UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q

|X|   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934
      For the quarterly period ended March 31, 2008.

                                       OR

|_|   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934
      For the transition period from ________ to ______.

                         Commission file number 0-49925

                             Central Jersey Bancorp
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)

              New Jersey                                  22-3757709
    -------------------------------         ------------------------------------
    (State or other jurisdiction of         (I.R.S. Employer Identification No.)
     incorporation or organization)

                627 Second Avenue, Long Branch, New Jersey 07740
          ------------------------------------------------------------
          (Address of principal executive offices, including zip code)

                                 (732) 571-1300
              ----------------------------------------------------
              (Registrant's telephone number, including area code)


- --------------------------------------------------------------------------------
              (Former name, former address and formal fiscal year,
                         if changed since last report)

Indicate by check mark whether the registrant: (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes |X| No |_|

Indicate by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, or a smaller reporting company. See
the definitions of "large accelerated filer," "accelerated filer" and "smaller
reporting company" in Rule 12b-2 of the Exchange Act. (Check one):

        Large accelerated filer   |_|       Accelerated filer            |X|
        Non-accelerated filer     |_|       Smaller reporting company    |X|
        (Do not check if smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).

Yes |_|  No |X|.

As of May 8, 2008, there were 8,687,375 shares of the registrant's common stock,
par value $.01 per share, outstanding.



                             Central Jersey Bancorp
                               INDEX TO FORM 10-Q
                               ------------------



                                                                                                          PAGE
                                                                                                          ----
                                                                                                         
PART I.  FINANCIAL INFORMATION
- ------   ---------------------

Item 1.  Financial Statements

         Consolidated Statements of Financial Condition (unaudited)
         as of March 31, 2008 and December 31, 2007..........................................................1

         Consolidated Statements of Income (unaudited)
         for the three months ended March 31, 2008 and 2007..................................................2

         Consolidated Statements of Changes in Shareholders' Equity (unaudited)
         for the three months ended March 31, 2008 and 2007..................................................3

         Consolidated Statements of Cash Flows (unaudited)
         for the three months ended March 31, 2008 and 2007..................................................4

         Notes to Unaudited Consolidated Financial Statements................................................5

Item 2.  Management's Discussion and Analysis
         of Financial Condition and Results of Operations...................................................16

Item 3.  Quantitative and Qualitative Disclosures About Market Risk.........................................28

Item 4.  Controls and Procedures............................................................................28

PART II. OTHER INFORMATION
- -------  -----------------

Item 1.  Legal Proceedings..................................................................................29

Item 1A. Risk Factors.......................................................................................29

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds........................................29

Item 3.  Defaults Upon Senior Securities....................................................................30

Item 4.  Submission of Matters to a Vote of Security Holders................................................30

Item 5.  Other Information..................................................................................30

Item 6.  Exhibits...........................................................................................30

Signatures..................................................................................................31

Index of Exhibits..........................................................................................E-1


                           Forward-Looking Statements

Certain information included in this Quarterly Report on Form 10-Q and other
filings of the Registrant under the Securities Act of 1933, as amended (the
"Securities Act"), and the Securities Exchange Act of 1934, as amended (the
"Exchange Act"), as well as information communicated orally or in writing
between the dates of such filings, contains or may contain "forward-looking
statements" within the meaning of Section 27A of the Securities Act and Section
21E of the Exchange Act. Such statements are subject to certain risks, trends
and uncertainties that could cause actual results to differ materially from
expected results. Among these risks, trends and uncertainties are the effect of
governmental regulation on Central Jersey Bank, National Association, a
nationally chartered commercial bank and wholly-owned subsidiary of the
Registrant, interest rate fluctuations, regional economic and other conditions,
the availability of working capital, the cost of personnel and technology and
the competitive markets in which Central Jersey Bank, N.A. operates.


                                       i


In some cases, forward-looking statements can be identified by terminology such
as "may," "will," "should," "could," "expects," "plans," "anticipates,"
"believes," "estimates," "predicts," "potential" or "continue" or the negative
of such terms or other comparable terminology. Although the Registrant believes
that the expectations reflected in the forward-looking statements contained
herein are reasonable, the Registrant cannot guarantee future results, levels of
activity, performance or achievements. Moreover, neither the Registrant, nor any
other person, assumes responsibility for the accuracy and completeness of such
statements. The Registrant is under no duty to update any of the forward-looking
statements contained herein after the date of this Quarterly Report on Form
10-Q.


                                       ii


                          PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

                             CENTRAL JERSEY BANCORP
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                                   (unaudited)
                  (dollars in thousands, except share amounts)



                                                                                  March 31,     December 31,
ASSETS                                                                              2008            2007
- ------                                                                           ----------     ------------
                                                                                          
Cash and due from banks                                                          $   10,622     $   11,198
Federal funds sold                                                                   13,775          3,679
                                                                                 ----------     ----------
  Cash and cash equivalents                                                          24,397         14,877

Investment securities available-for-sale, at fair value                             128,718        114,824
Investment securities held-to-maturity (fair value of $10,982
     and $17,379 at March 31, 2008 and December 31, 2007, respectively)              10,732         17,430
Federal Reserve Bank stock                                                            1,960          1,960
Federal Home Loan Bank stock                                                          1,450            550
Loans held-for-sale                                                                      --            658

Loans                                                                               321,281        315,173
  Less: Allowance for loan losses                                                     3,476          3,408
                                                                                 ----------     ----------
     Loans, net                                                                     317,805        311,765

Accrued interest receivable                                                           2,023          2,218
Premises and equipment                                                                5,018          4,626
Bank owned life insurance                                                             3,595          3,565
Goodwill                                                                             26,957         26,957
Core deposit intangible                                                               1,805          1,926
Other assets                                                                          1,525          2,150
                                                                                 ----------     ----------
     Total assets                                                                $  525,985     $  503,506
                                                                                 ==========     ==========

LIABILITIES AND SHAREHOLDERS' EQUITY
- ------------------------------------

Deposits:
  Non-interest bearing                                                           $   73,321     $   73,955
  Interest bearing                                                                  325,612        329,335
                                                                                 ----------     ----------
                                                                                    398,933        403,290

Borrowings                                                                           50,056         24,564
Subordinated debentures                                                               5,155          5,155
Accrued expenses and other liabilities                                                1,948          1,611
                                                                                 ----------     ----------
     Total liabilities                                                              456,092        434,620
                                                                                 ----------     ----------

Shareholders' equity:
Common stock, par value $0.01 per share. Authorized 100,000,000
  shares and issued and outstanding 8,700,490 and 8,745,990 shares
  at March 31, 2008 and December 31, 2007, respectively                                  87             87
Additional paid-in capital                                                           60,791         60,791
Accumulated other comprehensive income, net of tax expense                            1,837            848
Treasury stock                                                                         (336)            --
Retained earnings                                                                     7,514          7,160
                                                                                 ----------     ----------
     Total shareholders' equity                                                      69,893         68,886
                                                                                 ----------     ----------
     Total liabilities and shareholders' equity                                  $  525,985     $  503,506
                                                                                 ==========     ==========


See accompanying notes to unaudited consolidated financial statements.


                                       1


                             CENTRAL JERSEY BANCORP
                        CONSOLIDATED STATEMENTS OF INCOME
                                   (unaudited)
                (dollars in thousands, except per share amounts)



                                                                Three months ended
                                                                     March 31,
                                                               2008            2007
                                                            -----------    -----------
                                                                     
Interest and dividend income:
  Interest and fees on loans                                $     5,337    $     5,786
  Interest on securities available for sale                       1,570          1,041
  Interest on federal funds sold and due from banks                 192            335
  Interest on securities held to maturity                           153            236
                                                            -----------    -----------
     Total interest and dividend income                           7,252          7,398

Interest expense:
  Interest expense on deposits                                    2,736          3,103
  Interest expense on other borrowings                              249            159
  Interest expense on subordinated debentures                       107            109
                                                            -----------    -----------
     Total interest expense                                       3,092          3,371

                                                            -----------    -----------
     Net interest income                                          4,160          4,027
                                                            -----------    -----------

Provision for loan losses:                                           65            125
                                                            -----------    -----------
     Net interest income after provision for loan losses          4,095          3,902
                                                            -----------    -----------

Other income:
  Service charges on deposit accounts                               382            354
  Gain on the sale of loans held-for-sale                           201              6
  Income on bank owned life insurance                                30             29
  Impairment on available-for-sale securities                        --         (1,957)
                                                            -----------    -----------
     Total other income (loss)                                      613         (1,568)

Operating expenses:
  Salaries and employee benefits                                  1,966          1,819
  Net occupancy expenses                                            498            473
  Data processing fees                                              224            229
  Core deposit intangible amortization                              121            138
  Other operating expenses                                        1,014            992
                                                            -----------    -----------
     Total other expenses                                         3,823          3,651
                                                            -----------    -----------

Income (loss) before provision for income taxes                     885         (1,317)

Income tax expense (benefit)                                        304            (55)
                                                            -----------    -----------

  Net income (loss)                                         $       581    $    (1,262)
                                                            ===========    ===========

Basic earnings (loss) per share                             $      0.07    $     (0.15)
                                                            ===========    ===========
Diluted earnings (loss) per share                           $      0.06    $     (0.15)
                                                            ===========    ===========


See accompanying notes to unaudited consolidated financial statements.


                                       2


                             CENTRAL JERSEY BANCORP
           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                                   (unaudited)
                  (dollars in thousands, except share amounts)



                                                                          Accumulated
                                                           Additional        other
                                               Common        paid-in     comprehensive     Treasury       Retained
                                                stock        capital     (loss) income       stock        earnings          Total
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                           
Balance at December 31, 2006                  $      87     $  60,501      $  (1,409)            --       $   6,316       $  65,495
- ------------------------------------------------------------------------------------------------------------------------------------
Comprehensive income:
  Net loss                                           --            --             --             --          (1,262)         (1,262)
  Unrealized loss on securities
    available-for-sale, net of tax of ($5)           --            --              7             --              --               7
  Impairment on securities
    available-for-sale, net of tax of ($646)         --            --          1,311             --              --       $   1,311
                                                                                                                          ---------
Total comprehensive income                           --            --             --             --              --              56

Exercise of stock options -3,150 shares              --            10             --             --              --              10
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at March 31, 2007                     $      87     $  60,511      $     (91)            --       $   5,054       $  65,561
- ------------------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 2007                  $      87     $  60,791      $     848             --       $   7,160       $  68,886
- ------------------------------------------------------------------------------------------------------------------------------------
Comprehensive income:
  Net income                                         --            --             --             --             581             581
  Unrealized gain on securities
    available-for-sale, net of tax of $583           --            --            989             --              --       $     989
                                                                                                                          ---------
Total comprehensive income                           --            --             --             --              --           1,570

Purchase of 45,500 shares of treasury stock          --            --             --           (336)             --            (336)

Cumulative effect adjustment
    adoption of EITF 06-4                            --            --             --             --            (227)           (227)

- ------------------------------------------------------------------------------------------------------------------------------------
Balance at March 31, 2008                     $      87     $  60,791      $   1,837      $    (336)      $   7,514       $  69,893
====================================================================================================================================


See accompanying notes to unaudited consolidated financial statements.


                                       3


                             CENTRAL JERSEY BANCORP
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)
                             (dollars in thousands)



                                                                                                               Three months ended
                                                                                                                    March 31,
                                                                                                               2008          2007
                                                                                                             ----------------------
                                                                                                                     
Cash flows from operating activities:
  Net income (loss)                                                                                          $    581      $ (1,262)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
  Increase in cash surrender value of life insurance                                                              (30)          (29)
  Deferred taxes                                                                                                   34            44
  Provision for loan losses                                                                                        65           125
  Depreciation and amortization                                                                                   158           194
  Net discount accretion on held-to-maturity securities                                                            (4)           (2)
  Net (discount accretion) premium amortization on available-for-sale securities                                  (17)           32
  Core deposit intangible amortization                                                                            121           138
  Impairment on available-for-sale securities                                                                      --         1,957
  Gain on the sale of loans held-for-sale                                                                        (201)           (6)
  Originations of loans held-for-sale                                                                          (3,408)       (5,147)
  Proceeds from the sale of loans held-for-sale                                                                 4,613         3,470
  Decrease (increase) in accrued interest receivable                                                              195          (127)
  Record deferred compensation expense                                                                           (227)           --
  Increase in other assets                                                                                       (309)          (24)
  Increase in accrued expenses and other liabilities                                                              337           196
                                                                                                             --------      --------
    Net cash provided by (used in) by operating activities                                                      1,908          (441)
                                                                                                             --------      --------

Cash flows from investing activities:
  Maturities of and paydowns on investment securities held-to-maturity                                          6,702           373
  Maturities of and paydowns on investment securities available-for-sale                                        9,673         1,174
  Purchase of investment securities available-for-sale                                                        (22,561)           --
  Decrease in due from broker                                                                                      --         3,527
  Net increase in loans                                                                                        (6,451)       (3,569)
  Purchases of premises and equipment, net                                                                       (550)          (22)
                                                                                                             --------      --------
     Net cash (used in) provided by investment activities                                                     (13,187)        1,483
                                                                                                             --------      --------

Cash flows from financing activities:
  Net proceeds from stock options exercised                                                                        --            10
  Net decrease in non-interest bearing deposits                                                                  (634)       (1,163)
  Net (decrease) increase in interest bearing deposits                                                         (3,723)          772
  Net increase in other borrowings                                                                              5,492         6,274
  Proceeds from Federal Home Loan Bank advances                                                                20,000            --
  Purchase of treasury stock                                                                                     (336)           --
                                                                                                             --------      --------
     Net cash provided by financing activities                                                                 20,799         5,893
                                                                                                             --------      --------

      Increase in cash and cash equivalents                                                                     9,520         6,935

Cash and cash equivalents at beginning of period                                                               14,877        37,796
                                                                                                             --------      --------
Cash and cash equivalents at end of period                                                                   $ 24,397      $ 44,731
                                                                                                             ========      ========

Cash paid during the period for:
  Interest                                                                                                   $  3,179      $  3,257
                                                                                                             ========      ========
  Income taxes                                                                                               $    300      $     --
                                                                                                             ========      ========


See accompanying notes to unaudited consolidated financial statements.


                                       4


                      Central Jersey Bancorp and Subsidiary

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
              ----------------------------------------------------

Note 1. Basis of Presentation
- -----------------------------

The  accompanying   unaudited  consolidated  financial  statements  include  the
accounts of Central  Jersey  Bancorp and its  wholly-owned  subsidiary,  Central
Jersey Bank,  N.A., which are sometimes  collectively  referred to herein as the
"Company."

The interim  consolidated  financial statements reflect all normal and recurring
adjustments that are, in the opinion of management,  considered  necessary for a
fair  presentation of the financial  condition and results of operations for the
periods  presented.  The results of operations  for the three months ended March
31, 2008 are not necessarily indicative of the results of operations that may be
expected for all of 2008.

Certain  information  and  note  disclosures   normally  included  in  financial
statements  prepared  in  accordance  with U.S.  generally  accepted  accounting
principles  ("GAAP") have been  condensed or omitted,  pursuant to the rules and
regulations of the Securities and Exchange Commission (the "SEC").

The number of shares outstanding and earnings per share amounts set forth herein
for all periods  presented have been adjusted to reflect the 5% stock  dividend,
paid on July 1, 2007 for shareholders of record on June 15, 2007.

These unaudited  consolidated financial statements should be read in conjunction
with the audited consolidated financial statements and notes thereto included in
Central Jersey  Bancorp's Annual Report on Form 10-K for the year ended December
31, 2007.

Certain  prior period  amounts have been  reclassified  to  correspond  with the
current period presentation.

On January 1, 2008,  the  Company  adopted  Statement  of  Financial  Accounting
Standards ("SFAS") No. 157, "Fair Value  Measurements." SFAS defines fair value,
establishes  a  framework  for  measuring  fair  value  in  generally   accepted
accounting  principles,  and expands  disclosures about fair value  measurements
(See Note 8 - Fair Value Measurements).

On January 1, 2008, the Company  changed its accounting  policy and recognized a
cumulative-effect  adjustment  to  retained  earnings  totaling  $227,000.  This
adjustment,   related  to  accounting  for  certain  endorsements   split-dollar
insurance  arrangements,  was made in accordance with Emerging Issues Task Force
("EITF") Issue No. 06-4, Accounting for Deferred Compensation and Postretirement
Benefit Aspects of Endorsement  Split-Dollar  Life Insurance  Arrangements  (See
Note 9 - Post Retirement Benefits).

                                       5


                      Central Jersey Bancorp and Subsidiary

Note 2. Earnings Per Share
- --------------------------

The following tables reconcile shares outstanding for basic and diluted earnings
per share for the three months ended March 31, 2008 and 2007:



                                                                              Three months ended March 31, 2008

                                                                     Income            Average shares           Per share
(dollars in thousands, except for per share data)                  (numerator)          (denominator)            amount
                                                                   ------------------------------------------------------
                                                                                                       
Basic EPS
      Income available to common shareholders                        $     581                 8,729            $    0.07
          Effect of dilutive securities:
               Stock options                                                --                   385                   --
                                                                     ----------------------------------------------------
Diluted EPS
      Income available to common shareholders plus
               assumed exercise of options                           $     581                 9,114            $    0.06
                                                                     ====================================================


                                                                              Three months ended March 31, 2007

                                                                     Income            Average shares           Per share
(dollars in thousands, except for per share data)                  (numerator)          (denominator)            amount
                                                                   ------------------------------------------------------
                                                                                                       
Basic EPS
      Income available to common shareholders                        $  (1,262)                8,668            $   (0.15)
          Effect of dilutive securities:
               Stock options                                                --                    --                   --
                                                                     ----------------------------------------------------
Diluted EPS
      Income available to common shareholders plus
               assumed exercise of options                           $  (1,262)                8,668            $   (0.15)
                                                                     ====================================================


For the three  months ended March 31,  2008,  the effect of dilutive  securities
related to the Company's Employee and Director Stock Option plan totaled 384,518
which, when added to the average basic shares outstanding of 8,728,899, resulted
in average diluted shares outstanding of 9,113,417.  However, in accordance with
SFAS No. 128,  Earnings Per Share,  due to the Company  reporting a net loss for
the three months ended March 31, 2007,  including potential common shares in the
denominator of a diluted  per-share  computation would result in an antidilutive
per-share amount.


                                       6


                      Central Jersey Bancorp and Subsidiary

Stock Appreciation Rights

On January 31, 2006, the Company  granted under its 2005 Equity  Incentive Plan,
165,375 Stock Appreciation Rights ("SARS") (93,712 were granted to employees and
71,663 were granted to directors),  each with an exercise price of $9.87.  These
SARS can only be  settled  in cash.  The SARS vest over a four year  period  and
expire  February 1, 2016.  The fair value of SARS granted was estimated on March
31,  2008  using the  Black-Scholes  option  pricing  model  with the  following
weighted-average  assumptions  used:  stock price $7.69;  dividend  yield of 0%;
expected  volatility of 45.81%;  risk free interest rate of 2.44%;  and expected
lives of seven  years.  These SARS had a fair value of  approximately  $3.34 per
share at March 31, 2008.  The Company  recorded  share based payment  expense of
approximately $19,500 (pre-tax) related to the granting of SARS during the three
months ended March 31, 2008. As of March 31, 2008,  total unvested  compensation
expense was approximately $233,000 (pre-tax) and will vest over 22 months.

A summary of the status of the  Company's  SARS for the three months ended March
31, 2008 is presented below:

                                             For the three months ended
                                                   March 31, 2008
- --------------------------------------------------------------------------------
                                                               Weighted
                                                                average
                                                               exercise
                                               SARS              price
- --------------------------------------------------------------------------------

Outstanding at beginning of year               159,862           $9.87

Granted                                             --              --

Forfeited                                       (7,717)          $9.87

Exercised                                           --              --
================================================================================

Outstanding at period end                      152,145           $9.87
================================================================================

SARS exercisable at period end                  76,072           $9.87

Weighted average fair value of
     SARS granted                            $    3.34

Unvested SARS at period end                     76,073

Weighted average fair value of
    unvested SARS                            $ 254,084
================================================================================


                                       7


                      Central Jersey Bancorp and Subsidiary

Stock Option Plan

In 2000,  the Company  established  its Employee and Director  Stock Option Plan
(the "Plan").  The Plan currently  provides for the granting of stock options to
purchase in aggregate  up to 1,343,186  shares of the  Company's  common  stock,
subject to adjustment for certain  dilutive events such as stock  distributions.
During the three  months ended March 31, 2008,  no options  were  granted.  As a
result of the January 1, 2005  combination  with  Allaire  Community  Bank,  all
outstanding  options  granted under the Plan became fully  vested.  In addition,
options to purchase  801,728 shares of Allaire  Community Bank common stock were
converted  into options to purchase  801,728  shares of Central  Jersey  Bancorp
common  stock,  all of which are fully vested.  The Company does not  anticipate
granting any additional stock options under the Plan.

A summary of the status of the  Company's  stock options as of and for the three
months ended March 31, 2008 is presented below:

                                              For the three months ended
                                                     March 31, 2008
- --------------------------------------------------------------------------------
                                                                   Weighted
                                                                    average
                                                                   exercise
                                                 Shares              price
- --------------------------------------------------------------------------------

Outstanding at beginning of year                1,343,186           $ 5.01

Granted                                                --               --

Forfeited                                            (278)          $ 9.00

Exercised                                              --               --
================================================================================

Outstanding at period end                        1,342,908          $ 5.01
================================================================================

Options exercisable at period end                1,342,908          $ 5.01

Weighted average fair value of
     options granted                                                   n/a
================================================================================

Stock Based Compensation

Effective  January 1, 2006,  the Company began  recording  compensation  expense
associated  with stock options in accordance  with SFAS No. 123(R),  Share-Based
Payment.  Prior to  January 1,  2006,  the  Company  accounted  for  stock-based
compensation  related to stock options  under the  recognition  and  measurement
principles of Accounting Principle Board Opinion No. 25; therefore,  the Company
measured  compensation  expense for its stock option  plans using the  intrinsic
value  method,  that is, the excess,  if any,  of the fair  market  value of the
Company's stock at the grant date over the amount required to be paid to acquire
the stock, and provided the disclosures required by SFAS No. 123(R) and SFAS No.
148,  Accounting  for  Stock-Based  Compensation.  The  Company  has adopted the
modified prospective transition method provided


                                       8


                      Central Jersey Bancorp and Subsidiary

by SFAS No. 123(R), and as a result, has not retroactively adjusted results from
prior periods.

As a result of the  adoption of SFAS No.  123(R),  the  Company has  incurred no
compensation  expense related to the Company's stock  compensation plans for the
three months ended March 31, 2008 or years ended  December 31, 2007 and 2006, as
no stock  options were granted  during 2008,  2007 or 2006 and all stock options
were fully vested prior to January 1, 2006.

Note 3. Loans Receivable, Net and Loans Held-for-Sale
- -----------------------------------------------------

Loans receivable, net and loans held-for-sale at March 31, 2008 and December 31,
2007, consisted of the following (in thousands):

                                              March 31,      December 31,
Loan Type                                       2008             2007
- ---------                                     ---------      ------------

Real estate loans - commercial                $ 245,088       $ 240,256
Home equity and second mortgages                 42,718          37,832
Commercial and industrial loans                  27,877          29,371
1-4 family real estate loans                      3,630           3,822
Consumer loans                                    1,752           3,654
                                              ---------       ---------

           Total loans                        $ 321,065       $ 314,935

     Deferred origination costs, net                216             238
     Allowance for loan losses                   (3,476)         (3,408)
                                              ---------       ---------
           Loans receivable, net              $ 317,805       $ 311,765
                                              =========       =========

Loans held-for-sale                           $      --       $     658
                                              =========       =========

Non-Performing Loans

Loans  are  considered  to be  non-performing  if they (a) are on a  non-accrual
basis, (b) are past due ninety days or more and still accruing interest,  or (c)
have been renegotiated to provide a reduction or deferral of interest because of
a weakening in the financial  position of the borrowers.  A loan,  which is past
due ninety days or more and still accruing  interest,  remains on accrual status
only when it is both adequately secured as to principal and is in the process of
collection.  Central Jersey Bancorp had non-accrual  loans totaling  $214,000 at
both March 31, 2008 and  December 31,  2007.  Non-performing  loans at March 31,
2008 included two commercial loans with risk ratings of "substandard";  one loan
with a balance of $88,000, which was placed on non-accrual status as of June 30,
2006,  and  another  loan  with a  balance  of  $126,000,  which  was  placed on
non-accrual as of December 31, 2007. Both of these loans are considered impaired
and are evaluated in accordance  with SFAS No. 114,  Accounting by Creditors for
Impairment of a Loan.

There were no loan  charge-offs  and $3,000 in loan loss  recoveries  during the
three  months  ended March 31,  2008,  as compared  to no loan  charge-offs  and
$93,000 in loan loss recoveries for the same period in 2007.


                                       9


                      Central Jersey Bancorp and Subsidiary

Note 4. Deposits
- ----------------

The major  types of deposits  at March 31,  2008 and  December  31, 2007 were as
follows (in thousands):

                                                    March 31,     December 31,
Deposit Type                                          2008            2007
- ------------                                       ----------     ------------

Demand deposits, non-interest bearing              $   73,321     $   73,955
Savings, N.O.W. and money market accounts             180,774        187,354
Certificates of deposit of less than $100              82,262         80,587
Certificates of deposit of $100 or more                62,576         61,394
                                                   ----------     ----------

     Total                                         $  398,933     $  403,290
                                                   ==========     ==========

Note 5. Borrowings
- ------------------

Borrowed funds at March 31, 2008 and December 31, 2007 are summarized as follows
(in thousands):

                                    March 31,        December 31,
                                      2008               2007
                                    --------           --------
     Borrowings                     $ 50,056           $ 24,564
     ------------------------------------------------------------
     Total                          $ 50,056           $ 24,564
     ============================================================

Borrowings were $50.1 million at March 31, 2008, as compared to $24.6 million at
December  31, 2007.  During the three  months ended March 31, 2008,  the Company
borrowed  $20.0  million in Federal Home Loan Bank (the "FHLB")  advances  which
will primarily be used to fund  interest-earning  assets.  Borrowings  typically
include  wholesale  borrowing  arrangements as well as arrangements with deposit
customers  of  Central  Jersey  Bank,   N.A.  to  sweep  funds  into  short-term
borrowings.  Central Jersey Bank, N.A. uses  investment  securities to pledge as
collateral  for the  repurchase  agreements.  At March 31, 2008 and December 31,
2007,  Central  Jersey  Bank,  N.A.  had unused lines of credit with the FHLB of
$19.0 million and $8.9 million, respectively.

Note 6. Subordinated Debentures
- -------------------------------

In March 2004, MCBK Capital Trust I, a special purpose business trust of Central
Jersey  Bancorp,  issued  an  aggregate  of  $5.0  million  of  trust  preferred
securities to ALESCO Preferred Funding III, a pooled investment vehicle. Sandler
O'Neill  &  Partners,  L.P.  acted as  placement  agent in  connection  with the
offering  of the  trust  preferred  securities.  The  securities  issued by MCBK
Capital Trust I are fully  guaranteed by Central  Jersey Bancorp with respect to
distributions  and amounts  payable upon  liquidation,  redemption or repayment.
These  securities have a floating  interest rate equal to the three-month  LIBOR
plus 285 basis points, which resets quarterly. The securities mature on April 7,
2034 and may be called at par by Central  Jersey Bancorp any time after April 7,
2009.  These  securities  were  placed  in a  private  transaction


                                       10


                      Central Jersey Bancorp and Subsidiary

exempt from registration under the Securities Act.

The entire proceeds to MCBK Capital Trust I from the sale of the trust preferred
securities  were used by MCBK Capital  Trust I in order to purchase $5.1 million
of  subordinated  debentures  from  Central  Jersey  Bancorp.  The  subordinated
debentures  bear a variable  interest rate equal to LIBOR plus 285 basis points.
Although  the  subordinated  debentures  are  treated as debt of Central  Jersey
Bancorp,  they currently qualify as Tier I Capital  investments,  subject to the
25% limitation under risk-based capital  guidelines of the Federal Reserve.  The
portion of the trust preferred securities that exceeds this limitation qualifies
as Tier II Capital of Central Jersey Bancorp. At March 31, 2008, $5.0 million of
the trust  preferred  securities  qualified  for  treatment  as Tier I  Capital.
Central Jersey  Bancorp is using the proceeds it received from the  subordinated
debentures to support the general balance sheet growth of Central Jersey Bancorp
and to help ensure  that  Central  Jersey  Bank,  N.A.  maintains  the  required
regulatory capital ratios.

On March 1, 2005,  the  Federal  Reserve  adopted a final  rule that  allows the
continued inclusion of outstanding and prospective  issuances of trust preferred
securities in the Tier I Capital of bank holding companies,  subject to stricter
quantitative  limits and  qualitative  standards.  The new  quantitative  limits
become  effective  after a five-year  transition  period  ending March 31, 2009.
Under the final rules,  trust  preferred  securities and other  restricted  core
capital  elements  are limited to 25% of all core capital  elements.  Amounts of
restricted  core  capital  elements in excess of these limits may be included in
Tier II Capital.  At March 31, 2008, the only  restricted  core capital  element
owned by Central Jersey Bancorp is trust  preferred  securities.  Central Jersey
Bancorp  believes  that its trust  preferred  issues  qualify as Tier I Capital.
However,  in the event that the trust preferred  issues do not qualify as Tier I
Capital, Central Jersey Bank, N.A. would remain well capitalized.

Note 7. Income Taxes
- --------------------

The Company recorded an income tax expense of $304,000 on income before taxes of
$885,000 for the three  months  ended March 31, 2008,  resulting in an effective
tax rate of 34.35%, as compared to a tax benefit of $55,000 for the three months
ended March 31, 2007 on a loss before income taxes of $1.3 million, resulting in
an effective tax benefit rate of (4.18%). The income tax benefit recorded by the
Company for the three months ended March 31, 2007 resulted from the $1.3 million
net loss realized by the Company during that period.  The net loss is due to the
overall  decrease in the taxable  income of the Company as well as the fact that
the majority of the  investment  securities  for which the  previously-mentioned
other-than-temporary  impairment  was  recorded  were  held  by  CJB  Investment
Company, a wholly-owned subsidiary of Central Jersey Bank, N.A. A full valuation
allowance was recorded for the  impairment of the  investment  securities  which
were sold by CJB Investment Company. The impairment of the investment securities
at the  investment  company level was considered a capital loss for tax purposes
while the impairment of the investment  securities  held by Central Jersey Bank,
N.A. was considered an ordinary loss for tax purposes.  CJB  Investment  Company
did not, at the time, have the ability to generate capital gains and utilize the
capital  losses  and  thus a full  valuation  allowance  was  required  for  the
investment  company  available-for-sale  securities  which  were  identified  as
other-than-temporarily impaired.


                                       11


                      Central Jersey Bancorp and Subsidiary

Note 8. Fair Value Measurements
- -------------------------------

Effective  January 1, 2008, the Company  adopted the provisions of SFAS No. 157,
Fair Value  Measurements,  for financial  assets and financial  liabilities.  In
accordance  with the  Financial  Accounting  Standards  Board (the "FASB") Staff
Position No. 157-2,  Effective  Date of FASB Statement No. 157, the Company will
delay  application  of  SFAS  157 for  non-financial  assets  and  non-financial
liabilities  until January 1, 2009.  SFAS 157 defines fair value,  establishes a
framework for measuring  fair value in GAAP and expands  disclosures  about fair
value  measurements.  The  adoption  did not have a  significant  impact  on the
Company's financial condition or results of operations.

Beginning January 1, 2008,  financial assets and financial  liabilities recorded
at  fair  value  in  the  consolidated  statement  of  financial  condition  are
categorized based upon the level of judgment  associated with the inputs used to
measure their fair value.  SFAS No. 157  establishes a fair value hierarchy that
prioritizes the inputs to valuation  techniques used to measure fair value.  The
hierarchy  gives the highest  priority  to  unadjusted  quoted  prices in active
markets  for  identical  assets  or  liabilities  and  the  lowest  priority  to
unobservable  inputs.  A  financial  instrument's  level  within  the fair value
hierarchy is based on the lowest level of input that is  significant to the fair
value  measurement.  The three levels of the fair value hierarchy under SFAS No.
157 are described below:

Basis of Fair Value Measurement
- -------------------------------

Level I     Unadjusted  quoted prices in active  markets that are  accessible at
            the  measurement   date  for  identical,   unrestricted   assets  or
            liabilities;

Level II    Quoted  prices in markets  that are not  active,  or inputs that are
            observable either directly or indirectly, for substantially the full
            term of the asset or liability;

Level III   Prices or valuation  techniques  that  require  inputs that are both
            significant to the fair value  measurement and  unobservable  (i.e.,
            supported by little or no market activity).

A description of the valuation  methodologies  used for instruments  measured at
fair value, as well as the general  classification of such instruments  pursuant
to the valuation  hierarchy,  is set forth below. These valuation  methodologies
were applied to all of the Company's financial assets and financial  liabilities
carried at fair value, effective January 1, 2008.

In general,  fair value is based upon quoted market prices, where available.  If
such quoted market prices are not available, fair value is based upon internally
developed  models  that  primarily  use,  as  inputs,   observable  market-based
parameters.   Valuation  adjustments  may  be  made  to  ensure  that  financial
instruments are recorded at fair value. These adjustments may include amounts to
reflect counterparty credit quality, the Company's creditworthiness, among other
things, as well as unobservable  parameters.  Any such valuation adjustments are
applied consistently over time.

Investment  securities  available-for-sale - Investment securities classified as
available-for-sale  are reported at fair value  utilizing  Level II inputs.  For
these investment securities, the Company


                                       12


                      Central Jersey Bancorp and Subsidiary

obtains fair value  measurements from an independent  pricing service.  The fair
value  measurements  consider  observable  data that may include  dealer quotes,
market spreads,  cash flows, the U.S. Treasury yield curve, live trading levels,
trade execution data, market consensus prepayment speeds, credit information and
the bond's terms and conditions, among other things.

Loans held-for-sale - The fair value of loans held-for-sale is determined,  when
possible,  using quoted secondary-market prices. If no such quoted price exists,
the fair value of a loan is  determined  using quoted prices for a similar asset
or assets, adjusted for the specific attributes of that loan.

Impaired  loans - Certain  impaired  loans are reported at the fair value of the
underlying  collateral  if  repayment  is expected  solely from the  collateral.
Collateral  values are estimated  using Level III inputs based on customized net
present  value  discounting  criteria.  The  Company  had three  impaired  loans
totaling $264,000 at March 31, 2008, each of which were evaluated under SFAS No.
114. These loans did not require a specific reserve.

Servicing  rights - The fair value of  mortgage  servicing  rights is based on a
valuation  model that  calculates  the present  value of estimated net servicing
income.  The valuation model incorporates  assumptions that market  participants
would use in  estimating  future net  servicing  income.  The Company is able to
compare the  valuation  model inputs and results to widely  available  published
industry data for reasonableness.

The  following  table  summarizes  financial  assets  measured  fair  value on a
recurring  basis as of March 31,  2008,  segregated  by the  level of  valuation
inputs  within  the fair value  hierarchy  utilized  to  measure  fair value (in
thousands):



                                                                                                                     Total
                                                                Level I         Level II           Level III       fair value
                                                             -----------------------------------------------------------------
                                                                                                       
Investment securities available-for-sale                     $         --     $   128,718        $         --      $   128,718


Certain financial assets and financial liabilities are measured at fair value on
a nonrecurring basis; that is, the instruments are not measured at fair value on
an  ongoing  basis  but  are  subject  to  fair  value  adjustments  in  certain
circumstances  (for example,  when there is evidence of  impairment).  Financial
assets and financial liabilities measured at fair value on a non-recurring basis
were not significant at March 31, 2008

Certain  non-financial  assets and  non-financial  liabilities  measured at fair
value on a recurring basis include reporting units measured at fair value in the
first step of a goodwill impairment test. Certain  non-financial assets measured
at  fair  value  on a  non-recurring  basis  include  non-financial  assets  and
non-financial  liabilities  measured  at  fair  value  in the  second  step of a
goodwill  impairment test, as well as intangible assets and other  non-financial
long-lived  assets measured at fair value for impairment  assessment.  As stated
above,  SFAS 157 will be applicable to these fair value  measurements  beginning
January 1, 2009.

Note 9. Post Retirement Benefits
- --------------------------------

In September 2006, the EITF of the FASB discussed  public  comments  received on
two issues:  (1) EITF Issue No. 06-4,  Accounting for Deferred  Compensation and
Post-Retirement  Benefit


                                       13


                      Central Jersey Bancorp and Subsidiary

Aspects of Endorsement  Split-Dollar Life Insurance  Arrangements,  and (2) EITF
Issue 06-5, Accounting for Purchases of Life Insurance -- Determining the Amount
that  could  be  Realized  in  Accordance  with  FASB  Technical  Bulletin  85-4
(Accounting for Purchases of Life Insurance). On September 7, the EITF agreed to
clarify  certain points based on public  comments.  The EITF reached a consensus
that an employer should recognize a liability for future benefits under SFAS No.
106, Employers'  Accounting for Postretirement  Benefits Other Than Pensions, or
APB Opinion No. 12, Omnibus Opinion - 1967, for an endorsement split-dollar life
insurance  arrangement  subject to the EITF Issue No. 06-4. This liability is to
be based on the  substantive  agreement  with the  employee.  The  consensus  is
effective for fiscal years  beginning  after December 15, 2007.  Entities should
recognize  the effects of applying  the  consensus  on this issue as a change in
accounting principle through a cumulative-effect adjustment to retained earnings
or to other  components  of equity or net assets in the  statement  of financial
position as of the beginning of the year of adoption.  Retrospective application
to all prior periods is permitted.

During the three months ended March 31, 2008,  Central Jersey Bancorp recognized
and recorded a deferred  compensation  liability of $227,000 for future benefits
related to an endorsement  split-dollar  life insurance  arrangement  subject to
EITF Issue No. 06-4.

Note 10. Recent Accounting Pronouncements
- -----------------------------------------

In September 2006, the FASB issued SFAS No. 157, Fair Value  Measurements.  This
Statement  defines fair value,  establishes a framework for measuring fair value
in GAAP, and enhances disclosures about fair value measurements.  This Statement
applies when other accounting pronouncements require fair value measurements; it
does not require new fair value  measurements.  This  Statement is effective for
financial  statements issued for fiscal years beginning after November 15, 2007,
and interim  periods within those years.

In September 2006, the EITF of the FASB discussed  public  comments  received on
two issues:  (1) EITF Issue No. 06-4,  Accounting for Deferred  Compensation and
Post-Retirement  Benefit  Aspects of  Endorsement  Split-Dollar  Life  Insurance
Arrangements,  and  (2)  EITF  Issue  06-5,  Accounting  for  Purchases  of Life
Insurance --  Determining  the Amount that could be Realized in Accordance  with
FASB Technical  Bulletin 85-4 (Accounting for Purchases of Life  Insurance).  On
September 7, the EITF agreed to clarify certain points based on public comments.
The EITF reached a consensus that an employer  should  recognize a liability for
future  benefits under SFAS No. 106,  Employers'  Accounting for  Postretirement
Benefits Other Than Pensions, or APB Opinion No. 12, Omnibus Opinion - 1967, for
an endorsement split-dollar life insurance arrangement subject to the EITF Issue
No. 06-4.  This liability is to be based on the  substantive  agreement with the
employee.  The consensus is effective for fiscal years  beginning after December
15, 2007.  Entities  should  recognize  the effects of applying the consensus on
this  issue as a change in  accounting  principle  through  a  cumulative-effect
adjustment to retained  earnings or to other  components of equity or net assets
in the  statement  of  financial  position  as of the  beginning  of the year of
adoption. Retrospective application to all prior periods is permitted.

In  February  2007,  the FASB issued  SFAS No.  159,  The Fair Value  Option for
Financial Assets and Financial Liabilities. Under this Statement, Central Jersey
Bancorp may elect to report  financial  instruments  and certain  other items at
fair value on a  contract-by-contract  basis with  changes in value  reported in
earnings. This election is irrevocable.  SFAS No. 159 provides an opportunity to
mitigate  volatility  in reported  earnings  that is caused by measuring  hedged
assets  and  liabilities  that  were  previously  required  to  use a  different
accounting method than the related


                                       14


                      Central Jersey Bancorp and Subsidiary

hedging  contracts when the complex  provisions of SFAS No. 133,  Accounting for
Derivative Instruments and Hedging Activities, are not met.

SFAS No. 159 is effective for years beginning  after November 15, 2007.  Central
Jersey Bancorp adopted SFAS No. 159 effective January 1, 2008, however,  decided
not to elect the fair value option permitted by SFAS No. 159.

In December 2007, FASB Statement No. 141(R), Business Combinations,  was issued.
This Statement establishes principles and requirements for how the acquirer of a
business  recognizes and measures in its financial  statements the  identifiable
assets acquired, the liabilities assumed, and any noncontrolling interest in the
acquiree. The Statement also provides guidance for recognizing and measuring the
goodwill acquired in the business combination and determines what information to
disclose to enable users of the financial  statements to evaluate the nature and
financial  effects  of  the  business  combination.  The  guidance  will  become
effective  as of the  beginning  of a  company's  fiscal  year  beginning  after
December 15, 2008. This new pronouncement  will impact the Company's  accounting
for business combinations completed beginning January 1, 2009.

In  December  2007,  FASB  Statement  No.  160,   Noncontrolling   Interests  in
Consolidated Financial  Statements--an amendment of ARB No. 51, was issued. This
Statement establishes  accounting and reporting standards for the noncontrolling
interest  in a  subsidiary  and for the  deconsolidation  of a  subsidiary.  The
guidance will become  effective as of the  beginning of a company's  fiscal year
beginning  after  December 15, 2008.  The Company is  currently  evaluating  the
potential impact the new pronouncement  will have on its consolidated  financial
statements.

In  February  2008,  the FASB  issued a FASB  Staff  Position  (FSP) FAS  140-3,
Accounting  for  Transfers  of  Financial   Assets  and   Repurchase   Financing
Transactions.  This FSP addresses the issue of whether or not these transactions
should be viewed as two separate  transactions  or as one "linked"  transaction.
The FSP includes a "rebuttable  presumption"  that  presumes  linkage of the two
transactions unless the presumption can be overcome by meeting certain criteria.
The FSP will be effective for fiscal years beginning after November 15, 2008 and
will apply only to original  transfers made after that date; early adoption will
not be allowed. The Company is currently evaluating the potential impact the new
pronouncement will have on its consolidated financial statements.

In March 2008, the FASB issued Statement No. 161,  Disclosures  about Derivative
Instruments  and Hedging  Activities-an  amendment  of FASB  Statement  No. 133,
(Statement  161).  Statement  161  requires  entities  that  utilize  derivative
instruments  to provide  qualitative  disclosures  about  their  objectives  and
strategies   for  using   such   instruments,   as  well  as  any   details   of
credit-risk-related contingent features contained within derivatives.  Statement
161 also requires entities to disclose additional  information about the amounts
and location of  derivatives  located within the financial  statements,  how the
provisions of SFAS 133 has been  applied,  and the impact that hedges have on an
entity's financial position,  financial  performance,  and cash flows. Statement
161 is effective for fiscal years and interim  periods  beginning after November
15, 2008, with early application encouraged. The Company is currently evaluating
the  potential  impact  the new  pronouncement  will  have  on its  consolidated
financial statements.


                                       15



Item 2. Management's Discussion and Analysis of Financial Condition and
        ---------------------------------------------------------------
        Results of Operations
        ---------------------

General

The following  discussion and analysis is intended to provide  information about
the Company's financial condition as of March 31, 2008 and results of operations
for the three months ended March 31, 2008 and 2007.  The  following  information
should  be  read  in  conjunction  with  the  Company's  unaudited  consolidated
financial  statements  for the  three  months  ended  March  31,  2008 and 2007,
including the related notes thereto, contained elsewhere in this document.

Critical Accounting Policies

"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations," as well as disclosures  found elsewhere in this quarterly report on
Form  10-Q,  are  based  upon the  Company's  unaudited  consolidated  financial
statements, which have been prepared in accordance with GAAP. The preparation of
these consolidated  financial  statements requires the Company to make estimates
and judgments that affect the reported amounts of assets, liabilities,  revenues
and expenses.  Note 1 to Central Jersey Bancorp's audited consolidated financial
statements  for the year ended  December 31, 2007,  included with Central Jersey
Bancorp's  annual  report on Form 10-K for the year  ended  December  31,  2007,
contains a summary of the Company's significant accounting policies.  Management
believes  the  Company's   policy  with  respect  to  the  methodology  for  the
determination  of the allowance for loan losses and the impairment of investment
securities requires  management to make difficult and subjective  judgments that
often require assumptions or estimates about uncertain matters. Changes in these
judgments,   assumptions  or  estimates  could  materially   impact  results  of
operations.  This critical policy and its application are periodically  reviewed
with Central Jersey Bancorp's Audit Committee and its Board of Directors.

Additional  critical  accounting  policies relate to judgments about other asset
impairments,  including goodwill, investment securities and deferred tax assets.
Central Jersey Bancorp performs an annual analysis to test the aggregate balance
of goodwill for impairment in accordance  with SFAS No. 142,  Goodwill and Other
Intangible  Assets.  For  purposes of goodwill  impairment  evaluation,  Central
Jersey  Bancorp is identified as the reporting  unit. The fair value of goodwill
is  determined  in  the  same  manner  as  goodwill  recognized  in  a  business
combination  and uses  standard  valuation  methodologies  including a review of
comparable  transactions.  If the carrying  amount of goodwill  pursuant to this
analysis were to exceed the implied fair value of goodwill,  an impairment  loss
would be  recognized.  No impairment  loss was required to be recognized for the
years ended December 31, 2007, 2006 and 2005.

For purposes of reporting cash flows, cash and cash equivalents  include cash on
hand,  amounts due from banks and overnight  federal  funds sold.  Federal funds
sold are generally sold for one-day periods.

Investment  securities  held-to-maturity  are comprised of debt  securities that
Central  Jersey  Bank,  N.A.  has the  positive  intent  and  ability to hold to
maturity.  Such  securities  are stated at cost,  adjusted for  amortization  of
premiums and accretion of discounts  over the estimated  remaining  lives of the
securities  as  an  adjustment  to  the  yield  using  the  level-yield  method.
Investment securities to be held for indefinite periods of time and not intended
to be  held-to-maturity,  including  all equity  securities,  are  classified as
available-for-sale.  Investment securities available-


                                       16


for-sale include investment securities that management intends to use as part of
its  asset/liability  management  strategy  and that may be sold in  response to
changes in interest rates,  resultant  prepayment risk and other factors related
to interest rate and resultant  prepayment risk changes.  Investment  securities
available-for-sale are carried at estimated fair value. Unrealized holding gains
and losses on such investment  securities  available-for-sale  are excluded from
earnings and reported as a separate component of shareholders' equity. Gains and
losses  on  sales  of   investment   securities   are  based  on  the   specific
identification method and are accounted for on a trade date basis.

On a quarterly basis, Central Jersey Bank, N.A. evaluates investment  securities
for  other-than-temporary   impairment.  For  individual  investment  securities
classified as either available-for-sale or held-to-maturity,  a determination is
made as to  whether a decline in fair value  below the  amortized  cost basis is
other than  temporary.  If the  decline in fair value is judged to be other than
temporary, the cost basis of the individual investment security shall be written
down to fair value as a new cost basis and the amount of the write-down shall be
recognized   in   earnings.   Subsequent   increases   in  the  fair   value  of
available-for-sale  securities  shall be  included  as a separate  component  of
equity;  subsequent  decreases  in fair  value,  if not an  other-than-temporary
impairment, also shall be included as a separate component of equity.

Loans are stated at unpaid principal balances, less unearned income and deferred
loan fees and costs.

Interest on loans is  credited to  operations  based upon the  principal  amount
outstanding.

Loan origination and commitment fees and certain direct loan  origination  costs
are deferred,  and the net amount is amortized  over the  estimated  life of the
loan as an adjustment to the loan's yield using the level-yield method.

A loan is considered  impaired when, based on current information and events, it
is probable that Central Jersey Bank, N.A. will be unable to collect all amounts
due according to the contractual terms of the loan agreement. Impaired loans are
measured  based on the  present  value of expected  future cash flows,  or, as a
practical expedient, at the loan's observable market price, or the fair value of
the  underlying  collateral,  if the loan is  collateral  dependent.  Conforming
residential  mortgage  loans,  home  equity and second  mortgages,  and loans to
individuals  are  excluded  from the  definition  of impaired  loans as they are
characterized  as  smaller  balance,  homogeneous  loans  and  are  collectively
evaluated.

The  accrual  of  income  on  loans,  including  impaired  loans,  is  generally
discontinued  when a  loan  becomes  more  than  ninety  days  delinquent  as to
principal or interest or when other  circumstances  indicate that  collection is
questionable,  unless the loan is well secured and in the process of collection.
Income on non-accrual loans, including impaired loans, is recognized only in the
period in which it is collected, and only if management determines that the loan
principal is fully  collectible.  Loans are returned to an accrual status when a
loan is brought  current as to principal  and  interest  and reasons  indicating
doubtful collection no longer exists.

A loan is considered past due when a payment has not been received in accordance
with  the  contractual  terms.   Generally,   commercial  loans  are  placed  on
non-accrual  status  when they are  ninety  days past due  unless  they are well
secured and in the process of collection  or,  regardless of the past due status
of the loan, when management  determines that the complete recovery of


                                       17


principal and interest is in doubt.  Commercial loans are generally  charged off
after an analysis is completed which indicates that  collectibility  of the full
principal  balance is in doubt.  Consumer loans are generally  charged off after
they become one hundred  twenty days past due.  Mortgage loans are not generally
placed  on a  non-accrual  status  unless  the  value  of the  real  estate  has
deteriorated to the point that a potential loss of principal or interest exists.
Subsequent  payments are credited to income only if  collection  of principal is
not in doubt.  If  principal  and interest  payments  are brought  contractually
current and future  collectibility is reasonably assured,  loans are returned to
accrual status.  Mortgage loans are generally  charged off when the value of the
underlying  collateral does not cover the outstanding  principal  balance.  Loan
origination  and  commitment  fees less  certain  costs are deferred and the net
amount   amortized  as  an  adjustment  to  the  related  loan's  yield.   Loans
held-for-sale are recorded at the lower of aggregate cost or market value.

The allowance for loan losses is based upon the Interagency  Policy Statement on
the Allowance for Loan and Lease Losses  ("ALLL")  issued jointly by the federal
banking  agencies on December 13, 2006 (OCC Bulletin  2006-47) and  management's
evaluation of the adequacy of the  allowance,  including an  assessment  of: (a)
known and inherent risks in the loan portfolio,  (b) the size and composition of
the  loan  portfolio,  (c)  actual  loan  loss  experience,  (d)  the  level  of
delinquencies, (e) the individual loans for which full collectibility may not be
assured,  (f) the existence and estimated net realizable value of any underlying
collateral and guarantees  securing the loans,  and (g) the current economic and
market conditions.  Although management uses the best information available, the
level of the  allowance  for loan losses  remains an estimate that is subject to
significant judgment and short-term change.  Various regulatory agencies,  as an
integral part of their examination  process,  periodically review Central Jersey
Bank, N.A.'s allowance for loan losses. Such agencies may require Central Jersey
Bank, N.A. to make additional  provisions for loan losses based upon information
available to them at the time of their examination. Furthermore, the majority of
Central Jersey Bank, N.A.'s loans are secured by real estate in the State of New
Jersey. Accordingly, the collectibility of a substantial portion of the carrying
value of Central Jersey Bank, N.A.'s loan portfolio is susceptible to changes in
local market conditions and may be adversely  affected should real estate values
decline or the Central New Jersey area experience an adverse  economic  climate.
Future  adjustments  to the  allowance  for loan losses may be necessary  due to
economic, operating, regulatory and other conditions beyond Central Jersey Bank,
N.A.'s  control.  Management  believes  that the  allowance  for loan  losses is
adequate.

Income taxes are  accounted for under the asset and  liability  method.  Current
income  taxes are  provided  for based upon  amounts  estimated  to be currently
payable, for both federal and state income taxes. Deferred federal and state tax
assets and liabilities  are recognized for the expected future tax  consequences
of existing  differences  between financial  statement and tax basis of existing
assets and liabilities. Deferred tax assets are recognized for future deductible
temporary  differences  and tax loss  carry  forwards  if their  realization  is
"more-likely-than-not." The effect of a change in the tax rate on deferred taxes
is recognized in the period of the enactment date.

Comprehensive  income is  segregated  into net  income  and other  comprehensive
income.  Other comprehensive  income includes items previously recorded directly
to equity, such as unrealized gains and losses on securities available-for-sale.
Comprehensive  income is presented in the Statements of Changes in Shareholders'
Equity.

Central  Jersey Bank,  N.A.'s  operations  are solely in the financial  services
industry and include  providing to its customers  traditional  banking and other
financial  services.  Central  Jersey  Bank,


                                       18


N.A.  operates  primarily  in the  geographical  region of Central  New  Jersey.
Management  makes  operating  decisions  and  assesses  performance  based on an
ongoing review of Central Jersey Bank, N.A.'s  consolidated  financial  results.
Therefore,  Central Jersey Bancorp has a single operating  segment for financial
reporting purposes.

Intangible  assets  consist of  goodwill  and core  deposit  premiums.  Goodwill
represents  the excess of the purchase  price over the  estimated  fair value of
identifiable net assets acquired through  purchase  acquisitions.  In accordance
with SFAS No. 142, goodwill with an indefinite useful life is not amortized, but
is evaluated for impairment on an annual basis.

Core deposit premiums represent the intangible value of depositor  relationships
assumed in purchase  acquisitions and are amortized on an accelerated basis over
a period of ten years.  The amortization of the core deposit premium is recorded
in other operating expenses.

Long-lived assets including  goodwill and certain  identifiable  intangibles are
periodically  evaluated for impairment in value.  Long-lived assets and deferred
costs are typically measured whenever events or circumstances  indicate that the
carrying amount may not be recoverable.  No such events have occurred during the
periods reported.  Certain  identifiable  intangibles and goodwill are evaluated
for impairment at least annually  utilizing the "market  approach" as prescribed
by SFAS No. 142,  Goodwill and Other  Intangible  Assets.  Asset  impairment  is
recorded when required.

The determination of whether deferred tax assets will be realizable is predicted
on  estimates  of  future  taxable   income.   Such  estimates  are  subject  to
management's  judgment.  A valuation  reserve is established  when management is
unable to conclude that it is more likely than not that it will realize deferred
tax assets based on the nature and timing of these items.

On January 7, 2008, the Company announced a common stock repurchase  program. As
authorized  by Central  Jersey  Bancorp's  Board of  Directors,  Central  Jersey
Bancorp may repurchase up to 5.7%, or 500,000 shares, of the 8,745,990 shares of
common  stock  outstanding  at the time the  repurchase  program was  announced.
Repurchases  may be made from time to time, in the open market,  in  unsolicited
negotiated   transactions  or  in  such  other  manner  deemed   appropriate  by
management,  at prices  not  exceeding  prevailing  market  prices,  subject  to
availability of the shares, over twenty-four months ending December 31, 2009, or
shorter or longer period of time as Central Jersey  Bancorp may  determine.  The
acquired  shares are to be held in  treasury  to be used for  general  corporate
purposes.  The Company's repurchase activities take into account SEC safe harbor
rules and guidance for issuer  repurchases.  During the three months ended March
31,  2008,  the  Company  repurchased  45,500  shares of its common  stock at an
average price of $7.34 per share.

Overview

Central  Jersey  Bancorp  reported  net income of $581,000  for the three months
ended March 31,  2008,  as  compared to a net loss of $1.3  million for the same
period in 2007.  Basic and diluted earnings per share for the three months ended
March 31,  2008 were $0.07 and $0.06,  respectively,  as  compared  to basic and
diluted  loss per  share of  ($0.15)  for the same  period  in 2007.  Per  share
earnings have been adjusted in all periods to reflect the 5% stock dividend paid
on July 7, 2007. The net loss reported for the three months ended March 31, 2007
is primarily  due to the balance  sheet  restructuring  initiative  announced on
April 30, 2007,  which resulted in a one-time  pre-tax


                                       19


charge of  approximately  $1.96  million  and was  reflected  in Central  Jersey
Bancorp's consolidated financial statements for the three months ended March 31,
2008.

Total  assets of $526.0  million at March 31, 2008 were  comprised  primarily of
$139.5 million in investment  securities,  $317.8 million in net loans and $24.4
million in cash and cash  equivalents,  as  compared  to total  assets of $503.5
million at December 31, 2007,  which  primarily  consisted of $132.3  million in
investment  securities,  $311.8  million in net loans,  $658,000 in  residential
loans held-for-sale and $14.9 million in cash and cash equivalents. Total assets
at March 31, 2008 were funded primarily through deposits totaling $398.9 million
and other borrowings  totaling $50.1 million,  as compared to $403.3 million and
$24.6 million, respectively, at December 31, 2007.

At March 31, 2008 and December 31, 2007,  non-accrual  loans  totaled  $214,000.
There were no loan charge-offs  during the three months ended March 31, 2008 and
2007. Recoveries,  which are payments received on loans previously  charged-off,
totaled  $3,000  during the three months  ended March 31,  2008,  as compared to
$93,000 for the same period in 2007.

Results of Operations

General

Central Jersey  Bancorp's  principal  source of revenue is derived from its bank
subsidiary's  net interest  income,  which is the  difference  between  interest
income on earning  assets and interest  expense on deposits and borrowed  funds.
Interest-earning  assets consist principally of loans, investment securities and
federal funds sold, while the sources used to fund such assets consist primarily
of deposits.  Central  Jersey  Bancorp's net income is also affected by its bank
subsidiary's  provision  for loan  losses,  other-than-temporary  impairment  of
investment  securities,  other income and other expenses.  Other income consists
primarily  of service  charges and fees.  Other  expenses  consist  primarily of
salaries and employee  benefits,  occupancy  costs and other  operating  related
expenses.

During 2007,  Central  Jersey  Bancorp  executed a balance  sheet  restructuring
strategy involving  approximately $88.6 million of investment securities held in
the  available-for-sale  investment portfolio.  The restructuring  resulted in a
one-time pre-tax  impairment  charge of approximately  $1.96 million,  which was
reflected in Central Jersey Bancorp's  consolidated financial statements for the
three  months ended March 31, 2007.  Available-for-sale  investment  securities,
consisting  primarily of lower  yielding fixed rate callable  agency  investment
securities  were sold during the second quarter of 2007 and replaced with higher
yielding  investment  securities with a comparable to modestly shorter aggregate
weighted  average life. The market value loss that these  investment  securities
carried at March 31, 2007,  was recorded as an  other-than-temporary  impairment
since Central Jersey Bancorp did not have the intent to hold these securities to
recovery.  The  investment  securities  Central  Jersey  Bancorp  identified  as
impaired were primarily fixed rate government sponsored agency bonds that either
had a below market interest rate coupon or a longer than desired  maturity term.
Central  Jersey  Bancorp  realized  a gain  on the  sale  of  available-for-sale
securities  of  $87,000,   pre-tax,   in  conjunction  with  the  balance  sheet
restructuring during the year ended December 31, 2007.


                                       20


For the three months ended March 31, 2008 and 2007

Net Interest Income

Net interest  income was $4.2 million for the three months ended March 31, 2008,
as compared to $4.0 million for the same period in 2007. Net interest income for
the three months ended March 31, 2008 was comprised primarily of $5.3 million of
interest and fees on loans, $1.7 million of interest on securities, and $192,000
of interest on federal funds sold and due from banks,  less interest  expense on
deposits of $2.7 million,  interest  expense on other borrowed funds of $249,000
and interest  expense on  subordinated  debentures of $107,000.  The average net
interest  margin for the three months ended March 31, 2008 was 3.53% as compared
to 3.48% for the same period in 2007.

Interest and  dividend  income was $7.3 million for the three months ended March
31,  2008,  as  compared  to $7.4  million  for the same  period  in 2007.  This
represents   a  decrease  of   $146,000,   or  1.9%.   The   average   yield  on
interest-earning  assets decreased to 6.10% for the three months ended March 31,
2008, as compared to 6.41% for the same period in 2007. The decrease in interest
and dividend income and the average yield on interest-earning  assets was due to
recent  reductions  in the  Prime  Rate of  interest.  Average  interest-earning
assets, which were 90.7% of average total assets, totaled $472.6 million for the
three  months  ended March 31, 2008,  and were  comprised  of $318.2  million in
loans, $130.1 million in investment  securities,  $20.1 million in federal funds
sold and $4.2 million in other interest bearing deposits.

Interest  expense was $3.1 million for the three months ended March 31, 2008, as
compared to $3.4 million for the same period in 2007. This represents a decrease
of $279,000,  or 8.3%.  The  decrease was due  primarily to the cost of interest
bearing  liabilities  which  decreased to an average cost of 3.21% for the three
months ended March 31, 2008 from an average cost of 3.73% for the same period in
2007.  Average  interest-bearing  deposits  totaled $333.5 million for the three
months ended March 31, 2008,  as compared to $337.7  million for the same period
in  2007,  a  decrease  of  1.2%,  and  were  comprised  of  $119.5  million  in
interest-bearing  checking and money market  deposits,  $69.6 million in savings
deposits and $144.4 million in time deposits.  Interest expense  associated with
borrowings  and   subordinated   debentures   totaled   $249,000  and  $107,000,
respectively, for the three months ended March 31, 2008, as compared to $159,000
and  $109,000,  respectively,  for the same period in 2007.  Borrowings  for the
three months ended March 31, 2008 averaged $39.8  million,  as compared to $17.3
million for the same period in 2007. The increase in borrowings is due to growth
in the bank subsidiary's  sweep account product for business customers and $20.0
million in FHLB  advances.  These advances were used to fund loan growth and the
purchase of mortgage-backed securities during the period.

Provision for Loan Losses

For the three  months ended March 31, 2008,  the  provision  for loan losses was
$65,000,  as compared to $125,000 for the same period in 2007. The provision for
loan losses recorded for each period is  representative  of the loan growth that
occurred  during the period and the risk  profile of the loan  portfolio.  There
were no loan charge-offs  during the three months ended March 31, 2008 and 2007.
Recoveries  totaled  $3,000  during the three months  ended March 31,  2008,  as
compared to $93,000 for the same period in 2007.


                                       21


Non-Interest Income

Non-interest  income  (loss),  which  consists  of  service  charges  on deposit
accounts,  fees from the gain on the sale of loans  held-for-sale,  income  from
bank owned life  insurance and the impairment on  available-for-sale  investment
securities,  was $613,000 for the three months ended March 31, 2008, as compared
to ($1.6  million)  for the  same  period  in  2007.  Gains on the sale of loans
held-for-sale  were  $201,000  for the three  months  ended March 31,  2007,  as
compared to $6,000 for the three months ended March 31, 2008.  This increase was
primarily  due to fees  realized from the sale and servicing of SBA loans in the
three months ended March 31, 2008. The origination of SBA loans commenced in the
fourth  quarter of 2007,  with the initial SBA loan sales  occurring  during the
first quarter of 2008. The non-interest  (loss) for the three months ended March
31, 2007,  was directly  related to the  previously-disclosed  one-time  balance
sheet restructuring charge of $1.96 million, pre-tax.

Non-Interest Expense

Non-interest expense was $3.8 million for the three months ended March 31, 2008,
as compared to $3.7  million for the same period in 2007.  Non-interest  expense
generally  includes  costs  associated  with  employee  salaries  and  benefits,
occupancy expenses, data processing fees, core deposit intangible  amortization,
and other operating expenses.

The table below present's non-interest expense, by major category, for the three
months ended March 31, 2008 and 2007 (in thousands):

                                                  Three months ended
                                                      March 31,
Non-Interest Expense                        2008                    2007
- --------------------                      ---------              ---------

Salaries and employee benefits            $   1,966              $   1,819
Net occupancy expenses                          498                    473
Data processing fees                            224                    229
Outside service fees                            206                    202
Core deposit intangible amortization            121                    138
Audit and tax fees                               75                    115
Advertising and marketing expenses               68                     36
Printing, stationery, and supplies               50                     62
Legal expenses                                   45                    113
Other operating expenses                        570                    464
                                          ---------              ---------
      Total                               $   3,823              $   3,651
                                          =========              =========

Income Tax Expense (Benefit)

The Company recorded an income tax expense of $304,000 on income before taxes of
$885,000 for the three  months  ended March 31, 2008,  resulting in an effective
tax rate of 34.35%, as compared to a tax benefit of $55,000 for the three months
ended  March  31,  2007 on a net  loss  before  income  taxes  of $1.3  million,
resulting  in an effective  tax benefit rate of (4.18%).  The income tax benefit
recorded by the Company for the three months ended March 31, 2007


                                       22


resulted  from the $1.3  million net loss  realized  by the Company  during that
period. The net loss is due to the overall decrease in the taxable income of the
Company as well as the fact that the majority of the  investment  securities for
which the previously-mentioned other-than-temporary impairment was recorded were
held by CJB  Investment  Company,  a  wholly-owned  subsidiary of Central Jersey
Bank,  N.A. A full  valuation  allowance was recorded for the  impairment of the
investment  securities which were sold by CJB Investment Company. The impairment
of the investment  securities at the  investment  company level was considered a
capital loss for tax purposes while the impairment of the investment  securities
held by Central  Jersey  Bank,  N.A.  was  considered  an ordinary  loss for tax
purposes.  CJB  Investment  Company  did not,  at the time,  have the ability to
generate  capital gains and utilize the capital losses and thus a full valuation
allowance was required for the investment company available-for-sale  securities
which were identified as other-than-temporarily impaired.

Financial Condition

Cash and Cash Equivalents

Cash and cash equivalents  consist primarily of cash on hand, due from banks and
federal  funds sold.  At March 31, 2008,  cash and cash  equivalents  were $24.4
million, an increase of $9.5 million, or 64.0%, from the December 31, 2007 total
of $14.9  million.  During this period,  federal  funds sold  increased by $10.1
million.  This increase was due primarily to the timing of cash flows related to
the Company's business activities.

Investment Portfolio

Investments  totaled  $139.5  million at March 31,  2008,  an  increase  of $7.2
million,  or 5.4%,  over the  December  31,  2007 total of $132.3  million.  The
increase was  attributable  to the purchase of $22.6 million of  mortgage-backed
securities  during the period,  and, to a lesser extent, a $1.6 million increase
in the market  value of the  available-for-sale  investment  portfolio.  For the
three  months  ended  March 31,  2008,  principal  pay downs on  mortgage-backed
securities totaled $7.7 million, $6.4 million of fixed rate government-sponsored
agency  securities  were  called  and $2.9  million in bond  anticipation  notes
matured.

Loan Portfolio

Loans, net of the allowance for loan losses, closed the three months ended March
31,  2008 at $317.8  million,  an increase of $6.0  million,  or 1.9%,  over the
$311.8  million  balance at  December  31,  2007.  The  increase in loans is due
primarily to the  origination  of  commercial  real estate loans and home equity
loans during the period.

Loan portfolio composition remained consistent at March 31, 2008, as compared to
December  31,  2007,  with  commercial  loans  comprising  85.0% of total  loans
outstanding  at March 31, 2008,  as compared to 85.6% at December  31, 2007.  In
addition, Central Jersey Bancorp had non-accrual loans totaling $214,000 at both
March 31, 2008 and December 31, 2007.  Net loans totaled $317.8 million at March
31, 2008,  as compared to $311.8  million at December  31, 2007,  an increase of
$6.0 million, or 1.9%. The allowance for loan losses increased to $3.48 million,
or 1.08% of total gross loans,  at March 31, 2008, as compared to $3.41 million,
or 1.08% of total gross loans, at December 31, 2007.


                                       23


There were no loans  held-for-sale at March 31, 2008, as compared to $658,000 at
December 31, 2007. The decrease in loans  held-for-sale  is due primarily to the
timing of residential mortgage loan closings.

Allowance for Loan Losses and Related Provision

The allowance for loan losses,  which began the year at $3.41 million,  or 1.08%
of total loans, was $3.48 million at March 31, 2008, with the allowance for loan
losses ratio at 1.08% of total loans.  There were no loan charge-offs during the
three months ended March 31, 2008 and 2007. Recoveries totaled $3,000 during the
three months ended March 31, 2008, as compared to $93,000 for the same period in
2007.

For the three  months ended March 31, 2008,  the  provision  for loan losses was
$65,000,  as compared to $125,000 for the same period in 2007. The provision for
loan losses recorded for each period is  representative  of the loan growth that
occurred during the period and the risk profile of the loan portfolio.

Non-performing Loans

A loan is considered to be non-performing  if it (1) is on a non-accrual  basis,
(2) is past due ninety days or more and still accruing interest, or (3) has been
renegotiated to provide a reduction or deferral of interest or principal because
of a weakening in the financial position of the borrower.  A loan, which is past
due ninety days or more and still accruing  interest,  remains on accrual status
only where it is both  adequately  secured as to principal and is in the process
of collection.  Central Jersey Bancorp,  at both March 31, 2008 and December 31,
2007, had non-performing loans totaling $214,000.  Non-performing loans at March
31, 2008 included two commercial loans with risk ratings of  "substandard";  one
loan with a balance of  $88,000,  which was placed on  non-accrual  status as of
June 30, 2006, and another loan with a balance of $126,000,  which was placed on
non-accrual as of December 31, 2007. Both of these loans are considered impaired
and are evaluated in accordance with SFAS No. 114.

Impaired Loans

When  necessary,  Central Jersey  Bancorp  performs  individual  loan reviews in
accordance  with SFAS No. 114 to  determine  whether any  individually  reviewed
loans  are  impaired  and,  if  impaired,  measures  a SFAS  No.  114  allowance
allocation  in accordance  with the  standard.  A loan is recognized as impaired
when it is probable  that  principal  and/or  interest  are not  collectible  in
accordance with the loan's  contractual  terms.  The Company  considers loans on
non-accrual  status  or risk  rated 8 or higher as  impaired  and  automatically
subject to SFAS No. 114  review.  In  addition,  any other loan that  management
considers  possibly  impaired due to  deteriorating  conditions or for any other
reasons,  is, at  management's  discretion,  subject to SFAS No. 114 review.  At
March 31, 2008, Central Jersey Bancorp had impaired loans totaling $264,000,  as
compared to no impaired loans at December 31, 2007.

Potential Problem Loans

In addition to non-performing  loans,  Central Jersey Bancorp maintains a "watch
list" of loans which are subject to heightened scrutiny and more frequent review
by management.  Loans may be placed on the "watch list" because of documentation
deficiencies,  or because management has


                                       24


identified  "structural  weakness" which  potentially  could cause such loans to
become non-performing in future periods.

As of March 31, 2008, loans on the watch list totaled $9.4 million,  as compared
to $6.0 million at December 31, 2007.

Commitments and Conditional Obligations

In the ordinary  course of business to meet the financial needs of the Company's
customers,  the Company is party to financial instruments with off-balance sheet
risk. These financial instruments include unused lines of credit and involve, to
varying degrees,  elements of credit risk in excess of the amount  recognized in
the consolidated financial statements. The contract or notional amounts of these
instruments  express the extent of involvement  the Company has in each category
of financial instruments.

The Company's exposure to credit loss from  nonperformance by the other party to
the  above-mentioned  financial  instruments is  represented by the  contractual
amount of those instruments. The Company uses the same credit policies in making
commitments  and  conditional  obligations  as  it  does  for  on-balance  sheet
instruments.  The  contract or notional  amount of financial  instruments  which
represent  credit risk at March 31, 2008 and December 31, 2007 is as follows (in
thousands):

                                                      March 31,     December 31,
                                                        2008           2007
      -------------------------------------------------------------------------
      Standby letters of credit                       $  1,351      $  1,361
      Outstanding loan and credit line commitments    $ 74,735      $ 77,689
      -------------------------------------------------------------------------

Standby  letters of credit are  conditional  commitments  issued by the  Company
which guarantee  performance by a customer to a third party. The credit risk and
underwriting  procedures  involved in issuing  letters of credit are essentially
the same as that involved in extending  loan  facilities  to  customers.  All of
Central  Jersey  Bank,  N.A.'s   outstanding   standby  letters  of  credit  are
performance  standby letters within the scope of the FASB Interpretation No. 45.
These are irrevocable  undertakings by Central Jersey Bank,  N.A., as guarantor,
to make  payments in the event a specified  third party fails to perform under a
non-financial  contractual  obligation.  Most of  Central  Jersey  Bank,  N.A.'s
performance   standby  letters  of  credit  arise  in  connection  with  lending
relationships  and have terms of one year or less. The maximum  potential future
payments  Central  Jersey Bank,  N.A.  could be required to make equals the face
amount of the  letters  of credit  shown  above.  Central  Jersey  Bank,  N.A.'s
liability for performance  standby letters of credit was immaterial at March 31,
2008 and December 31, 2007.

Outstanding  loan  commitments  represent the unused portion of loan commitments
available to  individuals  and companies as long as there is no violation of any
condition  established in the contract.  Outstanding loan commitments  generally
have a fixed  expiration  date of one year or less,  except for home equity loan
commitments  which generally have an expiration date of up to fifteen years. The
Company evaluates each customer's  creditworthiness on a case-by-case basis. The
amount of collateral  obtained,  if any, upon  extension of credit is based upon
management's credit evaluation of the customer.  Various types of collateral may
be held, including property and marketable securities.  The credit risk involved
in these  financial  instruments  is  essentially  the same as that  involved in
extending loan facilities to customers.


                                       25


Deposits

One of Central  Jersey  Bancorp's  primary  strategies is the  accumulation  and
retention of core  deposits.  Core deposits are defined as all deposits with the
exception of certificates of deposits in excess of $100,000.  Deposits, at March
31, 2008, totaled $398.9 million, a decrease of $4.4 million,  or 1.1%, from the
December 31, 2007 total of $403.3  million.  Core  deposits as a  percentage  of
total  deposits  were 84.3% and 84.8%,  at March 31, 2008 and December 31, 2007,
respectively.

Borrowings

Borrowings were $50.1 million at March 31, 2008, as compared to $24.6 million at
December 31, 2007,  representing  an increase of $25.5 million,  or 103.7%.  The
increase is due to growth in the bank  subsidiary's  sweep  account  product for
business customers and $20.0 million in FHLB advances.  These advances were used
to fund loan growth and the purchase of  mortgage-backed  securities  during the
period.

Liquidity and Capital Resources

Liquidity  defines the ability of Central Jersey Bank, N.A. to generate funds to
support asset growth, meet deposit  withdrawals,  maintain reserve  requirements
and otherwise  operate on an ongoing basis.  An important  component of a bank's
asset and liability  management  structure is the level of liquidity,  which are
net liquid assets  available to meet the needs of its  customers and  regulatory
requirements.  The  liquidity  needs of  Central  Jersey  Bank,  N.A.  have been
primarily met by cash on hand, loan and investment amortizations and borrowings.
Central  Jersey  Bank,  N.A.  invests  funds not needed for  operations  (excess
liquidity)  primarily in daily federal funds sold. During the three months ended
March 31,  2008,  Central  Jersey  Bank,  N.A.  continued  to  maintain  a large
secondary source of liquidity known as investment securities available-for-sale.
The market value of that  portfolio was $128.7  million and $114.8  million,  at
March 31, 2008 and December 31, 2007, respectively.

It has been Central Jersey Bank,  N.A.'s  experience  that its core deposit base
(which  is  defined  as  transaction  accounts  and term  deposits  of less than
$100,000) is primarily relationship-driven. Non-core deposits (which are defined
as term deposits of $100,000 or greater) are much more interest rate  sensitive.
In any event, adequate sources of reasonably priced on-balance sheet funds, such
as  overnight  federal  funds sold,  due from banks and  short-term  investments
maturing in less than one year,  must be continually  accessible for contingency
purposes.  This is  accomplished  primarily by the daily  monitoring  of certain
accounts for  sufficient  balances to meet future loan  commitments,  as well as
measuring Central Jersey Bank, N.A.'s liquidity position on a monthly basis.

Supplemental  sources  of  liquidity  include  large  certificates  of  deposit,
wholesale  and  retail   repurchase   agreements,   and  lines  of  credit  with
correspondent  banks.  Correspondent  banks,  which are typically referred to as
"banker's  banks,"  offer  essential  services  such as cash letter  processing,
investment services,  loan participation  support,  wire transfer operations and
other  traditional  banking  services.  Brokered  deposits,  which are  deposits
obtained, directly or indirectly, from or through the mediation or assistance of
a deposit  broker,  may be  utilized as  supplemental  sources of  liquidity  in
accordance  with Central Jersey Bank,  N.A.'s balance sheet  management  policy.
Contingent  liquidity  sources  may include  off-balance  sheet  funds,  such as


                                       26


advances  from both the FHLB and the Federal  Reserve  Bank,  and federal  funds
purchase lines with "upstream" correspondents. An additional source of liquidity
is made  available by  curtailing  loan activity and instead using the available
cash to fund  short-term  investments  such as overnight  federal  funds sold or
other approved investments  maturing in less than one year. In addition,  future
expansion of Central Jersey Bank,  N.A.'s retail banking  network is expected to
create additional sources of liquidity from new deposit customer  relationships.
Available  liquidity  and  borrowing  capacity is reviewed  by  management  on a
monthly basis. As of March 31, 2008, the Company's  liquidity surplus was $146.4
million.

Central Jersey Bank, N.A. is subject to various regulatory capital  requirements
administered  by  federal  banking  agencies.  Failure to meet  minimum  capital
requirements   can  initiate   certain   mandatory   and   possibly   additional
discretionary,  actions by regulators  that, if undertaken,  could have a direct
material  effect on Central  Jersey Bank,  N.A.'s  financial  statements.  Under
capital adequacy  guidelines and the regulatory  framework for prompt corrective
action,  Central Jersey Bank,  N.A. must meet specific  capital  guidelines that
involve quantitative measures of Central Jersey Bank, N.A.'s assets, liabilities
and certain  off-balance-sheet  items as calculated under regulatory  accounting
practices.  Central Jersey Bank, N.A.'s capital amounts and  classification  are
also subject to qualitative  judgments by the regulators about components,  risk
weightings and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require  Central Jersey Bank,  N.A. to maintain  minimum amounts and ratios (set
forth in the  following  table)  of Total  Capital  and Tier 1  Capital  to risk
weighted assets and of Tier 1 Capital to average assets (leverage  ratio). As of
March 31, 2008,  Central Jersey  Bancorp and Central  Jersey Bank,  N.A. met all
capital adequacy requirements to which they were subject.

The  following is a summary of Central  Jersey Bank,  N.A.'s and Central  Jersey
Bancorp's  actual  capital  ratios as of March 31, 2008 and  December  31, 2007,
compared to the minimum capital  adequacy  requirements and the requirements for
classification as a "well-capitalized" institution:



                                                  Tier I                         Tier I
                                                Capital to                     Capital to                   Total Capital to
                                           Average Assets Ratio               Risk Weighted                   Risk Weighted
                                             (Leverage Ratio)                  Asset Ratio                     Asset Ratio
                                        March 31,       December 31,   March 31,       December 31,    March 31,        December 31,
Actual Ratios                            2008               2007         2008              2007          2008               2007
- -------------                           ---------       ------------   ---------       ------------    ---------        ------------
                                                                                                         
Central Jersey Bancorp                    9.00%            9.08%        12.66%            12.74%        13.65%             13.73%
Central Jersey Bank, N.A.                 9.11%            9.34%        12.89%            12.94%        13.89%             13.93%

Required Regulatory Ratios
- --------------------------

"Adequately capitalized" institution
(under federal regulations)              4.00%             4.00%        4.00%              4.00%        8.00%               8.00%

"Well capitalized" institution
(under federal regulations)              5.00%             5.00%        6.00%              6.00%        10.00%             10.00%



                                       27


Item 3. Quantitative and Qualitative Disclosures About Market Risk

Not applicable.

Item 4. Controls and Procedures

As required by Rule 13a-15 under the  Exchange  Act, as of the end of the period
covered by this quarterly  report,  the Company carried out an evaluation of the
effectiveness  of the  design  and  operation  of its  disclosure  controls  and
procedures.  This  evaluation was carried out under the supervision and with the
participation  of the  Company's  management,  including its President and Chief
Executive Officer and Executive Vice President and Chief Financial Officer,  who
concluded that the Company's  disclosure  controls and procedures are effective.
The Company's Internal Auditors also participated in this evaluation.  There has
been no change in the Company's internal controls during the last fiscal quarter
that has materially affected,  or is reasonably likely to materially affect, the
Company's internal control over financial reporting.

Disclosure  controls and procedures are controls and other  procedures  that are
designed to ensure that  information  required to be disclosed in the  Company's
reports  filed or  submitted  under the  Exchange  Act is  recorded,  processed,
summarized  and reported,  within the time periods  specified in the SEC's rules
and forms.  Disclosure  controls and  procedures  include,  without  limitation,
controls  and  procedures  designed  to ensure that  information  required to be
disclosed in the Company's  reports filed under the Exchange Act is  accumulated
and  communicated  to  management,  including its President and Chief  Executive
Officer and Executive  Vice  President  and Chief  Financial  Officer,  to allow
timely decisions regarding required disclosure.


                                       28


                           PART II. OTHER INFORMATION

Item 1.     Legal Proceedings
            -----------------

            The  Company is not engaged in any legal  proceedings  of a material
            nature at the  present  time.  From time to time,  the  Company is a
            party to routine  legal  proceedings  within  the  normal  course of
            business.  Such  routine  legal  proceedings  in the  aggregate  are
            believed by management  to be immaterial to the Company's  financial
            condition or results of operations.

Item 1A.    Risk Factors
            ------------

            Not applicable.

Item 2.     Unregistered Sales of Equity Securities and Use of Proceeds
            -----------------------------------------------------------

            Information   regarding   Central  Jersey   Bancorp's  common  stock
            repurchases  for the  three  months  ended  March  31,  2008,  is as
            follows:

                      Issuer Purchases of Equity Securities



- -------------------------------------------------------------------------------------------------------------------
                                                                                                       Maximum
                                                                            Total Number of           Number of
                                                                                Shares             Shares that May
                                                                              Purchased as             Yet Be
                                    Total Number        Average Price       Part of Publicly          Purchased
                                     of Shares              Paid               Announced              Under the
            Period                  Purchased(1)        Per Share(2)            Program                Program
- -------------------------------------------------------------------------------------------------------------------
                                                                                           
January 1, 2008 through                11,600               $ 7.34               11,600                488,400
January 31, 2008
- -------------------------------------------------------------------------------------------------------------------
February 1, 2008 through
February 29, 2008                      13,300               $ 7.57               13,300                475,100
- -------------------------------------------------------------------------------------------------------------------
March 1, 2008 through                  20,600               $ 7.20               20,600                454,500
March 31, 2008
===================================================================================================================
Total                                  45,500               $ 7.34               45,500                454,500
===================================================================================================================


(1) On January 7, 2008,  Central  Jersey  Bancorp  announced  its  intention  to
repurchase up to 5.7%,  or 500,000  shares,  of the  8,745,990  shares of common
stock then  outstanding.  Repurchases may be made from time to time, in the open
market,  in unsolicited  negotiated  transactions or in such other manner deemed
appropriate by  management,  at prices not exceeding  prevailing  market prices,
subject to availability of the shares,  over twenty-four  months ending December
31, 2009, or such shorter or longer period of time as Central Jersey Bancorp may
determine.

(2) Excludes the broker commission of $0.04 per share, or $1,820,  that was paid
by the Company  with  respect to the shares  purchased  through the common stock
repurchase plan.


                                       29


Item 3.     Defaults Upon Senior Securities
            -------------------------------

            Not Applicable.

Item 4.     Submission of Matters to a Vote of Security Holders
            ---------------------------------------------------

            Not Applicable.

Item 5.     Other Information
            -----------------

            Not Applicable.

Item 6.     Exhibits
            --------

            See Index of Exhibits commencing on page E-1.


                                       30


                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                          Central Jersey Bancorp
                                          --------------------------------------
                                          Registrant


Date: May 9, 2008                         /s/ James S. Vaccaro
                                          --------------------------------------
                                          James S. Vaccaro
                                          President and
                                          Chief Executive Officer
                                          (Principal Executive Officer)


Date: May 9, 2008                         /s/ Anthony Giordano, III
                                          --------------------------------------
                                          Anthony Giordano, III
                                          Executive Vice President, Chief
                                          Financial Officer, Treasurer and
                                          Assistant Secretary (Principal
                                          Financial and Accounting Officer)


                                       31


                                INDEX OF EXHIBITS

Exhibit No.                     Description of Exhibit

   2.1              Plan  of  Acquisition  of all of the  outstanding  stock  of
                    Monmouth  Community Bank by the Registrant,  entered into as
                    of  March  16,  2000  by  Monmouth  Community  Bank  and the
                    Registrant  (Incorporated by reference to Exhibit 2.1 to the
                    Registrant's    Registration    Statement   on   Form   SB-2
                    (Registration No. 333-87352), effective July 23, 2002).

   2.2              Agreement  and  Plan of  Acquisition,  dated  as of June 30,
                    2004, by and between the  Registrant  and Allaire  Community
                    Bank  ("Allaire"):  Upon the request of the  Securities  and
                    Exchange Commission, the Registrant agrees to furnish a copy
                    of Exhibit A - Voting Agreement of Allaire  Stockholders and
                    Voting Agreement of the Registrant's Shareholders; Exhibit B
                    -  Allaire  Affiliate  Agreement,  Exhibit  C -  Opinion  of
                    Giordano,  Halleran  &  Ciesla,  P.C.,  as  counsel  to  the
                    Registrant,  and  Exhibit  D - Opinion  of  Frieri  Conroy &
                    Lombardo,  LLC,  as counsel to  Allaire,  and the  following
                    Schedules:   Schedule   1.10(a)   -   Composition   of   the
                    Registrant's   Board  of  Directors;   Schedule   1.10(b)  -
                    Composition of Allaire and Monmouth Community Bank Boards of
                    Directors;  Schedule  1.10(c) -  Executive  Officers  of the
                    Registrant,  Allaire and Monmouth  Community Bank;  Schedule
                    3.02(a)  -  Stock  Options  (Allaire);  Schedule  3.02(b)  -
                    Subsidiaries  (Allaire);  Schedule 3.08 - Absence of Changes
                    or  Events   (Allaire);   Schedule  3.09  -  Loan  Portfolio
                    (Allaire);  Schedule  3.10 -  Legal  Proceedings  (Allaire);
                    Schedule 3.11 - Tax Information (Allaire);  Schedule 3.12(a)
                    -  Employee  Benefit  Plans  (Allaire);  Schedule  3.12(b) -
                    Defined Benefit Plans (Allaire); Schedule 3.12(h) - Payments
                    or  Obligations  (Allaire);  Schedule  3.12(m) - Grantor  or
                    "Rabbi"  Trusts  (Allaire);  Schedule  3.12(n) -  Retirement
                    Benefits   (Allaire);   Schedule  3.13(c)  -  Buildings  and
                    Structures   (Allaire);   Schedule  3.14(a)  -  Real  Estate
                    (Allaire);  Schedule  3.14(b) - Leases  (Allaire);  Schedule
                    3.16(a) - Material Contracts  (Allaire);  Schedule 3.16(c) -
                    Certain Other Contracts (Allaire); Schedule 3.16(d) - Effect
                    on  Contracts  and  Consents  (Allaire);   Schedule  3.18  -
                    Registration   Obligations   (Allaire);   Schedule   3.20  -
                    Insurance   (Allaire);   Schedule   3.21(b)  -  Benefit   or
                    Compensation  Plans  (Allaire);  Schedule  3.21(d)  -  Labor
                    Relations   (Allaire);   Schedule  3.22  -  Compliance  with
                    Applicable Laws (Allaire); Schedule 3.23 - Transactions with
                    Management  (Allaire);  Schedule 3.25 - Deposits  (Allaire);
                    Schedule  4.02(a)  - Stock  Options  (Registrant);  Schedule
                    4.02(b) - Subsidiaries (Registrant); Schedule 4.08 - Absence
                    of  Changes  or Events  (Registrant);  Schedule  4.09 - Loan
                    Portfolio  (Registrant);  Schedule 4.10 - Legal  Proceedings
                    (Registrant);  Schedule 4.11 - Tax Information (Registrant);
                    Schedule  4.12(a) -  Employee  Benefit  Plans  (Registrant);
                    Schedule  4.12(b)  -  Defined  Benefit  Plans  (Registrant);
                    Schedule  4.12(g) - Payments  or  Obligations  (Registrant);
                    Schedule  4.12(l) - Grantor or "Rabbi" Trusts  (Registrant);
                    Schedule   4.12(m)  -  Retirement   Benefits   (Registrant);
                    Schedule  4.13(c) - Buildings and  Structures;  (Registrant)
                    Schedule  4.14(a)  and  4.14(b)  - Real  Estate  and  Leases
                    (Registrant);   Schedule   4.16(a)  -   Material   Contracts


                                      E-1


                    (Registrant);  Schedule  4.16(c) - Certain  Other  Contracts
                    (Registrant);  Schedule  4.16(d) - Effect on  Contracts  and
                    Consents   (Registrant);   Schedule   4.18  -   Registration
                    Obligations   (Registrant);   Schedule   4.20  -   Insurance
                    (Registrant);  Schedule  4.21(b) - Benefit  or  Compensation
                    Plans  (Registrant);  Schedule  4.21(d)  -  Labor  Relations
                    (Registrant);  Schedule  4.22 - Compliance  with  Applicable
                    Laws   (Registrant);   Schedule  4.23  -  Transactions  with
                    Management   (Registrant);    Schedule   4.25   -   Deposits
                    (Registrant);   Schedule   6.18(a)  -  Notice  of  Deadlines
                    (Allaire);  and  Schedule  6.18(b)  -  Notice  of  Deadlines
                    (Registrant)  (Incorporated  by  reference to Exhibit 2.2 to
                    the  Registrant's  Quarterly  Report on Form  10-QSB for the
                    quarter ended June 30, 2004).

   3.1              Certificate of Incorporation  of the Registrant,  as amended
                    and restated on January 1, 2005  (Incorporated  by reference
                    to Exhibit  3.1 to the  Registrant's  Annual  Report on Form
                    10-KSB for the year ended December 31, 2004).

   3.2              By-laws  of the  Registrant,  as  amended  and  restated  on
                    January 1, 2005 (Incorporated by reference to Exhibit 3.2 to
                    the  Registrant's  Annual Report on Form 10-KSB for the year
                    ended December 31, 2004).

   4.               Specimen  certificate  representing the Registrant's  common
                    stock, par value $0.01 per share  (Incorporated by reference
                    to  Exhibit  4  to  Amendment  No.  1  to  the  Registrant's
                    Registration   Statement  on  Form  SB-2  (Registration  No.
                    333-87352), effective July 23, 2002).

   10.1.1           Registrant's Stock Option Plan (Incorporated by reference to
                    Exhibit 10.1 to the Registrant's  Registration  Statement on
                    Form SB-2 (Registration No.  333-87352),  effective July 23,
                    2002).

   10.1.2           The Allaire  Community  Bank 1999 Director Stock Option Plan
                    (Incorporated   by   reference   to   Exhibit   4.4  to  the
                    Registrant's    Registration    Statement    on   Form   S-8
                    (Registration No. 333-122468), effective February 2, 2005).

   10.1.3           The Allaire  Community  Bank 2000 Director Stock Option Plan
                    (Incorporated   by   reference   to   Exhibit   4.5  to  the
                    Registrant's    Registration    Statement    on   Form   S-8
                    (Registration No. 333-122468), effective February 2, 2005).

   10.1.4           The Allaire  Community  Bank 2001 Director Stock Option Plan
                    (Incorporated   by   reference   to   Exhibit   4.6  to  the
                    Registrant's    Registration    Statement    on   Form   S-8
                    (Registration No. 333-122468), effective February 2, 2005).

   10.2             Indenture  between  Registrant and Wilmington Trust Company,
                    dated March 25, 2004  (Incorporated  by reference to Exhibit
                    10.10 to the  Registrant's  Annual Report on Form 10-KSB for
                    the year ended December 31, 2003).

   10.3             Amended and  Restated  Declaration  of Trust of MCBK Capital
                    Trust I, dated March 25, 2004  (Incorporated by reference to
                    Exhibit  10.11 to the  Registrant's  Annual  Report  on Form
                    10-KSB for the year ended December 31, 2003).


                                      E-2


   10.4             Guarantee  Agreement  by  Registrant  and  Wilmington  Trust
                    Company,  dated March 25, 2004 (Incorporated by reference to
                    Exhibit  10.12 to the  Registrant's  Annual  Report  on Form
                    10-KSB for the year ended December 31, 2003).

   10.5             Change of Control Agreement,  dated as of August 1, 2006, by
                    and between the Registrant and Robert S. Vuono (Incorporated
                    by reference to Exhibit  10.13 to the  Registrant's  Current
                    Report on Form 8-K dated August 1, 2006).

   10.5.1           Amendment No. 1 to Change of Control Agreement,  dated as of
                    February  21,  2007,  between the  Registrant  and Robert S.
                    Vuono  (Incorporated  by reference to Exhibit  10.5.1 to the
                    Registrant's  Annual  Report on Form 10-K for the year ended
                    December 31, 2006).

   10.6             Change of  Control  Agreement,  dated as of January 1, 2005,
                    between the Registrant  and Robert K. Wallace  (Incorporated
                    by  reference  to Exhibit  10.8 to the  Registrant's  Annual
                    Report on Form 10-KSB for the year ended December 31, 2004).

   10.7             Severance  Agreement,  dated as of January 1, 2005,  between
                    the  Registrant  and  Carl  F.  Chirico   (Incorporated   by
                    reference to Exhibit 10.9 to the Registrant's  Annual Report
                    on Form 10-KSB for the year ended December 31, 2004).

   10.8             Change of Control Agreement,  dated as of August 1, 2006, by
                    and   between   the   Registrant   and   James  S.   Vaccaro
                    (Incorporated   by  reference   to  Exhibit   10.11  to  the
                    Registrant's  Current  Report  on Form 8-K  dated  August 1,
                    2006).

   10.8.1           Amendment No. 1 to Change of Control Agreement,  dated as of
                    February  21,  2007,  between  the  Registrant  and James S.
                    Vaccaro  (Incorporated by reference to Exhibit 10.8.1 to the
                    Registrant's  Annual  Report on Form 10-K for the year ended
                    December 31, 2006).

   10.9             Change of Control Agreement,  dated as of August 1, 2006, by
                    and  between  the  Registrant  and  Anthony  Giordano,   III
                    (Incorporated   by  reference   to  Exhibit   10.12  to  the
                    Registrant's  Current  Report  on Form 8-K  dated  August 1,
                    2006).

   10.9.1           Amendment No. 1 to Change of Control Agreement,  dated as of
                    February  21,  2007,  between  the  Registrant  and  Anthony
                    Giordano,  III  (Incorporated by reference to Exhibit 10.9.1
                    to the Registrant's  Annual Report on Form 10-K for the year
                    ended December 31, 2006).

   10.10            Change of Control Agreement,  dated as of February 21, 2007,
                    between the Registrant  and Thomas J. Garrity  (Incorporated
                    by reference  to Exhibit  10.10 to the  Registrant's  Annual
                    Report on Form 10-K for the year ended December 31, 2006).

   10.11            Change of Control  Agreement,  dated as of February 21, 2007
                    between the Registrant and Lisa A. Borghese (Incorporated by
                    reference to Exhibit 10.11 to the Registrant's Annual Report
                    on Form 10-K for the year ended December 31, 2006).


                                      E-3


   10.12            Central   Jersey   Bancorp   2005  Equity   Incentive   Plan
                    (Incorporated   by  reference   to  Exhibit   10.10  to  the
                    Registrant's  Quarterly  Report on Form 10-Q for the quarter
                    ended March 31, 2005).

   31.1             Section 302 Certification of Chief Executive Officer.

   31.2             Section 302 Certification of Chief Financial Officer.

   32.1             Certification  of Chief  Executive  Officer  Pursuant  to 18
                    U.S.C. Section 1350.

   32.2             Certification  of Chief  Financial  Officer  Pursuant  to 18
                    U.S.C. Section 1350.


                                      E-4