29.2 million and $24.0 million, respectively,
with a  weighted  average  interest  rate  of 3.69  percent  and  3.59  percent,
respectively.  The  Corporation  considers  FHLB  advances  an added  source  of
funding,  and accordingly,  executes  transactions from time to time to meet its
funding  requirements.  The FHLB advances  outstanding at December 31, 2007 have
varying terms and interest rates.

      At December 31, 2007,  overnight  borrowings totaled $15.7 million.  There
were no overnight borrowings at December 31, 2006

ALLOWANCE FOR LOAN LOSSES AND RELATED  PROVISION:  The allowance for loan losses
was $7.5  million at December  31, 2007 as compared to $6.8  million at December
31, 2006. At December 31, 2007, the allowance for loan losses as a percentage of
total loans  outstanding  was 0.76 percent  compared to 0.78 percent at December
31, 2006 and 0.83 percent at December 31, 2005.  The  provision  for loan losses
was $750  thousand  for 2007 and $414  thousand  for 2006.  The  allowance  as a
percentage  of total  loans  declined  in 2007 as  compared  to 2006,  while the
provision  increased  over the prior year due to loan  growth and  increases  in
commercial-related loans.

      The provision  was based upon  management's  review and  evaluation of the
size and composition of the loan portfolio,  actual loan loss experience,  level
of delinquencies,  general market and economic conditions,  detailed analysis of
individual  loans for which  full  collectibility  may not be  assured,  and the
existence and net realizable value of the collateral and guarantees securing the
loans. Although management used the best information available, the level of the
allowance for loan losses  remains an estimate,  which is subject to significant
judgment and short-term change. Various regulatory agencies, as an integral part
of their examination  process,  periodically review the Corporation's  allowance
for loan losses.  Such agencies may require the  Corporation to make  additional
provisions for loan losses based upon information  available to them at the time
of their examination.  Furthermore,  the majority of the Corporation's loans are
secured  by  real  estate  in  the  State  of  New  Jersey.   Accordingly,   the
collectibility   of  a  substantial   portion  of  the  carrying  value  of  the
Corporation's  loan portfolio is susceptible to changes in market  conditions in
the state and may be adversely  affected  should real estate  values  decline or
should New Jersey experience an adverse economic downturn. Future adjustments to
the allowance may be necessary due to economic, operating,  regulatory and other
conditions beyond the Corporation's control.

                                                                              15



THE FOLLOWING TABLE PRESENTS THE LOAN LOSS  EXPERIENCE  DURING THE PERIODS ENDED
DECEMBER 31,



(IN THOUSANDS)                                     2007      2006      2005      2004      2003
- ------------------------------------------------------------------------------------------------
                                                                         
ALLOWANCE FOR LOAN LOSSES AT BEGINNING OF
   YEAR                                         $ 6,768   $ 6,378   $ 5,989   $ 5,439   $ 4,778
- ------------------------------------------------------------------------------------------------
LOANS CHARGED-OFF DURING THE PERIOD
   MORTGAGE                                          --        --        --        --        --
- ------------------------------------------------------------------------------------------------
   CONSUMER                                          23        13        14        16        42
- ------------------------------------------------------------------------------------------------
   COMMERCIAL AND OTHER                              --        13         2        62        --
- ------------------------------------------------------------------------------------------------
   TOTAL LOANS CHARGED-OFF                           23        26        16        78        42
- ------------------------------------------------------------------------------------------------
RECOVERIES DURING THE PERIOD
- ------------------------------------------------------------------------------------------------
   MORTGAGE                                          --        --        --        --        37
- ------------------------------------------------------------------------------------------------
   CONSUMER                                           2         1         2         6        40
- ------------------------------------------------------------------------------------------------
   COMMERCIAL AND OTHER                               3         1        12         9        34
- ------------------------------------------------------------------------------------------------
   TOTAL RECOVERIES                                   5         2        14        15       111
- ------------------------------------------------------------------------------------------------
NET CHARGE-OFFS/(RECOVERIES)                         18        24         2        63       (69)
- ------------------------------------------------------------------------------------------------
PROVISION CHARGED TO EXPENSE                        750       414       391       613       592
- ------------------------------------------------------------------------------------------------
ALLOWANCE FOR LOAN LOSSES AT END OF YEAR        $ 7,500   $ 6,768   $ 6,378   $ 5,989   $ 5,439
================================================================================================


THE  FOLLOWING  TABLE SHOWS THE  ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES AND
THE PERCENTAGE OF EACH LOAN CATEGORY TO TOTAL LOANS AS OF DECEMBER 31,



                                     % OF                 % OF                 % OF                 % OF                 % OF
                                     LOAN                 LOAN                 LOAN                 LOAN                 LOAN
                                 CATEGORY             CATEGORY             CATEGORY             CATEGORY             CATEGORY
                                 TO TOTAL             TO TOTAL             TO TOTAL             TO TOTAL             TO TOTAL
(IN THOUSANDS)            2007      LOANS      2006      LOANS      2005      LOANS      2004      LOANS      2003      LOANS
- ------------------------------------------------------------------------------------------------------------------------------
                                                                                       
RESIDENTIAL            $ 2,333       52.5   $ 2,910       59.1   $ 2,888       61.5   $ 2,647       58.4   $ 2,623       55.1
- ------------------------------------------------------------------------------------------------------------------------------
COMMERCIAL AND OTHER     4,885       43.7     3,591       36.8     3,327       35.4     3,145       38.2     2,603       41.3
- ------------------------------------------------------------------------------------------------------------------------------
CONSUMER                   282        3.8       267        4.1       163        3.1       197        3.4       213        3.6
- ------------------------------------------------------------------------------------------------------------------------------
   TOTAL               $ 7,500      100.0   $ 6,768      100.0   $ 6,378      100.0   $ 5,989      100.0   $ 5,439      100.0
==============================================================================================================================


16



NON-PERFORMING ASSETS:

THE  FOLLOWING  TABLE  PRESENTS  FOR  THE  YEARS  INDICATED  THE  COMPONENTS  OF
NON-PERFORMING ASSETS:



                                                         YEARS ENDED DECEMBER 31,
(IN THOUSANDS)                                2007       2006       2005       2004       2003
- -----------------------------------------------------------------------------------------------
                                                                       
LOANS PAST DUE 90 DAYS OR MORE
  AND STILL ACCRUING INTEREST              $    --   $    197   $     47   $     --   $     56
- -----------------------------------------------------------------------------------------------
NON-ACCRUAL LOANS                            2,131      1,880        339        351        159
- -----------------------------------------------------------------------------------------------
   TOTAL NON-PERFORMING LOANS                2,131      2,077        386        351        215
- -----------------------------------------------------------------------------------------------
OTHER REAL ESTATE OWNED                         --         --         --         --         --
- -----------------------------------------------------------------------------------------------
   TOTAL NON-PERFORMING ASSETS             $ 2,131   $  2,077   $    386   $    351   $    215
===============================================================================================

LOAN CHARGE-OFFS                           $    23   $     26   $     16   $     78   $     42
- -----------------------------------------------------------------------------------------------
LOAN RECOVERIES                                 (5)        (2)       (14)       (15)      (111)
- -----------------------------------------------------------------------------------------------
   NET LOAN CHARGE-OFFS/(RECOVERIES)       $    18   $     24   $      2   $     63   $    (69)
===============================================================================================
ALLOWANCE FOR LOAN LOSSES                  $ 7,500   $  6,768   $  6,378   $  5,989   $  5,439
===============================================================================================

RATIOS:
- -----------------------------------------------------------------------------------------------
TOTAL NON-PERFORMING LOANS/TOTAL LOANS        0.22%      0.24%      0.05%      0.06%      0.05%
- -----------------------------------------------------------------------------------------------
TOTAL NON-PERFORMING LOANS/TOTAL ASSETS       0.16       0.16       0.03       0.03       0.02
- -----------------------------------------------------------------------------------------------
TOTAL NON-PERFORMING ASSETS/TOTAL ASSETS      0.16       0.16       0.03       0.03       0.02
- -----------------------------------------------------------------------------------------------
ALLOWANCE FOR LOAN LOSSES/TOTAL LOANS         0.76       0.78       0.83       1.05       1.27
- -----------------------------------------------------------------------------------------------
ALLOWANCE FOR LOAN LOSSES/TOTAL
   NON-PERFORMING LOANS                        3.5X       3.3X      16.5X      17.1X      25.3X
- -----------------------------------------------------------------------------------------------


      Interest  income of $149  thousand,  $129 thousand and $21 thousand  would
have been recognized  during 2007, 2006 and 2005,  respectively,  if non-accrual
loans had been current in accordance with their original terms.

CONTRACTUAL  OBLIGATIONS:  The following table shows the significant contractual
obligations of the Corporation by expected  payment  period,  as of December 31,
2007.  Further  discussion of these  commitments is included in the Footnotes to
the Consolidated Financial Statements noted below:



                                   LESS THAN                           MORE THAN
(IN THOUSANDS)                      ONE YEAR   1-3 YEARS   3-5 YEARS     5 YEARS        TOTAL
- ----------------------------------------------------------------------------------------------
                                                                    
LOAN COMMITMENTS                   $ 142,949   $      --   $      --   $      --   $  142,949
- ----------------------------------------------------------------------------------------------
LONG-TERM DEBT OBLIGATIONS             1,421      15,622       8,908       3,218       29,169
- ----------------------------------------------------------------------------------------------
OPERATING LEASE OBLIGATIONS            2,467       4,582       3,372      11,278       21,699
- ----------------------------------------------------------------------------------------------
PURCHASE OBLIGATIONS                     192          --          --          --          192
- ----------------------------------------------------------------------------------------------
OTHER LONG-TERM  LIABILITIES (1)       1,000          --          --          --        1,000
- ----------------------------------------------------------------------------------------------
   TOTAL CONTRACTUAL OBLIGATIONS   $ 148,029   $  20,204   $  12,280   $  14,496   $  195,009
==============================================================================================


(1) THE CORPORATION ANTICIPATES THAT IT WILL CONTRIBUTE APPROXIMATELY $1.0
MILLION TO THE PENSION PLAN IN 2008, BUT IT DOES NOT HAVE AN ESTIMATE OF THE
ACTUAL PENSION CONTRIBUTION FOR 2009 AND BEYOND.

      Long-term debt obligations  include  borrowings from the Federal Home Loan
Bank  with  defined  terms.  The  chart  is  based on  scheduled  repayments  of
principal.

                                                                              17



      Operating leases represent obligations entered into by the Corporation for
the use of land and premises.  The leases  generally have escalation terms based
upon certain defined indexes. Common area maintenance charges may also apply and
are adjusted annually based on the terms of the lease agreements.

      Purchase obligations represent legally binding and enforceable  agreements
to purchase  goods and services  from third  parties and consist of  contractual
obligations  under data processing  service  agreements.  The  Corporation  also
enters into various routine rental and maintenance  contracts for facilities and
equipment. These contracts are generally for one year and are not significant to
the consolidated financial statements of the Corporation.

OFF-BALANCE  SHEET  ARRANGEMENTS:  The  following  table  shows the  amounts and
expected maturities of significant commitments,  consisting primarily of letters
of credit, as of December 31, 2007.  Further  discussion of these commitments is
included in Note 13 to the Consolidated Financial Statements:



                                LESS THAN               MORE THAN
(IN THOUSANDS)                   ONE YEAR   1-3 YEARS   3-5 YEARS   5 YEARS      TOTAL
- ---------------------------------------------------------------------------------------
                                                               
FINANCIAL LETTERS OF CREDIT      $  1,056       $ 400        $ --     $  --   $  1,456
- ---------------------------------------------------------------------------------------
PERFORMANCE LETTERS OF CREDIT       4,754         373          --        --      5,127
- ---------------------------------------------------------------------------------------
COMMERCIAL LETTERS OF CREDIT        5,809          --          --       275      6,084
- ---------------------------------------------------------------------------------------
   TOTAL LETTERS OF CREDIT       $ 11,619       $ 773        $ --     $ 275   $ 12,667
=======================================================================================


      Commitments   under  standby   letters  of  credit,   both  financial  and
performance do not necessarily represent future cash requirements, in that these
commitments often expire without being drawn upon.

OTHER INCOME:  Other income was $14.0 million in 2007, an increase of 37 percent
over 2006 levels.  The increase was  attributable to increases in trust fees and
other  noninterest  income,  offset in part by a decline in other fee income. In
addition,  the  Corporation  recorded a net gain on  securities  sold in 2007 as
compared to a net loss on securities sold in 2006.

      Trust fees  totaling  $9.6 million were  realized in 2007,  an increase of
$1.2  million,  or 14  percent  over  the  levels  in  2006.  This  increase  is
attributable to higher fee schedules and an increased  volume of business as the
market  value of assets  under  management  increased  to $2.03  billion in 2007
compared to $1.92 billion in 2006.

      Other  income of $900  thousand  was  realized in 2007 on  increased  cash
surrender  value on Bank Owned Life Insurance  (BOLI)  policies,  as compared to
$837 thousand in 2006.

      In 2007, the Corporation recognized a pre-tax gain of $548 thousand on the
sale of a non-banking related property and other fixed assets as compared to $15
thousand in 2006.

      The  Corporation  recognized  net gains on sales of  securities in 2007 of
$254  thousand as compared to net losses on sales of  securities in 2006 of $1.8
million.  The  Corporation  completed  a balance  sheet  restructuring  in 2006,
selling  $61.6 million of  available-for-sale  securities,  which  resulted in a
before tax charge of approximately  $1.9 million and an after tax charge of $1.1
million,  or $0.13 per diluted  share.  The  Corporation  used a majority of the
proceeds  from the sale to redeem  high  cost,  short-term  borrowings  and used
approximately $20 million to purchase floating-rate securities.  The Corporation
has experienced an improvement in net interest income and net interest margin as
a result of the restructuring strategy.

18



THE FOLLOWING TABLE PRESENTS THE MAJOR COMPONENTS OF OTHER INCOME:

(IN THOUSANDS)                                       2007       2006       2005
- --------------------------------------------------------------------------------
TRUST FEES                                       $  9,563   $  8,367   $  7,640
- --------------------------------------------------------------------------------
SERVICE CHARGES ON DEPOSIT ACCOUNTS                 2,021      1,960      1,877
- --------------------------------------------------------------------------------
BANK OWNED LIFE INSURANCE                             900        837        802
- --------------------------------------------------------------------------------
GAINS ON SALES OF FIXED ASSETS                        548         15         28
- --------------------------------------------------------------------------------
OTHER NONINTEREST INCOME                              428        519        254
- --------------------------------------------------------------------------------
SECURITIES GAINS/(LOSSES), NET                        254     (1,781)       551
- --------------------------------------------------------------------------------
SAFE DEPOSIT RENTAL FEES                              239        233        233
- --------------------------------------------------------------------------------
OTHER FEE INCOME                                       90        117        110
- --------------------------------------------------------------------------------
   TOTAL OTHER INCOME                            $ 14,043   $ 10,267   $ 11,495
================================================================================

OTHER EXPENSES:  In 2007,  other  expenses  totaled $32.1 million as compared to
$28.9 million in 2006, an increase of $3.1 million or 11 percent.  This increase
is commensurate  with the growth in the overall level of bank and trust business
activity.

      Salaries and benefits  expense,  which accounts for the largest portion of
other expenses,  increased $1.8 million,  or 12 percent,  in 2007 as compared to
2006.  In an  effort to  improve  the net  interest  margin,  the  Corporation's
strategic plan calls for an increased  emphasis on commercial  and  construction
loans, and  accordingly,  we hired  additional  commercial  lending officers and
support  staff in 2007. In addition to this  increase in staff,  salary  expense
rose due to normal salary  increases,  trust department and branch expansion and
higher group health insurance. At December 31, 2007, the Corporation's full-time
equivalent staff was 254 compared with 232 at December 31, 2006.

      Premises and equipment expense increased to $7.8 million in 2007 from $6.9
million in 2006, an increase of $852 thousand,  or 12 percent.  The  Corporation
opened its 22nd branch in Summit,  New Jersey, in April 2007 and began recording
additional  depreciation,  utility  and  maintenance  expense  as a result.  The
Corporation  also recorded  additional  maintenance  costs for branch upkeep and
increases to expenditures such as utilities and real estate taxes.

      Professional and legal fees increased $291 thousand,  or 35 percent,  over
levels for 2006,  due in part to expenses  generated  by a review of our benefit
plans and higher  recruitment  fees to fill new lending  positions.  Advertising
expenses  increased  $160  thousand,  or 22 percent when compared to 2006 due to
additional  advertising for the Summit Branch and to promote  deposit  products.
Excluding the  above-mentioned  components of other  expense,  all other expense
categories totaled $4.8 million,  an increase of $26 thousand,  or less than one
percent.  The Corporation  strives to operate in an efficient manner and control
costs as a means of  producing  increased  earnings  and  enhancing  shareholder
value.

                                                                              19



THE FOLLOWING TABLE PRESENTS THE MAJOR COMPONENTS OF OTHER EXPENSES:

(IN THOUSANDS)                                       2007       2006       2004
- --------------------------------------------------------------------------------
SALARIES AND BENEFITS                            $ 17,511   $ 15,698   $ 14,682
- --------------------------------------------------------------------------------
PREMISES AND EQUIPMENT                              7,761      6,909      6,705
- --------------------------------------------------------------------------------
PROFESSIONAL AND LEGAL FEES                         1,124        833        565
- --------------------------------------------------------------------------------
ADVERTISING                                           892        732        936
- --------------------------------------------------------------------------------
TRUST DEPARTMENT                                      483        467        408
- --------------------------------------------------------------------------------
TELEPHONE                                             450        396        390
- --------------------------------------------------------------------------------
STATIONERY AND SUPPLIES                               440        469        536
- --------------------------------------------------------------------------------
POSTAGE                                               342        339        286
- --------------------------------------------------------------------------------
OTHER EXPENSES                                      3,084      3,102      2,984
- --------------------------------------------------------------------------------
   TOTAL OTHER EXPENSES                          $ 32,087   $ 28,945   $ 27,492
================================================================================

INCOME TAXES:  Income tax expense for the years ended December 31, 2007 and 2006
was $5.2 million and $3.5 million,  respectively. The effective tax rate for the
year ended December 31, 2007 was 30.53 percent compared to 25.53 percent for the
year  ended  December  31,  2006.   Higher  taxable  income  combined  with  new
regulations adopted by the State of New Jersey,  Division of Taxation,  relating
to the  dividends  paid  deduction  on the Real Estate  Investment  Trust (REIT)
subsidiary were the primary reasons for the higher effective tax rate.

RESULTS OF OPERATIONS 2006 COMPARED TO 2005: The  Corporation's  net  income for
the year ended December 31, 2006 was $10.2 million compared to $13.1 million for
the year ended  December  31, 2005,  a decline of $2.9  million,  or 22 percent.
Earnings  per  diluted  share  were $1.22 and $1.56 for the years 2006 and 2005,
respectively.  These results produced a return on average assets of 0.79 percent
as compared to 1.12 percent in 2005 and a return on average shareholders' equity
of 10.10 percent as compared to 13.49 percent in 2005. In 2006, the  Corporation
experienced strong growth in loans and deposits;  however,  this was tempered by
lower net interest margins and the resulting reduced net interest income.

      Net interest income, on a fully tax-equivalent  basis, declined from $36.3
million  in 2005 to $34.0  million in 2006.  Average  earning  assets  increased
$117.7 million or 11 percent from the average  balances in 2005 and rates earned
on earning assets increased 48 basis points in 2006.  Interest expense increased
71  percent   over  the  levels   recorded  in  2005  on  average   balances  of
interest-bearing  liabilities that increased $107.3 million or 12 percent. Rates
paid in 2006 on  interest-bearing liabilities  rose 119 basis  points over those
paid in 2005 as  competitive  pressure and the influence of rising federal funds
target rates drove rates higher.  In 2006, the net interest  margin  declined to
2.76 percent from 3.27 percent in 2005.

      In 2006, other income was $10.3 million, a decline of 11 percent over 2005
levels and was attributable to a net loss on securities sold in 2006 offset,  in
part, by increases in trust fees and other noninterest income.

20



      The Corporation  completed a balance sheet  restructuring in 2006, selling
$61.6 million of available-for-sale  securities,  which resulted in a before tax
charge of approximately $1.9 million and an after tax charge of $1.1 million, or
$0.13 per diluted share.  The  Corporation  used a majority of the proceeds from
the sale to redeem high cost, short-term  borrowings and used  approximately $20
million to purchase floating-rate securities. The Corporation has experienced an
improvement  in net interest  income and net interest  margin as a result of the
restructuring  strategy. Net gains on sales of securities were $551 thousand for
the year  ended  December  31,  2005 and  included a $253  thousand  gain on the
non-monetary exchange of equity securities.

      Trust fees increased $727 thousand, or 10 percent, to $8.4 million in 2006
as compared to 2005.  This increase is  attributable  to an increased  volume of
business  as the market  value of assets  under  management  increased  to $1.92
billion.  Other income of $837  thousand was realized in 2006 on increased  cash
surrender  value on Bank Owned Life Insurance  (BOLI)  policies,  as compared to
$802 thousand in 2005. In 2006, other noninterest income, including net gains on
sales of fixed  assets,  of $534  thousand  was  realized,  an  increase of $252
thousand,  or 89  percent  and  was  primarily  due  to  increased non-recurring
commercial and construction loan fee income.

      Other expenses  totaled $28.9 million in 2006, an increase of $1.5 million
or 5 percent  compared to $27.5 million in 2005.  This increase is  commensurate
with the  growth  in the  overall  level of bank and  trust  business  activity.
Salaries and benefits expense increased $1.0 million,  or 7 percent,  in 2006 as
compared to 2005. Normal salary increases, as well as additions to staff, branch
expansion and higher group health  insurance  accounted for the increase.  These
increases were offset, in part, by lower profit sharing plan  contributions.  In
addition,  the Corporation began expensing stock-based  compensation as required
by Financial Accounting  Standards Board (FASB) Statement No. 123R, "Share-Based
Payment,"  and recorded  $59 thousand of expense in 2006.  At December 31, 2006,
the  Corporation's full-time  equivalent  staff  was 232  compared  with  228 at
December 31, 2005.

      In 2006,  premises and  equipment  expense  increased to $6.9 million from
$6.7  million in 2005,  an  increase  of $204  thousand,  or 3  percent,  due to
increases  charged by outside  vendors  for  utilities,  real  estate  taxes and
additional maintenance costs for branch upkeep.

      Advertising expenses decreased $204 thousand,  or 22 percent when compared
to 2005.  In 2005,  the  Corporation  had  higher  advertising  to  promote  and
introduce  deposit  products.  Stationery  and  supplies  expense  declined  $67
thousand,  or 13 percent.  Postage expense rose $53 thousand, or 19 percent, due
to increases  to postal rates and higher  customer  accounts.  Professional  and
legal fees rose $268  thousand,  or 47  percent,  over  levels for 2005,  due to
increases  in  consulting  fees to  improve  compliance  with  banking  laws and
regulations and higher recruitment fees to fill new lending positions.

                                                                              21



CAPITAL RESOURCES:  The  solid  capital  base of the  Corporation  provides  the
ability for future growth and financial  strength.  Maintaining a strong capital
position supports the Corporation's goal of providing shareholders an attractive
and stable long-term return on investment. Total shareholders'  equity grew $3.7
million or 4 percent to $107.4  million at December  31,  2007 as compared  with
$103.8 million at December 31, 2006.

      The Financial  Accounting Standards Board (FASB) issued FASB Statement No.
158, "Employers' Accounting for Defined Benefit Pension and Other Postretirement
Plans,"  which  requires the  Corporation  to recognize on its balance sheet the
funded status of pension and other  postretirement  benefit plans as of December
31, 2006. As a result,  the  Corporation  recorded an unfunded  pension  benefit
obligation, net of taxes, of $1.3 million at December 31, 2006.

      At December 31, 2007, unrealized losses on securities,  net of taxes, were
$4.6 million as compared to unrealized  losses on securities,  net of taxes,  of
$1.4 million at December 31, 2006.

      In addition,  the Corporation recorded an adjustment of $494 thousand, net
of taxes,  resulting  from the  understatement  of lease  expense,  to beginning
retained  earnings for 2006.  This  adjustment was related to the accounting for
operating  leases on a cash  basis  rather  than a GAAP basis  according  to the
guidance issued by the Securities and Exchange Commission (SEC) Staff Accounting
Bulletin  No. 108,  "Considering  the Effects of Prior Year  Misstatements  when
Quantifying  Misstatements in Current Year Financial  Statements" (SAB 108). SAB
108 was effective as of the end of the Corporation's 2006 fiscal year,  allowing
a one-time transitional  cumulative effect adjustment to retained earnings as of
January 1, 2006 for errors that were not  previously  deemed  material,  but are
material under the guidance in SAB 108.

      Federal  regulations require banks to meet target Tier 1 and total capital
ratios of 4 percent and 8 percent,  respectively.  The Corporation's  Tier 1 and
total capital ratios are well in excess of regulatory  minimums at 14.92 percent
and 15.91 percent, respectively, at December 31, 2007. The Corporation's capital
leverage ratio was 8.59 percent at December 31, 2007.

LIQUIDITY:  Liquidity  refers  to an  institution's  ability  to meet short-term
requirements  in the form of loan  requests,  deposit  withdrawals  and maturing
obligations.  Principal sources of liquidity include cash, temporary investments
and securities available for sale.

      Management  feels the  Corporation's  liquidity  position is sufficient to
meet future needs. Cash and cash  equivalents,  including federal funds sold and
interest-earning  deposits,  totaled  $28.2  million at December  31,  2007.  In
addition,  the  Corporation  has $236.9  million  in  securities  designated  as
available  for sale.  These  securities  can be sold in  response  to  liquidity
concerns.  As  of  December  31,  2007,  investment  securities  and  securities
available for sale maturing within one year amounted to $21.2 million.

22



      Another source of liquidity is borrowing  capacity.  The Corporation has a
variety  of  sources  of short-term  liquidity  available,  including  short and
long-term borrowings  from the  Federal  Home Loan  Bank of New York, short-term
borrowings  from  the  Federal  Reserve  Bank  Discount  Window,  federal  funds
purchased from correspondent banks and loan participation or sales of loans. The
Corporation  also  generates  liquidity  from  the  regular  principal  payments
received on its loan portfolio and on its mortgage-backed security portfolio.

ASSET/LIABILITY  MANAGEMENT: The Corporation's  Asset/Liability Committee (ALCO)
is responsible for managing the exposure to changes in market interest rates and
for  establishing  policies that monitor and  coordinate  its sources,  uses and
pricing of funds.

      We have  sought to manage our  interest  rate risk in order to control the
exposure of our  earnings and capital to changes in interest  rates.  As part of
our  ongoing  asset/liability  management,   we  currently   use  the  following
strategies to manage our interest rate risk:

   o  Actively market adjustable-rate residential mortgage loans

   o  Actively  market  commercial  business  loans,  which tend to have shorter
      terms and higher interest rates than residential mortgage loans, and which
      generate  customer  relationships  that can result in higher  non-interest
      bearing demand deposit accounts

   o  Lengthen the weighted average  maturity of our liabilities  through retail
      deposit  pricing  strategies  and through  longer-term  wholesale  funding
      sources such as fixed-rate advances from the Federal Home Loan Bank of New
      York

   o  Invest in shorter to medium-term securities

   o  Maintain high levels of capital

      The  Corporation is not engaged in hedging  through the use of derivatives
nor does it use interest rate caps and floors.

      ALCO uses a simulation model to analyze net interest income sensitivity to
movements in interest rates.  The simulation  model projects net interest income
based on various  interest rate  scenarios  over a 12 and 24 month  period.  The
model  is  based  on  the  actual  maturity  and  repricing  characteristics  of
rate-sensitive  assets  and   liabilities.   The  model   incorporates   certain
assumptions, which management believes to be reasonable, regarding the impact of
changing  interest  rates and the  prepayment  assumptions of certain assets and
liabilities as of December 31, 2007. The model assumes changes in interest rates
without any proactive  change in the balance sheet by management.  In the model,
the forecasted shape of the yield curve remains static as of December 31, 2007.

                                                                              23



      The  simulation  model is based on market  interest  rates and  prepayment
speeds  prevalent in the market as of December 31,  2007.  New  interest-earning
asset and interest-bearing liability originations and rate spreads are estimated
using the Corporation's budgeted originations for 2008.

THE TABLE SHOWS THE ESTIMATED  CHANGES IN THE  CORPORATION'S NET PORTFOLIO VALUE
THAT WOULD RESULT FROM AN IMMEDIATE PARALLEL CHANGE IN THE MARKET INTEREST RATES
AT DECEMBER 31, 2007:

                             ESTIMATED INCREASE/     NPV AS A PERCENTAGE OF
(DOLLARS IN THOUSANDS)         DECREASE IN NPV     PRESENT VALUE OF ASSETS (2)
- -------------------------------------------------------------------------------
CHANGE IN                                                             INCREASE/
INTEREST RATES   ESTIMATED                                NPV        (DECREASE)
(BASIS POINTS)     NPV (1)      AMOUNT   PERCENT    RATIO (3)    (BASIS POINTS)
- -------------------------------------------------------------------------------
 + 300           $ 162,228   $ (14,052)    (7.97)%      13.52%             (24)
- -------------------------------------------------------------------------------
 + 200             169,315      (6,965)    (3.95)       13.79                3
- -------------------------------------------------------------------------------
 + 100             175,297        (983)    (0.56)       13.96               20
- -------------------------------------------------------------------------------
    --             176,280          --       --         13.76               --
- -------------------------------------------------------------------------------
  -100             169,039      (7,241)    (4.11)       13.00              (76)
- -------------------------------------------------------------------------------
  -200             155,417     (20,863)   (11.84)       11.82             (194)
- -------------------------------------------------------------------------------
  -300             141,833     (34,447)   (19.54)       10.65             (311)
- -------------------------------------------------------------------------------

(1)  NPV IS THE DISCOUNTED  PRESENT VALUE OF EXPECTED CASH FLOWS FROM ASSETS AND
     LIABILITIES.

(2)  PRESENT VALUE OF ASSETS REPRESENTS THE DISCOUNTED PRESENT VALUE OF INCOMING
     CASH FLOWS ON INTEREST-EARNING ASSETS.

(3)  NPV RATIO REPRESENTS NPV DIVIDED BY THE PRESENT VALUE OF ASSETS.

      Certain shortcomings are inherent in the methodologies used in determining
interest rate risk through changes in net portfolio  value.  Modeling changes in
net  portfolio  value require  making  certain  assumptions  that may or may not
reflect the manner in which actual yields and costs respond to changes in market
interest rates. In this regard,  the net portfolio value tables presented assume
that the composition of our  interest-sensitive  assets and liabilities existing
at the beginning of a period remains constant over the period being measured and
assume that a particular change in interest rates is reflected  uniformly across
the yield curve  regardless of the duration or repricing of specific  assets and
liabilities.  Accordingly,  although the net portfolio  value tables  provide an
indication  of our interest  rate risk  exposure at a particular  point in time,
such  measurements  are not intended to and do not provide a precise forecast of
the effect of changes in market  interest  rates on our net interest  income and
will differ from actual results.

EFFECTS OF INFLATION AND CHANGING PRICES:  The financial  statements and related
financial  data  presented  herein  have been  prepared  in terms of  historical
dollars without  considering  changes in the relative  purchasing power of money
over time due to inflation.  Unlike most industrial companies,  virtually all of
the assets and liabilities of a financial institution are monetary in nature. As
a  result,  interest  rates  have  a  more  significant  impact  on a  financial
institution's performance than do general levels of inflation. Interest rates do
not necessarily move in the same magnitude as the prices of goods and services.

      Real estate prices have declined in the  Corporation's  trade area and the
values of real  estate  collateralizing  the  Corporation's  loans could also be
adversely affected. However, the Corporation is monitoring the situation closely
and its results have not been adversely affected.

24



RECENT  ACCOUNTING  PRONOUNCEMENTS:  In February 2007, the Financial  Accounting
Standards Board (FASB) issued FASB Statement No. 159, "The Fair Value Option for
Financial Assets and Financial  Liabilities"  (Statement No. 159). Statement No.
159 provides  companies with an option to report selected  financial  assets and
liabilities  at fair value.  Statement  No.  159's  objective  is to reduce both
complexity  in  accounting  for  financial  instruments  and the  volatility  in
earnings  caused  by  measuring  related  assets  and  liabilities  differently.
Statement No. 159 is effective as of the  beginning of an entity's  first fiscal
year beginning  after  November 15, 2007.  Early adoption is permitted as of the
beginning of the previous fiscal year provided that the entity makes that choice
in the  first  120  days of that  fiscal  year  and also  elects  to  apply  the
provisions  of Statement No. 157. The adoption of Statement No. 159 did not have
a material impact on its financial statements.

     In  September  2006,  the  FASB  issued  Statement  No.  157,  "Fair  Value
Measurements"  (Statement  No.  157).  Statement  No. 157  defines  fair  value,
establishes a framework for measuring fair value and expands  disclosures  about
fair value  measurements.  Statement No. 157  establishes a fair value hierarchy
about the assumptions used to measure fair value and clarifies assumptions about
risk  and the  effect  of a  restriction  on the  sale or use of an  asset.  The
standard is effective for fiscal years  beginning  after  November 15, 2007. The
adoption of Statement  No. 157 did not have a material  impact on its  financial
statements.

      In September  2006, the FASB Emerging  Issues Task Force (EITF)  finalized
Issue No. 06-4, "Accounting for Deferred Compensation and Postretirement Benefit
Aspects of  Endorsement  Split-Dollar  Life Insurance  Arrangements."  EITF 06-4
requires  that  a  liability  be  recorded  during  the  service  period  when a
split-dollar life insurance agreement  continues after participants'  employment
or  retirement.  The  required  accrued  liability  will be based on either  the
post-employment  benefit cost for the continuing  life insurance or based on the
future  death  benefit  depending  on the  contractual  terms of the  underlying
agreement.  EITF 06-4 is effective for fiscal years beginning after December 15,
2007.  The  adoption  of EITF 06-4 will result in an accrued  benefit  liability
entry of $449  thousand,  which will be taken against  retained  earnings and an
annual expense of approximately $94 thousand in 2008.

      In September 2006, the FASB EITF finalized Issue No. 06-5, "Accounting for
Purchases of Life  Insurance - Determining  the Amount That Could Be Realized in
Accordance with FASB Technical  Bulletin No. 85-4"  (Accounting for Purchases of
Life  Insurance).  EITF 06-5 requires that a policyholder  consider  contractual
terms of a life  insurance  policy  in  determining  the  amount  that  could be
realized  under the  insurance  contract.  EITF 06-5 also  requires  that if the
contract provides for a greater surrender value if all individual  policies in a
group are  surrendered at the same time,  that the surrender value be determined
based on the  assumption  that  policies  will be  surrendered  on an individual
basis.  Lastly,  EITF 06-5 discusses  whether the cash surrender value should be
discounted  when the  policyholder  is  contractually  limited in its ability to
surrender a policy.  EITF 06-5 is  effective  for fiscal years  beginning  after
December 15, 2006.  The adoption of EITF 06-5 did not have a material  impact on
the financial statements.

                                                                              25



      In  March  2006,  the FASB  issued  Statement  No.  156,  "Accounting  for
Servicing  of  Financial  Assets  - an  amendment  of FASB  Statement  No.  140"
(Statement  No.  156).  Statement  No. 156 provides  the  following:  1) revised
guidance on when a servicing asset and servicing liability should be recognized;
2) requires all separately recognized servicing assets and servicing liabilities
to be initially measured at fair value, if practicable;  3) permits an entity to
elect to measure  servicing assets and servicing  liabilities at fair value each
reporting  date and report  changes in fair value in  earnings  in the period in
which  the  changes  occur;  4)  upon  initial  adoption,   permits  a  one-time
reclassification  of  available-for-sale  securities to trading  securities  for
securities  which are identified as offsetting the entity's  exposure to changes
in the fair value of servicing  assets or liabilities  that a servicer elects to
subsequently  measure at fair value;  and 5) requires  separate  presentation of
servicing assets and servicing  liabilities  subsequently measured at fair value
in the  statement of financial  position and  additional  footnote  disclosures.
Statement No. 156 is effective as of the  beginning of an entity's  first fiscal
year that begins after  September 15, 2006 with the effects of initial  adoption
being  reported as a  cumulative-effect  adjustment  to retained  earnings.  The
adoption  of  Statement  No.  156  did  not  have  a  material   impact  on  the
Corporation's consolidated financial statements.

      On November 5, 2007,  the SEC issued  Staff  Accounting  Bulletin No. 109,
"Written Loan  Commitments  Recorded at Fair Value through  Earnings" (SAB 109).
Previously, SAB 105, "Application of Accounting Principles to Loan Commitments,"
stated that in  measuring  the fair value of a  derivative  loan  commitment,  a
company should not incorporate the expected net future cash flows related to the
associated  servicing of the loan. SAB 109 supersedes SAB 105 and indicates that
the expected net future cash flows  related to the  associated  servicing of the
loan should be included in measuring fair value for all written loan commitments
that are accounted for at fair value through  earnings.  SAB 105 also  indicated
that  internally-developed  intangible  assets should not be recorded as part of
the fair value of a derivative loan  commitment,  and SAB 109 retains that view.
SAB 109 is  effective  for  derivative  loan  commitments  issued or modified in
fiscal  quarters  beginning after December 15, 2007. The adoption of SAB 109 did
not  have  a  material  impact  on  the  Corporation's   consolidated  financial
statements.

PGB TRUST AND INVESTMENTS:  PGB Trust and  Investments,  a division of the Bank,
since its  inception  in 1972 has served in the roles of  executor  and  trustee
while providing investment management,  custodial, tax, retirement and financial
services to its growing client base. Officers from PGB Trust and Investments are
available to provide investment services at the Bank's Gladstone, Morristown and
Summit Branches.

      The market  value of assets under  management  at December 31, 2007 was in
excess of $2.03 billion.  Fee income  generated by PGB Trust and Investments was
$9.6  million,   $8.4  million  and  $7.6  million  in  2007,   2006  and  2005,
respectively.

                                  TRUST ASSETS
                            MARKET VALUE IN BILLIONS
- --------------------------------------------------------------------------------

  [THE FOLLOWING TABLE WAS REPRESENTED BY A BAR CHART IN THE PRINTED MATERIAL.]

                       '03     '04     '05     '06     '07
                      -------------------------------------
                      $1.42   $1.69   $1.76   $1.92   $2.03

26



FORWARD  LOOKING  STATEMENTS:  The foregoing  contains  certain  forward-looking
statements  with respect to the financial  condition,  results of operations and
business  of the  Corporation.  Such  statements  are not  historical  facts and
include   expressions  about  the  Corporation's   confidence,   strategies  and
expectations   about   earnings,   new  and  existing   programs  and  products,
relationships, opportunities, technology and market conditions. These statements
may be identified by forward-looking terminology such as "expect," "believe," or
"anticipate,"  or  expressions  of confidence  like  "strong," or "on-going," or
similar  statements or  variations of such terms.  Factors that may cause actual
results to differ  materially from those  contemplated  by such  forward-looking
statements include, among others, the following possibilities:

      o     Effectiveness  of  the  Corporation's  balance  sheet  restructuring
            initiative.

      o     Unexpected decline in the direction of the economy in New Jersey.

      o     Unexpected changes in interest rates.

      o     Failure to grow business.

      o     Inability to manage growth in commercial loans.

      o     Unexpected loan prepayment volume.

      o     Unanticipated exposure to credit risks.

      o     Insufficient allowance for loan losses.

      o     Competition from other financial institutions.

      o     Adverse   effects  of  government   regulation  or  different   than
            anticipated effects from existing regulations.

      o     Decline in the levels of loan quality and origination volume.

      o     Decline in trust assets or deposits.

      o     Unexpected  classification  of  securities  to  other-than-temporary
            impaired status.

      The Corporation  assumes no responsibility to update such  forward-looking
statements in the future.

                                                                              27



SELECTED  CONSOLIDATED  FINANCIAL  DATA: The following is selected  consolidated
financial data for the Corporation and its subsidiaries for the years indicated.
This  information  is  derived  from  the  historical   consolidated   financial
statements and should be read in  conjunction  with the  Consolidated  Financial
Statements and Notes.



                                                                  YEARS ENDED DECEMBER 31,
(IN THOUSANDS EXCEPT PER SHARE DATA)                 2007         2006         2005         2004         2003
- ---------------------------------------------------------------------------------------------------------------
                                                                                    
SUMMARY EARNINGS:
   INTEREST INCOME                             $   72,352   $   67,267   $   55,414   $   44,917   $   41,426
- ---------------------------------------------------------------------------------------------------------------
   INTEREST EXPENSE                                36,483       34,444       20,123        9,860       10,262
- ---------------------------------------------------------------------------------------------------------------
      NET INTEREST INCOME                          35,869       32,823       35,291       35,057       31,164
- ---------------------------------------------------------------------------------------------------------------
   PROVISION FOR LOAN LOSSES                          750          414          391          613          592
- ---------------------------------------------------------------------------------------------------------------
      NET INTEREST INCOME AFTER PROVISION
        FOR LOAN LOSSES                            35,119       32,409       34,900       34,444       30,572
- ---------------------------------------------------------------------------------------------------------------
   OTHER INCOME, EXCLUSIVE OF SECURITIES
      GAINS/(LOSSES), NET                          13,789       12,048       10,944        9,777        8,788
- ---------------------------------------------------------------------------------------------------------------
   OTHER EXPENSES                                  32,087       28,945       27,492       25,178       22,557
- ---------------------------------------------------------------------------------------------------------------
   SECURITIES GAINS/(LOSSES), NET                     254       (1,781)         551          150        1,284
- ---------------------------------------------------------------------------------------------------------------
      INCOME BEFORE INCOME TAX EXPENSE             17,075       13,731       18,903       19,193       18,087
- ---------------------------------------------------------------------------------------------------------------
   INCOME TAX EXPENSE                               5,213        3,505        5,773        6,084        5,787
- ---------------------------------------------------------------------------------------------------------------
      NET INCOME                               $   11,862   $   10,226   $   13,130   $   13,109   $   12,300
===============================================================================================================

PER SHARE DATA:
- ---------------------------------------------------------------------------------------------------------------
   EARNINGS PER SHARE-BASIC                    $     1.43   $     1.24   $     1.58   $     1.60   $     1.51
- ---------------------------------------------------------------------------------------------------------------
   EARNINGS PER SHARE-DILUTED                        1.42         1.22         1.56         1.56         1.47
- ---------------------------------------------------------------------------------------------------------------
   GASH DIVIDENDS DECLARED                           0.62         0.58         0.50         0.42         0.38
- ---------------------------------------------------------------------------------------------------------------
   BOOK VALUE END-OF-PERIOD                         12.94        12.55        11.97        11.48        10.43
- ---------------------------------------------------------------------------------------------------------------
   WEIGHTED AVERAGE SHARES
      OUTSTANDING                               8,299,271    8,268,226    8,286,926    8,200,681    8,122,433
- ---------------------------------------------------------------------------------------------------------------
   COMMON STOCK EQUIVALENTS (DILUTIVE)             69,754      102,095      116,348      177,412      231,062
- ---------------------------------------------------------------------------------------------------------------

BALANCE SHEET DATA (AT PERIOD END):
- ---------------------------------------------------------------------------------------------------------------
   TOTAL ASSETS                                $1,346,976   $1,288,376   $1,255,383   $1,067,410   $  968,154
- ---------------------------------------------------------------------------------------------------------------
   INVESTMENT SECURITIES                           45,139       55,165       78,084       87,128       97,701
- ---------------------------------------------------------------------------------------------------------------
   SECURITIES AVAILABLE FOR SALE                  236,944      282,878      334,862      349,656      351,870
- ---------------------------------------------------------------------------------------------------------------
   LOANS                                          981,180      870,153      768,473      572,164      427,001
- ---------------------------------------------------------------------------------------------------------------
   ALLOWANCE FOR LOAN LOSSES                        7,500        6,768        6,378        5,989        5,439
- ---------------------------------------------------------------------------------------------------------------
   TOTAL DEPOSITS                               1,180,267    1,144,736    1,041,996      935,666      845,771
- ---------------------------------------------------------------------------------------------------------------
   TOTAL SHAREHOLDERS' EQUITY                     107,429      103,763       99,155       94,669       85,054
- ---------------------------------------------------------------------------------------------------------------
   TRUST ASSETS (MARKET VALUE)                  2,028,232    1,924,954    1,761,846    1,691,860    1,414,591
- ---------------------------------------------------------------------------------------------------------------
   CASH DIVIDENDS DECLARED                          5,150        4,794        4,143        3,226        2,760
- ---------------------------------------------------------------------------------------------------------------


28





SELECTED PERFORMANCE RATIOS:                         2007         2006         2005         2004         2003
- ---------------------------------------------------------------------------------------------------------------
                                                                                         
   RETURN ON AVERAGE TOTAL ASSETS                    0.90%        0.79%        1.12%        1.30%        1.34%
- ---------------------------------------------------------------------------------------------------------------
   RETURN ON AVERAGE TOTAL
      SHAREHOLDERS' EQUITY                          11.12        10.10        13.49        14.72        15.14
- ---------------------------------------------------------------------------------------------------------------
   DIVIDEND PAYOUT RATIO                            43.42        46.88        31.56        24.61        22.44
- ---------------------------------------------------------------------------------------------------------------
   AVERAGE TOTAL SHAREHOLDERS' EQUITY TO
      AVERAGE ASSETS                                 8.12         7.84         8.30         8.82         8.84
- ---------------------------------------------------------------------------------------------------------------
   NON-INTEREST EXPENSES TO AVERAGE ASSETS           2.44         2.24         2.34         2.49         2.45
- ---------------------------------------------------------------------------------------------------------------
   NON-INTEREST INCOME TO AVERAGE ASSETS             1.07         0.80         0.98         0.98         1.10
- ---------------------------------------------------------------------------------------------------------------

ASSET QUALITY RATIOS (AT PERIOD END):
- ---------------------------------------------------------------------------------------------------------------
   NON-ACCRUAL LOANS TO TOTAL LOANS                  0.22%        0.22%        0.04%        0.06%        0.04%
- ---------------------------------------------------------------------------------------------------------------
   NON-PERFORMING ASSETS TO TOTAL ASSETS             0.16         0.16         0.03         0.03         0.02
- ---------------------------------------------------------------------------------------------------------------
   ALLOWANCE FOR LOAN LOSSES TO
      NON-PERFORMING LOANS                            3.5X         3.3X        16.5X        17.1X        25.3X
- ---------------------------------------------------------------------------------------------------------------
   ALLOWANCE FOR LOAN LOSSES TO
      TOTAL LOANS                                    0.76%        0.78%        0.83%        1.05%        1.27%
- ---------------------------------------------------------------------------------------------------------------
   NET CHARGE-OFFS/(RECOVERIES) TO AVERAGE
      LOANS PLUS OTHER REAL ESTATE OWNED             0.00         0.00         0.00         0.01        (0.02)
- ---------------------------------------------------------------------------------------------------------------

LIQUIDITY AND CAPITAL RATIOS:
- ---------------------------------------------------------------------------------------------------------------
   AVERAGE LOANS TO AVERAGE DEPOSITS                78.22%       77.47%       69.25%       55.94%       51.23%
- ---------------------------------------------------------------------------------------------------------------
   TOTAL SHAREHOLDERS' EQUITY
      TO TOTAL ASSETS                                7.98         8.05         7.90         8.87         8.79
- ---------------------------------------------------------------------------------------------------------------
   TIER 1 CAPITAL TO RISK WEIGHTED ASSETS           14.92        15.33        16.71        19.02        20.38
- ---------------------------------------------------------------------------------------------------------------
   TOTAL CAPITAL TO RISK WEIGHTED ASSETS            15.91        16.31        17.78        20.25        21.74
- ---------------------------------------------------------------------------------------------------------------
   TIER 1 LEVERAGE RATIO                             8.59         8.20         8.66         9.18         8.91
- ---------------------------------------------------------------------------------------------------------------


DIVIDENDS PER SHARE
IN DOLLARS
- -------------------

  [THE FOLLOWING TABLE WAS REPRESENTED BY A BAR CHART IN THE PRINTED MATERIAL.]

                      '03     '04     '05     '06     '07
                     --------------------------------------
                     $0.38   $0.42   $0.50   $0.58   $0.62

BOOK VALUE PER SHARE
IN DOLLARS
- --------------------

  [THE FOLLOWING TABLE WAS REPRESENTED BY A BAR CHART IN THE PRINTED MATERIAL.]

                    '03      '04      '05      '06      '07
                  -------------------------------------------
                  $10.43   $11.48   $11.97   $12.55   $12.94

                                                                              29



THE FOLLOWING TABLE SETS FORTH CERTAIN UNAUDITED QUARTERLY FINANCIAL DATA FOR
THE PERIODS INDICATED:

SELECTED 2007 QUARTERLY DATA:



(IN THOUSANDS EXCEPT PER SHARE DATA)                           MARCH 31    JUNE 30   SEPTEMBER 30   DECEMBER 31
- ----------------------------------------------------------------------------------------------------------------
                                                                                        
INTEREST INCOME                                                $ 17,294   $ 17,895       $ 18,256      $ 18,907
- ----------------------------------------------------------------------------------------------------------------
INTEREST EXPENSE                                                  8,970      9,225          9,369         8,919
- ----------------------------------------------------------------------------------------------------------------
   NET INTEREST INCOME                                            8,324      8,670          8,887         9,988
- ----------------------------------------------------------------------------------------------------------------
PROVISION FOR LOAN LOSSES                                           125        100            125           400
- ----------------------------------------------------------------------------------------------------------------
TRUST FEES                                                        2,142      2,459          2,252         2,710
- ----------------------------------------------------------------------------------------------------------------
SECURITIES GAINS/(LOSSES), NET                                      162        220             --          (128)
- ----------------------------------------------------------------------------------------------------------------
OTHER INCOME                                                        884        881            912         1,549
- ----------------------------------------------------------------------------------------------------------------
OTHER EXPENSES                                                    7,558      8,019          8,098         8,412
- ----------------------------------------------------------------------------------------------------------------
   INCOME BEFORE INCOME TAX EXPENSE                               3,829      4,111          3,828         5,307
- ----------------------------------------------------------------------------------------------------------------
INCOME TAX EXPENSE                                                1,137      1,298          1,179         1,599
- ----------------------------------------------------------------------------------------------------------------
   NET INCOME                                                  $  2,692   $  2,813       $  2,649      $  3,708
================================================================================================================
EARNINGS PER SHARE-BASIC                                       $   0.33   $   0.34       $   0.32      $   0.45
- ----------------------------------------------------------------------------------------------------------------
EARNINGS PER SHARE-DILUTED                                         0.32       0.33           0.32          0.44
- ----------------------------------------------------------------------------------------------------------------


SELECTED 2006 QUARTERLY DATA:



(IN THOUSANDS EXCEPT PER SHARE DATA)                           MARCH 31    JUNE 30   SEPTEMBER 30   DECEMBER 31
- ----------------------------------------------------------------------------------------------------------------
                                                                                        
INTEREST INCOME                                                $ 15,794   $ 16,581       $ 17,524      $ 17,368
- ----------------------------------------------------------------------------------------------------------------
INTEREST EXPENSE                                                  7,218      8,405          9,669         9,152
- ----------------------------------------------------------------------------------------------------------------
   NET INTEREST INCOME                                            8,576      8,176          7,855         8,216
- ----------------------------------------------------------------------------------------------------------------
PROVISION FOR LOAN LOSSES                                            39        100            125           150
- ----------------------------------------------------------------------------------------------------------------
TRUST FEES                                                        2,245      2,078          1,872         2,172
- ----------------------------------------------------------------------------------------------------------------
SECURITIES GAINS/(LOSSES), NET                                       51          5         (1,837)           --
- ----------------------------------------------------------------------------------------------------------------
OTHER INCOME                                                        890        908            880         1,003
- ----------------------------------------------------------------------------------------------------------------
OTHER EXPENSES                                                    7,118      7,386          7,210         7,231
- ----------------------------------------------------------------------------------------------------------------
   INCOME BEFORE INCOME TAX EXPENSE                               4,605      3,681          1,435         4,010
- ----------------------------------------------------------------------------------------------------------------
INCOME TAX EXPENSE                                                1,359        986             44         1,116
- ----------------------------------------------------------------------------------------------------------------
   NET INCOME                                                  $  3,246   $  2,695       $  1,391      $  2,894
================================================================================================================
EARNINGS PER SHARE-BASIC                                       $   0.39   $   0.33       $   0.17      $   0.35
- ----------------------------------------------------------------------------------------------------------------
EARNINGS PER SHARE-DILUTED                                         0.39       0.32           0.17          0.34
- ----------------------------------------------------------------------------------------------------------------


30



MANAGEMENT REPORT
INTERNAL CONTROL OVER FINANCIAL REPORTING

      Management  of  the  Corporation  is  responsible  for   establishing  and
maintaining   adequate   internal   control  over   financial   reporting.   The
Corporation's  internal  control  system  was  designed  to  provide  reasonable
assurance to the Corporation's  management and board of directors  regarding the
preparation  and  fair  presentation  of  published  financial  statements.  All
internal   control  systems,   no  matter  how  well  designed,   have  inherent
limitations.  Therefore,  even those  systems  determined  to be  effective  can
provide  only   reasonable   assurance  with  respect  to  financial   statement
preparation and presentation.

      Management  assessed  the  effectiveness  of  the  Corporation's  internal
control  over  financial  reporting  as of  December  31,  2007.  In making this
assessment,  it used the  criteria  set  forth by the  Committee  of  Sponsoring
Organizations of the Treadway  Commission (COSO) in Internal  Control-Integrated
Framework.  Based upon our  assessment we believe that, as of December 31, 2007,
the Corporation's  internal control over financial  reporting is effective based
upon those criteria. The Corporation's independent auditors have issued an audit
report on our assessment of, and the effective  operation of, the  Corporation's
internal control over financial reporting. This report begins on the next page.

/s/ Frank A. Kissel                    /s/ Arthur F. Birmingham

    Frank A. Kissel                        Arthur F. Birmingham
    Chairman of the Board and              Executive Vice President,
    Chief Executive Officer                Chief Financial Officer and
                                           Chief Accounting Officer

    February 29, 2008

                                                                              31



REPORT OF INDEPENDENT REGISTERED PUBLIC
ACCOUNTING FIRM

THE BOARD OF DIRECTORS AND SHAREHOLDERS
PEAPACK-GLADSTONE FINANCIAL CORPORATION:

      We have audited  Peapack-Gladstone  Financial  Corporation's (the Company)
internal  control over  financial  reporting  as of December 31, 2007,  based on
criteria  established in Internal  Control - Integrated  Framework issued by the
Committee of Sponsoring  Organizations of the Treadway  Commission  (COSO).  The
Company's  management is responsible for maintaining  effective internal control
over  financial  reporting,  and  for its  assessment  of the  effectiveness  of
internal  control  over  financial  reporting,   included  in  the  accompanying
Management   Report  of  Internal   Control  Over   Financial   Reporting.   Our
responsibility  is to express an opinion on the Company's  internal control over
financial reporting based on our audit.

      We  conducted  our audit in  accordance  with the  standards of the Public
Company Accounting Oversight Board (United States). Those standards require that
we plan and  perform  the audit to obtain  reasonable  assurance  about  whether
effective  internal  control over  financial  reporting  was  maintained  in all
material  respects.  Our audit included  obtaining an  understanding of internal
control over financial  reporting,  assessing the risk that a material  weakness
exists,  and testing and  evaluating the design and operating  effectiveness  of
internal  control  based  on  the  assessed  risk,  and  performing  such  other
procedures as we considered necessary in the circumstances.  We believe that our
audit provides a reasonable basis for our opinion.

      A  company's  internal  control  over  financial  reporting  is a  process
designed to provide reasonable  assurance regarding the reliability of financial
reporting and the preparation of financial  statements for external  purposes in
accordance with generally accepted accounting  principles.  A company's internal
control over financial reporting includes those policies and procedures that (1)
pertain to the maintenance of records that, in reasonable detail, accurately and
fairly reflect the  transactions  and dispositions of the assets of the company;
(2) provide reasonable  assurance that transactions are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted
accounting  principles,  and that receipts and  expenditures  of the company are
being made only in accordance with authorizations of management and directors of
the company; and (3) provide reasonable assurance regarding prevention or timely
detection of  unauthorized  acquisition,  use, or  disposition  of the company's
assets that could have a material effect on the financial statements.

      Because of its  inherent  limitations,  internal  control  over  financial
reporting  may not prevent or detect  misstatements.  Also,  projections  of any
evaluation  of  effectiveness  to future  periods  are  subject to the risk that
controls may become  inadequate  because of changes in  conditions,  or that the
degree of compliance with the policies or procedures may deteriorate.

32



      In our opinion, Peapack-Gladstone Financial Corporation maintained, in all
material  respects,  effective  internal control over financial  reporting as of
December  31,  2007,  based on  criteria  established  in  Internal  Control  --
Integrated Framework issued by the Committee of Sponsoring  Organizations of the
Treadway Commission (COSO).

      We also have  audited,  in  accordance  with the  standards  of the Public
Company Accounting  Oversight Board (United States),  the statement of condition
at  December  31,  2007  and  the  related  statements  of  income,  changes  in
shareholders'   equity,   and   cash   flows   for  the  year   then   ended  of
Peapack-Gladstone  Financial  Corporation and our report dated February 29, 2008
expressed an unqualified opinion on those financial statements.

                                       /s/ Crowe Chizek and Company LLC

                                           Crowe Chizek and Company LLC

Livingston, New Jersey
February 29, 2008

                                                                              33



REPORT OF INDEPENDENT REGISTERED PUBLIC
ACCOUNTING FIRM

THE BOARD OF DIRECTORS AND SHAREHOLDERS
PEAPACK-GLADSTONE FINANCIAL CORPORATION:

      We   have   audited   the   accompanying   statement   of   condition   of
Peapack-Gladstone Financial Corporation as of December 31, 2007, and the related
statements of income,  changes in shareholders'  equity,  and cash flows for the
year then  ended.  These  financial  statements  are the  responsibility  of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audit.

      We  conducted  our audit in  accordance  with the  standards of the Public
Company Accounting Oversight Board (United States). Those standards require that
we plan and perform the audit to obtain  reasonable  assurance about whether the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audit provides a reasonable basis for our opinion.

      In our opinion, the financial statements referred to above present fairly,
in all material  respects,  the financial position of the Company as of December
31, 2007, and the results of its operations and its cash flows for the year then
ended, in conformity with U.S. generally accepted accounting principles.

      We also have  audited,  in  accordance  with the  standards  of the Public
Company  Accounting  Oversight  Board  (United  States),  the  effectiveness  of
Peapack-Gladstone   Financial  Corporation's  internal  control  over  financial
reporting  as of December 31, 2007,  based on criteria  established  in Internal
Control  -  Integrated   Framework   issued  by  the   Committee  of  Sponsoring
Organizations of the Treadway  Commission and our report dated February 29, 2008
expressed an unqualified opinion thereon.

                                       /s/ Crowe Chizek and Company LLC

                                           Crowe Chizek and Company LLC

Livingston, New Jersey
February 29, 2008

34



REPORT OF INDEPENDENT REGISTERED PUBLIC
ACCOUNTING FIRM

THE BOARD OF DIRECTORS AND SHAREHOLDERS
PEAPACK-GLADSTONE FINANCIAL CORPORATION:

      We have audited the  accompanying  consolidated  statement of condition of
Peapack-Gladstone  Financial  Corporation and subsidiary (the Corporation) as of
December 31, 2006, and the related consolidated statements of income, changes in
shareholders'  equity,  and cash  flows  for each of the  years in the  two-year
period ended December 31, 2006. These consolidated  financial statements are the
responsibility of the Corporation's management. Our responsibility is to express
an opinion on these consolidated financial statements based on our audits.

      We conducted  our audits in  accordance  with the  standards of the Public
Company Accounting Oversight Board (United States). Those standards require that
we plan and perform the audit to obtain  reasonable  assurance about whether the
financial  statements  are free of  material  misstatement.  An  audit  includes
examining,  on a test basis,  evidence supporting the amounts and disclosures in
the  financial  statements.  An audit also  includes  assessing  the  accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall  financial  statement  presentation.  We believe that our
audits provide a reasonable basis for our opinion.

      In our opinion,  the consolidated  financial  statements referred to above
present  fairly,   in  all  material   respects,   the  financial   position  of
Peapack-Gladstone  Financial Corporation and subsidiary as of December 31, 2006,
and the results of their  operations  and their cash flows for each of the years
in the  two-year  period  ended  December  31,  2006,  in  conformity  with U.S.
generally accepted accounting principles.

      As  discussed  in  Note  14  to  the  consolidated  financial  statements,
effective January 1, 2006, the Corporation adopted SEC Staff Accounting Bulletin
No. 108,  "Considering the Effects of Prior Year  Misstatements when Quantifying
Misstatements in Current Year Financial Statements."

                                       /s/ KPMG LLP

Short Hills, New Jersey
February 27, 2007

                                                                              35



CONSOLIDATED STATEMENTS OF CONDITION



                                                                       DECEMBER 31,
(IN THOUSANDS EXCEPT PER SHARE DATA)                                    2007          2006
- -------------------------------------------------------------------------------------------
                                                                         
ASSETS
CASH AND DUE FROM BANKS                                          $    25,443   $    23,190
- -------------------------------------------------------------------------------------------
FEDERAL FUNDS SOLD                                                     1,771           103
- -------------------------------------------------------------------------------------------
INTEREST-EARNING DEPOSITS                                                973         6,965
- -------------------------------------------------------------------------------------------
   TOTAL CASH AND CASH EQUIVALENTS                                    28,187        30,258
- -------------------------------------------------------------------------------------------
INVESTMENT SECURITIES HELD TO MATURITY (APPROXIMATE
   MARKET VALUE $45,070 IN 2007 AND $54,523 IN 2006)                  45,139        55,165
- -------------------------------------------------------------------------------------------
SECURITIES AVAILABLE FOR SALE                                        236,944       282,878
- -------------------------------------------------------------------------------------------
FHLB AND FRB STOCK, AT COST                                            4,293         3,308
- -------------------------------------------------------------------------------------------
LOANS                                                                981,180       870,153
- -------------------------------------------------------------------------------------------
   LESS: ALLOWANCE FOR LOAN LOSSES                                     7,500         6,768
- -------------------------------------------------------------------------------------------
   NET LOANS                                                         973,680       863,385
- -------------------------------------------------------------------------------------------
PREMISES AND EQUIPMENT                                                26,236        24,059
- -------------------------------------------------------------------------------------------
ACCRUED INTEREST RECEIVABLE                                            5,122         5,181
- -------------------------------------------------------------------------------------------
CASH SURRENDER VALUE OF LIFE INSURANCE                                19,474        18,689
- -------------------------------------------------------------------------------------------
OTHER ASSETS                                                           7,901         5,453
- -------------------------------------------------------------------------------------------
     TOTAL ASSETS                                                $ 1,346,976   $ 1,288,376
===========================================================================================

LIABILITIES
DEPOSITS:
   NONINTEREST-BEARING DEMAND DEPOSITS                           $   199,266   $   196,519
- -------------------------------------------------------------------------------------------
   INTEREST-BEARING DEPOSITS:
- -------------------------------------------------------------------------------------------
     CHECKING                                                        145,490       142,676
- -------------------------------------------------------------------------------------------
     SAVINGS                                                          64,772        73,998
- -------------------------------------------------------------------------------------------
     MONEY MARKET ACCOUNTS                                           377,544       366,874
- -------------------------------------------------------------------------------------------
     CERTIFICATES OF DEPOSIT OVER $100,000                           155,410       126,014
- -------------------------------------------------------------------------------------------
     CERTIFICATES OF DEPOSIT LESS THAN $100,000                      237,785       238,655
- -------------------------------------------------------------------------------------------
       TOTAL DEPOSITS                                              1,180,267     1,144,736
- -------------------------------------------------------------------------------------------
OVERNIGHT BORROWINGS                                                  15,650            --
- -------------------------------------------------------------------------------------------
FEDERAL HOME LOAN BANK ADVANCES                                       29,169        23,964
- -------------------------------------------------------------------------------------------
ACCRUED EXPENSES AND OTHER LIABILITIES                                14,461        15,913
- -------------------------------------------------------------------------------------------
     TOTAL LIABILITIES                                             1,239,547     1,184,613
- -------------------------------------------------------------------------------------------
SHAREHOLDERS' EQUITY
COMMON STOCK (NO PAR VALUE; STATED VALUE $0.83 PER SHARE;
   AUTHORIZED 20,000,000 SHARES; ISSUED SHARES, 8,577,446 AT
   DECEMBER 31, 2007 AND 8,497,463 AT DECEMBER 31, 2006;
   OUTSTANDING SHARES, 8,304,486 AT DECEMBER 31, 2007 AND
   8,270,973 AT DECEMBER 31, 2006)                                     7,148         7,081
- -------------------------------------------------------------------------------------------
SURPLUS                                                               90,677        89,372
- -------------------------------------------------------------------------------------------
TREASURY STOCK AT COST, 272,960 SHARES IN 2007 AND 226,490
   SHARES IN 2006                                                     (6,255)       (4,999)
- -------------------------------------------------------------------------------------------
RETAINED EARNINGS                                                     21,750        15,038
- -------------------------------------------------------------------------------------------
ACCUMULATED OTHER COMPREHENSIVE Loss,
   NET OF INCOME TAX BENEFIT                                          (5,891)       (2,729)
- -------------------------------------------------------------------------------------------
     TOTAL SHAREHOLDERS' EQUITY                                      107,429       103,763
- -------------------------------------------------------------------------------------------
     TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                  $ 1,346,976   $ 1,288,376
===========================================================================================


SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

36



CONSOLIDATED STATEMENTS OF INCOME



                                                           YEARS ENDED DECEMBER 31,

(IN THOUSANDS, EXCEPT PER SHARE DATA)                      2007       2006        2005
- ---------------------------------------------------------------------------------------
                                                                    
INTEREST INCOME
INTEREST AND FEES ON LOANS                             $ 55,906   $ 49,510   $  38,559
- ---------------------------------------------------------------------------------------
INTEREST ON INVESTMENT SECURITIES
   HELD TO MATURITY:
   TAXABLE                                                  848      1,068       1,591
- ---------------------------------------------------------------------------------------
   TAX-EXEMPT                                             1,062      1,344       1,188
- ---------------------------------------------------------------------------------------
INTEREST AND DIVIDENDS ON SECURITIES
   AVAILABLE FOR SALE:
   TAXABLE                                               12,859     14,789      13,619
- ---------------------------------------------------------------------------------------
   TAX-EXEMPT                                               982        349         358
- ---------------------------------------------------------------------------------------
INTEREST ON FEDERAL FUNDS SOLD                              656        146          73
- ---------------------------------------------------------------------------------------
INTEREST-EARNING DEPOSITS                                    39         61          26
- ---------------------------------------------------------------------------------------
   TOTAL INTEREST INCOME                                 72,352     67,267      55,414
- ---------------------------------------------------------------------------------------
INTEREST EXPENSE
- ---------------------------------------------------------------------------------------
INTEREST ON CHECKING ACCOUNTS                             1,076      1,044       2,192
- ---------------------------------------------------------------------------------------
INTEREST ON SAVINGS AND MONEY MARKET ACCOUNTS            15,166     12,522       6,304
- ---------------------------------------------------------------------------------------
INTEREST ON CERTIFICATES OF DEPOSIT OVER $100,000         7,134      5,406       2,678
- ---------------------------------------------------------------------------------------
INTEREST ON OTHER CERTIFICATES OF DEPOSIT                11,870     10,099       5,931
- ---------------------------------------------------------------------------------------
INTEREST ON OVERNIGHT AND SHORT-TERM BORROWINGS             272      4,305       1,879
- ---------------------------------------------------------------------------------------
INTEREST ON FEDERAL HOME LOAN BANK ADVANCES                 965      1,068       1,139
- ---------------------------------------------------------------------------------------
   TOTAL INTEREST EXPENSE                                36,483     34,444      20,123
- ---------------------------------------------------------------------------------------
      NET INTEREST INCOME BEFORE PROVISION
         FOR LOAN LOSSES                                 35,869     32,823      35,291
- ---------------------------------------------------------------------------------------
PROVISION FOR LOAN LOSSES                                   750        414         391
- ---------------------------------------------------------------------------------------
      NET INTEREST INCOME AFTER PROVISION
         FOR LOAN LOSSES                                 35,119     32,409      34,900
- ---------------------------------------------------------------------------------------
OTHER INCOME
TRUST FEES                                                9,563      8,367       7,640
- ---------------------------------------------------------------------------------------
SERVICE CHARGES AND FEES                                  2,350      2,310       2,220
- ---------------------------------------------------------------------------------------
BANK OWNED LIFE INSURANCE                                   900        837         802
- ---------------------------------------------------------------------------------------
OTHER INCOME                                                976        534         282
- ---------------------------------------------------------------------------------------
SECURITIES GAINS/(LOSSES), NET                              254     (1,781)        551
- ---------------------------------------------------------------------------------------
   TOTAL OTHER INCOME                                    14,043     10,267      11,495
- ---------------------------------------------------------------------------------------
OTHER EXPENSES
SALARIES AND EMPLOYEE BENEFITS                           17,511     15,698      14,682
- ---------------------------------------------------------------------------------------
PREMISES AND EQUIPMENT                                    7,761      6,909       6,705
- ---------------------------------------------------------------------------------------
PROFESSIONAL AND LEGAL FEES                               1,124        833         565
- ---------------------------------------------------------------------------------------
ADVERTISING                                                 892        732         936
- ---------------------------------------------------------------------------------------
OTHER EXPENSES                                            4,799      4,773       4,604
- ---------------------------------------------------------------------------------------
   TOTAL OTHER EXPENSES                                  32,087     28,945      27,492
- ---------------------------------------------------------------------------------------
INCOME BEFORE INCOME TAX EXPENSE                         17,075     13,731      18,903
- ---------------------------------------------------------------------------------------
INCOME TAX EXPENSE                                        5,213      3,505       5,773
- ---------------------------------------------------------------------------------------
      NET INCOME                                       $ 11,862   $ 10,226   $  13,130
- ---------------------------------------------------------------------------------------
EARNINGS PER SHARE
- ---------------------------------------------------------------------------------------
   BASIC                                               $   1.43   $   1.24   $    1.58
- ---------------------------------------------------------------------------------------
   DILUTED                                                 1.42       1.22        1.56
=======================================================================================


SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                                                              37



CONSOLIDATED STATEMENTS OF CHANGES
IN SHAREHOLDERS' EQUITY



                                                                                                ACCUMULATED
                                                                                                      OTHER
                                                  COMMON                TREASURY   RETAINED   COMPREHENSIVE
(IN THOUSANDS, EXCEPT PER SHARE DATA)              STOCK    SURPLUS        STOCK   EARNINGS          INCOME      TOTAL
- -----------------------------------------------------------------------------------------------------------------------
                                                                                            
BALANCE AT DECEMBER 31, 2004
   8,246,042 SHARES OUTSTANDING                  $ 6,994   $ 87,991   $   (2,867)  $  1,113        $  1,438   $ 94,669
- -----------------------------------------------------------------------------------------------------------------------
COMPREHENSIVE INCOME:
   NET INCOME 2005                                                                   13,130                     13,130
   UNREALIZED HOLDING LOSSES ON
      SECURITIES ARISING DURING THE PERIOD
      (NET OF INCOME TAX BENEFIT OF $2,504)                                                          (4,037)
   LESS: RECLASSIFICATION ADJUSTMENT FOR
      GAINS INCLUDED IN NET INCOME (NET OF
      INCOME TAX OF $193)                                                                               358
                                                                                                   --------
   NET UNREALIZED HOLDING LOSSES ON
      SECURITIES ARISING DURING THE PERIOD
      (NET OF INCOME TAX BENEFIT OF $2,697)                                                          (4,395)    (4,395)
                                                                                                              --------
TOTAL COMPREHENSIVE INCOME                                                                                       8,735
DIVIDENDS DECLARED ($0.50 PER SHARE)                                                 (4,143)                    (4,143)
COMMON STOCK OPTIONS
   EXERCISED AND RELATED
   TAX BENEFITS, 68,673 SHARES                        67        982                                              1,049
TREASURY STOCK TRANSACTIONS,
   41,420 SHARES                                                          (1,155)                               (1,155)
- -----------------------------------------------------------------------------------------------------------------------
BALANCE AT DECEMBER 31, 2005
   8,284,715 SHARES OUTSTANDING                  $ 7,061   $ 88,973   $   (4,022)  $ 10,100        $ (2,957)  $ 99,155
- -----------------------------------------------------------------------------------------------------------------------
CUMULATIVE EFFECT ADJUSTMENT RESULTING
   FROM THE ADOPTION OF
   SAB No. 108 (NET OF INCOME TAX
      BENEFIT OF $341)                                                                 (494)                      (494)
- -----------------------------------------------------------------------------------------------------------------------
BALANCE AT JANUARY 1, 2006, AS ADJUSTED          $ 7,061   $ 88,973   $   (4,022)  $  9,606        $ (2,957)  $ 98,661
- -----------------------------------------------------------------------------------------------------------------------


38





                                                                                                            ACCUMULATED
                                                                                                                  OTHER
                                                               COMMON              TREASURY    RETAINED   COMPREHENSIVE
(IN THOUSANDS, EXCEPT PER SHARE DATA)                           STOCK    SURPLUS      STOCK    EARNINGS          INCOME       TOTAL
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                        
COMPREHENSIVE INCOME:
   NET INCOME 2006                                                                               10,226                      10,226
   UNREALIZED HOLDING GAINS ON
      SECURITIES ARISING DURING THE PERIOD (NET
      OF INCOME TAX BENEFIT OF $398)                                                                                416
   LESS: RECLASSIFICATION ADJUSTMENT FOR LOSSES
      INCLUDED IN NET INCOME (NET OF INCOME TAX OF $623)                                                         (1,158)
                                                                                                               --------
   NET UNREALIZED HOLDING GAINS ON SECURITIES ARISING
      DURING THE PERIOD (NET OF INCOME TAX BENEFIT
      OF $1,021)                                                                                                  1,574       1,574
                                                                                                                          ---------
TOTAL COMPREHENSIVE INCOME                                                                                                   11,800
ADJUSTMENT TO INITIALLY APPLY
   FAS STATEMENT 158 (NET OF TAX BENEFIT OF $929)                                                                (1,346)     (1,346)
DIVIDENDS DECLARED ($0.58 PER SHARE)                                                             (4,794)                     (4,794)
COMMON STOCK OPTION EXPENSE                                                   59                                                 59
EXERCISED AND RELATED TAX BENEFITS, 13,742 SHARES                  20        340                                                360
TREASURY STOCK TRANSACTIONS 37,484 SHARES                                              (977)                                   (977)
- ------------------------------------------------------------------------------------------------------------------------------------
BALANCE AT DECEMBER 31, 2006
   8,270,973 SHARES OUTSTANDING                               $ 7,081   $ 89,372   $ (4,999)  $  15,038        $ (2,729)  $ 103,763
- ------------------------------------------------------------------------------------------------------------------------------------
COMPREHENSIVE INCOME:
   NET INCOME 2007                                                                               11,862                      11,862
UNREALIZED HOLDING LOSSES ON SECURITIES ARISING DURING
   THE PERIOD (NET OF INCOME TAX BENEFIT OF $2,110)                                                              (3,076)
   LESS: RECLASSIFICATION ADJUSTMENT FOR GAINS INCLUDED
      IN NET INCOME (NET OF INCOME TAX OF $89)                                                                      165
                                                                                                               --------
NET UNREALIZED HOLDING LOSSES ON SECURITIES ARISING
   DURING THE PERIOD (NET OF INCOME TAX BENEFIT
   OF $2,199)                                                                                                    (3,241)     (3,241)
PENSION COSTS (NET OF TAX OF $54)                                                                                    79          79
                                                                                                                          ----------
TOTAL COMPREHENSIVE INCOME                                                                                                    8,700
DIVIDENDS DECLARED ($0.62 PER SHARE)                                                             (5,150)                     (5,150)
COMMON STOCK OPTION EXPENSE                                                  203                                                203
EXERCISED AND RELATED TAX BENEFITS, 79,983 SHARES                  67      1,102                                              1,169
TREASURY STOCK TRANSACTIONS, 46,470 SHARES                                           (1,256)                                 (1,256)
- ------------------------------------------------------------------------------------------------------------------------------------
BALANCE AT DECEMBER 31, 2007
   8,304,486 SHARES OUTSTANDING                               $ 7,148   $ 90,677   $ (6,255)  $  21,750        $ (5,891)  $ 107,429
====================================================================================================================================


SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                                                              39



CONSOLIDATED STATEMENTS OF CASH FLOWS



                                                                       YEARS ENDED DECEMBER 31,
(IN THOUSANDS)                                                      2007         2006        2005
- -----------------------------------------------------------------------------------------------------
                                                                                 
OPERATING ACTIVITIES:
NET INCOME                                                       $   11,862   $  10,226   $   13,130
- -----------------------------------------------------------------------------------------------------
ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH
   PROVIDED BY OPERATING ACTIVITIES:
DEPRECIATION                                                          2,254       2,068        1,991
- -----------------------------------------------------------------------------------------------------
AMORTIZATION OF PREMIUM AND ACCRETION OF DISCOUNT ON
   SECURITIES, NET                                                      313         498        1,009
- -----------------------------------------------------------------------------------------------------
PROVISION FOR LOAN LOSSES                                               750         414          391
- -----------------------------------------------------------------------------------------------------
STOCK-BASED COMPENSATION                                                203          59           --
- -----------------------------------------------------------------------------------------------------
DEFERRED TAX EXPENSE/(BENEFIT)                                          256      (1,786)      (2,008)
- -----------------------------------------------------------------------------------------------------
(GAIN)/LOSS ON SALE OF SECURITIES, NET                                 (254)      1,781         (298)
- -----------------------------------------------------------------------------------------------------
GAIN ON LOANS SOLD                                                       (3)         (3)         (13)
- -----------------------------------------------------------------------------------------------------
GAIN ON DISPOSAL OF PREMISES AND EQUIPMENT                             (548)        (15)         (28)
- -----------------------------------------------------------------------------------------------------
INCREASE IN CASH SURRENDER VALUE OF LIFE INSURANCE                     (785)       (732)        (704)
- -----------------------------------------------------------------------------------------------------
DECREASE/(INCREASE) IN ACCRUED INTEREST RECEIVABLE                       59        (353)        (453)
- -----------------------------------------------------------------------------------------------------
(INCREASE)/DECREASE IN OTHER ASSETS                                    (559)      2,434       (2,305)
- -----------------------------------------------------------------------------------------------------
(DECREASE)/INCREASE IN ACCRUED EXPENSES AND
   OTHER LIABILITIES                                                 (1,407)      7,767        3,792
- -----------------------------------------------------------------------------------------------------
   NET CASH PROVIDED BY OPERATING ACTIVITIES                         12,141      22,358       14,504
- -----------------------------------------------------------------------------------------------------
INVESTING ACTIVITIES:
PROCEEDS FROM MATURITIES OF INVESTMENT SECURITIES
   HELD TO MATURITY                                                  16,435      32,505       35,119
- -----------------------------------------------------------------------------------------------------
PROCEEDS FROM MATURITIES OF SECURITIES
   AVAILABLE FOR SALE                                                60,804      66,093       51,383
- -----------------------------------------------------------------------------------------------------
PROCEEDS FROM CALLS OF INVESTMENT SECURITIES
   HELD TO MATURITY                                                     150      11,996        5,685
- -----------------------------------------------------------------------------------------------------
PROCEEDS FROM SALES AND CALLS OF SECURITIES
AVAILABLE FOR SALE                                                   16,086      60,330       42,225
- -----------------------------------------------------------------------------------------------------
PURCHASE OF INVESTMENT SECURITIES HELD TO MATURITY                   (6,654)     (9,722)     (32,000)
- -----------------------------------------------------------------------------------------------------
PURCHASE OF SECURITIES AVAILABLE FOR SALE,
   INCLUDING FHLB AND FRB STOCK                                     (37,345)    (82,569)     (88,569)
- -----------------------------------------------------------------------------------------------------
PROCEEDS FROM SALES OF LOANS                                          3,701         622        2,316
- -----------------------------------------------------------------------------------------------------
PURCHASE OF LOANS                                                        --     (26,774)    (191,842)
- -----------------------------------------------------------------------------------------------------
NET INCREASE IN LOANS                                              (114,743)    (75,549)      (6,772)
- -----------------------------------------------------------------------------------------------------
PURCHASES OF PREMISES AND EQUIPMENT                                  (4,544)     (4,715)      (3,259)
- -----------------------------------------------------------------------------------------------------
PROCEEDS FROM DISPOSAL OF PREMISES AND EQUIPMENT                        661          15           47
- -----------------------------------------------------------------------------------------------------
   NET CASH USED IN INVESTING ACTIVITIES                            (65,449)    (27,768)    (185,667)
- -----------------------------------------------------------------------------------------------------
FINANCING ACTIVITIES:
NET INCREASE IN DEPOSITS                                             35,531     102,740      106,330
- -----------------------------------------------------------------------------------------------------
NET INCREASE IN OVERNIGHT BORROWINGS                                 15,650          --           --
- -----------------------------------------------------------------------------------------------------
NET (DECREASE)/INCREASE IN SHORT-TERM BORROWINGS                         --     (77,500)      77,500
- -----------------------------------------------------------------------------------------------------
PROCEEDS FROM FHLB ADVANCES                                          11,000          --           --
- -----------------------------------------------------------------------------------------------------
REPAYMENTS OF FHLB ADVANCES                                          (5,795)     (7,741)      (1,689)
- -----------------------------------------------------------------------------------------------------
DIVIDENDS PAID                                                       (5,062)     (4,713)      (3,891)
- -----------------------------------------------------------------------------------------------------
TAX BENEFIT ON STOCK OPTION EXERCISES                                    93          29          347
- -----------------------------------------------------------------------------------------------------
EXERCISE OF STOCK OPTIONS                                             1,076         331          702
- -----------------------------------------------------------------------------------------------------
PURCHASE OF TREASURY STOCK                                           (1,256)       (977)      (1,155)
- -----------------------------------------------------------------------------------------------------
   NET CASH PROVIDED BY FINANCING ACTIVITIES                         51,237      12,169      178,144
- -----------------------------------------------------------------------------------------------------
   NET (DECREASE)/INCREASE IN CASH AND
      CASH EQUIVALENTS                                               (2,071)      6,759        6,981
- -----------------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                       30,258      23,499       16,518
- -----------------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS AT END OF YEAR                         $   28,187   $  30,258   $   23,499
- -----------------------------------------------------------------------------------------------------
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
CASH PAID DURING THE YEAR FOR:
- -----------------------------------------------------------------------------------------------------
   INTEREST                                                      $   34,578   $  32,857   $   18,399
- -----------------------------------------------------------------------------------------------------
   INCOME TAXES                                                       4,527       2 222        8,307
- -----------------------------------------------------------------------------------------------------


SEE ACCOMPANYING NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

40



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES  OF  CONSOLIDATION  AND  ORGANIZATION:   The  consolidated  financial
statements of  Peapack-Gladstone  Financial  Corporation (the "Corporation") are
prepared on the accrual  basis and include the accounts of the  Corporation  and
its wholly-owned subsidiary, Peapack-Gladstone Bank. The consolidated statements
also include the Bank's wholly-owned  subsidiary,  Peapack-Gladstone  Investment
Company and its wholly-owned subsidiary,  Peapack-Gladstone Mortgage Group, Inc.
While   the   following    footnotes   include   the   collective   results   of
Peapack-Gladstone   Financial  Corporation  and  Peapack-Gladstone  Bank,  these
footnotes  primarily  reflect the Bank's and its subsidiaries'  activities.  All
significant intercompany balances and transactions have been eliminated from the
accompanying consolidated financial statements.

BUSINESS:  Peapack-Gladstone Bank, the subsidiary of the Corporation, provides a
full range of banking services to individual and corporate customers through its
branch operations in central New Jersey. The Bank is subject to competition from
other financial institutions, is regulated by certain federal and state agencies
and undergoes periodic examinations by those regulatory authorities.

BASIS OF FINANCIAL STATEMENT PRESENTATION: The consolidated financial statements
have been  prepared  in  accordance  with  U.S.  generally  accepted  accounting
principles.  In preparing  the financial  statements,  management is required to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities  and disclosure of contingent  assets and liabilities as of the date
of the statement of condition and revenues and expenses for that period.  Actual
results could differ from those estimates.

SEGMENT  INFORMATION:   Substantially  all  of  the  Corporation's  business  is
conducted  through its banking  subsidiary and involves the delivery of loan and
deposit  products  and  trust  services  to  customers.  The  Corporation  makes
operating decisions and assesses performance based on an ongoing review of these
banking  operations,  which constitute the only operating  segment for financial
reporting.

CASH AND CASH  EQUIVALENTS:  For purposes of the statements of cash flows,  cash
and cash equivalents include cash and due from banks,  interest-earning deposits
and federal funds sold.  Generally,  federal funds are sold for one-day periods.
Net cash flows are  reported  for  customer  loan and deposit  transactions  and
federal funds purchased and overnight funds.

SECURITIES:  Debt  securities  are classified as held to maturity and carried at
amortized cost when  management has the positive intent and ability to hold them
to maturity.  Debt  securities  are  classified  as available for sale when they
might be sold before maturity.  Equity securities with readily determinable fair
values are classified as available for sale.  Securities  available for sale are
carried at fair value,  with  unrealized  holding  gains and losses  reported in
other comprehensive income, net of tax.

      Interest  income includes  amortization  of purchase  premium or discount.
Premiums and discounts on securities  are  amortized on the  level-yield  method
without anticipating  prepayments,  except for mortgage-backed  securities where
prepayments are anticipated. Gains and losses on sales are recorded on the trade
date and determined using the specific identification method.

      Declines in the fair value of  securities  below their cost that are other
than temporary are reflected as realized  losses and results in a new cost basis
being  established.  In  estimating   other-than-temporary   losses,  management
considers the length of time and

                                                                              41



extent  that fair value has been less than cost;  the  financial  condition  and
near-term  prospects of the issuer; and the Corporation's  ability and intent to
hold the security for a period sufficient to allow for any anticipated  recovery
in fair value.

FEDERAL HOME LOAN BANK (FHLB) AND FEDERAL RESERVE BANK (FRB) STOCK:  The Bank is
a member of the FHLB  system.  Members are  required to own a certain  amount of
stock,  based on the level of borrowings  and other  factors,  and may invest in
additional  amounts.  FHLB stock is carried at cost,  classified as a restricted
security and periodically evaluated for impairment based on ultimate recovery of
par value. Cash dividends are reported as income.

      The Bank is also a member of the Federal  Reserve Bank and required to own
a certain  amount of stock.  FRB stock is  carried at cost and  classified  as a
restricted security. Cash dividends are reported as income.

LOANS: Loans are stated at the principal amount  outstanding.  Interest on loans
is recognized based upon the principal amount  outstanding.  Loans are stated at
face value,  less unearned income and net deferred fees. Loan  origination  fees
and certain direct loan  origination  costs are deferred and recognized over the
life of the loan as an adjustment, on a level-yield method, to the loan's yield.

      Loans are  considered  past due when they are not paid in accordance  with
contractual terms. The accrual of income on loans,  including impaired loans, is
discontinued  if  certain  factors  indicate  reasonable  doubt as to the timely
collectibility  of such  interest,  generally when the loan becomes over 90 days
delinquent.  A  non-accrual  loan is not  returned  to an accrual  status  until
factors  indicating  doubtful  collection no longer exist.  Commercial loans are
generally  charged off after an  analysis  is  completed  which  indicates  that
collectibility  of the full  principal  balance is in doubt.  Consumer loans are
generally  charged off after they become 120 days past due.  Mortgage  loans are
not generally placed on a nonaccrual  status unless the value of the real estate
has  deteriorated  to the point that a potential  loss of  principal or interest
exists.  Subsequent  payments  are  credited  to income  only if  collection  of
principal  is not in doubt.  If  principal  and  interest  payments  are brought
contractually current and future collectibility is reasonably assured, loans are
returned to accrual  status.  Mortgage loans are generally  charged off when the
value of the  underlying  collateral  does not cover the  outstanding  principal
balance.  The majority of the Corporation's  loans are secured by real estate in
the State of New Jersey.

ALLOWANCE  FOR LOAN LOSSES:  The  allowance  for loan losses is  maintained at a
level  considered  adequate to provide for probable loan losses  inherent in the
portfolio.  The  allowance  is  based  on  management's  evaluation  of the loan
portfolio  considering  economic  conditions,  the volume and nature of the loan
portfolio, historical loan loss experience and individual credit situations. The
allowance  is  increased  by  provisions  charged  to  expense  and  reduced  by
charge-offs net of recoveries.

      Management,  considering  current  information  and events  regarding  the
borrowers' ability to repay their  obligations,  considers a loan to be impaired
when it is probable that the  Corporation  will be unable to collect all amounts
due according to the  contractual  terms of the loan  agreement.  When a loan is
considered to be impaired,  the amount of  impairment  is measured  based on the
fair value of the  collateral.  Impairment  losses are included in the allowance
for loan losses through provisions charged to operations.

PREMISES  AND  EQUIPMENT:  Premises  and  equipment  are  stated  at cost,  less
accumulated   depreciation.   Depreciation   charges  are  computed   using  the
straight-line method.  Equipment and other fixed assets are depreciated over the
estimated useful lives, which

42



range from three to ten  years.  Premises  are  depreciated  over the  estimated
useful  life of 40  years,  while  leasehold  improvements  are  amortized  on a
straight-line basis over the shorter of their estimated useful lives or the term
of the lease. Expenditures for maintenance and repairs are expensed as incurred.
The cost of major renewals and  improvements  are  capitalized.  Gains or losses
realized on routine dispositions are recorded as other income or other expense.

BANK OWNED LIFE INSURANCE (BOLI): The Bank has purchased life insurance policies
on certain key executives.  BOLI is recorded at its cash surrender value,  which
is the amount that can be realized.

      The FASB  Emerging  Issues Task Force  (EITF)  finalized  Issue No.  06-4,
"Accounting  for Deferred  Compensation  and  Postretirement  Benefit Aspects of
Endorsement  Split-Dollar Life Insurance  Arrangements" (EITF 06-4) in September
2006.  EITF 06-4 requires that a liability be recorded during the service period
when a  split-dollar  life insurance  agreement  continues  after  participants'
employment or retirement. The required accrued liability will be based on either
the  post-employment  benefit cost for the continuing life insurance or based on
the future death benefit  depending on the  contractual  terms of the underlying
agreement.  EITF 06-4 is effective for fiscal years beginning after December 15,
2007. The Corporation  adopted EITF 06-4 on January 1, 2008, which resulted in a
cumulative-effect   adjustment   decreasing  retained  earnings  and  increasing
liabilities by $449 thousand as of January 1, 2008.

      In September 2006, the FASB EITF finalized Issue No. 06-5, "Accounting for
Purchases of Life  Insurance - Determining  the Amount That Could Be Realized in
Accordance  with FASB Technical  Bulletin No. 85-4  (Accounting for Purchases of
Life Insurance)"  (EITF 06-5).  EITF 06-5 requires that a policyholder  consider
contractual  terms of a life  insurance  policy in  determining  the amount that
could be realized under the insurance contract.  EITF 06-5 also requires that if
the contract provides for a greater  surrender value if all individual  policies
in a group  are  surrendered  at the  same  time,  that the  surrender  value be
determined  based on the  assumption  that  policies will be  surrendered  on an
individual basis.  Lastly,  EITF 06-5 discusses whether the cash surrender value
should be  discounted  when the  policyholder  is  contractually  limited in its
ability to surrender a policy. EITF 06-5 is effective for fiscal years beginning
after  December  15,  2006.  The  adoption  of EITF 06-5 did not have a material
impact on the financial statements.

OTHER REAL ESTATE OWNED:  Other real estate owned is carried at fair value minus
estimated costs to sell, based on an independent  appraisal.  When a property is
acquired,  the  excess of the loan  balance  over the  estimated  fair  value is
charged to the allowance for loan losses. Any subsequent write-downs that may be
required  to the  carrying  value of the  properties  or  losses  on the sale of
properties are charged to the valuation  allowance on other real estate owned or
to other expense.  The Corporation had no other real estate owned as of December
31, 2007 and 2006.

INCOME TAXES:  The Corporation  files a consolidated  Federal income tax return.
Separate State income tax returns are filed for each subsidiary based on current
laws and regulations.

      The  Corporation  recognizes  deferred tax assets and  liabilities for the
expected  future  tax  consequences  of events  that have been  included  in its
financial  statements or tax returns. The measurement of deferred tax assets and
liabilities  is based on the enacted tax rates  applicable to taxable income for
the years in which these  temporary  differences are expected to be recovered or
settled. Such tax assets and liabilities are adjusted for the effect of a change
in tax rates in the period of enactment.

                                                                              43



      The  Corporation   adopted  FASB   Interpretation   48,   "Accounting  for
Uncertainty in Income Taxes," (FIN 48), as of January 1, 2007. A tax position is
recognized  as a  benefit  only if it is "more  likely  than  not"  that the tax
position would be sustained in a tax examination,  with a tax examination  being
presumed to occur.  The amount  recognized is the largest  amount of tax benefit
that is greater than 50 percent likely of being realized on examination. For tax
positions  not  meeting  the "more  likely  than not"  test,  no tax  benefit is
recorded. The adoption had no affect on the Corporation's  financial statements.

      The  Corporation is no longer  subject to examination by the U.S.  federal
tax  authorities  for years prior to 2004 or by New Jersey tax  authorities  for
years prior to 2003.

      The Corporation recognizes interest and/or penalties related to income tax
matters in income tax expense.

      In February 2006, the State of New Jersey Division of Taxation adopted new
regulations  relating to the  dividends  paid by Real Estate  Investment  Trusts
(REIT).  Dividends  received from a REIT are now ineligible for inclusion in the
dividends  received  deduction  for  corporations.  This  regulation  applies to
dividends paid on or after February 6, 2006.  This new regulation did not have a
material  impact  on  the  Corporation's   financial  condition  or  results  of
operations  during 2006;  however,  tax expense increased in 2007 as a result of
this regulation.

BENEFIT  PLANS:  The  Corporation  has a defined  benefit  pension plan covering
substantially  all of its salaried  employees,  which is more fully described in
Note 11. The benefits are based on an  employee's  compensation  during the five
years before retirement, age at retirement and years of service. The Corporation
makes annual  contributions  to the plan equal to the maximum amount that can be
deducted for income tax purposes.

      Effective  December 31, 2006, the  Corporation  adopted FASB Statement No.
158, "Employers' Accounting for Defined Benefit Pension and Other Postretirement
Plans"  (Statement  No.  158),  which  requires  employers to recognize on their
balance  sheets the funded  status of pension and other  postretirement  benefit
plans.  Statement  158 will also require  fiscal-year-end  measurements  of plan
assets and benefit obligations, eliminating the use of earlier measurement dates
currently  permissible.   The  new  measurement-date  requirement  will  not  be
effective  until fiscal years ending after December 15, 2008 and the Corporation
will comply with this requirement at that time.  Statement 158 amends Statements
87, 88, 106 and 132R,  but  retains  most of their  measurement  and  disclosure
guidance and will not change the amounts  recognized in the income  statement as
net periodic  benefit cost.  The  Corporation  recorded $2.3 million as unfunded
pension benefit  obligation at December 31, 2006.  Provisions related to changes
in funded status were adopted in 2007 and provisions  related to the measurement
date will be adopted in 2008.

STOCK OPTION PLANS: The Corporation has incentive and non-qualified stock option
plans that allow the  granting of shares of the  Corporation's  common  stock to
employees and non-employee directors, which are more fully described in Note 12.
The options  granted under these plans are  exercisable  at a price equal to the
fair market  value of common stock on the date of grant and expire not more than
ten years after the date of grant.  Stock options may vest during a period of up
to five years after the date of grant.

      Effective  January 1, 2006,  the  Corporation  adopted FASB  Statement No.
123R,  "Share-based  Payment,"  (Statement 123R), using the modified prospective
transition  method.  Accordingly,   the  Corporation  has  recorded  stock-based
employee compensation cost using the fair value method starting in 2006. In 2007
and 2006, the  Corporation  recorded  stock-based  compensation  expense of $203
thousand and $59 thousand, respectively.

44



      Prior to January 1, 2006, the Corporation  reported employee  compensation
expense for its stock option plans using the intrinsic value method;  therefore,
no stock-based  compensation  cost is reflected in net income for the year ended
December 31,  2005,  as all options  granted had an exercise  price equal to the
market value of their underlying common stock on the date of grant.  Stock-based
compensation  cost,  net of related tax  effects,  would have been $1.6  million
under Statement 123R for the year ended December 31, 2005.

      The following table  illustrates the effect on net income and earnings per
share for the years ended  December 31, 2005 as if the  Corporation  had applied
the fair value recognition provisions of Statement 123R, to stock-based employee
compensation in that year.

(IN THOUSANDS EXCEPT PER SHARE DATA)                                       2005
- --------------------------------------------------------------------------------
NET INCOME:
   AS REPORTED                                                         $ 13,130
- --------------------------------------------------------------------------------
   LESS: TOTAL STOCK-BASED COMPENSATION
      EXPENSE DETERMINED UNDER THE FAIR VALUE BASED
      METHOD ON ALL STOCK OPTIONS, NET OF RELATED
      TAX EFFECTS                                                         1,603
- --------------------------------------------------------------------------------
   PRO FORMA                                                           $ 11,527
================================================================================
EARNINGS PER SHARE:
   As REPORTED:
      BASIC                                                            $   1.58
- --------------------------------------------------------------------------------
      DILUTED                                                              1.56
- --------------------------------------------------------------------------------
   PRO FORMA:
      BASIC                                                            $   1.39
- --------------------------------------------------------------------------------
      DILUTED                                                              1.37
- --------------------------------------------------------------------------------

EARNINGS PER SHARE: In calculating  earnings per share, there are no adjustments
to net income,  which is the  numerator  of both the Basic and Diluted  EPS. The
weighted  average  number  of shares  outstanding  used in the  denominator  for
Diluted EPS is increased over the  denominator  used for Basic EPS by the effect
of potentially  dilutive common stock  equivalents  utilizing the treasury stock
method. Common stock equivalents are common stock options outstanding.

      The  following  table  shows the  calculation  of both  Basic and  Diluted
earnings per share for the years ended December 31, 2007, 2006 and 2005:



(IN THOUSANDS EXCEPT PER SHARE DATA)                 2007          2006          2005
- --------------------------------------------------------------------------------------
                                                                 
NET INCOME                                    $    11,862   $    10,226   $    13,130
- --------------------------------------------------------------------------------------
BASIC WEIGHTED AVERAGE SHARES OUTSTANDING       8,299,271     8,268,226     8,286,926
- --------------------------------------------------------------------------------------
PLUS: COMMON STOCK EQUIVALENTS                     69,754       102,095       116,348
- --------------------------------------------------------------------------------------
DILUTED WEIGHTED AVERAGE SHARES OUTSTANDING     8,369,026     8,370,321     8,403,274
======================================================================================
EARNINGS PER SHARE:
BASIC                                         $      1.43   $      1.24   $      1.58
- --------------------------------------------------------------------------------------
DILUTED                                              1.42          1.22          1.56
- --------------------------------------------------------------------------------------


      Stock  options for  375,638,  317,209 and 325,814 were not  considered  in
computing  diluted  earnings  per share for 2007,  2006 and 2005,  respectively,
because they were antidilutive.

                                                                              45



TREASURY  STOCK:  Treasury  stock  is  recorded  using  the cost  method  and is
presented as an unallocated reduction of shareholders' equity.

COMPREHENSIVE INCOME: Comprehensive income consists of net income and the change
during the period in net unrealized  gains (losses) on securities  available for
sale, net of tax, and is presented in the consolidated  statements of changes in
shareholders' equity.

NEW ACCOUNTING  POLICIES:  In February 2007, the Financial  Accounting Standards
Board (FASB) issued FASB Statement No. 159, "The Fair Value Option for Financial
Assets  and  Financial  Liabilities"  (Statement  No.  159).  Statement  No. 159
provides  companies  with an option  to report  selected  financial  assets  and
liabilities  at fair value.  Statement  No.  159's  objective  is to reduce both
complexity  in  accounting  for  financial  instruments  and the  volatility  in
earnings  caused  by  measuring  related  assets  and  liabilities  differently.
Statement No. 159 is effective as of the  beginning of an entity's  first fiscal
year beginning  after  November 15, 2007.  Early adoption is permitted as of the
beginning of the previous fiscal year provided that the entity makes that choice
in the  first  120  days of that  fiscal  year  and also  elects  to  apply  the
provisions  of Statement No. 157. The adoption of Statement No. 159 did not have
a material impact on its financial statements.

      In  September  2006,  the FASB  issued  Statement  No.  157,  "Fair  Value
Measurements"  (Statement  No.  157).  Statement  No. 157  defines  fair  value,
establishes a framework for measuring fair value and expands  disclosures  about
fair value  measurements.  Statement No. 157  establishes a fair value hierarchy
about the assumptions used to measure fair value and clarifies assumptions about
risk  and the  effect  of a  restriction  on the  sale or use of an  asset.  The
standard is effective for fiscal years  beginning  after  November 15, 2007. The
adoption of Statement  No. 157 did not have a material  impact on its  financial
statements.

RECLASSIFICATION: Certain reclassifications have been made in the prior periods'
financial statements in order to conform to the 2007 presentation.

2. INVESTMENT SECURITIES HELD TO MATURITY

      A summary of amortized  cost and  approximate  market value of  investment
securities held to maturity included in the consolidated statements of condition
as of December 31, 2007 and 2006 follows:



                                                     2007
                                                    GROSS        GROSS   APPROXIMATE
                                   AMORTIZED   UNREALIZED   UNREALIZED          FAIR
(IN THOUSANDS)                          COST        GAINS       LOSSES         VALUE
- -------------------------------------------------------------------------------------
                                                             
U.S. TREASURY                       $    500        $  14       $   --      $    514
- -------------------------------------------------------------------------------------
MORTGAGE-BACKED SECURITIES            13,196           84          (88)       13,192
- -------------------------------------------------------------------------------------
STATE AND POLITICAL SUBDIVISIONS      31,443           58         (137)       31,364
- -------------------------------------------------------------------------------------
   TOTAL                            $ 45,139        $ 156       $ (225)     $ 45,070
=====================================================================================




                                                     2006
                                                    GROSS        GROSS   APPROXIMATE
                                   AMORTIZED   UNREALIZED   UNREALIZED          FAIR
(IN THOUSANDS)                          COST        GAINS       LOSSES         VALUE
- -------------------------------------------------------------------------------------
                                                             
U.S. TREASURY                       $  1,000        $   2       $   (1)     $  1,001
- -------------------------------------------------------------------------------------
MORTGAGE-BACKED SECURITIES            17,350           60         (245)       17,165
- -------------------------------------------------------------------------------------
STATE AND POLITICAL SUBDIVISIONS      36,815           29         (487)       36,357
- -------------------------------------------------------------------------------------
   TOTAL                            $ 55,165        $  91       $ (733)     $ 54,523
=====================================================================================


46



      The amortized  cost and  approximate  fair value of investment  securities
held to maturity as of December 31, 2007,  by  contractual  maturity,  are shown
below.  Expected  maturities  will differ from  contractual  maturities  because
borrowers may have the right to call or repay  obligations  with or without call
or   prepayment   penalties.   Securities   not  due  at  a   single   maturity,
mortgage-backed securities, are shown separately.

MATURING IN:                                                        APPROXIMATE
(IN THOUSANDS)                                     AMORTIZED COST    FAIR VALUE
- --------------------------------------------------------------------------------
ONE YEAR OR LESS                                         $ 10,648     $  10,604
- --------------------------------------------------------------------------------
AFTER ONE YEAR THROUGH FIVE YEARS                          19,945        19,897
- --------------------------------------------------------------------------------
AFTER FIVE YEARS THROUGH TEN YEARS                          1,350         1,377
- --------------------------------------------------------------------------------
                                                           31,943        31,878
- --------------------------------------------------------------------------------
MORTGAGE-BACKED SECURITIES                                 13,196        13,192
- --------------------------------------------------------------------------------
   TOTAL                                                 $ 45,139     $  45,070
================================================================================

      Securities  having an  approximate  carrying  value of $300 thousand as of
December  31, 2007 and 2006 were  pledged to secure  public  funds and for other
purposes required or permitted by law.

      The following table presents the Corporation's  investment securities held
to maturity with continuous  unrealized losses and the approximate fair value of
these investments as of December 31, 2007 and 2006.



                                                                          2007
                                                              DURATION OF UNREALIZED LOSS
                                      LESS THAN 12 MONTHS         12 MONTHS OR LONGER                  TOTAL
- ---------------------------------------------------------------------------------------------------------------------
                                   APPROXIMATE                 APPROXIMATE                   APPROXIMATE
                                          FAIR   UNREALIZED           FAIR      UNREALIZED          FAIR   UNREALIZED
(IN THOUSANDS)                           VALUE       LOSSES          VALUE          LOSSES         VALUE       LOSSES
- ---------------------------------------------------------------------------------------------------------------------
                                                                                         
MORTGAGE-BACKED SECURITIES             $ 1,235        $  (2)      $  6,025          $  (86)     $  7,260      $  (88)
- ---------------------------------------------------------------------------------------------------------------------
STATE AND POLITICAL SUBDIVISIONS         5,449          (30)        15,634            (107)       21,083        (137)
- ---------------------------------------------------------------------------------------------------------------------
   TOTAL                               $ 6,684        $ (32)      $ 21,659          $ (193)     $ 28,343      $ (225)
=====================================================================================================================




                                                                          2006
                                                              DURATION OF UNREALIZED LOSS
                                      LESS THAN 12 MONTHS         12 MONTHS OR LONGER                  TOTAL
- ---------------------------------------------------------------------------------------------------------------------
                                   APPROXIMATE                 APPROXIMATE                   APPROXIMATE
                                          FAIR   UNREALIZED           FAIR      UNREALIZED          FAIR   UNREALIZED
(IN THOUSANDS)                           VALUE       LOSSES          VALUE          LOSSES         VALUE       LOSSES
- ---------------------------------------------------------------------------------------------------------------------
                                                                                         
U.S TREASURY                           $   --         $  --       $    499         $    (1)     $    499      $   (1)
- ---------------------------------------------------------------------------------------------------------------------
MORTGAGE-BACKED SECURITIES               1,298          (14)         9,202            (231)       10,500        (245)
- ---------------------------------------------------------------------------------------------------------------------
STATE AND POLITICAL SUBDIVISIONS         7,753          (30)        24,850            (457)       32,603        (487)
- ---------------------------------------------------------------------------------------------------------------------
   TOTAL                               $ 9,051        $ (44)      $ 34,551         $  (689)     $ 43,602      $ (733)
=====================================================================================================================


      Management has determined that these unrealized  losses on debt securities
are  temporary  and due to  interest  rate  fluctuations  rather than the credit
ratings of the  issuers.  The  Corporation  has a policy to  purchase  only from
issuers with an  investment  grade credit  rating and  monitors  credit  ratings
periodically.

      The unrealized  losses on investments in  mortgage-backed  securities were
caused by interest rate increases and recent volatile  market  conditions in the
mortgage-backed  securities  market.  These  securities  are all rated AAA.  The
Corporation has the ability and intent to hold these  securities for a period of
time sufficient to recover all gross unrealized losses.

                                                                              47



3. SECURITIES AVAILABLE FOR SALE

      A summary of  amortized  cost and  approximate  fair  value of  securities
available  for sale included in the  consolidated  statements of condition as of
December 31, 2007 and 2006 follows:



                                                           2007
                                                      GROSS        GROSS   APPROXIMATE
                                     AMORTIZED   UNREALIZED   UNREALIZED          FAIR
(IN THOUSANDS)                            COST        GAINS       LOSSES         VALUE
- ---------------------------------------------------------------------------------------
                                                               
U.S. GOVERNMENT-SPONSORED AGENCIES   $  23,999         $ 60      $    (7)     $ 24,052
- ---------------------------------------------------------------------------------------
MORTGAGE-BACKED SECURITIES             119,073          204         (784)      118,493
- ---------------------------------------------------------------------------------------
STATE AND POLITICAL SUBDIVISIONS        24,926          192         (495)       24,623
- ---------------------------------------------------------------------------------------
OTHER SECURITIES                        76,631          349       (7,204)       69,776
- ---------------------------------------------------------------------------------------
   TOTAL                             $ 244,629         $805      $(8,490)     $236,944
=======================================================================================




                                                           2006
                                         GROSS        GROSS                APPROXIMATE
                                     AMORTIZED   UNREALIZED   UNREALIZED          FAIR
(IN THOUSANDS)                            COST        GAINS       LOSSES         VALUE
- ---------------------------------------------------------------------------------------
                                                               
U.S. GOVERNMENT-SPONSORED AGENCIES    $ 57,265       $   46      $  (489)     $ 56,822
- ---------------------------------------------------------------------------------------
MORTGAGE-BACKED SECURITIES             143,680           25       (2,969)      140,736
- ---------------------------------------------------------------------------------------
STATE AND POLITICAL SUBDIVISIONS        22,998           99          (10)       23,087
- ---------------------------------------------------------------------------------------
OTHER SECURITIES                        61,179        1,293         (239)       62,233
- ---------------------------------------------------------------------------------------
   TOTAL                              $285,122       $1,463      $(3,707)     $282,878
=======================================================================================


      The amortized cost and approximate fair value of securities  available for
sale as of December 31, 2007, by contractual maturity, are shown below. Expected
maturities will differ from contractual  maturities  because  borrowers may have
the  right to call or  repay  obligations  with or  without  call or  prepayment
penalties.

MATURING IN:                                                        APPROXIMATE
(IN THOUSANDS)                                     AMORTIZED COST    FAIR VALUE
- --------------------------------------------------------------------------------
ONE YEAR OR LESS                                         $ 10,499      $ 10,503
- --------------------------------------------------------------------------------
AFTER ONE YEAR THROUGH FIVE YEARS                          19,509        19,506
- --------------------------------------------------------------------------------
AFTER FIVE YEARS THROUGH TEN YEARS                          2,768         2,900
- --------------------------------------------------------------------------------
AFTER TEN YEARS                                            88,673        81,511
- --------------------------------------------------------------------------------
                                                          121,449       114,420
- --------------------------------------------------------------------------------
MORTGAGE-BACKED SECURITIES                                119,073       118,493
- --------------------------------------------------------------------------------
MARKETABLE EQUITY SECURITIES                                4,107         4,031
- --------------------------------------------------------------------------------
   TOTAL                                                 $244,629      $236,944
================================================================================

      Securities having an approximate  carrying value of $17.5 million and $9.5
million as of December  31,  2007 and  December  31,  2006,  respectively,  were
pledged to secure public funds and for other  purposes  required or permitted by
law.

      Gross gains on sales of securities of $498 thousand, $83 thousand and $443
thousand and gross losses on sales of securities of $272 thousand,  $1.9 million
and $145 thousand were realized in 2007, 2006 and 2005,  respectively.  In 2007,
the Corporation recognized $28 thousand in gains on the non-monetary exchange of
equity  securities.  Also, the Corporation  recognized $253 thousand in gains on
the non-monetary exchange of equity securities in 2005.

48



      The  following  table  presents  the  Corporation's   available  for  sale
securities with continuous  unrealized  losses and the approximate fair value of
these investments.



                                                                         2007
                                                              DURATION OF UNREALIZED LOSS
                                        LESS THAN 12 MONTHS       12 MONTHS OR LONGER               TOTAL
- -------------------------------------------------------------------------------------------------------------------
                                     APPROXIMATE               APPROXIMATE                APPROXIMATE
                                            FAIR   UNREALIZED         FAIR   UNREALIZED          FAIR   UNREALIZED
(IN THOUSANDS)                             VALUE       LOSSES        VALUE       LOSSES         VALUE       LOSSES
- -------------------------------------------------------------------------------------------------------------------
                                                                                      
U.S. GOVERNMENT-SPONSORED AGENCIES       $    --      $    --      $ 1,491      $    (7)     $  1,491      $    (7)
- -------------------------------------------------------------------------------------------------------------------
MORTGAGE-BACKED SECURITIES                14,492          (57)      59,266         (727)       73,758         (784)
- -------------------------------------------------------------------------------------------------------------------
STATE AND POLITICAL SUBDIVISIONS          16,363         (491)         328           (4)       16,691         (495)
- -------------------------------------------------------------------------------------------------------------------
OTHER SECURITIES                          53,297       (6,310)       3,459         (538)       56,756       (6,848)
- -------------------------------------------------------------------------------------------------------------------
MARKETABLE EQUITY SECURITIES               2,350         (309)         176          (47)        2,526         (356)
- -------------------------------------------------------------------------------------------------------------------
   TOTAL                                 $86,502      $(7,167)     $64,720      $(1,323)     $151,222      $(8,490)
===================================================================================================================




                                                                         2006
                                                              DURATION OF UNREALIZED LOSS
                                        LESS THAN 12 MONTHS       12 MONTHS OR LONGER               TOTAL
- -------------------------------------------------------------------------------------------------------------------
                                     APPROXIMATE               APPROXIMATE                APPROXIMATE
                                            FAIR   UNREALIZED         FAIR   UNREALIZED          FAIR   UNREALIZED
(IN THOUSANDS)                             VALUE       LOSSES        VALUE       LOSSES         VALUE       LOSSES
- -------------------------------------------------------------------------------------------------------------------
                                                                                      
U.S. GOVERNMENT-SPONSORED AGENCIES       $ 2,985        $ (14)   $  41,775      $  (475)     $ 44,760      $  (489)
- -------------------------------------------------------------------------------------------------------------------
MORTGAGE-BACKED SECURITIES                18,905         (123)     113,178       (2,846)      132,083       (2,969)
- -------------------------------------------------------------------------------------------------------------------
STATE AND POLITICAL SUBDIVISIONS              --           --          328          (10)          328          (10)
- -------------------------------------------------------------------------------------------------------------------
OTHER SECURITIES                          11,128          (78)       3,401          (99)       14,529         (177)
- -------------------------------------------------------------------------------------------------------------------
MARKETABLE EQUITY SECURITIES                 437          (40)         174          (22)          611          (62)
- -------------------------------------------------------------------------------------------------------------------
   TOTAL                                 $33,455        $(255)   $ 158,856      $(3,452)     $192,311      $(3,707)
===================================================================================================================


      Management has determined that these unrealized  losses on debt securities
are temporary and due to interest rate  fluctuations and volatility  rather than
the credit ratings of the issuers. The Corporation has a policy to purchase debt
securities only from issuers with an investment grade credit rating and monitors
credit ratings periodically.

      The unrealized  losses on investments in  mortgage-backed  securities were
caused by interest rate increases and recent volatile  market  conditions in the
mortgage-backed  securities  market.  These  securities  are all rated AAA.  The
Corporation has the ability and intent to hold these  securities for a period of
time sufficient to recover all gross unrealized losses.

      The  investments in the other  securities  category  consist  primarily of
pools of trust  preferred  securities.  Most of these  securities are adjustable
with the rate resetting on a quarterly  basis.  These securities were investment
grade at the time of  purchase  and remain  investment  grade at this time.  The
securities  continue to perform  according  to their  contractual  terms and all
interest  payments are current.  The  Corporation  has the ability and intent to
hold these  investments  until a market recovery or maturity.  Accordingly,  the
Corporation  has not  recognized  any  other-than-temporary  impairment on these
securities.

                                                                              49



      The sale of  investment  securities  at a loss  during  the  restructuring
initiative  undertaken in 2006 does not change  management's  assertion that the
Bank has the  ability  and intent to hold  temporarily  impaired  securities  to
recovery.   The   Bank's   Asset/Liability   Committee   decided  to  execute  a
restructuring  of the investment  portfolio as a result of the unusual  interest
rate  environment,  an inverted  yield curve.  The  transaction  was executed in
reaction to changes in market conditions to improve performance, reduce leverage
and reduce interest rate risk.  Management's decision on the total amount of the
program was driven by the goal of reducing  the  overnight  borrowings  position
substantially.

4. LOANS

      Loans outstanding as of December 31, consisted of the following:

(IN THOUSANDS)                                                  2007       2006
- --------------------------------------------------------------------------------
RESIDENTIAL MORTGAGE                                        $497,016   $498,079
- --------------------------------------------------------------------------------
COMMERCIAL MORTGAGE                                          237,316    165,652
- --------------------------------------------------------------------------------
COMMERCIAL LOANS                                             129,747    107,357
- --------------------------------------------------------------------------------
CONSTRUCTION LOANS                                            60,589     44,764
- --------------------------------------------------------------------------------
CONSUMER LOANS                                                37,264     35,836
- --------------------------------------------------------------------------------
OTHER LOANS                                                   19,248     18,465
- --------------------------------------------------------------------------------
   TOTAL                                                    $981,180   $870,153
================================================================================

      Included in the totals  above for  December  31,  2007 is $3.4  million of
unamortized  discount  and $2.8  million of  deferred  origination  costs net of
deferred  origination  fees as compared to $3.3 million of unamortized  discount
and $3.1 million of deferred  origination costs net of deferred origination fees
for December 31, 2006.

      Non-accrual  loans  totaled  $2.1 million and $1.9 million at December 31,
2007 and 2006,  respectively.  At December 31, 2007 there were no loans past due
90 days or more and still  accruing  interest.  At December  31, 2006 there were
$197 thousand of loans past due 90 days or more and still accruing interest.

      At December  31,  2007,  the  impaired  loan  portfolio  consisted of four
commercial  loans for $1.8 million for which there was $111 thousand of specific
allocation in the allowance for loan losses.  At December 31, 2006, the impaired
loan  portfolio  consisted  of two  commercial  loans for $1.5 million for which
there was $378 thousand of specific allocation in the allowance for loan losses.
At December 31, 2005 there were no impaired loans.  At December 31, 2007,  there
were no  commitments  to lend  additional  funds to  borrowers  whose  loans are
classified as nonperforming.

(IN THOUSANDS)                                              2007   2006    2005
- --------------------------------------------------------------------------------
AVERAGE OF INDIVIDUALLY IMPAIRED
 LOANS DURING YEAR                                        $4,686    $12    $ --
- --------------------------------------------------------------------------------
INTEREST INCOME RECOGNIZED DURING IMPAIRMENT                 341     --      --
- --------------------------------------------------------------------------------
CASH-BASIS INTEREST INCOME RECOGNIZED                        341     --      --
- --------------------------------------------------------------------------------

      In the ordinary course of business, the Corporation, through the Bank, may
extend  credit to  officers,  directors  or their  associates.  These  loans are
subject to the  Corporation's  normal  lending  policy and Federal  Reserve Bank
Regulation O. All loans are currently performing.

50



      The following  table shows the changes in loans to officers,  directors or
their associates:

(IN THOUSANDS)                                                 2007       2006
- --------------------------------------------------------------------------------
BALANCE BEGINNING OF YEAR                                   $ 2,907   $  1,949
- --------------------------------------------------------------------------------
NEW LOANS                                                     2,706      2,182
- --------------------------------------------------------------------------------
REPAYMENTS                                                   (1,240)    (1,224)
- --------------------------------------------------------------------------------
BALANCE AT END OF YEAR                                      $ 4,373   $  2,907
================================================================================

5. ALLOWANCE FOR LOAN LOSSES

      A summary  of  changes  in the  allowance  for loan  losses  for the years
indicated follows:

                                                      YEARS ENDED DECEMBER 31,
(IN THOUSANDS)                                       2007      2006       2005
- --------------------------------------------------------------------------------
BALANCE, BEGINNING OF YEAR                         $6,768   $ 6,378   $  5,989
- --------------------------------------------------------------------------------
PROVISION CHARGED TO EXPENSE                          750       414        391
- --------------------------------------------------------------------------------
LOANS GHARGED-OFF                                     (23)      (26)       (16)
- --------------------------------------------------------------------------------
RECOVERIES                                              5         2         14
- --------------------------------------------------------------------------------
BALANCE, END OF YEAR                               $7,500   $ 6,768   $  6,378
================================================================================

6. PREMISES AND EQUIPMENT

      Premises and equipment as of December 31, follows:

(IN THOUSANDS)                                                 2007       2006
- --------------------------------------------------------------------------------
LAND                                                        $ 6,027   $  5,154
- --------------------------------------------------------------------------------
BUILDINGS                                                    11,316      8,612
- --------------------------------------------------------------------------------
FURNITURE AND EQUIPMENT                                      16,268     15,545
- --------------------------------------------------------------------------------
LEASEHOLD IMPROVEMENTS                                        8,284      8,246
- --------------------------------------------------------------------------------
PROJECTS IN PROGRESS                                          2,586      3,276
- --------------------------------------------------------------------------------
                                                             44,481     40,833
- --------------------------------------------------------------------------------
LESS: ACCUMULATED DEPRECIATION                               18,245     16,774
- --------------------------------------------------------------------------------
   TOTAL                                                    $26,236   $ 24,059
================================================================================

      Depreciation  expense  amounted  to $2.3  million,  $2.1  million and $2.0
million for the years ended December 31, 2007, 2006 and 2005, respectively.

7. DEPOSITS

      The scheduled maturities of time deposits are as follows:

(IN THOUSANDS)
- --------------------------------------------------------------------------------
2008                                                                  $364,307
- --------------------------------------------------------------------------------
2009                                                                    15,058
- --------------------------------------------------------------------------------
2010                                                                     5,678
- --------------------------------------------------------------------------------
2011                                                                     4,668
- --------------------------------------------------------------------------------
2012                                                                     3,484
- --------------------------------------------------------------------------------
   TOTAL                                                              $393,195
================================================================================

                                                                              51



8. FEDERAL HOME LOAN BANK ADVANCES AND OTHER BORROWINGS

      Advances from the Federal Home Loan Bank of New York (FHLB)  totaled $29.2
million and $24.0  million at December 31, 2007 and 2006,  respectively,  with a
weighted average interest rate of 3.69 percent and 3.59 percent, respectively.

      Advances  totaling $13.0 million at December 31, 2007, have fixed maturity
dates,  while  advances  totaling  $5.2 million were  amortizing  advances  with
monthly  payments of  principal  and  interest.  These  advances  are secured by
blanket  pledges of certain 1-4 family  residential  mortgages  totaling  $237.2
million at December 31, 2007 and $279.0 million at December 31, 2006.

      At  December  31,  2007,  the  Corporation  had $11  million in fixed rate
advances that are noncallable  for one or two years and then callable  quarterly
with final maturities of three, five or ten years. These advances are secured by
pledges of investment securities totaling $13.1 million at December 31, 2007.

     The scheduled repayments of advances are as follows:

(In Thousands)
- -------------------------------------------------------------------------------
2008                                                                    $ 1,421
- -------------------------------------------------------------------------------
2009                                                                      3,249
- -------------------------------------------------------------------------------
2010                                                                     12,373
- -------------------------------------------------------------------------------
2011                                                                      3,446
- -------------------------------------------------------------------------------
2012                                                                      5,462
- -------------------------------------------------------------------------------
Over 5 Years                                                              3,218
- -------------------------------------------------------------------------------
   Total                                                                $29,169
===============================================================================

      At December 31, 2007, overnight borrowings with FHLB totaled $15.7 million
at a rate of 4.11 percent as compared to no overnight borrowings at December 31,
2006.  At  December  31,  2007,  unused   short-term  or  overnight   borrowings
commitments   totaled   $184.4   million  from  FHLB  and  $58.0   million  from
correspondent banks.

9. FAIR VALUE OF FINANCIAL INSTRUMENTS

      The following methods and assumptions were used to estimate the fair value
of significant financial instruments:

      The carrying amount of cash, cash equivalents,  interest-bearing deposits,
Federal Home Loan Bank and Federal  Reserve Bank stock and overnight  borrowings
is considered to be fair value.  The carrying  amount of deposits with no stated
maturity, such as demand deposits,  checking accounts,  savings and money market
accounts, is equal to fair value.

      The fair value of securities is based upon market prices or dealer quotes.
If no such information is available, fair value is based on the rate and term of
the security and information about the issuer.

      The fair value of loans is estimated by discounting  the future cash flows
using the buildup approach  consisting of four  components:  the risk-free rate,
credit quality, operating expense and prepayment option price.

      The fair value of certificates of deposit is based on the discounted value
of the contractual cash flows.

      The fair  value of FHLB  advances  is based on current  rates for  similar
financing.

52



      The  following  table  summarizes  carrying  amounts  and fair  values for
financial instruments at December 31:



                                               2007                      2006
- --------------------------------------------------------------------------------------
                                       CARRYING         FAIR     CARRYING         FAIR
(IN THOUSANDS)                           AMOUNT        VALUE       AMOUNT        VALUE
- --------------------------------------------------------------------------------------
                                                                
FINANCIAL ASSETS:
   CASH AND CASH EQUIVALENTS         $   28,187   $   28,187   $   30,258   $   30,258
- --------------------------------------------------------------------------------------
   INVESTMENT SECURITIES                 45,139       45,070       55,165       54,523
- --------------------------------------------------------------------------------------
   SECURITIES AVAILABLE FOR SALE        236,944      236,944      282,878      282,878
- --------------------------------------------------------------------------------------
   FHLB AND FRB STOCK                     4,293        4,293        3,308        3,308
- --------------------------------------------------------------------------------------
   LOANS, NET OF ALLOWANCE FOR
      LOAN LOSSES                       973,680      980,126      863,385      854,585
- --------------------------------------------------------------------------------------
FINANCIAL LIABILITIES:
- --------------------------------------------------------------------------------------
   DEPOSITS                           1,180,267    1,180,724    1,144,736    1,143,170
- --------------------------------------------------------------------------------------
   OVERNIGHT BORROWINGS                  15,650       15,650           --           --
- --------------------------------------------------------------------------------------
   FEDERAL HOME LOAN BANK ADVANCES       29,169       28,675       23,964       22,909
- --------------------------------------------------------------------------------------


10. INCOME TAXES

      The income tax expense included in the consolidated  financial  statements
for the years ended December 31, is allocated as follows:



(IN THOUSANDS)                                           2007       2006       2005
- ------------------------------------------------------------------------------------
                                                                  
FEDERAL:
   CURRENT EXPENSE                                   $  3,986   $  4,963   $  7,570
- ------------------------------------------------------------------------------------
   DEFERRED EXPENSE/(BENEFIT)                             878       (645)    (1,637)
- ------------------------------------------------------------------------------------
STATE:
   CURRENT EXPENSE                                        971        328        211
- ------------------------------------------------------------------------------------
   DEFERRED BENEFIT                                      (622)    (1,141)      (371)
- ------------------------------------------------------------------------------------
      TOTAL INCOME TAX EXPENSE                       $  5,213   $  3,505   $  5,773
====================================================================================

SHAREHOLDERS' EQUITY:
   DEFERRED EXPENSE/(BENEFIT) ON
      UNREALIZED (LOSS)/GAIN ON AVAILABLE FOR SALE   $ (3,060)  $  1,021   $ (2,697)
- ------------------------------------------------------------------------------------
      LEASE ADJUSTMENT                                     --       (341)        --
- ------------------------------------------------------------------------------------
      UNFUNDED PENSION BENEFIT                           (875)      (929)        --
- ------------------------------------------------------------------------------------
   TOTAL DEFERRED BENEFIT                            $ (3,935)  $   (249)  $ (2,697)
====================================================================================


      Total income tax expense  differed  from the amounts  computed by applying
the U.S.  Federal  income  tax rate of 35 percent  to income  before  taxes as a
result of the following:



(IN THOUSANDS)                                           2007       2006       2005
- ------------------------------------------------------------------------------------
                                                                  
COMPUTED "EXPECTED" TAX EXPENSE                      $  5,976   $  4,806   $  6,616
- ------------------------------------------------------------------------------------
INCREASE/(DECREASE) IN TAXES RESULTING FROM:
- ------------------------------------------------------------------------------------
    TAX-EXEMPT INCOME                                    (746)      (509)      (492)
- ------------------------------------------------------------------------------------
    STATE INCOME TAXES                                    225       (529)      (104)
- ------------------------------------------------------------------------------------
    BANK OWNED LIFE INSURANCE INCOME                     (270)      (254)      (244)
- ------------------------------------------------------------------------------------
    OTHER                                                  28         (9)        (3)
- ------------------------------------------------------------------------------------
      TOTAL INCOME TAX EXPENSE                       $  5,213   $  3,505   $  5,773
====================================================================================


                                                                              53



      The tax effects of  temporary  differences  that give rise to  significant
portions of the deferred tax assets and deferred tax  liabilities as of December
31 are as follows:



(IN THOUSANDS)                                                                2007      2006
- ---------------------------------------------------------------------------------------------
                                                                               
DEFERRED TAX ASSETS:
   ALLOWANCE FOR LOAN LOSSES                                              $  3,006   $ 2,707
- ---------------------------------------------------------------------------------------------
   UNFUNDED PENSION BENEFIT                                                    875       929
- ---------------------------------------------------------------------------------------------
   UNREALIZED LOSS ON SECURITIES AVAILABLE FOR SALE                          3,060       861
- ---------------------------------------------------------------------------------------------
   STATE NET OPERATING LOSS CARRY FORWARD                                    1,131       569
- ---------------------------------------------------------------------------------------------
   LEASE ADJUSTMENT                                                            267       312
- ---------------------------------------------------------------------------------------------
   POST RETIREMENT BENEFITS                                                    483       294
- ---------------------------------------------------------------------------------------------
   PREPAID ALTERNATIVE MINIMUM ASSESSMENT                                      283       283
- ---------------------------------------------------------------------------------------------
   CONTRIBUTION LIMITATION                                                      34        37
- ---------------------------------------------------------------------------------------------
   CAPITAL LOSS CARRYOVER                                                       --        23
- ---------------------------------------------------------------------------------------------
   OTHER                                                                         7        --
- ---------------------------------------------------------------------------------------------
TOTAL GROSS DEFERRED TAX ASSETS                                           $  9,146   $ 6,015
- ---------------------------------------------------------------------------------------------
DEFERRED TAX LIABILITIES:
- ---------------------------------------------------------------------------------------------
   BANK PREMISES AND EQUIPMENT, PRINCIPALLY DUE TO DIFFERENCE
     IN DEPRECIATION                                                      $  1,751     $ 681
- ---------------------------------------------------------------------------------------------
   DEFERRED LOAN ORIGINATION COSTS AND FEES                                    702       633
- ---------------------------------------------------------------------------------------------
   NONMONETARY GAIN                                                             84        95
- ---------------------------------------------------------------------------------------------
   DEFERRED INCOME                                                             133        --
- ---------------------------------------------------------------------------------------------
   INVESTMENT SECURITIES, PRINCIPALLY DUE TO THE ACCRETION OF
     BOND DISCOUNT                                                              89        81
- ---------------------------------------------------------------------------------------------
   DEFERRED REIT DIVIDEND                                                       --        28
- ---------------------------------------------------------------------------------------------
TOTAL GROSS DEFERRED TAX LIABILITIES                                         2,759     1,518
- ---------------------------------------------------------------------------------------------
NET DEFERRED TAX ASSET                                                    $  6,387   $ 4,497
=============================================================================================


      Based upon taxes paid and  projected  future  taxable  income,  management
believes that it is more likely than not that the gross deferred tax assets will
be realized.

11. BENEFIT PLANS

PENSION PLAN

      The Corporation has a defined benefit pension plan covering  substantially
all  of  its  salaried  employees.  The  benefits  are  based  on an  employee's
compensation  during the five years before  retirement,  age at retirement,  and
years of service.  The Corporation  used a December 14 measurement  date for its
pension plans.

54



      The following table shows the change in benefit obligation and plan assets
of the defined benefit pension plan at December 31:



(IN THOUSANDS)                                                             2007       2006
- -------------------------------------------------------------------------------------------
                                                                          
CHANGE IN BENEFIT OBLIGATION
BENEFIT OBLIGATION AT BEGINNING OF YEAR                                $ 13,942  $  12,383
- -------------------------------------------------------------------------------------------
SERVICE COST                                                              1,753      1,670
- -------------------------------------------------------------------------------------------
INTEREST COST                                                               779        659
- -------------------------------------------------------------------------------------------
ACTUARIAL GAIN                                                             (295)      (659)
- -------------------------------------------------------------------------------------------
BENEFITS PAID                                                              (140)      (111)
- -------------------------------------------------------------------------------------------
BENEFIT OBLIGATION AT END OF YEAR                                      $ 16,039  $  13,942
- -------------------------------------------------------------------------------------------

CHANGE IN PLAN ASSETS
FAIR VALUE OF PLAN ASSETS AT BEGINNING OF YEAR                         $ 11,377  $   9,450
- -------------------------------------------------------------------------------------------
ACTUAL RETURN ON PLAN ASSETS                                                817        794
- -------------------------------------------------------------------------------------------
EMPLOYER CONTRIBUTION                                                     1,100      1,244
- -------------------------------------------------------------------------------------------
BENEFITS PAID                                                              (140)      (111)
- -------------------------------------------------------------------------------------------
FAIR VALUE OF PLAN ASSETS AT END OF YEAR                               $ 13,154  $  11,377
- -------------------------------------------------------------------------------------------
FUNDED STATUS AT END OF YEAR                                           $ (2,885) $  (2,565)
===========================================================================================


      Amounts  recognized in other  comprehensive  income at December 31 consist
of:



(IN THOUSANDS)                                                             2007       2006
- -------------------------------------------------------------------------------------------
                                                                           
UNRECOGNIZED NET ACTUARIAL LOSS                                        $  2,157  $   2,296
- -------------------------------------------------------------------------------------------
UNRECOGNIZED TRANSITION ASSET                                               (13)       (19)
- -------------------------------------------------------------------------------------------
UNRECOGNIZED PRIOR SERVICE COST                                              (2)        (2)
- -------------------------------------------------------------------------------------------
TOTAL ACCUMULATED OTHER COMPREHENSIVE LOSS                             $  2,142  $   2,275
===========================================================================================


      The accumulated  benefit obligation was $12.4 million and $10.5 million at
December 31, 2007 and 2006.

      Net  periodic  expense  for the years  ended  December  31,  included  the
following components:



                                                                2007       2006       2005
- -------------------------------------------------------------------------------------------
                                                                        
SERVICE COST                                                 $ 1,753   $  1,670  $   1,404
- -------------------------------------------------------------------------------------------
INTEREST COST                                                    779        659        586
- -------------------------------------------------------------------------------------------
EXPECTED RETURN ON PLAN ASSETS                                (1,008)      (897)      (534)
- -------------------------------------------------------------------------------------------
NET PERIODIC BENEFIT COST                                      1,524      1,432      1,456
- -------------------------------------------------------------------------------------------
AMORTIZATION OF:
  NET LOSS                                                        35         75         68
- -------------------------------------------------------------------------------------------
  TRANSITION ASSET                                                (7)        (7)        (7)
- -------------------------------------------------------------------------------------------
TOTAL RECOGNIZED IN OTHER COMPREHENSIVE INCOME                    28         68         61
- -------------------------------------------------------------------------------------------
TOTAL RECOGNIZED IN NET PERIODIC BENEFIT
  COST AND OTHER COMPREHENSIVE INCOME                        $ 1,552   $  1,500  $   1,517
===========================================================================================


      The  estimated  net  actuarial  gain and prior  service costs that will be
recognized  as  components  of net  periodic  benefit  cost over in 2008 are $33
thousand and $7 thousand, respectively.

                                                                              55



      The  following  table  shows the  actuarial  assumptions  applied  for the
valuation of plan obligations at December 31:

                                                             2007   2006   2005
- --------------------------------------------------------------------------------
DISCOUNT RATE                                                5.75%  5.75%  5.50%
- --------------------------------------------------------------------------------
RATE OF INCREASE ON FUTURE COMPENSATION                      3.00   3.00   3.00
- --------------------------------------------------------------------------------

      The Discount Rate was obtained using a high-quality (AA rated),  corporate
bond rate at year end.

      The following  table shows the actuarial  assumptions  applied for the net
periodic expense at December 31:

                                                             2007   2006   2005
- --------------------------------------------------------------------------------
DISCOUNT RATE                                                5.75%  5.50%  5.75%
- --------------------------------------------------------------------------------
RATE OF INCREASE ON FUTURE COMPENSATION                      3.00   3.00    3.0
- --------------------------------------------------------------------------------
EXPECTED LONG-TERM RATE OF RETURN ON PLAN ASSETS             8.50   8.50   5.75
- --------------------------------------------------------------------------------

      The expected long-term rate of return is based on the portfolio as a whole
and not on the sum of the returns on individual assets categories.

      The asset allocation of the Corporation's  pension benefits plan assets at
December 31, were as follows:

                                                                   2007    2006
- --------------------------------------------------------------------------------
EQUITY SECURITIES                                                  58.3%   59.7%
- --------------------------------------------------------------------------------
DEBT SECURITIES                                                    36.8    37.3
- --------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS                                           4.9     3.0
- --------------------------------------------------------------------------------
  TOTAL                                                           100.0%  100.0%
================================================================================

      The Plan's Trustees are granted full  discretion to buy, sell,  invest and
reinvest in accordance with the pension plan's investment  policy.  The Trustees
establish  target  asset  allocations  for equity and debt  securities  at their
regular committee meetings.  Cash equivalents are invested in money market funds
or in other high quality investments approved by the Trustees of the Plan.

      The Corporation  expects to contribute $1.0 million to its pension plan in
2008.

      The following table shows the estimated future pension benefit payments.

(IN THOUSANDS)
- --------------------------------------------------------------------------------
2008                                                                      $ 246
- --------------------------------------------------------------------------------
2009                                                                        270
- --------------------------------------------------------------------------------
2010                                                                        432
- --------------------------------------------------------------------------------
2011                                                                        493
- --------------------------------------------------------------------------------
2012                                                                        629
- --------------------------------------------------------------------------------
2013-2017                                                                 5,346
- --------------------------------------------------------------------------------

SAVINGS AND PROFIT SHARING PLANS

      In addition to the  retirement  plan,  the  Corporation  sponsors a profit
sharing plan and a savings  plan under  Section  401(k) of the Internal  Revenue
Code,  covering  substantially all salaried employees over the age of 21 with at
least 12  months  service.  Under the  savings  portion  of the  plan,  employee
contributions are partially matched by the Corporation.  Expense for the savings
plan was approximately $51 thousand, $45 thousand and $42 thousand in 2007, 2006
and 2005, respectively. Contributions to the profit sharing plan are made at the
discretion  of the  Board of  Directors  and all funds  are  invested  solely in
Peapack-Gladstone  Corporation  common  stock.  The  contribution  to the profit
sharing plan was $100 thousand in 2007,  $100 thousand in 2006 and $225 thousand
in 2005.

56



12. STOCK OPTION PLANS

      The  Corporation's  stock option plans allow the granting of shares of the
Corporation's  common  stock as  incentive  stock  options,  nonqualified  stock
options,  restricted  stock awards and stock  appreciation  rights to directors,
officers,  employees and  independent  contractors  of the  Corporation  and its
Subsidiaries.  The total number available to grant in active plans was 1,046,961
shares.  There are no shares remaining for issuance with respect to stock option
plans  approved in 1995;  however,  shares  granted  under those plans are still
included in the numbers below.

      Options granted under these plans are, in general, exercisable not earlier
than one year after the date of grant, at a price equal to the fair market value
of the  common  stock on the date of grant,  and  expire not more than ten years
after the date of grant.  Stock  options  may vest during a period of up to five
years after the date of grant.  Some options granted to officers at or above the
senior vice president level were  immediately  exercisable at the date of grant.
As noted in Footnote 1, the Board of Directors accelerated the vesting of 79,200
of  the  unvested  stock  options   awarded  to  outside   directors  under  the
Corporation's 1998 and 2002 Stock Option Plans for Outside Directors on December
8, 2005.

      Changes in options outstanding during 2007 were as follows:

                                                       WEIGHTED       AGGREGATE
                                                        AVERAGE       INTRINSIC
                            NUMBER OF  EXERCISE PRICE  EXERCISE           VALUE
                               SHARES       PER SHARE     PRICE  (IN THOUSANDS)
- --------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 2006    603,469   $11.85-$32.14    $22.91
- --------------------------------------------------------------------------------
GRANTED DURING 2007            66,045     25.10-31.01     28.12
- --------------------------------------------------------------------------------
EXERCISED DURING 2007         (79,983)    11.85-26.65     13.54
- --------------------------------------------------------------------------------
FORFEITED DURING 2007          (5,719)    16.86-31.01     23.70
- --------------------------------------------------------------------------------
BALANCE, DECEMBER 31, 2007    583,812   $13.62-$32.14    $24.77          $1,476
================================================================================

      The  aggregate  intrinsic  value in the table above  represents  the total
pre-tax intrinsic value (the difference between the Corporation's  closing stock
price on the last trading day of 2007 and the exercise price,  multiplied by the
number of in-the-money options).

      The aggregate  intrinsic value of options  exercised during 2007, 2006 and
2005 was $1.2 million, $288 thousand and $1.5 million, respectively.

      The following table summarizes information about stock options outstanding
at December 31, 2007.

                                        SHARES          REMAINING        SHARES
EXERCISE PRICE                     OUTSTANDING   CONTRACTUAL LIFE   EXERCISABLE
- --------------------------------------------------------------------------------
< $18.00                               137,615          2.2 YEARS       137,615
- --------------------------------------------------------------------------------
18.01 - 28.00                           75,369          2.3 YEARS        67,576
- --------------------------------------------------------------------------------
28.01 - 28.50                           63,930          9.0 YEARS           868
- --------------------------------------------------------------------------------
28.51 - 29.00                          290,438          5.9 YEARS       282,575
- --------------------------------------------------------------------------------
29.01 - 32.14                           16,460          6.6 YEARS        13,536
- --------------------------------------------------------------------------------
$24.77 *                               583,812          4.9 YEARS       502,170
================================================================================

* Weighted average exercise price

      At December 31, 2007, there were 435,286  additional  shares available for
grant under the Plans.

      The per share  weighted-average fair value of stock options granted during
2007, 2006

                                                                              57



and 2005 was $10.38, $8.56 and $9.51,  respectively,  on the date of grant using
the Black  Scholes  option-pricing  model with the  following  weighted  average
assumptions:

                                                  2007        2006        2005
- -------------------------------------------------------------------------------
DIVIDEND YIELD                                   2.00%       2.19%       1.69%
- -------------------------------------------------------------------------------
EXPECTED VOLATILITY                                43%         37%         40%
- -------------------------------------------------------------------------------
EXPECTED LIFE                                  5 YEARS     5 YEARS     5 YEARS
- -------------------------------------------------------------------------------
RISK-FREE INTEREST RATE                          4.56%       4.76%       3.79%
- -------------------------------------------------------------------------------

      The  expected  life of the  option is the  typical  vesting  period of the
Corporation's  options.  The risk-free  interest rate is the rate on a five year
treasury  bond.  The  volatility,  or beta,  is the  performance  the  stock has
experienced in the last five years.

      As of  December  31,  2007,  there  was  approximately  $629  thousand  of
unrecognized  compensation cost related to non-vested  share-based  compensation
arrangements granted under the Corporation's stock incentive plans. That cost is
expected to be recognized over a weighted average period of 2.0 years.

13. COMMITMENTS

      The  Corporation,  in the  ordinary  course  of  business,  is a party  to
litigation  arising  from  the  conduct  of its  business.  Management  does not
consider that these actions depart from routine legal  proceedings  and believes
that such  actions  will not affect  its  financial  position  or results of its
operations in any material manner. There are various outstanding commitments and
contingencies,  such as  guarantees  and  credit  extensions,  including  mostly
variable-rate  loan commitments of $142.9 million and $124.4 million at December
31, 2007 and 2006,  respectively,  which are not  included  in the  accompanying
consolidated  financial statements.  These commitments include unused commercial
and home equity lines of credit.

      The Corporation issues financial standby letters of credit that are within
the scope of FASB Interpretation No. 45, "Guarantor's  Accounting and Disclosure
Requirements for Guarantees,  Including  Indirect  Guarantees of Indebtedness of
Others."  These are  irrevocable  undertakings  by the  Corporation to guarantee
payment of a specified financial obligation. Most of the Corporation's financial
standby  letters of credit arise in connection  with lending  relationships  and
have  terms of one year of less.  The  maximum  potential  future  payments  the
Corporation  could be required to make equals the contract amount of the standby
letters of credit and amounted to $12.7 million and $9.3 million at December 31,
2007  and  2006,  respectively.   The  Corporation's  recognized  liability  for
financial standby letters of credit was insignificant at December 31, 2007.

      For commitments to originate loans, the Corporation's  maximum exposure to
credit risk is represented by the contractual amount of those instruments. Those
commitments  represent  ultimate exposure to credit risk only to the extent that
they are  subsequently  drawn upon by customers.  The Corporation  uses the same
credit policies and underwriting standards in making loan commitments as it does
for on-balance-sheet  instruments.  For loan commitments,  the Corporation would
generally be exposed to interest  rate risk from the time a commitment is issued
with a defined contractual interest rate.

58



      At December 31, 2007, the Corporation  was obligated under  non-cancelable
operating leases for certain premises.  Rental expense  aggregated $2.5 million,
$2.3  million and $2.1 million for the years ended  December 31, 2007,  2006 and
2005,  respectively,  which is included in premises and equipment expense in the
consolidated statements of income.

      The minimum annual lease payments under the terms of the lease agreements,
as of December 31, 2007, were as follows:

(IN THOUSANDS)
- --------------------------------------------------------------------------------
2008                                                                    $ 2,467
- --------------------------------------------------------------------------------
2009                                                                      2,352
- --------------------------------------------------------------------------------
2010                                                                      2,230
- --------------------------------------------------------------------------------
2011                                                                      1,684
- --------------------------------------------------------------------------------
2012                                                                      1,688
- --------------------------------------------------------------------------------
THEREAFTER                                                               11,278
- --------------------------------------------------------------------------------
   TOTAL                                                                $21,699
================================================================================

      The  Corporation is also obligated  under legally  binding and enforceable
agreements to purchase  goods and services from third  parties,  including  data
processing service agreements.

14. SEC STAFF ACCOUNTING BULLETIN NO. 108

      In September  2006, the Securities  and Exchange  Commission  (SEC) issued
Staff  Accounting  Bulletin  No.  108,  "Considering  the  Effects of Prior Year
Misstatements   when   Quantifying   Misstatements  in  Current  Year  Financial
Statements" (SAB 108), to address diversity in practice in quantifying financial
statement  misstatements.   SAB  108  requires  that  the  Corporation  quantify
misstatements  based on their  impact on each of its  financial  statements  and
related  disclosures.  SAB 108 was effective as of the end of the  Corporation's
2006 fiscal year, allowing a one-time transitional  cumulative effect adjustment
to retained  earnings as of January 1, 2006 for errors that were not  previously
deemed material, but are material under the guidance in SAB 108.

      The  Corporation  has several  operating  leases that have been previously
accounted for on a cash basis, which is not in accordance with the straight-line
basis  requirements of FASB Statement No. 13,  "Accounting for Leases." In prior
years, the Corporation had evaluated the impact of this error on an annual basis
and  determined  that the  difference was not material in each of the respective
years. Upon the adoption of SAB 108, which requires that the impact of the error
be evaluated on a cumulative  basis,  the Corporation  determined that the error
was material and therefore,  recorded a correction to the rent liability of $835
thousand and a cumulative  effect  adjustment,  net of tax, of $494  thousand to
Shareholders' Equity at the beginning of 2006.

                                                                              59



15. REGULATORY CAPITAL

     The  Corporation  and the Bank are  subject to various  regulatory  capital
requirements  administered  by the  Federal  banking  agencies.  Failure to meet
minimum  capital  requirements  can  initiate  certain  mandatory  and  possibly
additional discretionary actions by regulators that, if undertaken, could have a
direct material effect on the Corporation and the Bank's consolidated  financial
statements.  Under capital adequacy guidelines and the regulatory  framework for
prompt  corrective  action,  the  Corporation  and the Bank must  meet  specific
capital guidelines that involve  quantitative  measures of the Corporation's and
the Bank's assets, liabilities and certain off-balance sheet items as calculated
under regulatory accounting practices.  The Corporation's and the Bank's capital
amounts and  classification  are also  subject to  qualitative  judgments by the
regulators about components, risk weighting and other factors.

     Quantitative  measures established by regulation to ensure capital adequacy
require the Corporation  and the Bank to maintain  minimum amounts and ratios of
total and Tier I capital (as defined in the regulations) to risk-weighted assets
(as defined), and of Tier I capital (as defined) to average assets (as defined).
Management believes,  as of December 31, 2007, that the Corporation and the Bank
meet all capital adequacy requirements to which they are subject.

     As of December 31, 2007, the Corporation and the Bank met all  requirements
to be considered  well  capitalized  under the  regulatory  framework for prompt
corrective  action. To be categorized as well  capitalized,  the Corporation and
the Bank must maintain  minimum total  risk-based,  Tier I risk-based and Tier I
leverage  ratios as set forth in the table.

      The  Corporation's  actual capital amounts and ratios are presented in the
following table.



                                                    TO BE WELL
                                                 CAPITALIZED UNDER      FOR CAPITAL
                                                 PROMPT CORRECTIVE       ADEQUACY
(IN THOUSANDS)                     ACTUAL        ACTION PROVISIONS       PURPOSES
- --------------------------------------------------------------------------------------
                                AMOUNT   RATIO     AMOUNT    RATIO     AMOUNT   RATIO
- --------------------------------------------------------------------------------------
                                                              
As OF DECEMBER 31, 2007:
  TOTAL CAPITAL
  (TO RISK-WEIGHTED ASSETS)  $ 120,229   15.91%  $ 75,570    10.00%  $ 60,456    8.00%
- --------------------------------------------------------------------------------------
  TIER I CAPITAL
  (TO RISK-WEIGHTED ASSETS)    112,729   14.92     45,342     6.00     30,228    4.00
- --------------------------------------------------------------------------------------
  TIER I CAPITAL
  (TO AVERAGE ASSETS)          112,729    8.59     65,654     5.00     39,393    3.00
- --------------------------------------------------------------------------------------
As OF DECEMBER 31, 2006:
  TOTAL CAPITAL
  (TO RISK-WEIGHTED ASSETS)  $ 112,663   16.31%  $ 69,071    10.00%  $ 55,257    8.00%
- --------------------------------------------------------------------------------------
  TIER I CAPITAL
  (TO RISK-WEIGHTED ASSETS)    105,895   15.33     41,443     6.00     27,629    4.00
- --------------------------------------------------------------------------------------
  TIER I CAPITAL
  (TO AVERAGE ASSETS)          105,895    8.20     64,539     5.00     38,724    3.00
- --------------------------------------------------------------------------------------


60



      The  Bank's  actual  capital  amounts  and  ratios  are  presented  in the
following table.



                                                         TO BE WELL
                                                     CAPITALIZED UNDER      FOR CAPITAL
                                                     PROMPT CORRECTIVE       ADEQUACY
(IN THOUSANDS)                          ACTUAL       ACTION PROVISIONS       PURPOSES
- ------------------------------------------------------------------------------------------
                                    AMOUNT   RATIO     AMOUNT    RATIO     AMOUNT   RATIO
- ------------------------------------------------------------------------------------------
                                                                  
As OF DECEMBER 31, 2007:
   TOTAL CAPITAL
      (TO RISK-WEIGHTED ASSETS)  $  99,254   10.53%  $ 94,271    10.00%  $ 75,417    8.00%
- ------------------------------------------------------------------------------------------
   TIER I CAPITAL
      (TO RISK-WEIGHTED ASSETS)     91,753    9.73     56,563     6.00     37,708    4.00
- ------------------------------------------------------------------------------------------
   TIER I CAPITAL
      (TO AVERAGE ASSETS)           91,753    6.90     66,491     5.00     39,895    3.00
- ------------------------------------------------------------------------------------------
As OF DECEMBER 31, 2006:
   TOTAL CAPITAL
      (TO RISK-WEIGHTED ASSETS)  $  92,214   13.55%  $ 68,070    10.00%  $ 54,456    8.00%
- ------------------------------------------------------------------------------------------
   TIER I CAPITAL
      (TO RISK-WEIGHTED ASSETS)     85,446   12.55     40,842     6.00     27,228    4.00
- ------------------------------------------------------------------------------------------
   TIER I CAPITAL
      (TO AVERAGE ASSETS)           85,446    6.76     63,175     5.00     37,905    3.00
- ------------------------------------------------------------------------------------------


                                                                              61



16. CONDENSED FINANCIAL STATEMENTS OF PEAPACK-GLADSTONE FINANCIAL CORPORATION
(PARENT COMPANY ONLY)

      The following  information of the parent company only financial statements
should  be read in  conjunction  with the  notes to the  consolidated  financial
statements.

STATEMENTS OF CONDITION



                                                                   DECEMBER 31,
(IN THOUSANDS)                                                    2007        2006
- -----------------------------------------------------------------------------------
                                                                   
ASSETS:
CASH                                                         $     207   $     147
- -----------------------------------------------------------------------------------
INTEREST-EARNING DEPOSITS                                       11,057       7,266
- -----------------------------------------------------------------------------------
   TOTAL CASH AND CASH EQUIVALENTS                              11,264       7,413
- -----------------------------------------------------------------------------------
SECURITIES AVAILABLE FOR SALE                                   10,418      15,057
- -----------------------------------------------------------------------------------
INVESTMENT IN SUBSIDIARY                                        86,543      82,728
- -----------------------------------------------------------------------------------
OTHER ASSETS                                                       779         182
- -----------------------------------------------------------------------------------
   TOTAL ASSETS                                              $ 109,004   $ 105,380
===================================================================================
LIABILITIES:
OTHER LIABILITIES                                            $   1,575   $   1,617
- -----------------------------------------------------------------------------------
   TOTAL LIABILITIES                                             1,575       1,617
- -----------------------------------------------------------------------------------

SHAREHOLDERS' EQUITY:
COMMON STOCK                                                     7,148       7,081
- -----------------------------------------------------------------------------------
SURPLUS                                                         90,677      89,372
- -----------------------------------------------------------------------------------
TREASURY STOCK                                                  (6,255)     (4,999)
- -----------------------------------------------------------------------------------
RETAINED EARNINGS                                               21,750      15,038
- -----------------------------------------------------------------------------------
ACCUMULATED OTHER COMPREHENSIVE LOSS, NET OF INCOME
   TAX BENEFIT                                                  (5,891)     (2,729)
- -----------------------------------------------------------------------------------
   TOTAL SHAREHOLDERS' EQUITY                                  107,429     103,763
- -----------------------------------------------------------------------------------
   TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                $ 109,004   $ 105,380
===================================================================================


STATEMENTS OF INCOME



                                                             YEARS ENDED DECEMBER 31,
(IN THOUSANDS)                                                2007      2006      2005
- --------------------------------------------------------------------------------------
                                                                      
INCOME
DIVIDEND FROM BANK                                         $ 5,000   $ 6,250   $ 6,000
- --------------------------------------------------------------------------------------
OTHER INCOME                                                   978       854       627
- --------------------------------------------------------------------------------------
SECURITIES GAINS, NET                                          233        83       395
- --------------------------------------------------------------------------------------
   TOTAL INCOME                                              6,211     7,187     7,022
- --------------------------------------------------------------------------------------
EXPENSES
OTHER EXPENSES                                                  98       106       109
- --------------------------------------------------------------------------------------
   TOTAL EXPENSES                                               98       106       109
- --------------------------------------------------------------------------------------
INCOME BEFORE INCOME TAX EXPENSE AND EQUITY IN
   UNDISTRIBUTED EARNINGS OF BANK                            6,113     7,081     6,913
- --------------------------------------------------------------------------------------
INCOME TAX EXPENSE                                             356       268       318
- --------------------------------------------------------------------------------------
NET INCOME BEFORE EQUITY IN UNDISTRIBUTED EARNINGS OF
   BANK                                                      5,757     6,813     6,595
- --------------------------------------------------------------------------------------
EQUITY IN UNDISTRIBUTED EARNINGS OF BANK                     6,105     3,413     6,535
- --------------------------------------------------------------------------------------
   NET INCOME                                              $11,862   $10,226   $13,130
======================================================================================


62



STATEMENTS OF CASH FLOWS



                                                                   YEARS ENDED DECEMBER 31,
(IN THOUSANDS)                                                      2007       2006       2005
- -----------------------------------------------------------------------------------------------
                                                                             
CASH FLOWS FROM OPERATING ACTIVITIES:
NET INCOME                                                      $ 11,862   $ 10,226   $ 13,130
- -----------------------------------------------------------------------------------------------
LESS EQUITY IN UNDISTRIBUTED EARNINGS                             (6,105)    (3,413)    (6,535)
- -----------------------------------------------------------------------------------------------
AMORTIZATION AND ACCRETION ON SECURITIES                              (3)        (1)        11
- -----------------------------------------------------------------------------------------------
GAIN ON SECURITIES AVAILABLE FOR SALE                               (233)       (83)      (142)
- -----------------------------------------------------------------------------------------------
(INCREASE)/DECREASE IN OTHER ASSETS                                 (527)       139        (93)
- -----------------------------------------------------------------------------------------------
INCREASE IN OTHER LIABILITIES                                        200         53         21
- -----------------------------------------------------------------------------------------------
   NET CASH PROVIDED BY OPERATING ACTIVITIES                       5,194      6,921      6,392
- -----------------------------------------------------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES:
PROCEEDS FROM SALES AND CALLS OF SECURITIES AVAILABLE  FOR
   SALE                                                            4,024      1,580      4,855
- -----------------------------------------------------------------------------------------------
PROCEEDS FROM MATURITIES OF SECURITIES AVAILABLE FOR SALE          1,002      2,001      1,500
- -----------------------------------------------------------------------------------------------
PURCHASE OF SECURITIES AVAILABLE FOR SALE                         (1,220)    (4,835)    (6,130)
- -----------------------------------------------------------------------------------------------
   NET CASH PROVIDED BY/(USED IN)
      INVESTING ACTIVITIES                                         3,806     (1,254)       225
- -----------------------------------------------------------------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES:
DIVIDENDS PAID                                                    (5,062)    (4,713)    (3,891)
- -----------------------------------------------------------------------------------------------
TAX BENEFIT ON STOCK OPTION EXERCISES                                 93         29        347
- -----------------------------------------------------------------------------------------------
EXERCISE OF STOCK OPTIONS                                          1,076        331        702
- -----------------------------------------------------------------------------------------------
TREASURY STOCK TRANSACTIONS                                       (1,256)      (977)    (1,155)
- -----------------------------------------------------------------------------------------------
   NET CASH USED IN FINANCING ACTIVITIES                          (5,149)    (5,330)    (3,997)
- -----------------------------------------------------------------------------------------------
NET INCREASE IN CASH AND CASH EQUIVALENTS                          3,851        337      2,620
- -----------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                   7,413      7,076      4,456
- -----------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                      $ 11,264   $  7,413   $  7,076
===============================================================================================


                                                                              63



COMMON STOCK PRICES (UNAUDITED)

      The following  table shows the 2007 and 2006 range of prices paid on known
trades of Peapack-Gladstone Financial Corporation common stock.

                                              DIVIDEND
2007                       HIGH       LOW    PER SHARE
- ------------------------------------------------------
1ST QUARTER              $31.03    $25.62        $0.15
- ------------------------------------------------------
2ND QUARTER               32.47     26.78         0.15
- ------------------------------------------------------
3RD QUARTER               27.80     24.80         0.16
- ------------------------------------------------------
4TH QUARTER               26.35     24.45         0.16
- ------------------------------------------------------

                                              DIVIDEND
2006                       HIGH       LOW    PER SHARE
- ------------------------------------------------------
1ST QUARTER              $29.50    $24.45        $0.14
- ------------------------------------------------------
2ND QUARTER               26.26     23.52         0.14
- ------------------------------------------------------
3RD QUARTER               27.40     24.15         0.15
- ------------------------------------------------------
4TH QUARTER               28.10     24.00         0.15
- ------------------------------------------------------

64



OFFICERS
- --------------------------------------------------------------------------------


                                          
LOAN AND
ADMINISTRATION   FRANK A. KISSEL                CHAIRMAN OF THE BOARD & CEO*
                 -----------------------------------------------------------------------
GLADSTONE        ROBERT M. ROGERS               PRESIDENT & COO*
                 -----------------------------------------------------------------------
                 ARTHUR F. BIRMINGHAM           EXECUTIVE VICE PRESIDENT & CFO *
                 -----------------------------------------------------------------------
                 GARRETT P. BROMLEY             EXECUTIVE VICE PRESIDENT & CHIEF LENDING
                                                OFFICER
                 -----------------------------------------------------------------------
                 FINN M.W. CASPERSEN, JR.       EXECUTIVE VICE PRESIDENT & GENERAL
                                                COUNSEL
                 -----------------------------------------------------------------------
                 PAUL W. BELL                   SENIOR VICE PRESIDENT & FACILITIES
                                                MANAGER
                 -----------------------------------------------------------------------
                 ROBERT A. BUCKLEY              SENIOR VICE PRESIDENT & BRANCH
                                                ADMINISTRATOR
                 -----------------------------------------------------------------------
                 MICHAEL J. GIACOBELLO          SENIOR VICE PRESIDENT & SENIOR
                                                COMMERCIAL LOAN OFFICER
                 -----------------------------------------------------------------------
                 BRIDGET J. WALSH               SENIOR VICE PRESIDENT & HUMAN RESOURCES
                                                DIRECTOR
                 -----------------------------------------------------------------------
                 TODD T. BRUNGARD               VICE PRESIDENT & BANK SECRECY ACT
                                                COMPLIANCE OFFICER
                 -----------------------------------------------------------------------
                 ROBERT G. DI IENNO             VICE PRESIDENT
                 -----------------------------------------------------------------------
                 STEPHANIE M. DIXON-ADKINS      VICE PRESIDENT
                 -----------------------------------------------------------------------
                 KAREN M. FERRARO               VICE PRESIDENT
                 -----------------------------------------------------------------------
                 DIRK H. GRAHAM                 VICE PRESIDENT
                 -----------------------------------------------------------------------
                 THOMAS N. KASPER               VICE PRESIDENT
                 -----------------------------------------------------------------------
                 CHARLES T. KIRK                VICE PRESIDENT
                 -----------------------------------------------------------------------
                 VALERIE L. KODAN               VICE PRESIDENT
                 -----------------------------------------------------------------------
                 KATHERINE M. KREMINS           VICE PRESIDENT & RISK MANAGEMENT
                                                ADMINISTRATOR
                 -----------------------------------------------------------------------
                 DOREEN A. MACCHIAROLA          VICE PRESIDENT & CORPORATE TRAINER
                 -----------------------------------------------------------------------
                 STEPHEN S. MILLER              VICE PRESIDENT
                 -----------------------------------------------------------------------
                 ELAINE MULDOWNEY               VICE PRESIDENT
                 -----------------------------------------------------------------------
                 DENISE M. PACE                 VICE PRESIDENT & MARKETING DIRECTOR
                 -----------------------------------------------------------------------
                 DENISE L. PARELLA              VICE PRESIDENT & BUSINESS DEVELOPMENT
                                                OFFICER
                 -----------------------------------------------------------------------
                 CHRISTOPHER P. POCQUAT         VICE PRESIDENT
                 -----------------------------------------------------------------------
                 MARY M. RUSSELL                VICE PRESIDENT & COMPTROLLER
                 -----------------------------------------------------------------------
                 SCOTT T. SEARLE                VICE PRESIDENT
                 -----------------------------------------------------------------------
                 JAMES S. STADTMUELLER          VICE PRESIDENT
                 -----------------------------------------------------------------------
                 VERONICA V. VALENTINE          VICE PRESIDENT & BUSINESS DEVELOPMENT
                                                OFFICER
                 -----------------------------------------------------------------------
                 MARGARET O. VOLK               VICE PRESIDENT & MORTGAGE OFFICER
                 -----------------------------------------------------------------------
                 JESSE D. WILLIAMS              VICE PRESIDENT
                 -----------------------------------------------------------------------
                 RANDALL J. WILLIAMS            VICE PRESIDENT
                 -----------------------------------------------------------------------
                 JULIE A. BURT                  ASSISTANT VICE PRESIDENT
                 -----------------------------------------------------------------------
                 BETTY J. CARIELLO              ASSISTANT VICE PRESIDENT &
                                                ASSISTANT COMPTROLLER
                 -----------------------------------------------------------------------
                 LYNDA A. CROSS                 ASSISTANT VICE PRESIDENT & SECURITY
                                                OFFICER
                 -----------------------------------------------------------------------
                 E. SUE GIANETTI                ASSISTANT VICE PRESIDENT
                 -----------------------------------------------------------------------


                 * DENOTES A HOLDING COMPANY OFFICER

                                                                              65




                                          
- ----------------------------------------------------------------------------------------
                 SUSAN K. SMITH                 ASSISTANT VICE PRESIDENT
                 -----------------------------------------------------------------------
                 SHERYL L. CAPPA                ASSISTANT CASHIER
                 -----------------------------------------------------------------------
                 MARJORIE A. DZWONCZYk          ASSISTANT CASHIER & CRA AND
                                                COMPLIANCE OFFICER
                 -----------------------------------------------------------------------
                 ALEXANDRA A. GARMS             ASSISTANT CASHIER
                 -----------------------------------------------------------------------
                 ANNETTE HANSON                 ASSISTANT CASHIER
                 -----------------------------------------------------------------------
                 LISA A. LOUGH                  ASSISTANT CASHIER
                 -----------------------------------------------------------------------
                 ERAM F. MIRZA                  ASSISTANT CASHIER
                 -----------------------------------------------------------------------
                 DAVID L. PETRY                 ASSISTANT CASHIER
                 -----------------------------------------------------------------------
                 MICHELE RAVO                   ASSISTANT CASHIER
                 -----------------------------------------------------------------------
                 ANA P. RIBEIRO                 ASSISTANT CASHIER
                 -----------------------------------------------------------------------
                 LAURA M. WATT                  ASSISTANT CASHIER
                 -----------------------------------------------------------------------
                 ANTOINETTE ROSELL              CORPORATE SECRETARY *
- ----------------------------------------------------------------------------------------
OPERATIONS       HUBERT P. CLARKE               SENIOR VICE PRESIDENT &
BEDMINSTER                                      CHIEF INFORMATION OFFICER
                 -----------------------------------------------------------------------
                 V. SHERRI LICATA               VICE PRESIDENT
                 -----------------------------------------------------------------------
                 DIANE M. RIDOLFI               VICE PRESIDENT
                 -----------------------------------------------------------------------
                 FRANK C. WALDRON               VICE PRESIDENT
                 -----------------------------------------------------------------------
                 GREGORY T. ADAMS               ASSISTANT VICE PRESIDENT
                 -----------------------------------------------------------------------
                 KRISTIN A. ROMEO               ASSISTANT VICE PRESIDENT
                 -----------------------------------------------------------------------
                 MARGARET A. TRIMMER            ASSISTANT VICE PRESIDENT
                 -----------------------------------------------------------------------
                 CAROL L. BEHLER                ASSISTANT CASHIER
                 -----------------------------------------------------------------------
                 NANCY A. MURPHY                ASSISTANT CASHIER
                 -----------------------------------------------------------------------
                 VITA M. PARISI                 ASSISTANT CASHIER
- ----------------------------------------------------------------------------------------
AUDIT            KAREN M. CHIARELLO             VICE PRESIDENT & AUDITOR
                 -----------------------------------------------------------------------
CHESTER          LISA S. HAGEN                  ASSISTANT CASHIER
- ----------------------------------------------------------------------------------------
LOANS            MARC R. MAGLIARO               VICE PRESIDENT
                 -----------------------------------------------------------------------
MORRISTOWN       JOHN P. PENKRAT                VICE PRESIDENT
                 -----------------------------------------------------------------------
                 JOHN A. SCERBO                 VICE PRESIDENT
                 -----------------------------------------------------------------------
                 NANCY J. WYNANT                VICE PRESIDENT
- ----------------------------------------------------------------------------------------


                 * DENOTES A HOLDING COMPANY OFFICER

66




- ----------------------------------------------------------------------------------------
                                          
PGB TRUST &      CRAIG C. SPENGEMAN             PRESIDENT & CHIEF INVESTMENT
INVESTMENTS                                     OFFICER *
                 -----------------------------------------------------------------------
GLADSTONE        BRYANT K. ALFORD               FIRST VICE PRESIDENT & SENIOR
                                                TRUST OFFICER
                 -----------------------------------------------------------------------
                 JOHN M. BONK                   FIRST VICE PRESIDENT & DIRECTOR OF
                                                BUSINESS DEVELOPMENT
                 -----------------------------------------------------------------------
                 JOHN E. CREAMER                FIRST VICE PRESIDENT &
                                                SENIOR PORTFOLIO MANAGER
                 -----------------------------------------------------------------------
                 JOHN C. KAUTZ                  FIRST VICE PRESIDENT &
                                                SENIOR INVESTMENT OFFICER
                 -----------------------------------------------------------------------
                 MICHAEL PYLYPYSHYN             FIRST VICE PRESIDENT &
                                                SENIOR TRUST OPERATIONS OFFICER
                 -----------------------------------------------------------------------
                 CATHERINE M. DENNING           VICE PRESIDENT & TRUST OFFICER
                 -----------------------------------------------------------------------
                 GLENN C. GUERIN                VICE PRESIDENT & TRUST OFFICER
                 -----------------------------------------------------------------------
                 MICHAEL E. HERRMANN            VICE PRESIDENT & TRUST OFFICER
                 -----------------------------------------------------------------------
                 JAMES R. HOUSMAN               VICE PRESIDENT & DIRECTOR OF TAX
                 -----------------------------------------------------------------------
                 PETER T. LILLARD               VICE PRESIDENT & TRUST OFFICER
                 -----------------------------------------------------------------------
                 SCOTT A. MARSHMAN              VICE PRESIDENT & TRUST OFFICER
                 -----------------------------------------------------------------------
                 EDWARD P. NICOLICCHIA          VICE PRESIDENT & TRUST OFFICER
                 -----------------------------------------------------------------------
                 KATHERINE S. QUAY              VICE PRESIDENT & TRUST OFFICER
                 -----------------------------------------------------------------------
                 ANNE M. SMITH                  VICE PRESIDENT & TRUST OFFICER
                 -----------------------------------------------------------------------
                 MJ SULLY                       VICE PRESIDENT & TRUST OFFICER
                 -----------------------------------------------------------------------
                 KURT G. TALKE                  VICE PRESIDENT & TRUST OFFICER
                 -----------------------------------------------------------------------
                 THOMAS S. DIEMAR               ASSISTANT VICE PRESIDENT & TRUST OFFICER
                 -----------------------------------------------------------------------
                 DAVID C. O'MEARA               ASSISTANT VICE PRESIDENT & TRUST OFFICER
                 -----------------------------------------------------------------------
                 CATHERINE A. MCCATHARN         TRUST OFFICER & ASSISTANT CORPORATE
                                                SECRETARY *
                 -----------------------------------------------------------------------
                 PATRICIA K. SAWKA              TRUST OFFICER
- ----------------------------------------------------------------------------------------
MORRISTOWN       JOHN J. LEE                    VICE PRESIDENT & TRUST OFFICER
                 -----------------------------------------------------------------------
                 MICHAEL T. TORMEY              VICE PRESIDENT & TRUST OFFICER
- ----------------------------------------------------------------------------------------


                 * DENOTES A HOLDING COMPANY OFFICER

                                                                              67



BRANCHES

- --------------------------------------------------------------------------------

BERNARDSVILLE       CHARLES A. STUDDIFORD, III    VICE PRESIDENT
                    ------------------------------------------------------------
                    CAROL E. RITZER               ASSISTANT VICE PRESIDENT
- --------------------------------------------------------------------------------
BRIDGEWATER         TODD E. YOUNG                 VICE PRESIDENT
- --------------------------------------------------------------------------------
CALIFON             ANN W. KALLAM                 VICE PRESIDENT
                    ------------------------------------------------------------
                    JACQUELINE R. MILLER          ASSISTANT CASHIER
- --------------------------------------------------------------------------------
CHATHAM             MARY ANNE MALONEY             VICE PRESIDENT
                    ------------------------------------------------------------
                    LISA A. TREICH                ASSISTANT CASHIER
- --------------------------------------------------------------------------------
CHESTER             JOAN S. WYCHULES              VICE PRESIDENT
                    ------------------------------------------------------------
                    LOUISE TAKACS                 ASSISTANT CASHIER
- --------------------------------------------------------------------------------
CHUBB CORPORATE     AMY A. MESSLER                ASSISTANT CASHIER
HEADQUARTERS
- --------------------------------------------------------------------------------
CLINTON             CAROLYN I. SEPKOWSKI          VICE PRESIDENT
                    ------------------------------------------------------------
                    HEATHER L. BEGASSE            ASSISTANT CASHIER
- --------------------------------------------------------------------------------
FAR HILLS           ROHINTON E. MADON             ASSISTANT CASHIER
- --------------------------------------------------------------------------------
FELLOWSHIP          JANET E. BATTAGLIA            ASSISTANT CASHIER
- --------------------------------------------------------------------------------
GLADSTONE           ANNETTE F. MALANGA            ASSISTANT VICE PRESIDENT
- --------------------------------------------------------------------------------
GREEN VILLAGE       DONNA I. GISONE               VICE PRESIDENT
- --------------------------------------------------------------------------------
HILLSBOROUGH        TERESA M. LAWLER              ASSISTANT VICE PRESIDENT
- --------------------------------------------------------------------------------
LONG VALLEY         AMY E. GLASER                 VICE PRESIDENT
                    ------------------------------------------------------------
                    THERESE TADOLINI              ASSISTANT CASHIER
- --------------------------------------------------------------------------------
MENDHAM             LINDA S. ZIROPOULOS           VICE PRESIDENT
                    ------------------------------------------------------------
                    ANNA M. MENTES                ASSISTANT CASHIER
- --------------------------------------------------------------------------------
MORRISTOWN          VALERIE A. OLPP               VICE PRESIDENT
- --------------------------------------------------------------------------------
OLDWICK             DEBORAH J. KREHELY            ASSISTANT VICE PRESIDENT
- --------------------------------------------------------------------------------
PLUCKEMIN           LEE ANN HUNT                  VICE PRESIDENT
- --------------------------------------------------------------------------------
POTTERSVILLE        TRACEY L. TODD                ASSISTANT CASHIER
- --------------------------------------------------------------------------------
SUMMIT - DEFOREST   M. NICOLE JEFFERYS            VICE PRESIDENT
- --------------------------------------------------------------------------------
WARREN              RONALD F. FIELD               ASSISTANT VICE PRESIDENT
                    ------------------------------------------------------------
                    JAMES CICCONE                 ASSISTANT CASHIER
- --------------------------------------------------------------------------------

68



DIRECTORS
- --------------------------------------------------------------------------------

ANTHONY J. CONSI, II
CHESTER, NJ
- --------------------------------------------------------------------------------
PAMELA HILL
PRESIDENT, FERRIS CORP
GLADSTONE, NJ
- --------------------------------------------------------------------------------
FRANK A. KISSEL
CHAIRMAN OF THE BOARD & CHIEF EXECUTIVE OFFICER
- --------------------------------------------------------------------------------
JOHN D. KISSEL
TURPIN REALTY, INC.
FAR HILLS, NJ
- --------------------------------------------------------------------------------
JAMES R. LAMB, ESQ.
JAMES R. LAMB, P.C.
MORRISTOWN, NJ.
- --------------------------------------------------------------------------------
EDWARD A. MERTON
PRESIDENT, MERTON EXCAVATING & PAVING CO.
CHESTER, NJ
- --------------------------------------------------------------------------------
F. DUFFIELD MEYERCORD
MANAGING DIRECTOR AND PARTNER, CARL MARKS CONSULTING GROUP, LLC
BEDMINSTER, NJ
- --------------------------------------------------------------------------------
JOHN R. MULCAHY
FAR HILLS, NJ
- --------------------------------------------------------------------------------
ROBERT M. ROGERS
PRESIDENT & CHIEF OPERATING OFFICER
- --------------------------------------------------------------------------------
PHILIP W. SMITH, III
PRESIDENT, PHILLARY MANAGEMENT, INC.
FAR HILLS, NJ
- --------------------------------------------------------------------------------
CRAIG C. SPENGEMAN
PRESIDENT, PGB TRUST AND INVESTMENTS
- --------------------------------------------------------------------------------
JACK D. STINE
DIRECTOR EMERITUS
PLUCKEMIN, NJ
- --------------------------------------------------------------------------------

                                                                              69



OFFICES
- --------------------------------------------------------------------------------

LOAN & ADMINISTRATION BUILDING
158 Route 206 North, Gladstone, NJ 07934                         (908) 234-0700
- --------------------------------------------------------------------------------
PGB TRUST & INVESTMENTS
190 Main Street, Gladstone, NJ 07934                             (908) 719-4360
- --------------------------------------------------------------------------------
BERNARDSVILLE
36 Morristown Road, Bernardsville, NJ 07924                      (908) 766-1711
- --------------------------------------------------------------------------------
BRIDGEWATER
619 East Main Street, Bridgewater, NJ 08807                      (908) 429-9988
- --------------------------------------------------------------------------------
GALIFON
438 Route 513, Califon, NJ 07830                                 (908) 832-5131
- --------------------------------------------------------------------------------
CHATHAM
311 Main Street, Chatham, NJ 07928                               (973) 635-8500
- --------------------------------------------------------------------------------
CHESTER
350 Main Street, Chester, NJ 07930                               (908) 879-8115
- --------------------------------------------------------------------------------
CHUBB CORPORATE HEADQUARTERS
15 Mountain View Road, Warren, NJ 07059                          (908) 903-2597
- --------------------------------------------------------------------------------
CLINTON
189 Center Street, Clinton, NJ 08809                             (908) 238-1935
- --------------------------------------------------------------------------------
FAR HILLS
26 Dumont Road, Far Hills, NJ 07931                              (908) 781-1018
- --------------------------------------------------------------------------------
FELLOWSHIP VILLAGE
8000 Fellowship Road, Basking Ridge, NJ 07920                    (908) 719-4332
- --------------------------------------------------------------------------------
GLADSTONE (Main Office)
190 Main Street, Gladstone, NJ 07934                             (908) 719-4360
- --------------------------------------------------------------------------------
GREEN VILLAGE
278 Green Village Road, Green Village, NJ 07935                  (973) 377-0081
- --------------------------------------------------------------------------------
HILLSBOROUGH
417 Route 206 North, Hillsborough, NJ 08844                      (908) 281-1031
- --------------------------------------------------------------------------------
LONG VALLEY
59 East Mill Road (Route 24), Long Valley, NJ 07853              (908) 876-3300
- --------------------------------------------------------------------------------
MENDHAM
17 East Main Street, Mendham, NJ 07945                           (973) 543-6499
- --------------------------------------------------------------------------------
MORRISTOWN
233 South Street, Morristown, NJ 07960                           (973) 455-1118
- --------------------------------------------------------------------------------
NEW VERNON
Village Road, New Vernon, NJ 07976                               (973) 540-0444
- --------------------------------------------------------------------------------
OLDWICK
169 Lamington Road, Oldwick, NJ 08858                            (908) 439-2320
- --------------------------------------------------------------------------------
PLUCKEMIN
468 Route 206 North, Bedminster, NJ 07921                        (908) 658-4500
- --------------------------------------------------------------------------------
POTTERSVILLE
11 Pottersville Road, Pottersville, NJ 07979                     (908) 439-2265
- --------------------------------------------------------------------------------
SUMMIT - DEFOREST
48 DeForest Avenue, Summit, NJ 07901                             (908) 273-2890
- --------------------------------------------------------------------------------
WARREN
58 Mountain Boulevard, Warren, NJ 07059                          (908) 757-2805
- --------------------------------------------------------------------------------

70



SHAREHOLDER INFORMATION
- --------------------------------------------------------------------------------

CORPORATE ADDRESS
- --------------------------------------------------------------------------------

158 Route 206, North
Gladstone, New Jersey 07934
(908) 234-0700
www.pgbank.com

STOCK LISTING
- --------------------------------------------------------------------------------

Peapack-Gladstone Financial Corporation common stock is traded on the American
Stock Exchange under the symbol PGC and reported in the Wall Street Journal and
most major newspapers.

INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
- --------------------------------------------------------------------------------

Crowe Chizek and Company LLC
354 Eisenhower Parkway, Plaza 1
Livingston, New Jersey 07039-1027

TRANSFER AGENT
- --------------------------------------------------------------------------------

Registrar and Transfer Company
10 Commerce Drive
Cranford, New Jersey 07016-3572

SHAREHOLDER RELATIONS
- --------------------------------------------------------------------------------

Arthur F. Birmingham, Executive Vice President and Chief Financial Officer
(908) 719-4308
birmingham@pgbank.com

ANNUAL MEETING
- --------------------------------------------------------------------------------

The annual meeting of shareholders of Peapack-Gladstone Financial Corporation
will be held on April 22, 2008 at 2:00 p.m. at Fiddler's Elbow Country Club in
Bedminster Township.

                                                                              71



                                     NOTES
- --------------------------------------------------------------------------------

72