UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q

[X]   QUARTERLY  REPORT  PURSUANT  TO  SECTION  13 OR  15(d)  OF THE  SECURITIES
      EXCHANGE ACT OF 1934
      For the quarterly period ended September 30, 2008.

                                       OR

[_]   TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR 15(d)  OF THE  SECURITIES
      EXCHANGE  ACT OF 1934
      For the transition period from ____________ to ____________.

                         Commission file number 0-49925

                             Central Jersey Bancorp
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)


           New Jersey                                   22-3757709
 ---------------------------------        --------------------------------------
 (State or other jurisdiction of          (I.R.S. Employer Identification No.)
  incorporation or organization)

                   1903 Highway 35, Oakhurst, New Jersey 07755
                   -------------------------------------------
          (Address of principal executive offices, including zip code)

                                 (732) 663-4000
              ----------------------------------------------------
              (Registrant's telephone number, including area code)


                627 Second Avenue, Long Branch, New Jersey 07740
              -----------------------------------------------------
              (Former name, former address and formal fiscal year,
                         if changed since last report)

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
Yes [X] No [_]

Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated filer, a non-accelerated  filer, or a smaller reporting company. See
the definitions of "large accelerated  filer,"  "accelerated filer" and "smaller
reporting company" in Rule 12b-2 of the Exchange Act. (Check one):

    Large accelerated filer   [_]             Accelerated filer           [X]
    Non-accelerated filer     [_]             Smaller reporting company   [X]
(Do not check if smaller reporting company)

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).
Yes [_] No [X].

As of October 30, 2008, there were 9,003,153  shares of the registrant's  common
stock, par value $.01 per share, outstanding.



                             Central Jersey Bancorp
                               INDEX TO FORM 10-Q
                               ------------------
                                                                            PAGE
                                                                            ----
PART I.    FINANCIAL INFORMATION
- ------     ---------------------

Item 1.    Financial Statements

           Consolidated Statements of Financial Condition (unaudited)
           as of September 30, 2008 and December 31, 2007......................1

           Consolidated Statements of Income (unaudited)
           for the three and nine months ended September 30, 2008 and 2007.....2

           Consolidated Statements of Changes in Shareholders' Equity
           (unaudited) for the three and nine months ended
           September 30, 2008 and 2007.........................................3

           Consolidated Statements of Cash Flows (unaudited)
           for the nine months ended September 30, 2008 and 2007...............4

           Notes to Unaudited Consolidated Financial Statements................5

Item 2.    Management's Discussion and Analysis
           of Financial Condition and Results of Operations...................20

Item 3.    Quantitative and Qualitative Disclosures About Market Risk.........37

Item 4.    Controls and Procedures............................................37

PART II.   OTHER INFORMATION
- -------    -----------------

Item 1.    Legal Proceedings..................................................38

Item 1A.   Risk Factors.......................................................38

Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds........38

Item 3.    Defaults Upon Senior Securities....................................39

Item 4.    Submission of Matters to a Vote of Security Holders................39

Item 5.    Other Information..................................................39

Item 6.    Exhibits...........................................................39

Signatures....................................................................40

Index of Exhibits............................................................E-1

                           Forward-Looking Statements

Certain  information  included in this  Quarterly  Report on Form 10-Q and other
filings of the  Registrant  under the  Securities  Act of 1933,  as amended (the
"Securities  Act"),  and the  Securities  Exchange Act of 1934,  as amended (the
"Exchange  Act"),  as well as  information  communicated  orally  or in  writing
between the dates of such  filings,  contains  or may  contain  "forward-looking
statements"  within the meaning of Section 27A of the Securities Act and Section
21E of the Exchange Act. Such  statements are subject to certain  risks,  trends
and  uncertainties  that could cause actual  results to differ  materially  from
expected results.  Among these risks, trends and uncertainties are the effect of
governmental  regulation  on  Central  Jersey  Bank,  National  Association,   a
nationally  chartered  commercial  bank  and  wholly-owned   subsidiary  of  the
Registrant, interest rate fluctuations,  regional economic and other conditions,
the  availability of working  capital,  the cost of personnel and technology and
the competitive markets in which Central Jersey Bank, N.A. operates.

                                       i


In some cases,  forward-looking statements can be identified by terminology such
as  "may,"  "will,"  "should,"  "could,"  "expects,"   "plans,"   "anticipates,"
"believes,"  "estimates,"  "predicts," "potential" or "continue" or the negative
of such terms or other comparable terminology.  Although the Registrant believes
that the  expectations  reflected in the  forward-looking  statements  contained
herein are reasonable, the Registrant cannot guarantee future results, levels of
activity, performance or achievements. Moreover, neither the Registrant, nor any
other person,  assumes  responsibility for the accuracy and completeness of such
statements. The Registrant is under no duty to update any of the forward-looking
statements  contained  herein  after the date of this  Quarterly  Report on Form
10-Q.

                                       ii



                                       PART I. FINANCIAL INFORMATION
Item 1.  Financial Statements

                                           CENTRAL JERSEY BANCORP
                               CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
                                                (unaudited)
                                (dollars in thousands, except share amounts)
                                                                               September 30,   December 31,
                                                                                   2008            2007
                                                                               ------------    ------------
                                                                                         
ASSETS
- ------
Cash and due from banks                                                        $     11,214    $     11,198
Federal funds sold                                                                    1,164           3,679
                                                                               ------------    ------------
     Cash and cash equivalents                                                       12,378          14,877

Investment securities available-for-sale, at fair value                             136,521         114,824
Investment securities held-to-maturity (fair value of $14,893 and
    $17,379, respectively, at September 30, 2008 and December 31, 2007)              15,019          17,430
Federal Reserve Bank stock                                                            1,960           1,960
Federal Home Loan Bank stock                                                          2,549             550
Loans held-for-sale                                                                      --             658

Loans                                                                               347,043         315,173
     Less: Allowance for loan losses                                                  3,817           3,408
                                                                               ------------    ------------
          Loans, net                                                                343,226         311,765

Accrued interest receivable                                                           2,105           2,218
Premises and equipment                                                                5,931           4,626
Bank owned life insurance                                                             3,654           3,565
Goodwill                                                                             26,957          26,957
Core deposit intangible                                                               1,564           1,926
Other assets                                                                          3,039           2,150
                                                                               ------------    ------------
          Total assets                                                         $    554,903    $    503,506
                                                                               ============    ============

LIABILITIES AND SHAREHOLDERS' EQUITY
- ------------------------------------
Deposits:
     Non-interest bearing                                                      $     79,649    $     73,955
     Interest bearing                                                               326,647         329,335
                                                                               ------------    ------------
                                                                                    406,296         403,290

Borrowings                                                                           72,504          24,564
Subordinated debentures                                                               5,155           5,155
Accrued expenses and other liabilities                                                1,621           1,611
                                                                               ------------    ------------
          Total liabilities                                                         485,576         434,620
                                                                               ------------    ------------

Shareholders' equity:
Common stock, par value $0.01 per share. Authorized
     100,000,000 shares and issued and outstanding
     9,037,598 and 9,183,290 shares, respectively, at September 30, 2008 and
     December 31, 2007                                                                   91              91
Additional paid-in capital                                                           64,344          60,787
Accumulated other comprehensive income                                                  360             848
Treasury stock - at cost, 174,903 and 0 shares, respectively, at September
    30, 2008 and December 31, 2007                                                   (1,328)             --
Retained earnings                                                                     5,860           7,160
                                                                               ------------    ------------
          Total shareholders' equity                                                 69,327          68,886
                                                                               ------------    ------------
          Total liabilities and shareholders' equity                           $    554,903    $    503,506
                                                                               ============    ============

See accompanying notes to unaudited consolidated financial statements.

                                                     1




                                          CENTRAL JERSEY BANCORP
                                    CONSOLIDATED STATEMENTS OF INCOME
                                               (unaudited)
                             (dollars in thousands, except per share amounts)

                                                                Three months ended     Nine months ended
                                                                    September 30,        September 30,
                                                                  2008       2007       2008       2007
                                                                -----------------------------------------
                                                                                        
Interest and dividend income:
     Interest and fees on loans                                 $  5,414   $  5,731   $ 15,838   $ 17,320
     Interest on securities available for sale                     1,782      1,501      5,056      3,622
     Interest on securities held to maturity                         173        212        478        674
     Interest on federal funds sold and due from banks                60        348        332      1,302
                                                                -----------------------------------------
          Total interest and dividend income                       7,429      7,792     21,704     22,918

Interest expense:
     Interest expense on deposits                                  1,962      3,237      6,864      9,633
     Interest expense on other borrowings                            429        196        989        539
     Interest expense on subordinated debentures                      78        111        252        330
                                                                -----------------------------------------
          Total interest expense                                   2,469      3,544      8,105     10,502

                                                                -----------------------------------------
          Net interest income                                      4,960      4,248     13,599     12,416
                                                                -----------------------------------------

Provision for loan losses                                            252         --        399        165
                                                                -----------------------------------------
          Net interest income after provision for loan losses      4,708      4,248     13,200     12,251
                                                                -----------------------------------------

Other income (loss):
     Service charges on deposit accounts                             393        373      1,157      1,093
     Gain on the sale of securities available-for-sale               340         --        402         87
     Gain on the sale of loans held-for-sale                          81         14        348         47
     Income on bank owned life insurance                              30         30         89         88
     Impairment on available-for-sale securities                      --         --         --     (1,957)
                                                                -----------------------------------------
          Total other income (loss)                                  844        417      1,996       (642)

Operating expenses:
     Salaries and employee benefits                                1,975      1,785      5,841      5,280
     Net occupancy expenses                                          478        429      1,385      1,201
     Data processing fees                                            272        219        708        663
     Outside service fees                                            200        225        626        641
     Premises and equipment depreciation                             159        167        485        541
     Audit and accounting services                                   145         90        305        355
     Core deposit intangible amortization                            121        138        362        414
     Abandonment of leasehold improvements                            --        137         --        137
     Other operating expenses                                        641        513      1,978      1,566
                                                                -----------------------------------------
          Total other expenses                                     3,991      3,703     11,690     10,798
                                                                -----------------------------------------

Income before provision for income taxes                           1,561        962      3,506        811

Income taxes                                                         536        331      1,189        707
                                                                -----------------------------------------

     Net income                                                 $  1,025   $    631   $  2,317   $    104
                                                                =========================================

Basic earnings per share                                        $   0.11   $   0.07   $   0.25   $   0.01
                                                                =========================================
Diluted earnings per share                                      $   0.11   $   0.07   $   0.24   $   0.01
                                                                =========================================

See accompanying notes to unaudited consolidated financial statements.

                                                    2





                                                      CENTRAL JERSEY BANCORP
                                    CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
                                                            (unaudited)
                                           (dollars in thousands, except share amounts)

                                                                            Accumulated
                                                               Additional      other
                                                   Common       paid-in    comprehensive     Treasury     Retained
                                                    stock       capital    (loss) income      stock       earnings       Total
- ---------------------------------------------------------------------------------------------------------------------------------
                                                                                                          
Balance at December 31, 2006                      $       91   $   60,497    $   (1,409)           --    $    6,316    $   65,495
- ---------------------------------------------------------------------------------------------------------------------------------
Comprehensive income:
    Net income                                            --           --            --            --           104           104
    Unrealized loss on securities
       available-for-sale, net of tax of ($100)           --           --           (93)           --            --           (93)
    Reclassification adjustment for
       gains included in net income,
      net of tax of ($37)                                 --           --            50            --            --            50
    Impairment on securities
       available-for-sale, net of tax of ($646)           --           --         1,311            --            --    $    1,311
                                                                                                                       ----------
Total comprehensive income                                --           --            --            --            --         1,372

Exercise of stock options - 82,134 shares,
   including tax benefit of $13                           --          289            --            --            --           289

Cash paid for fractional shares                           --           (4)           --            --            --            (4)

- ---------------------------------------------------------------------------------------------------------------------------------
Balance at September 30, 2007                     $       91   $   60,782    $     (141)           --    $    6,420    $   67,152
- ---------------------------------------------------------------------------------------------------------------------------------

- ---------------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 2007                      $       91   $   60,787    $      848            --    $    7,160    $   68,886
- ---------------------------------------------------------------------------------------------------------------------------------
Comprehensive income:
    Net income                                            --           --            --            --         2,317         2,317
    Unrealized loss on securities
        available-for-sale, net of tax of $306            --           --          (488)           --            --    $     (488)
                                                                                                                       ----------
Total comprehensive income                                --           --            --            --            --         1,829

Exercise of stock options - 29,699 shares,
   including tax benefit of $41                           --          171            --            --            --           171

Purchase of 174,903 shares outstanding stock;
placed in treasury                                        --           --            --        (1,328)           --        (1,328)

5% stock dividend                                         --        3,390            --            --        (3,390)           --

Cash paid for fractional shares                           --           (4)           --            --            --            (4)

Cumulative effect adjustment
    adoption of EITF 06-4                                 --           --            --            --          (227)         (227)

- ---------------------------------------------------------------------------------------------------------------------------------
Balance at September 30, 2008                     $       91   $   64,344    $      360    $   (1,328)   $    5,860    $   69,327
- ---------------------------------------------------------------------------------------------------------------------------------
See accompanying notes to unaudited consolidated financial statements.

                                                                3




                                           CENTRAL JERSEY BANCORP
                                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                                                (unaudited)
                                           (dollars in thousands)
                                                                                        Nine months ended
                                                                                          September 30,
                                                                                        2008         2007
                                                                                     ----------------------
                                                                                                  
Cash flows from operating activities:
     Net income                                                                      $   2,317    $     104
Adjustments to reconcile net income to net cash provided by operating activities:
    Increase in cash surrender value of life insurance                                     (89)         (88)
    Deferred taxes                                                                         136          286
    Provision for loan losses                                                              399          165
    Depreciation and amortization                                                          485          541
    Net discount accretion on held-to-maturity securities                                  (11)          (8)
    Net (discount accretion) premium amortization on available-for-sale securities         (24)          43
    Core deposit intangible amortization                                                   362          414
    Impairment on available-for-sale securities                                             --        1,957
    Abandonment of leasehold improvements                                                   --          137
    Gain on sale of securities available-for-sale                                         (402)         (87)
    Gain on the sale of loans held-for-sale                                               (348)         (47)
    Originations of loans held-for-sale                                                 (2,795)     (16,935)
    Proceeds from the sale of loans held-for-sale                                        3,464       16,680
    Decrease in accrued interest receivable                                                113          440
    Increase  in other assets                                                           (3,024)        (311)
    (Decrease) increase in accrued expenses and other liabilities                         (217)         218
                                                                                     ---------    ---------
         Net cash provided by operating activities                                         366        3,509
                                                                                     ---------    ---------

Cash flows from investing activities:
     Maturities of and paydowns on investment securities held-to-maturity                7,404        3,116
     Maturities, sales of and paydowns on investment securities available-for-sale      54,137       93,747
     Purchase of investment securities available-for-sale                              (75,896)    (108,975)
     Purchase of investment securities held-to-maturity                                 (4,982)          --
     Decrease in due from broker                                                            --        3,527
     Net (increase) decrease in loans                                                  (31,523)       7,865
     Purchases of premises and equipment, net                                           (1,790)         (89)
                                                                                     ---------    ---------
           Net cash used in investment activities                                      (52,650)        (809)
                                                                                     ---------    ---------

Cash flows from financing activities:
     Net proceeds from stock options exercised                                             171          289
     Net increase (decrease) in non-interest bearing deposits                            5,694       (6,835)
     Net decrease in interest bearing deposits                                          (2,688)     (14,426)
     Net increase in other borrowings                                                    7,918        9,976
     Proceeds from Federal Home Loan Bank advances                                      40,022           --
     Purchase of outstanding stock; placed in treasury                                  (1,328)          --
     Cash paid for fractional shares                                                        (4)          (4)
                                                                                     ---------    ---------
           Net cash provided by (used in) financing activities                          49,785      (11,000)
                                                                                     ---------    ---------

            Decrease in cash and cash equivalents                                       (2,499)      (8,300)

Cash and cash equivalents at beginning of period                                        14,877       37,796
                                                                                     ---------    ---------
Cash and cash equivalents at end of period                                           $  12,378    $  29,496
                                                                                     =========    =========

Cash paid during the period for:
     Interest                                                                        $   8,162    $   9,620
                                                                                     =========    =========
     Income taxes                                                                    $   1,755    $   1,270
                                                                                     =========    =========

See accompanying notes to unaudited consolidated financial statements.

                                                     4



                      Central Jersey Bancorp and Subsidiary

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
              ----------------------------------------------------

Note 1.  Basis of Presentation
- ------------------------------

The  accompanying   unaudited  consolidated  financial  statements  include  the
accounts of Central  Jersey  Bancorp and its  wholly-owned  subsidiary,  Central
Jersey Bank,  N.A., which are sometimes  collectively  referred to herein as the
"Company."

The interim unaudited  consolidated  financial statements reflect all normal and
recurring  adjustments  that  are,  in the  opinion  of  management,  considered
necessary  for a fair  presentation  of the  financial  condition and results of
operations  for the periods  presented.  The results of operations for the three
and nine months ended September 30, 2008 are not  necessarily  indicative of the
results of operations that may be expected for all of 2008.

Certain  information  and  note  disclosures   normally  included  in  financial
statements  prepared  in  accordance  with U.S.  generally  accepted  accounting
principles  ("GAAP") have been  condensed or omitted,  pursuant to the rules and
regulations of the Securities and Exchange Commission (the "SEC").

Earnings  per  share,   average  shares   outstanding,   stock  options,   stock
appreciation  rights  and  related  amounts  set forth  herein  for all  periods
presented have been adjusted to reflect the 5% stock dividends,  paid on July 1,
2008 and July 2, 2007.

These unaudited  consolidated financial statements should be read in conjunction
with the audited consolidated financial statements and notes thereto included in
Central Jersey  Bancorp's Annual Report on Form 10-K for the year ended December
31, 2007.

Certain  prior period  amounts have been  reclassified  to  correspond  with the
current period presentation.

On January 1, 2008,  the  Company  adopted  Statement  of  Financial  Accounting
Standards ("SFAS") No. 157, Fair Value  Measurements.  SFAS No. 157 defines fair
value,  establishes  a framework  for  measuring  fair value in GAAP and expands
disclosures   about   fair  value   measurements   (see  Note  8  -  Fair  Value
Measurements).

On January 1, 2008, the Company  changed its accounting  policy and recognized a
cumulative-effect  adjustment  to  retained  earnings  totaling  $227,000.  This
adjustment,   related  to  accounting  for  certain  endorsements   split-dollar
insurance  arrangements,  was made in accordance with Emerging Issues Task Force
("EITF") Issue No. 06-4, Accounting for Deferred Compensation and Postretirement
Benefit Aspects of Endorsement  Split-Dollar  Life Insurance  Arrangements  (see
Note 9 - Post Retirement Benefits).

                                       5


                      Central Jersey Bancorp and Subsidiary

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
              ----------------------------------------------------

Note 2.  Earnings Per Share
- ---------------------------

The following tables reconcile shares outstanding for basic and diluted earnings
per share for the three and nine months ended September 30, 2008 and 2007:



                                                       Three months ended September 30, 2008

                                                        Income    Average shares    Per share
(dollars in thousands, except for per share data)     (numerator)  (denominator)      amount
                                                     ------------------------------------------
                                                                          
Basic EPS
     Income available to common shareholders         $      1,025          9,075   $       0.11
         Effect of dilutive securities:
             Stock options                                     --            430             --
                                                     ------------------------------------------
Diluted EPS
     Income available to common shareholders, plus
             assumed exercise of options             $      1,025          9,505   $       0.11
                                                     ==========================================

                                                         Nine months ended September 30, 2008

                                                        Income    Average shares    Per share
(dollars in thousands, except for per share data)     (numerator)  (denominator)      amount
                                                     ------------------------------------------
                                                                          
Basic EPS
     Income available to common shareholders         $      2,317          9,119   $       0.25
         Effect of dilutive securities:
             Stock options                                     --            426             --
                                                     ------------------------------------------
Diluted EPS
     Income available to common shareholders, plus
             assumed exercise of options             $      2,317          9,545   $       0.24
                                                     ==========================================


                                       6

                      Central Jersey Bancorp and Subsidiary

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
              ----------------------------------------------------


                                                       Three months ended September 30, 2007

                                                        Income    Average shares    Per share
(dollars in thousands, except for per share data)     (numerator)  (denominator)      amount
                                                     ------------------------------------------
                                                                          
Basic EPS
     Income available to common shareholders         $        631          9,182   $       0.07
         Effect of dilutive securities:
             Stock options                                     --            431             --
                                                     ------------------------------------------
Diluted EPS
     Income available to common shareholders, plus
             assumed exercise of options             $        631          9,613   $       0.07
                                                     ==========================================

                                                         Nine months ended September 30, 2007

                                                        Income    Average shares    Per share
(dollars in thousands, except for per share data)     (numerator)  (denominator)      amount
                                                     ------------------------------------------
                                                                          
Basic EPS
     Income available to common shareholders         $        104          9,134   $       0.01
         Effect of dilutive securities:
             Stock options                                     --            453             --
                                                     ------------------------------------------
Diluted EPS
     Income available to common shareholders, plus
             assumed exercise of options             $        104          9,587   $       0.01
                                                     ==========================================


For the three months ended September 30, 2008,  dilutive  securities relating to
the Company's  employee and director stock option plans totaled 429,821,  which,
when added to the average basic shares  outstanding  of  9,074,977,  resulted in
average  diluted  shares  outstanding  of  9,504,798.  For the nine months ended
September 30, 2008,  dilutive  securities relating to the Company's employee and
director stock option plans totaled  425,888,  which,  when added to the average
basic  shares  outstanding  of  9,118,884,  resulted in average  diluted  shares
outstanding  of  9,554,772.  For the three  months  ended  September  30,  2007,
dilutive securities relating to the Company's employee and director stock option
plans totaled 430,957, which, when added to the average basic shares outstanding
of 9,181,602  resulted in average diluted shares  outstanding of 9,612,559.  For
the nine months ended September 30, 2007,  dilutive  securities  relating to the
Company's employee and director stock option plans totaled 452,758,  which, when
added to the average basic shares outstanding of 9,134,348,  resulted in average
diluted shares outstanding of 9,587,106.

                                       7


                      Central Jersey Bancorp and Subsidiary

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
              ----------------------------------------------------

Stock Appreciation Rights

On January 31, 2006, the Company  granted under its 2005 Equity  Incentive Plan,
173,646 Stock Appreciation Rights ("SARS") (98,389 were granted to employees and
75,257 were granted to directors),  each with an exercise price of $9.40.  These
SARS can only be  settled  in cash.  The SARS vest over a four year  period  and
expire  February  1,  2016.  The fair value of SARS  granted  was  estimated  on
September  30,  2008  using the  Black-Scholes  option  pricing  model  with the
following  weighted-average  assumptions used: stock price $7.50; dividend yield
of 0%;  expected  volatility of 46.50%;  risk free  interest rate of 2.98%;  and
expected  lives of seven  years.  These SARS had a fair  value of  approximately
$3.42 per share at  September  30,  2008.  The  Company  recorded no share based
payment  expense for the three  months  ended  September  30, 2008 and a $68,700
(pre-tax)  share based payment  expense for the nine months ended  September 30,
2008,  related to the granting of SARS. As of September 30, 2008, total unvested
compensation  expense  associated  with the outstanding  SARS was  approximately
$156,000 (pre-tax), which will vest over 16 months.

A summary  of the  status of the  Company's  SARS as of and for the nine  months
ended September 30, 2008 is presented below:

                                           As of and for the nine months
                                                        ended
                                                 September 30, 2008
        ---------------------------------------------------------------
                                                              Weighted
                                                              average
                                                              exercise
                                               SARS            price
        ---------------------------------------------------------------

        Outstanding at beginning of year        167,857    $       9.40

        Granted                                      --              --

        Forfeited                               (31,258)   $       9.40

        Exercised                                    --              --
        ===============================================================

        Outstanding at period end               136,599    $       9.40
        ===============================================================

        SARS exercisable at period end           68,299    $       9.40

        Weighted average fair value of
             SARS granted                  $       3.42

        Unvested SARS at period end              68,300

        Weighted average fair value of
            unvested SARS                  $    233,586
        ===============================================================

                                       8


                      Central Jersey Bancorp and Subsidiary

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
              ----------------------------------------------------

Stock Option Plan

In 2000,  the Company  established  its Employee and Director  Stock Option Plan
(the "Plan").  The Plan currently  provides for the granting of stock options to
purchase in aggregate  up to 1,410,349  shares of the  Company's  common  stock,
subject to adjustment for certain  dilutive events such as stock  distributions.
During the nine months ended  September 30, 2008, no options were granted.  As a
result of the January 1, 2005  combination  with  Allaire  Community  Bank,  all
outstanding  options  granted under the Plan became fully  vested.  In addition,
options  granted under the Allaire  Community  Bank Employee and Director  Stock
Option  Plans  (the  "Allaire  Plans")  to  purchase  841,814  shares of Allaire
Community  Bank common stock were  converted  into  options to purchase  841,814
shares of Central Jersey  Bancorp  common stock,  all of which are fully vested.
The Company does not anticipate  granting any additional stock options under the
Plan or Allaire Plans.

A summary of the status of the  Company's  stock  options as of and for the nine
months ended September 30, 2008 is presented below:

                                           As of and for the nine months
                                             ended September 30, 2008
        ---------------------------------------------------------------
                                                              Weighted
                                                              average
                                                              exercise
                                                Shares          price
        ---------------------------------------------------------------

        Outstanding at beginning of year       1,410,349    $       4.77

        Granted                                       --              --

        Forfeited                                (16,962)   $       9.88

        Exercised                                (29,699)   $       4.41
        ================================================================

        Outstanding at period end              1,363,688    $       4.72
        ================================================================

        Options exercisable at period end      1,363,688    $       4.72

        Weighted average fair value of
             options granted                                         n/a
        ================================================================

Stock Based Compensation

Effective  January 1, 2006,  the Company began  recording  compensation  expense
associated  with stock options in accordance  with SFAS No. 123(R),  Share-Based
Payment.  Prior to  January 1,  2006,  the  Company  accounted  for  stock-based
compensation  related to stock options  under the  recognition  and  measurement
principles of Accounting Principle Board Opinion No. 25; therefore,  the Company
measured  compensation  expense for its stock option  plans using the  intrinsic
value  method,  that is, the excess,  if any,  of the fair  market  value of the
Company's stock

                                       9

                      Central Jersey Bancorp and Subsidiary

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
              ----------------------------------------------------

at the grant date over the amount required to be paid to acquire the stock,  and
provided  the  disclosures  required  by SFAS  No.  123(R)  and  SFAS  No.  148,
Accounting for  Stock-Based  Compensation.  The Company has adopted the modified
prospective transition method provided by SFAS No. 123(R), and, as a result, has
not retroactively adjusted results from prior periods.

As a result of the  adoption of SFAS No.  123(R),  the  Company has  incurred no
compensation  expense related to the Company's stock  compensation plans for the
nine months ended  September 30, 2008 or years ended December 31, 2007 and 2006,
as no stock options were granted during 2008, 2007 or 2006 and all stock options
were fully vested prior to January 1, 2006.

Note 3.  Loans Receivable, Net and Loans Held-for-Sale
- ------------------------------------------------------

Loans receivable, net and loans held-for-sale at September 30, 2008 and December
31, 2007, consisted of the following (in thousands):

                                               September 30,   December 31,
Loan Type                                          2008            2007
- ---------                                      ------------    ------------

Real estate loans - commercial                 $    259,685    $    240,256
Home equity and second mortgages                     46,933          37,832
Commercial and industrial loans                      35,225          29,371
1-4 family real estate loans                          2,692           3,822
Consumer loans                                        2,211           3,654
                                               ------------    ------------

                Total loans                    $    346,746    $    314,935

     Deferred origination costs, net                    297             238
     Allowance for loan losses                       (3,817)         (3,408)
                                               ------------    ------------
                Loans receivable, net          $    343,226    $    311,765
                                               ============    ============

Loans held-for-sale                            $         --    $        658
                                               ============    ============

Non-Performing Loans

Loans  are  considered  to be  non-performing  if they (a) are on a  non-accrual
basis, (b) are past due ninety days or more and still accruing interest,  or (c)
have been renegotiated to provide a reduction or deferral of interest because of
a weakening in the financial  position of the borrowers.  A loan,  which is past
due ninety days or more and still accruing  interest,  remains on accrual status
only when it is both adequately secured as to principal and is in the process of
collection. The Company had non-accrual loans totaling $924,000 at September 30,
2008,  as compared to $214,000 at December  31,  2007.  Non-performing  loans at
September 30, 2008  included two  commercial  loans;  one loan with a balance of
$86,000,  which was placed on non-accrual status as of June 30, 2006 with a risk
rating of  "substandard,"  and one loan with a balance  of  $838,000,  which was
placed on non-accrual status as of May 2008 with a risk rating of "substandard."
It should be noted that the second  loan had a balance of $1.8  million  when it
was placed on  non-accrual  status but a principal  payment of $1.0  million was
received in  September  2008,  which has reduced the loan  balance to  $838,000.
These loans were considered  impaired and were evaluated in

                                       10

                      Central Jersey Bancorp and Subsidiary

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
              ----------------------------------------------------

accordance with SFAS No. 114,  Accounting by Creditors for Impairment of a Loan.
After evaluation,  a specific reserve of approximately  $15,000 was required for
one of the impaired loans.

The allowance for loan losses,  which began the year at $3.41 million,  or 1.08%
of total loans,  increased to $3.82  million at September  30, 2008, or 1.10% of
total  loans.  There were no loan  charge-offs  during the three and nine months
ended  September 30, 2008, as compared to $4,000 for both periods in 2007.  Loan
loss recoveries totaled $4,000 and $10,000,  respectively,  during the three and
nine months  ended  September  30,  2008,  as  compared  to $3,000 and  $99,000,
respectively, for the same periods in 2007.

Note 4.  Deposits
- -----------------

The major types of deposits at September  30, 2008 and December 31, 2007 were as
follows (in thousands):

                                            September 30,  December 31,
Deposit Type                                    2008          2007
- ------------                                ------------   ------------

Demand deposits, non-interest bearing       $     79,649   $     73,955
Savings, N.O.W. and money market accounts        173,982        187,354
Certificates of deposit of less than $100         78,973         80,587
Certificates of deposit of $100 or more           73,692         61,394
                                            ------------   ------------

     Total                                  $    406,296   $    403,290
                                            ============   ============

Note 5.  Borrowings
- -------------------

Borrowed  funds at September  30, 2008 and December 31, 2007 are  summarized  as
follows (in thousands):

                                       September 30,    December 31,
                                           2008            2007
                                       -----------------------------
          Borrowings                   $      72,504    $     24,564
          ----------------------------------------------------------
          Total                        $      72,504    $     24,564
          ==========================================================

Borrowings  were $72.5  million at  September  30,  2008,  as  compared to $24.6
million at December 31, 2007.  Borrowings  typically include wholesale borrowing
arrangements  as well as arrangements  with deposit  customers of Central Jersey
Bank, N.A. to sweep funds into short-term borrowings.  As of September 30, 2008,
borrowings  included $32.5 million in bank sweep funds, $18.8 million in Federal
Home Loan Bank  overnight  advances,  $20.0  million in  Federal  Home Loan Bank
callable  advances  and $1.2  million  in  Federal  Home  Loan Bank  fixed  rate
advances.  These borrowings were used to fund interest-earning  assets.  Central
Jersey  Bank,  N.A.  uses  investment  securities  to pledge as  collateral  for
repurchase  agreements.  At September

                                       11

                      Central Jersey Bancorp and Subsidiary

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
              ----------------------------------------------------

30, 2008 and December 31, 2007,  Central  Jersey Bank,  N.A. had unused lines of
credit with the FHLB of $79.8 million and $8.9 million, respectively.

At September 30, 2008,  Central Jersey Bank, N.A. had  outstanding  Federal Home
Loan Bank callable advances as follows (in thousands):

        Date          Amount       Rate         Term       Call Feature
     ------------------------------------------------------------------
      1/24/2008      $ 10,000     2.710%      10 n/c 2       One Time
      2/01/2008         5,000     2.380%       5 n/c 1       One Time
      2/01/2008         5,000     2.903%       7 n/c 3       One Time
                     -------------------
                     $ 20,000     2.676%
                     ===================

At September 30, 2008,  Central Jersey Bank, N.A. had the following  outstanding
Federal Home Loan Bank fixed rate advance (in thousands):

        Date          Amount       Rate         Term       Maturity
     ----------------------------------------------------------------
      5/28/2008       $ 1,223     4.940%      13 years    5/28/2021

Note 6.  Subordinated Debentures
- --------------------------------

In March 2004, MCBK Capital Trust I, a special purpose business trust of Central
Jersey  Bancorp,  issued  an  aggregate  of  $5.0  million  of  trust  preferred
securities to ALESCO Preferred Funding III, a pooled investment vehicle. Sandler
O'Neill  &  Partners,  L.P.  acted as  placement  agent in  connection  with the
offering  of the  trust  preferred  securities.  The  securities  issued by MCBK
Capital Trust I are fully  guaranteed by Central  Jersey Bancorp with respect to
distributions  and amounts  payable upon  liquidation,  redemption or repayment.
These  securities have a floating  interest rate equal to the three-month  LIBOR
plus 285 basis points, which resets quarterly. The securities mature on April 7,
2034 and may be called at par by Central  Jersey Bancorp any time after April 7,
2009.  These  securities  were  placed  in a  private  transaction  exempt  from
registration under the Securities Act.

The entire proceeds to MCBK Capital Trust I from the sale of the trust preferred
securities  were used by MCBK Capital  Trust I in order to purchase $5.1 million
of  subordinated  debentures  from  Central  Jersey  Bancorp.  The  subordinated
debentures  bear a variable  interest rate equal to LIBOR plus 285 basis points.
Although  the  subordinated  debentures  are  treated as debt of Central  Jersey
Bancorp,  they currently qualify as Tier I Capital  investments,  subject to the
25% limitation under risk-based capital  guidelines of the Federal Reserve.  The
portion of the trust preferred securities that exceeds this limitation qualifies
as Tier II Capital of Central  Jersey  Bancorp.  At  September  30,  2008,  $5.0
million of the trust  preferred  securities  qualified  for  treatment as Tier I
Capital.  Central  Jersey  Bancorp is using the  proceeds it  received  from the
subordinated  debentures to support the general  balance sheet growth of Central
Jersey Bancorp and to help ensure that Central Jersey Bank,  N.A.  maintains the
required regulatory capital ratios.

On March 1, 2005,  the  Federal  Reserve  adopted a final  rule that  allows the
continued inclusion of outstanding and prospective  issuances of trust preferred
securities in the Tier I Capital of bank

                                       12

                      Central Jersey Bancorp and Subsidiary

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
              ----------------------------------------------------

holding  companies,  subject to  stricter  quantitative  limits and  qualitative
standards.  The new  quantitative  limits  become  effective  after a  five-year
transition period ending March 31, 2009. Under the final rules,  trust preferred
securities and other  restricted core capital elements are limited to 25% of all
core capital elements.  Amounts of restricted core capital elements in excess of
these limits may be included in Tier II Capital. At September 30, 2008, the only
restricted  core  capital  element  owned by  Central  Jersey  Bancorp  is trust
preferred  securities.  Central Jersey Bancorp believes that its trust preferred
issues qualify as Tier I Capital. However, in the event that the trust preferred
issues do not qualify as Tier I Capital,  Central Jersey Bank, N.A. would remain
well capitalized.

Note 7.  Income Taxes
- ---------------------

The Company recorded an income tax expense of $536,000 on income before taxes of
$1.6  million for the three  months ended  September  30, 2008,  resulting in an
effective  tax rate of 34.34%,  as compared to an income tax expense of $331,000
on income  before taxes of $962,000 for the three  months  ended  September  30,
2007, resulting in an effective tax rate of 34.41%.

The  Company  recorded an income tax  expense of $1.2  million on income  before
taxes of $3.5 million for the nine months ended September 30, 2008, resulting in
an  effective  tax rate of  33.91%,  as  compared  to an income  tax  expense of
$707,000 on income before taxes of $811,000 for the nine months ended  September
30,  2007,  resulting  in an  effective  tax  rate of  87.18%.  The  lower  than
anticipated income tax rate for the nine months ended September 30, 2008 was due
to the tax treatment  applied to gains on the sale of  investment  securities by
CJB Investment  Company, a wholly-owned  subsidiary of Central Jersey Bank, N.A.
Since  the  gains  were  realized  in CJB  Investment  Company,  the  gains  are
considered  capital gains and are  permitted to be offset  against the remaining
capital loss carry-forwards  resulting from the 2007 balance sheet restructuring
initiative.

The Company's  effective tax rate of 87.18% for the nine months ended  September
30, 2007, resulted from the fact that the majority of the investment  securities
for which the $1.96 million  other-than-temporary  impairment  was recorded were
held by CJB Investment  Company. A full valuation allowance was recorded for the
impairment of the  investment  securities  sold by CJB Investment  Company.  The
impairment  of the  investment  securities at the  investment  company level was
considered  a  capital  loss  for  tax  purposes  while  the  impairment  of the
investment  securities  held by Central  Jersey  Bank,  N.A. was  considered  an
ordinary loss for tax  purposes.  CJB  Investment  Company did not, at the time,
have the ability to generate  capital  gains and utilize the capital  losses and
thus  a full  valuation  allowance  was  required  for  the  investment  company
available-for-sale  securities  which were identified as  other-than-temporarily
impaired.

Note 8.  Fair Value Measurements
- --------------------------------

Effective  January 1, 2008, the Company  adopted the provisions of SFAS No. 157,
Fair Value  Measurements,  for financial  assets and financial  liabilities.  In
accordance  with the  Financial  Accounting  Standards  Board (the "FASB") Staff
Position No. 157-2,  Effective  Date of FASB Statement No. 157, the Company will
delay  application of SFAS No. 157 for  non-financial  assets and  non-financial
liabilities until January 1, 2009. SFAS No. 157 defines fair value,  establishes
a framework for measuring fair value in GAAP and expands  disclosures about fair
value

                                       13

                      Central Jersey Bancorp and Subsidiary

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
              ----------------------------------------------------

measurements.  The adoption of SFAS No. 157 for  financial  assets and financial
liabilities  did not have a  significant  impact on the  Company's  consolidated
financial  condition or results of operations.  The adoption of SFAS No. 157 for
non-financial  assets and  non-financial  liabilities  is not expected to have a
significant impact on the Company's  consolidated financial condition or results
of operations.

Beginning January 1, 2008,  financial assets and financial  liabilities recorded
at  fair  value  in  the  consolidated  statement  of  financial  condition  are
categorized based upon the level of judgment  associated with the inputs used to
measure their fair value.  SFAS No. 157  establishes a fair value hierarchy that
prioritizes the inputs to valuation  techniques used to measure fair value.  The
hierarchy  gives the highest  priority  to  unadjusted  quoted  prices in active
markets  for  identical  assets  or  liabilities  and  the  lowest  priority  to
unobservable  inputs.  A  financial  instrument's  level  within  the fair value
hierarchy is based on the lowest level of input that is  significant to the fair
value  measurement.  The three levels of the fair value hierarchy under SFAS No.
157 are described below:

Basis of Fair Value Measurement
- -------------------------------

Level I       Unadjusted  quoted prices in active markets that are accessible at
              the  measurement  date  for  identical,   unrestricted  assets  or
              liabilities;

Level II      Quoted  prices in markets that are not active,  or inputs that are
              observable  either directly or indirectly,  for  substantially the
              full term of the asset or liability;

Level III     Prices or valuation  techniques  that require inputs that are both
              significant to the fair value measurement and unobservable  (i.e.,
              supported by little or no market activity).

A description of the valuation  methodologies  used for instruments  measured at
fair value, as well as the general  classification of such instruments  pursuant
to the valuation  hierarchy,  is set forth below. These valuation  methodologies
were applied to all of the Company's financial assets and financial  liabilities
carried at fair value, effective January 1, 2008.

In general,  fair value is based upon quoted market prices, where available.  If
such quoted market prices are not available, fair value is based upon internally
developed  models  that  primarily  use,  as  inputs,   observable  market-based
parameters.   Valuation  adjustments  may  be  made  to  ensure  that  financial
instruments are recorded at fair value. These adjustments may include amounts to
reflect counterparty credit quality, the Company's creditworthiness, among other
things, as well as unobservable  parameters.  Any such valuation adjustments are
applied consistently over time.

Investment  securities  available-for-sale - Investment securities classified as
available-for-sale  are reported at fair value  utilizing  Level II inputs.  For
these investment securities, the Company obtains fair value measurements from an
independent  pricing service.  The fair value measurements  consider  observable
data that may include  dealer  quotes,  market  spreads,  cash  flows,  the U.S.
Treasury  yield  curve,  live  trading  levels,  trade  execution  data,  market
consensus

                                       14

                      Central Jersey Bancorp and Subsidiary

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
              ----------------------------------------------------

prepayment speeds,  credit  information and the investment  security's terms and
conditions, among other things.

Loans held-for-sale - The fair value of loans held-for-sale is determined,  when
possible,  using quoted secondary-market prices. If no such quoted price exists,
the fair value of a loan is  determined  using quoted prices for a similar asset
or assets, adjusted for the specific attributes of that loan.

Impaired  loans - Certain  impaired  loans are reported at the fair value of the
underlying  collateral  if  repayment  is expected  solely from the  collateral.
Collateral  values are estimated  using Level III inputs based on customized net
present value discounting criteria.

Servicing  rights - The fair value of  mortgage  servicing  rights is based on a
valuation  model that  calculates  the present  value of estimated net servicing
income.  The valuation model incorporates  assumptions that market  participants
would use in  estimating  future net  servicing  income.  The Company is able to
compare the  valuation  model inputs and results to widely  available  published
industry data for reasonableness.

The  following  table  summarizes  financial  assets  measured  fair  value on a
recurring  basis as of September 30, 2008,  segregated by the level of valuation
inputs  within  the fair value  hierarchy  utilized  to  measure  fair value (in
thousands):

                                                                    Total
                            Level I      Level II     Level III   fair value
                           -------------------------------------------------
Investment securities
 available-for-sale        $       --   $  136,521   $       --   $  136,521
Impaired loans                     --           --          974          974
Servicing rights                   --           --          134          134
                           -------------------------------------------------
     Total assets          $       --   $  136,521   $    1,108   $  137,629

Certain financial assets and financial liabilities are measured at fair value on
a nonrecurring basis; that is, the instruments are not measured at fair value on
an  ongoing  basis  but  are  subject  to  fair  value  adjustments  in  certain
circumstances  (for example,  when there is evidence of  impairment).  Financial
assets and financial liabilities measured at fair value on a non-recurring basis
were not significant at September 30, 2008.

Certain  non-financial  assets and  non-financial  liabilities  measured at fair
value on a recurring basis include reporting units measured at fair value in the
first step of a goodwill impairment test. Certain  non-financial assets measured
at  fair  value  on a  non-recurring  basis  include  non-financial  assets  and
non-financial  liabilities  measured  at  fair  value  in the  second  step of a
goodwill impairment test, as well as intangible assets and other  non-financial,
long-lived  assets measured at fair value for impairment  assessment.  As stated
above,  SFAS 157 will be applicable to these fair value  measurements  beginning
January 1, 2009.

                                       15

                      Central Jersey Bancorp and Subsidiary

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
              ----------------------------------------------------

Note 9.  Post Retirement Benefits
- ---------------------------------

In September 2006, the EITF of the FASB discussed  public  comments  received on
two issues:  (1) EITF Issue No. 06-4,  Accounting for Deferred  Compensation and
Post-Retirement  Benefit  Aspects of  Endorsement  Split-Dollar  Life  Insurance
Arrangements,  and  (2)  EITF  Issue  06-5,  Accounting  for  Purchases  of Life
Insurance --  Determining  the Amount that could be Realized in Accordance  with
FASB Technical  Bulletin 85-4 (Accounting for Purchases of Life  Insurance).  On
September 7, the EITF agreed to clarify certain points based on public comments.
The EITF reached a consensus that an employer  should  recognize a liability for
future  benefits under SFAS No. 106,  Employers'  Accounting for  Postretirement
Benefits Other Than Pensions, or APB Opinion No. 12, Omnibus Opinion - 1967, for
an endorsement split-dollar life insurance arrangement subject to the EITF Issue
No. 06-4.  This liability is to be based on the  substantive  agreement with the
employee.  The consensus is effective for fiscal years  beginning after December
15, 2007.  Entities  should  recognize  the effects of applying the consensus on
this  issue as a change in  accounting  principle  through  a  cumulative-effect
adjustment to retained  earnings or to other  components of equity or net assets
in the  statement  of  financial  position  as of the  beginning  of the year of
adoption. Retrospective application to all prior periods is permitted.

During  the nine  months  ended  September  30,  2008,  Central  Jersey  Bancorp
recognized and recorded a deferred compensation liability of $227,000 for future
benefits  related to an  endorsement  split-dollar  life  insurance  arrangement
subject to EITF Issue No. 06-4.

Note 10.  Recent Accounting Pronouncements
- ------------------------------------------

In November  2007,  the SEC issued Staff  Accounting  Bulletin  ("SAB") No. 109,
Written  Loan  Commitments  Recorded at Fair Value  through  Earnings.  This SAB
expresses the views of the Staff  regarding  written loan  commitments  that are
accounted  for at fair value  through  earnings  under GAAP. To make the Staff's
views consistent with current authoritative accounting guidance, the SAB revises
and rescinds  portions of SAB No. 105,  Application of Accounting  Principles to
Loan  Commitments.  Specifically,  the SAB  revises  the SEC  Staff's  views  on
incorporating   expected  net  future  cash  flows  related  to  loan  servicing
activities in the fair value  measurement of a written loan commitment.  The SAB
retains  the  Staff's  views on  incorporating  expected  net future  cash flows
related to internally-developed  intangible assets in the fair value measurement
of a written loan commitment.  The Staff expects  registrants to apply the views
in Question 1 of SAB 109 on a prospective  basis to derivative loan  commitments
issued or modified in fiscal  quarters  beginning  after  December 15, 2007. The
implementation  of this  SAB did not have a  material  impact  on the  Company's
consolidated financial condition or results of operations.

In December 2007, FASB Statement No. 141(R), Business Combinations,  was issued.
This Statement establishes principles and requirements for how the acquirer of a
business  recognizes and measures in its financial  statements the  identifiable
assets acquired, the liabilities assumed, and any noncontrolling interest in the
acquiree. The Statement also provides guidance for recognizing and measuring the
goodwill acquired in the business combination and determines what information to
disclose to enable users of the financial  statements to evaluate the nature and
financial  effects  of  the  business  combination.  The  guidance  will  become
effective  as of the

                                       16

                      Central Jersey Bancorp and Subsidiary

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
              ----------------------------------------------------

beginning of a company's fiscal year beginning after December 15, 2008. This new
pronouncement  will impact the Company's  accounting  for business  combinations
completed beginning January 1, 2009.

In  December  2007,  FASB  Statement  No.  160,   Noncontrolling   Interests  in
Consolidated Financial Statements - an amendment of ARB No. 51, was issued. This
Statement establishes  accounting and reporting standards for the noncontrolling
interest  in a  subsidiary  and for the  deconsolidation  of a  subsidiary.  The
guidance will become  effective as of the  beginning of a company's  fiscal year
beginning  after  December 15, 2008.  The Company is  currently  evaluating  the
potential impact this new pronouncement will have on its consolidated  financial
condition and results of operations.

In  February  2008,  the FASB  issued a FASB Staff  Position  ("FSP") FAS 140-3,
Accounting  for  Transfers  of  Financial   Assets  and   Repurchase   Financing
Transactions.  This FSP addresses the issue of whether or not these transactions
should be viewed as two separate  transactions  or as one "linked"  transaction.
The FSP includes a "rebuttable  presumption"  that  presumes  linkage of the two
transactions unless the presumption can be overcome by meeting certain criteria.
The FSP will be effective for fiscal years beginning after November 15, 2008 and
will apply only to original  transfers made after that date; early adoption will
not be allowed.  The Company is currently  evaluating the potential  impact this
new pronouncement will have on its consolidated  financial condition and results
of operations.

In March  2008,  the FASB  issued SFAS No.  161,  Disclosures  about  Derivative
Instruments  and Hedging  Activities--an  amendment of FASB  Statement  No. 133,
(Statement  161).  SFAS  No.  161  requires  entities  that  utilize  derivative
instruments  to provide  qualitative  disclosures  about  their  objectives  and
strategies   for  using   such   instruments,   as  well  as  any   details   of
credit-risk-related  contingent features contained within derivatives.  SFAS No.
161 also requires entities to disclose additional  information about the amounts
and location of  derivatives  located within the financial  statements,  how the
provisions of SFAS No. 133 has been applied,  and the impact that hedges have on
an entity's financial position,  financial performance, and cash flows. SFAS No.
161 is effective for fiscal years and interim  periods  beginning after November
15, 2008, with early application encouraged. The Company is currently evaluating
the  potential  impact  this new  pronouncement  will  have on its  consolidated
financial condition and results of operations.

In May 2008,  the FASB issued SFAS No. 162, The Hierarchy of Generally  Accepted
Accounting  Principles.  SFAS No.  162  identifies  the  sources  of  accounting
principles  and the framework  for  selecting  the  principles to be used in the
preparation  of  financial  statements  of  nongovernmental  entities  that  are
presented in conformity  with GAAP.  The hierarchy of  authoritative  accounting
guidance  is  not  expected  to  change  current  practice  but is  expected  to
facilitate  the  FASB's  plan to  designate  as  authoritative  its  forthcoming
codification  of  accounting  standards.  This  Statement  is  effective 60 days
following the SEC's approval of the Public Company Accounting  Oversight Board's
("PCAOB") related amendments to AU Section 411, The Meaning of Present Fairly in
Conformity with Generally  Accepted  Accounting  Principles,  to remove the GAAP
hierarchy from its auditing  standards.  The hierarchical  guidance  provided by
SFAS No.  162 is not  expected  to have a  significant  impact on the  Company's
consolidated financial condition or results of operations.

                                       17

                      Central Jersey Bancorp and Subsidiary

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
              ----------------------------------------------------

In May 2008,  the FASB  issued FSP APB 14-1,  Accounting  for  Convertible  Debt
Instruments That May Be Settled in Cash upon Conversion  (Including Partial Cash
Settlement).  FSP APB 14-1  requires  issuers  of  convertible  debt that may be
settled  wholly or partly in cash to account for the debt and equity  components
separately.  The FSP is effective  for  financial  statements  issued for fiscal
years  beginning after December 15, 2008 and interim periods within those years,
and must be applied retrospectively to all periods presented.  Early adoption is
prohibited.  The Company is currently  evaluating the potential  impact this new
pronouncement will have on its consolidated  financial  condition and results of
operations.

In June 2008, the EITF of the FASB discussed  public  comments  received on EITF
Issue No. 08-3,  Accounting by Lessees for Nonrefundable  Maintenance  Deposits.
The Task Force reached a consensus that lessees should account for nonrefundable
maintenance  deposits  as  deposit  assets if it is  probable  that  maintenance
activities  will  occur and the  deposit  is  therefore  realizable.  Amounts on
deposit  that  are  not  probable  of  being  used to  fund  future  maintenance
activities  should be charged to expense.  The consensus is effective for fiscal
years  beginning  after  December 15, 2008,  and should be initially  applied by
recording a  cumulative-effect  adjustment to opening  retained  earnings in the
period of adoption. Early application is not permitted. The Company is currently
evaluating  the  potential  impact  this  new  pronouncement  will  have  on its
consolidated financial condition and results of operations.

In September  2008,  the FASB issued FSP 133-1 and FIN 45-4,  Disclosures  about
Credit  Derivatives and Certain  Guarantees:  An Amendment of FASB Statement No.
133 and FASB  Interpretation  No. 45; and Clarification of the Effective Date of
FASB  Statement No. 161 (FSP 133-1 and FIN 45-4).  FSP 133-1 and FIN 45-4 amends
and  enhances  disclosure  requirements  for sellers of credit  derivatives  and
financial guarantees. It also clarifies that the disclosure requirements of SFAS
No. 161 are effective for quarterly  periods  beginning after November 15, 2008,
and fiscal years that include those periods. FSP 133-1 and FIN 45-4 is effective
for reporting  periods  (annual or interim)  ending after November 15, 2008. The
implementation of this standard will not have a material impact on the Company's
consolidated financial condition or results of operations.

In September  2008, the FASB ratified EITF Issue No. 08-5,  Issuer's  Accounting
for  Liabilities  Measured at Fair Value With a Third-Party  Credit  Enhancement
(EITF 08-5). EITF 08-5 provides guidance for measuring  liabilities  issued with
an attached  third-party credit enhancement (such as a guarantee).  It clarifies
that the issuer of a liability with a third-party  credit enhancement should not
include the effect of the credit  enhancement  in the fair value  measurement of
the liability.  EITF 08-5 is effective for the first reporting  period beginning
after  December 15, 2008.  The  implementation  of this standard will not have a
material impact on the Company's  consolidated financial condition or results of
operations.

In October 2008, the FASB issued FSP SFAS No. 157-3,  Determining the Fair Value
of a Financial  Asset When The Market for That Asset Is Not Active (FSP  157-3),
to clarify the  application of the provisions of SFAS 157 in an inactive  market
and how an entity would determine fair value in an inactive market. FSP 157-3 is
effective   immediately   and  applies  to  our  September  30,  2008  financial
statements.  The  application  of the provisions of FSP 157-3 did

                                       18

                      Central Jersey Bancorp and Subsidiary

              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
              ----------------------------------------------------

not materially affect the Company's  consolidated financial condition or results
of operations as of and for the three and nine months ended September 30, 2008.





                                       19


Item 2.       Management's Discussion and Analysis of Financial Condition and
              ---------------------------------------------------------------
              Results of Operations
              ---------------------

General

The following  discussion and analysis is intended to provide  information about
the  Company's  financial  condition  as of  September  30,  2008 and results of
operations for the three and nine months ended  September 30, 2008 and 2007. The
following information should be read in conjunction with the Company's unaudited
consolidated  financial statements for the three and nine months ended September
30, 2008 and 2007,  including the related notes thereto,  contained elsewhere in
this document.

Critical Accounting Policies

"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations," as well as disclosures  found elsewhere in this quarterly report on
Form  10-Q,  are  based  upon the  Company's  unaudited  consolidated  financial
statements, which have been prepared in accordance with GAAP. The preparation of
these unaudited  consolidated  financial statements requires the Company to make
estimates and judgments that affect the reported amounts of assets, liabilities,
revenues and expenses.  Note 1 to Central Jersey Bancorp's audited  consolidated
financial statements for the year ended December 31, 2007, included with Central
Jersey  Bancorp's  annual  report on Form 10-K for the year ended  December  31,
2007,  contains  a summary of the  Company's  significant  accounting  policies.
Management believes the Company's policy with respect to the methodology for the
determination  of the allowance for loan losses and the impairment of investment
securities requires  management to make difficult and subjective  judgments that
often require assumptions or estimates about uncertain matters. Changes in these
judgments,   assumptions  or  estimates  could  materially   impact  results  of
operations.  This critical policy and its application are periodically  reviewed
with Central Jersey Bancorp's Audit Committee and its Board of Directors.

Additional  critical  accounting  policies relate to judgments about other asset
impairments,  including goodwill,  investment  securities,  servicing rights and
deferred tax assets.  Central Jersey Bancorp performs an annual analysis to test
the aggregate  balance of goodwill for  impairment  in accordance  with SFAS No.
142,  Goodwill  and  Other  Intangible  Assets.  For  purposes  of the  goodwill
impairment  evaluation,  Central  Jersey  Bancorp is identified as the reporting
unit.  The  fair  value of  goodwill  is  determined  using  standard  valuation
methodologies similar to those used to determine the fair value of goodwill in a
business  combination,  including a review of  comparable  transactions.  If the
carrying amount of goodwill pursuant to this analysis were to exceed the implied
fair value of goodwill,  an impairment  loss would be recognized.  No impairment
loss was required to be recognized for the years ended  December 31, 2007,  2006
and 2005.

For purposes of reporting cash flows, cash and cash equivalents  include cash on
hand,  amounts due from banks and overnight  federal  funds sold.  Federal funds
sold are generally sold for one-day periods.

Investment  securities  held-to-maturity  are comprised of debt  securities that
Central  Jersey  Bank,  N.A.  has the  positive  intent  and  ability to hold to
maturity. Such securities are stated at cost,

                                       20


adjusted  for  amortization  of premiums and  accretion  of  discounts  over the
estimated remaining lives of the investment securities utilizing the level-yield
method.  Investment securities to be held for indefinite periods of time and not
intended to be held-to-maturity, including all equity securities, are classified
as   available-for-sale.   Investment  securities   available-for-sale   include
investment   securities  that   management   intends  to  use  as  part  of  its
asset/liability  management strategy and that may be sold in response to changes
in  interest  rates,  resultant  prepayment  risk and other  factors  related to
interest  rate and resultant  prepayment  risk  changes.  Investment  securities
available-for-sale are carried at estimated fair value. Unrealized holding gains
and losses on such investment  securities  available-for-sale  are excluded from
earnings and reported as a separate component of shareholders' equity. Gains and
losses  on  sales  of   investment   securities   are  based  on  the   specific
identification method and are accounted for on a trade date basis.

On a quarterly basis, Central Jersey Bank, N.A. evaluates investment  securities
for  other-than-temporary   impairment.  For  individual  investment  securities
classified as either available-for-sale or held-to-maturity,  a determination is
made as to  whether a decline in fair value  below the  amortized  cost basis is
other than  temporary.  If the  decline in fair value is judged to be other than
temporary, the cost basis of the individual investment security shall be written
down to fair  value and the  amount of the  write-down  shall be  recognized  in
earnings.   Subsequent  increases  in  the  fair  value  of   available-for-sale
securities  shall be  included  as a separate  component  of equity;  subsequent
decreases in fair value, if not an other-than-temporary  impairment,  also shall
be included as a separate component of equity. After evaluation, as of September
30, 2008,  Central Jersey Bank,  N.A. noted no  other-than-temporary  impairment
issues.  The overall  investment  security  portfolio is in an  unrealized  gain
position and does not reflect any  significant  individual  investment  security
losses.

Loans are stated at unpaid principal balances, less unearned income and deferred
loan fees and costs.

Interest on loans is  credited to  operations  based upon the  principal  amount
outstanding.

Loan origination and commitment fees and certain direct loan  origination  costs
are deferred,  and the net amount is amortized  over the  estimated  life of the
loan as an adjustment to the loan's yield using the level-yield method.

A loan is considered  impaired when, based on current information and events, it
is probable that Central Jersey Bank, N.A. will be unable to collect all amounts
due according to the contractual terms of the loan agreement. Impaired loans are
measured  based on the  present  value of expected  future cash flows,  or, as a
practical expedient, at the loan's observable market price, or the fair value of
the  underlying  collateral,  if the loan is  collateral  dependent.  Conforming
residential  mortgage  loans,  home  equity  and second  mortgages  and loans to
individuals,  are excluded  from the  definition  of impaired  loans as they are
characterized  as  smaller  balance,  homogeneous  loans  and  are  collectively
evaluated.

The  accrual  of  income  on  loans,  including  impaired  loans,  is  generally
discontinued  when a  loan  becomes  more  than  ninety  days  delinquent  as to
principal or interest or when other  circumstances  indicate that  collection is
questionable,  unless the loan is well secured and in the process of collection.
Income on non-accrual loans, including impaired loans, is recognized only in the
period in which it is collected, and only if management determines that the loan
principal is fully  collectible.  Loans are returned to an accrual status when a
loan is brought  current as to  principal

                                       21


and interest and reasons for doubtful collection no longer exist.

A loan is considered past due when a payment has not been received in accordance
with  the  contractual  terms.   Generally,   commercial  loans  are  placed  on
non-accrual  status  when they are  ninety  days past due  unless  they are well
secured and in the process of collection  or,  regardless of the past due status
of the loan, when management  determines that the complete recovery of principal
and interest is in doubt.  Commercial  loans are generally  charged off after an
analysis is completed which indicates that  collectibility of the full principal
balance is in doubt.  Consumer loans are generally charged off after they become
one hundred twenty days past due.  Mortgage loans are not generally  placed on a
non-accrual  status unless the value of the real estate has  deteriorated to the
point that a potential loss of principal or interest exists. Subsequent payments
are  credited to income only if  collection  of  principal  is not in doubt.  If
principal  and interest  payments are brought  contractually  current and future
collectibility  is  reasonably  assured,  loans are returned to accrual  status.
Mortgage  loans  are  generally  charged  off when the  value of the  underlying
collateral does not cover the outstanding  principal  balance.  Loan origination
and commitment fees less certain costs are deferred and the net amount amortized
as an adjustment to the related loan's yield.  Loans  held-for-sale are recorded
at the lower of aggregate cost or market value.

The allowance for loan losses is based upon the Interagency  Policy Statement on
the Allowance for Loan and Lease Losses  issued  jointly by the federal  banking
agencies on December 13, 2006 (OCC Bulletin 2006-47) and management's evaluation
of the  adequacy of the  allowance,  including an  assessment  of: (a) known and
inherent risks in the loan  portfolio,  (b) the size and composition of the loan
portfolio, (c) actual loan loss experience, (d) the level of delinquencies,  (e)
the individual loans for which full  collectibility may not be assured,  (f) the
existence and estimated net realizable  value of any  underlying  collateral and
guarantees  securing  the  loans,  and  (g)  the  current  economic  and  market
conditions.  Although management uses the best information available,  the level
of the  allowance  for loan  losses  remains  an  estimate  that is  subject  to
significant judgment and short-term change.  Various regulatory agencies,  as an
integral part of their examination  process,  periodically review Central Jersey
Bank, N.A.'s allowance for loan losses. Such agencies may require Central Jersey
Bank, N.A. to make additional  provisions for loan losses based upon information
available to them at the time of their examination. Furthermore, the majority of
Central Jersey Bank, N.A.'s loans are secured by real estate in the State of New
Jersey. Accordingly, the collectibility of a substantial portion of the carrying
value of Central Jersey Bank, N.A.'s loan portfolio is susceptible to changes in
local market conditions and may be adversely  affected should real estate values
decline or the Central New Jersey area experience an adverse  economic  climate.
Future  adjustments  to the  allowance  for loan losses may be necessary  due to
economic, operating, regulatory and other conditions beyond Central Jersey Bank,
N.A.'s  control.  Management  believes  that the  allowance  for loan  losses is
adequate as of September 30, 2008.

Income taxes are  accounted for under the asset and  liability  method.  Current
income  taxes are  provided  for based upon  amounts  estimated  to be currently
payable, for both federal and state income taxes. Deferred federal and state tax
assets and liabilities  are recognized for the expected future tax  consequences
of existing  differences  between financial  statement and tax basis of existing
assets and liabilities. Deferred tax assets are recognized for future deductible
temporary  differences  and tax loss  carry  forwards  if their  realization  is
"more-likely-than-not." The effect of a change in the tax rate on deferred taxes
is recognized in the period of the enactment date.

                                       22


Comprehensive  income is  segregated  into net  income  and other  comprehensive
income.  Other comprehensive  income includes items previously recorded directly
to equity, such as unrealized gains and losses on securities available-for-sale.
Comprehensive  income is presented in the Statements of Changes in Shareholders'
Equity.

Central  Jersey Bank,  N.A.'s  operations  are solely in the financial  services
industry and include traditional  banking and other financial services.  Central
Jersey Bank, N.A. operates  primarily in the geographical  region of Central New
Jersey.  Management makes operating decisions and assesses  performance based on
an ongoing review of Central Jersey Bank, N.A.'s consolidated financial results.
Therefore,  Central Jersey Bancorp has a single operating  segment for financial
reporting purposes.

Intangible  assets  consist of  goodwill,  core deposit  premiums and  servicing
rights.  Goodwill represents the excess of the purchase price over the estimated
fair value of identifiable net assets acquired through purchase acquisitions. In
accordance  with SFAS No. 142,  goodwill with an  indefinite  useful life is not
amortized, but is evaluated for impairment on an annual basis.

The  Company  originates  SBA  loans  and  typically  sells  up to  75%  of  the
outstanding loan balance to investors, with servicing retained. Servicing rights
fees,  which are usually  based on a  percentage  of the  outstanding  principal
balance of the loan, are recorded for servicing functions.  The Company accounts
for its transfers and servicing of financial  assets in accordance with SFAS No.
140,   Accounting   for  Transfers   and  Servicing  of  Financial   Assets  and
Extinguishments  of Liabilities.  The Company records  servicing rights based on
the fair values at the date of sale.

Core deposit premiums represent the intangible value of depositor  relationships
assumed in purchase  acquisitions and are amortized on an accelerated basis over
a period of ten years. The amortization of the core deposit premiums is recorded
in other operating expenses.

Long-lived assets including  goodwill and certain  identifiable  intangibles are
periodically  evaluated for impairment in value.  Long-lived assets and deferred
costs are typically measured whenever events or circumstances  indicate that the
carrying amount may not be recoverable.  No such events have occurred during the
periods reported.  Certain  identifiable  intangibles and goodwill are evaluated
for impairment at least annually  utilizing the "market  approach" as prescribed
by SFAS No. 142,  Goodwill and Other  Intangible  Assets.  Asset  impairment  is
recorded when required.

The determination of whether deferred tax assets will be realizable is predicted
on  estimates  of  future  taxable   income.   Such  estimates  are  subject  to
management's  judgment.  A valuation  reserve is established  when management is
unable to conclude that it is more likely than not that it will realize deferred
tax assets based on the nature and timing of these items.

On January 7, 2008, the Company announced a common stock repurchase  program. As
authorized  by Central  Jersey  Bancorp's  Board of  Directors,  Central  Jersey
Bancorp may repurchase up to 5.7%, or 525,000 shares, of the 9,183,290 shares of
common  stock  outstanding  at the time the  repurchase  program was  announced.
Repurchases  may be made from time to time, in the open market,  in  unsolicited
negotiated   transactions  or  in  such  other  manner  deemed   appropriate  by
management,  at prices  not  exceeding  prevailing  market  prices,  subject  to
availability of the shares, over twenty-four months ending December 31, 2009, or
such shorter or longer period of time as Central  Jersey  Bancorp may determine.
The acquired shares are to be

                                       23


held in  treasury  to be used for  general  corporate  purposes.  The  Company's
repurchase  activities  take into account SEC safe harbor rules and guidance for
issuer repurchases. During the nine months ended September 30, 2008, the Company
repurchased  174,903 shares of its common stock at an average price of $7.56 per
share.

Overview

Central Jersey Bancorp reported net income of $1.03 million for the three months
ended  September 30, 2008, a $394,000,  or 62.4%,  increase over the $631,000 of
net income reported for the same period in 2007.  Basic and diluted earnings per
share for the three months ended  September 30, 2008 were $0.11,  as compared to
basic and diluted  earnings per share of $0.07 for the same period in 2007.  The
reported  net  income of $1.03  million  was the most ever  recorded  by Central
Jersey  Bancorp  for a  quarter.  The  significant  increase  in net  income  is
primarily  attributable to a number of key factors  including:  (a) net interest
margin  expansion,  which is the result of the 2007 balance sheet  restructuring
initiative,  lower  funding  costs and  incremental  growth in  interest-earning
assets;  (b) the  realization  of  gains  in the  available-for-sale  investment
securities portfolio; and (c) cost savings initiatives implemented in the latter
part of 2007.

For the nine months ended  September 30, 2008,  Central Jersey Bancorp  reported
net income of $2.3  million,  as compared to net income of $104,000 for the same
period in 2007.  Basic and diluted  earnings per share for the nine months ended
September 30, 2008 were $0.25 and $0.24, respectively,  as compared to basic and
diluted  earnings per share of $0.01 for the same period in 2007. The modest net
income  reported  for the nine months  ended  September  30, 2007 was due to the
balance  sheet  restructuring  initiative  announced  on April 30,  2007,  which
resulted in a one-time  pre-tax  charge of  approximately  $1.96 million and was
reflected in Central Jersey Bancorp's first quarter 2007 unaudited  consolidated
financial statements.

Total assets of $554.9 million at September 30, 2008 were comprised primarily of
$343.2 million in net loans,  $151.5 million in investment  securities and $12.4
million in cash and cash  equivalents,  as  compared  to total  assets of $503.5
million at December 31, 2007, which primarily consisted of $311.8 million in net
loans,  $132.3 million in investment  securities,  $658,000 in residential loans
held-for-sale  and $14.9 million in cash and cash  equivalents.  Total assets at
September  30, 2008 were  funded  primarily  through  deposits  totaling  $406.3
million  and other  borrowings  totaling  $72.5  million,  as compared to $403.3
million and $24.6 million, respectively, at December 31, 2007.

At  September  30,  2008  non-accrual  loans  totaled  $924,000,  as compared to
$214,000 at December 31,  2007.  The  increase in  non-performing  loans was due
primarily  to  one  commercial  loan  totaling  $838,000  which  was  placed  on
non-accrual  status in May 2008. It should be noted that this loan had a balance
of $1.8 million when it was placed on non-accrual status but a principal payment
of $1.0  million was  received  in  September  2008,  which has reduced the loan
balance to $838,000.  There were no loan  charge-offs  during the three and nine
months ended September 30, 2008, as compared to $4,000 for both periods in 2007.
Recoveries, which are payments received on loans previously charged-off, totaled
$4,000  and  $10,000,  respectively,  during  the  three and nine  months  ended
September  30, 2008,  as compared to $3,000 and $99,000,  respectively,  for the
same periods in 2007.

                                       24


Results of Operations

General

Central Jersey  Bancorp's  principal  source of revenue is derived from its bank
subsidiary's  net interest  income,  which is the  difference  between  interest
income on earning  assets and interest  expense on deposits and borrowed  funds.
Interest-earning  assets consist principally of loans, investment securities and
federal funds sold, while the sources used to fund such assets consist primarily
of deposits.  Central  Jersey  Bancorp's net income is also affected by its bank
subsidiary's  provision  for loan  losses,  other-than-temporary  impairment  of
investment  securities,  other income and other expenses.  Other income consists
primarily  of service  charges and fees.  Other  expenses  consist  primarily of
salaries and employee  benefits,  occupancy  costs and other  operating  related
expenses.

During 2007,  Central  Jersey  Bancorp  executed a balance  sheet  restructuring
strategy involving  approximately $88.6 million of investment securities held in
the  available-for-sale  investment portfolio.  The restructuring  resulted in a
one-time pre-tax  impairment  charge of approximately  $1.96 million,  which was
reflected in Central Jersey Bancorp's  consolidated financial statements for the
three  months ended March 31, 2007.  Available-for-sale  investment  securities,
consisting  primarily of lower  yielding fixed rate callable  agency  investment
securities  were sold during the second quarter of 2007 and replaced with higher
yielding  investment  securities with a comparable to modestly shorter aggregate
weighted  average life. The market value loss that these  investment  securities
carried at March 31, 2007,  was recorded as an  other-than-temporary  impairment
since Central Jersey Bancorp did not have the intent to hold these securities to
recovery.  The  investment  securities  Central  Jersey  Bancorp  identified  as
impaired were primarily fixed rate government sponsored agency bonds that either
had a below market interest rate coupon or a longer than desired  maturity term.
Central  Jersey  Bancorp  realized  a gain  on the  sale  of  available-for-sale
securities  of  $87,000,   pre-tax,   in  conjunction  with  the  balance  sheet
restructuring during the year ended December 31, 2007.

For the Three Months Ended September 30, 2008 and 2007

Net Interest Income

Net interest  income was $5.0 million for the three months ended  September  30,
2008,  as compared to $4.3  million  for the same period in 2007.  Net  interest
income for the three  months  ended  September  30, 2008 was  comprised  of $5.4
million of interest and fees on loans,  $2.0 million of interest on  securities,
and $60,000 of interest on federal funds sold and due from banks,  less interest
expense on deposits of $2.0 million, interest expense on other borrowed funds of
$429,000 and interest  expense on  subordinated  debentures of $78,000.  The net
interest  margin for the three months  ended  September  30, 2008 was 3.99%,  as
compared to 3.62% for the same period in 2007.

Interest  and  dividend  income  was $7.4  million  for the three  months  ended
September  30,  2008,  as compared to $7.8  million for the same period in 2007.
This  represents  a  decrease  of  $363,000,  or  4.7%.  The  average  yield  on
interest-earning  assets decreased to 5.92% for the three months ended September
30, 2008,  from 6.59% for the same period in 2007.  The decrease in interest and
dividend income and the average yield on  interest-earning  assets was primarily
due to the over 300 basis point  reduction  in the  general  level of short term
interest  rates and the 325 basis point  reduction in the Prime Rate of interest
which occurred between September 2007 and April 2008.

                                       25


Average  interest-earning  assets,  which were 91.3% of  average  total  assets,
totaled $494.4  million for the three months ended  September 30, 2008, and were
comprised of $337.5 million in loans,  $151.5 million in investment  securities,
$688,000  in federal  funds  sold and $4.7  million  in other  interest  bearing
deposits.

Interest expense was $2.5 million for the three months ended September 30, 2008,
as compared  to $3.5  million for the same  period in 2007.  This  represents  a
decrease of $1.0  million,  or 30.3%.  The decrease was due primarily to average
cost of deposits and interest bearing  liabilities which decreased to an average
cost of 2.08% for the three months ended September 30, 2008 from an average cost
of 3.15% for the same  period in 2007,  as a result of the  previously-mentioned
lower  interest rate  environment.  Average  interest-bearing  deposits  totaled
$313.6  million for the three months ended  September  30, 2008,  as compared to
$335.0  million for the same period in 2007,  a decrease  of $21.4  million,  or
6.4%, and were comprised of $93.6 million in interest-bearing checking and money
market  deposits,  $69.7 million in savings  deposits and $150.3 million in time
deposits.   Interest   expense   associated  with  borrowings  and  subordinated
debentures  totaled  $429,000  and $78,000,  respectively,  for the three months
ended  September 30, 2008,  as compared to $196,000 and $111,000,  respectively,
for the same period in 2007. Borrowings for the three months ended September 30,
2008 averaged $74.4 million, as compared to $23.7 million for the same period in
2007.  The increase  was due to growth in the bank  subsidiary's  sweep  account
product  for  business  customers  and $40.0  million in Federal  Home Loan Bank
advances.  The Federal Home Loan Bank advances were used to fund loan growth and
the purchase of mortgage-backed securities during the period.

Provision for Loan Losses

For the three months ended September 30, 2008, the provision for loan losses was
$252,000, as compared to no provision for the same period in 2007. The provision
for loan losses  recorded for each period is  representative  of the loan growth
that  occurred  during the period  and the risk  profile of the loan  portfolio.
Included in the provision  for loan losses for the three months ended  September
30, 2008 was a $15,000  specific  reserve for an  impaired  loan.  This loan was
evaluated in accordance with SFAS No. 114. There were no loan charge-offs during
the three months ended  September  30, 2008,  as compared to $4,000 for the same
period  in 2007.  Recoveries  totaled  $4,000  during  the  three  months  ended
September 30, 2008, as compared to $3,000 for the same period in 2007.

Non-Interest Income

Non-interest  income,  which  consists of service  charges on deposit  accounts,
gains on the sale of investment securities available-for-sale, gains on the sale
of loans held-for-sale, income from bank owned life insurance and the impairment
on available-for-sale  investment securities,  was $844,000 for the three months
ended  September  30, 2008, as compared to $417,000 for the same period in 2007.
Gains on the sale of investment securities  available-for-sale  totaled $340,000
for the three months ended  September  30, 2008, as compared to no gains for the
same period in 2007. The significant increase in gains on the sale of investment
securities available-for-sale is the result of prudent balance sheet management.
Gains on the sale of loans held-for-sale were $81,000 for the three months ended
September 30, 2008, as compared to $14,000 for the three months ended  September
30, 2007.  The increase in gains on the sale of loans  held-for-sale  was due to
fees  realized from the sale and  servicing of SBA loans.  The servicing  rights
fees  recorded  in  conjunction  with SBA loans sold were  $28,000 for the three
months ended September 30, 2008, as

                                       26


compared to no servicing  rights fees for the three months ended  September  30,
2007.  The  origination  of SBA loans,  which are generally  sold with servicing
retained,  commenced  in the fourth  quarter of 2007,  with the initial SBA loan
sales occurring during the first quarter of 2008.

Non-Interest Expense

Non-interest  expense was $4.0 million for the three months ended  September 30,
2008,  as  compared to $3.7  million  for the same period in 2007.  Non-interest
expense generally includes costs associated with employee salaries and benefits,
occupancy expenses, data processing fees, core deposit intangible  amortization,
and other operating expenses.

The table below presents non-interest expense, by major category,  for the three
months ended September 30, 2008 and 2007 (in thousands):

                                                   Three months ended
                                                      September 30,
          Non-Interest Expense                      2008       2007
          --------------------                    --------   --------
          Salaries and employee benefits          $  1,975   $  1,785
          Net occupancy expenses                       478        429
          Data processing fees                         272        219
          Outside service fees                         200        225
          Premises and equipment depreciation          159        167
          Audit and tax fees                           145         90
          Core deposit intangible amortization         121        138
          Printing, stationery and supplies             71         56
          Legal expenses                                55         58
          Advertising and marketing expenses            52         41
          Abandonment of leasehold improvements         --        137
          Other operating expenses                     463        358
                                                  --------   --------
                Total                             $  3,991   $  3,703
                                                  ========   ========

Income Tax Expense

The Company recorded an income tax expense of $536,000 on income before taxes of
$1.6  million for the three  months ended  September  30, 2008,  resulting in an
effective  tax rate of 34.34%,  as compared to an income tax expense of $331,000
on income  before taxes of $962,000 for the three  months  ended  September  30,
2007,  resulting in an effective tax rate of 34.41%.  The lower than anticipated
income tax rate for the three months ended September 30, 2008 was due to the tax
treatment applied to gains on the sale of investment securities. Since the gains
were realized in CJB Investment Company,  the gains are considered capital gains
and  permitted to be offset  against the remaining  capital loss  carry-forwards
resulting from the 2007 balance sheet restructuring initiative.

For the Nine Months Ended September 30, 2008 and 2007

Net Interest Income

Net interest  income was $13.6  million for the nine months ended  September 30,
2008,  as compared

                                       27


to $12.4 million for the same period in 2007.  Net interest  income for the nine
months ended  September  30, 2008 was comprised of $15.8 million of interest and
fees on loans, $5.5 million of interest on securities,  and $332,000 of interest
on federal funds sold and due from banks,  less interest  expense on deposits of
$6.9 million,  interest expense on other borrowed funds of $989,000 and interest
expense on subordinated  debentures of $252,000. The net interest margin for the
nine months  ended  September  30, 2008 was 3.78%,  as compared to 3.54% for the
same period in 2007.

Interest  and  dividend  income  was $21.7  million  for the nine  months  ended
September  30, 2008,  as compared to $22.9  million for the same period in 2007.
This  represents  a decrease of $1.2  million,  or 5.2%.  The  average  yield on
interest-earning  assets  decreased to 5.96% for the nine months ended September
30, 2008,  from 6.48% for the same period in 2007.  The decrease in interest and
dividend income and the average yield on  interest-earning  assets was primarily
due to the over 300 basis point  reduction  in the  general  level of short term
interest  rates and the 325 basis point  reduction in the Prime Rate of interest
which occurred between September 2007 and April 2008.  Average  interest-earning
assets, which were 90.9% of average total assets, totaled $481.1 million for the
nine months ended  September 30, 2008,  and were  comprised of $326.8 million in
loans,  $141.4 million in investment  securities,  $8.6 million in federal funds
sold and $4.3 million in other interest bearing deposits.

Interest  expense was $8.1 million for the nine months ended September 30, 2008,
as compared to $10.5  million for the same  period in 2007.  This  represents  a
decrease of $2.4  million,  or 22.9%.  The decrease was due primarily to average
cost of deposits and interest bearing  liabilities which decreased to an average
cost of 2.36% for the nine months ended  September 30, 2008 from an average cost
of 3.14% for the same  period in 2007,  as a result of the  previously-mentioned
lower  interest rate  environment.  Average  interest-bearing  deposits  totaled
$322.2  million for the nine months ended  September  30,  2008,  as compared to
$339.9  million for the same period in 2007,  a decrease  of $17.7  million,  or
5.2%,  and were  comprised of $106.3  million in  interest-bearing  checking and
money market  deposits,  $69.4 million in savings deposits and $146.5 million in
time deposits.  Interest  expense  associated with  borrowings and  subordinated
debentures  totaled  $989,000 and  $252,000,  respectively,  for the nine months
ended  September 30, 2008,  as compared to $539,000 and $330,000,  respectively,
for the same period in 2007.  Borrowings for the nine months ended September 30,
2008 averaged $55.9 million, as compared to $20.8 million for the same period in
2007.  The increase  was due to growth in the bank  subsidiary's  sweep  account
product  for  business  customers  and $40.0  million in Federal  Home Loan Bank
advances.  The Federal Home Loan Bank advances were used to fund loan growth and
the purchase of mortgage-backed securities during the period.

Provision for Loan Losses

For the nine months ended  September 30, 2008, the provision for loan losses was
$399,000 as compared to $165,000 for the same period in 2007.  The provision for
loan  losses  recorded  for  the  nine  months  ended  September  30,  2008  was
representative  of the loan  growth  that  occurred  during  the  period and the
changes in the risk profile of the loan  portfolio for such period.  Included in
the provision for loan losses for the nine months ended September 30, 2008 was a
$15,000  specific  reserve  for an impaired  loan.  This loan was  evaluated  in
accordance  with SFAS No. 114.  There were no loan  charge-offs  during the nine
months  ended  September  30,  2008 as compared to $4,000 for the same period in
2007.  Recoveries  totaled  $10,000  during the nine months ended  September 30,
2008, as compared to $99,000 for the same period in 2007.

                                       28


Non-Interest Income (Loss)

Non-interest  income  (loss),  which  consists  of  service  charges  on deposit
accounts, gains on the sale of investment securities  available-for-sale,  gains
on the sale of loans  held-for-sale,  income from bank owned life  insurance and
the impairment on available-for-sale  investment securities was $2.0 million for
the nine months ended September 30, 2008, as compared to ($642,000) for the same
period in 2007.  Gains on the sale of investment  securities  available-for-sale
totaled  $402,000 for the nine months ended  September  30, 2008, as compared to
$87,000 for the same period in 2007.  The  significant  increase in gains on the
sale of  investment  securities  available-for-sale  is the  result  of  prudent
balance sheet management. Gains on the sale of loans held-for-sale were $348,000
for the nine months ended  September  30,  2008,  as compared to $47,000 for the
nine months ended September 30, 2007. The  significant  increase in gains on the
sale of loans held-for-sale was due to fees realized from the sale and servicing
of SBA loans.  The gain on sale of SBA loans was  $337,000  for the nine  months
ended  September  30,  2008,  as compared  to no gain for the nine months  ended
September 30, 2007. The servicing  rights fees recorded in conjunction  with SBA
loans sold were  $135,000  for the nine months  ended  September  30,  2008,  as
compared to no  servicing  rights fees for the nine months ended  September  30,
2007.  The  origination  of SBA loans,  which are generally  sold with servicing
retained,  commenced  in the fourth  quarter of 2007,  with the initial SBA loan
sales  occurring  during  the  first  quarter  of  2008.  The loss  recorded  in
non-interest  income for the nine months ended  September  30, 2007 was directly
related to the one-time  balance sheet  restructuring  charge of $1.96  million,
pre-tax.

Non-Interest Expense

Non-interest  expense was $11.7 million for the nine months ended  September 30,
2008,  as  compared to $10.8  million for the same period in 2007.  Non-interest
expense generally includes costs associated with employee salaries and benefits,
occupancy expenses, data processing fees, core deposit intangible  amortization,
and other operating expenses.

The table below presents non-interest  expense, by major category,  for the nine
months ended September 30, 2008 and 2007 (in thousands):

                                                   Nine months ended
                                                     September 30,
          Non-Interest Expense                      2008       2007
          --------------------                    --------   --------
          Salaries and employee benefits          $  5,841   $  5,280
          Net occupancy expenses                     1,385      1,201
          Data processing fees                         708        663
          Outside service fees                         626        641
          Premises and equipment depreciation          485        541
          Core deposit intangible amortization         362        414
          Audit and tax fees                           305        355
          Advertising and marketing expenses           191        115
          Printing, stationery and supplies            174        172
          Legal expenses                               165        240
          Abandonment of leasehold improvements         --        137
          Other operating expenses                   1,448      1,039
                                                  --------   --------
                Total                             $ 11,690   $ 10,798
                                                  ========   ========

                                       29


Income Tax Expense

The  Company  recorded an income tax  expense of $1.2  million on income  before
taxes of $3.5 million for the nine months ended September 30, 2008, resulting in
an  effective  tax rate of  33.91%,  as  compared  to an income  tax  expense of
$707,000 on income before taxes of $811,000 for the nine months ended  September
30,  2007,  resulting  in an  effective  tax  rate of  87.18%.  The  lower  than
anticipated income tax rate for the nine months ended September 30, 2008 was due
to the tax treatment  applied to gains on the sale of  investment  securities by
CJB Investment Company. Since the gains were realized in CJB Investment Company,
the gains are  considered  capital gains and permitted to be offset  against the
remaining  capital loss  carry-forwards  resulting  from the 2007 balance  sheet
restructuring initiative.

The Company's  effective tax rate of 87.18% for the nine months ended  September
30, 2007, resulted from the fact that the majority of the investment  securities
for which the $1.96 million  other-than-temporary  impairment  was recorded were
held by CJB Investment  Company. A full valuation allowance was recorded for the
impairment of the  investment  securities  sold by CJB Investment  Company.  The
impairment  of the  investment  securities at the  investment  company level was
considered  a  capital  loss  for  tax  purposes  while  the  impairment  of the
investment  securities  held by Central  Jersey  Bank,  N.A. was  considered  an
ordinary loss for tax  purposes.  CJB  Investment  Company did not, at the time,
have the ability to generate  capital  gains and utilize the capital  losses and
thus  a full  valuation  allowance  was  required  for  the  investment  company
available-for-sale  securities  which were identified as  other-than-temporarily
impaired.

Financial Condition

Cash and Cash Equivalents

Cash and cash equivalents  consist primarily of cash on hand, due from banks and
federal funds sold. At September 30, 2008, cash and cash  equivalents were $12.4
million, a decrease of $2.5 million,  or 16.8%, from the December 31, 2007 total
of $14.9  million.  This  decrease was due primarily to the timing of cash flows
related to the Company's business activities.

Investment Portfolio

Investment  securities totaled $151.5 million at September 30, 2008, an increase
of $19.2 million,  or 14.5%, over the December 31, 2007 total of $132.3 million.
The  increase   was   attributable   to  the   purchase  of  $80.2   million  of
mortgage-backed  securities,  and $707,000 of bond anticipation notes during the
period.  For the nine months ended  September  30, 2008,  principal pay downs of
mortgage-backed   securities  have  totaled  $21.4  million,   $6.4  million  of
government-sponsored   agency   securities,   $1.0  million  of  mortgage-backed
securities  and $3.0  million  in bond  anticipation  notes  matured,  and $29.1
million in mortgage-backed  securities were sold. In addition,  at September 30,
2008, the net change of the  unrealized  gain on  available-for-sale  securities
decreased  by  $794,000  from  December  31,  2007.  Fannie Mae and  Freddie Mac
guarantee the contractual cash flows of these investment  securities.  Since the
decrease in market value is  attributable  to changes in interest  rates and not
credit quality, and because the Company has the ability and intent to hold these
investment  securities  until  a  market  price  recovery  or  maturity,   these
investment securities are not considered other-than-temporarily impaired.

                                       30


Loan Portfolio

Loans,  net of the  allowance  for loan  losses,  closed the nine  months  ended
September 30, 2008 at $343.2  million,  an increase of $31.4 million,  or 10.1%,
over the $311.8 million  balance at December 31, 2007. The increase in loans was
due primarily to the origination of commercial real estate loans,  consumer home
equity loans and lines of credit during the period.

Loan  portfolio  composition  remained  consistent  at September  30,  2008,  as
compared to December 31, 2007, with commercial  loans  comprising 85.1% of total
loans  outstanding  at September  30, 2008, as compared to 85.6% at December 31,
2007.  In  addition,  Central  Jersey  Bancorp had  non-accrual  loans  totaling
$924,000 at September  30,  2008,  as compared to $214,000 at December 31, 2007.
The increase in  non-performing  loans was due primarily to one commercial  loan
totaling $838,000 which was placed on non-accrual  status in May 2008. It should
be noted  that this loan had a balance  of $1.8  million  when it was  placed on
non-accrual  status but a  principal  payment of $1.0  million  was  received in
September  2008,  which has reduced the loan balance to $838,000.  The allowance
for loan losses  increased to $3.82 million,  or 1.10% of total gross loans,  at
September 30, 2008, as compared to $3.41 million, or 1.08% of total gross loans,
at December 31, 2007.

There were no loans held-for-sale at September 30, 2008, as compared to $658,000
at December 31, 2007.  The decrease in loans  held-for-sale  is due primarily to
the timing of loan closings and sales.

Allowance for Loan Losses and Related Provision

The allowance for loan losses,  which began the year at $3.41 million,  or 1.08%
of total loans,  increased to $3.82  million at September  30, 2008, or 1.10% of
total loans.  Non-performing  loans  totaled  $924,000 at September 30, 2008, as
compared to $214,000 at December 31, 2007. The increase in non-performing  loans
was due primarily to one commercial  loan totaling  $838,000 which was placed on
non-accrual  status in May 2008. It should be noted that this loan had a balance
of $1.8 million when it was placed on non-accrual status but a principal payment
of $1.0  million was  received  in  September  2008,  which has reduced the loan
balance to $838,000.  There were no loan  charge-offs  during the three and nine
months  ended  September  30, 2008 as compared to $4,000 for the same periods in
2007.

For the three and nine months ended  September 30, 2008,  the provision for loan
losses was $252,000 and $399,000,  respectively, as compared to no provision for
the three months ended September 30, 2007 and $165,000 for the nine months ended
September 30, 2007.  The  provision for loan losses  recorded for each period is
representative  of the loan growth that occurred  during the period and the risk
profile of the loan portfolio.

Non-performing Loans

A loans is considered to be non-performing if it (1) is on a non-accrual  basis,
(2) is past due ninety days or more and still accruing interest, or (3) has been
renegotiated  to  provide a  reduction  or  deferral  of  interest  because of a
weakening in the financial position of the borrowers.  A loan, which is past due
ninety days or more and still accruing interest,  remains on accrual status only
when it is both  adequately  secured as to  principal  and is in the  process of
collection.  Central Jersey

                                       31


Bancorp had  non-accrual  loans  totaling  $924,000 at September  30,  2008,  as
compared to $214,000 at December 31, 2007. Non-performing loans at September 30,
2008  included two  commercial  loans:  one loan with a balance of $86,000,  was
placed  on  non-accrual  status  as of  June  30,  2006  with a risk  rating  of
"substandard;" and one commercial loan with a balance of $838,000, was placed on
non-accrual status as of May 2008 with a risk rating of "substandard." It should
be noted that the latter loan had a balance of $1.8  million  when it was placed
on  non-accrual  status but a principal  payment of $1.0 million was received in
September  2008.  These  loans are  considered  impaired  and are  evaluated  in
accordance with SFAS No. 114.

Impaired Loans

When  necessary,  Central Jersey  Bancorp  performs  individual  loan reviews in
accordance  with SFAS No. 114 to  determine  whether any  individually  reviewed
loans  are  impaired  and,  if  impaired,  measures  a SFAS  No.  114  allowance
allocation  in accordance  with the  standard.  A loan is recognized as impaired
when it is probable  that  principal  and/or  interest  are not  collectible  in
accordance with the loan's  contractual  terms.  The Company  considers loans on
non-accrual  status  or risk  rated 8 or higher as  impaired  and  automatically
subject to SFAS No. 114  review.  In  addition,  any other loan that  management
considers  possibly  impaired due to  deteriorating  conditions or for any other
reasons, is, at management's discretion, subject to SFAS No. 114 review.

At September  30, 2008,  Central  Jersey  Bancorp had  impaired  loans  totaling
$974,000,  as compared to no impaired loans at December 31, 2007. Impaired loans
included one loan,  in  particular,  with a balance of $838,000 at September 30,
2008,  which  required a $15,000  specific  reserve.  This specific  reserve was
included in the Company's overall allowance for loan losses balance at September
30, 2008.

Potential Problem Loans

In addition to non-performing  loans,  Central Jersey Bancorp maintains a "watch
list" of loans which are subject to heightened scrutiny and more frequent review
by management.  Loans may be placed on the "watch list" because of documentation
deficiencies,  or because management has identified  "structural weakness" which
potentially could cause such loans to become non-performing in future periods.

As of September  30, 2008,  loans on the watch list totaled  $17.8  million,  as
compared to $6.0 million at December 31, 2007. This increase was  representative
of the changes in the risk profile of the loan portfolio.  Loans which were risk
rated  "special  mention"  increased  by $11.2  million,  to $16.6  million,  at
September 30, 2008 from $5.4 million at December 31, 2007. Loans which were risk
rated  "substandard"  increased by $600,000,  to $1.2 million,  at September 30,
2008 from $581,000 at December 31, 2007.  Loans which were risk rated "doubtful"
increased to $50,000 at September  30, 2008 from no loans risk rated  "doubtful"
at December 31, 2007. A majority of the risk rating  downgrades  occurred in the
commercial mortgage loan portfolio.

Commitments and Conditional Obligations

In the ordinary  course of business to meet the financial needs of the Company's
customers,  the Company is party to financial instruments with off-balance sheet
risk. These financial instruments include unused lines of credit and involve, to
varying degrees,  elements of credit risk

                                       32


in excess of the amount recognized in the consolidated financial statements. The
contract  or  notional  amounts  of these  instruments  express  the  extent  of
involvement the Company has in each category of financial instruments.

The Company's exposure to credit loss from  nonperformance by the other party to
the  above-mentioned  financial  instruments is  represented by the  contractual
amount of those instruments. The Company uses the same credit policies in making
commitments  and  conditional  obligations  as  it  does  for  on-balance  sheet
instruments.  The  contract or notional  amount of financial  instruments  which
represent  credit risk at September 30, 2008 and December 31, 2007 is as follows
(in thousands):

                                                   September 30,  December 31,
                                                       2008          2007
   --------------------------------------------------------------------------
   Standby letters of credit                         $  1,326      $  1,446
   Outstanding loan and credit line commitments      $ 67,377      $ 78,464
   --------------------------------------------------------------------------

Standby  letters of credit are  conditional  commitments  issued by the  Company
which guarantee  performance by a customer to a third party. The credit risk and
underwriting  procedures  involved in issuing  letters of credit are essentially
the same as that involved in extending  loan  facilities  to  customers.  All of
Central  Jersey  Bank,  N.A.'s   outstanding   standby  letters  of  credit  are
performance  standby letters within the scope of the FASB Interpretation No. 45.
These are irrevocable  undertakings by Central Jersey Bank,  N.A., as guarantor,
to make  payments in the event a specified  third party fails to perform under a
non-financial  contractual  obligation.  Most of  Central  Jersey  Bank,  N.A.'s
performance   standby  letters  of  credit  arise  in  connection  with  lending
relationships  and have terms of one year or less. The maximum  potential future
payments  Central  Jersey Bank,  N.A.  could be required to make equals the face
amount of the letters of credit.  Central  Jersey  Bank,  N.A.'s  liability  for
performance  standby  letters of credit was immaterial at September 30, 2008 and
December 31, 2007.

Outstanding  loan  commitments  represent the unused portion of loan commitments
available to  individuals  and companies as long as there is no violation of any
condition  established in the contract.  Outstanding loan commitments  generally
have a fixed  expiration  date of one year or less,  except for home equity loan
commitments  which generally have an expiration date of up to fifteen years. The
Company evaluates each customer's  creditworthiness on a case-by-case basis. The
amount of collateral  obtained,  if any, upon  extension of credit is based upon
management's credit evaluation of the customer.  Various types of collateral may
be held, including property and marketable securities.  The credit risk involved
in these  financial  instruments  is  essentially  the same as that  involved in
extending loan facilities to customers.

Deposits

One of Central  Jersey  Bancorp's  primary  strategies is the  accumulation  and
retention of core  deposits.  Core deposits are defined as all deposits with the
exception  of  certificates  of deposits  in excess of  $100,000.  Deposits,  at
September 30, 2008,  totaled  $406.3  million,  an increase of $3.0 million,  or
0.74%,  from the December 31, 2007 total of $403.3 million.  The modest increase
in  deposit   balances  was  reflective  of  the  competitive   deposit  pricing
environment  and general  economic  slowdown.  Core  deposits as a percentage of
total  deposits  were 81.9% and 84.8%,  respectively,  at September 30, 2008 and
December 31, 2007.

                                       33


Borrowings

Borrowings  were $72.5  million at  September  30,  2008,  as  compared to $24.6
million at December  31, 2007,  representing  an increase of $47.9  million,  or
194.7%. Borrowings typically include wholesale borrowing arrangements as well as
arrangements  with deposit customers of Central Jersey Bank, N.A. to sweep funds
into short-term borrowings.  As of September 30, 2008, borrowings included $32.5
million bank sweep  funds,  $18.8  million in Federal  Home Loan Bank  overnight
advances,  $20.0  million in Federal Home Loan Bank  callable  advances and $1.2
million in Federal Home Loan Bank fixed rate  advances.  The increase was due to
growth in the bank subsidiary's sweep account product for business customers and
$40.0  million in Federal  Home Loan Bank  advances.  The Federal Home Loan Bank
advances  were used to fund loan  growth  and the  purchase  of  mortgage-backed
securities during the period.

Liquidity and Capital Resources

Liquidity  defines the ability of Central Jersey Bank, N.A. to generate funds to
support asset growth, meet deposit  withdrawals,  maintain reserve  requirements
and otherwise  operate on an ongoing basis.  An important  component of a bank's
asset and liability  management  structure is the level of liquidity,  which are
net liquid assets  available to meet the needs of its  customers and  regulatory
requirements.  The  liquidity  needs of  Central  Jersey  Bank,  N.A.  have been
primarily met by cash on hand, loan and investment amortizations and borrowings.
Central  Jersey  Bank,  N.A.  invests  funds not needed for  operations  (excess
liquidity)  primarily in daily federal funds sold.  During the nine months ended
September  30, 2008,  Central  Jersey Bank,  N.A.  continued to maintain a large
secondary source of liquidity known as investment securities available-for-sale.
The fair value of that  portfolio  was $136.5  million at September 30, 2008 and
$114.8 million at December 31, 2007.

It has been Central Jersey Bank,  N.A.'s  experience  that its core deposit base
(which  is  defined  as  transaction  accounts  and term  deposits  of less than
$100,000) is primarily relationship-driven. Non-core deposits (which are defined
as term deposits of $100,000 or greater) are much more interest rate  sensitive.
In any event, adequate sources of reasonably priced on-balance sheet funds, such
as  overnight  federal  funds sold,  due from banks and  short-term  investments
maturing in less than one year,  must be continually  accessible for contingency
purposes.  This is  accomplished  primarily by the daily  monitoring  of certain
accounts for  sufficient  balances to meet future loan  commitments,  as well as
measuring Central Jersey Bank, N.A.'s liquidity position on a monthly basis.

Supplemental  sources  of  liquidity  include  large  certificates  of  deposit,
wholesale  and  retail   repurchase   agreements,   and  lines  of  credit  with
correspondent  banks.  Correspondent  banks,  which are typically referred to as
"banker's  banks,"  offer  essential  services  such as cash letter  processing,
investment services,  loan participation  support,  wire transfer operations and
other  traditional  banking  services.  Brokered  deposits,  which are  deposits
obtained, directly or indirectly, from or through the mediation or assistance of
a deposit  broker,  may be  utilized as  supplemental  sources of  liquidity  in
accordance  with Central Jersey Bank,  N.A.'s balance sheet  management  policy.
Contingent  liquidity  sources  may include  off-balance  sheet  funds,  such as
advances  from both the FHLB and the Federal  Reserve  Bank,  and federal  funds
purchase lines with "upstream" correspondents. An additional source of liquidity
is made  available by  curtailing  loan activity and instead using the available
cash to fund  short-term  investments  such

                                       34


as overnight federal funds sold or other approved  investments  maturing in less
than one year.  In addition,  future  expansion of Central  Jersey Bank,  N.A.'s
retail  banking  network is expected to create  additional  sources of liquidity
from new deposit  customer  relationships.  Available  liquidity  and  borrowing
capacity is reviewed by management on a monthly basis. As of September 30, 2008,
the Company's liquidity surplus was $90.7 million.

Central Jersey Bank, N.A. is subject to various regulatory capital  requirements
administered  by  federal  banking  agencies.  Failure to meet  minimum  capital
requirements   can  initiate   certain   mandatory   and   possibly   additional
discretionary  actions by regulators  that, if  undertaken,  could have a direct
material  effect on Central  Jersey Bank,  N.A.'s  financial  statements.  Under
capital adequacy  guidelines and the regulatory  framework for prompt corrective
action,  Central Jersey Bank,  N.A. must meet specific  capital  guidelines that
involve quantitative measures of Central Jersey Bank, N.A.'s assets, liabilities
and certain  off-balance-sheet  items as calculated under regulatory  accounting
practices.  Central Jersey Bank, N.A.'s capital amounts and  classification  are
also subject to qualitative  judgments by the regulators about components,  risk
weightings and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require  Central Jersey Bank,  N.A. to maintain  minimum amounts and ratios (set
forth in the  following  table)  of Total  Capital  and Tier 1  Capital  to risk
weighted assets and of Tier 1 Capital to average assets (leverage  ratio). As of
September 30, 2008, Central Jersey Bancorp and Central Jersey Bank, N.A. met all
capital adequacy requirements to which they were subject.

The  following is a summary of Central  Jersey Bank,  N.A.'s and Central  Jersey
Bancorp's  actual capital ratios as of September 30, 2008 and December 31, 2007,
compared to the minimum capital  adequacy  requirements and the requirements for
classification as a "well-capitalized" institution:


                                              Tier I                          Tier I
                                            Capital to                      Capital to                   Total Capital to
                                       Average Assets Ratio               Risk Weighted                   Risk Weighted
                                         (Leverage Ratio)                  Asset Ratio                     Asset Ratio
                                   September 30,   December 31,    September 30,   December 31,    September 30,   December 31,
Actual Ratios                          2008            2007            2008            2007            2008            2007
- -------------                      -------------   ------------    -------------   ------------    -------------   ------------
                                                                                                    
Central Jersey Bancorp                8.73%           9.08%           11.81%          12.74%          12.83%          13.73%
Central Jersey Bank, N.A.             8.87%           9.34%           11.98%          12.94%          12.99%          13.93%

Required Regulatory Ratios
- --------------------------
"Adequately capitalized"
institution (under federal
regulations)                          4.00%           4.00%           4.00%           4.00%           8.00%           8.00%

"Well capitalized" institution
(under federal regulations)           5.00%           5.00%           6.00%           6.00%           10.00%          10.00%



                                       35


Capital Purchase Program

On October 14, 2008,  the U.S.  government  announced a series of initiatives to
strengthen market stability,  improve the strength of financial institutions and
enhance  market  liquidity.  In  connection  therewith,  the U.S.  Department of
Treasury (the "Department of Treasury") announced its voluntary Capital Purchase
Program (the  "Program") in order to encourage U.S.  financial  institutions  to
build capital to increase the flow of financing to U.S. businesses and consumers
and to support the U.S.  economy.  It is the intention of Central Jersey Bancorp
to apply to participate in the Program.

Under the terms of the Program,  the  Department of Treasury will purchase up to
$250  billion of senior  preferred  shares of stock on  standardized  terms (the
"Senior Preferred Stock") from qualifying financial institutions. Central Jersey
Bancorp, as a qualifying  financial  institution,  may issue an amount of Senior
Preferred  Stock  equal to not less  than one  percent,  or  approximately  $3.7
million,  of its risk-weighted  assets,  and not more than the lesser of (1) $25
billion  and  (2)  three  percent,   or  approximately  $11.0  million,  of  its
risk-weighted  assets.  It is  anticipated  that, if Central  Jersey  Bancorp is
approved to participate in the Program,  Central Jersey Bancorp will sell to the
Department of Treasury  approximately  $11.0 million of Senior  Preferred Stock.
The per  share  purchase  price  of the  Senior  Preferred  Stock  has not  been
determined.  The  $11.0  million  of  Senior  Preferred  Stock  would  represent
approximately  twenty-one percent of Central Jersey Bancorp's tangible equity at
September 30, 2008,  after giving effect to the issuance of the Senior Preferred
Stock.  The Senior  Preferred  Stock will pay cumulative  dividends at a rate of
five percent per annum, or approximately  $550,000 annually, and will reset to a
rate of nine percent at the end of the fifth year.  The Senior  Preferred  Stock
may not be redeemed for a period of three years from the date of the investment,
except under limited  circumstances.  After the third anniversary of the date of
the investment, the Senior Preferred Stock may be redeemed, in whole or in part,
at any time and from time to time, at the option of Central Jersey Bancorp.

In  addition,  as part of the  Program,  the  Department  of Treasury  will also
receive  warrants to purchase  shares of Central Jersey  Bancorp's  Common Stock
with an aggregate  market price equal to  approximately  $1,650,000,  or fifteen
percent of the Senior  Preferred  Stock.  The warrants  shall have a term of ten
years and shall be immediately exercisable, in whole or part. The exercise price
for the warrants  will be the market price of Central  Jersey  Bancorp's  Common
Stock at the time of issuance calculated on a 20-trading day trailing average.

Central Jersey Bancorp's  participation in the Program is completely  voluntary.
Central Jersey Bancorp is well-capitalized,  profitable and has ample liquidity.
The Board of Directors  has  carefully  reviewed the Program and has  determined
that,  additional  Tier I  capital,  in the  current  and  anticipated  economic
operating  environment,  is beneficial to Central Jersey Bancorp and its banking
subsidiary,  Central Jersey Bank,  N.A. The cost of capital under the Program is
attractively  priced and provides  distinct cost advantages as compared to other
capital  alternatives.  It  is  the  belief  of  the  Board  of  Directors  that
participation in the Program by Central Jersey Bancorp provides  flexibility for
future balance sheet growth and franchise expansion opportunities.

In order to  participate  in the Program,  Central Jersey Bancorp not only needs
the approval of the applicable  federal regulatory  authorities,  but also needs
the approval of its  shareholders to amend its Certificate of  Incorporation  to
authorize for issuance 10,000,000 shares of preferred stock.

                                       36


Item 3.  Quantitative and Qualitative Disclosures About Market Risk

Not applicable.

Item 4.  Controls and Procedures

As required by Rule 13a-15 under the  Exchange  Act, as of the end of the period
covered by this quarterly  report,  the Company carried out an evaluation of the
effectiveness  of the  design  and  operation  of its  disclosure  controls  and
procedures.  This  evaluation was carried out under the supervision and with the
participation  of the  Company's  management,  including its President and Chief
Executive Officer and Executive Vice President and Chief Financial Officer,  who
concluded that the Company's  disclosure  controls and procedures are effective.
The Company's Internal Auditors also participated in this evaluation.  There has
been no change in the Company's internal controls during the last fiscal quarter
that has materially affected,  or is reasonably likely to materially affect, the
Company's internal control over financial reporting.

Disclosure  controls and procedures are controls and other  procedures  that are
designed to ensure that  information  required to be disclosed in the  Company's
reports  filed or  submitted  under the  Exchange  Act is  recorded,  processed,
summarized  and reported,  within the time periods  specified in the SEC's rules
and forms.  Disclosure  controls and  procedures  include,  without  limitation,
controls  and  procedures  designed  to ensure that  information  required to be
disclosed in the Company's  reports filed under the Exchange Act is  accumulated
and  communicated  to  management,  including its President and Chief  Executive
Officer and Executive  Vice  President  and Chief  Financial  Officer,  to allow
timely decisions regarding required disclosure.


                                       37


                           PART II. OTHER INFORMATION

Item 1.       Legal Proceedings
              -----------------

         The  Company  is not  engaged  in any legal  proceedings  of a material
nature at the present time. From time to time, the Company is a party to routine
legal  proceedings  within the normal  course of business.  Such  routine  legal
proceedings  in the aggregate are believed by management to be immaterial to the
Company's financial condition or results of operations.

Item 1A.      Risk Factors
              ------------

         Not Applicable.

Item 2.       Unregistered Sales of Equity Securities and Use of Proceeds
              -----------------------------------------------------------

         Information regarding Central Jersey Bancorp's common stock repurchases
for the three months ended September 30, 2008, is as follows:


                                           Issuer Purchases of Equity Securities

                                                                            Total Number of
                                                                           Shares Purchased         Maximum Number
                               Total Number          Average Price        as Part of Publicly     of Shares that May
                                 of Shares              Paid                   Announced           Yet Be Purchased
          Period                Purchased(1)         Per Share(2)               Program            Under the Program
========================================================================================================================
                                                                                       

========================================================================================================================
July 1, 2008 through
July  31, 2008                    23,300                 $ 7.94                 125,953                 399,047
========================================================================================================================
August 1, 2008
through August 31,
2008                              22,050                 $ 7.90                 148,003                 376,997
========================================================================================================================
September 1, 2008
through September
30,2008                           26,900                 $ 7.58                 174,903                 350,097
========================================================================================================================
Total                             72,250                                        174,903
========================================================================================================================


(1) On January 7, 2008,  Central  Jersey  Bancorp  announced  its  intention  to
repurchase up to 5.7%,  or 525,000  shares,  of the  9,183,290  shares of common
stock then  outstanding.  Repurchases may be made from time to time, in the open
market,  in unsolicited  negotiated  transactions or in such other manner deemed
appropriate by  management,  at prices not exceeding  prevailing  market prices,
subject to availability of the shares,  over twenty-four  months ending December
31, 2009, or such shorter or longer period of time as Central Jersey Bancorp may
determine.

(2) Excludes the broker commission of $0.04 per share, or $2,890,  that was paid
by the Company  with  respect to the shares  purchased  through the common stock
repurchase plan for the three months ended September 30, 2008.

- ---------------------------

                                       38


Item 3.       Defaults Upon Senior Securities
              -------------------------------

              Not Applicable.

Item 4.       Submission of Matters to a Vote of Security Holders
              ---------------------------------------------------

              Not Applicable.

Item 5.       Other Information
              -----------------

              Not Applicable.

Item 6.       Exhibits
              --------

              See Index of Exhibits commencing on page E-1.



                                       39



                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                   Central Jersey Bancorp
                                   --------------------------------------------
                                   Registrant


Date:   November 7, 2008              /s/ James S. Vaccaro
                                   --------------------------------------------
                                   James S. Vaccaro
                                   President and Chief Executive Officer
                                   (Principal Executive Officer)


Date:   November 7, 2008              /s/ Anthony Giordano, III
                                   --------------------------------------------
                                   Anthony Giordano, III
                                   Executive Vice President, Chief Financial
                                   Officer, Treasurer and Assistant Secretary
                                   (Principal Financial and Accounting Officer)




                                       40


                                INDEX OF EXHIBITS

     Exhibit No.              Description of Exhibit
     -----------              ----------------------

         2.1      Plan  of  Acquisition  of  all  of the  outstanding  stock  of
                  Monmouth Community Bank by the Registrant,  entered into as of
                  March 16, 2000 by Monmouth  Community  Bank and the Registrant
                  (Incorporated  by reference to Exhibit 2.1 to the Registrant's
                  Registration   Statement  on  Form  SB-2   (Registration   No.
                  333-87352), effective July 23, 2002).

         2.2      Agreement and Plan of Acquisition,  dated as of June 30, 2004,
                  by and  between the  Registrant  and  Allaire  Community  Bank
                  ("Allaire"):  Upon the request of the  Securities and Exchange
                  Commission, the Registrant agrees to furnish a copy of Exhibit
                  A -  Voting  Agreement  of  Allaire  Stockholders  and  Voting
                  Agreement  of  the  Registrant's  Shareholders;  Exhibit  B  -
                  Allaire Affiliate Agreement,  Exhibit C - Opinion of Giordano,
                  Halleran & Ciesla,  P.C.,  as counsel to the  Registrant,  and
                  Exhibit  D - Opinion  of Frieri  Conroy &  Lombardo,  LLC,  as
                  counsel to  Allaire,  and the  following  Schedules:  Schedule
                  1.10(a) - Composition of the Registrant's  Board of Directors;
                  Schedule   1.10(b)  -  Composition  of  Allaire  and  Monmouth
                  Community  Bank  Boards  of  Directors;   Schedule  1.10(c)  -
                  Executive  Officers of the  Registrant,  Allaire and  Monmouth
                  Community Bank;  Schedule  3.02(a) - Stock Options  (Allaire);
                  Schedule  3.02(b) -  Subsidiaries  (Allaire);  Schedule 3.08 -
                  Absence of Changes or Events  (Allaire);  Schedule 3.09 - Loan
                  Portfolio   (Allaire);   Schedule  3.10  -  Legal  Proceedings
                  (Allaire); Schedule 3.11 - Tax Information (Allaire); Schedule
                  3.12(a) - Employee Benefit Plans (Allaire); Schedule 3.12(b) -
                  Defined Benefit Plans  (Allaire);  Schedule 3.12(h) - Payments
                  or  Obligations  (Allaire);  Schedule  3.12(m)  -  Grantor  or
                  "Rabbi"  Trusts  (Allaire);   Schedule  3.12(n)  -  Retirement
                  Benefits   (Allaire);   Schedule   3.13(c)  -  Buildings   and
                  Structures   (Allaire);   Schedule   3.14(a)  -  Real   Estate
                  (Allaire);  Schedule  3.14(b)  -  Leases  (Allaire);  Schedule
                  3.16(a) - Material  Contracts  (Allaire);  Schedule  3.16(c) -
                  Certain Other Contracts  (Allaire);  Schedule 3.16(d) - Effect
                  on  Contracts   and  Consents   (Allaire);   Schedule  3.18  -
                  Registration Obligations (Allaire);  Schedule 3.20 - Insurance
                  (Allaire);  Schedule  3.21(b) - Benefit or Compensation  Plans
                  (Allaire);  Schedule  3.21(d)  -  Labor  Relations  (Allaire);
                  Schedule 3.22 - Compliance  with  Applicable  Laws  (Allaire);
                  Schedule  3.23  -  Transactions  with  Management   (Allaire);
                  Schedule 3.25 - Deposits  (Allaire);  Schedule 4.02(a) - Stock
                  Options   (Registrant);   Schedule   4.02(b)  -   Subsidiaries
                  (Registrant);  Schedule  4.08 - Absence  of  Changes or Events
                  (Registrant);  Schedule  4.09 - Loan  Portfolio  (Registrant);
                  Schedule 4.10 - Legal Proceedings (Registrant);  Schedule 4.11
                  - Tax Information  (Registrant);  Schedule  4.12(a) - Employee
                  Benefit Plans (Registrant); Schedule 4.12(b) - Defined Benefit
                  Plans (Registrant); Schedule 4.12(g) - Payments or Obligations
                  (Registrant);  Schedule  4.12(l) - Grantor or  "Rabbi"  Trusts
                  (Registrant);   Schedule   4.12(m)   -   Retirement   Benefits
                  (Registrant);  Schedule  4.13(c) - Buildings  and  Structures;
                  (Registrant)  Schedule  4.14(a)  and 4.14(b) - Real Estate and
                  Leases  (Registrant);  Schedule  4.16(a) - Material  Contracts

                                      E-1


                  (Registrant);  Schedule  4.16(c)  -  Certain  Other  Contracts
                  (Registrant);  Schedule  4.16(d)  - Effect  on  Contracts  and
                  Consents   (Registrant);    Schedule   4.18   -   Registration
                  Obligations   (Registrant);    Schedule   4.20   -   Insurance
                  (Registrant); Schedule 4.21(b) - Benefit or Compensation Plans
                  (Registrant); Schedule 4.21(d) - Labor Relations (Registrant);
                  Schedule 4.22 - Compliance with Applicable Laws  (Registrant);
                  Schedule 4.23 -  Transactions  with  Management  (Registrant);
                  Schedule  4.25 -  Deposits  (Registrant);  Schedule  6.18(a) -
                  Notice of Deadlines  (Allaire);  and Schedule 6.18(b) - Notice
                  of  Deadlines  (Registrant)   (Incorporated  by  reference  to
                  Exhibit  2.2 to the  Registrant's  Quarterly  Report  on  Form
                  10-QSB for the quarter ended June 30, 2004).

         3.1      Certificate of Incorporation of the Registrant, as amended and
                  restated  on January 1, 2005  (Incorporated  by  reference  to
                  Exhibit 3.1 to the  Registrant's  Annual Report on Form 10-KSB
                  for the year ended December 31, 2004).

         3.2      By-laws of the Registrant,  as amended and restated on January
                  1, 2005  (Incorporated  by  reference  to  Exhibit  3.2 to the
                  Registrant's  Annual  Report on Form 10-KSB for the year ended
                  December 31, 2004).

         4.       Specimen  certificate  representing  the  Registrant's  common
                  stock, par value $0.01 per share (Incorporated by reference to
                  Exhibit 4 to Amendment No. 1 to the Registrant's  Registration
                  Statement on Form SB-2 (Registration No. 333-87352), effective
                  July 23, 2002).

         10.1.1   Registrant's  Stock Option Plan  (Incorporated by reference to
                  Exhibit  10.1 to the  Registrant's  Registration  Statement on
                  Form SB-2  (Registration  No.  333-87352),  effective July 23,
                  2002).

         10.1.2   The Allaire  Community  Bank 1999  Director  Stock Option Plan
                  (Incorporated  by reference to Exhibit 4.4 to the Registrant's
                  Registration   Statement   on  Form  S-8   (Registration   No.
                  333-122468), effective February 2, 2005).

         10.1.3   The Allaire  Community  Bank 2000  Director  Stock Option Plan
                  (Incorporated  by reference to Exhibit 4.5 to the Registrant's
                  Registration   Statement   on  Form  S-8   (Registration   No.
                  333-122468), effective February 2, 2005).

         10.1.4   The Allaire  Community  Bank 2001  Director  Stock Option Plan
                  (Incorporated  by reference to Exhibit 4.6 to the Registrant's
                  Registration   Statement   on  Form  S-8   (Registration   No.
                  333-122468), effective February 2, 2005).

         10.2     Indenture  between  Registrant and  Wilmington  Trust Company,
                  dated March 25, 2004  (Incorporated  by  reference  to Exhibit
                  10.10 to the Registrant's Annual Report on Form 10-KSB for the
                  year ended December 31, 2003).

         10.3     Amended  and  Restated  Declaration  of Trust of MCBK  Capital
                  Trust I, dated March 25, 2004  (Incorporated  by  reference to
                  Exhibit 10.11 to the Registrant's Annual Report on Form 10-KSB
                  for the year ended December 31, 2003).

                                      E-2


         10.4     Guarantee   Agreement  by  Registrant  and  Wilmington   Trust
                  Company,  dated March 25, 2004  (Incorporated  by reference to
                  Exhibit 10.12 to the Registrant's Annual Report on Form 10-KSB
                  for the year ended December 31, 2003).

         10.5     Change of Control  Agreement,  dated as of August 1, 2006,  by
                  and between the Registrant  and Robert S. Vuono  (Incorporated
                  by  reference  to Exhibit  10.13 to the  Registrant's  Current
                  Report on Form 8-K dated August 1, 2006).

         10.5.1   Amendment  No. 1 to Change of Control  Agreement,  dated as of
                  February 21, 2007,  between the Registrant and Robert S. Vuono
                  (Incorporated   by   reference   to  Exhibit   10.5.1  to  the
                  Registrant's  Annual  Report on Form  10-K for the year  ended
                  December 31, 2006).

         10.6     Change of  Control  Agreement,  dated as of  January  1, 2005,
                  between the Registrant and Robert K. Wallace  (Incorporated by
                  reference to Exhibit 10.8 to the Registrant's Annual Report on
                  Form 10-KSB for the year ended December 31, 2004).

         10.7     Severance Agreement,  dated as of January 1, 2005, between the
                  Registrant and Carl F. Chirico  (Incorporated  by reference to
                  Exhibit 10.9 to the Registrant's  Annual Report on Form 10-KSB
                  for the year ended December 31, 2004).

         10.8     Change of Control  Agreement,  dated as of August 1, 2006,  by
                  and between the Registrant and James S. Vaccaro  (Incorporated
                  by  reference  to Exhibit  10.11 to the  Registrant's  Current
                  Report on Form 8-K dated August 1, 2006).

         10.8.1   Amendment  No. 1 to Change of Control  Agreement,  dated as of
                  February 21, 2007, between the Registrant and James S. Vaccaro
                  (Incorporated   by   reference   to  Exhibit   10.8.1  to  the
                  Registrant's  Annual  Report on Form  10-K for the year  ended
                  December 31, 2006).

         10.9     Change of Control  Agreement,  dated as of August 1, 2006,  by
                  and  between  the   Registrant  and  Anthony   Giordano,   III
                  (Incorporated   by   reference   to   Exhibit   10.12  to  the
                  Registrant's Current Report on Form 8-K dated August 1, 2006).

         10.9.1   Amendment  No. 1 to Change of Control  Agreement,  dated as of
                  February  21,  2007,   between  the   Registrant  and  Anthony
                  Giordano,  III (Incorporated by reference to Exhibit 10.9.1 to
                  the Registrant's Annual Report on Form 10-K for the year ended
                  December 31, 2006).

         10.10    Change of Control  Agreement,  dated as of February  21, 2007,
                  between the Registrant and Thomas J. Garrity  (Incorporated by
                  reference to Exhibit 10.10 to the  Registrant's  Annual Report
                  on Form 10-K for the year ended December 31, 2006).

         10.11    Change of Control  Agreement,  dated as of  February  21, 2007
                  between the Registrant and Lisa A. Borghese  (Incorporated  by
                  reference to Exhibit 10.11 to the  Registrant's  Annual Report
                  on Form 10-K for the year ended December 31, 2006).

                                      E-3


         10.12    Central   Jersey   Bancorp   2005   Equity    Incentive   Plan
                  (Incorporated   by   reference   to   Exhibit   10.10  to  the
                  Registrant's  Quarterly  Report on Form  10-Q for the  quarter
                  ended March 31, 2005).

         10.13    Lease Agreement by and between FPN Prime, L.L.C., as Landlord,
                  and Central  Jersey Bank,  N.A.,  as Tenant,  dated October 4,
                  2007,  for executive  office space located at 1903 Highway 35,
                  Oakhurst,  New Jersey  (Incorporated  by  reference to Exhibit
                  10.13 to the  Registrant's  Quarterly  Report on Form 10-Q for
                  the quarter ended June 30, 2008).

         31.1     Section 302 Certification of Chief Executive Officer.

         31.2     Section 302 Certification of Chief Financial Officer.

         32.1     Certification of Chief Executive Officer Pursuant to 18 U.S.C.
                  Section 1350.

         32.2     Certification of Chief Financial Officer Pursuant to 18 U.S.C.
                  Section 1350.


                                      E-4