EXHIBIT 13
                       CONSOLIDATED FINANCIAL STATEMENTS



                                                                      Exhibit 13

                       BCB Bancorp, Inc. and Subsidiaries

                          Consolidated Financial Report

                                December 31, 2008



BCB Bancorp, Inc. and Subsidiaries
- --------------------------------------------------------------------------------
Table of Contents

                                                                            Page
                                                                            ----
   Report of Independent Registered Public Accounting Firm                    1

Consolidated Financial Statement

   Consolidated Statements of Financial Condition                             2

   Consolidated Statements of Income                                          3

   Consolidated Statements of Changes in Stockholders' Equity                 4

   Consolidated Statements of Cash Flows                                      5

   Notes to Consolidated Financial Statements                                 6



[BMC LOGO]

             Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders
BCB Bancorp, Inc.
Bayonne, New Jersey

      We have  audited the  accompanying  consolidated  statements  of financial
condition of BCB Bancorp,  Inc. and Subsidiaries  (the "Company") as of December
31, 2008 and 2007, and the related consolidated statements of income, changes in
stockholders'  equity,  and cash  flows for each of the years in the  three-year
period ended  December 31, 2008.  The Company's  management is  responsible  for
these  consolidated  financial  statements.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

      We  conducted  our audits in  accordance  with  auditing  standards of the
Public Company  Accounting  Oversight  Board (United  States).  Those  standards
require that we plan and perform the audit to obtain reasonable  assurance about
whether the consolidated financial statements are free of material misstatement.
The Company is not required to have, nor were we engaged to perform, an audit of
its internal control over financial reporting.  Our audit included consideration
of internal  control over  financial  reporting as a basis for  designing  audit
procedures that are appropriate in the circumstances, but not for the purpose of
expressing an opinion on the  effectiveness  of the Company's  internal  control
over financial reporting. Accordingly, we express no such opinion. An audit also
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the consolidated  financial statements,  assessing the accounting
principles  used  and  significant  estimates  made  by  management,  as well as
evaluating the overall consolidated financial statement presentation. We believe
that our audits provide a reasonable basis for our opinion.

      In our opinion,  the consolidated  financial  statements referred to above
present fairly, in all material respects, the consolidated financial position of
BCB Bancorp,  Inc. and  Subsidiaries  as of December 31, 2008 and 2007,  and the
consolidated  results of their  operations  and their cash flows for each of the
years in the  three-year  period ended  December 31, 2008,  in  conformity  with
accounting principles generally accepted in the United States of America.

                                        /s/ Beard Miller Company LLP

Beard Miller Company LLP
Clark, New Jersey
March 25, 2009



BCB Bancorp, Inc. and Subsidiaries
- --------------------------------------------------------------------------------
Consolidated Statements of Financial Condition



                                                                                        December 31,
                                                                              -------------------------------
                                                                                 2008                 2007
                                                                              ----------           ----------
                                                                              (In Thousands, except for share
                                                                                 data and per share data)
                                                                                             
                                   Assets
   Cash and amounts due from depository institutions                          $    3,495           $    2,970
   Interest-bearing deposits                                                       3,266                8,810
                                                                              ----------           ----------

      Cash and Cash Equivalents                                                    6,761               11,780

   Securities available for sale                                                     888                2,056
   Securities held to maturity, fair value $143,245 and $165,660
      respectively                                                               141,280              165,017
   Loans held for sale                                                             1,422                2,132
   Loans receivable, net of allowance for loan losses of $5,304 and $4,065
      respectively                                                               406,826              364,654
   Premises and equipment                                                          5,627                5,929
   Federal Home Loan Bank of New York stock                                        5,736                5,560
   Interest receivable                                                             3,884                3,776
   Real Estate Owned                                                               1,435                  287
   Deferred income taxes                                                           3,113                1,352
   Other assets                                                                    1,652                  934
                                                                              ----------           ----------

      Total Assets                                                            $  578,624           $  563,477
                                                                              ==========           ==========

                      Liabilities and Stockholders' Equity

Liabilities

   Non-interest bearing deposits                                              $   30,561           $   35,897
   Interest bearing deposits                                                     379,942              362,922
                                                                              ----------           ----------

      Total deposits                                                             410,503              398,819
                                                                              ----------           ----------

   Short-term borrowings                                                           2,000                   --
   Long-term debt                                                                114,124              114,124
   Other liabilities                                                               2,282                2,024
                                                                              ----------           ----------

      Total Liabilities                                                          528,909              514,967
                                                                              ----------           ----------

Stockholders' Equity
   Common stock, stated value $0.064; 10,000,000 shares authorized;
      5,183,731 and 5,078,858 shares, respectively, issued                           331                  325
   Paid-in capital                                                                46,864               45,795
   Treasury stock, at cost, 533,680 and 440,651 shares, respectively              (8,680)              (7,385)
   Retained earnings                                                              11,325                9,749
   Accumulated other comprehensive (loss) income                                    (125)                  26
                                                                              ----------           ----------

      Total Stockholders' Equity                                                  49,715               48,510
                                                                              ----------           ----------

      Total Liabilities and Stockholders' Equity                              $  578,624           $  563,477
                                                                              ==========           ==========


See notes to consolidated financial statements.
- --------------------------------------------------------------------------------
                                       2


BCB Bancorp, Inc. and Subsidiaries
- --------------------------------------------------------------------------------
Consolidated Statements of Income


                                                                         Years Ended December 31,
                                                               -----------------------------------------
                                                                  2008            2007            2006
                                                               ---------       ---------       ---------
                                                               (In Thousands, Except for Per Share Data)
                                                                                      
Interest Income
   Loans, including fees                                       $  27,248       $  24,365       $  22,770
   Securities                                                      9,185           8,843           8,046
   Other interest-earning assets                                     190           1,182             445
                                                               ---------       ---------       ---------

         Total Interest Income                                    36,623          34,390          31,261
                                                               ---------       ---------       ---------

Interest Expense
   Deposits:
      Demand                                                       1,046           1,006             426
      Savings and club                                             1,370           1,866           2,611
      Certificates of deposit                                      9,106          10,109           7,807
                                                               ---------       ---------       ---------

                                                                  11,522          12,981          10,844
   Borrowed money                                                  5,141           4,236           2,633
                                                               ---------       ---------       ---------

         Total Interest Expense                                   16,663          17,217          13,477
                                                               ---------       ---------       ---------

         Net Interest Income                                      19,960          17,173          17,784

Provision for Loan Losses                                          1,300             600             625
                                                               ---------       ---------       ---------

         Net Interest Income after Provision for Loan Losses      18,660          16,573          17,159
                                                               ---------       ---------       ---------

Non-Interest  Income
   Fees and service charges                                          689             629             595
   Gain on sales of loans originated for sale                        137             420             635
   Gain on sale of real estate owned                                   1              13              --
   Other than temporary impairment on security                    (2,915)             --              --
   Other                                                              34              30              30
                                                               ---------       ---------       ---------

         Total Non-Interest (Loss) Income                         (2,054)          1,092           1,260
                                                               ---------       ---------       ---------
Non-Interest Expenses
   Salaries and employee benefits                                  5,492           5,699           5,210
   Occupancy expense of premises                                   1,059           1,000             900
   Equipment                                                       2,019           1,906           1,734
   Advertising                                                       241             326             329
   Loss on overdrafts                                                560              --              --
   Other                                                           1,943           1,787           1,459
                                                               ---------       ---------       ---------

         Total Non-Interest Expenses                              11,314          10,718           9,632
                                                               ---------       ---------       ---------

         Income before Income Taxes                                5,292           6,947           8,787

Income Taxes                                                       1,820           2,509           3,220
                                                               ---------       ---------       ---------

         Net Income                                            $   3,472       $   4,438       $   5,567
                                                               =========       =========       =========

Net Income per Common Share
   Basic                                                       $    0.75       $    0.92       $    1.11
                                                               ---------       ---------       ---------

   Diluted                                                     $    0.74       $    0.90       $    1.08
                                                               ---------       ---------       ---------

Weighted Average Number of Common Shares Outstanding
   Basic                                                           4,629           4,818           5,005
                                                               ---------       ---------       ---------
   Diluted                                                         4,706           4,943           5,172
                                                               ---------       ---------       ---------

See notes to consolidated financial statements.
- --------------------------------------------------------------------------------
                                       3



BCB Bancorp, Inc. and Subsidiaries
- --------------------------------------------------------------------------------
Consolidated Statements of Changes in Stockholders' Equity



                                                                                                       Accumulated
                                                                                                          Other
                                                    Common   Paid-In   Treasury                       Comprehensive
                                                     Stock   Capital     Stock    Retained Earnings   Income (Loss)    Total
                                                    ------   -------   --------   -----------------   -------------   --------
                                                         (In Thousands, except for share and per share amounts)
                                                                                                    
Balance - December 31, 2005                         $  323   $45,518   $   (795)       $ 2,801        $      --       $47,847

   Stock-based compensation                             --        25         --             --               --            25
   Stock issuance cost                                  --        (9)        --             --               --            (9)
   Exercise of stock options (12,816 shares)             1        98         --             --               --            99
   Treasury stock purchases (3,977 shares)              --        --        (64)            --               --           (64)
   Cash dividend ($0.30 per share) declared             --        --         --         (1,502)              --        (1,502)
   Net income                                           --        --         --          5,567               --         5,567
                                                    ------   -------   --------       --------        ------------------------

Balance - December 31, 2006                            324    45,632       (859)         6,866               --        51,963
                                                    --------------------------------------------------------------------------

   Stock-based compensation                             --         6         --             --               --             6
   Exercise of stock options (15,426 shares)             1       157         --             --               --           158
   Treasury stock purchases (385,358 shares)            --        --     (6,526)            --               --        (6,526)
   Cash dividend ($0.32 per share) declared             --        --         --         (1,555)              --        (1,555)
   Net income                                           --        --         --          4,438               --         4,438
   Unrealized gain on securities available for
      sale, net of deferred income tax of $18           --        --         --             --               26            26
                                                                                                                      --------
   Total Comprehensive income                                                                                           4,460
                                                    ------   -------   --------       --------        ------------------------

Balance - December 31, 2007                            325    45,795     (7,385)         9,749               26        48,510
                                                    --------------------------------------------------------------------------

   Tax benefit from exercise of stock options           --       150         --             --               --           150
   Exercise of stock options (104,873 shares)            6       919         --             --               --           925
   Treasury stock purchases (93,029 shares)             --        --     (1,295)            --               --        (1,295)
   Cash dividend ($0.41 per share) declared             --        --         --         (1,896)              --        (1,896)
   Net income                                           --        --         --          3,472               --         3,472
   Loss on other than temporary impairment on
      security, net of deferred income tax
      benefit of $1,164                                 --        --         --             --            1,751         1,751
   Unrealized loss on securities available for
      sale, net of deferred income tax of $1,266        --        --         --             --           (1,902)       (1,902)
                                                                                                                      --------
   Total Comprehensive income                                                                                           3,321
                                                    ------   -------   --------       --------        ------------------------

Balance - December 31, 2008                         $  331   $46,864   $ (8,680)       $11,325        $    (125)      $49,715
                                                    ==========================================================================


See notes to consolidated financial statements.
- --------------------------------------------------------------------------------
                                       4



BCB Bancorp, Inc. and Subsidiaries
- --------------------------------------------------------------------------------
Consolidated Statements of Cash Flows



                                                                               Years Ended December 31,
                                                                         ---------------------------------
                                                                            2008        2007        2006
                                                                         ---------   ---------   ---------
                                                                                   (In Thousands)
                                                                                        
Cash Flows from Operating Activities
   Net income                                                            $   3,472   $   4,438   $   5,567
   Adjustments to reconcile net income to net cash provided by
     operating activities:
         Depreciation of premises and equipment                                401         394         342
         Amortization (accretion), net                                        (684)       (664)       (657)
         Provision for loan losses                                           1,300         600         625
         Stock-based compensation                                               --           6          25
         Deferred income tax (benefit)                                      (1,659)       (132)       (241)
         Other than temporary impairment loss                                2,915          --          --
         Loans originated for sale                                          (6,705)    (22,993)    (36,277)
         Proceeds from sales of loans originated for sale                    7,552      24,257      34,716
         Gain on sales of loans originated for sale                           (137)       (420)       (635)
         Gain on sale of real estate owned                                      (1)        (13)         --
         (Increase) in interest receivable                                    (108)        (79)       (593)
         Decrease in stock subscriptions receivable                             --          --       2,353
         (Increase) decrease in other assets                                  (718)       (258)        436
         (Decrease) increase in accrued interest payable                       (59)        214         313
         Increase (decrease) in other liabilities                              317        (191)        268
                                                                         ---------   ---------   ---------

         Net Cash Provided by Operating Activities                           5,886       5,159       6,242
                                                                         ---------   ---------   ---------

Cash Flows from Investing Activities
   Proceeds from repayments and calls on securities held to maturity        84,400      21,010      28,845
   Proceeds from sales of securities held to maturity                           --          --          --
   Purchases of securities held to maturity                                (60,606)    (37,338)    (37,500)
   Purchases of securities available for sale                               (2,000)     (2,012)         --
   Proceeds from sales of participation interests in loans                   2,523       6,315       5,432
   Proceeds from sale of real estate owned                                     288       1,172          --
   Purchases of loans                                                         (113)     (9,593)     (7,007)
   Net increase in loans receivable                                        (46,449)    (44,645)    (32,087)
   Improvements to real estate owned                                          (241)         --          --
   Additions to premises and equipment                                         (99)       (438)       (709)
   Purchases of Federal Home Loan Bank of New York stock                      (176)     (1,836)       (946)
                                                                         ---------   ---------   ---------
         Net Cash Used in Investing Activities                             (22,473)    (67,365)    (43,972)
                                                                         ---------   ---------   ---------

Cash Flows from Financing Activities
   Net increase in deposits                                                 11,684      16,072      19,896
   Proceeds of long-term debt                                                   --      55,000      70,000
   Repayment  of long-term debt                                                 --     (15,000)    (50,000)
   Net change in short-term borrowings                                       2,000          --          --
   Purchase of treasury stock                                               (1,295)     (6,526)        (64)
   Cash dividends paid                                                      (1,896)     (1,555)     (1,502)
   Net proceeds from issuance of common stock                                  925         158          90
   Tax benefit from exercise of stock options                                  150          --          --
                                                                         ---------   ---------   ---------

         Net Cash Provided by Financing Activities                          11,568      48,149      38,420
                                                                         ---------   ---------   ---------

         Net Increase (Decrease) in Cash and Cash Equivalents               (5,019)    (14,057)        690

Cash and Cash Equivalents - Beginning                                       11,780      25,837      25,147
                                                                         ---------   ---------   ---------

Cash and Cash Equivalents - Ending                                       $   6,761   $  11,780   $  25,837
                                                                         =========   =========   =========
Supplementary Cash Flows Information
   Cash paid during the year for:
         Income taxes                                                    $   3,903   $   2,860   $   3,120
         Interest                                                        $  16,722   $  17,003   $  13,164
   Transfer of loans to real estate owned                                $   1,194   $   1,446   $      --


See notes to consolidated financial statements.
- --------------------------------------------------------------------------------
                                       5



BCB Bancorp, Inc. and Subsidiaries
- --------------------------------------------------------------------------------
Notes to Consolidated Financial Statements

Note 1 - Organization and Stock Offerings

BCB Bancorp, Inc. (the "Company") is incorporated in the State of New Jersey and
is a bank  holding  company.  The common  stock of the  Company is listed on the
Nasdaq Electronic Bulletin Board and trades under the symbol "BCBP."

On April  27,  2005,  the  Company  announced  that the Board of  Directors  had
approved  a  stock  repurchase  program  for the  repurchase  of up to 5% of the
Company's  outstanding  common stock equal to approximately  187,096 shares. The
repurchases may be made from time to time as market conditions  warrant.  During
2006, 3,977 shares were purchased under the repurchase program at an approximate
cost of $64,000 or $15.93 per share. In 2007, the Company  completed the initial
stock repurchase  plan. On April 26, 2007, the Company  announced a second stock
repurchase plan which provided for the repurchase of 5% or 249,080 shares of the
Company's  common  stock.  During  2007,  the Company  began and  completed  the
repurchase of all of the shares  associated with the second 5% stock  repurchase
plan.  Consequently,  on November 20, 2007, the Company  announced a third stock
repurchase plan which provided for the repurchase of 5% or 234,002 shares of the
Company's  common  stock.  During  2008 and 2007,  a total of 93,029 and 385,358
shares of the Company's  common stock was repurchased at a cost of approximately
$1.3 and $6.5 million or $13.92 and $16.93 per share, respectively.

The Company's  primary  business is the ownership and operation of BCB Community
Bank  (the  "Bank").  The Bank is a New  Jersey  commercial  bank  which,  as of
December  31,  2008,  operated at four  locations  in Bayonne and  Hoboken,  New
Jersey,  and is subject to regulation,  supervision,  and examination by the New
Jersey  Department of Banking and Insurance  and the Federal  Deposit  Insurance
Corporation.  The Bank is  principally  engaged in the  business  of  attracting
deposits  from the  general  public  and using  these  deposits,  together  with
borrowed  funds,  to invest in securities  and to make loans  collateralized  by
residential and commercial real estate and, to a lesser extent,  consumer loans.
BCB Holding Company Investment Corp. (the "Investment Company") was organized in
January 2005 under New Jersey law as a New Jersey  investment  company primarily
to hold investment and mortgage-backed securities.

See notes to consolidated financial statements.
- --------------------------------------------------------------------------------
                                       6



BCB Bancorp, Inc. and Subsidiaries
- --------------------------------------------------------------------------------
Notes to Consolidated Financial Statements

Note 2 - Summary of Significant Accounting Policies

Basis of Consolidated Financial Statement Presentation

      The  consolidated  financial  statements which include the accounts of the
      Company and its  wholly-owned  subsidiaries,  the Bank and the  Investment
      Company,  have been  prepared in  conformity  with  accounting  principles
      generally  accepted  in the  United  States of  America.  All  significant
      intercompany   accounts  and   transactions   have  been   eliminated   in
      consolidation.

      In preparing the consolidated financial statements, management is required
      to make  estimates  and  assumptions  that affect the reported  amounts of
      assets and  liabilities  as of the date of the  consolidated  statement of
      financial  condition and revenues and expenses for the periods then ended.
      Actual results could differ significantly from those estimates. A material
      estimate that is particularly susceptible to significant change relates to
      the  determination of the allowance for loan losses.  Management  believes
      that the  allowance  for loan losses is adequate.  While  management  uses
      available  information to recognize  losses on loans,  future additions to
      the  allowance  for loan  losses  may be  necessary  based on  changes  in
      economic conditions in the market area.

      In addition,  various  regulatory  agencies,  as an integral part of their
      examination  process,  periodically  review the Bank's  allowance for loan
      losses.  Such agencies may require the Bank to recognize  additions to the
      allowance based on their judgments about information  available to them at
      the time of their examination.

Cash and Cash Equivalents

      Cash and cash  equivalents  include  cash and amounts due from  depository
      institutions and interest-bearing  deposits in other banks having original
      maturities of three months or less.

Securities Available for Sale and Held to Maturity

      Investments in debt  securities  that the Company has the positive  intent
      and  ability  to hold  to  maturity  are  classified  as held to  maturity
      securities and reported at amortized cost. Debt and equity securities that
      are bought and held  principally  for the  purpose of selling  them in the
      near term are classified as trading securities and reported at fair value,
      with unrealized  holding gains and losses  included in earnings.  Debt and
      equity  securities  not  classified as trading  securities  nor as held to
      maturity  securities are  classified as available for sale  securities and
      reported at fair value,  with unrealized  holding gains or losses,  net of
      applicable  deferred  income  taxes,  reported  in the  accumulated  other
      comprehensive income component of stockholders' equity.

      On a quarterly basis, the Company makes an assessment to determine whether
      there have been any events or economic  circumstances  to indicate  that a
      security  on  which  there  is  an  unrealized  loss  is  impaired  on  an
      other-than-temporary  basis. The Company  considers many factors including
      the severity and duration of the impairment; the intent and ability of the
      Company  to hold  the  security  for a  period  of time  sufficient  for a
      recovery in value;  recent events specific to the issuer or industry;  and
      for debt  securities,  external  credit  ratings  and  recent  downgrades.
      Securities  on which  there is an  unrealized  loss  that is  deemed to be
      other-than-temporary  are written  down to fair value with the  write-down
      recorded as a realized loss.

      Premiums  and  discounts  on  all  securities  are  amortized/accreted  to
      maturity  using the  interest  method.  Interest  and  dividend  income on
      securities,  which  includes  amortization  of premiums  and  accretion of
      discounts,  are recognized in the consolidated  financial  statements when
      earned.  Gains or  losses on sales are  recognized  based on the  specific
      identification method.

See notes to consolidated financial statements.
- --------------------------------------------------------------------------------
                                       7



BCB Bancorp, Inc. and Subsidiaries
- --------------------------------------------------------------------------------
Notes to Consolidated Financial Statements

Note 2 - Summary of Significant Accounting Policies (Continued)

Loans Held For Sale

      Loans  held for sale  consist  primarily  of  residential  mortgage  loans
      intended for sale and are carried at the lower of cost or  estimated  fair
      market value using the aggregate  method.  These loans are generally  sold
      with servicing rights released.  Gains and losses recognized on loan sales
      are based  upon the cash  proceeds  received  and the cost of the  related
      loans sold.

Loans Receivable

      Loans  receivable  are  carried  at  unpaid  principal  balances  less net
      deferred loan  origination  fees and the  allowance for loan losses.  Loan
      origination  fees and certain direct loan  origination  costs are deferred
      and amortized,  as an adjustment of yield,  over the contractual  lives of
      the related loans.

      The accrual of interest on loans that are contractually  delinquent ninety
      days or more is  discontinued  and the related  loans placed on nonaccrual
      status.  Income is  subsequently  recognized  only to the extent that cash
      payments are  received  until  delinquency  status is reduced to less than
      ninety days, in which case the loan is returned to accrual status.

Allowance for Loan Losses

      The allowance for loan losses is increased through  provisions  charged to
      operations and by recoveries,  if any, on previously charged-off loans and
      reduced  by  charge-offs  on loans  which are  determined  to be a loss in
      accordance with Bank policy.

      The allowance for loan losses is maintained at a level considered adequate
      to absorb loan losses.  Management,  in determining the allowance for loan
      losses,  considers the risks inherent in its loan portfolio and changes in
      the  nature  and volume of its loan  activities,  along  with the  general
      economic and real estate market  conditions.  The Bank utilizes a two tier
      approach:  (1)  identification  of  impaired  loans and  establishment  of
      specific loss allowances on such loans;  and (2)  establishment of general
      valuation  allowances  on the  remainder of its loan  portfolio.  The Bank
      maintains a loan review  system which allows for a periodic  review of its
      loan portfolio and the early identification of potentially impaired loans.
      Such a system takes into consideration, but is not limited to, delinquency
      status,  size of loans,  and types and value of  collateral  and financial
      condition of the borrowers.  Specific loan loss allowances are established
      for  identified  loans  based  on a  review  of  such  information  and/or
      appraisals of the underlying collateral.  General loan loss allowances are
      based upon a combination of factors including,  but not limited to, actual
      loan loss experience,  composition of the loan portfolio, current economic
      conditions,  and management's judgment.  Although management believes that
      adequate specific and general  allowances for loan losses are established,
      actual  losses are  dependent  upon future  events  and, as such,  further
      additions to the level of specific and general loan loss allowances may be
      necessary.

      Impaired loans are measured based on the present value of expected  future
      cash flows  discounted  at the loan's  effective  interest  rate,  or as a
      practical  expedient,  at the loan's  observable  market price or the fair
      value  of the  collateral  if the  loan is  collateral  dependent.  A loan
      evaluated for impairment is deemed to be impaired  when,  based on current
      information  and events,  it is  probable  that the Bank will be unable to
      collect all amounts due  according  to the  contractual  terms of the loan
      agreement.  All loans identified as impaired are evaluated  independently.
      The Bank does not aggregate such loans for evaluation  purposes.  Payments
      received  on  impaired  loans  are  applied  first  to  accrued   interest
      receivable and then to principal.

See notes to consolidated financial statements.
- --------------------------------------------------------------------------------
                                       8



BCB Bancorp, Inc. and Subsidiaries
- --------------------------------------------------------------------------------
Notes to Consolidated Financial Statements

Note 2 - Summary of Significant Accounting Policies (Continued)

Concentration of Risk

      Financial  instruments  which  potentially  subject  the  Company  and its
      subsidiaries  to  concentrations  of credit risk  consist of cash and cash
      equivalents, investment and mortgage-backed securities and loans.

      Cash and  cash  equivalents  include  amounts  placed  with  highly  rated
      financial  institutions.  Securities include securities backed by the U.S.
      Government and other highly rated instruments. The Bank's lending activity
      is primarily  concentrated in loans  collateralized  by real estate in the
      State of New Jersey. As a result,  credit risk is broadly dependent on the
      real  estate  market  and  general  economic   conditions  in  the  State.

Premises and Equipment

      Land is  carried  at cost.  Buildings,  building  improvements,  leasehold
      improvements  and  furniture,  fixtures and equipment are carried at cost,
      less accumulated  depreciation and amortization.  Significant  renovations
      and  additions  are  charged  to  the  property  and  equipment   account.
      Maintenance  and repairs  are  charged to expense in the period  incurred.
      Depreciation  charges are  computed on the  straight-line  method over the
      following estimated useful lives of each type of asset.

                                                       Years
                                                ----------------------

            Buildings                                    40
            Building improvements                      7 - 40
            Furniture, fixtures and equipment          3 - 40
            Leasehold improvements                Shorter of useful
                                                life or term of lease

Federal Home Loan Bank ("FHLB") of New York Stock

      Federal law requires a member institution of the FHLB system to hold stock
      of its district FHLB according to a predetermined  formula.  Such stock is
      carried at cost.

Real Estate Owned

      Assets acquired  through,  or in lieu of, loan  foreclosures  are held for
      sale and are  initially  recorded  at fair  value less cost to sell at the
      date  of  foreclosure,  establishing  a  new  cost  basis.  Subsequent  to
      foreclosure,  valuations are periodically  performed by management and the
      assets are carried at the lower of carrying amount or fair value less cost
      to sell. Revenue and expenses from operations and changes in the valuation
      allowance are included in net expenses from foreclosed assets. At December
      31, 2008, the Bank owned one property totaling $1,435,000.

Interest Rate Risk

      The Bank is  principally  engaged in the business of  attracting  deposits
      from the general  public and using  these  deposits,  together  with other
      funds,  to make loans  secured by real estate and to purchase  securities.
      The potential for interest-rate  risk exists as a result of the difference
      in duration of the Bank's  interest-sensitive  liabilities compared to its
      interest-sensitive  assets. For this reason, management regularly monitors
      the  maturity  structure  of  the  Bank's   interest-earning   assets  and
      interest-bearing   liabilities   in  order  to   measure   its   level  of
      interest-rate risk and to plan for future volatility.

See notes to consolidated financial statements.
- --------------------------------------------------------------------------------
                                       9



BCB Bancorp, Inc. and Subsidiaries
- --------------------------------------------------------------------------------
Notes to Consolidated Financial Statements

Note 2 - Summary of Significant Accounting Policies (Continued)

Income Taxes

      The Company and its  subsidiaries  file a consolidated  federal income tax
      return.  Income taxes are  allocated  to the Company and its  subsidiaries
      based upon their  respective  income or loss included in the  consolidated
      income tax  return.  Separate  state  income tax  returns are filed by the
      Company and its subsidiaries.

      Federal and state  income tax  expense  has been  provided on the basis of
      reported  income.  The amounts  reflected  on the tax returns  differ from
      these provisions due principally to temporary differences in the reporting
      of  certain  items  for  financial  reporting  and  income  tax  reporting
      purposes.  The tax effect of these temporary  differences is accounted for
      as  deferred  taxes  applicable  to future  periods.  Deferred  income tax
      expense or (benefit) is determined by recognizing  deferred tax assets and
      liabilities  for the estimated  future tax  consequences  attributable  to
      differences  between the financial  statement carrying amounts of existing
      assets and liabilities and their respective tax bases. Deferred tax assets
      and  liabilities are measured using enacted tax rates expected to apply to
      taxable  income  in the years in which  those  temporary  differences  are
      expected to be recovered or settled. The effect on deferred tax assets and
      liabilities  of a change in tax rates is  recognized  in  earnings  in the
      period that includes the enactment  date. The  realization of deferred tax
      assets is assessed and a valuation allowance provided, when necessary, for
      that  portion  of the  asset  which  is not  more  likely  than  not to be
      realized.

      Effective  January 1, 2007,  the Company  adopted the  provisions  of FASB
      Interpretation  No. 48,  "Accounting for Uncertainty in Income Taxes." The
      Interpretation  provides  clarification  on accounting for  uncertainty in
      income  taxes  recognized  in  an  enterprise's  financial  statements  in
      accordance  with  FASB  No.  109,   "Accounting  for  Income  Taxes."  The
      Interpretation   prescribes  a  recognition   threshold  and   measurement
      attribute for the financial statement recognition and measurement of a tax
      position taken or expected to be taken in a tax return,  and also provides
      guidance  on  derecognition,   classification,   interest  and  penalties,
      accounting in interim periods,  disclosure and transition. The Company has
      evaluated its tax  positions as of January 1, 2007,  December 31, 2007 and
      December 31, 2008, respectively. A tax position is recognized as a benefit
      only if it is  "more  likely  than  not"  that the tax  position  would be
      sustained in a tax examination,  with a tax examination  being presumed to
      occur. The amount recognized is the largest amount of tax benefit that has
      a likelihood of being realized on examination of more than 50 percent. For
      tax  positions not meeting the "more likely than not" test, no tax benefit
      is recorded. Under the  "more-likely-than-not"  threshold guidelines,  the
      Company  believes no  significant  uncertain tax positions  exist,  either
      individually   or  in  the   aggregate,   that  would  give  rise  to  the
      non-recognition  of an  existing  tax  benefit.  As of  January  1,  2007,
      December 31, 2007 and December 31, 2008, respectively,  the Company had no
      material unrecognized tax benefits or accrued interest and penalties.  The
      Company recognizes  interest and penalties on unrecognized tax benefits in
      income taxes expense in the Consolidated  Statement of Income. The Company
      did not recognize  any interest and penalties for the year ended  December
      31,  2008 and 2007.  The tax years  subject to  examination  by the taxing
      authorities are the years ended December 31, 2007, 2006, and 2005.

See notes to consolidated financial statements.
- --------------------------------------------------------------------------------
                                       10



BCB Bancorp, Inc. and Subsidiaries
- --------------------------------------------------------------------------------
Notes to Consolidated Financial Statements

Note 2 - Summary of Significant Accounting Policies (Continued)

Net Income per Common Share

      Basic net income per common  share is computed  by dividing  net income by
      the weighted  average  number of shares of common stock  outstanding.  The
      diluted net income per common share is computed by adjusting  the weighted
      average  number of  shares of common  stock  outstanding  to  include  the
      effects of  outstanding  stock  options,  if dilutive,  using the treasury
      stock method.  For the years ended  December 31, 2008,  2007 and 2006, the
      difference  in the  weighted  average  number of basic and diluted  common
      shares was due solely to the  effects of  outstanding  stock  options.  No
      adjustments to net income were necessary in calculating  basic and diluted
      net income per share.

Stock-Based Compensation Plans

      The Company,  under plans approved by its  stockholders  in 2003 and 2002,
      has granted stock options to employees and outside directors.  See note 12
      for additional information as to option grants. Through December 31, 2005,
      the  Company  accounted  for options  granted  using the  intrinsic  value
      method, in accordance with Accounting Principles Board ("APB") Opinion No.
      25,   "Accounting   for  Stock   Issued   to   Employees,"   and   related
      interpretations.  Under APB No. 25, generally,  when the exercise price of
      the  Company's  stock options  equaled the market price of the  underlying
      stock on the date of the grant,  no  compensation  expense was recognized.
      Accordingly,  prior to January 1, 2006, no  compensation  expense has been
      reflected in net income for the options granted as all such grants have an
      exercise  price equal to the market price of the  underlying  stock at the
      date of grant.

      On January 1, 2006, we adopted Statement of Financial Accounting Standards
      ("Statement")  No.  123(R)  using the  modified  prospective  method  and,
      accordingly,  implemented a policy of recording  compensation  expense for
      all new awards  granted and any awards  modified after January 1, 2006. In
      addition,  the transition  rules under  Statement No. 123(R) require that,
      for all awards  outstanding  at January 1, 2006,  for which the  requisite
      service had not yet been rendered,  compensation  cost be recorded as such
      service is  rendered  after  January 1, 2006.  Statement  No.  123(R) also
      requires  that the  benefits  of  realized  tax  deductions  in  excess of
      previously  recognized  tax  benefits  on  compensation  expense are to be
      reported as a financing  cash flow rather than an operating  cash flow, as
      previously required.  In accordance with Staff Accounting Bulletin ("SAB")
      No. 107, the Company classifies  share-based  compensation within salaries
      and employee  benefits and directors  compensation  expenses to correspond
      with  the  same  line  items  as  the  cash   compensation  paid  to  such
      individuals.

      Compensation  expense recognized for all option grants is net of estimated
      forfeitures  and is  recognized  over  the  awards'  respective  requisite
      service  periods.  The fair values  relating  to all  options  granted are
      estimated   using  a   Black-Scholes   option  pricing   model.   Expected
      volatilities  are based on  historical  volatility  of our stock and other
      factors,  such as implied market volatility.  As permitted by SAB No. 110,
      we use the mid-point of the original  vesting  period and original  option
      life to estimate the options'  expected term,  which represents the period
      of time that the options  granted  are  expected  to be  outstanding.  The
      risk-free  rate for periods within the  contractual  life of the option is
      based on the U.S.  Treasury yield curve in effect at the time of grant. We
      recognize compensation expense for the fair values of these option awards,
      which have graded  vesting,  on a  straight-line  basis over the requisite
      service period of these awards.

See notes to consolidated financial statements.
- --------------------------------------------------------------------------------
                                       11



BCB Bancorp, Inc. and Subsidiaries
- --------------------------------------------------------------------------------
Notes to Consolidated Financial Statements

Note 2 - Summary of Significant Accounting Policies (Continued)

Comprehensive Income

      The Company records  unrealized  gains and losses,  net of deferred income
      taxes, on securities available for sale in accumulated other comprehensive
      income.   Realized  gains  and  losses,   if  any,  are   reclassified  to
      non-interest  income  upon  sale of the  related  securities  or upon  the
      recognition  of an impairment  loss. The Company has elected to report the
      effects of other  comprehensive  income in the consolidated  statements of
      changes in stockholders' equity.

Recent Accounting Pronouncements

      In December 2007, the Financial Accounting Standards Board ("FASB") issued
      Statement  No. 160  "Noncontrolling  Interests in  Consolidated  Financial
      Statements--an  amendment  of ARB  No.  51".  This  Statement  establishes
      accounting and reporting  standards for the  noncontrolling  interest in a
      subsidiary and for the deconsolidation of a subsidiary.  The guidance will
      become  effective as of the beginning of a company's fiscal year beginning
      after December 15, 2008. The Company believes that this new  pronouncement
      will not have a material impact on its consolidated financial statements.

      In May  2008,  the FASB  issued  Statement  No.  162,  "The  Hierarchy  of
      Generally Accepted Accounting  Principles." This Statement  identifies the
      sources of  accounting  principles  and the  framework  for  selecting the
      principles used in the preparation of financial statements. This Statement
      is effective 60 days  following the SEC's  approval of the Public  Company
      Accounting  Oversight Board  amendments to AU Section 411, "The Meaning of
      Present   Fairly  in  Conformity   with  Generally   Accepted   Accounting
      Principles."  The Company  believes that this new  pronouncement  will not
      have a material impact on its consolidated financial statements.

      In June 2008,  the FASB issued FASB Staff  Position  ("FSP")  EITF 03-6-1,
      "Determining   Whether   Instruments   Granted  in   Share-Based   Payment
      Transactions Are  Participating  Securities."  This FSP clarifies that all
      outstanding  unvested  share-based  payment  awards that contain rights to
      nonforfeitable dividends participate in undistributed earnings with common
      shareholders.   Awards  of  this  nature  are   considered   participating
      securities  and the  two-class  method  of  computing  basic  and  diluted
      earnings per share must be applied. This FSP is effective for fiscal years
      beginning  after  December 15, 2008. The Company does not expect that EITF
      03-6-1 will have an impact on its consolidated financial statements.

      In  November  2008,  the SEC  released a proposed  roadmap  regarding  the
      potential  use  by  U.S.  issuers  of  financial  statements  prepared  in
      accordance with International Financial Reporting Standards ("IFRS"). IFRS
      is a  comprehensive  series  of  accounting  standards  published  by  the
      International  Accounting  Standards  Board  ("IASB").  Under the proposed
      roadmap,  the Company may be required to prepare  financial  statements in
      accordance  with IFRS as early as 2014. The SEC will make a  determination
      in 2011 regarding the mandatory adoption of IFRS. The Company is currently
      assessing  the  impact  that  this  potential  change  would  have  on its
      consolidated  financial  statements,  and it will  continue to monitor the
      development of the potential implementation of IFRS.

      In November  2008, the FASB ratified  Emerging  Issues Task Force ("EITF")
      Issue No. 08-6, "Equity Method Investment Accounting Considerations". EITF
      08-6  clarifies the  accounting  for certain  transactions  and impairment
      considerations involving equity method investments. EITF 08-6 is effective
      for fiscal years  beginning  after December 15, 2008,  with early adoption
      prohibited. The Company does not expect that EITF 08-6 will have an impact
      on its consolidated financial statements.

See notes to consolidated financial statements.
- --------------------------------------------------------------------------------
                                       12



BCB Bancorp, Inc. and Subsidiaries
- --------------------------------------------------------------------------------
Notes to Consolidated Financial Statements

Note 2 - Summary of Significant Accounting Policies (Continued)

      In November 2008, the FASB ratified EITF Issue No. 08-7,  "Accounting  for
      Defensive  Intangible  Assets".  EITF 08-7  clarifies the  accounting  for
      certain separately  identifiable  intangible assets which an acquirer does
      not intend to actively use but intends to hold to prevent its  competitors
      from  obtaining  access  to them.  EITF 08-7  requires  an  acquirer  in a
      business  combination  to account  for a defensive  intangible  asset as a
      separate unit of accounting  which should be amortized to expense over the
      period the asset  diminishes  in value.  EITF 08-7 is effective for fiscal
      years beginning  after December 15, 2008, with early adoption  prohibited.
      This new  pronouncement  will  impact  the  Company's  accounting  for any
      defensive intangible assets acquired in a business  combination  completed
      beginning January 1, 2009.

      In December 2008,  the FASB issued FSP SFAS 140-4 and FASB  Interpretation
      ("FIN")  46(R)-8,  "Disclosures  by Public  Entities  (Enterprises)  about
      Transfers  of  Financial   Assets  and  Interests  in  Variable   Interest
      Entities". FSP SFAS 140-4 and FIN 46(R)-8 amends FASB SFAS 140 "Accounting
      for  Transfers and Servicing of Financial  Assets and  Extinguishments  of
      Liabilities", to require public entities to provide additional disclosures
      about   transfers  of  financial   assets.   It  also  amends  FIN  46(R),
      "Consolidation   of  Variable  Interest   Entities",   to  require  public
      enterprises,  including  sponsors  that  have  a  variable  interest  in a
      variable  interest entity, to provide  additional  disclosures about their
      involvement  with  variable  interest  entities.  Additionally,  this  FSP
      requires certain disclosures to be provided by a public enterprise that is
      (a) a sponsor of a qualifying  special purpose entity ("SPE") that holds a
      variable  interest in the  qualifying  SPE but was not the  transferor  of
      financial  assets to the qualifying SPE and (b) a servicer of a qualifying
      SPE that holds a significant  variable  interest in the qualifying SPE but
      was not the  transferor  of financial  assets to the  qualifying  SPE. The
      disclosures  required by FSP SFAS 140-4 and FIN  46(R)-8  are  intended to
      provide  greater   transparency  to  financial  statement  users  about  a
      transferor's  continuing involvement with transferred financial assets and
      an enterprise's involvement with variable interest entities and qualifying
      SPEs.  FSP SFAS 140-4 and FIN 46(R) is  effective  for  reporting  periods
      (annual or interim)  ending after  December 15, 2008. The adoption of this
      pronouncement did not have a material impact on our consolidated financial
      statements.

      In January  2009,  the FASB issued FSP EITF  99-20-1,  "Amendments  to the
      Impairment of Guidance of EITF Issue No.  99-20".  FSP EITF 99-20-1 amends
      the impairment guidance in EITF Issue No. 99-20,  "Recognition of Interest
      Income and  Impairment on Purchased  Beneficial  Interests and  Beneficial
      Interests  That  Continue  to  Be  Held  by a  Transferor  in  Securitized
      Financial Assets", to achieve more consistent  determination of whether an
      other-than-temporary  impairment  has  occurred.  FSP  EITF  99-20-1  also
      retains and emphasizes the objective of an other-than-temporary impairment
      assessment  and the  related  disclosure  requirements  in SFAS  No.  115,
      "Accounting for Certain  Investments in Debt and Equity  Securities",  and
      other  related  guidance.  FSP EITF 99-20-1 is  effective  for interim and
      annual  reporting  periods  ending after  December 15, 2008,  and shall be
      applied  prospectively.  Retrospective  application  to a prior interim or
      annual reporting period is not permitted. The adoption of EITF 99-20-1 did
      not have a material impact on our consolidated financial statements.

See notes to consolidated financial statements.
- --------------------------------------------------------------------------------
                                       13



BCB Bancorp, Inc. and Subsidiaries
- --------------------------------------------------------------------------------
Notes to Consolidated Financial Statements

Note 3 - Related Party Transactions

      The Bank  leases  a  property  from NEW BAY LLC  ("NEW  BAY"),  a  limited
      liability  corporation  100%  owned by a  majority  of the  directors  and
      officers of the Bank. In conjunction with the lease, NEW BAY substantially
      removed  the  pre-existing  structure  on the site and  constructed  a new
      building suitable to the Bank for its banking operations.  Under the terms
      of the lease,  the cost of this  project was  reimbursed  to NEWBAY by the
      Bank.  The amount  reimbursed,  which  occurred  during the year 2000, was
      approximately  $943,000,  and is included in property and equipment  under
      the caption "Building and improvements" (see Note 7).

      The  original  lease term began on  November  1, 2000,  and  concluded  on
      October 31, 2005. On May 1, 2006, the Company  renegotiated the lease to a
      twenty-five  year term.  The  Company  will pay NEW BAY  $165,000 a year (
      $13,750 per month) for the first 60 months.  The rent shall be reset every
      five years  thereafter  at the fair market rental value at the end of each
      preceding five year period.

Note 4 - Securities Available for Sale

                                          December 31, 2008
                          ----------------------------------------------
                                       Gross       Gross
                                    Unrealized   Unrealized
                           Cost        Gains       Losses     Fair Value
                          -------   ----------   ----------   ----------
                                          (In Thousands)

      Equity securities   $ 1,097   $       --   $      209   $      888
                          =======   ==========   ==========   ==========

                                          December 31, 2007
                          ----------------------------------------------
                                       Gross       Gross
                                    Unrealized   Unrealized
                           Cost        Gains       Losses     Fair Value
                          -------   ----------   ----------   ----------
                                          (In Thousands)

      Equity securities   $ 2,012   $       44   $       --   $    2,056
                          =======   ==========   ==========   ==========

The age of unrealized losses and fair value of related securities  available for
sale were as follows:



                      Less than 12 Months    More than 12 Months           Total
                     --------------------   --------------------   --------------------
                      Fair     Unrealized    Fair     Unrealized    Fair     Unrealized
                      Value      Losses      Value      Losses      Value      Losses
                     -------   ----------   -------   ----------   -------   ----------
                                              (In Thousands)
                                                           
December 31, 2008
   Preferred Stock   $   791   $      209   $    --   $       --   $  791    $      209
                     =======   ==========   =======   ==========   =======   ==========


See notes to consolidated financial statements.
- --------------------------------------------------------------------------------
                                       14



BCB Bancorp, Inc. and Subsidiaries
- --------------------------------------------------------------------------------
Notes to Consolidated Financial Statements

Note 4 - Securities Available for Sale (Continued)

At December 31, 2008,  management  concluded  that the  unrealized  losses above
(which  relate to one equity  issue) are  temporary in nature as they  primarily
relate to general market fluctuations. Additionally, the Company has the ability
and intent to hold these securities for a time necessary to recover their cost.

During 2008, there was a pre-tax other than temporary  impairment  (OTTI) charge
recorded of $2.9  million on the $3.0  million  investment  in Federal  National
Mortgage  Association  (FNMA)  preferred  stock. The OTTI charge resulted from a
significant  decline  in the  market  value of these  securities  following  the
announcement  by the Federal  Housing  Finance  Agency (FHFA) that FNMA would be
placed under conservatorship.  Additionally,  the FHFA eliminated the payment of
dividends  on common  stock and  preferred  stock and  assumed the powers of the
Board and management of FNMA. Based on these factors,  the Company evaluated the
impairment as other than temporary.

Note 5 - Securities Held to Maturity



                                                          December 31, 2008
                                            ------------------------------------------------
                                                          Gross        Gross
                                            Amortized   Unrealized   Unrealized
                                              Cost        Gains        Losses     Fair Value
                                            ---------   ----------   ----------   ----------
                                                           (In Thousands)
                                                                      
U.S. Government Agencies:

   Due after one through five years         $   6,315   $    323     $       --   $    6,638
   Due after five through ten years             6,000          6             --        6,006
   Due after ten years                         86,292        449            198       86,543
                                            ---------   ----------   ----------   ----------

                                               98,607        778            198       99,187
                                            ---------   ----------   ----------   ----------

Mortgage-backed securities:
   Due after one year through five years           88          2             --           90
   Due after five years through ten years       2,336         81             --        2,417
   Due after ten years                         40,249      1,144             --       41,393
                                            ---------   ----------   ----------   ----------

                                               42,673      1,227             --       43,900
                                            ---------   ----------   ----------   ----------

                                            $ 141,280   $  2,005     $      198   $  143,087
                                            =========   ==========   ==========   ==========


See notes to consolidated financial statements.
- --------------------------------------------------------------------------------
                                       15



BCB Bancorp, Inc. and Subsidiaries
- --------------------------------------------------------------------------------
Notes to Consolidated Financial Statements

Note 5 - Securities Held to Maturity (Continued)



                                                          December 31, 2007
                                            ------------------------------------------------
                                                          Gross        Gross
                                            Amortized   Unrealized   Unrealized
                                              Cost        Gains        Losses     Fair Value
                                            ---------   ----------   ----------   ----------
                                                          (In Thousands)
                                                                      
U.S. Government Agencies:
   Due within one year                      $   4,000   $       --   $        1   $    3,999
   Due after one through five years            25,312          153           12       25,453
   Due after five through ten years            15,988           25           20       15,993
   Due after ten years                         84,856          744           23       85,577
                                            ---------   ----------   ----------   ----------

                                              130,156          922           56      131,022
                                            ---------   ----------   ----------   ----------

Mortgage-backed securities:
   Due after one year through five years          157            3           --          160
   Due after five years through ten years       1,334           29           --        1,363
   Due after ten years                         33,370           28          283       33,115
                                            ---------   ----------   ----------   ----------

                                               34,861           60          283       34,638
                                            ---------   ----------   ----------   ----------

                                            $ 165,017   $      982   $      339   $  165,660
                                            =========   ==========   ==========   ==========


There were no sales of securities during the years ended December 31, 2008, 2007
and 2006.  At December  31,  2008 and 2007,  mortgage-backed  securities  with a
carrying  value of  approximately  $759,000  and  $924,000,  respectively,  were
pledged to secure  public  deposits (see Note 10 for  information  on securities
pledged for borrowings).

The age of  unrealized  losses  and fair  value of  related  securities  held to
maturity were as follows:



                      Less than 12 Months   More than 12 Months         Total
                     --------------------   -------------------   -------------------
                       Fair    Unrealized     Fair   Unrealized    Fair     Unrealized
                      Value      Losses      Value     Losses      Value     Losses
                     -------   ----------   ------   ----------   -------   ---------
                                            (In Thousands)
                                                          
December 31, 2008
   U.S. Government
      Agencies       $16,301   $      198   $   --   $       --   $16,301   $     198
                     -------   ----------   ------   ----------   -------   ---------

                     $16,301   $      198   $   --   $       --   $16,301   $     198
                     =======   ==========   ======   ==========   =======   =========


See notes to consolidated financial statements.
- --------------------------------------------------------------------------------
                                       16



BCB Bancorp, Inc. and Subsidiaries
- --------------------------------------------------------------------------------
Notes to Consolidated Financial Statements

Note 5 - Securities Held to Maturity (Continued)

December 31, 2007:
   U.S. Government
      Agencies                  $   --   $  --   $11,440   $ 56   $11,440   $ 56
   Mortgage-backed
      securities                 7,291      10    16,592    273    23,883    283
                                ------   -----   -------   ----   -------   ----

                                $7,291   $  10   $28,032   $329   $35,323   $339
                                ======   =====   =======   ====   =======   ====

At December 31, 2008,  management  concluded  that the  unrealized  losses above
(which related to 4 U.S.  Government Agency bonds) are temporary in nature since
they are not  related to the  underlying  credit  quality of the issuers and the
Company has the ability and intent to hold these securities for a time necessary
to recover their cost. The losses above are primarily related to market interest
rates.

See notes to consolidated financial statements.
- --------------------------------------------------------------------------------
                                       17



BCB Bancorp, Inc. and Subsidiaries
- --------------------------------------------------------------------------------
Notes to Consolidated Financial Statements

Note 6 - Loans Receivable

                                                                December 31,
                                                            -------------------
                                                              2008       2007
                                                            --------   --------
                                                               (In Thousands)

      Real estate mortgage:
         Residential                                        $ 74,039   $ 55,248
         Commercial                                          223,179    208,108
         Construction                                         62,483     49,984
                                                            --------   --------

                                                             359,701    313,340
                                                            --------   --------
      Commercial:
         Business loans                                       10,859     17,933
         Lines of credit                                       3,239      1,940
                                                            --------   --------

                                                              14,098     19,873
                                                            --------   --------

      Consumer:
         Passbook or certificate                                 297         92
         Home equity lines of credit                           5,564      4,343
         Home equity                                          32,501     31,054
         Automobile                                               93         51
         Personal                                                 76         93
                                                            --------   --------

                                                              38,531     35,633
                                                            --------   --------

      Deposit overdrafts                                         454        503
                                                            --------   --------

            Total Loans                                      412,784    369,349
                                                            --------   --------

      Deferred loan fees, net                                   (654)      (630)
      Allowance for loan losses                               (5,304)    (4,065)
                                                            --------   --------

                                                              (5,958)    (4,695)
                                                            --------   --------

                                                            $406,826   $364,654
                                                            ========   ========

At  December  31, 2008 and 2007,  loans  serviced by the Bank for the benefit of
others,  which  consist of  participation  interests in loans  originated by the
Bank, totaled approximately $15,211,000 and $10,451,000.

See notes to consolidated financial statements.
- --------------------------------------------------------------------------------
                                       18



BCB Bancorp, Inc. and Subsidiaries
- --------------------------------------------------------------------------------
Notes to Consolidated Financial Statements

Note 6 - Loans Receivable (Continued)

The Bank grants  loans to its officers and  directors  and to their  associates.
Related party loans are made on substantially the same terms, including interest
rates  and  collateral,   as  those   prevailing  at  the  time  for  comparable
transactions  with unrelated persons and do not involve more than normal risk of
collectibility.  The activity with respect to loans to  directors,  officers and
associates of such persons, is as follows:



                                                                           Years Ended December 31,
                                                                           ------------------------
                                                                              2008          2007
                                                                           ----------   -----------
                                                                                (In Thousands)
                                                                                  
      Balance - beginning                                                  $    6,825   $     8,575
         Loans originated                                                       1,598         1,566
         Collections of principal                                              (1,362)       (3,316)
                                                                           ----------   -----------

      Balance - ending                                                     $    7,061   $     6,825
                                                                           ==========   ===========


The following is an analysis of the allowance for loan losses:



                                                                      Years Ended December 31,
                                                                 ----------------------------------
                                                                   2008       2007          2006
                                                                 -------   ----------   -----------
                                                                         (In Thousands)
                                                                               
      Balance - beginning                                        $ 4,065   $    3,733   $     3,090
         Provision charged to operations                           1,300          600           625
         Recoveries of loans previously charged off                   40           17            85
         Loans charged off                                          (101)        (285)          (67)
                                                                 -------   ----------   -----------

      Balance - ending                                           $ 5,304   $    4,065   $     3,733
                                                                 =======   ==========   ===========


At  December  31,  2008 and 2007,  nonaccrual  loans for  which the  accrual  of
interest had been discontinued totaled approximately  $3,728,000 and $3,754,000,
respectively.  Had these loans been performing in accordance with their original
terms,  the interest  income  recognized  for the years ended December 31, 2008,
2007 and 2006 would have been  approximately  $289,000,  $287,000,  and $26,000,
respectively.  Interest  income  recognized  on  such  loans  was  approximately
$138,000, $64,000, and $6,000,  respectively.  The Bank is not committed to lend
additional  funds to the borrowers  whose loans have been placed on a nonaccrual
status. At December 31, 2008 and 2007, loans which were ninety days or more past
due and still accruing interest totaled $0 and $519,000, respectively.

At December 31, 2008 and 2007,  impaired loans were  $3,728,000 and  $3,754,000,
respectively,  and the related specific  allocation of allowance for loan losses
totaled $881,000 and $728,000,  respectively. There were no impaired loans which
did not have a specific allocation of the allowance for loan losses.  During the
years ended December 31, 2008,  2007, and 2006, the average  balance of impaired
loans was $2,759,000, $2,104,000, and $568,000 respectively, and interest income
recognized  during the  period of  impairment  totaled  $138,000,  $64,000,  and
$6,000, respectively.

See notes to consolidated financial statements.
- --------------------------------------------------------------------------------
                                       19



BCB Bancorp, Inc. and Subsidiaries
- --------------------------------------------------------------------------------
Notes to Consolidated Financial Statements

Note 7 - Premises and Equipment

                                                                December 31,
                                                              -----------------
                                                               2008      2007
                                                              -------   -------
                                                                (In Thousands)

      Land                                                    $   890   $   890
      Buildings and improvements                                3,572     3,558
      Leasehold improvements                                      976       976
      Furniture, fixtures and equipment                         2,366     2,281
                                                              -------   -------

                                                                7,804     7,705
      Accumulated depreciation and amortization                (2,177)   (1,776)
                                                              -------   -------

                                                              $ 5,627   $ 5,929
                                                              =======   =======

Buildings and  improvements  include a building  constructed on property  leased
from a related party (see Note 3).

Rental expenses related to the occupancy of premises totaled $415,000, $413,000,
and  $386,000  for  the  years  ended   December  31,  2008,   2007,  and  2006,
respectively.  The minimum  obligation under lease  agreements  expiring through
April 30,  2031,  for each of the years  ended  December  31 is as  follows  (in
thousands):

                             2009         $   425
                             2010             366
                             2011             244
                             2012             237
                             2013             165
                             Thereafter     2,860
                                          -------

                                          $ 4,297
                                          =======

Note 8 - Interest Receivable

                                                                 December 31,
                                                              -----------------
                                                                2008     2007
                                                              -------   -------
                                                                (In Thousands)

      Loans                                                   $ 2,284   $ 2,048
      Securities                                                1,600     1,728
                                                              -------   -------

                                                              $ 3,884   $ 3,776
                                                              =======   =======

See notes to consolidated financial statements.
- --------------------------------------------------------------------------------
                                       20



BCB Bancorp, Inc. and Subsidiaries
- --------------------------------------------------------------------------------
Notes to Consolidated Financial Statements

Note 9 - Deposits

                                                             December 31,
                                                       ------------------------
                                                          2008          2007
                                                       ----------    ----------
                                                           (In Thousands)

   Demand:
      Non-interest bearing                             $   30,561    $   35,897
      NOW                                                  25,843        20,260
      Money market                                         19,539        27,697
                                                       ----------    ----------

                                                           75,943        83,854

   Savings and club                                        99,586       100,441
   Certificates of deposit                                234,974       214,524
                                                       ----------    ----------

                                                       $  410,503    $  398,819
                                                       ==========    ==========

At  December  31,  2008 and 2007,  certificates  of deposit of  $100,000 or more
totaled approximately $118,367,000 and $102,830,000, respectively.

The scheduled  maturities of  certificates of deposit at December 31, 2008, were
as follows (in thousands):

                                                         Amount
                                                       ----------
   2009                                                $  188,112
   2010                                                    31,181
   2011                                                     7,396
   2012                                                       420
   2013                                                     7,815
   Thereafter                                                  50
                                                       ----------
                                                       $  234,974
                                                       ==========

See notes to consolidated financial statements.
- --------------------------------------------------------------------------------
                                       21



BCB Bancorp, Inc. and Subsidiaries
- --------------------------------------------------------------------------------
Notes to Consolidated Financial Statements

Note 10 - Short-Term Borrowings and Long-Term Debt

Long-term debt consists of the following:



                                                                      December 31,
                                                                ------------------------
                                                                   2008          2007
                                                                ----------    ----------
                                                                     (In Thousands)
                                                                        
   Long-term debt:
      Federal Home Loan Bank of New York ("FHLB") Fixed Rate
         Repurchase Agreements:
         4.50% maturing May 22, 2016                            $   10,000    $   10,000
         4.30% maturing August 16, 2016                             20,000        20,000
         4.17% maturing August 31, 2016                             25,000        25,000
         4.76% maturing June 18, 2017                               20,000        20,000
         4.30% maturing July 30, 2017                               15,000        15,000
         4.08% maturing July 30, 2017                               20,000        20,000
      Trust preferred floating rate junior
         subordinated debenture maturing
         June 17, 2034; interest rate adjusts
         quarterly to LIBOR plus 2.65% (4.52% at
         December 31, 2008 and 7.64% at
         December 31, 2007)                                          4,124         4,124
                                                                ----------    ----------
                                                                $  114,124    $  114,124
                                                                ==========    ==========


The trust preferred debenture is callable,  at the Company's option, on June 17,
2009, and quarterly thereafter.

At December 31, 2008,  the Bank has  available  to it two  borrowing  facilities
aggregating  $113,059,000 from the FHLB of New York, an overnight line of credit
and a companion  commitment,  both of which expire on July 31,  2009.  There was
$2,000,000 and $0 outstanding  under these borrowing  facilities at December 31,
2008 and 2007, respectively.

Additional information regarding short-term borrowings is as follows:



                                                                 December 31,
                                                       ---------------------------------
                                                         2008          2007       2006
                                                       ---------------------------------
                                                                (In Thousands)
                                                                      
   Average balance outstanding during the year         $  4,796           --   $     705
   Highest month-end balance during the year             20,500           --       1,000
   Average interest rate during the year                   1.23%          --        4.93%
   Weighted average interest rate at year-end              0.44%          --           -


At December 31, 2008 and 2007  securities held to maturity with a carrying value
of approximately  $140,519,000 and $146,811,000,  respectively,  were pledged to
secure the above noted Federal Home Loan Bank of New York borrowings.

See notes to consolidated financial statements.
- --------------------------------------------------------------------------------
                                       22



BCB Bancorp, Inc. and Subsidiaries
- --------------------------------------------------------------------------------
Notes to Consolidated Financial Statements

Note 11 - Regulatory Matters

The Bank is subject to various regulatory capital  requirements  administered by
the federal banking agencies.  Failure to meet minimum capital  requirements can
initiate certain mandatory,  and possibly additional  discretionary,  actions by
regulators that, if undertaken, could have a direct material effect on the Bank.
Under  capital  adequacy  guidelines  and the  regulatory  framework  for prompt
corrective  action,  the Bank must meet specific capital guidelines that involve
quantitative   measures  of  the  Bank's   assets,   liabilities,   and  certain
off-balance-sheet items as calculated under regulatory accounting practices. The
Bank's  capital  amounts and  classifications  are also  subject to  qualitative
judgments  by the  regulators  about  components,  risk  weightings,  and  other
factors.

Quantitative  measures,  established by regulation to ensure  capital  adequacy,
require  the Bank to  maintain  minimum  amounts  and ratios of Total and Tier 1
capital (as defined in the regulations),  to risk-weighted assets, (as defined),
and of Tier 1 capital  to average  assets  (as  defined).  The  following  table
presents information as to the Bank's capital levels.



                                                                                            To be Well Capitalized
                                                                                                under Prompt
                                                                   For Capital Adequacy        Corrective Action
                                                   Actual               Purposes                  Provisions
                                            --------------------   ----------------------   ----------------------
                                             Amount      Ratio        Amount      Ratio       Amount       Ratio
                                            --------   ---------   -----------   --------   ----------   ---------
                                                                  (Dollars in Thousands)
                                                                                       
As of December 31, 2008:
   Total capital (to risk-weighted
     assets)                                $ 58,667       14.63%  $    32,079     =>8.00%  $ =>40,098     =>10.00%
   Tier 1 capital (to risk-weighted
     assets)                                  53,642       13.38      =>16,039     =>4.00     =>24,059      =>6.00
   Tier 1 capital (to average assets)         53,642        9.22      =>23,282     =>4.00     =>29,102      =>5.00

As of December 31, 2007:
   Total capital (to risk-weighted
     assets)                                $ 53,761       14.12%  $  =>30,457     =>8.00%  $ =>38,072     =>10.00%
   Tier 1 capital (to risk-weighted
     assets)                                  49,696       13.05      =>15,228     =>4.00     =>22,843      =>6.00
   Tier 1 capital (to average assets)         49,696        8.81      =>22,566     =>4.00     =>28,207      =>5.00


As of December 31, 2008, the most recent notification from the Bank's regulators
categorized the Bank as "well  capitalized"  under the regulatory  framework for
prompt corrective action. There are no conditions or events occurring since that
notification that management believes have changed the Bank's category.

Note 12 - Benefits Plan

Stock Options

      The  Company  has two  stock-related  compensation  plans,  the 2002 Stock
      Option  Plan and the 2003  Stock  Option  Plan  (the  "Plans").  All stock
      options granted have a ten year term and were scheduled to vest and become
      exercisable on a cumulative basis in equal  installments  (20% immediately
      upon  grant and an  additional  20% at each of the four  succeeding  grant
      anniversary  dates). As of December 31, 2008, all options authorized under
      the Plans had been granted.

See notes to consolidated financial statements.
- --------------------------------------------------------------------------------
                                       23



BCB Bancorp, Inc. and Subsidiaries
- --------------------------------------------------------------------------------
Notes to Consolidated Financial Statements

Note 12 - Benefits Plan (Continued)

Stock Options (Continued)

      In  anticipation  of the  adoption of Statement  No.  123(R) on January 1,
      2006,  the Board of  Directors  of the  Company,  on  December  14,  2005,
      approved the accelerated  vesting and  exercisability  of all unvested and
      unexercisable  stock  options  granted  as a part  of the  Plans  held  by
      directors, officers or employees. As a result, options to purchase 218,195
      shares of common  stock,  which  would  otherwise  have  vested and become
      exercisable  from time to time over the next  three  years,  became  fully
      vested and  immediately  exercisable  on December 20, 2005.  The number of
      shares and exercise  prices of the options  subject to  acceleration  were
      unchanged.  The  accelerated  options have exercise prices that range from
      $5.29 to $11.84 per share. The accelerated options include 194,964 options
      held by directors and executive  officers and 23,231 options held by other
      employees.  The  acceleration of the vesting and  exercisability  of these
      options  eliminates  compensation  expense,  net of income tax, that would
      otherwise  have been recorded in the Company's  income  statements for the
      years ending December 31, 2006, 2007, and 2008 of $379,000,  $301,000, and
      $128,000,  respectively.  As required, the Company estimated the number of
      options  that were  expected to be exercised in the future which would not
      have been  exercisable  under their  original  vesting terms and therefore
      began recording additional  compensation expense. This estimate is updated
      on a quarterly basis.

      During the years  ended  December  31,  2008,  2007 and 2006,  the Company
      recorded $0, $6,000 ($4,000 after tax) and $25,000  ($15,000 after tax) of
      share-based compensation expense, respectively.

      A summary of stock  option  activity,  adjusted to  retroactively  reflect
      subsequent stock dividends, follows:



                                                                            Weighted
                                                   Number of    Range of    Average
                                                    Option      Exercise    Exercise
                                                    Shares       Prices      Price
                                                   ---------   ----------   --------
                                                                   
      Outstanding at December 31, 2006               415,638   5.29-15.65       9.86
         Options granted                               2,000        15.11      15.11
         Options exercised                           (15,426)  5.29-15.65      10.42
         Options cancelled                            (2,000)       15.60      15.60
                                                   ---------

      Outstanding at December 31, 2007               400,212   5.29-15.65       9.83
         Options Exercised                          (104,873)  5.29-11.84       8.82
                                                   ---------

      Outstanding at December 31, 2008               295,339   5.29-15.65      10.19
                                                   =========


See notes to consolidated financial statements.
- --------------------------------------------------------------------------------
                                       24



BCB Bancorp, Inc. and Subsidiaries
- --------------------------------------------------------------------------------
Notes to Consolidated Financial Statements

Note 12 - Benefits Plan (Continued)

Stock Options (Continued)

      At December 31, 2008,  all stock  options  outstanding  were  exercisable,
      having a weighted-average  remaining  contractual term of 4.8 years and an
      aggregate  intrinsic  value of  $393,000.  The  total  intrinsic  value of
      options exercised during the years ended December 31, 2008, 2007 and 2006,
      was $446,000, $85,000 and $102,000,  respectively. It is Company policy to
      issue new shares upon share option exercise.

      The weighted  average  grant-date fair values of the stock options granted
      during 2007,  all of which have exercise  prices equal to the market price
      of  the  common  stock  at  the  grant  date,  were  estimated  using  the
      Black-Scholes  option-pricing  model.  Such fair  value  and the  weighted
      average assumptions used for estimating fair value are as follows:

                                                        Years Ended December 31,
                                                        ------------------------
                                                        2008      2007      2006
                                                        ----   ----------   ----
            Grant-date fair value per share              N/A   $     2.91    N/A
            Assumptions:
               Expected common stock dividend yield      N/A         2.38%   N/A
               Expected option life                      N/A    5.0 years    N/A
               Risk-free interest rate                   N/A         4.30%   N/A
               Volatility                                N/A        19.96%   N/A

Note 13 - Dividend Restrictions

Payment of cash dividends is conditional on earnings,  financial condition, cash
needs, the discretion of the Board of Directors,  and compliance with regulatory
requirements.   State  and  federal  law  and  regulations   impose  substantial
limitations  on the Bank's  ability to pay  dividends to the Company.  Under New
Jersey law, the Bank is permitted to declare  dividends on its common stock only
if,  after  payment  of the  dividend,  the  capital  stock of the Bank  will be
unimpaired  and  either the Bank will have a surplus of not less than 50% of its
capital stock or the payment of the dividend will not reduce the Bank's surplus.
During the 2007, the Bank paid the Company total dividends of $8,500,000.  There
were no dividends paid to the Company in 2008. The Company's  ability to declare
dividends is dependent upon the amount of dividends declared by the Bank.

See notes to consolidated financial statements.
- --------------------------------------------------------------------------------
                                       25



BCB Bancorp, Inc. and Subsidiaries
- --------------------------------------------------------------------------------
Notes to Consolidated Financial Statements

Note 14 - Income Taxes

The components of income tax expense (benefit) are summarized as follows:

                                                      Years Ended December 31,
                                                    ---------------------------
                                                      2008      2007      2006
                                                    -------   -------   -------
                                                           (In Thousands)

      Current income tax expense:
         Federal                                    $ 3,097   $ 2,391   $ 2,998
         State                                          382       250       463
                                                    -------   -------   -------

                                                      3,479     2,641     3,461
                                                    -------   -------   -------

      Deferred income tax benefit:
         Federal                                     (1,324)     (102)     (193)
         State                                         (335)      (30)      (48)
                                                    -------   -------   -------

                                                     (1,659)     (132)     (241)
                                                    -------   -------   -------

            Total Income Taxes                      $ 1,820   $ 2,509   $ 3,220
                                                    =======   =======   =======

The tax effects of existing temporary  differences that give rise to significant
portions of the deferred  income tax assets and deferred  income tax liabilities
are as follows:

                                                                 December 31,
                                                              -----------------
                                                                2008      2007
                                                              -------   -------
                                                                (In Thousands)

      Deferred income tax assets:
            Allowance for loan losses                         $ 2,119   $ 1,623
            Unrealized loss on securities available for sale       84        --
            Other than temporary impairment on security         1,164        --
            Other                                                  33        10
                                                              -------   -------

                                                                3,400     1,633
                                                              -------   -------

      Deferred income tax liabilities:
            Depreciation                                          233       263
            Unrealized gain on securities available for sale       --        18
            Other                                                  54        --
                                                              -------   -------
                                                                  287       281
                                                              -------   -------

               Net Deferred Tax Asset                         $ 3,113   $ 1,352
                                                              =======   =======

See notes to consolidated financial statements.
- --------------------------------------------------------------------------------
                                       26



BCB Bancorp, Inc. and Subsidiaries
- --------------------------------------------------------------------------------
Notes to Consolidated Financial Statements

Note 14 - Income Taxes (Continued)

The following  table presents a  reconciliation  between the reported income tax
expense  and the income tax expense  which  would be  computed  by applying  the
normal federal income tax rate of 34% to income before income tax expense:



                                                                 Years Ended December 31,
                                                               ---------------------------
                                                                 2008      2007      2006
                                                               -------   -------   -------
                                                                     (In Thousands)
                                                                          
      Federal income tax expense at statutory rate             $ 1,799   $ 2,362   $ 2,988
      Increases (reductions) in income taxes resulting from:
         State income tax, net of federal income tax effect         31       145       274
         Other items, net                                          (10)        2       (42)
                                                               -------   -------   -------

            Effective Income Tax                               $ 1,820   $ 2,509   $ 3,220
                                                               =======   =======   =======

      Effective Income Tax Rate                                   34.4%     36.1%     36.6%
                                                               =======   =======   =======


The Investment  Company  commenced  operations in January 2005. Under New Jersey
tax law,  the  Investment  Company is subject to a 3.6% state income tax rate as
compared  to the 9.0%  rate to which  the  Company  and  Bank are  subject.  The
presence of the  Investment  Company  during the year ended  December  31, 2008,
2007,  and 2006,  resulted in an income tax savings of  approximately  $285,000,
$297,000,  and $282,000  respectively,  and reduced the  consolidated  effective
income tax rate by approximately 5.4%, 4.3%, and 3.2%, respectively.

Note 15- Commitments and Contingencies

The Bank is a party to financial instruments with  off-balance-sheet risk in the
normal course of business to meet the financing  needs of its  customers.  These
financial instruments primarily include commitments to extend credit. The Bank's
exposure to credit loss,  in the event of  nonperformance  by the other party to
the financial instrument for commitments to extend credit, is represented by the
contractual amount of those instruments.  The Bank uses the same credit policies
in   making   commitments   and   conditional   obligations   as  it  does   for
on-balance-sheet instruments.

Outstanding loan related commitments were as follows:



                                                                            December 31,
                                                                         -----------------
                                                                           2008      2007
                                                                         -------   -------
                                                                           (In Thousands)
                                                                             
      Loan origination                                                   $ 5,692   $ 2,885
      Construction loans in process                                       25,676    40,023
      Unused lines of credit                                              14,761    14,470
                                                                         -------   -------

                                                                         $46,129   $57,378
                                                                         =======   =======


See notes to consolidated financial statements.
- --------------------------------------------------------------------------------
                                       27



BCB Bancorp, Inc. and Subsidiaries
- --------------------------------------------------------------------------------
Notes to Consolidated Financial Statements

Note 15- Commitments and Contingencies (Continued)

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally  have fixed  expiration  dates or other  termination  clauses  and may
require  payment of a fee. Since many of the  commitments are expected to expire
without being drawn upon, total commitment amounts do not necessarily  represent
future cash requirements. The Bank evaluates each customer's creditworthiness on
a case-by-case basis. The amount of collateral obtained,  if deemed necessary by
the Bank upon extension of credit, is based on management's credit evaluation of
the counterparty. Collateral held varies but primarily includes residential real
estate properties.

The Company and its  subsidiaries  also have,  in the normal course of business,
commitments for services and supplies.  Management does not anticipate losses on
any of these transactions.

The Company and its subsidiaries,  from time to time, may be party to litigation
which arises  primarily in the  ordinary  course of business.  In the opinion of
management,  the  ultimate  disposition  of such  litigation  should  not have a
material  effect on the  financial  statements.  As of December  31,  2008,  the
Company and its subsidiaries were not parties to any material litigation.

Note 16 - Fair Value Measurements and Fair Values of Financial Instruments

Management  uses its best judgment in estimating the fair value of the Company's
financial instruments;  however, there are inherent weaknesses in any estimation
technique.  Therefore,  for  substantially all financial  instruments,  the fair
value estimates herein are not necessarily indicative of the amounts the Company
could have realized in a sales transaction on the dates indicated. The estimated
fair value amounts have been measured as of their respective  year-ends and have
not been  re-evaluated or updated for purposes of these  consloidated  financial
statements  subsequent to those  respective  dates.  As such, the estimated fair
values of these  financial  instruments  subsequent to the respective  reporting
dates may be different than the amounts reported at each year-end.

In September 2006, the FASB issued Statement No. 157, "Fair Value Measurements",
which defines fair value, establishes a framework for measuring fair value under
GAAP, and expands disclosures about fair value  measurements.  Statement No. 157
applies to other  accounting  pronouncements  that  require or permit fair value
measurements.  The Company  adopted  Statement  No. 157 effective for its fiscal
year beginning January 1, 2008.

In December 2007, the FASB issued FSP 157-2,  "Effective  Date of FASB Statement
No. 157". FSP 157-2 delays the effective date of SFAS 157 for all  non-financial
assets and  liabilities,  except those that are  recognized or disclosed at fair
value on a recurring  basis (at least  annually) to fiscal years beginning after
November 15, 2008 and interim  periods  within those fiscal years.  As such, the
Company only  partially  adopted the  provisions  of Statement No. 157, and will
begin to account and report for non-financial assets and liabilities in 2009. In
October  2008,  the FASB  issued  FSP  157-3,  "Determining  the Fair Value of a
Financial  Asset When the Market for that Asset is Not  Active",  to clarify the
application of the provisions of Statement No. 157 in an inactive market and how
an  entity  would  determine  fair  value in an  inactive  market.  FSP 157-3 is
effective   immediately   and  applies  to  the  Company's   December  31,  2008
consolidated  financial  statements.  The adoption of Statement  No. 157 and FSP
157-3  had no impact  on the  amounts  reported  in the  consolidated  financial
statements.

Statement No. 157 establishes a fair value hierarchy that prioritizes the inputs
to valuation methods used to measure fair value. The hierarchy gives the highest
priority to unadjusted  quoted prices in active markets for identical  assets or
liabilities  (Level 1  measurements)  and the lowest  priority  to  unobservable
inputs  (Level 3  measurements).  The three  levels of the fair value  hierarchy
under Statement No. 157 are as follows:

See notes to consolidated financial statements.
- --------------------------------------------------------------------------------
                                       28



BCB Bancorp, Inc. and Subsidiaries
- --------------------------------------------------------------------------------
Notes to Consolidated Financial Statements

Note 16 - Fair  Value  Measurements  and Fair  Values of  Financial  Instruments
(Continued)

      Level 1: Unadjusted quoted prices in active markets that are accessible at
               the  measurement  date  for  identical,  unrestricted   assets or
               liabilities.

      Level 2: Quoted prices in markets that are not active,  or inputs that are
               observable  either  directly or indirectly, for substantially the
               full term of the asset or liability.

      Level 3: Prices or valuation  techniques that require inputs that are both
               significant to the fair value measurement and unobservable (i.e.,
               supported with little or no market activity).

An asset's or liability's  level within the fair value hierarchy is based on the
lowest level of input that is significant to the fair value measurement.

For financial assets measured at fair value on a recurring basis, the fair value
measurements  by level within the fair value hierarchy used at December 31, 2008
are as follows:



                                                     (Level 1)
                                                   Quoted Prices    (Level 2)
                                                     in Active     Significant    (Level 3)
                                                    Markets for       Other      Significant
                                    December 31,     Identical     Observable    Unobservable
           Description                  2008          Assets         Inputs         Inputs
- ---------------------------------   ------------   -------------   -----------   ------------
                                                         (In Thousands)
                                                                     
Securities available for sale       $        888   $         888   $        --   $         --
                                    ============   =============   ===========   ============


For financial  assets measured at fair value on a nonrecurring  basis,  the fair
value measurements by level within the fair value hierarchy used at December 31,
2008 are as follows:



                                                     (Level 1)
                                                   Quoted Prices    (Level 2)
                                                     in Active     Significant    (Level 3)
                                                    Markets for       Other      Significant
                                    December 31,     Identical     Observable    Unobservable
           Description                  2008          Assets         Inputs         Inputs
- ---------------------------------   ------------   -------------   -----------   ------------
                                                         (In Thousands)
                                                                     
Impaired loans                      $      2,847   $          --   $        --   $      2,847
                                    ============   =============   ===========   ============


As  discussed  above,  the Company has delayed its  disclosure  requirements  of
non-financial assets and liabilities. Certain real estate owned with write-downs
subsequent  to  foreclosure  are carried at fair value at the balance sheet date
for which the Company has not yet adopted the provisions of Statement No. 157.

The following  information  should not be interpreted as an estimate of the fair
value of the entire Company since a fair value  calculation is only provided for
a limited portion of the Company's assets and  liabilities.  Due to a wide range
of  valuation  techniques  and the  degree of  subjectivity  used in making  the
estimates,  comparisons  between the  Company's  disclosures  and those of other
companies may not be meaningful. The following methods and

See notes to consolidated financial statements.
- --------------------------------------------------------------------------------
                                       29



BCB Bancorp, Inc. and Subsidiaries
- --------------------------------------------------------------------------------
Notes to Consolidated Financial Statements

Note 16 - Fair  Value  Measurements  and Fair  Values of  Financial  Instruments
(Continued)

assumptions  were used to estimate  the fair values of the  Company's  financial
instruments at December 31, 2008 and 2007:

Cash and Cash Equivalents (Carried at Cost)

      The carrying amounts reported in the balance sheet for cash and short-term
      instruments approximate those assets' fair values.

Securities

      The fair value of  securities  available  for sale (carried at fair value)
      and held to  maturity  (carried  at  amortized  cost)  are  determined  by
      obtaining  quoted  market  prices  on  nationally   recognized  securities
      exchanges  (Level 1), or matrix pricing (Level 2), which is a mathematical
      technique  used widely in the  industry to value debt  securities  without
      relying  exclusively  on quoted market prices for the specific  securities
      but rather by relying on the  securities'  relationship to other benchmark
      quoted  prices.  For  certain  securities  which are not  traded in active
      markets or are subject to transfer  restrictions,  valuations are adjusted
      to reflect  illiquidity and/or  non-transferability,  and such adjustments
      are generally based on available market evidence (Level 3). In the absence
      of such evidence,  management's  best estimate is used.  Management's best
      estimate consists of both internal and external support on certain Level 3
      investments.  Internal cash flow models using a present value formula that
      includes  assumptions market  participants would use along with indicative
      exit pricing obtained from  broker/dealers  (where available) were used to
      support fair values of certain Level 3 investments.

Loans Held for Sale (Carried at Lower of Cost or Fair Value)

      The fair value of loans held for sale is determined,  when possible, using
      quoted  secondary-market  prices. If no such quoted prices exist, the fair
      value of a loan is  determined  using quoted  prices for a similar loan or
      loans,  adjusted for specific attributes of that loan. Loans held for sale
      are carried at their cost.

Loans Receivable (Carried at Cost)

      The  fair  values  of loans  are  estimated  using  discounted  cash  flow
      analyses,  using market  rates at the balance  sheet date that reflect the
      credit and interest rate-risk inherent in the loans. Projected future cash
      flows are  calculated  based  upon  contractual  maturity  or call  dates,
      projected repayments and prepayments of principal. Generally, for variable
      rate loans  that  reprice  frequently  and with no  significant  change in
      credit risk, fair values are based on carrying values.

Impaired Loans (Generally Carried at Fair Value)

      Impaired  loans are those that are accounted for under FASB  Statement No.
      114,  "Accounting  by Creditors for  Impairment  of a Loan",  in which the
      Company has measured  impairment  generally based on the fair value of the
      loan's  collateral.   Fair  value  is  generally   determined  based  upon
      independent  third-party appraisals of the properties,  or discounted cash
      flows based upon the expected proceeds. These assets are included as Level
      3 fair values, based upon the lowest level of input that is significant to
      the fair value measurements.  The fair value consists of the loan balances
      of  $3,728,000,  net of a  valuation  allowance  of  $881,000.  Additional
      provisions of $881,000 for loan losses were recorded during the period.

See notes to consolidated financial statements.
- --------------------------------------------------------------------------------
                                       30



BCB Bancorp, Inc. and Subsidiaries
- --------------------------------------------------------------------------------
Notes to Consolidated Financial Statements

Note 16 - Fair  Value  Measurements  and Fair  Values of  Financial  Instruments
(Continued)

FHLB of New York Stock (Carried at Cost)

      The carrying  amount of restricted  investment in bank stock  approximates
      fair value, and considers the limited marketability of such securities.

Interest Receivable and Payable (Carried at Cost)

      The  carrying   amount  of  interest   receivable  and  interest   payable
      approximates its fair value.

Deposits (Carried at Cost)

      The  fair  values  disclosed  for  demand  deposits  (e.g.,  interest  and
      noninterest checking,  passbook savings and money market accounts) are, by
      definition,  equal to the amount  payable on demand at the reporting  date
      (i.e., their carrying amounts). Fair values for fixed-rate certificates of
      deposit  are  estimated  using a  discounted  cash flow  calculation  that
      applies   interest  rates   currently  being  offered  in  the  market  on
      certificates to a schedule of aggregated  expected  monthly  maturities on
      time deposits.

Short-Term Borrowings (Carried at Cost)

      The  carrying  amounts of  short-term  borrowings  approximate  their fair
      values.

Long-Term Debt (Carried at Cost)

      Fair values of long-term  debt are estimated  using  discounted  cash flow
      analysis,  based on quoted  prices  for new  long-term  debt with  similar
      credit risk  characteristics,  terms and remaining maturity.  These prices
      obtained from this active  market  represent a market value that is deemed
      to represent the transfer  price if the liability  were assumed by a third
      party.

Off-Balance Sheet Financial Instruments (Disclosed at Cost)

      Fair  values  for  the  Bank's  off-balance  sheet  financial  instruments
      (lending  commitments  and  unused  lines  of  credit)  are  based on fees
      currently charged in the market to enter into similar  agreements,  taking
      into   account,   the   remaining   terms  of  the   agreements   and  the
      counterparties'  credit standing.  The fair value of these commitments was
      deemed immaterial and is not presented in the accompanying table.

See notes to consolidated financial statements.
- --------------------------------------------------------------------------------
                                       31



BCB Bancorp, Inc. and Subsidiaries
- --------------------------------------------------------------------------------
Notes to Consolidated Financial Statements

Note 16- Estimated Fair Value of Financial Instruments (Continued)

The carrying values and estimated fair values of financial  instruments  were as
follows at December 31, 2008 and 2007:



                                                      December 31,
                                   -------------------------------------------------
                                             2008                      2007
                                   -----------------------   -----------------------
                                    Carrying                  Carrying
                                      Value     Fair Value      Value     Fair Value
                                   ----------   ----------   ----------   ----------
                                                    (In Thousands)
                                                              
Financial assets:
   Cash and cash equivalents       $    6,761   $    6,761   $   11,780   $   11,780
   Securities available for sale          888          888        2,056        2,056
   Securities held to maturity        141,280      143,087      165,017      165,660
   Loans held for sale                  1,422        1,437        2,132        2,141
   Loans receivable                   406,826      413,372      364,654      367,336
   FHLB of New York stock               5,736        5,736        5,560        5,560
   Interest receivable                  3,884        3,884        3,776        3,776

Financial liabilities:
   Deposits                           410,503      409,370      398,819      399,178
   Short-term borrowings                2,000        2,000           --           --
   Long-term debt                     114,124      116,317      114,124      115,679
   Interest payable                       967          967        1,026        1,026


See notes to consolidated financial statements.
- --------------------------------------------------------------------------------
                                       32



BCB Bancorp, Inc. and Subsidiaries
- --------------------------------------------------------------------------------
Notes to Consolidated Financial Statements

Note 17- Parent Only Condensed Financial Information

                        STATEMENTS OF FINANCIAL CONDITION

                                                              December 31,
                                                         ----------------------
                                                            2008        2007
                                                         ----------------------
                         Assets                              (In Thousands)

Cash and due from banks                                  $     323   $   2,719
Investment in subsidiaries                                  53,180      49,722
Restricted common stock                                        124         124
Other assets                                                   242          83
                                                         ----------------------

     Total Assets                                        $  53,869   $  52,648
                                                         ======================

       Liabilities and Stockholders' Equity

Liabilities

   Long-term debt                                        $   4,124   $   4,124
   Other liabilities                                            30          14
                                                         ----------------------

     Total Liabilities                                       4,154       4,138
                                                         ----------------------

Stockholders' equity

   Common stock                                                331         325
   Paid-in capital                                          46,864      45,795
   Treasury stock                                           (8,680)     (7,385)
   Retained earnings                                        11,325       9,749
   Accumulated other comprehensive (loss) income              (125)         26
                                                         ----------------------

     Total Stockholders' Equity                             49,715      48,510
                                                         ----------------------

     Total Liabilities and Stockholders' Equity          $  53,869   $  52,648
                                                         ======================

See notes to consolidated financial statements.
- --------------------------------------------------------------------------------
                                       33



BCB Bancorp, Inc. and Subsidiaries
- --------------------------------------------------------------------------------
Notes to Consolidated Financial Statements

Note 17- Parent Only Condensed Financial Information (Continued)

                              STATEMENTS OF INCOME



                                                       Years Ended in December 31,
                                                     -------------------------------
                                                         2008       2007       2006
                                                     -------------------------------
                                                             (In Thousands)
                                                                  
Dividends from subsidiary                            $     --   $  8,500   $     --
Interest Income                                             3         10         27
                                                     -------------------------------
     Total Income                                           3      8,510         27

Interest Expense, borrowed money                          238        329        310
Stock-Based Compensation                                   --          6         25
Other                                                      --         --          3
                                                     -------------------------------
     Total Expense                                        238        335        338
                                                     -------------------------------

Income (Loss) before Income Tax Benefit and Equity
   in Undistributed Earnings (Losses) of
   Subsidiaries                                          (235)     8,175       (311)

Income tax benefit                                         97         95         96
                                                     -------------------------------

Income (Loss) before Equity in Undistributed
   Earnings (Losses) of Subsidiaries                     (138)     8,270       (215)

Equity in undistributed earnings (losses) of            3,610     (3,832)     5,782
                                                     -------------------------------
     Net Income                                      $  3,472   $  4,438   $  5,567
                                                     ===============================


See notes to consolidated financial statements.
- --------------------------------------------------------------------------------
                                       34



BCB Bancorp, Inc. and Subsidiaries
- --------------------------------------------------------------------------------
Notes to Consolidated Financial Statements

Note 17 - Parent Only Condensed Financial Information (Continued)

                             STATEMENTS OF CASH FLOW



                                                                           Years Ended December 31,
                                                                       ---------------------------------
                                                                          2008       2007        2006
                                                                       ---------------------------------
                                                                                (In Thousands)
                                                                                     
Cash Flows from Operating Activities
   Net income                                                          $   3,472   $  4,438   $   5,567
   Adjustments to reconcile net income to net cash provided by (used
     in) operating activities:
       Equity in undistributed (earnings) losses of  subsidiaries         (3,610)     3,832      (5,782)
       Stock based compensation                                               --          6          25
       (Increase) decrease in other assets                                  (158)         8           5
       (Increase) decrease in stock subscriptions receivable                  --         --       2,353
       Increase (decrease) in other liabilities                               16          2        (142)
                                                                       ---------------------------------

     Net Cash Provided By (Used in) Operating Activities                    (280)     8,286       2,026
                                                                       ---------------------------------

Cash Flows from Investing Activities
   Additional investment in subsidiaries                                      --         --     (13,000)
                                                                       ---------------------------------

     Net Cash Used in Investing Activities                                    --         --     (13,000)
                                                                       ---------------------------------

Cash Flows from Financing Activities
   Proceeds from issuance of common stock                                    925        158          90
   Tax benefit from exercise of stock options                                150         --          --
   Cash dividends paid                                                    (1,896)    (1,555)     (1,502)
   Purchase of treasury stock                                             (1,295)    (6,526)        (64)
                                                                       ---------------------------------

     Net Cash Used in Financing Activities                                (2,116)    (7,923)     (1,476)
                                                                       ---------------------------------

     Net Increase (Decrease) in Cash and Cash Equivalents                 (2,396)       363     (12,450)

Cash and Cash Equivalents - Beginning                                      2,719      2,356      14,806
                                                                       ---------------------------------

Cash and Cash Equivalents - Ending                                     $     323   $  2,719   $   2,356
                                                                       =================================


See notes to consolidated financial statements.
- --------------------------------------------------------------------------------
                                       35



BCB Bancorp, Inc. and Subsidiaries
- --------------------------------------------------------------------------------
Notes to Consolidated Financial Statements

Note 18 - Quarterly Financial Data (Unaudited)



                                                            Quarter Ended
                                         ---------------------------------------------------
                                         March 31,   June 30,   September 30,   December 31,
                                           2008        2008         2008           2008
                                         ---------   --------   -------------   ------------
                                              (In Thousands, Except Per Share Amounts)
                                                                    
Interest income                          $   9,057   $  9,012   $       9,304   $      9,250
Interest expense                             4,380      4,142           4,087          4,054
                                         ---------   --------   -------------   ------------

     Net Interest Income                     4,677      4,870           5,217          5,196

Provision for loan losses                      250        300             300            450
                                         ---------   --------   -------------   ------------

     Net Interest Income after
       Provision for Loan Losses             4,427      4,570           4,917          4,746

Non-interest income (loss)                     248        173          (2,569)            94
Non-interest expenses                        2,627      2,739           2,707          3,241
                                         ---------   --------   -------------   ------------

     Income (Loss) before Income Taxes
       (Benefit)                             2,048      2,004            (359)         1,599

Income taxes (benefit)                         744        728             890           (542)
                                         ---------   --------   -------------   ------------

     Net Income (Loss)                   $   1,304   $  1,276   $      (1,249)  $      2,141
                                         =========   ========   =============   ============

Net income (loss) per common share:
   Basic                                 $    0.28   $   0.28   $       (0.27)  $       0.46
                                         =========   ========   =============   ============

   Diluted                               $    0.28   $   0.27   $       (0.27)  $       0.46
                                         =========   ========   =============   ============

Weighted average number of common
   shares outstanding:
   Basic                                     4,617      4,604           4,640          4,656
                                         =========   ========   =============   ============

   Diluted                                   4,721      4,691           4,640          4,699
                                         =========   ========   =============   ============


See notes to consolidated financial statements.
- --------------------------------------------------------------------------------
                                       36



BCB Bancorp, Inc. and Subsidiaries
- --------------------------------------------------------------------------------
Notes to Consolidated Financial Statements

Note 18 - Quarterly Financial Data (Unaudited) (Continued)



                                                            Quarter Ended
                                         ---------------------------------------------------
                                         March 31,   June 30,   September 30,   December 31,
                                           2007        2007         2007           2007
                                         ---------   --------   -------------   ------------
                                              (In Thousands, Except Per Share Amounts)
                                                                    
Interest income                          $   8,088   $  8,259   $       8,947   $      9,096
Interest expense                             3,896      4,073           4,585          4,663
                                         ---------   --------   -------------   ------------
     Net Interest Income                     4,192      4,186           4,362          4,433

Provision for loan losses                       --         --             200            400
                                         ---------   --------   -------------   ------------

     Net Interest Income after
       Provision for Loan Losses             4,192      4,186           4,162          4,033

Non-interest income                            270        287             261            274
Non-interest expenses                        2,477      2,723           2,777          2,741
                                         ---------   --------   -------------   ------------

     Income before Income Taxes              1,985      1,750           1,646          1,566

Income taxes                                   722        624             616            547
                                         ---------   --------   -------------   ------------

     Net Income                          $   1,263   $  1,126   $       1,030   $      1,019
                                         =========   ========   =============   ============

Net income per common share:
   Basic                                 $    0.25   $   0.23   $        0.22   $       0.22
                                         =========   ========   =============   ============

   Diluted                               $    0.25   $   0.23   $        0.21   $       0.21
                                         =========   ========   =============   ============

Weighted average number of common
   shares outstanding:
   Basic                                     5,006      4,849           4,743          4,676
                                         =========   ========   =============   ============

   Diluted                                   5,136      4,982           4,862          4,794
                                         =========   ========   =============   ============


See notes to consolidated financial statements.
- --------------------------------------------------------------------------------
                                       37