UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-Q
(Mark One)

|X|   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

                  For the quarterly period ended June 30, 2009

                                       or

|_|   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

For the transition period from __________________ to _________________

                         Commission File Number 0-51589

                          NEW ENGLAND BANCSHARES, INC.
- --------------------------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

   Maryland                                                   04-3693643
- --------------------------------------------------------------------------------
 (State or other jurisdiction                             (I.R.S. Employer
  of incorporation or organization)                       Identification No.)


 855 Enfield Street, Enfield, Connecticut                        06082
- --------------------------------------------------------------------------------
 (Address of principal executive offices)                      (Zip Code)

                                 (860) 253-5200
- --------------------------------------------------------------------------------
                           (Issuer's telephone number)

                                 Not Applicable
- --------------------------------------------------------------------------------
   (Former name, former address and former fiscal year, if changed since last
                                    report)

      Indicate by check mark whether the  registrant:  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934 during the past 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes |X| No |_|

      Indicate by check mark whether the registrant has submitted electronically
and  posted on its  corporate  Web site,  if any,  every  Interactive  Data File
required  to be  submitted  and posted  pursuant to Rule 405 of  Regulation  S-T
(ss.232.405 of this chapter) during the preceding 12 months (or for such shorter
period that the registrant was required to submit and post such files).  Yes [ ]
No [ ]

      Indicate  by check mark  whether  the  registrant  is a large  accelerated
filer,  an accelerated  filer, a  non-accelerated  filer or a smaller  reporting
company.  (See definitions of "large accelerated filer," "accelerated filer" and
"smaller reporting company" in Rule 12b-2 of the Exchange Act).

Large accelerated____ filer Accelerated filer____  Non-accelerated filer
Smaller Reporting Company |X|

      Indicate  by check mark  whether  the  registrant  is a shell  company (as
defined in Rule 12b-2 of the Exchange Act). Yes |_| No |X|

      The Issuer  had  6,391,156  shares of common  stock,  par value  $0.01 per
share, outstanding as of August 10, 2009.




                                    NEW ENGLAND BANCSHARES, INC.
                                                               FORM 10-Q

                                                                 INDEX

                                                                           Page
PART I.   FINANCIAL INFORMATION

Item 1.   Financial Statements

          Condensed Consolidated Balance Sheets at June 30, 2009 (Unaudited)
          and March 31, 2009 ................................................ 1

          Condensed Consolidated Statements of Income for the
          Three Months Ended June 30, 2009 and 2008 (Unaudited) ............. 2

          Condensed Consolidated Statements of Cash Flows for the
          Three Months Ended June 30, 2009 and 2008 (Unaudited) ............. 3

          Notes to Condensed Consolidated Financial Statements (Unaudited) .. 5

Item 2.   Management's Discussion and Analysis of Financial Condition
          and Results of Operations .........................................13

Item 3.   Quantitative and Qualitative Disclosures About Market Risk ........19

Item 4T.  Controls and Procedures ...........................................20

PART II:  OTHER INFORMATION

Item 1... Legal Proceedings .................................................21

Item 1A  Risk Factors ........................................................21

Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds .......23

Item 3.   Defaults Upon Senior Securities ...................................23

Item 4.   Submission of Matters to a Vote of Security Holders ...............23

Item 5.   Other Information .................................................23

Item 6.   Exhibits ..........................................................24

SIGNATURES ..................................................................24






                          Part I. FINANCIAL INFORMATION

 Item 1. Financial Statements.

                   NEW ENGLAND BANCSHARES, INC. AND SUBSIDIARY
                      Condensed Consolidated Balance Sheets
                             (Dollars in thousands)




                                                                               June 30,   March 31,
                                                                                2009        2009
                                                                            -----------   ---------
ASSETS                                                                      (Unaudited)

                                                                                    
Cash and due from banks ..................................................   $  10,974    $   7,872
Interest-bearing demand deposits with other banks ........................      57,249       33,554
Money market mutual funds ................................................          86            7
                                                                             ---------    ---------
      Total cash and cash equivalents ....................................      68,309       41,433
Interest-bearing time deposits with other banks ..........................       1,599           99
Investments in available-for-sale securities, at fair value ..............      62,714       71,821
Federal Home Loan Bank stock, at cost ....................................       4,396        3,896
Loans, net of allowance for loan losses of $6,452 as of June 30, 2009
             and $6,458 as of March 31, 2009 .............................     489,076      413,566
Premises and equipment, net ..............................................       7,809        5,990
Other real estate owned ..................................................       1,087          141
Accrued interest receivable ..............................................       2,520        2,321
Deferred income taxes, net ...............................................       5,600        3,769
Cash surrender value of life insurance ...................................       9,295        9,211
Identifiable intangible assets ...........................................       2,042        2,165
Goodwill .................................................................      16,384       14,701
Other assets .............................................................       4,063        2,551
                                                                             ---------    ---------
      Total assets .......................................................   $ 674,894    $ 571,664
                                                                             =========    =========
LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits:
     Noninterest-bearing .................................................   $  48,954    $  37,483
     Interest-bearing ....................................................     465,262      381,953
                                                                             ---------    ---------
         Total deposits ..................................................     514,216      419,436
Advanced payments by borrowers for taxes and insurance ...................       2,132          953
Federal Home Loan Bank advances ..........................................      66,033       66,833
Subordinated debentures ..................................................       3,904        3,901
Securities sold under agreements to repurchase ...........................      17,180       12,069
Other liabilities ........................................................       4,706        4,518
                                                                             ---------    ---------
      Total liabilities ..................................................     608,171      507,710
                                                                             =========    =========
  Stockholders' Equity:
     Preferred stock, par value $.01 per share: 1,000,000 shares
     authorized;none issued ..............................................          --           --
     Common stock, par value $.01 per share: 19,000,000 shares authorized;
             6,938,087 shares issued at June 30, 2009 and 6,420,891
             shares issued at March 31, 2009 .............................          69           64
     Paid-in capital .....................................................      59,758       56,551
     Retained earnings ...................................................      16,036       16,329
     Unearned ESOP shares, 249,291 shares at June 30, 2009 and
               March 31, 2009 ............................................      (2,190)      (2,190)
     Treasury stock, 546,931 shares at June 30, 2009 and 536,931
               shares at March 31, 2009 ..................................      (5,803)      (5,742)
     Unearned shares, stock-based plans, 57,259 shares at June 30,
               2009 and March 31, 2009 ...................................        (625)        (659)
     Accumulated other comprehensive loss ................................        (522)        (399)
                                                                             ---------    ---------
        Total stockholders' equity .......................................      66,723       63,954
                                                                             ---------    ---------
        Total liabilities and stockholders' equity .......................   $ 674,894    $ 571,664
                                                                             =========    =========



  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.

                                       1





                   NEW ENGLAND BANCSHARES, INC. AND SUBSIDIARY
                   Condensed Consolidated Statements of Income

                                   (Unaudited)
                    (In thousands, except per share amounts)




                                                                          Three Months Ended
                                                                               June 30,
                                                                          2009        2008
                                                                              
 Interest and dividend income:
       Interest on loans .............................................   $ 6,507    $ 6,102
       Interest and dividends on securities:
          Taxable ....................................................       672        743
          Tax-exempt .................................................       155        169
       Interest on federal funds sold, interest-bearing deposits and
        dividends on money market mutual funds .......................        46        175
                                                                         -------    -------
          Total interest and dividend income .........................     7,380      7,189
                                                                         -------    -------

 Interest expense:
       Interest on deposits ..........................................     2,692      2,524
       Interest on advanced payments by borrowers for
             taxes and insurance .....................................         4          4
       Interest on Federal Home Loan Bank advances ...................       689        679
       Interest on subordinated debentures ...........................        68         68
       Interest on securities sold under agreements to repurchase ....        44         37
                                                                         -------    -------
          Total interest expense .....................................     3,497      3,312
                                                                         -------    -------
          Net interest and dividend income ...........................     3,883      3,877
 Provision for loan losses ...........................................       680        148
                                                                         -------    -------
          Net interest and dividend income after provision for loan
            losses ...................................................     3,203      3,729
                                                                         -------    -------
 Noninterest income:
       Service charges on deposit accounts ...........................       254        269
       Gain on securities, net .......................................        59          8
       Gain on sale of loans .........................................         5         12
       Increase in cash surrender value of life insurance policies            84         84
       Impairment loss on securities (includes total losses of $251,
           net of $234 recognized in other comprehensive loss, pretax)       (17)        --
       Other income ..................................................       302         94
                                                                         -------    -------
          Total noninterest income ...................................       687        467
                                                                         -------    -------
 Noninterest expense:
       Salaries and employee benefits ................................     1,858      1,915
       Occupancy and equipment expense ...............................       718        712
       Advertising and promotion .....................................        38         93
       Professional fees .............................................       298        124
       Data processing expense .......................................       150        109
       FDIC insurance assessment .....................................       540         38
       Stationery and supplies .......................................        35         36
       Amortization of identifiable intangible assets ................       123        134
       Other expense .................................................       533        383
                                                                         -------    -------
          Total noninterest expense ..................................     4,293      3,544
                                                                         -------    -------
          (Loss) income before income taxes ..........................      (403)       652
 Income tax (benefit) expense ........................................      (222)       200
                                                                         -------    -------
          Net (loss) income ..........................................   $  (181)   $   452
                                                                         =======    =======

    (Loss) earnings per share:
             Basic ...................................................   $ (0.03)   $  0.08
             Diluted .................................................   $ (0.03)   $  0.08
    Dividends per share ..............................................   $  0.02    $  0.03



  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.

                                       2




                   NEW ENGLAND BANCSHARES, INC. AND SUBSIDIARY
                 Condensed Consolidated Statements of Cash Flows
                                   (Unaudited)
                                 (In thousands)



                                                                                   Three Months Ended
                                                                                        June 30,
                                                                                   2009           2008
                                                                                -----------   ---------
                                                                                        
Cash flows from operating activities:
       Net (loss) income ......................................................   $   (181)   $    452
       Adjustments to reconcile net (loss) income to net cash provided by (used
       in)operating activities:
             Net amortization of fair value adjustments .......................          2           5
             Accretion of securities, net .....................................        (30)        (13)
             Gain on sales and calls of investments, net ......................        (59)         (8)
             Writedown of available-for-sale securities .......................         17          --
             Provision for loan losses ........................................        680         148
             Gain on sale of loans, net .......................................         (5)        (12)
             Change in deferred loan origination costs, net ...................        (13)        (55)
             Depreciation and amortization ....................................        217         221
             Decrease (increase) in accrued interest receivable ...............         40        (201)
             Deferred income tax expense (benefit) ............................        219        (236)
             Increase in cash surrender value of life insurance policies ......        (84)        (83)
             Increase in prepaid expenses and other assets ....................     (1,430)     (1,990)
             Amortization of identifiable intangible assets ...................        123         134
             Increase in accrued expenses and other liabilities ...............        500          41
             Compensation cost for stock option plan ..........................         31          32
             Compensation cost for stock-based incentive plan .................         34          35
                                                                                  --------    --------

       Net cash provided by (used in) operating activities ....................         61      (1,530)
                                                                                  --------    --------

 Cash flows from investing activities:
             Purchases of available-for-sale securities .......................     (7,527)    (19,534)
             Proceeds from sales of available-for-sale securities .............      6,176         709
             Proceeds from maturities of available-for-sale securities ........     12,614       3,923
             Purchases of Federal Home Loan Bank stock ........................        (35)         --
             Purchases of interest-bearing time deposits with other banks .....     (1,500)         --
             Cash and cash equivalents acquired from Apple Valley Bank & Trust,
               net of cash paid to shareholders ...............................     10,289          --
             Proceeds from maturities of interest bearing time deposits with
               other banks ....................................................         --         396
             Loan originations and principal collections, net .................        878     (11,925)
             Purchases of loans ...............................................    (17,256)         --
             Loans sold .......................................................         --       3,039
             Investments in life insurance policies ...........................         --          (5)
             Capital expenditures - premises and equipment ....................       (160)        (71)
                                                                                  --------    --------

             Net cash provided by (used in) investing activities ..............      3,479     (23,468)
                                                                                  --------    --------



  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.

                                       3





                   NEW ENGLAND BANCSHARES, INC. AND SUBSIDIARY
                 Condensed Consolidated Statements of Cash Flows
                                   (Unaudited)
                                 (In thousands)
                                   (continued)



                                                                                     Three Months Ended
                                                                                          June 30,
                                                                                   2009           2008
                                                                                ------------  ------------


                                                                                        
 Cash flows from financing activities:
             Net increase in demand, NOW, MMDA and savings accounts ........     13,046       7,459
             Net increase in time deposits .................................      5,354      13,827
             Net increase in advanced payments by borrowers for taxes and
                insurance ..................................................        799         776
             Principal payments on Federal Home Loan Bank long-term advances       (801)       (782)
             Net increase in securities sold under agreement to repurchase .      5,111          32
             Purchase of treasury stock ....................................        (61)     (1,240)
             Exercise of stock options .....................................         --         140
             Payments of cash dividends on common stock ....................       (112)       (183)
                                                                               --------    --------

 Net cash provided by financing activities .................................     23,336      20,029
                                                                               --------    --------

 Net increase (decrease) in cash and cash equivalents ......................     26,876      (4,969)
 Cash and cash equivalents at beginning of period ..........................     41,433      36,239
                                                                               --------    --------
 Cash and cash equivalents at end of period ................................   $ 68,309    $ 31,270
                                                                               ========    ========
 Supplemental disclosures:
             Interest paid .................................................      3,391       3,371
             Income taxes paid .............................................        241         312
             Decrease in due to broker .....................................        715         653
             Decrease in due from broker ...................................         --         714
             Loan transferred to other real estate owned ...................        441          --

 Acquisition of Apple Valley Bank & Trust:
   Assets acquired

             Cash and cash equivalents .....................................     13,220    $     --
             Investments in available-for-sale securities ..................      3,004          --
             Federal Home Loan Bank stock, at cost .........................        465          --
             Loans, net of allowance for loan losses .......................     60,233          --
             Premises and equipment, net ...................................      1,881          --
             Other real estate owned .......................................        505          --
             Accrued interest receivable ...................................        239          --
             Deferred income taxes, net ....................................      1,968          --
             Other assets ..................................................         77          --
                                                                               --------    --------
   Total assets acquired ...................................................     81,592          --
                                                                               --------    --------
   Liabilities assumed
             Deposits ......................................................     76,380          --
             Advanced payments by borrowers for taxes and insurance ........        380          --
             Other liabilities .............................................        403          --
                                                                               --------    --------
   Total liabilities assumed ...............................................     77,163          --
                                                                               --------    --------

 Net assets acquired .......................................................      4,429          --

 Acquisition costs .........................................................      6,112          --
                                                                               --------    --------
 Goodwill ..................................................................      1,683    $     --



  The accompanying notes are an integral part of these condensed consolidated
                             financial statements.

                                       4


                          NEW ENGLAND BANCSHARES, INC.
              Notes to Condensed Consolidated Financial Statements
                                   (Unaudited)


NOTE 1 - Organization

      New England Bancshares,  Inc. New England Bancshares, Inc. (the "Company")
is a Maryland corporation which was organized in December 2005 to be the holding
company  parent  of  Enfield  Federal  Savings  and Loan  Association  ("Enfield
Federal"),   following  the  completion  of  the  "second-step"  mutual-to-stock
conversion  of Enfield  Mutual  Holding  Company.  As a part of the  second-step
conversion, the Company sold 3,075,855 shares resulting in net proceeds of $27.2
million, of which $12.2 million was retained as capital by the Company and $15.0
million was infused as capital into Enfield Federal. Shareholders of the Company
immediately  prior to the  completion  of the  second-step  conversion  received
2.3683 shares for each share of common stock they held in the Company, resulting
in an additional 1,311,863 shares being issued.

      The second-step conversion was accounted for as a change in corporate form
with no subsequent  change in the historical  carrying  amounts of the Company's
assets and liabilities.  Consolidated  stockholders' equity increased by the net
cash proceeds from the offering.  All references in the  consolidated  financial
statements  and notes thereto to share data  (including the number of shares and
per  share  amounts)  have  been  adjusted  to  reflect  the  additional  shares
outstanding as a result of the offering and the share exchange.

      On July 12, 2007 the Company acquired Valley Bank,  Bristol,  Connecticut,
through a merger with Valley Bank's holding company, First Valley Bancorp. Under
the terms of the  transaction,  shareholders  of First Valley  Bancorp  received
0.8907 shares of Company  common stock and $9.00 in cash for each share of First
Valley Bancorp  common stock for a total of 1,068,625  shares and $10.8 million.
In addition,  the Company  incurred cash payments for deal  expenses,  payout of
stock  options and employee  expenses  totaling  $2.4  million,  creating  $13.6
million of goodwill,  none of which is deductible for tax purposes.  As a result
of the  acquisition of Valley Bank,  the Company became the holding  company for
both Enfield  Federal,  a federal  savings bank,  and Valley Bank, a Connecticut
chartered commercial bank.

      On May 1, 2009, the Company  merged  Enfield  Federal with and into Valley
Bank,  and renamed the  surviving  Connecticut  chartered  commercial  bank "New
England Bank", (the "Subsidiary Merger").  The Company retained the name of each
bank at their respective  branches and operates the branches as divisions of New
England Bank (the  "Bank").  The  Subsidiary  Merger was designed to improve the
efficiencies  of the  Company  by  eliminating  the  additional  regulatory  and
administrative   costs  of   maintaining   two  separately   chartered   banking
subsidiaries with similar products,  services and operations.  The consolidation
will allow the Company to reduce its operating  expenses while  maintaining  the
financial  products and services offered by both banks.  The combined  structure
will also  assist  the  combined  bank in  offering a higher  level of  customer
service.

      On June 8, 2009 the Company  acquired  Apple  Valley Bank & Trust  Company
("Apple  Valley  Bank") of  Cheshire,  Connecticut,  through the merger of Apple
Valley  Bank with and into New  England  Bank.  Under  the terms of the  merger,
shareholders  of Apple Valley Bank were entitled to elect to receive  either one
share of New England  Bancshares common stock or $8.50 in cash for each share of
Apple Valley Bank common stock,  subject to an aggregate allocation of

                                       5


60% stock and 40% cash.  The Company  retained  the name of Apple Valley Bank at
the acquired branches and operates the branches as a division of the Bank.


      New England Bank. The Bank,  incorporated in 2009, is a Connecticut  state
chartered  commercial bank  headquartered in Enfield,  Connecticut.  The Bank is
engaged  principally  in the business of  attracting  deposits  from the general
public and investing those deposits primarily in residential and commercial real
estate loans, and to a lesser extent, in consumer, construction,  commercial and
small business loans. At June 30, 2009, the Bank operated from fifteen locations
in Connecticut.  Unless  otherwise  specified,  references to the "Bank" in this
quarterly  report on Form 10-Q shall include  Valley Bank,  Enfield  Federal and
Apple  Valley  Bank prior to the  Subsidiary  Merger  and the merger  with Apple
Valley Bank.

NOTE 2 - Basis of Presentation

      The accompanying  unaudited condensed  consolidated  financial  statements
have been prepared in accordance with accounting  principles  generally accepted
in the  United  States of  America  for  interim  financial  statements  and the
instructions to Form 10-Q, and accordingly do not include all of the information
and footnotes required by accounting principles generally accepted in the United
States  of  America  for  complete  financial  statements.  In  the  opinion  of
management, the accompanying unaudited consolidated financial statements reflect
all adjustments  necessary,  consisting of only normal  recurring  accruals,  to
present fairly the financial  position,  results of operations and cash flows of
the  Company for the  periods  presented.  In  preparing  the interim  financial
statements, management is required to make estimates and assumptions that affect
the  reported  amounts of assets and  liabilities  as of the date of the balance
sheet and  revenues and expenses  for the period.  Actual  results  could differ
significantly  from those  estimates.  The interim results of operations are not
necessarily  indicative  of the  operating  results to be expected  for the year
ending March 31, 2010 or any interim period.

      While management  believes that the disclosures  presented are adequate so
as not to make the information misleading,  it is suggested that these condensed
consolidated  financial  statements  be read in  conjunction  with the financial
statements and notes included in New England  Bancshares' Form 10-K for the year
ended March 31, 2009.

      The condensed  consolidated balance sheet as of March 31, 2009 was derived
from the audited financial statements of New England Bancshares,  Inc., but does
not include all the  disclosures  required by  accounting  principles  generally
accepted in the United States of America.

NOTE 3 - Earnings Per Share (EPS)

      Basic EPS is computed by dividing income available to common  stockholders
by the  weighted-average  number of common  shares  outstanding  for the period.
Diluted EPS reflects the  potential  dilution  that could occur if securities or
other  contracts to issue common stock were  exercised or converted  into common
stock or  resulted  in the  issuance  of common  stock  that then  shared in the
earnings of the entity. The Company had no anti-dilutive shares at June 30, 2009
as the Company  reported a net loss,  and 125,563  anti-dilutive  shares for the
three months ended June 30, 2008.  Anti-dilutive  shares are stock  options with
weighted-average  exercise prices in excess of the weighted-average market value
for the same period. Unallocated common shares held by the Bank's employee stock
ownership plan are not included in the weighted-average  number of common shares
outstanding for purposes of calculating both basic and diluted EPS.

                                       6



                                                           Quarter Ended
                                                             June 30,
                                                  -----------------------------
(In thousands, except per share data)                 2009               2008
                                                  --------------     ----------
Net (loss) income ....................               $  (181)          $   452
Weighted average common shares
  outstanding for computation of basic
  EPS ................................                 5,740             5,708

Effect of dilutive stock options and
  stock awards .......................                    --               124
Weighted average common shares for
  computation of diluted EPS .........                  5,740            5,832
(Loss) earnings per share:
  Basic ..............................               $ (0.03)          $  0.08
  Diluted ............................               $ (0.03)          $  0.08


NOTE 4 - Recent Accounting Pronouncements

      "Accounting  for Uncertainty in Income Taxes - an  interpretation  of FASB
Statement  109"  (FIN  48).  FIN  48  prescribes  a  recognition  threshold  and
measurement attribute for the financial statement recognition and measurement of
a tax  position  taken,  or expected to be taken,  in a tax return and  provides
guidance on derecognition, classification, interest and penalties, accounting in
interim periods, disclosure and transition. FIN 48 is effective for fiscal years
beginning after December 15, 2007. The Company's adoption of FIN 48 did not have
a material impact on its financial statements.

      In September 2006, the FASB ratified the consensus reached by the Emerging
Issues  Task  Force  ("EITF")  on  Issue  No.  06-4   "Accounting  for  Deferred
Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life
Insurance Arrangements," (EITF Issue 06-4). EITF 06-4 requires companies with an
endorsement split-dollar life insurance arrangement to recognize a liability for
future postretirement benefits. The effective date is for fiscal years beginning
after December 15, 2007, with earlier application permitted.  The Company should
recognize  the effects of  applying  this issue  through  either (a) a change in
accounting principle through a cumulative effect adjustment to retained earnings
or (b) a change in accounting principle through retrospective application to all
periods.  The  adoption  of the new issue did not have a material  impact on the
Company's financial position, results of operations or cash flows.

      In September 2006, the FASB issued SFAS No. 157, "Fair Value Measurements"
(SFAS  157).  SFAS No. 157  defines  fair value,  establishes  a  framework  for
measuring fair value under generally accepted  accounting  principles (GAAP) and
expands  disclosures  about fair value  measurements.  The FASB's FSP FAS 157-2,
"Effective  Date of FASB  Statement  No. 157",  defers until April 1, 2009,  the
application of SFAS 157 to nonfinancial assets and nonfinancial  liabilities not
recognized  or  disclosed  at  least  annually  at  fair  value.  This  includes
nonfinancial  assets and  nonfinancial  liabilities  initially  measured at fair
value in a business  combination  or other new basis event,  but not measured at
fair value in subsequent periods. The Company adopted this statement on April 1,
2008. See Note 7 - Fair Value Measurements for additional information.

      In February 2007, the FASB issued SFAS No. 159, "The Fair Value Option for
Financial  Assets and  Financial  Liabilities  - Including  an amendment of FASB
Statement No. 115" (SFAS 159). SFAS 159 permits entities,  at specified election
dates, to choose to measure certain financial

                                       7


instruments at fair value that are not currently required to be measured at fair
value. The fair value option is applied on an instrument-by-instrument basis, is
irrevocable and can only be applied to an entire instrument and not to specified
risks, specific cash flows, or portions of that instrument. Unrealized gains and
losses on items  for  which  the fair  value  option  has been  elected  will be
reported in  earnings at each  subsequent  reporting  date and upfront  fees and
costs  related to those items will be recognized in earnings as incurred and not
deferred. SFAS No. 159 is effective in fiscal years beginning after November 15,
2007 and may not be applied  retrospectively.  The  adoption of the new standard
did not have a material impact on the Company's financial  position,  results of
operations or cash flows.

      In December 2007, the FASB issued SFAS No. 160, "Noncontrolling  Interests
in  Consolidated  Financial  Statements  and  Amendment of ARB No. 51 ("SFAS No.
160").  The new  pronouncement  requires all  entities to report  noncontrolling
(minority)  interests in  subsidiaries as a component of  stockholders'  equity.
SFAS No. 160 will be effective  for fiscal years  beginning  after  December 15,
2008.  Early adoption is prohibited.  Management  does not anticipate  that this
statement will have a material impact on the Company's  financial  condition and
results of operations.

      In December 2007, the FASB issued SFAS No. 141 (Revised  2007),  "Business
Combinations"  (SFAS  141(R)).   SFAS  141(R)  will  significantly   change  the
accounting for business  combinations.  Under SFAS 141(R),  an acquiring  entity
will be required to recognize all the assets acquired and liabilities assumed in
a transaction at the  acquisition-date  fair value with limited  exceptions.  It
also amends the  accounting  treatment  for  certain  specific  items  including
acquisition  costs  and  non  controlling  minority  interests  and  includes  a
substantial  number  of  new  disclosure   requirements.   SFAS  141(R)  applies
prospectively  to business  combinations for which the acquisition date is on or
after April 1, 2009.  The  adoption of the new  standard did not have a material
impact on the Company's financial position, results of operations or cash flows.

      In February 2008, the FASB issued FSP FAS 140-3, "Accounting for Transfers
of Financial Assets and Repurchase  Financing  Transactions."  This FSP provides
guidance on how the transferor and transferee  should  separately  account for a
transfer  of a financial  asset and a related  repurchase  financing  if certain
criteria are met. This guidance will be effective April 1, 2009. The adoption of
the new  standard  did not have a  material  impact on the  Company's  financial
position, results of operations or cash flows.

      In March 2008, the FASB issued SFAS No. 161, "Disclosures about Derivative
Instruments and Hedging Activities-an amendment of FASB Statement No. 133" (SFAS
161). SFAS 161 changes the disclosure  requirements  for derivative  instruments
and hedging  activities.  Entities are required to provide enhanced  disclosures
about (a) how and why an entity uses derivative instruments,  (b) how derivative
instruments  and related hedged items are accounted for under  Statement 133 and
its related  interpretations,  and (c) how  derivative  instruments  and related
hedged items affect an entity's financial position,  financial performance,  and
cash flows.  The  guidance in SFAS 161 is  effective  for  financial  statements
issued for fiscal years and interim  periods  beginning after November 15, 2008,
with early  application  encouraged.  This  statement  encourages,  but does not
require,  comparative  disclosures for earlier periods at initial adoption.  The
adoption of the new  standard  did not have a material  impact on the  Company's
financial position, results of operations or cash flows.

      In April 2008, the FASB issued FSP FAS 142-3, "Determination of the Useful
Life of Intangible  Assets." This FSP provides guidance as to factors considered
in developing renewal or

                                       8


extension  assumptions  used  to  determine  the  useful  life  of a  recognized
intangible asset under SFAS 142,  "Goodwill and Other  Intangible  Assets." This
guidance will be effective  April 1, 2009.  The adoption of the new standard did
not have a  material  impact on the  Company's  financial  position,  results of
operations or cash flows.

      In May 2008,  the FASB issued SFAS No. 162,  "The  Hierarchy  of Generally
Accepted  Accounting  Principles."  This  standard  formalizes  minor changes in
prioritizing   accounting  principles  used  in  the  preparation  of  financial
statements  that are presented in  conformity  with GAAP.  This standard  became
effective November 15, 2008.

      In April 2009,  the FASB issued FASB Staff  Position  157-4,  "Determining
Fair Value When the Volume and Level of Activity for the Asset or Liability Have
Significantly Decreased and Identifying  Transactions That Are Not Orderly" (FSP
FAS 157-4). FSP FAS 157-4 provides additional guidance for estimating fair value
measurements   in  accordance   with  FASB   Statement  No.  157,   "Fair  Value
Measurements,"  when the volume and level of activity for the asset or liability
have significantly  decreased. FSP FAS 157-4 is effective for interim and annual
reporting  periods ending after June 15, 2009 with early adoption  permitted for
periods ending after March 15, 2009. The Company elected to early adopt this FSP
effective January 1, 2009 and the adoption did not have a material impact on the
Company's financial condition and results of operations.

      In April 2009,  the FASB issued FASB Staff  Position  107-1 and Accounting
Principles  Board  Opinion  28-1,  "Interim  Disclosures  About  Fair  Value  of
Financial  Instruments"  (FSP FAS 107-1 and APB 28-1). FSP FAS 107-1 amends FASB
Statement No. 107,  "Disclosures About Fair Value of Financial  Instruments," to
require  entities to disclose the methods and  significant  assumptions  used to
estimate  the fair value of  financial  instruments  in both  interim and annual
financial  statements.  APB 28-1 amends APB Opinion No. 28,  "Interim  Financial
Reporting" to require those disclosures in summarized  financial  information at
interim reporting periods.  FSP FAS 107-1 and APB 28-1 are effective for interim
and annual periods ending after June 15, 2009 with early adoption  permitted for
periods  ending after March 15, 2009. An entity may early adopt this FSP only if
it also elects to early adopt FSP FAS 157-4. The Company is currently evaluating
the impact of the adoption of this FSP on its financial condition and results of
operations.

      In April  2009,  the FASB  issued  FASB  Staff  Position  115-2 and 124-2,
"Recognition  and  Presentation of  Other-Than-Temporary  Impairments"  (FSP FAS
115-2   and   FAS   124-2).   FSP  FAS   115-2   and  FAS   124-2   amends   the
other-than-temporary  impairment (OTTI) guidance for debt securities to make the
guidance more operational and to improve the presentation and disclosure of OTTI
on debt and equity  securities  in the financial  statements.  This FSP does not
amend existing  recognition and measurement  guidance  related to OTTI of equity
securities.  FSP FAS 115-2 and FAS 124-2 are  effective  for  interim and annual
reporting periods after June 15, 2009 with early adoption  permitted for periods
ending  after  March 15,  2009.  The  Company  elected  to early  adopt this FSP
effective January 1, 2009,  resulting in a reduction in OTTI charges recorded in
earnings of $206,000 and $28,000,  pre-tax, during the year ended March 31, 2009
and  the  three  months  ended  June  30,  2009,  respectively.  See  Note  6  -
Other-Than-Temporary  Impairment Losses for expanded disclosures related to this
FSP.


NOTE 5 - Stock-Based Incentive Plan

      At June 30, 2009, the Company maintained a stock-based  incentive plan and
an equity incentive plan. The Company currently accounts for the plans under the
recognition  and

                                       9


measurement principles of Statement of Financial Accounting Standards (SFAS) No.
123, (amended 2004), "Share-Based Payment" ("SFAS 123R"). SFAS 123R required the
Company  to  recognize  the  cost   resulting  from  all   share-based   payment
transactions in the consolidated financial statements as of the beginning of the
first annual  reporting period that began after December 15, 2005. For the three
months ended June 30, 2009 and 2008,  compensation  cost for the Company's stock
plans was  measured  at the grant  date  based on the value of the award and was
recognized  over  the  service  period,   which  was  the  vesting  period.  The
compensation cost that has been charged against income in the three months ended
June 30,  2009 and 2008 for the  granting of stock  options  under the plans was
$31,000 and $32,000, respectively.  During the three months ended June 30, 2009,
the Company did not grant any stock options.

      The  compensation  cost  that  has been  charged  against  income  for the
granting of  restricted  stock  awards under the plan for the three months ended
June 30, 2009 and 2008 was $34,000 and $35,000, respectively.

NOTE 6 - Other-Than-Temporary Impairment Losses

      The following table  summarizes  gross  unrealized  losses and fair value,
aggregated by investment  category and length of time the investments  have been
in a continuous unrealized loss position, at June 30, 2009:




                                               Less than 12 Months        12 Months or Longer         Total
                                              ----------------------     --------------------    -------------------
                                                Fair      Unrealized       Fair    Unrealized      Fair   Unrealized
                                               Value        Losses        Value      Losses       Value     Losses
                                               -----        ------        -----      ------       -----     ------
                                                                          (In Thousands)
                                                                                            
Debt securities issued by states of the
   United States and political subdivisions
   of the states                               $6,467        $349       $  5,289     $   794     $11,756    $1,143
Debt securities issued by the U.S. Treasury
   and other U.S. government corporations
   and agencies                                   654          36             --          --         654        36
Mortgage-backed securities                      1,181          34          3,894         772       5,075       806
                                               ------        ----       --------      ------     -------    ------
       Total temporarily impaired securities   $8,302        $419       $  9,183     $ 1,566     $17,485    $1,985
                                               ======        ====       ========     =======     =======    ======



      Management   has  assessed  the   securities   which  are   classified  as
available-for-sale  and in an  unrealized  loss  position  at June 30,  2009 and
determined the decline in fair value below  amortized  cost to be temporary.  In
making  this  determination   management  considered  the  period  of  time  the
securities were in a loss position,  the percentage decline in comparison to the
securities'  amortized  cost,  the  financial  condition  of the  issuer and the
Company's  ability  and intent to hold these  securities  until their fair value
recovers to their amortized cost.  Management believes the decline in fair value
is primarily  related to the current  interest rate  environment  and not to the
credit deterioration of the individual issuer.

      Management  evaluates  securities for  other-than-temporary  impairment at
least  on a  quarterly  basis  and  more  frequently  when  economic  or  market
conditions  warrant such  evaluation.  The  investment  securities  portfolio is
generally  evaluated  for  other-than-temporary  impairment  under SFAS No. 115,
"Accounting for Certain  Investments in Debt and Equity  Securities," as amended
for  FSP  FAS  115-2  and  FAS  124-2.  However,  certain  purchased  beneficial
interests,  including  non-agency  mortgage-backed  securities  and pooled trust
preferred  securities  are  evaluated  using FSP EITF 99-20-1,  "Recognition  of
Interest Income and Impairment on Purchased  Beneficial Interests and Beneficial
Interests  that  Continue to be Held by a Transferor  in  Securitized  Financial
Assets."

                                       10


      For those debt securities for which the fair value of the security is less
than its  amortized  cost and the Company does not intend to sell such  security
and it is more  likely  than  not  that it will  not be  required  to sell  such
security  prior to the  recovery  of its  amortized  cost  basis less any credit
losses,  FSP FAS 115-2 and FAS 124-2  requires that the credit  component of the
other-than-temporary  impairment  losses be  recognized  in  earnings  while the
noncredit  component is recognized in other  comprehensive  loss, net of related
taxes.

      Activity  related to the credit  component  recognized in earnings on debt
securities  held by the  Company  for  which a portion  of  other-than-temporary
impairment  was recognized in other  comprehensive  loss for the year ended June
30, 2009 is as follows:

                                                              Total
                                                        (In Thousands)
Balance, April 1, 2009                                        $  11
Additions for the credit component on debt securities
  in which other-than-temporary impairment was
  not previously recognized                                      17

Balance, June 30, 2009                                        $  28


      For the quarter ended June 30, 2009, securities with  other-than-temporary
impairment  losses related to credit that were recognized in earnings  consisted
of auction rate preferred  securities  ("ARPS") and  non-agency  mortgage-backed
securities.  In  accordance  with  FSP FAS  115-2  and FAS  124-2,  the  Company
estimated  the portion of loss  attributable  to credit using a discounted  cash
flow model. The ARPS are securities  issued by trusts with assets  consisting of
Fannie  Mae  and  Freddie  Mac  preferred  securities  and  corporate  preferred
securities.  While these securities have a maturity date, the Company classifies
them  as  equity  securities  instead  of  debt  securities;  and  as  such  all
other-than-temporary   impairment  losses  are  recognized  in  earnings.  These
securities  are  classified  as other  assets on the balance  sheet due to their
limited market. Significant inputs for the non-agency mortgage-backed securities
included the  estimated  cash flows of the  underlying  collateral  based on key
assumptions,   such  as  default  rate,  loss  severity  and  prepayment   rate.
Assumptions  used can vary widely from loan to loan,  and are influenced by such
factors as loan interest rate,  geographical location of the borrower,  borrower
characteristics  and  collateral  type.  The present  value of the expected cash
flows were  compared to the Company's  holdings to determine the  credit-related
impairment  loss.  Based on the expected cash flows derived from the model,  the
Company  expects  to  recover  the  remaining  unrealized  losses on  non-agency
mortgage-backed  securities.  Significant  assumptions  used in the valuation of
non-agency mortgage-backed securities were as follows as of June 30, 2009:


                                                         Range
                               Weighted         -----------------------------
                                Average         Minimum            Maximum
                                -------         -------            -------
Prepayment rates                  16.2%            5.7%              31.6%
Default rates                      2.7             0.8                9.2
Loss severity                     36.4            25.0               59.1

                                       11



NOTE 7 - Goodwill

      The change in the  carrying  amount of goodwill for the three months ended
June 30, 2009 was as follows:

Balance March 31, 2009                           $14,701
Merger of Apple Valley Bank                        1,683
                                                 -------
Balance June 30, 2009                            $16,384
                                                 =======

      The  Company  has  provisionally  recognized  $1.7  million of goodwill in
conjunction with the merger of Apple Valley Bank. The goodwill was caused by the
total  amount of  consideration  paid to the  shareholders  of Apple Valley Bank
exceeding the fair value of net assets acquired.  The goodwill value at June 30,
2009 is provisional  due to the Company  awaiting a final appraisal to determine
the fair market value of one of Apple Valley  Bank's branch  locations,  a final
review of deferred taxes, a fair value determination of the two operating leases
and a final  appraisal  to  determine  the fair  market  value of one other real
estate owned property.

NOTE 8 - Fair Value Measurement Disclosures

      The  following  table  presents the fair value  disclosures  of assets and
liabilities in accordance  with SFAS 157, "Fair Value  Measurements"  (SFAS 157)
which became effective for the Company's  consolidated  financial  statements on
April 1, 2008. The fair value hierarchy  established by SFAS No. 157 is based on
observable  and  unobservable  inputs  participants  use to  price  an  asset or
liability.  SFAS No. 157 has  prioritized  these inputs into the following  fair
value hierarchy:

      Level 1 Inputs - Unadjusted  quoted prices in active markets for identical
assets or liabilities that are available at the measurement date.

      Level 2 Inputs - Inputs other than quoted prices  included  within Level 1
that are observable for the asset or liability,  either  directly or indirectly.
These might include  quoted prices for similar  assets or  liabilities in active
markets, quoted prices for identical or similar assets or liabilities in markets
that are not active, inputs other than quoted prices that are observable for the
asset or liability (such as interest  rates,  volatilities,  prepayment  speeds,
credit risks, etc.) or inputs that are derived  principally from or corroborated
by market data by correlation or other means.

      Level 3 Inputs - Unobservable inputs for determining the fair value of the
asset or  liability  and are based on the  entity's  own  assumptions  about the
assumptions that market participants would use to price the asset or liability.

                                       12



      Assets  measured at fair value on a recurring and  non-recurring  basis at
June 30, 2009 are summarized  below.  There are no liabilities  measured at fair
value.




                                                           Fair Value Measurements at Reporting Date Using
                                                           -----------------------------------------------
                                                          Quoted Prices
                                                            In Active        Significant
                                                           Markets for          Other         Significant
                                                            Identical        Observable      Unobservable
                                                             Assets            Inputs           Inputs
Description                     June 30, 2009               (Level 1)         (Level 2)        (Level 3)
- -----------                     -------------               ---------         ---------        ---------
                                                                           (In Thousands)
                                                                                      
Recurring:
Available-for-sale
   securities                         $62,714                $ 2,910           $59,804            $  --
Impaired loans                         16,178                     --            16,178               --
Impaired securities included
   in other assets                        822                     --               822               --
                                      -------                -------           -------               --
Total assets                          $79,714                $ 2,910           $76,804            $  --
                                      =======                =======           =======             ====




The  following  are the  carrying  amounts  and  estimated  fair  values  of the
Company's financial assets and liabilities:





                                                                      June 30, 2009             March 31, 2009
                                                                  ---------------------      --------------------
                                                                  Carrying    Estimated      Carrying   Estimated
                                                                   Amount     Fair Value      Amount    Fair Value
                                                                                  (In Thousands)
                                                                                            
Financial assets:
   Cash and cash equivalents                                     $  68,309   $  68,309     $  41,433    $  41,433
   Interest-bearing time deposits with other banks                   1,599       1,599            99           99
   Available-for-sale securities                                    62,714      62,714        71,821       71,821
   Federal Home Loan Bank stock                                      4,396       4,396         3,896        3,896
   Loans, net                                                      489,076     489,427       413,566      415,595
   Other investment securities                                         670         670           670          670
   Accrued interest receivable                                       2,520       2,520         2,321        2,321

Financial liabilities:
   Deposits                                                        514,216     516,474       419,436      421,925
   Advanced payments by borrowers for taxes and insurance            2,132       2,132           953          953
   FHLB advances                                                    66,033      68,819        66,833       69,523
   Securities sold under agreements to repurchase                   17,180      17,183        12,069       12,071
   Subordinated debentures                                           3,904       1,563         3,901        1,709
   Due to broker                                                        --          --           715          715



Item 2.  Management's  Discussion  and  Analysis of  Financial  Conditions  and
         Results of Operations.

      The following  analysis  discusses changes in the financial  condition and
results of  operations at and for the three months ended June 30, 2009 and 2008,
and should be read in  conjunction  with the  Company's  Condensed  Consolidated
Financial Statements and the notes thereto,  appearing in Part I, Item 1 of this
document.

                                       13



Forward-Looking Statements

      This report contains certain forward-looking statements within the meaning
of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the
Securities  Exchange  Act  of  1934,  as  amended.   The  Company  intends  such
forward-looking  statements  to be covered  by the safe  harbor  provisions  for
forward-looking statements contained in the Private Securities Litigation Reform
Act of 1995,  and is including  this statement for purposes of these safe harbor
provisions.  Forward-looking statements,  which are based on certain assumptions
and describe  future plans,  strategies  and  expectations  of the Company,  are
generally  identified  by  use  of  the  words  "believe,"  "expect,"  "intend,"
"anticipate," "estimate," "project" or similar expressions. By identifying these
forward-looking  statements  for you in this manner,  we are alerting you to the
possibility that our actual results and financial condition may differ, possibly
materially,  from the anticipated  results and financial  condition indicated in
these forward-looking statements.  Important factors that could cause our actual
results  and  financial   condition  to  differ  from  those  indicated  in  the
forward-looking  statements include,  among others,  those discussed under "Risk
Factors" in Part I, Item 1A of the Company's Annual Report on Form 10-K and Part
II,  Item 1A of this  Report on Form  10-Q,  as well as the  following  factors:
interest  rates,  general  economic  conditions,  legislation  and  regulations,
monetary and fiscal policies of the U.S.  government,  including policies of the
U.S.  Treasury and the Federal Reserve Board,  the quality or composition of the
loan  or  investment  portfolios,  demand  for  loan  products,  deposit  flows,
competition,  demand  for  financial  services  in the  Company's  market  area,
accounting principles and guidelines,  and our ability to recognize enhancements
related  to our  acquisition  within  expected  time  frames.  These  risks  and
uncertainties should be considered in evaluating  forward-looking statements and
undue reliance should not be placed on such statements.

      Except as required by applicable law and regulation,  the Company does not
undertake - and specifically  disclaims any obligation - to publicly release the
result of any revisions  that may be made to any  forward-looking  statements to
reflect events or circumstances  after the date of such statements or to reflect
the occurrence of anticipated or unanticipated events.

      Comparison of Financial Condition at June 30, 2009 and March 31, 2009

Assets

      Total assets were $674.9  million at June 30, 2009,  an increase of $103.2
million  compared to $571.7  million at March 31,  2009.  The  increase in total
assets was primarily due to $81.6 million of assets acquired in the Apple Valley
Bank & Trust merger (the "Merger"). Excluding the Apple Value transaction, there
was a $13.7 million  increase in cash and cash  equivalents  and a $15.3 million
increase  in  net  loans,  partially  offset  by a  $12.1  million  decrease  in
investments  available-for-sale.  At June 30, 2009,  commercial  real estate and
commercial loans accounted for 55.5% of the total loan portfolio.

Allowance for Loan Losses

      Management  determines  the adequacy of the allowance for loan losses on a
regular basis. The  determination is based upon  management's  assessment of the
credit quality and composition of the loan portfolio,  previous loss experience,
current economic conditions and their effect on borrowers and the market area in
general,  and the performance of individual  credits in relation to the contract
terms.

                                       14


      The  Company's  methodology  for  assessing  the  appropriateness  of  the
allowance for loan losses consists of specific allowances for identified problem
loans and a general valuation  allowance on the remainder of the loan portfolio.
Although we determine  the amount of each element of the  allowance  separately,
the entire allowance for loan losses is available for the entire portfolio.

      There have been no significant  changes in the Company's  methodology  for
evaluating  the  allowance  for loan losses from that  discussed  in the section
captioned "Critical  Accounting Policies -- Loan Loss Allowance" in Management's
Discussion  and  Analysis  of  Financial  Condition  and  Results of  Operations
included in the Company's Annual Report on Form 10-K.

      Provisions  for loan  losses are  charges to  earnings  to bring the total
allowance  for loan losses to a level  considered  by  management as adequate to
provide  for  estimated  loan losses  based on  management's  evaluation  of the
collectibility of the loan portfolio.  While management  believes that, based on
information  currently  available,  the  Company's  allowance for loan losses is
sufficient  to cover  losses  inherent in its loan  portfolio  at this time,  no
assurances  can be given that the  Company's  level of allowance for loan losses
will be sufficient  to cover actual loan losses  incurred by the Company or that
future  adjustments  to the  allowance  for loan losses will not be necessary if
economic and other conditions differ  substantially  from the economic and other
conditions  used by  management  to determine the current level of the allowance
for loan losses. In addition,  regulators as an integral part of its examination
process,  periodically  review the  Company's  allowance for loan losses and may
require the Company to provide  additions to the allowance  based upon judgments
different from management.

      The  following   table   indicates  our   nonperforming   assets  and  the
relationship  between the allowance for loan losses, total loans outstanding and
nonperforming loans at the dates indicated.

                                  June 30, 2009       March 31, 2009
                                  -------------       --------------
                                        (Dollars in thousands)
Allowance for loan losses         $  6,452              $  6,458
Gross loans outstanding            496,366               420,052

Nonaccrual loans:
    Residential mortgage loans    $  3,163              $  1,905
    Commercial mortgage loans        4,812                 3,918
    Construction mortgage loans        440                   439
    Commercial business loans        5,647                 5,636
    Consumer loans                      69                    28
                                  --------              --------
    Total nonaccrual loans          14,131                11,926
Other real estate owned              1,087                   141
                                  --------              --------
    Total nonperforming assets    $ 15,218              $ 12,067
                                  ========              ========

Allowance/Loans outstanding          1.30%                 1.54%
Allowance/Nonperforming loans       45.66%                54.15%
Allowance/Nonperforming assets      42.40%                53.52%


      The  $15.2  million  balance  of  nonaccrual  loans at June  30,  2009 was
comprised of fifty six loans - nineteen  residential real estate loans,  sixteen
commercial loans,  eleven commercial real estate loans, eight consumer loans and
two construction loans. The thirty seven nonaccrual loans at March 31, 2009 were
comprised of fourteen residential real estate loans, ten commercial loans, eight

                                       15


commercial real estate loans,  three consumer loans and two construction  loans.
Other real estate owned at June 30, 2009 consists of two commercial  real estate
loans and one residential  loan, and one residential loan at March 31, 2009. The
Company  acquired  $3.4 million of  nonaccrual  loans and $505,000 of other real
estate owned in the Merger.

Liabilities

      Total  liabilities  were $608.2  million at June 30, 2009,  an increase of
$100.5  million  compared to $507.7  million at March 31, 2009.  The increase in
total  liabilities  was caused  primarily  by the $77.2  million of  liabilities
assumed in conjunction with the Merger.  Excluding the Apple Valley transaction,
there  was an $18.4  million  increase  in  total  deposits  and a $5.1  million
increase in securities  sold under  agreements to repurchase.  At June 30, 2009,
deposits are comprised of savings accounts totaling $70.4 million,  money market
deposit accounts totaling $81.2 million,  demand and NOW accounts totaling $66.2
million,  and certificates of deposits totaling $296.4 million.  Since March 31,
2005,  the  Company  has  experienced  a shift in  deposits  as  customers  with
generally  lower-yielding  savings  accounts  invest  those  funds in  generally
higher-yielding money market accounts and certificates of deposit.

Stockholders' Equity

      Total stockholders' equity increased $2.8 million to $66.7 million at June
30, 2009 from $64.0 million at March 31, 2009. The increase was primarily caused
by the $3.1 million of stock issued in the Merger,  partially  offset by the net
loss of $181,000,  a $123,000  increase in the accumulated  other  comprehensive
loss, and $61,000 of treasury stock purchases.

Comparison  of  Operating  Results for the Three  Months Ended June 30, 2009 and
2008

General

      The Company's  results of operations  depend primarily on net interest and
dividend  income,  which is the  difference  between the  interest  and dividend
income earned on its interest-earning assets, such as loans and securities,  and
the interest expense on its interest-bearing  liabilities,  such as deposits and
borrowings.  The Company also generates noninterest income,  primarily from fees
and  service  charges.  Gains on  sales  of  securities  and  increases  in cash
surrender value of life insurance policies are additional sources of noninterest
income.  The  Company's  noninterest  expense  primarily  consists  of  employee
compensation  and benefits,  occupancy and equipment  expense,  advertising  and
promotion, data processing, professional fees and other operating expense.

Net Income

      For the three months ended June 30, 2009, the Company  reported a net loss
of $181,000,  compared to net income of $452,000 for the year ago period.  Basic
and diluted  loss per share for the quarter  ended June 30, 2009 were $0.03 each
compared  to basic and  diluted  income per share of $0.08 each for the  quarter
ended June 30, 2008.  During the three  months ended June 30, 2009,  the Company
recorded a $340,000 FDIC special assessment, $220,000 of merger related expenses
and a $175,000 gain on sale of the Riverside Investments,  the Bank's investment
management division.

                                       16



Net Interest and Dividend Income

      Net interest and dividend  income for the three months ended June 30, 2009
and 2008 totaled $3.9 million. The increase for the quarter was primarily due to
an increase in average  interest-earning  assets of $77.3 million and a 34 basis
point  decrease  in the  rate  paid  on  average  interest-bearing  liabilities,
partially  offset  by an $85.0  million  increase  in  average  interest-bearing
liabilities   and  a  71  basis   point   decrease   in  the  yield  on  average
interest-earning  assets.  The changes to the yield on average  interest-earning
assets  and the rate paid on  average  interest-bearing  liabilities  caused the
Company's interest rate spread to decrease from 2.91% for the quarter ended June
30,  2008 to 2.53% for the  quarter  ended  June 30,  2009.  The  Company's  net
interest  margin for the quarter ended June 30, 2009 was 2.84% compared to 3.36%
in the year earlier period.

      Interest and dividend income amounted to $7.4 million and $7.2 million for
the  three  months  ended  June  30,  2009  and  2008,   respectively.   Average
interest-earning assets were $554.0 million for the quarter ended June 30, 2009,
an  increase of $77.2  million,  or 16.2%,  compared  to $476.8  million for the
quarter ended June 30, 2008. The increase in average interest-earning assets was
caused  primarily by a $57.6  million  increase in average net loans.  The yield
earned  on  average  interest-earning  assets  decreased  to 5.34% for the three
months  ended June 30, 2009 from 6.05% for the three months ended June 30, 2008,
due  primarily to the lower yields on loans,  federal funds sold and FHLB stock.
The  largest  yield  declines  were  comprised  of federal  funds sold and other
interest  income,  which  decreased to 0.34% for the quarter ended June 30, 2009
compared to 2.05% in the year ago period. The negative effect of these decreases
on the  Company's  net  interest  margin and spread was  increased  because  the
average  balance for federal funds sold and other interest  income  increased to
$53.8  million for the quarter ended June 30, 2009 compared to $26.9 million for
the year ago quarter.  On December 8, 2008, the Federal Home Loan Bank of Boston
announced a moratorium on dividends  and the  repurchase of excess stock held by
its members. The moratorium will remain in effect indefinitely.

      Interest  expense  for the  quarter  was  $3.5  million,  an  increase  of
$185,000,  or 5.6%,  from the amount  reported  in the same  quarter  last year.
Average interest-bearing liabilities grew $85.0 million during the quarter ended
June 30, 2009 from $408.7  million to $493.7  million  primarily  due to a $73.6
million  increase  in average  total  deposits  and a $6.4  million  increase in
average  repurchase  agreements.  The  average  rate  paid  on  interest-bearing
liabilities  decreased  to 2.81% for the quarter  ended June 30, 2009 from 3.15%
for the year  ago  period,  due  primarily  to the  decrease  in  rates  paid on
certificates of deposit, money market deposit accounts and securities sold under
agreements  to  repurchase.  The average  rate paid on  certificates  of deposit
decreased  from  4.34%  for the  quarter  ended  June 30,  2008 to 3.35% for the
current year quarter as market rates have decreased for this type of deposit.

Provision for Loan Losses

      The  provisions  for loan losses for the quarters  ended June 30, 2009 and
2008 were  $680,000 and $148,000,  respectively.  The additions to the allowance
for  loan  losses  reflected  continued  growth  in the loan  portfolio  and the
increase in nonaccrual loans.

Noninterest Income

      For the  quarters  ended June 30,  2009 and 2008,  noninterest  income was
$687,000 and $467,000, respectively.  Affecting noninterest income for the three
months ended June 30, 2009 was a $175,000 gain on sale of Riverside Investments.
Excluding the $175,000 gain,  noninterest

                                       17


income increased $45,000, or 9.6%. The adjusted increase was caused by a $33,000
increase  in other  income  and a  $51,000  increase  in  gains  on  securities,
partially  offset by a $15,000  decrease in service charges on deposit  accounts
and a $17,000 impairment loss on securities.

Noninterest Expense

      Noninterest  expense for the quarter ended June 30, 2009 was $4.3 million,
an increase of $749,000,  or 21.1%,  from $3.5 million in the quarter ended June
30,  2008.  The  increase  was caused by a $502,000  increase in FDIC  insurance
assessment, a $150,000 increase in other expenses and a $41,000 increase in data
processing  expense.  The  increase in other  expenses  was caused  primarily by
$220,000 of merger related expenses.

Provision for Income Taxes

      The  company  recorded  an income tax  benefit of  $222,000 in the quarter
ended June 30,  2009  compared to income tax expense of $200,000 in the year ago
quarter.

Liquidity and Capital Resources

      The term  liquidity  refers to the ability of the Company to meet  current
and  future  short-term  financial  obligations.  The  Company  further  defines
liquidity  as the  ability  to  generate  adequate  amounts of cash to fund loan
originations,  deposit withdrawals and operating expenses.  Liquidity management
is both a daily and  long-term  function  of  business  management.  The  Bank's
primary  sources  of  liquidity  are  deposits,   scheduled   amortization   and
prepayments of loan principal and mortgage-related securities, funds provided by
operations and borrowings.  The Bank can borrow funds from the Federal Home Loan
Bank based on eligible collateral of loans and securities.  The Bank had Federal
Home Loan Bank  borrowings  as of June 30,  2009 of $66.0  million,  with unused
borrowing capacity of $9.2 million.

      The Company's  primary  investing  activities are the origination of loans
and the purchase of mortgage and investment securities.  During the three months
ended June 30, 2009 the Company had principal paydowns, net of originated loans,
of  approximately  $878,000  and during the three months ended June 30, 2008 the
Company  originated  loans, net of principal  paydowns,  of approximately  $11.9
million.  Purchases  of  investment  securities  totaled  $7.5 million and $19.5
million for the three months ended June 30, 2009 and 2008, respectively.

      Loan  repayment  and  maturing  investment  securities  are  a  relatively
predictable  source  of  funds.  However,  deposit  flows,  calls of  investment
securities and prepayments of loans and mortgage-backed  securities are strongly
influenced  by  interest  rates,  general  and  local  economic  conditions  and
competition in the marketplace.  These factors reduce the  predictability of the
timing of these sources of funds. Total deposits were $514.2 million at June 30,
2009, a $94.8  million  increase  from the $419.4  million  balance at March 31,
2009.

      At June 30, 2009,  the Company had  outstanding  commitments  to originate
$13.2 million of loans, and available home equity and unadvanced lines of credit
and construction loans of approximately $50.3 million. In addition,  the Company
had $1.8  million  of  commercial  letters  of  credit.  Management  of the Bank
anticipates  that the Bank will have  sufficient  funds to meet its current loan
commitments.  Retail  certificates of deposit scheduled to mature in one year or
less totaled  $177.8  million,  or 34.6% of total deposits at June 30, 2009. The
Company  relies  on  competitive  rates,   customer  service  and  long-standing
relationships  with  customers  to  retain

                                       18


deposits.  Based on the Company's  experience with deposit retention and current
retention  strategies,  management believes that, although it is not possible to
predict future terms and conditions upon renewal, a significant  portion of such
deposits will remain with the Company.

      Management  believes,  as of June 30, 2009,  that the Company and the Bank
meet all capital adequacy requirements to which they are subject.

 (dollars in thousands)
                                          New England Bancshares, Inc.
                                          ----------------------------
                              Required       Amount           Ratio
                              --------      -------          ------
 Tier 1 Capital                     4%      $52,724           8.97%
 Total Risk-Based Capital           8%      $58,493          12.69%
 Tier 1 Risk-Based Capital          4%      $52,724          11.44%

      The Bank's actual capital amounts and ratios as of June 30, 2009 are
      presented in the table.




                                                                                                  To Be Well
                                                                                               Capitalized Under
                                                                        For Capital            Prompt Corrective
                                                     Actual         Adequacy Purposes          Action Provisions
                                               ---------------      -----------------          -----------------
                                               Amount    Ratio      Amount        Ratio        Amount       Ratio
                                               ------    -----      ------        -----        ------       -----
                                                                 (Dollar amounts in thousands)

                                                                                         
Total Capital (to Risk Weighted Assets)       $52,348    11.40%      $36,744      > 8.0%      $45,930    > 10.0%
Tier 1 Capital (to Risk Weighted Assets)       46,598    10.15        18,372      > 4.0        27,558    >  6.0
Tier 1 Capital (to Average Assets)             46,598     7.95        24,189      > 4.0        30,236    >  5.0



      Management is not aware of any known trends,  events or uncertainties that
will have or are reasonably likely to have a material effect on the Company's or
the Bank's  liquidity,  capital or  operations,  nor is management  aware of any
current  recommendations by regulatory authorities which, if implemented,  would
have a material effect on the Company's or New England Bank's liquidity, capital
or operations.

Off-Balance Sheet Arrangements

      In  addition to the normal  course of  operations,  the Bank  engages in a
variety of financial  transactions  that, in accordance with generally  accepted
accounting  principals,  are not  recorded in its  financial  statements.  These
transactions involve, to varying degrees,  elements of credit, interest rate and
liquidity  risk.  Such  transactions  are used  primarily  to manage  customers'
requests for funding and take the form of loan commitments,  lines of credit and
letters of credit.

      For the three  months  ended  June 30,  2009,  the Bank did not  engage in
off-balance  sheet  transactions  reasonably likely to have a material effect on
our financial condition, results of operations or cash flows.

Item 3.  Quantitative and Qualitative Disclosures About Market Risk.

Interest Rate Risk Management

      The Bank manages the interest  rate  sensitivity  of its  interest-bearing
liabilities  and  interest-earning  assets in an effort to minimize  the adverse
effects of changes in the interest rate

                                       19


environment.  Deposit accounts typically react more quickly to changes in market
interest  rates  than  mortgage  loans  because  of the  shorter  maturities  of
deposits.  As a result,  sharp increases in interest rates may adversely  affect
their earnings while decreases in interest rates may  beneficially  affect their
earnings.  To reduce the  potential  volatility  of its  earnings,  the Bank has
sought to improve the match between asset and  liability  maturities  and rates,
while maintaining an acceptable interest rate spread. Also, the Bank attempts to
manage its interest rate risk through:  its investment  portfolio;  an increased
focus on commercial and multi-family  and commercial real estate lending,  which
emphasizes the origination of shorter-term adjustable-rate loans; and efforts to
originate adjustable-rate  residential mortgage loans. In addition, the Bank has
commenced  a  program  of  selling  long-term,  fixed-rate  one- to  four-family
residential  loans  in  the  secondary  market.  The  Bank  currently  does  not
participate  in  hedging  programs,  interest  rate  swaps or  other  activities
involving the use of off-balance sheet derivative financial instruments.

      The Bank has a Asset/Liability Committees,  which includes members of both
the board of directors and management,  to  communicate,  coordinate and control
all aspects involving asset/liability management. The committees establishes and
monitors the volume,  maturities,  pricing and mix of assets and funding sources
with the  objective of managing  assets and funding  sources to provide  results
that are consistent with liquidity, growth, risk limits and profitability goals.

Net Interest Income Simulation Analysis

      The Bank  analyzes its interest  rate  sensitivity  position to manage the
risk associated with interest rate movements  through the use of interest income
simulation.  The matching of assets and liabilities may be analyzed by examining
the extent to which such assets and  liabilities  are "interest  sensitive."  An
asset or liability is said to be interest rate sensitive  within a specific time
period if it will mature or reprice within that time period.

      The Bank's goal is to manage asset and liability positions to moderate the
effects of interest rate  fluctuations on net interest  income.  Interest income
simulations  are  completed  quarterly  and  presented  to  the  Asset/Liability
Committee.  The  simulations  provide  an  estimate  of the impact of changes in
interest rates on net interest income under a range of assumptions. The numerous
assumptions used in the simulation processes are reviewed by the Asset/Liability
Committee on a quarterly basis.  Changes to these  assumptions can significantly
affect the results of the simulation.  The simulations  incorporate  assumptions
regarding  the  potential   timing  in  the  repricing  of  certain  assets  and
liabilities  when  market  rates  change  and the  changes  in  spreads  between
different market rates. The simulation analyses incorporate managements' current
assessment of the risk that pricing margins will change  adversely over time due
to competition or other factors.

      The simulation  analyses are only an estimate of the Bank's  interest rate
risk exposure at a particular  point in time. The Bank  continually  reviews the
potential  effect  changes in interest rates could have on the repayment of rate
sensitive assets and funding requirements of rate sensitive liabilities.


Item 4T.  Controls and Procedures.

      The Company's  management,  including the  Company's  principal  executive
officer and principal financial officer, have evaluated the effectiveness of the
Company's  "disclosure controls and procedures," as such term is defined in Rule
13a-15(e)  promulgated  under the  Securities

                                       20


Exchange  Act of 1934,  as  amended,  (the  "Exchange  Act").  Based  upon their
evaluation,  the principal  executive  officer and principal  financial  officer
concluded  that,  as of the  end of the  period  covered  by  this  report,  the
Company's  disclosure  controls and procedures were effective for the purpose of
ensuring that the  information  required to be disclosed in the reports that the
Company files or submits under the Exchange Act with the Securities and Exchange
Commission  (the "SEC") (1) is  recorded,  processed,  summarized  and  reported
within the time  periods  specified  in the SEC's  rules and  forms,  and (2) is
accumulated  and  communicated  to  the  Company's  management,   including  its
principal  executive officer and principal  financial officer, as appropriate to
allow timely decisions regarding required disclosure.

      There has been no changes in the Company's internal control over financial
reporting  that  occurred  during the  Company's  last fiscal  quarter  that has
materially  affected or is reasonably likely to materially affect, the Company's
internal control over financial reporting.

                           PART II. OTHER INFORMATION

Item 1.  Legal Proceedings.

      The Company is not involved in any pending  legal  proceedings  other than
routine legal  proceedings  occurring in the ordinary  course of business.  Such
routine legal  proceedings,  in the aggregate,  are believed by management to be
immaterial to the Company's financial condition or results of operations.

Item 1A.  Risk Factors.

      The following risk factors represent material updates and additions to the
risk factors  previously  disclosed in the Company's  Annual Report on Form 10-K
for the year ended March 31, 2009 ("Form 10-K"). The risk factor below should be
read in conjunction with the risk factors and other information disclosed in our
Form 10-K. The risks described below and in our Form 10-K are not the only risks
facing the Company. Additional risks not presently known to the Company, or that
we currently deem immaterial,  may also adversely affect the Company's business,
financial condition or results of operations.

Any future FDIC special  assessments  or increases  in insurance  premiums  will
adversely impact the Company's earnings.

      On May 22, 2009,  the FDIC adopted a final rule levying a five basis point
special assessment on each insured depository  institution's assets minus Tier 1
capital as of June 30, 2009. The special  assessment is payable on September 30,
2009. The Company  recorded an expense of $311,000 during the quarter ended June
30, 2009, to reflect the special  assessment.  The final rule permits the FDIC's
Board of Directors to levy up to two  additional  special  assessments  of up to
five basis  points  each  during  2009 if the FDIC  estimates  that the  Deposit
Insurance  Fund  reserve  ratio will fall to a level  that the  FDIC's  Board of
Directors  believes would adversely affect public  confidence or to a level that
will be close to or below  zero.  The  FDIC has  publicly  announced  that it is
probable that it will levy an additional  special assessment of up to five basis
points later in 2009,  the amount and timing of which are  currently  uncertain.
Any  further  special  assessments  that the FDIC  levies will be recorded as an
expense  during  the  appropriate  period.  In  addition,  the  FDIC  materially
increased the general assessment rate and, therefore, the Company's FDIC general
insurance premium expense will increase substantially compared to prior periods.

                                       21


      The current economic  downturn coupled with turmoil and uncertainty in the
financial  markets  may  adversely  impact  our  earnings  and  our  ability  to
successfully execute our business plan.

      The current economic downturn may adversely impact the financial condition
of  the  households  and  businesses  comprising  our  loan  customers.  Such  a
deteriorating  financial  condition  could  arise  from  loss of  employment  or
business  revenue  exacerbated  by a  reduction  in the  value  of  real  estate
collateralizing  our customers'  loans.  As a consequence,  we may experience an
increase in  nonperforming  loans which will negatively  impact earnings through
reduced  collections of interest  income coupled with possible  increases in the
provision for loan losses and associated charge offs. Additionally,  our ability
to originate new loans in accordance with our business plan goals and objectives
may be diminished as a result of these same factors.

      Moreover,   the  general  level  of  uncertainty  in  the   marketplace  -
particularly  concerning  counterparty risk - has greatly diminished the sources
of funding readily available to many large financial institutions. Consequently,
such  institutions  are placing greater emphasis on their retail deposit channel
to attract  funding  thereby  placing upward pressure on retail deposit rates in
the  marketplace.  As a result,  despite the recent  reduction in overall market
interest  rates,  our cost of deposits may remain  stable or increase  while our
yield on earning assets is reduced. This condition would reduce our net interest
spread and margin and our earnings in future periods.

      Our inability to  successfully  integrate  the  operations of Apple Valley
Bank & Trust Company could hurt our earnings.

      Our acquisition of Apple Valley Bank & Trust Company ("Apple Valley Bank")
involves the integration of banks that have previously  operated  independently.
The difficulties of combining the operations of the banks include:

      o     integrating personnel with diverse business backgrounds;

      o     combining different corporate cultures; and

      o     retaining key employees.

      The process of integrating  operations  could cause an interruption of, or
loss of  momentum  in,  the  activities  of the  business  and  the  loss of key
personnel.  The  integration  of the  banks  will  require  the  experience  and
expertise  of certain key  employees of Apple Valley Bank who are expected to be
retained by us. We may not be  successful in retaining  these  employees for the
time period necessary to successfully  integrate Apple Valley Bank's  operations
with those of ours.  The diversion of  management's  attention and any delays or
difficulties  encountered in connection  with the merger and the  integration of
the banks'  operations  could have an adverse effect on our business and results
of operation following the merger.

                                       22


Item  2. Unregistered Sales of Equity Securities and Use of Proceeds.

      The Company  repurchased  10,000 shares of its common stock in the quarter
ended June 30, 2009 as follows:




                                                                                                      Maximum
                                                                                  Total              Number of
                                                                                Number of           Shares that
                                                                                 Shares             May Yet Be
                                                                              Purchased as           Purchased
                                                              Average       Part of Publicly         Under the
For the three months ended             Total shares         price paid       Announced Plans         Plans or
June 30, 2009                          repurchased           per share         or Programs           Programs
- ------------------------------------------------------------------------------------------------------------------

                                                                                                 
April                                           --            $    --                 --               70,524
May                                         10,000               6.05             10,000               60,524
June                                            --                 --                 --               60,524
                                            ------              -----             ------               ------
Total                                       10,000              $6.05             10,000               60,524
                                            ======            =======             ======               ======


(1) On May 12, 2008, the Board of Directors approved a stock repurchase program,
which  authorized  the  repurchase  of up to  304,924  shares  of the  Company's
outstanding  shares of common stock. Stock repurchases will be made from time to
time and may be effected  through  open market  purchases,  block  trades and in
privately negotiated transactions.


Item 3.  Defaults Upon Senior Securities.

         None.

Item 4.  Submission of Matters to a Vote of Security Holders.

         None.

Item 5.  Other Information.

         None.

                                       23



Item 6.  Exhibits.

     3.1      Articles of Incorporation of New England Bancshares, Inc. (1)
     3.2      Bylaws of New England Bancshares, Inc. ((2))
     4.1      Specimen stock certificate of New England Bancshares, Inc.((2))
     31.1     Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
     31.2     Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
     32.1     Section 1350 Certification of Chief Executive Officer
     32.2     Section 1350 Certification of Chief Financial Officer
     _____________________________
            (1)   Incorporated   by  reference   into  this  document  from  the
                  Registration  Statement on Form SB-2 (No. 333-128277) as filed
                  on September 13, 2005.

            ((2)) Incorporated  by reference into this document from Exhibit 3.1
                  to the Form 8-K as filed  with  the  Securities  and  Exchange
                  Commission on October 11, 2007.


                                   SIGNATURES

      In accordance  with the  requirements  of the Exchange Act, the registrant
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.


                                            NEW ENGLAND BANCSHARES, INC.


Dated: August 13, 2009                  By:/s/ Scott D. Nogles
- ----------------------                     ------------------------------
                                        Scott D. Nogles
                                        Chief Financial Officer
                                        (principal financial officer)


Dated: August 13, 2009                  By:/s/ David J. O'Connor
- ----------------------                     ------------------------------
                                        David J. O'Connor
                                        Chief Executive Officer

                                       24