UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q

[X]   QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
      EXCHANGE ACT OF 1934
      For the quarterly period ended June 30, 2008.

                                       OR

[ ]   TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR  15(d) OF THE  SECURITIES
      EXCHANGE ACT OF 1934
      For the transition period from ______ to ______.

                         Commission file number 0-49925

                             Central Jersey Bancorp
         -------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

               New Jersey                            22-3757709
    -------------------------------     ------------------------------------
    (State or other jurisdiction of     (I.R.S. Employer Identification No.)
     incorporation or organization)

                627 Second Avenue, Long Branch, New Jersey 07740
          ------------------------------------------------------------
          (Address of principal executive offices, including zip code)

                                 (732) 571-1300
              ----------------------------------------------------
              (Registrant's telephone number, including area code)

      ---------------------------------------------------------------------
         (Former name, former address and formal fiscal year, if changed
                               since last report)

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
Yes [X] No [ ]

Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated filer, a non-accelerated  filer, or a smaller reporting company. See
the definitions of "large accelerated  filer,"  "accelerated filer" and "smaller
reporting company" in Rule 12b-2 of the Exchange Act. (Check one):

         Large accelerated filer   [ ]      Accelerated filer           [X]
         Non-accelerated filer     [ ]      Smaller reporting company   [X]
      (Do not check if smaller reporting company)

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).
Yes [ ] No [X].

As of August 1, 2008,  there were 9,079,648  shares of the  registrant's  common
stock, par value $.01 per share, outstanding.

                                        1



                             Central Jersey Bancorp
                               INDEX TO FORM 10-Q
                               ------------------



                                                                                      PAGE
                                                                                      ----
                                                                                
PART I.    FINANCIAL INFORMATION
- ------     ---------------------

Item 1.    Financial Statements

           Consolidated Statements of Financial Condition (unaudited)
           as of June 30, 2008 and December 31, 2007 ...............................    1

           Consolidated Statements of Income (unaudited)
           for the three and six months ended June 30, 2008 and 2007 ...............    2

           Consolidated Statements of Changes in Shareholders' Equity (unaudited)
           for the three and six months ended June 30, 2008 and 2007 ...............    3

           Consolidated Statements of Cash Flows (unaudited)
           for the six months ended June 30, 2008 and 2007 .........................    4

           Notes to Unaudited Consolidated Financial Statements ....................    5

Item 2.    Management's Discussion and Analysis
           of Financial Condition and Results of Operations ........................   19

Item 3.    Quantitative and Qualitative Disclosures About Market Risk ..............   34

Item 4.    Controls and Procedures .................................................   34

PART II.   OTHER INFORMATION
- -------    -----------------

Item 1.    Legal Proceedings .......................................................   35

Item 1A.   Risk Factors ............................................................   35

Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds .............   35

Item 3.    Defaults Upon Senior Securities .........................................   36

Item 4.    Submission of Matters to a Vote of Security Holders .....................   36

Item 5.    Other Information .......................................................   36

Item 6.    Exhibits ................................................................   36

Signatures .........................................................................   37

Index of Exhibits ..................................................................  E-1


                           Forward-Looking Statements

Certain  information  included in this  Quarterly  Report on Form 10-Q and other
filings of the  Registrant  under the  Securities  Act of 1933,  as amended (the
"Securities  Act"),  and the  Securities  Exchange Act of 1934,  as amended (the
"Exchange  Act"),  as well as  information  communicated  orally  or in  writing
between the dates of such  filings,  contains  or may  contain  "forward-looking
statements"  within the meaning of Section 27A of the Securities Act and Section
21E of the Exchange Act. Such  statements are subject to certain  risks,  trends
and  uncertainties  that could cause actual  results to differ  materially  from
expected results.  Among these risks, trends and uncertainties are the effect of
governmental  regulation  on  Central  Jersey  Bank,  National  Association,   a
nationally  chartered  commercial  bank  and  wholly-owned   subsidiary  of  the
Registrant, interest rate fluctuations,  regional economic and other conditions,
the  availability of working  capital,  the cost of personnel and technology and
the competitive markets in which Central Jersey Bank, N.A. operates.

                                        i



In some cases, forward-looking statements can be identified by terminology such
as "may," "will," "should," "could," "expects," "plans," "anticipates,"
"believes," "estimates," "predicts," "potential" or "continue" or the negative
of such terms or other comparable terminology. Although the Registrant believes
that the expectations reflected in the forward-looking statements contained
herein are reasonable, the Registrant cannot guarantee future results, levels of
activity, performance or achievements. Moreover, neither the Registrant, nor any
other person, assumes responsibility for the accuracy and completeness of such
statements. The Registrant is under no duty to update any of the forward-looking
statements contained herein after the date of this Quarterly Report on Form
10-Q.

                                       ii



                          PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

                             CENTRAL JERSEY BANCORP
                 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                                   (unaudited)
                  (dollars in thousands, except share amounts)



                                                              June 30,   December 31,
                                                                2008         2007
                                                             ---------   ------------
                                                                   
ASSETS
- ------
Cash and due from banks                                      $  11,300   $     11,198
Federal funds sold                                               1,378          3,679
                                                             ---------   ------------
   Cash and cash equivalents                                    12,678         14,877

Investment securities available-for-sale, at fair value        127,305        114,824
Investment securities held-to-maturity (fair value
   of $13,136 and $17,379, respectively, at June 30, 2008
   and December 31, 2007)                                       13,356         17,430
Federal Reserve Bank stock                                       1,960          1,960
Federal Home Loan Bank stock                                     1,704            550
Loans held-for-sale                                                 --            658

Loans                                                          329,658        315,173
   Less: Allowance for loan losses                               3,560          3,408
                                                             ---------   ------------
      Loans, net                                               326,098        311,765

Accrued interest receivable                                      1,932          2,218
Premises and equipment                                           5,691          4,626
Bank owned life insurance                                        3,624          3,565
Goodwill                                                        26,957         26,957
Core deposit intangible                                          1,685          1,926
Due from broker                                                  8,472             --
Other assets                                                     2,273          2,150
                                                             ---------   ------------
      Total assets                                           $ 533,735   $    503,506
                                                             =========   ============

LIABILITIES AND SHAREHOLDERS' EQUITY
- ------------------------------------
Deposits:
   Non-interest bearing                                      $  81,705   $     73,955
   Interest bearing                                            324,458        329,335
                                                             ---------   ------------
                                                               406,163        403,290

Borrowings                                                      53,096         24,564
Subordinated debentures                                          5,155          5,155
Accrued expenses and other liabilities                           1,358          1,611
                                                             ---------   ------------
      Total liabilities                                        465,772        434,620
                                                             ---------   ------------

Shareholders' equity:
Common stock, par value $0.01 per share. Authorized
   100,000,000 shares and issued and outstanding
   9,109,848 and 9,183,290 shares, respectively, at
   June 30, 2008 and December 31, 2007                              91             91
Additional paid-in capital                                      64,344         60,787
Accumulated other comprehensive (loss) income                     (544)           848
Treasury stock - at cost, 102,653 shares at June 30, 2008         (762)            --
Retained earnings                                                4,834          7,160
                                                             ---------   ------------
      Total shareholders' equity                                67,963         68,886
                                                             ---------   ------------
      Total liabilities and shareholders' equity             $ 533,735   $    503,506
                                                             =========   ============


See accompanying notes to unaudited consolidated financial statements.

                                        1



                             CENTRAL JERSEY BANCORP
                        CONSOLIDATED STATEMENTS OF INCOME
                                   (unaudited)
                (dollars in thousands, except per share amounts)



                                                            Three months ended      Six months ended
                                                                 June 30,              June 30,
                                                              2008       2007       2008       2007
                                                            ------------------------------------------
                                                                                 
Interest and dividend income:
   Interest and fees on loans                               $  5,087   $  5,804   $ 10,425   $ 11,590
   Interest on securities available for sale                   1,704      1,080      3,273      2,120
   Interest on securities held to maturity                       153        226        306        462
   Interest on federal funds sold and due from banks              79        619        271        954
                                                            ------------------------------------------
      Total interest and dividend income                       7,023      7,729     14,275     15,126

Interest expense:
   Interest expense on deposits                                2,167      3,293      4,903      6,397
   Interest expense on other borrowings                          311        184        560        343
   Interest expense on subordinated debentures                    66        110        173        218
                                                            ------------------------------------------
      Total interest expense                                   2,544      3,587      5,636      6,958

                                                            ------------------------------------------
      Net interest income                                      4,479      4,142      8,639      8,168
                                                            ------------------------------------------

Provision for loan losses                                         81         40        146        165
                                                            ------------------------------------------
      Net interest income after provision for loan losses      4,398      4,102      8,493      8,003
                                                            ------------------------------------------

Other income:
   Service charges on deposit accounts                           381        367        763        720
   Gain on the sale of loans held-for-sale                        66         26        267         33
   Gain on the sale of securities available-for-sale              63         87         63         87
   Income on bank owned life insurance                            29         29         59         58
   Impairment on available-for-sale securities                    --         --         --     (1,957)
                                                            ------------------------------------------
      Total other income (loss)                                  539        509      1,152     (1,059)

Operating expenses:
   Salaries and employee benefits                              1,900      1,676      3,866      3,494
   Net occupancy expenses                                        512        459      1,009        932
   Outside service fees                                          220        214        426        416
   Data processing fees                                          212        215        436        444
   Core deposit intangible amortization                          121        138        241        276
   Premises and equipment depreciation                           115        105        220        212
   Audit and accounting services                                  85        150        160        265
   Other operating expenses                                      711        488      1,342      1,056
                                                            ------------------------------------------
      Total other expenses                                     3,876      3,445      7,700      7,095
                                                            ------------------------------------------

Income (loss) before provision for income taxes                1,061      1,166      1,945       (151)

Income taxes                                                     350        431        653        376
                                                            ------------------------------------------

   Net income (loss)                                        $    711   $    735   $  1,292   $   (527)
                                                            ==========================================

Basic earnings (loss) per share                             $   0.08   $   0.08   $   0.14   $  (0.06)
                                                            ==========================================
Diluted earnings (loss) per share                           $   0.07   $   0.08   $   0.14   $  (0.06)
                                                            ==========================================


See accompanying notes to unaudited consolidated financial statements.

                                        2



                             CENTRAL JERSEY BANCORP
           CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                                   (unaudited)
                  (dollars in thousands, except share amounts)



                                                                                    Accumulated
                                                                      Additional       other
                                                             Common     paid-in    comprehensive   Treasury   Retained
                                                              stock     capital    (loss) income     stock    earnings      Total
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                        
Balance at December 31, 2006                                 $   91    $ 60,497      $  (1,409)       --       $ 6,316    $ 65,495
- -----------------------------------------------------------------------------------------------------------------------------------
Comprehensive loss:
   Net loss                                                      --          --             --        --          (527)       (527)
   Unrealized loss on securities
      available-for-sale, net of tax of $743                     --          --         (1,311)       --            --      (1,311)
   Reclassification adjustment for
      gains included in net income,
      net of tax of $37                                          --          --             50        --            --          50
   Impairment on securities
      available-for-sale, net of tax of ($646)                   --          --          1,311        --            --    $  1,311
                                                                                                                          ---------
Total comprehensive loss                                         --          --             --        --            --        (477)

Exercise of stock options -38,473 shares,
   including tax benefit of $13                                  --         130             --        --            --         130

Cash paid for fractional shares                                  --          (4)            --        --            --          (4)

- -----------------------------------------------------------------------------------------------------------------------------------
Balance at June 30, 2007                                     $   91    $ 60,623      $  (1,359)       --       $ 5,789    $ 65,144
- -----------------------------------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 2007                                 $   91    $ 60,787      $     848        --       $ 7,160    $ 68,886
- -----------------------------------------------------------------------------------------------------------------------------------
Comprehensive loss:
   Net income                                                    --          --             --        --         1,292       1,292
   Unrealized loss on securities
      available-for-sale, net of tax of $840                     --          --         (1,392)       --            --    $ (1,392)
                                                                                                                          ---------
Total comprehensive loss                                         --          --             --        --            --        (100)

Exercise of stock options - 29,699 shares,
   including tax benefit of $41                                  --         171             --        --            --         171

Purchase of 102,653 shares outstanding
   stock; placed in treasury                                     --          --             --      (762)           --        (762)

5% stock dividend                                                --       3,390             --        --        (3,390)         --

Cash paid for fractional shares                                  --          (4)            --        --            --          (4)

Cumulative effect adjustment
   adoption of EITF 06-4                                         --          --             --        --          (228)       (228)

- -----------------------------------------------------------------------------------------------------------------------------------
Balance at June 30, 2008                                     $   91    $ 64,344      $    (544)  $  (762)      $ 4,834    $ 67,963
- -----------------------------------------------------------------------------------------------------------------------------------


See accompanying notes to unaudited consolidated financial statements.

                                        3



                             CENTRAL JERSEY BANCORP
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (unaudited)
                             (dollars in thousands)



                                                                                                               Six months ended
                                                                                                                   June 30,
                                                                                                                2008        2007
                                                                                                             ----------------------
                                                                                                                   
Cash flows from operating activities:
   Net income (loss)                                                                                         $   1,292   $    (527)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
   Increase in cash surrender value of life insurance                                                              (59)        (58)
   Deferred taxes                                                                                                  109         245
   Provision for loan losses                                                                                       146         165
   Tax benefit of stock option exercises                                                                           (41)        (13)
   Depreciation and amortization                                                                                   326         375
   Net discount accretion on held-to-maturity securities                                                            (8)         (6)
   Net (discount accretion) premium amortization on available-for-sale securities                                   (6)         51
   Core deposit intangible amortization                                                                            241         276
   Impairment on available-for-sale securities                                                                      --       1,957
   Gain on sale of securities available-for-sale                                                                   (63)        (87)
   Gain on the sale of loans held-for-sale                                                                        (267)        (33)
   Originations of loans held-for-sale                                                                          (2,795)    (13,151)
   Proceeds from the sale of loans held-for-sale                                                                 3,464      12,060
   Decrease in accrued interest receivable                                                                         286         562
   Increase in other assets                                                                                     (1,386)       (387)
   (Decrease) increase in accrued expenses and other liabilities                                                  (481)        236
                                                                                                             ----------  ----------
      Net cash provided by operating activities                                                                    758       1,665
                                                                                                             ----------  ----------

Cash flows from investing activities:
   Maturities of and paydowns on investment securities held-to-maturity                                          7,067       2,727
   Maturities, sales of and paydowns on investment securities available-for-sale                                28,445      91,223
   Purchase of investment securities available-for-sale                                                        (42,249)   (106,005)
   Purchase of investment securities held-to-maturity                                                           (2,985)         --
   (Increase) decrease in due from broker                                                                       (8,472)      3,527
   Net (increase) decrease in loans                                                                            (14,223)        595
   Purchases of premises and equipment, net                                                                     (1,391)        (67)
                                                                                                             ----------  ----------
      Net cash used in investment activities                                                                   (33,808)     (8,000)
                                                                                                             ----------  ----------

Cash flows from financing activities:
   Net proceeds from stock options exercised                                                                       212         143
   Net increase (decrease) in non-interest bearing deposits                                                      7,750      (1,288)
   Net (decrease) increase in interest bearing deposits                                                         (4,877)     13,710
   Net increase in other borrowings                                                                              7,292       7,169
   Proceeds from Federal Home Loan Bank advances                                                                21,240          --
   Purchase of outstanding stock; placed in treasury                                                              (762)         --
   Cash paid for fractional shares                                                                                  (4)         (4)
                                                                                                             ----------  ----------
      Net cash provided by financing activities                                                                 30,851      19,730
                                                                                                             ----------  ----------

      (Decrease) increase in cash and cash equivalents                                                          (2,199)     13,395

Cash and cash equivalents at beginning of period                                                                14,877      37,796
                                                                                                             ----------  ----------
Cash and cash equivalents at end of period                                                                   $  12,678   $  51,191
                                                                                                             ==========  ==========

Cash paid during the period for:
   Interest                                                                                                  $   5,636   $   6,727
                                                                                                             ==========  ==========
   Income taxes                                                                                              $   1,162   $     442
                                                                                                             ==========  ==========


See accompanying notes to unaudited consolidated financial statements.

                                        4



                      Central Jersey Bancorp and Subsidiary

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
              ----------------------------------------------------

Note 1. Basis of Presentation
- -----------------------------

The  accompanying   unaudited  consolidated  financial  statements  include  the
accounts of Central  Jersey  Bancorp and its  wholly-owned  subsidiary,  Central
Jersey Bank,  N.A., which are sometimes  collectively  referred to herein as the
"Company."

The interim unaudited  consolidated  financial statements reflect all normal and
recurring  adjustments  that  are,  in the  opinion  of  management,  considered
necessary  for a fair  presentation  of the  financial  condition and results of
operations  for the periods  presented.  The results of operations for the three
and six months ended June 30, 2008 are not necessarily indicative of the results
of operations that may be expected for all of 2008.

Certain  information  and  note  disclosures   normally  included  in  financial
statements  prepared  in  accordance  with U.S.  generally  accepted  accounting
principles  ("GAAP") have been  condensed or omitted,  pursuant to the rules and
regulations of the Securities and Exchange Commission (the "SEC").

The number of shares outstanding and earnings per share amounts set forth herein
for all periods  presented have been adjusted to reflect the 5% stock dividends,
paid on July 1, 2008 and July 2, 2007.

These unaudited  consolidated financial statements should be read in conjunction
with the audited consolidated financial statements and notes thereto included in
Central Jersey  Bancorp's Annual Report on Form 10-K for the year ended December
31, 2007.

Certain  prior period  amounts have been  reclassified  to  correspond  with the
current period presentation.

On January 1, 2008,  the  Company  adopted  Statement  of  Financial  Accounting
Standards ("SFAS") No. 157, Fair Value  Measurements.  SFAS No. 157 defines fair
value,  establishes  a framework  for  measuring  fair value in GAAP and expands
disclosures   about   fair  value   measurements   (see  Note  8  -  Fair  Value
Measurements).

On January 1, 2008, the Company  changed its accounting  policy and recognized a
cumulative-effect  adjustment  to  retained  earnings  totaling  $228,000.  This
adjustment,   related  to  accounting  for  certain  endorsements   split-dollar
insurance  arrangements,  was made in accordance with Emerging Issues Task Force
("EITF") Issue No. 06-4, Accounting for Deferred Compensation and Postretirement
Benefit Aspects of Endorsement  Split-Dollar  Life Insurance  Arrangements  (see
Note 9 - Post Retirement Benefits).

                                        5



                      Central Jersey Bancorp and Subsidiary

Note 2. Earnings Per Share
- --------------------------

The following tables reconcile shares outstanding for basic and diluted earnings
per share for the three and six months ended June 30, 2008 and 2007:



                                                                       Three months ended June 30, 2008

                                                                     Income      Average shares   Per share
(dollars in thousands, except for per share data)                  (numerator)   (denominator)     amount
                                                                   -----------------------------------------
                                                                                         
Basic EPS
   Income available to common shareholders                            $    711            9,117      $ 0.08
      Effect of dilutive securities:
         Stock options                                                      --              433          --
                                                                   -----------------------------------------
Diluted EPS
   Income available to common shareholders, plus
         assumed exercise of options                                  $    711            9,550      $ 0.07
                                                                   =========================================




                                                                        Six months ended June 30, 2008

                                                                     Income      Average shares   Per share
(dollars in thousands, except for per share data)                  (numerator)    (denominator)    amount
                                                                   -----------------------------------------
                                                                                         
Basic EPS
   Income available to common shareholders                            $  1,292            9,141      $ 0.14
      Effect of dilutive securities:
         Stock options                                                      --              414          --
                                                                   -----------------------------------------
Diluted EPS
   Income available to common shareholders, plus
         assumed exercise of options                                  $  1,292            9,555      $ 0.14
                                                                   =========================================


                                        6



                      Central Jersey Bancorp and Subsidiary



                                                                       Three months ended June 30, 2007

                                                                     Income      Average shares   Per share
(dollars in thousands, except for per share data)                  (numerator)    (denominator)    amount
                                                                   -----------------------------------------
                                                                                         
Basic EPS
   Income available to common shareholders                            $    735            9,120      $ 0.08
      Effect of dilutive securities:
         Stock options                                                      --              493          --
                                                                   -----------------------------------------
Diluted EPS
   Income available to common shareholders, plus
         assumed exercise of options                                  $    735            9,613      $ 0.08
                                                                   =========================================




                                                                        Six months ended June 30, 2007

                                                                     Income      Average shares   Per share
(dollars in thousands, except for per share data)                  (numerator)    (denominator)    amount
                                                                   -----------------------------------------
                                                                                         
Basic EPS
   Income available to common shareholders                            $   (527)           9,111      $(0.06)
      Effect of dilutive securities:
         Stock options                                                      --               --          --
                                                                   -----------------------------------------
Diluted EPS
   Income available to common shareholders, plus
         assumed exercise of options                                  $   (527)           9,111      $(0.06)
                                                                   =========================================


For the three months ended June 30, 2008,  dilutive  securities  relating to the
Company's  Employee and Director Stock Option plan totaled 433,063,  which, when
added to the average basic shares outstanding of 9,116,813,  resulted in average
diluted shares outstanding of 9,549,876. For the six months ended June 30, 2008,
dilutive securities relating to the Company's Employee and Director Stock Option
plan totaled 413,685,  which, when added to the average basic shares outstanding
of 9,141,078,  resulted in average diluted shares outstanding of 9,554,763.  For
the three  months  ended June 30,  2007,  dilutive  securities  relating  to the
Company's  Employee and Director Stock Option plan totaled 493,393,  which, when
added to the average basic shares outstanding of 9,119,695,  resulted in average
diluted shares  outstanding of 9,613,088.  However,  in accordance with SFAS No.
128,  Earnings  Per Share,  due to the Company  reporting a net loss for the six
months ended June 30, 2007,  including dilutive securities in the denominator of
a  diluted  per-share  computation  would  result in an  antidilutive  per-share
amount.

                                        7



                      Central Jersey Bancorp and Subsidiary

Stock Appreciation Rights

On January 31, 2006, the Company  granted under its 2005 Equity  Incentive Plan,
173,646 Stock Appreciation Rights ("SARS") (98,389 were granted to employees and
75,257 were granted to directors),  each with an exercise price of $9.40.  These
SARS can only be  settled  in cash.  The SARS vest over a four year  period  and
expire  February 1, 2016.  The fair value of SARS granted was  estimated on June
30,  2008  using the  Black-Scholes  option  pricing  model  with the  following
weighted-average  assumptions  used:  stock price $8.02;  dividend  yield of 0%;
expected  volatility of 47.66%;  risk free interest rate of 3.34%;  and expected
lives of seven  years.  These SARS had a fair value of  approximately  $3.94 per
share at June 30, 2008.  The Company  recorded  share based  payment  expense of
approximately  $50,000  and  $68,700,  (pre-tax),  respectively,  related to the
granting of SARS during the three and six months ended June 30, 2008. As of June
30,  2008,  total  unvested  compensation  expense  was  approximately  $213,000
(pre-tax), which will vest over 19 months.

A summary of the status of the Company's SARS as of and for the six months ended
June 30, 2008 is presented below:

                                         As of and for the six months ended
                                                     June 30, 2008
     ----------------------------------------------------------------------
                                                                Weighted
                                                                 average
                                                                exercise
                                                      SARS        price
     ----------------------------------------------------------------------

     Outstanding at beginning of year                 167,857   $   9.40

     Granted                                               --         --

     Forfeited                                        (31,258)  $   9.40

     Exercised                                             --         --
     ======================================================================

     Outstanding at period end                        136,599   $   9.40
     ======================================================================

     SARS exercisable at period end                    68,299   $   9.40

     Weighted average fair value of
        SARS granted                               $     3.94

     Unvested SARS at period end                       68,300

     Weighted average fair value of
        unvested SARS                              $  269,102
     ======================================================================

                                        8



                     Central Jersey Bancorp and Subsidiary

Stock Option Plan

In 2000,  the Company  established  its Employee and Director  Stock Option Plan
(the "Plan").  The Plan currently  provides for the granting of stock options to
purchase in aggregate  up to 1,410,349  shares of the  Company's  common  stock,
subject to adjustment for certain  dilutive events such as stock  distributions.
During the six months ended June 30, 2008, no options were granted.  As a result
of the January 1, 2005 combination with Allaire  Community Bank, all outstanding
options  granted  under the Plan became fully  vested.  In addition,  options to
purchase  841,814  shares of Allaire  Community Bank common stock were converted
into options to purchase  841,814 shares of Central Jersey Bancorp common stock,
all of which are fully  vested.  The Company  does not  anticipate  granting any
additional stock options under the Plan.

A summary of the  status of the  Company's  stock  options as of and for the six
months ended June 30, 2008 is presented below:

                                                    As of and for the six
                                                 months ended June 30, 2008
      ---------------------------------------------------------------------
                                                               Weighted
                                                                average
                                                               exercise
                                                    Shares       price
      ---------------------------------------------------------------------

      Outstanding at beginning of year            1,410,349    $    4.77

      Granted                                            --           --

      Forfeited                                     (16,962)   $    9.88

      Exercised                                     (29,699)   $    4.41
      =====================================================================

      Outstanding at period end                   1,363,688    $    4.72
      =====================================================================

      Options exercisable at period end           1,363,688    $    4.72

      Weighted average fair value of
         options granted                                             n/a
      =====================================================================

Stock Based Compensation

Effective  January 1, 2006,  the Company began  recording  compensation  expense
associated  with stock options in accordance  with SFAS No. 123(R),  Share-Based
Payment.  Prior to  January 1,  2006,  the  Company  accounted  for  stock-based
compensation  related to stock options  under the  recognition  and  measurement
principles of Accounting Principle Board Opinion No. 25; therefore,  the Company
measured  compensation  expense for its stock option  plans using the  intrinsic
value  method,  that is, the excess,  if any,  of the fair  market  value of the
Company's stock at the grant date over the amount required to be paid to acquire
the stock, and provided the disclosures required by SFAS No. 123(R) and SFAS No.
148,  Accounting  for  Stock-Based  Compensation.  The  Company  has adopted the
modified  prospective  transition method provided by SFAS No. 123(R),  and, as a
result, has not retroactively adjusted results from prior periods.

                                        9



                     Central Jersey Bancorp and Subsidiary

As a result of the  adoption of SFAS No.  123(R),  the  Company has  incurred no
compensation  expense related to the Company's stock  compensation plans for the
six months ended June 30, 2008 or years ended  December 31, 2007 and 2006, as no
stock options were granted during 2008,  2007 or 2006 and all stock options were
fully vested prior to January 1, 2006.

Note 3. Loans Receivable, Net and Loans Held-for-Sale
- -----------------------------------------------------

Loans receivable,  net and loans held-for-sale at June 30, 2008 and December 31,
2007, consisted of the following (in thousands):

                                                      June 30,   December 31,
Loan Type                                              2008         2007
- ---------                                            ---------   ------------

Real estate loans - commercial                       $ 250,554    $ 240,256
Home equity and second mortgages                        44,586       37,832
Commercial and industrial loans                         28,806       29,371
1-4 family real estate loans                             3,579        3,822
Consumer loans                                           1,883        3,654
                                                     ---------    ---------

            Total loans                              $ 329,408    $ 314,935

   Deferred origination costs, net                         250          238
   Allowance for loan losses                            (3,560)      (3,408)
                                                     ---------    ---------
            Loans receivable, net                    $ 326,098    $ 311,765
                                                     =========    =========

Loans held-for-sale                                  $      --    $     658
                                                     =========    =========

Non-Performing Loans

Loans  are  considered  to be  non-performing  if they (a) are on a  non-accrual
basis, (b) are past due ninety days or more and still accruing interest,  or (c)
have been renegotiated to provide a reduction or deferral of interest because of
a weakening in the financial  position of the borrowers.  A loan,  which is past
due ninety days or more and still accruing  interest,  remains on accrual status
only when it is both adequately secured as to principal and is in the process of
collection.  Central Jersey Bancorp had non-accrual  loans totaling $2.1 million
at June 30, 2008,  as compared to $214,000 at December 31, 2007.  Non-performing
loans at June 30, 2008 included three commercial  loans; one loan with a balance
of $88,000,  which was placed on  non-accrual  status as of June 30, 2006 with a
risk rating of  "substandard,"  one loan with a balance of  $126,000,  which was
placed on  non-accrual  as of December 31, 2007 with a risk rating of "doubtful"
and one loan with a balance of $1.8  million,  which was  placed on  non-accrual
status as of April 30,  2008 with a risk  rating of  "substandard."  These loans
were  considered  impaired and were  evaluated in accordance  with SFAS No. 114,
Accounting by Creditors for Impairment of a Loan. After  evaluation,  a specific
reserve of approximately $50,000 was required for one of the impaired loans.

The allowance for loan losses,  which began the year at $3.41 million,  or 1.08%
of total loans,  was $3.56  million at June 30,  2008,  or 1.09% of total loans.
There were no loan  charge-offs  during the three and six months  ended June 30,
2008 and 2007.  Loan loss  recoveries  totaled $3,000 and $6,000,  respectively,
during the three and six months ended June 30, 2008,  as compared to $93,000 and
$96,000, respectively, for the same periods in 2007.

                                       10



                      Central Jersey Bancorp and Subsidiary

Note 4. Deposits
- ----------------

The major  types of  deposits  at June 30,  2008 and  December  31, 2007 were as
follows (in thousands):

                                                         June 30,   December 31,
Deposit Type                                               2008         2007
- ------------                                            ---------   ------------

Demand deposits, non-interest bearing                   $  81,705    $  73,955
Savings, N.O.W. and money market accounts                 175,346      187,354
Certificates of deposit of less than $100                  78,413       80,587
Certificates of deposit of $100 or more                    70,699       61,394
                                                        ---------    ---------

   Total                                                $ 406,163    $ 403,290
                                                        =========    =========

Note 5. Borrowings
- ------------------

Borrowed  funds at June 30, 2008 and December 31, 2007 are summarized as follows
(in thousands):

                                            June 30,   December 31,
                                              2008        2007
                                            -----------------------
            Borrowings                      $ 53,096     $ 24,564
            -------------------------------------------------------
            Total                           $ 53,096     $ 24,564
            =======================================================

Borrowings  were $53.1 million at June 30, 2008, as compared to $24.6 million at
December  31,  2007.  During the six months  ended June 30,  2008,  the  Company
borrowed  $21.2  million in Federal Home Loan Bank (the "FHLB")  advances  which
were  used  to  fund  interest-earning  assets.   Borrowings  typically  include
wholesale borrowing  arrangements as well as arrangements with deposit customers
of Central Jersey Bank, N.A. to sweep funds into short-term borrowings.  Central
Jersey  Bank,  N.A.  uses  investment  securities  to pledge as  collateral  for
repurchase  agreements.  At June 30, 2008 and December 31, 2007,  Central Jersey
Bank,  N.A. had unused  lines of credit with the FHLB of $47.2  million and $8.9
million, respectively.

At June 30, 2008, the Central  Jersey Bank,  N.A. had  outstanding  Federal Home
Loan Bank callable advances as follows (in thousands):

              Date       Amount     Rate      Term     Call Feature
            -------------------------------------------------------
            1/24/2008  $ 10,000    2.710%   10 n/c 2     One Time
            2/1/2008      5,000    2.380%    5 n/c 1     One Time
            2/1/2008      5,000    2.903%    7 n/c 3     One Time
                       ------------------
                       $ 20,000    2.676%
                       ==================

                                       11



                      Central Jersey Bancorp and Subsidiary

At June 30, 2008,  the Central Jersey Bank,  N.A. had the following  outstanding
Federal Home Loan Bank fixed rate advance (in thousands):

                 Date      Amount     Rate     Term      Maturity
              ---------------------------------------------------
              5/28/2008   $  1,240   4.940%  13 years   5/28/2021

Note 6. Subordinated Debentures
- -------------------------------

In March 2004, MCBK Capital Trust I, a special purpose business trust of Central
Jersey  Bancorp,  issued  an  aggregate  of  $5.0  million  of  trust  preferred
securities to ALESCO Preferred Funding III, a pooled investment vehicle. Sandler
O'Neill  &  Partners,  L.P.  acted as  placement  agent in  connection  with the
offering  of the  trust  preferred  securities.  The  securities  issued by MCBK
Capital Trust I are fully  guaranteed by Central  Jersey Bancorp with respect to
distributions  and amounts  payable upon  liquidation,  redemption or repayment.
These  securities have a floating  interest rate equal to the three-month  LIBOR
plus 285 basis points, which resets quarterly. The securities mature on April 7,
2034 and may be called at par by Central  Jersey Bancorp any time after April 7,
2009.  These  securities  were  placed  in a  private  transaction  exempt  from
registration under the Securities Act.

The entire proceeds to MCBK Capital Trust I from the sale of the trust preferred
securities  were used by MCBK Capital  Trust I in order to purchase $5.1 million
of  subordinated  debentures  from  Central  Jersey  Bancorp.  The  subordinated
debentures  bear a variable  interest rate equal to LIBOR plus 285 basis points.
Although  the  subordinated  debentures  are  treated as debt of Central  Jersey
Bancorp,  they currently qualify as Tier I Capital  investments,  subject to the
25% limitation under risk-based capital  guidelines of the Federal Reserve.  The
portion of the trust preferred securities that exceeds this limitation qualifies
as Tier II Capital of Central Jersey Bancorp.  At June 30, 2008, $5.0 million of
the trust  preferred  securities  qualified  for  treatment  as Tier I  Capital.
Central Jersey  Bancorp is using the proceeds it received from the  subordinated
debentures to support the general balance sheet growth of Central Jersey Bancorp
and to help ensure  that  Central  Jersey  Bank,  N.A.  maintains  the  required
regulatory capital ratios.

On March 1, 2005,  the  Federal  Reserve  adopted a final  rule that  allows the
continued inclusion of outstanding and prospective  issuances of trust preferred
securities in the Tier I Capital of bank holding companies,  subject to stricter
quantitative  limits and  qualitative  standards.  The new  quantitative  limits
become  effective  after a five-year  transition  period  ending March 31, 2009.
Under the final rules,  trust  preferred  securities and other  restricted  core
capital  elements  are limited to 25% of all core capital  elements.  Amounts of
restricted  core  capital  elements in excess of these limits may be included in
Tier II Capital.  At June 30, 2008,  the only  restricted  core capital  element
owned by Central Jersey Bancorp is trust  preferred  securities.  Central Jersey
Bancorp  believes  that its trust  preferred  issues  qualify as Tier I Capital.
However,  in the event that the trust preferred  issues do not qualify as Tier I
Capital, Central Jersey Bank, N.A. would remain well capitalized.

Note 7. Income Taxes
- --------------------

The Company recorded an income tax expense of $350,000 on income before taxes of
$1.1 million for the three months ended June 30, 2008, resulting in an effective
tax rate of 32.99%, as compared

                                       12



                      Central Jersey Bancorp and Subsidiary

to an income tax expense of $431,000 on income  before taxes of $1.2 million for
the three  months ended June 30,  2007,  resulting  in an effective  tax rate of
36.96%.

The Company recorded an income tax expense of $653,000 on income before taxes of
$1.9 million for the six months  ended June 30, 2008,  resulting in an effective
tax rate of 33.57%,  as  compared to an income tax expense of $376,000 on a loss
before taxes of $151,000 for the six months ended June 30, 2007.

The reason the Company  recorded an income tax expense for the six months  ended
June 30,  2007,  even  though the  Company  reported a net loss for the  period,
resulted from the fact that the majority of the investment  securities for which
the $1.96 million other-than-temporary  impairment was recorded were held by CJB
Investment  Company,  a wholly-owned  subsidiary of Central Jersey Bank,  N.A. A
full  valuation  allowance  was recorded for the  impairment  of the  investment
securities  sold by CJB  Investment  Company.  The  impairment of the investment
securities at the investment company level was considered a capital loss for tax
purposes  while the  impairment  of the  investment  securities  held by Central
Jersey  Bank,  N.A.  was  considered  an  ordinary  loss for tax  purposes.  CJB
Investment  Company did not, at the time,  have the ability to generate  capital
gains and utilize the capital  losses and thus a full  valuation  allowance  was
required for the investment  company  available-for-sale  securities  which were
identified as other-than-temporarily impaired.

Note 8. Fair Value Measurements
- -------------------------------

Effective  January 1, 2008, the Company  adopted the provisions of SFAS No. 157,
Fair Value  Measurements,  for financial  assets and financial  liabilities.  In
accordance  with the  Financial  Accounting  Standards  Board (the "FASB") Staff
Position No. 157-2,  Effective  Date of FASB Statement No. 157, the Company will
delay  application of SFAS No. 157 for  non-financial  assets and  non-financial
liabilities until January 1, 2009. SFAS No. 157 defines fair value,  establishes
a framework for measuring fair value in GAAP and expands  disclosures about fair
value  measurements.  The  adoption  of SFAS No.  157 for  financial  assets and
financial  liabilities  did  not  have a  significant  impact  on the  Company's
financial  condition or results of operations.  The adoption of SFAS No. 157 for
non-financial  assets and  non-financial  liabilities  is not expected to have a
significant  impact  on  the  Company's   financial   condition  or  results  of
operations.

Beginning January 1, 2008,  financial assets and financial  liabilities recorded
at  fair  value  in  the  consolidated  statement  of  financial  condition  are
categorized based upon the level of judgment  associated with the inputs used to
measure their fair value.  SFAS No. 157  establishes a fair value hierarchy that
prioritizes the inputs to valuation  techniques used to measure fair value.  The
hierarchy  gives the highest  priority  to  unadjusted  quoted  prices in active
markets  for  identical  assets  or  liabilities  and  the  lowest  priority  to
unobservable  inputs.  A  financial  instrument's  level  within  the fair value
hierarchy is based on the lowest level of input that is  significant to the fair
value  measurement.  The three levels of the fair value hierarchy under SFAS No.
157 are described below:

Basis of Fair Value Measurement
- -------------------------------

Level I     Unadjusted  quoted prices in active  markets that are  accessible at
            the  measurement   date  for  identical,   unrestricted   assets  or
            liabilities;

                                       13



                     Central Jersey Bancorp and Subsidiary

Level II    Quoted  prices in markets  that are not  active,  or inputs that are
            observable either directly or indirectly, for substantially the full
            term of the asset or liability;

Level III   Prices or valuation  techniques  that  require  inputs that are both
            significant to the fair value  measurement and  unobservable  (i.e.,
            supported by little or no market activity).

A description of the valuation  methodologies  used for instruments  measured at
fair value, as well as the general  classification of such instruments  pursuant
to the valuation  hierarchy,  is set forth below. These valuation  methodologies
were applied to all of the Company's financial assets and financial  liabilities
carried at fair value, effective January 1, 2008.

In general,  fair value is based upon quoted market prices, where available.  If
such quoted market prices are not available, fair value is based upon internally
developed  models  that  primarily  use,  as  inputs,   observable  market-based
parameters.   Valuation  adjustments  may  be  made  to  ensure  that  financial
instruments are recorded at fair value. These adjustments may include amounts to
reflect counterparty credit quality, the Company's creditworthiness, among other
things, as well as unobservable  parameters.  Any such valuation adjustments are
applied consistently over time.

Investment  securities  available-for-sale - Investment securities classified as
available-for-sale  are reported at fair value  utilizing  Level II inputs.  For
these investment securities, the Company obtains fair value measurements from an
independent  pricing service.  The fair value measurements  consider  observable
data that may include  dealer  quotes,  market  spreads,  cash  flows,  the U.S.
Treasury  yield  curve,  live  trading  levels,  trade  execution  data,  market
consensus  prepayment  speeds,  credit  information  and the  bond's  terms  and
conditions, among other things.

Loans held-for-sale - The fair value of loans held-for-sale is determined,  when
possible,  using quoted secondary-market prices. If no such quoted price exists,
the fair value of a loan is  determined  using quoted prices for a similar asset
or assets, adjusted for the specific attributes of that loan.

Impaired  loans - Certain  impaired  loans are reported at the fair value of the
underlying  collateral  if  repayment  is expected  solely from the  collateral.
Collateral  values are estimated  using Level III inputs based on customized net
present value discounting criteria.

Servicing  rights - The fair value of  mortgage  servicing  rights is based on a
valuation  model that  calculates  the present  value of estimated net servicing
income.  The valuation model incorporates  assumptions that market  participants
would use in  estimating  future net  servicing  income.  The Company is able to
compare the  valuation  model inputs and results to widely  available  published
industry data for reasonableness.

The  following  table  summarizes  financial  assets  measured  fair  value on a
recurring basis as of June 30, 2008, segregated by the level of valuation inputs
within the fair value hierarchy utilized to measure fair value (in thousands):

                                       14



                     Central Jersey Bancorp and Subsidiary



                                                                                   Total
                                               Level I    Level II   Level III   fair value
                                              ---------------------------------------------
                                                                     
Investment securities available-for-sale      $      --  $ 127,305   $      --   $  127,305
Impaired loans                                       --         --       2,102        2,102
                                              ---------------------------------------------
   Total assets                               $      --  $ 127,305   $   2,102   $  129,407


Certain financial assets and financial liabilities are measured at fair value on
a nonrecurring basis; that is, the instruments are not measured at fair value on
an  ongoing  basis  but  are  subject  to  fair  value  adjustments  in  certain
circumstances  (for example,  when there is evidence of  impairment).  Financial
assets and financial liabilities measured at fair value on a non-recurring basis
were not significant at June 30, 2008.

Certain  non-financial  assets and  non-financial  liabilities  measured at fair
value on a recurring basis include reporting units measured at fair value in the
first step of a goodwill impairment test. Certain  non-financial assets measured
at  fair  value  on a  non-recurring  basis  include  non-financial  assets  and
non-financial  liabilities  measured  at  fair  value  in the  second  step of a
goodwill impairment test, as well as intangible assets and other  non-financial,
long-lived  assets measured at fair value for impairment  assessment.  As stated
above,  SFAS 157 will be applicable to these fair value  measurements  beginning
January 1, 2009.

Note 9. Post Retirement Benefits
- --------------------------------

In September 2006, the EITF of the FASB discussed  public  comments  received on
two issues:  (1) EITF Issue No. 06-4,  Accounting for Deferred  Compensation and
Post-Retirement  Benefit  Aspects of  Endorsement  Split-Dollar  Life  Insurance
Arrangements,  and  (2)  EITF  Issue  06-5,  Accounting  for  Purchases  of Life
Insurance --  Determining  the Amount that could be Realized in Accordance  with
FASB Technical  Bulletin 85-4 (Accounting for Purchases of Life  Insurance).  On
September 7, the EITF agreed to clarify certain points based on public comments.
The EITF reached a consensus that an employer  should  recognize a liability for
future  benefits under SFAS No. 106,  Employers'  Accounting for  Postretirement
Benefits Other Than Pensions, or APB Opinion No. 12, Omnibus Opinion - 1967, for
an endorsement split-dollar life insurance arrangement subject to the EITF Issue
No. 06-4.  This liability is to be based on the  substantive  agreement with the
employee.  The consensus is effective for fiscal years  beginning after December
15, 2007.  Entities  should  recognize  the effects of applying the consensus on
this  issue as a change in  accounting  principle  through  a  cumulative-effect
adjustment to retained  earnings or to other  components of equity or net assets
in the  statement  of  financial  position  as of the  beginning  of the year of
adoption. Retrospective application to all prior periods is permitted.

During the six months ended June 30, 2008, Central Jersey Bancorp recognized and
recorded a deferred  compensation  liability  of  $228,000  for future  benefits
related to an endorsement  split-dollar  life insurance  arrangement  subject to
EITF Issue No. 06-4.

Note 10. Recent Accounting Pronouncements
- -----------------------------------------

In September 2006, the FASB issued SFAS No. 157, Fair Value  Measurements.  This
Statement  defines fair value,  establishes a framework for measuring fair value
in GAAP, and enhances disclosures about fair value measurements.  This Statement
applies when other accounting pronouncements require fair value measurements; it
does not require new fair value

                                       15



                      Central Jersey Bancorp and Subsidiary

measurements.  This Statement is effective for financial  statements  issued for
fiscal years beginning after November 15, 2007, and interim periods within those
years.

In September 2006, the EITF of the FASB discussed  public  comments  received on
two issues:  (1) EITF Issue No. 06-4,  Accounting for Deferred  Compensation and
Post-Retirement  Benefit  Aspects of  Endorsement  Split-Dollar  Life  Insurance
Arrangements,  and  (2)  EITF  Issue  06-5,  Accounting  for  Purchases  of Life
Insurance --  Determining  the Amount that could be Realized in Accordance  with
FASB Technical  Bulletin 85-4 (Accounting for Purchases of Life  Insurance).  On
September 7, the EITF agreed to clarify certain points based on public comments.
The EITF reached a consensus that an employer  should  recognize a liability for
future  benefits under SFAS No. 106,  Employers'  Accounting for  Postretirement
Benefits Other Than Pensions, or APB Opinion No. 12, Omnibus Opinion - 1967, for
an endorsement split-dollar life insurance arrangement subject to the EITF Issue
No. 06-4.  This liability is to be based on the  substantive  agreement with the
employee.  The consensus is effective for fiscal years  beginning after December
15, 2007.  Entities  should  recognize  the effects of applying the consensus on
this  issue as a change in  accounting  principle  through  a  cumulative-effect
adjustment to retained  earnings or to other  components of equity or net assets
in the  statement  of  financial  position  as of the  beginning  of the year of
adoption. Retrospective application to all prior periods is permitted.

In  February  2007,  the FASB issued  SFAS No.  159,  The Fair Value  Option for
Financial Assets and Financial Liabilities. Under this Statement, Central Jersey
Bancorp may elect to report  financial  instruments  and certain  other items at
fair value on a  contract-by-contract  basis with  changes in value  reported in
earnings. This election is irrevocable.  SFAS No. 159 provides an opportunity to
mitigate  volatility  in reported  earnings  that is caused by measuring  hedged
assets  and  liabilities  that  were  previously  required  to  use a  different
accounting method than the related hedging contracts when the complex provisions
of SFAS No. 133,  Accounting for Derivative  Instruments and Hedging Activities,
are not met.

SFAS No. 159 is effective for years beginning  after November 15, 2007.  Central
Jersey Bancorp adopted SFAS No. 159 effective January 1, 2008, however,  decided
not to elect the fair value option permitted by SFAS No. 159.

In December 2007, FASB Statement No. 141(R), Business Combinations,  was issued.
This Statement establishes principles and requirements for how the acquirer of a
business  recognizes and measures in its financial  statements the  identifiable
assets acquired, the liabilities assumed, and any noncontrolling interest in the
acquiree. The Statement also provides guidance for recognizing and measuring the
goodwill acquired in the business combination and determines what information to
disclose to enable users of the financial  statements to evaluate the nature and
financial  effects  of  the  business  combination.  The  guidance  will  become
effective  as of the  beginning  of a  company's  fiscal  year  beginning  after
December 15, 2008. This new pronouncement  will impact the Company's  accounting
for business combinations completed beginning January 1, 2009.

In  December  2007,  FASB  Statement  No.  160,   Noncontrolling   Interests  in
Consolidated Financial Statements - an amendment of ARB No. 51, was issued. This
Statement establishes  accounting and reporting standards for the noncontrolling
interest  in a  subsidiary  and for the  deconsolidation  of a  subsidiary.  The
guidance will become  effective as of the  beginning of a company's  fiscal year
beginning  after  December 15, 2008.  The Company is  currently  evaluating  the
potential impact this new pronouncement will have on its consolidated  financial
statements.

                                       16



                      Central Jersey Bancorp and Subsidiary

In  February  2008,  the FASB  issued a FASB Staff  Position  ("FSP") FAS 140-3,
Accounting  for  Transfers  of  Financial   Assets  and   Repurchase   Financing
Transactions.  This FSP addresses the issue of whether or not these transactions
should be viewed as two separate  transactions  or as one "linked"  transaction.
The FSP includes a "rebuttable  presumption"  that  presumes  linkage of the two
transactions unless the presumption can be overcome by meeting certain criteria.
The FSP will be effective for fiscal years beginning after November 15, 2008 and
will apply only to original  transfers made after that date; early adoption will
not be allowed.  The Company is currently  evaluating the potential  impact this
new pronouncement will have on its consolidated financial statements.

In March  2008,  the FASB  issued SFAS No.  161,  Disclosures  about  Derivative
Instruments  and Hedging  Activities--an  amendment of FASB  Statement  No. 133,
(Statement  161).  SFAS  No.  161  requires  entities  that  utilize  derivative
instruments  to provide  qualitative  disclosures  about  their  objectives  and
strategies   for  using   such   instruments,   as  well  as  any   details   of
credit-risk-related  contingent features contained within derivatives.  SFAS No.
161 also requires entities to disclose additional  information about the amounts
and location of  derivatives  located within the financial  statements,  how the
provisions of SFAS No. 133 has been applied,  and the impact that hedges have on
an entity's financial position,  financial performance, and cash flows. SFAS No.
161 is effective for fiscal years and interim  periods  beginning after November
15, 2008, with early application encouraged. The Company is currently evaluating
the  potential  impact  this new  pronouncement  will  have on its  consolidated
financial statements.

In May 2008,  the FASB issued SFAS No. 162, The Hierarchy of Generally  Accepted
Accounting  Principles.  SFAS No.  162  identifies  the  sources  of  accounting
principles  and the framework  for  selecting  the  principles to be used in the
preparation  of  financial  statements  of  nongovernmental  entities  that  are
presented in conformity  with GAAP.  The hierarchy of  authoritative  accounting
guidance  is  not  expected  to  change  current  practice  but is  expected  to
facilitate  the  FASB's  plan to  designate  as  authoritative  its  forthcoming
codification  of  accounting  standards.  This  Statement  is  effective 60 days
following the SEC's approval of the Public Company Accounting  Oversight Board's
("PCAOB") related amendments to AU Section 411, The Meaning of Present Fairly in
Conformity with Generally  Accepted  Accounting  Principles,  to remove the GAAP
hierarchy from its auditing  standards.  The hierarchical  guidance  provided by
SFAS No.  162 is not  expected  to have a  significant  impact on the  Company's
consolidated financial statements.

In May 2008,  the FASB  issued FSP APB 14-1,  Accounting  for  Convertible  Debt
Instruments That May Be Settled in Cash upon Conversion  (Including Partial Cash
Settlement).  FSP APB 14-1  requires  issuers  of  convertible  debt that may be
settled  wholly or partly in cash to account for the debt and equity  components
separately.  The FSP is effective  for  financial  statements  issued for fiscal
years  beginning after December 15, 2008 and interim periods within those years,
and must be applied retrospectively to all periods presented.  Early adoption is
prohibited.  The Company is currently  evaluating the potential  impact this new
pronouncement will have on its consolidated financial statements.

In June 2008, the EITF of the FASB discussed  public  comments  received on EITF
Issue No. 08- 3, Accounting by Lessees for Nonrefundable  Maintenance  Deposits.
The Task Force reached a consensus that lessees should account for nonrefundable
maintenance  deposits  as  deposit  assets if it is  probable  that  maintenance
activities  will  occur and the  deposit  is  therefore  realizable.  Amounts on
deposit  that  are  not  probable  of  being  used to  fund  future  maintenance
activities

                                       17



                      Central Jersey Bancorp and Subsidiary

should be charged to  expense.  The  consensus  is  effective  for fiscal  years
beginning after December 15, 2008, and should be initially  applied by recording
a  cumulative-effect  adjustment to opening  retained  earnings in the period of
adoption.   Early  application  is  not  permitted.  The  Company  is  currently
evaluating  the  potential  impact  this  new  pronouncement  will  have  on its
consolidated financial statements.

                                       18



Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         -----------------------------------------------------------------------
         of Operations
         -------------

General

The following  discussion and analysis is intended to provide  information about
the Company's  financial condition as of June 30, 2008 and results of operations
for the  three and six  months  ended  June 30,  2008 and  2007.  The  following
information  should  be  read  in  conjunction  with  the  Company's   unaudited
consolidated  financial  statements  for the three and six months ended June 30,
2008 and 2007, including the related notes thereto,  contained elsewhere in this
document.

Critical Accounting Policies

"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations," as well as disclosures  found elsewhere in this quarterly report on
Form  10-Q,  are  based  upon the  Company's  unaudited  consolidated  financial
statements, which have been prepared in accordance with GAAP. The preparation of
these unaudited  consolidated  financial statements requires the Company to make
estimates and judgments that affect the reported amounts of assets, liabilities,
revenues and expenses.  Note 1 to Central Jersey Bancorp's audited  consolidated
financial statements for the year ended December 31, 2007, included with Central
Jersey  Bancorp's  annual  report on Form 10-K for the year ended  December  31,
2007,  contains  a summary of the  Company's  significant  accounting  policies.
Management believes the Company's policy with respect to the methodology for the
determination  of the allowance for loan losses and the impairment of investment
securities requires  management to make difficult and subjective  judgments that
often require assumptions or estimates about uncertain matters. Changes in these
judgments,   assumptions  or  estimates  could  materially   impact  results  of
operations.  This critical policy and its application are periodically  reviewed
with Central Jersey Bancorp's Audit Committee and its Board of Directors.

Additional  critical  accounting  policies relate to judgments about other asset
impairments,  including goodwill,  investment  securities,  servicing rights and
deferred tax assets.  Central Jersey Bancorp performs an annual analysis to test
the aggregate  balance of goodwill for  impairment  in accordance  with SFAS No.
142,  Goodwill  and  Other  Intangible  Assets.  For  purposes  of the  goodwill
impairment  evaluation,  Central  Jersey  Bancorp is identified as the reporting
unit.  The  fair  value of  goodwill  is  determined  using  standard  valuation
methodologies similar to those used to determine the fair value of goodwill in a
business  combination,  including a review of  comparable  transactions.  If the
carrying amount of goodwill pursuant to this analysis were to exceed the implied
fair value of goodwill,  an impairment  loss would be recognized.  No impairment
loss was required to be recognized for the years ended  December 31, 2007,  2006
and 2005.

For purposes of reporting cash flows, cash and cash equivalents  include cash on
hand,  amounts due from banks and overnight  federal  funds sold.  Federal funds
sold are generally sold for one-day periods.

Investment  securities  held-to-maturity  are comprised of debt  securities that
Central  Jersey  Bank,  N.A.  has the  positive  intent  and  ability to hold to
maturity. Such securities are stated at cost,

                                       19



adjusted  for  amortization  of premiums and  accretion  of  discounts  over the
estimated remaining lives of the investment securities utilizing the level-yield
method.  Investment securities to be held for indefinite periods of time and not
intended to be held-to-maturity, including all equity securities, are classified
as   available-for-sale.   Investment  securities   available-for-sale   include
investment   securities  that   management   intends  to  use  as  part  of  its
asset/liability  management strategy and that may be sold in response to changes
in  interest  rates,  resultant  prepayment  risk and other  factors  related to
interest  rate and resultant  prepayment  risk  changes.  Investment  securities
available-for-sale are carried at estimated fair value. Unrealized holding gains
and losses on such investment  securities  available-for-sale  are excluded from
earnings and reported as a separate component of shareholders' equity. Gains and
losses  on  sales  of   investment   securities   are  based  on  the   specific
identification method and are accounted for on a trade date basis.

On a quarterly basis, Central Jersey Bank, N.A. evaluates investment  securities
for  other-than-temporary   impairment.  For  individual  investment  securities
classified as either available-for-sale or held-to-maturity,  a determination is
made as to  whether a decline in fair value  below the  amortized  cost basis is
other than  temporary.  If the  decline in fair value is judged to be other than
temporary, the cost basis of the individual investment security shall be written
down to fair value as a new cost basis and the amount of the write-down shall be
recognized   in   earnings.   Subsequent   increases   in  the  fair   value  of
available-for-sale  securities  shall be  included  as a separate  component  of
equity;  subsequent  decreases  in fair  value,  if not an  other-than-temporary
impairment, also shall be included as a separate component of equity.

Loans are stated at unpaid principal balances, less unearned income and deferred
loan fees and costs.

Interest on loans is  credited to  operations  based upon the  principal  amount
outstanding.

Loan origination and commitment fees and certain direct loan  origination  costs
are deferred,  and the net amount is amortized  over the  estimated  life of the
loan as an adjustment to the loan's yield using the level-yield method.

A loan is considered  impaired when, based on current information and events, it
is probable that Central Jersey Bank, N.A. will be unable to collect all amounts
due according to the contractual terms of the loan agreement. Impaired loans are
measured  based on the  present  value of expected  future cash flows,  or, as a
practical expedient, at the loan's observable market price, or the fair value of
the  underlying  collateral,  if the loan is  collateral  dependent.  Conforming
residential  mortgage  loans,  home  equity  and second  mortgages  and loans to
individuals,  are excluded  from the  definition  of impaired  loans as they are
characterized  as  smaller  balance,  homogeneous  loans  and  are  collectively
evaluated.

The  accrual  of  income  on  loans,  including  impaired  loans,  is  generally
discontinued  when a  loan  becomes  more  than  ninety  days  delinquent  as to
principal or interest or when other  circumstances  indicate that  collection is
questionable,  unless the loan is well secured and in the process of collection.
Income on non-accrual loans, including impaired loans, is recognized only in the
period in which it is collected, and only if management determines that the loan
principal is fully  collectible.  Loans are returned to an accrual status when a
loan is brought  current as to  principal  and interest and reasons for doubtful
collection no longer exist.

A loan is considered past due when a payment has not been received in accordance
with the

                                       20



contractual terms. Generally,  commercial loans are placed on non-accrual status
when they are  ninety  days past due  unless  they are well  secured  and in the
process of collection  or,  regardless of the past due status of the loan,  when
management determines that the complete recovery of principal and interest is in
doubt. Commercial loans are generally charged off after an analysis is completed
which indicates that  collectibility  of the full principal balance is in doubt.
Consumer  loans are generally  charged off after they become one hundred  twenty
days past due.  Mortgage loans are not generally placed on a non-accrual  status
unless  the  value of the real  estate  has  deteriorated  to the  point  that a
potential loss of principal or interest exists. Subsequent payments are credited
to income only if  collection  of  principal is not in doubt.  If principal  and
interest payments are brought contractually current and future collectibility is
reasonably  assured,  loans are returned to accrual  status.  Mortgage loans are
generally charged off when the value of the underlying collateral does not cover
the outstanding  principal  balance.  Loan  origination and commitment fees less
certain costs are deferred and the net amount  amortized as an adjustment to the
related loan's yield. Loans held-for-sale are recorded at the lower of aggregate
cost or market value.

The allowance for loan losses is based upon the Interagency  Policy Statement on
the Allowance for Loan and Lease Losses  ("ALLL")  issued jointly by the federal
banking  agencies on December 13, 2006 (OCC Bulletin  2006-47) and  management's
evaluation of the adequacy of the  allowance,  including an  assessment  of: (a)
known and inherent risks in the loan portfolio,  (b) the size and composition of
the  loan  portfolio,  (c)  actual  loan  loss  experience,  (d)  the  level  of
delinquencies, (e) the individual loans for which full collectibility may not be
assured,  (f) the existence and estimated net realizable value of any underlying
collateral and guarantees  securing the loans,  and (g) the current economic and
market conditions.  Although management uses the best information available, the
level of the  allowance  for loan losses  remains an estimate that is subject to
significant judgment and short-term change.  Various regulatory agencies,  as an
integral part of their examination  process,  periodically review Central Jersey
Bank, N.A.'s allowance for loan losses. Such agencies may require Central Jersey
Bank, N.A. to make additional  provisions for loan losses based upon information
available to them at the time of their examination. Furthermore, the majority of
Central Jersey Bank, N.A.'s loans are secured by real estate in the State of New
Jersey. Accordingly, the collectibility of a substantial portion of the carrying
value of Central Jersey Bank, N.A.'s loan portfolio is susceptible to changes in
local market conditions and may be adversely  affected should real estate values
decline or the Central New Jersey area experience an adverse  economic  climate.
Future  adjustments  to the  allowance  for loan losses may be necessary  due to
economic, operating, regulatory and other conditions beyond Central Jersey Bank,
N.A.'s  control.  Management  believes  that the  allowance  for loan  losses is
adequate as of June 30, 2008.

Income taxes are  accounted for under the asset and  liability  method.  Current
income  taxes are  provided  for based upon  amounts  estimated  to be currently
payable, for both federal and state income taxes. Deferred federal and state tax
assets and liabilities  are recognized for the expected future tax  consequences
of existing  differences  between financial  statement and tax basis of existing
assets and liabilities. Deferred tax assets are recognized for future deductible
temporary  differences  and tax loss  carry  forwards  if their  realization  is
"more-likely-than-not." The effect of a change in the tax rate on deferred taxes
is recognized in the period of the enactment date.

Comprehensive  income is  segregated  into net  income  and other  comprehensive
income.  Other comprehensive  income includes items previously recorded directly
to equity, such as unrealized gains and losses on securities available-for-sale.
Comprehensive income is presented in the

                                       21



Statements of Changes in Shareholders' Equity.

Central  Jersey Bank,  N.A.'s  operations  are solely in the financial  services
industry and include traditional  banking and other financial services.  Central
Jersey Bank, N.A. operates  primarily in the geographical  region of Central New
Jersey.  Management makes operating decisions and assesses  performance based on
an ongoing review of Central Jersey Bank, N.A.'s consolidated financial results.
Therefore,  Central Jersey Bancorp has a single operating  segment for financial
reporting purposes.

Intangible  assets  consist of  goodwill,  core deposit  premiums and  servicing
rights.  Goodwill represents the excess of the purchase price over the estimated
fair value of identifiable net assets acquired through purchase acquisitions. In
accordance  with SFAS No. 142,  goodwill with an  indefinite  useful life is not
amortized, but is evaluated for impairment on an annual basis.

The  Company  originates  SBA  loans  and  typically  sells  up to  75%  of  the
outstanding loan balance to investors, with servicing retained. Servicing rights
fees,  which are usually  based on a  percentage  of the  outstanding  principal
balance of the loan, are recorded for servicing functions.  The Company accounts
for its transfers and servicing of financial  assets in accordance with SFAS No.
140,   Accounting   for  Transfers   and  Servicing  of  Financial   Assets  and
Extinguishments  of Liabilities.  The Company records  servicing rights based on
the fair values at the date of sale.

Core deposit premiums represent the intangible value of depositor  relationships
assumed in purchase  acquisitions and are amortized on an accelerated basis over
a period of ten years. The amortization of the core deposit premiums is recorded
in other operating expenses.

Long-lived assets including  goodwill and certain  identifiable  intangibles are
periodically  evaluated for impairment in value.  Long-lived assets and deferred
costs are typically measured whenever events or circumstances  indicate that the
carrying amount may not be recoverable.  No such events have occurred during the
periods reported.  Certain  identifiable  intangibles and goodwill are evaluated
for impairment at least annually  utilizing the "market  approach" as prescribed
by SFAS No. 142,  Goodwill and Other  Intangible  Assets.  Asset  impairment  is
recorded when required.

The determination of whether deferred tax assets will be realizable is predicted
on  estimates  of  future  taxable   income.   Such  estimates  are  subject  to
management's  judgment.  A valuation  reserve is established  when management is
unable to conclude that it is more likely than not that it will realize deferred
tax assets based on the nature and timing of these items.

On January 7, 2008, the Company announced a common stock repurchase  program. As
authorized  by Central  Jersey  Bancorp's  Board of  Directors,  Central  Jersey
Bancorp may repurchase up to 5.7%, or 525,000 shares, of the 9,183,290 shares of
common  stock  outstanding  at the time the  repurchase  program was  announced.
Repurchases  may be made from time to time, in the open market,  in  unsolicited
negotiated   transactions  or  in  such  other  manner  deemed   appropriate  by
management,  at prices  not  exceeding  prevailing  market  prices,  subject  to
availability of the shares, over twenty-four months ending December 31, 2009, or
such shorter or longer period of time as Central  Jersey  Bancorp may determine.
The acquired shares are to be held in treasury to be used for general  corporate
purposes.  The Company's repurchase activities take into account SEC safe harbor
rules and guidance for issuer repurchases.  During the six months ended June 30,
2008, the Company repurchased 102,653 shares of its common stock at

                                       22



an average price of $7.39 per share.

Overview

Central  Jersey  Bancorp  reported  net income of $711,000  for the three months
ended June 30,  2008,  as compared to net income of $735,000 for the same period
in 2007.  Basic and diluted  earnings  per share for the three months ended June
30,  2008 were $0.08 and $0.07,  respectively,  as compared to basic and diluted
earnings per share of $0.08 for the same period in 2007. Per share earnings have
been adjusted in all periods to reflect the 5% stock  dividends  paid on July 1,
2008 and July 2, 2007.

Central  Jersey  Bancorp  reported net income of $1.3 million for the six months
ended June 30,  2008,  as compared to a net loss of $527,000 for the same period
in 2007.  Basic and diluted earnings per share for the six months ended June 30,
2008 were $0.14,  as compared to basic and diluted loss per share of ($0.06) for
the same period in 2007. The net loss reported for the six months ended June 30,
2007 was due to the balance sheet  restructuring  initiative  announced on April
30, 2007,  which resulted in a one-time  pre-tax charge of  approximately  $1.96
million  and was  reflected  in Central  Jersey  Bancorp's  first  quarter  2007
unaudited consolidated financial statements.

Total  assets of $533.7  million at June 30, 2008 were  comprised  primarily  of
$326.1 million in net loans,  $140.7 million in investment  securities and $12.7
million in cash and cash  equivalents,  as  compared  to total  assets of $503.5
million at December 31, 2007, which primarily consisted of $311.8 million in net
loans,  $132.3 million in investment  securities,  $658,000 in residential loans
held-for-sale  and $14.9 million in cash and cash  equivalents.  Total assets at
June 30, 2008 were funded primarily through deposits totaling $406.2 million and
other borrowings totaling $53.1 million, as compared to $403.3 million and $24.6
million, respectively, at December 31, 2007.

At June 30, 2008 non-accrual loans totaled $2.1 million, as compared to $214,000
at December 31, 2007.  There were no loan  charge-offs  during the three and six
months ended June 30, 2008 and 2007. Recoveries,  which are payments received on
loans previously charged-off,  totaled $3,000 and $6,000,  respectively,  during
the three and six months  ended  June 30,  2008,  as  compared  to  $93,000  and
$96,000, respectively, for the same periods in 2007.

Results of Operations

General

Central Jersey  Bancorp's  principal  source of revenue is derived from its bank
subsidiary's  net interest  income,  which is the  difference  between  interest
income on earning  assets and interest  expense on deposits and borrowed  funds.
Interest-earning  assets consist principally of loans, investment securities and
federal funds sold, while the sources used to fund such assets consist primarily
of deposits.  Central  Jersey  Bancorp's net income is also affected by its bank
subsidiary's  provision  for loan  losses,  other-than-temporary  impairment  of
investment  securities,  other income and other expenses.  Other income consists
primarily  of service  charges and fees.  Other  expenses  consist  primarily of
salaries and employee  benefits,  occupancy  costs and other  operating  related
expenses.

During 2007,  Central  Jersey  Bancorp  executed a balance  sheet  restructuring
strategy involving

                                       23



approximately   $88.6   million   of   investment   securities   held   in   the
available-for-sale   investment  portfolio.  The  restructuring  resulted  in  a
one-time pre-tax  impairment  charge of approximately  $1.96 million,  which was
reflected in Central Jersey Bancorp's  consolidated financial statements for the
three  months ended March 31, 2007.  Available-for-sale  investment  securities,
consisting  primarily of lower  yielding fixed rate callable  agency  investment
securities  were sold during the second quarter of 2007 and replaced with higher
yielding  investment  securities with a comparable to modestly shorter aggregate
weighted  average life. The market value loss that these  investment  securities
carried at March 31, 2007,  was recorded as an  other-than-temporary  impairment
since Central Jersey Bancorp did not have the intent to hold these securities to
recovery.  The  investment  securities  Central  Jersey  Bancorp  identified  as
impaired were primarily fixed rate government sponsored agency bonds that either
had a below market interest rate coupon or a longer than desired  maturity term.
Central  Jersey  Bancorp  realized  a gain  on the  sale  of  available-for-sale
securities  of  $87,000,   pre-tax,   in  conjunction  with  the  balance  sheet
restructuring during the year ended December 31, 2007.

For the Three Months Ended June 30, 2008 and 2007

Net Interest Income

Net  interest  income was $4.5 million for the three months ended June 30, 2008,
as compared to $4.1 million for the same period in 2007. Net interest income for
the three months  ended June 30, 2008 was  comprised of $5.1 million of interest
and fees on loans,  $1.9  million of  interest  on  securities,  and  $79,000 of
interest on federal  funds sold and due from  banks,  less  interest  expense on
deposits of $2.2 million,  interest  expense on other borrowed funds of $311,000
and interest  expense on  subordinated  debentures of $66,000.  The net interest
margin for the three months ended June 30, 2008 was 3.79%,  as compared to 3.48%
for the same period in 2007.

Interest  and  dividend  income was $7.0 million for the three months ended June
30,  2008,  as  compared  to $7.7  million  for the same  period  in 2007.  This
represents   a  decrease  of   $706,000,   or  9.1%.   The   average   yield  on
interest-earning  assets  decreased to 5.87% for the three months ended June 30,
2008, as compared to 6.43% for the same period in 2007. The decrease in interest
and  dividend  income  and the  average  yield on  interest-earning  assets  was
primarily  due to the over 300 basis point  reduction  in the  general  level of
short term interest rates and the 325 basis point reduction in the Prime Rate of
interest  which  occurred  between  September  2007  and  April  2008.   Average
interest-earning  assets,  which  were 90.6% of average  total  assets,  totaled
$475.7  million for the three months ended June 30, 2008,  and were comprised of
$324.1 million in loans, $142.4 million in investment  securities,  $5.1 million
in federal funds sold and $4.1 million in other interest bearing deposits.

Interest  expense was $2.5 million for the three months ended June 30, 2008,  as
compared to $3.6 million for the same period in 2007. This represents a decrease
of $1.1  million,  or 30.6%.  The decrease was due  primarily to average cost of
deposits and interest bearing  liabilities which decreased to an average cost of
2.25% for the three months ended June 30, 2008 from an average cost of 3.17% for
the same period in 2007, as a result of the previously-mentioned  lower interest
rate environment.  Average interest-bearing  deposits totaled $319.7 million for
the three months ended June 30, 2008, as compared to $347.1 million for the same
period in 2007,  a decrease of $27.4  million,  or 7.9%,  and were  comprised of
$105.9 million in  interest-bearing  checking and money market  deposits,  $69.0
million  in savings  deposits  and $144.8  million  in time  deposits.  Interest
expense associated with borrowings and subordinated  debentures totaled $311,000
and

                                       24



$66,000,  respectively, for the three months ended June 30, 2008, as compared to
$184,000 and $110,000, respectively, for the same period in 2007. Borrowings for
the three  months ended June 30, 2008  averaged  $53.2  million,  as compared to
$21.4 million for the same period in 2007. The increase was due to growth in the
bank subsidiary's sweep account product for business customers and $21.2 million
in Federal Home Loan Bank  advances.  The Federal Home Loan Bank  advances  were
used to fund loan growth and the purchase of  mortgage-backed  securities during
the period.

Provision for Loan Losses

For the three  months  ended June 30, 2008,  the  provision  for loan losses was
$81,000,  as compared to $40,000 for the same period in 2007.  The provision for
loan losses recorded for each period is  representative  of the loan growth that
occurred during the period and the risk profile of the loan portfolio.  Included
in the  provision for loan losses for the three months ended June 30, 2008 was a
$50,000  specific  reserve  for an impaired  loan.  This loan was  evaluated  in
accordance  with SFAS No. 114. There were no loan  charge-offs  during the three
months ended June 30, 2008 and 2007.  Recoveries totaled $3,000 during the three
months ended June 30, 2008, as compared to $93,000 for the same period in 2007.

Non-Interest Income

Non-interest income, which consists of service charges on deposit accounts, gain
on the sale of loans  held-for-sale,  gain on the sale of investment  securities
available-for-sale,  income from bank owned life insurance and the impairment on
available-for-sale  investment  securities,  was  $539,000  for the three months
ended June 30, 2008, as compared to $509,000 for the same period in 2007.  Gains
on the sale of loans  held-for-sale were $66,000 for the three months ended June
30, 2008,  as compared to $26,000 for the three months ended June 30, 2007.  The
increase in gains on the sale of loans  held-for-sale  was due to fees  realized
from  the  sale  and  servicing  of  SBA  loans.  The  gain  on  sale  of  loans
held-for-sale  was $4,000 for the three months ended June 30, 2008,  as compared
to $26,000 for the three  months  ended June 30,  2007.  The gain on sale of SBA
loans was $34,000 for the three months  ended June 30,  2008,  as compared to no
gain for the three  months  ended  June 30,  2007.  The  servicing  rights  fees
recorded in  conjunction  with SBA loans sold were  $28,000 for the three months
ended June 30,  2008,  as  compared  to no  servicing  rights fees for the three
months ended June 30, 2007. The  origination  of SBA loans,  which are generally
sold with servicing retained,  commenced in the fourth quarter of 2007, with the
initial SBA loan sales occurring during the first quarter of 2008.

Non-Interest Expense

Non-interest  expense was $3.9 million for the three months ended June 30, 2008,
as compared to $3.4  million for the same period in 2007.  Non-interest  expense
generally  includes  costs  associated  with  employee  salaries  and  benefits,
occupancy expenses, data processing fees, core deposit intangible  amortization,
and other operating expenses.

                                       25



The table below presents non-interest expense, by major category,  for the three
months ended June 30, 2008 and 2007 (in thousands):

                                                    Three months ended
                                                         June 30,
        Non-Interest Expense                         2008       2007
        --------------------                       --------   --------

        Salaries and employee benefits             $  1,900   $  1,676
        Net occupancy expenses                          512        459
        Outside service fees                            220        214
        Data processing fees                            212        215
        Core deposit intangible amortization            121        138
        Audit and tax fees                               85        150
        Advertising and marketing expenses               72         38
        Legal expenses                                   65         69
        Printing, stationery and supplies                53         54
        Other operating expenses                        636        432
                                                   --------   --------
           Total                                   $  3,876   $  3,445
                                                   ========   ========

Income Tax Expense

The Company recorded an income tax expense of $350,000 on income before taxes of
$1.1 million for the three months ended June 30, 2008, resulting in an effective
tax rate of 32.99%,  as  compared to an income tax expense of $431,000 on income
before taxes of $1.2 million for the three months ended June 30, 2007, resulting
in an effective tax rate of 36.96%.

For the Six Months Ended June 30, 2008 and 2007

Net Interest Income

Net interest  income was $8.6 million for the six months ended June 30, 2008, as
compared to $8.2 million for the same period in 2007.  Net  interest  income for
the six months ended June 30, 2008 was  comprised  of $10.4  million of interest
and fees on loans,  $3.6  million of interest  on  securities,  and  $271,000 of
interest on federal  funds sold and due from  banks,  less  interest  expense on
deposits of $4.9 million,  interest  expense on other borrowed funds of $560,000
and interest  expense on subordinated  debentures of $173,000.  The net interest
margin for the six months  ended June 30,  2008 was 3.66%,  as compared to 3.51%
for the same period in 2007.

Interest and dividend income was $14.3 million for the six months ended June 30,
2008, as compared to $15.1 million for the same period in 2007.  This represents
a decrease of $851,000,  or 5.6%. The average yield on  interest-earning  assets
decreased to 5.98% for the six months ended June 30, 2008,  as compared to 6.42%
for the same period in 2007.  The decrease in interest  and dividend  income and
the average yield on  interest-earning  assets was primarily due to the over 300
basis point  reduction in the general level of short term interest rates and the
325 basis point  reduction in the Prime Rate of interest which occurred  between
September 2007 and April 2008. Average interest-earning assets, which were 90.7%
of average total assets,  totaled  $474.4  million for the six months ended June
30, 2008,  and were  comprised  of $321.3  million in loans,  $136.3  million in
investment  securities,  $12.6 million in federal funds sold and $4.2 million in
other interest bearing deposits.

                                       26



Interest  expense was $5.6 million for the six months  ended June 30,  2008,  as
compared to $7.0 million for the same period in 2007. This represents a decrease
of $1.4  million,  or 20.0%.  The decrease was due  primarily to average cost of
deposits and interest bearing  liabilities which decreased to an average cost of
2.51% for the six months  ended June 30, 2008 from an average  cost of 3.13% for
the same period in 2007, as a result of the previously-mentioned  lower interest
rate environment.  Average interest-bearing  deposits totaled $326.6 million for
the six months ended June 30, 2008,  as compared to $342.4  million for the same
period in 2007,  a decrease of $15.8  million,  or 4.6%,  and were  comprised of
$112.7 million in  interest-bearing  checking and money market  deposits,  $69.3
million  in savings  deposits  and $144.6  million  in time  deposits.  Interest
expense associated with borrowings and subordinated  debentures totaled $560,000
and $173,000,  respectively, for the six months ended June 30, 2008, as compared
to $343,000 and $218,000,  respectively, for the same period in 2007. Borrowings
for the six months ended June 30, 2008 averaged  $46.5  million,  as compared to
$19.4 million for the same period in 2007. The increase was due to growth in the
bank subsidiary's sweep account product for business customers and $21.2 million
in Federal Home Loan Bank  advances.  The Federal Home Loan Bank  advances  were
used to fund loan growth and the purchase of  mortgage-backed  securities during
the period.

Provision for Loan Losses

For the six months  ended  June 30,  2008,  the  provision  for loan  losses was
$146,000 as compared to $165,000 for the same period in 2007.  The provision for
loan losses  recorded for the six months ended June 30, 2008 was  representative
of the loan growth that  occurred  during the period and the changes in the risk
profile of the loan  portfolio  for such period.  The  provision for loan losses
recorded for the six months ended June 30, 2007 was representative of the change
in the risk  profile  of the loan  portfolio  for the  period.  Included  in the
provision  for loan losses for the six months  ended June 30, 2008 was a $50,000
specific  reserve for an impaired  loan.  This loan was  evaluated in accordance
with SFAS No. 114.  There were no loan  charge-offs  during the six months ended
June 30, 2008 and 2007.  Recoveries  totaled  $6,000 during the six months ended
June 30, 2008, as compared to $96,000 for the same period in 2007.

Non-Interest Income (Loss)

Non-interest  income  (loss),  which  consists  of  service  charges  on deposit
accounts,  gain  on the  sale  of  loans  held-for-sale,  gain  on the  sale  of
investment securities available-for-sale,  income from bank owned life insurance
and the impairment on available-for-sale  investment securities was $1.2 million
for the six months  ended June 30, 2008,  as compared to ($1.1  million) for the
same period in 2007. Gains on the sale of loans  held-for-sale were $267,000 for
the six months  ended June 30,  2008,  as compared to $33,000 for the six months
ended June 30,  2007.  The  significant  increase  in gains on the sale of loans
held-for-sale was due to fees realized from the sale and servicing of SBA loans.
The gain on sale of loans  held-for-sale  was $11,000  for the six months  ended
June 30,  2008,  as compared to $45,000 for the six months  ended June 30, 2007.
The gain on sale of SBA loans was  $139,000  for the six  months  ended June 30,
2008,  as  compared  to no gain for the six  months  ended  June 30,  2007.  The
servicing  rights fees recorded in conjunction with SBA loans sold were $107,000
for the six months ended June 30, 2008, as compared to no servicing  rights fees
for the six months ended June 30, 2007. The origination of SBA loans,  which are
generally sold with servicing retained, commenced in the fourth quarter of 2007,
with the initial SBA loan sales occurring  during the first quarter of 2008. The
loss recorded in non-interest  income for the six months ended June 30, 2007 was
directly  related to the one-time  balance sheet  restructuring  charge

                                       27



of $1.96 million, pre-tax.

Non-Interest Expense

Non-interest expense was $7.7 million for the six months ended June 30, 2008, as
compared  to $7.1  million  for the same  period in 2007.  Non-interest  expense
generally  includes  costs  associated  with  employee  salaries  and  benefits,
occupancy expenses, data processing fees, core deposit intangible  amortization,
and other operating expenses.

The table below presents  non-interest  expense, by major category,  for the six
months ended June 30, 2008 and 2007 (in thousands):

                                                       Six months ended
                                                            June 30,
         Non-Interest Expense                           2008       2007
         --------------------                         --------   --------

         Salaries and employee benefits               $  3,866   $  3,494
         Net occupancy expenses                          1,009        932
         Outside service fees                              426        416
         Data processing fees                              436        444
         Core deposit intangible amortization              241        276
         Audit and tax fees                                160        265
         Advertising and marketing expenses                139         74
         Legal expenses                                    110        182
         Printing, stationery and supplies                 104        116
         Other operating expenses                        1,209        896
                                                      --------   --------
            Total                                     $  7,700   $  7,095
                                                      ========   ========

Income Tax Expense

The Company recorded an income tax expense of $653,000 on income before taxes of
$1.9 million for the six months  ended June 30, 2008,  resulting in an effective
tax rate of 33.57%,  as  compared to an income tax expense of $376,000 on a loss
before taxes of $151,000 for the six months ended June 30, 2007.

The reason the Company  recorded an income tax expense for the six months  ended
June 30,  2007,  even  though the  Company  reported a net loss for the  period,
resulted from the fact that the majority of the investment  securities for which
the $1.96 million other-than-temporary  impairment was recorded were held by CJB
Investment  Company,  a wholly-owned  subsidiary of Central Jersey Bank,  N.A. A
full  valuation  allowance  was recorded for the  impairment  of the  investment
securities  sold by CJB  Investment  Company.  The  impairment of the investment
securities at the investment company level was considered a capital loss for tax
purposes  while the  impairment  of the  investment  securities  held by Central
Jersey  Bank,  N.A.  was  considered  an  ordinary  loss for tax  purposes.  CJB
Investment  Company did not, at the time,  have the ability to generate  capital
gains and utilize the capital  losses and thus a full  valuation  allowance  was
required for the investment  company  available-for-sale  securities  which were
identified as other-than-temporarily impaired.

                                       28



Financial Condition

Cash and Cash Equivalents

Cash and cash equivalents  consist primarily of cash on hand, due from banks and
federal  funds sold.  At June 30,  2008,  cash and cash  equivalents  were $12.7
million, a decrease of $2.2 million,  or 14.8%, from the December 31, 2007 total
of $14.9  million.  This  decrease was due primarily to the timing of cash flows
related to the Company's business activities.

Investment Portfolio

Investment  securities  totaled  $140.7 million at June 30, 2008, an increase of
$8.4 million,  or 6.4%, over the December 31, 2007 total of $132.3 million.  The
increase was  attributable  to the purchase of $44.6 million of  mortgage-backed
securities,  less principal pay downs and maturities,  as described  below,  and
$600,000 of bond anticipation  notes during the period. For the six months ended
June 30, 2008,  principal pay downs of mortgage-backed  securities totaled $16.9
million, $6.4 million of government-sponsored agency securities and $2.9 million
in  bond  anticipation  notes  matured,  and  $8.4  million  in  mortgage-backed
securities  were sold. In addition,  at June 30, 2008,  the  unrealized  loss on
available-for-sale  securities  totaled $2.2 million.  The unrealized  losses on
investment securities were the result of general interest rate increases. Fannie
Mae and Freddie Mac guarantee  the  contractual  cash flows of these  investment
securities.  Since the  decrease in market value is  attributable  to changes in
interest rates and not credit  quality,  and because the Company has the ability
and intent to hold these investment  securities until a market price recovery or
maturity, these investment securities are not considered  other-than-temporarily
impaired.

Loan Portfolio

Loans,  net of the allowance  for loan losses,  closed the six months ended June
30, 2008 at $326.1  million,  an increase of $14.3  million,  or 4.6%,  over the
$311.8  million  balance at December  31,  2007.  The  increase in loans was due
primarily to the  origination  of commercial  real estate  loans,  consumer home
equity loans and lines of credit during the period.

Loan portfolio  composition remained consistent at June 30, 2008, as compared to
December  31,  2007,  with  commercial  loans  comprising  84.8% of total  loans
outstanding  at June 30, 2008,  as compared to 85.6% at December  31,  2007.  In
addition,  Central Jersey Bancorp had non-accrual loans totaling $2.1 million at
June 30, 2008,  as compared to $214,000 at December 31, 2007.  Net loans totaled
$326.1  million at June 30, 2008, as compared to $311.8  million at December 31,
2007,  an increase of $14.3  million,  or 4.6%.  The  allowance  for loan losses
increased to $3.56 million,  or 1.09% of total gross loans, at June 30, 2008, as
compared to $3.41 million, or 1.08% of total gross loans, at December 31, 2007.

There were no loans  held-for-sale  at June 30, 2008, as compared to $658,000 at
December 31, 2007. The decrease in loans  held-for-sale  is due primarily to the
timing of loan closings and sales.

Allowance for Loan Losses and Related Provision

The allowance for loan losses,  which began the year at $3.41 million,  or 1.08%
of total loans,  was $3.56  million at June 30,  2008,  or 1.09% of total loans.
There were no loan charge-offs during the

                                       29



three and six months ended June 30, 2008 and 2007. Loan loss recoveries  totaled
$3,000 and $6,000, respectively,  during the three and six months ended June 30,
2008, as compared to $93,000 and $96,000,  respectively, for the same periods in
2007.

For the three and six months ended June 30, 2008,  the provision for loan losses
was $81,000 and  $146,000,  respectively,  as compared to $40,000 and  $165,000,
respectively,  for the same  periods  in 2007.  The  provision  for loan  losses
recorded  for each period is  representative  of the loan  growth that  occurred
during the period and the risk profile of the loan portfolio.

Non-performing Loans

A loan is considered to be non-performing  if it (1) is on a non-accrual  basis,
(2) is past due ninety days or more and still accruing interest, or (3) has been
renegotiated to provide a reduction or deferral of interest or principal because
of a weakening in the financial position of the borrower.  A loan, which is past
due ninety days or more and still accruing  interest,  remains on accrual status
only where it is both  adequately  secured as to principal and is in the process
of collection.  Central  Jersey  Bancorp,  at June 30, 2008, had  non-performing
loans  totaling  $2.1  million,  as compared to $214,000 at December  31,  2007.
Non-performing  loans at June 30, 2008 included three commercial loans; one loan
with a balance of $88,000, which was placed on non-accrual status as of June 30,
2006 with a risk rating of  "substandard",  one loan with a balance of $126,000,
which was placed on  non-accrual  as of December  31, 2007 with a risk rating of
"doubtful"  and one loan with a balance  of $1.8  million,  which was  placed on
non-accrual  status as of April 30,  2008 with a risk  rating of  "substandard".
These loans are  considered  impaired and are evaluated in accordance  with SFAS
No. 114.

Impaired Loans

When  necessary,  Central Jersey  Bancorp  performs  individual  loan reviews in
accordance  with SFAS No. 114 to  determine  whether any  individually  reviewed
loans  are  impaired  and,  if  impaired,  measures  a SFAS  No.  114  allowance
allocation  in accordance  with the  standard.  A loan is recognized as impaired
when it is probable  that  principal  and/or  interest  are not  collectible  in
accordance with the loan's  contractual  terms.  The Company  considers loans on
non-accrual  status  or risk  rated 8 or higher as  impaired  and  automatically
subject to SFAS No. 114  review.  In  addition,  any other loan that  management
considers  possibly  impaired due to  deteriorating  conditions or for any other
reasons, is, at management's discretion, subject to SFAS No. 114 review.

At June 30, 2008,  Central  Jersey  Bancorp had  impaired  loans  totaling  $2.1
million,  as compared to no impaired loans at December 31, 2007.  Impaired loans
included  one loan,  in  particular,  with a balance of $1.8 million at June 30,
2008,  which  required a $50,000  specific  reserve.  This specific  reserve was
included in the Company's  overall allowance for loan losses balance at June 30,
2008.

Potential Problem Loans

In addition to non-performing  loans,  Central Jersey Bancorp maintains a "watch
list" of loans which are subject to heightened scrutiny and more frequent review
by management.  Loans may be placed on the "watch list" because of documentation
deficiencies, or because management has

                                       30



identified  "structural  weakness" which  potentially  could cause such loans to
become non-performing in future periods.

As of June 30, 2008, loans on the watch list totaled $12.6 million,  as compared
to $6.0 million at December 31, 2007.  This increase was  representative  of the
changes in the risk profile of the loan  portfolio.  Loans which were risk rated
"special mention" increased by $4.6 million,  to $10.0 million, at June 30, 2008
from  $5.4  million  at  December   31,  2007.   Loans  which  were  risk  rated
"substandard"  increased by $1.9 million, to $2.5 million, at June 30, 2008 from
$581,000 at December 31, 2007. Loans which were risk rated "doubtful"  increased
to $176,000 at June 30, 2008 from no loans risk rated "doubtful" at December 31,
2007.

Commitments and Conditional Obligations

In the ordinary  course of business to meet the financial needs of the Company's
customers,  the Company is party to financial instruments with off-balance sheet
risk. These financial instruments include unused lines of credit and involve, to
varying degrees,  elements of credit risk in excess of the amount  recognized in
the consolidated financial statements. The contract or notional amounts of these
instruments  express the extent of involvement  the Company has in each category
of financial instruments.

The Company's exposure to credit loss from  nonperformance by the other party to
the  above-mentioned  financial  instruments is  represented by the  contractual
amount of those instruments. The Company uses the same credit policies in making
commitments  and  conditional  obligations  as  it  does  for  on-balance  sheet
instruments.  The  contract or notional  amount of financial  instruments  which
represent  credit risk at June 30, 2008 and  December 31, 2007 is as follows (in
thousands):

                                                     June 30,   December 31,
                                                       2008         2007
      ----------------------------------------------------------------------
      Standby letters of credit                      $  1,448   $      1,361
      Outstanding loan and credit line commitments   $ 72,274   $     77,689
      ----------------------------------------------------------------------

Standby  letters of credit are  conditional  commitments  issued by the  Company
which guarantee  performance by a customer to a third party. The credit risk and
underwriting  procedures  involved in issuing  letters of credit are essentially
the same as that involved in extending  loan  facilities  to  customers.  All of
Central  Jersey  Bank,  N.A.'s   outstanding   standby  letters  of  credit  are
performance  standby letters within the scope of the FASB Interpretation No. 45.
These are irrevocable  undertakings by Central Jersey Bank,  N.A., as guarantor,
to make  payments in the event a specified  third party fails to perform under a
non-financial  contractual  obligation.  Most of  Central  Jersey  Bank,  N.A.'s
performance   standby  letters  of  credit  arise  in  connection  with  lending
relationships  and have terms of one year or less. The maximum  potential future
payments  Central  Jersey Bank,  N.A.  could be required to make equals the face
amount of the letters of credit.  Central  Jersey  Bank,  N.A.'s  liability  for
performance  standby  letters  of credit  was  immaterial  at June 30,  2008 and
December 31, 2007.

Outstanding  loan  commitments  represent the unused portion of loan commitments
available to  individuals  and companies as long as there is no violation of any
condition  established in the contract.  Outstanding loan commitments  generally
have a fixed  expiration  date of one year or less,  except for home equity loan
commitments which generally have an expiration date of up to

                                       31



fifteen years.  The Company  evaluates  each  customer's  creditworthiness  on a
case-by-case basis. The amount of collateral obtained, if any, upon extension of
credit is based upon  management's  credit  evaluation of the customer.  Various
types of collateral may be held,  including property and marketable  securities.
The credit risk involved in these financial  instruments is essentially the same
as that involved in extending loan facilities to customers.

Deposits

One of Central  Jersey  Bancorp's  primary  strategies is the  accumulation  and
retention of core  deposits.  Core deposits are defined as all deposits with the
exception of certificates of deposits in excess of $100,000.  Deposits,  at June
30, 2008,  totaled $406.2 million,  an increase of $2.9 million,  or 0.72%, from
the December 31, 2007 total of $403.3  million.  The modest  increase in deposit
balances was  reflective of the  competitive  deposit  pricing  environment  and
general economic slowdown.  Core deposits as a percentage of total deposits were
82.6% and 84.8%, respectively, at June 30, 2008 and December 31, 2007.

Borrowings

Borrowings  were $53.1 million at June 30, 2008, as compared to $24.6 million at
December 31, 2007,  representing  an increase of $28.5 million,  or 115.9%.  The
increase was due to growth in the bank  subsidiary's  sweep account  product for
business  customers  and $21.2 million in Federal Home Loan Bank  advances.  The
Federal Home Loan Bank  advances  were used to fund loan growth and the purchase
of mortgage-backed securities during the period.

Liquidity and Capital Resources

Liquidity  defines the ability of Central Jersey Bank, N.A. to generate funds to
support asset growth, meet deposit  withdrawals,  maintain reserve  requirements
and otherwise  operate on an ongoing basis.  An important  component of a bank's
asset and liability  management  structure is the level of liquidity,  which are
net liquid assets  available to meet the needs of its  customers and  regulatory
requirements.  The  liquidity  needs of  Central  Jersey  Bank,  N.A.  have been
primarily met by cash on hand, loan and investment amortizations and borrowings.
Central  Jersey  Bank,  N.A.  invests  funds not needed for  operations  (excess
liquidity)  primarily in daily federal  funds sold.  During the six months ended
June 30, 2008, Central Jersey Bank, N.A. continued to maintain a large secondary
source of liquidity known as investment securities available-for-sale.  The fair
value of that portfolio was $127.3 million and $114.8 million,  at June 30, 2008
and December 31, 2007, respectively.

It has been Central Jersey Bank,  N.A.'s  experience  that its core deposit base
(which  is  defined  as  transaction  accounts  and term  deposits  of less than
$100,000) is primarily relationship-driven. Non-core deposits (which are defined
as term deposits of $100,000 or greater) are much more interest rate  sensitive.
In any event, adequate sources of reasonably priced on-balance sheet funds, such
as  overnight  federal  funds sold,  due from banks and  short-term  investments
maturing in less than one year,  must be continually  accessible for contingency
purposes.  This is  accomplished  primarily by the daily  monitoring  of certain
accounts for  sufficient  balances to meet future loan  commitments,  as well as
measuring Central Jersey Bank, N.A.'s liquidity position on a monthly basis.

                                       32



Supplemental  sources  of  liquidity  include  large  certificates  of  deposit,
wholesale  and  retail   repurchase   agreements,   and  lines  of  credit  with
correspondent  banks.  Correspondent  banks,  which are typically referred to as
"banker's  banks,"  offer  essential  services  such as cash letter  processing,
investment services,  loan participation  support,  wire transfer operations and
other  traditional  banking  services.  Brokered  deposits,  which are  deposits
obtained, directly or indirectly, from or through the mediation or assistance of
a deposit  broker,  may be  utilized as  supplemental  sources of  liquidity  in
accordance  with Central Jersey Bank,  N.A.'s balance sheet  management  policy.
Contingent  liquidity  sources  may include  off-balance  sheet  funds,  such as
advances  from both the FHLB and the Federal  Reserve  Bank,  and federal  funds
purchase lines with "upstream" correspondents. An additional source of liquidity
is made  available by  curtailing  loan activity and instead using the available
cash to fund  short-term  investments  such as overnight  federal  funds sold or
other approved investments  maturing in less than one year. In addition,  future
expansion of Central Jersey Bank,  N.A.'s retail banking  network is expected to
create additional sources of liquidity from new deposit customer  relationships.
Available  liquidity  and  borrowing  capacity is reviewed  by  management  on a
monthly basis. As of June 30, 2008, the Company's  liquidity  surplus was $116.8
million.

Central Jersey Bank, N.A. is subject to various regulatory capital  requirements
administered  by  federal  banking  agencies.  Failure to meet  minimum  capital
requirements   can  initiate   certain   mandatory   and   possibly   additional
discretionary  actions by regulators  that, if  undertaken,  could have a direct
material  effect on Central  Jersey Bank,  N.A.'s  financial  statements.  Under
capital adequacy  guidelines and the regulatory  framework for prompt corrective
action,  Central Jersey Bank,  N.A. must meet specific  capital  guidelines that
involve quantitative measures of Central Jersey Bank, N.A.'s assets, liabilities
and certain  off-balance-sheet  items as calculated under regulatory  accounting
practices.  Central Jersey Bank, N.A.'s capital amounts and  classification  are
also subject to qualitative  judgments by the regulators about components,  risk
weightings and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require  Central Jersey Bank,  N.A. to maintain  minimum amounts and ratios (set
forth in the  following  table)  of Total  Capital  and Tier 1  Capital  to risk
weighted assets and of Tier 1 Capital to average assets (leverage  ratio). As of
June 30, 2008,  Central  Jersey  Bancorp and Central  Jersey Bank,  N.A. met all
capital adequacy requirements to which they were subject.

The  following is a summary of Central  Jersey Bank,  N.A.'s and Central  Jersey
Bancorp's  actual  capital  ratios as of June 30, 2008 and  December  31,  2007,
compared to the minimum capital  adequacy  requirements and the requirements for
classification as a "well-capitalized" institution:

                                       33





                                              Tier I                    Tier I
                                            Capital to                Capital to             Total Capital to
                                       Average Assets Ratio         Risk Weighted             Risk Weighted
                                         (Leverage Ratio)            Asset Ratio               Asset Ratio
                                     June 30,   December 31,   June 30,   December 31,   June 30,   December 31,
Actual Ratios                          2008         2007         2008         2007         2008         2007
- -------------                        --------   ------------   --------   ------------   --------   ------------
                                                                                  
Central Jersey Bancorp                 8.81%        9.08%        11.91%       12.74%       12.89%       13.73%
Central Jersey Bank, N.A.              8.99%        9.34%        12.06%       12.94%       13.03%       13.93%

Required Regulatory Ratios
- --------------------------
"Adequately capitalized"
institution (under federal
regulations)                           4.00%        4.00%         4.00%        4.00%        8.00%        8.00%

"Well capitalized" institution
(under federal regulations)            5.00%        5.00%         6.00%        6.00%       10.00%       10.00%


Item 3. Quantitative and Qualitative Disclosures About Market Risk

Not applicable.

Item 4. Controls and Procedures

As required by Rule 13a-15 under the  Exchange  Act, as of the end of the period
covered by this quarterly  report,  the Company carried out an evaluation of the
effectiveness  of the  design  and  operation  of its  disclosure  controls  and
procedures.  This  evaluation was carried out under the supervision and with the
participation  of the  Company's  management,  including its President and Chief
Executive Officer and Executive Vice President and Chief Financial Officer,  who
concluded that the Company's  disclosure  controls and procedures are effective.
The Company's Internal Auditors also participated in this evaluation.  There has
been no change in the Company's internal controls during the last fiscal quarter
that has materially affected,  or is reasonably likely to materially affect, the
Company's internal control over financial reporting.

Disclosure  controls and procedures are controls and other  procedures  that are
designed to ensure that  information  required to be disclosed in the  Company's
reports  filed or  submitted  under the  Exchange  Act is  recorded,  processed,
summarized  and reported,  within the time periods  specified in the SEC's rules
and forms.  Disclosure  controls and  procedures  include,  without  limitation,
controls  and  procedures  designed  to ensure that  information  required to be
disclosed in the Company's  reports filed under the Exchange Act is  accumulated
and  communicated  to  management,  including its President and Chief  Executive
Officer and Executive  Vice  President  and Chief  Financial  Officer,  to allow
timely decisions regarding required disclosure.

                                       34



                           PART II. OTHER INFORMATION

Item 1.  Legal Proceedings
         -----------------

         The  Company  is not  engaged  in any legal  proceedings  of a material
         nature at the present time.  From time to time,  the Company is a party
         to routine legal proceedings within the normal course of business. Such
         routine legal  proceedings  in the aggregate are believed by management
         to be  immaterial to the  Company's  financial  condition or results of
         operations.

Item 1A. Risk Factors
         ------------

         Not applicable.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds
         -----------------------------------------------------------

         Information regarding Central Jersey Bancorp's common stock repurchases
         for the three months ended June 30, 2008, is as follows:

                      Issuer Purchases of Equity Securities



                                                                                                Maximum
                                                                         Total Number of       Number of
                                                                              Shares        Shares that May
                                                                           Purchased as         Yet Be
                                          Total Number   Average Price   Part of Publicly      Purchased
                                            of Shares         Paid           Announced         Under the
         Period                           Purchased(1)    Per Share(2)       Program            Program
- -----------------------------------------------------------------------------------------------------------
                                                                                
April 1, 2008 through April 30, 2008         13,547          $ 7.41           61,322            463,678
- -----------------------------------------------------------------------------------------------------------
May 1, 2008 through May 31, 2008             15,513          $ 7.47           76,835            448,165
- -----------------------------------------------------------------------------------------------------------
June 1, 2008 through June 30, 2008           25,818          $ 8.05          102,653            422,347
===========================================================================================================
Total                                        54,878          $ 7.73          102,653            422,347
===========================================================================================================


(1)   On January 7, 2008,  Central  Jersey  Bancorp  announced  its intention to
repurchase up to 5.7%,  or 525,000  shares,  of the  9,183,290  shares of common
stock then  outstanding.  Repurchases may be made from time to time, in the open
market,  in unsolicited  negotiated  transactions or in such other manner deemed
appropriate by  management,  at prices not exceeding  prevailing  market prices,
subject to availability of the shares,  over twenty-four  months ending December
31, 2009, or such shorter or longer period of time as Central Jersey Bancorp may
determine.

                                       35



(2)   Excludes the broker  commission  of $0.04 per share,  or $2,126,  that was
paid by the  Company  with  respect to the shares  purchased  through the common
stock repurchase plan for the three months ended June 30, 2008.

Item 3.  Defaults Upon Senior Securities
         -------------------------------

         Not Applicable.

Item 4.  Submission of Matters to a Vote of Security Holders
         ---------------------------------------------------

At the Annual Meeting of  Shareholders of Central Jersey Bancorp held on May 28,
2008, the  shareholders  elected each of James G. Aaron,  Esq.,  Mark R. Aikins,
Esq., John A. Brockriede, George S. Callas, Paul A. Larson, Jr., John F. McCann,
Carmen M. Penta,  C.P.A., Mark G. Solow, James S. Vaccaro and Robert S. Vuono to
serve as a director of the Company.  Each nominee for director was elected for a
one year term. The balloting for election was as follows:



- ---------------------------------------------------------------------------------------------
                                                                          Votes
Name of Director                               Votes For   Percentage   Withheld   Percentage
- ---------------------------------------------------------------------------------------------
                                                                       
James G. Aaron, Esq.                           7,034,296      96.0       290,780       4.0
- ---------------------------------------------------------------------------------------------
Mark R. Aikins, Esq.                           7,106,911      97.0       218,165       3.0
- ---------------------------------------------------------------------------------------------
John A. Brockriede                             7,138,451      97.4       186,625       2.6
- ---------------------------------------------------------------------------------------------
George S. Callas                               7,026,664      95.9       298,412       4.1
- ---------------------------------------------------------------------------------------------
Paul A. Larson, Jr.                            7,141,033      97.5       184,043       2.5
- ---------------------------------------------------------------------------------------------
John F. McCann                                 7,014,354      95.7       310,722       4.3
- ---------------------------------------------------------------------------------------------
Carmen M. Penta, C.P.A.                        7,141,531      97.5       183,545       2.5
- ---------------------------------------------------------------------------------------------
Mark G. Solow                                  7,029,951      96.0       295,125       4.0
- ---------------------------------------------------------------------------------------------
James S. Vaccaro                               7,112,698      97.1       212,378       2.9
- ---------------------------------------------------------------------------------------------
Robert S. Vuono                                7,131,375      97.3       193,701       2.7
- ---------------------------------------------------------------------------------------------


Item 5.  Other Information
         -----------------

         Not Applicable.

Item 6.  Exhibits
         --------

         See Index of Exhibits commencing on page E-1.

                                       36



                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                    Central Jersey Bancorp
                                    --------------------------------------------
                                    Registrant

Date:   August 8, 2008                /s/ James S. Vaccaro
                                    --------------------------------------------
                                    James S. Vaccaro
                                    President and
                                    Chief Executive Officer
                                    (Principal Executive Officer)

Date:   August 8, 2008                /s/ Anthony Giordano, III
                                    --------------------------------------------
                                    Anthony Giordano, III
                                    Executive Vice President, Chief Financial
                                    Officer, Treasurer and Assistant Secretary
                                    (Principal Financial and Accounting Officer)

                                       37



                                INDEX OF EXHIBITS

Exhibit No.                         Description of Exhibit
- -----------                         ----------------------

   2.1        Plan of  Acquisition of all of the  outstanding  stock of Monmouth
              Community  Bank by the  Registrant,  entered  into as of March 16,
              2000 by Monmouth  Community Bank and the Registrant  (Incorporated
              by  reference  to  Exhibit  2.1 to the  Registrant's  Registration
              Statement on Form SB-2  (Registration  No.  333-87352),  effective
              July 23, 2002).

   2.2        Agreement and Plan of  Acquisition,  dated as of June 30, 2004, by
              and between the Registrant and Allaire Community Bank ("Allaire"):
              Upon the request of the  Securities and Exchange  Commission,  the
              Registrant  agrees  to  furnish  a  copy  of  Exhibit  A -  Voting
              Agreement  of Allaire  Stockholders  and Voting  Agreement  of the
              Registrant's   Shareholders;   Exhibit  B  -   Allaire   Affiliate
              Agreement,  Exhibit C - Opinion  of  Giordano,  Halleran & Ciesla,
              P.C.,  as counsel to the  Registrant,  and  Exhibit D - Opinion of
              Frieri  Conroy & Lombardo,  LLC,  as counsel to  Allaire,  and the
              following  Schedules:   Schedule  1.10(a)  -  Composition  of  the
              Registrant's Board of Directors; Schedule 1.10(b) - Composition of
              Allaire and Monmouth Community Bank Boards of Directors;  Schedule
              1.10(c)  -  Executive  Officers  of the  Registrant,  Allaire  and
              Monmouth   Community  Bank;   Schedule  3.02(a)  -  Stock  Options
              (Allaire);  Schedule  3.02(b) - Subsidiaries  (Allaire);  Schedule
              3.08 - Absence  of Changes or Events  (Allaire);  Schedule  3.09 -
              Loan  Portfolio  (Allaire);  Schedule  3.10  -  Legal  Proceedings
              (Allaire);  Schedule 3.11 - Tax  Information  (Allaire);  Schedule
              3.12(a) - Employee  Benefit Plans  (Allaire);  Schedule  3.12(b) -
              Defined Benefit Plans  (Allaire);  Schedule  3.12(h) - Payments or
              Obligations  (Allaire);  Schedule  3.12(m)  - Grantor  or  "Rabbi"
              Trusts   (Allaire);   Schedule   3.12(n)  -  Retirement   Benefits
              (Allaire);  Schedule 3.13(c) - Buildings and Structures (Allaire);
              Schedule  3.14(a)  - Real  Estate  (Allaire);  Schedule  3.14(b) -
              Leases (Allaire); Schedule 3.16(a) - Material Contracts (Allaire);
              Schedule  3.16(c) - Certain Other  Contracts  (Allaire);  Schedule
              3.16(d) - Effect on  Contracts  and Consents  (Allaire);  Schedule
              3.18  -  Registration  Obligations  (Allaire);   Schedule  3.20  -
              Insurance  (Allaire);  Schedule  3.21(b) - Benefit or Compensation
              Plans  (Allaire);  Schedule  3.21(d) - Labor Relations  (Allaire);
              Schedule  3.22  -  Compliance   with  Applicable  Laws  (Allaire);
              Schedule 3.23 - Transactions with Management  (Allaire);  Schedule
              3.25 -  Deposits  (Allaire);  Schedule  4.02(a)  -  Stock  Options
              (Registrant);   Schedule  4.02(b)  -  Subsidiaries   (Registrant);
              Schedule  4.08  -  Absence  of  Changes  or  Events  (Registrant);
              Schedule 4.09 - Loan Portfolio (Registrant); Schedule 4.10 - Legal
              Proceedings   (Registrant);   Schedule  4.11  -  Tax   Information
              (Registrant);   Schedule   4.12(a)  -   Employee   Benefit   Plans
              (Registrant);   Schedule   4.12(b)   -   Defined   Benefit   Plans
              (Registrant);   Schedule   4.12(g)  -  Payments   or   Obligations
              (Registrant);   Schedule  4.12(l)  -  Grantor  or  "Rabbi"  Trusts
              (Registrant); Schedule 4.12(m) - Retirement Benefits (Registrant);
              Schedule 4.13(c) - Buildings and Structures; (Registrant) Schedule
              4.14(a)  and  4.14(b)  -  Real  Estate  and  Leases  (Registrant);
              Schedule 4.16(a) - Material Contracts

                                       E-1



              (Registrant);   Schedule   4.16(c)  -  Certain   Other   Contracts
              (Registrant);  Schedule 4.16(d) - Effect on Contracts and Consents
              (Registrant);    Schedule   4.18   -   Registration    Obligations
              (Registrant);  Schedule  4.20 - Insurance  (Registrant);  Schedule
              4.21(b) - Benefit or  Compensation  Plans  (Registrant);  Schedule
              4.21(d) - Labor Relations (Registrant); Schedule 4.22 - Compliance
              with  Applicable Laws  (Registrant);  Schedule 4.23 - Transactions
              with   Management   (Registrant);   Schedule   4.25   -   Deposits
              (Registrant);  Schedule  6.18(a) - Notice of Deadlines  (Allaire);
              and   Schedule   6.18(b)  -  Notice  of   Deadlines   (Registrant)
              (Incorporated  by  reference  to Exhibit  2.2 to the  Registrant's
              Quarterly  Report on Form  10-QSB for the  quarter  ended June 30,
              2004).

   3.1        Certificate of  Incorporation  of the  Registrant,  as amended and
              restated on January 1, 2005  (Incorporated by reference to Exhibit
              3.1 to the Registrant's  Annual Report on Form 10-KSB for the year
              ended December 31, 2004).

   3.2        By-laws of the  Registrant,  as amended and restated on January 1,
              2005 (Incorporated by reference to Exhibit 3.2 to the Registrant's
              Annual  Report on Form  10-KSB  for the year  ended  December  31,
              2004).

   4.         Specimen  certificate  representing the Registrant's common stock,
              par value $0.01 per share  (Incorporated by reference to Exhibit 4
              to Amendment No. 1 to the Registrant's  Registration  Statement on
              Form SB-2 (Registration No. 333-87352), effective July 23, 2002).

   10.1.1     Registrant's  Stock  Option Plan  (Incorporated  by  reference  to
              Exhibit 10.1 to the  Registrant's  Registration  Statement on Form
              SB-2 (Registration No. 333-87352), effective July 23, 2002).

   10.1.2     The  Allaire  Community  Bank  1999  Director  Stock  Option  Plan
              (Incorporated  by  reference  to Exhibit  4.4 to the  Registrant's
              Registration  Statement on Form S-8 (Registration No. 333-122468),
              effective February 2, 2005).

   10.1.3     The  Allaire  Community  Bank  2000  Director  Stock  Option  Plan
              (Incorporated  by  reference  to Exhibit  4.5 to the  Registrant's
              Registration  Statement on Form S-8 (Registration No. 333-122468),
              effective February 2, 2005).

   10.1.4     The  Allaire  Community  Bank  2001  Director  Stock  Option  Plan
              (Incorporated  by  reference  to Exhibit  4.6 to the  Registrant's
              Registration  Statement on Form S-8 (Registration No. 333-122468),
              effective February 2, 2005).

   10.2       Indenture between  Registrant and Wilmington Trust Company,  dated
              March 25, 2004  (Incorporated by reference to Exhibit 10.10 to the
              Registrant's  Annual  Report  on Form  10-KSB  for the year  ended
              December 31, 2003).

   10.3       Amended and Restated Declaration of Trust of MCBK Capital Trust I,
              dated March 25, 2004  (Incorporated  by reference to Exhibit 10.11
              to the  Registrant's  Annual  Report on Form  10-KSB  for the year
              ended December 31, 2003).

                                       E-2



   10.4       Guarantee  Agreement by Registrant and  Wilmington  Trust Company,
              dated March 25, 2004  (Incorporated  by reference to Exhibit 10.12
              to the  Registrant's  Annual  Report on Form  10-KSB  for the year
              ended December 31, 2003).

   10.5       Change of Control  Agreement,  dated as of August 1, 2006,  by and
              between  the  Registrant  and  Robert S.  Vuono  (Incorporated  by
              reference to Exhibit 10.13 to the  Registrant's  Current Report on
              Form 8-K dated August 1, 2006).

   10.5.1     Amendment  No.  1 to  Change  of  Control  Agreement,  dated as of
              February  21,  2007,  between the  Registrant  and Robert S. Vuono
              (Incorporated  by reference to Exhibit 10.5.1 to the  Registrant's
              Annual Report on Form 10-K for the year ended December 31, 2006).

   10.6       Change of Control Agreement,  dated as of January 1, 2005, between
              the Registrant and Robert K. Wallace (Incorporated by reference to
              Exhibit 10.8 to the Registrant's  Annual Report on Form 10-KSB for
              the year ended December 31, 2004).

   10.7       Severance  Agreement,  dated as of January 1,  2005,  between  the
              Registrant  and Carl F.  Chirico  (Incorporated  by  reference  to
              Exhibit 10.9 to the Registrant's  Annual Report on Form 10-KSB for
              the year ended December 31, 2004).

   10.8       Change of Control  Agreement,  dated as of August 1, 2006,  by and
              between  the  Registrant  and James S.  Vaccaro  (Incorporated  by
              reference to Exhibit 10.11 to the  Registrant's  Current Report on
              Form 8-K dated August 1, 2006).

   10.8.1     Amendment  No.  1 to  Change  of  Control  Agreement,  dated as of
              February 21,  2007,  between the  Registrant  and James S. Vaccaro
              (Incorporated  by reference to Exhibit 10.8.1 to the  Registrant's
              Annual Report on Form 10-K for the year ended December 31, 2006).

   10.9       Change of Control  Agreement,  dated as of August 1, 2006,  by and
              between the Registrant and Anthony Giordano,  III (Incorporated by
              reference to Exhibit 10.12 to the  Registrant's  Current Report on
              Form 8-K dated August 1, 2006).

   10.9.1     Amendment  No.  1 to  Change  of  Control  Agreement,  dated as of
              February 21, 2007,  between the Registrant  and Anthony  Giordano,
              III   (Incorporated   by  reference  to  Exhibit   10.9.1  to  the
              Registrant's  Annual  Report  on  Form  10-K  for the  year  ended
              December 31, 2006).

   10.10      Change  of  Control  Agreement,  dated as of  February  21,  2007,
              between the  Registrant  and Thomas J.  Garrity  (Incorporated  by
              reference to Exhibit  10.10 to the  Registrant's  Annual Report on
              Form 10-K for the year ended December 31, 2006).

   10.11      Change of Control Agreement, dated as of February 21, 2007 between
              the Registrant and Lisa A. Borghese  (Incorporated by reference to
              Exhibit 10.11 to the  Registrant's  Annual Report on Form 10-K for
              the year ended December 31, 2006).

                                       E-3



   10.12      Central Jersey Bancorp 2005 Equity Incentive Plan (Incorporated by
              reference to Exhibit 10.10 to the Registrant's Quarterly Report on
              Form 10-Q for the quarter ended March 31, 2005).

   10.13      Lease Agreement by and between FPN Prime, L.L.C., as Landlord, and
              Central Jersey Bank,  N.A., as Tenant,  dated October 4, 2007, for
              executive office space located at 1903 Highway 35,  Oakhurst,  New
              Jersey.

   31.1       Section 302 Certification of Chief Executive Officer.

   31.2       Section 302 Certification of Chief Financial Officer.

   32.1       Certification  of Chief  Executive  Officer  Pursuant to 18 U.S.C.
              Section 1350.

   32.2       Certification  of Chief  Financial  Officer  Pursuant to 18 U.S.C.
              Section 1350.

                                       E-4