Monday, November 2, 2009 Company Press Release Source: Salisbury Bancorp, Inc. Salisbury Contact: Richard J. Cantele, Jr., President and Chief Executive Officer 860-435-9801 or rick@salisburybank.com FOR IMMEDIATE RELEASE SALISBURY BANCORP, INC. ANNOUNCES RESULTS FOR THE THIRD QUARTER ENDED SEPTEMBER 30, 2009 Lakeville, Connecticut, November 2, 2009/PR Newswire.....Salisbury Bancorp, Inc. ("Salisbury"), NYSE AMEX: "SAL", the holding company for Salisbury Bank and Trust Company (the "Bank"), announced results for its third quarter ended September 30, 2009. Net income available to common shareholders was $549,000, or $.33 per common share, for the third quarter ended September 30, 2009, compared to a net loss of $(1,912,000), or $(1.13) per common share, for the third quarter of 2008. Annualized return on average common shareholder's equity was 5.40% for the third quarter of 2009 compared with -18.03 % for the third quarter of 2008. Third quarter 2008 included a securities loss arising from a $2,856,000 write-down of Freddie Mac preferred stock following the U.S. Government placing FHLMC into conservatorship. Net interest and dividend income for the quarter increased $321,000 due primarily to a $78.6 million increase in average earning assets, which more than offset a 33 basis point decrease in the net interest margin to 3.52%. Excluding securities losses, all other non-interest income decreased $68,000 as a result of a decrease in credit card fees, attributable to the sale of the credit card portfolio in 2008, and lower Trust/Wealth Advisory Services income, offset in part by a $130,000 one-time life insurance benefit arising from the passing of John F. Foley, CFO, and increased banking service fees. Non-interest expense increased $967,000 due primarily to a $637,000 increase in compensation expense and $67,000 in other operating expenses. The increase in compensation expense included $378,000 in additional pension expense related to the retirement of John F. Perotti, CEO. The increase in other operating expense included $186,000 in additional FDIC deposit insurance premiums due to an increase in assessments and deposit growth. President and Chief Executive Officer Richard J. Cantele, Jr. stated, "Despite the challenges presented by current economic conditions, income from core operations remains strong. Our net interest margin improved from the previous quarter as a result of management's efforts to manage our assets and liabilities in today's interest rate environment. The growth in both loans and deposits primarily reflects our focus on doing what we do best, making loans and gathering deposits in the communities we serve. I believe the fundamentals of our core business remain solid and are reflected in the growth of our balance sheet." For the nine month period ended September 30, 2009 net income available to common shareholders was $1,368,000, or $.81 per common share, compared to $152,000, or $.09 per common share, for the nine month period ended September 30, 2008. Annualized return on average common shareholder's equity was 4.59% for the 2009 period compared with 0.55% for the 2008 period. Net interest and (Continued) dividend income increased $1,061,000 due primarily to a $58.1 million increase in average earning assets, which more than offset a 14 basis point decrease in the net interest margin to 3.58%. Securities losses for 2009 result from a $1,128,000 write-down for other than temporary impairment on five non-agency issued CMO securities in June 2009, offset in part by securities gains. Securities losses for 2008 result from the aforementioned $2,856,000 write-down of Freddie Mac preferred stock. Excluding securities losses, all other non-interest income increased $293,000 due to increases in gains on mortgage sales, mortgage servicing income, banking service fees and other income, including the aforementioned $130,000 one-time life insurance death benefit, offset in part by a $251,000 decrease in Trust/Wealth Advisory Services income due to the decline in the market value of assets under management, and a decrease in credit card fees, attributable to the sale of the credit card portfolio in 2008. Non-interest expense increased $2,245,000 due primarily to a $1,107,000 increase in compensation expense, $181,000 in professional services and $957,000 in other operating expenses. The increase in compensation expense included $530,000 in pension expense and $477,000 in salaries. The increase in other operating expense included $701,000 in additional FDIC deposit insurance premiums due to the 2009 special assessment, deposit growth and an increase in premiums. Salisbury's assets increased to $564 million, up $69 million since December 31, 2008. Total net loans, including loans held for sale, were $312 million at September 30, 2009 reflecting an increase of $13 million, or 4.25%, since December 31, 2008. Non-performing assets increased $0.5 million during the quarter to $7.2 million at September from $6.7 million at June 30, 2009, compared with $5.1 million at December 31, 2008. A single loan relationship accounts for $3.0 million of the 2009 increase. Reserve coverage, as measured by the ratio of the allowance for loan losses to gross loans, increased slightly to 1.10% at September 30, 2009 compared with 0.90% at December 31, 2008 and 1.05% at September 30, 2008. Deposits increased $70 million to $415 million from $345 million at December 31, 2008. This significant growth in deposits stems from customer preference for the safety of insured deposits versus market risk in the equity markets and a concerted effort by the Bank's staff to expand deposit relationships with customers. At September 30, 2009, book value per common share was $25.89 and tier 1 leverage and total risk-based capital ratios were 8.57% and 12.37%, respectively. In March 2009 Salisbury issued $8.8 million of preferred stock pursuant to the U.S. Treasury's TARP CPP. As previously announced, the Board of Directors of Salisbury declared a third quarter dividend of $.28 per common share payable on November 6, 2009 to shareholders of record on October 23, 2009. In response to changes in regulatory requirements Salisbury is changing the timing of future dividend announcements to coincide with quarterly earnings announcements. Dividends, when declared, will generally be paid the last business day of February, May, August and November, although the Company is not obligated to pay dividends on those dates or at any other time. Salisbury Bancorp, Inc. is the parent company of Salisbury Bank and Trust Company, a Connecticut chartered commercial bank serving the communities of northwestern Connecticut and proximate communities in New York and Massachusetts, since 1848, through full service branches in Canaan, Lakeville, Salisbury and Sharon, Connecticut, South Egremont and Sheffield, Massachusetts and Dover Plains, New York. The Bank offers a full complement of consumer and business banking products and services as well as trust and wealth advisory services. Statements contained in this news release contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on the beliefs and expectations of management as well as the assumptions made using information currently available to management. Since these statements reflect the views of management concerning future events, these statements involve risks, uncertainties and assumptions, including among others: changes in market interest rates and general and regional economic conditions; changes in government regulations; changes in accounting principles; (Continued) and the quality or composition of the loan and investment portfolios and other factors that may be described in Salisbury's quarterly reports on Form 10-Q and its annual report on Form 10-K, each filed with the Securities and Exchange Commission, which are available at the Securities and Exchange Commission's internet website (www.sec.gov) and to which reference is hereby made. Therefore, ----------- actual future results may differ significantly from results discussed in the forward-looking statements. Salisbury Bancorp, Inc SELECTED CONSOLIDATED FINANCIAL DATA (in thousands except ratios and per share amounts) Three month Nine month period ended period ended September 30 September 30 STATEMENT OF INCOME 2009 2008 2009 2008 ---- ---- ---- ---- Interest and dividend income $6,703 $6,712 $19,577 $19,971 Interest expense 2,257 2,587 6,850 8,305 Net interest income 4,446 4,125 12,727 11,666 Provision for loan losses 180 520 925 690 Non-interest income Losses on securities, (net) - (2,671) (692) (2,317) Trust/Wealth Advisory 463 543 1,433 1,684 Service charges 268 237 750 701 Gains on sales of mortgage loans 63 50 312 161 Mortgage servicing 65 58 391 110 Other 399 438 966 902 Total non-interest income (loss) 1,258 (1,345) 3,160 1,241 Non-interest expense Salaries and employee benefits 2,784 2,147 7,332 6,225 Occupancy 238 258 740 721 Equipment 265 219 705 650 Data processing 327 310 1,040 1,005 Insurance 244 58 833 148 Printing and stationery 58 66 225 201 Professional fees 308 218 832 651 Legal expense 68 116 276 282 Amortization of core deposit intangible 41 41 123 123 Other expense 469 402 1,321 1,176 Total non-interest expense 4,802 3,835 13,427 11,182 Income (loss) before income taxes 722 (1,575) 1,535 1,035 Provision (benefit) for income taxes 2 337 (83) 883 Net income (loss) $ 720 $ (1,912) $ 1,618 $ 152 Net income (loss) available to common shareholders $ 549 $ (1,912) $ 1,368 $ 152 Per common share Diluted earnings (loss) $ 0.33 $(1.13) $ 0.81 $ 0.09 Cash dividends 0.28 0.28 0.56 0.84 Statistical data Net interest margin (fully tax equivalent) 3.52% 3.85% 3.58% 3.72% Efficiency ratio 84.18 70.40 80.99 73.23 Return on average assets 0.39 (1.58) 0.34 0.05 Return on average common shareholders' equity 5.40 (18.03) 4.59 0.55 Weighted average equivalent common shares outstanding, diluted 1,687 1,686 1,686 1,685 Salisbury Bancorp, Inc. SELECTED CONSOLIDATED FINANCIAL DATA (in thousands except ratios and per share amounts) September 30, December 31, September 30, FINANCIAL CONDITION 2009 2008 2008 ---- ---- ---- Total assets $564,287 $495,754 $485,650 Loans, net 311,251 297,367 293,740 Allowance for loan losses 3,429 2,724 3,105 Securities 180,721 155,916 149,873 Cash and cash equivalents 35,302 9,660 12,740 Intangible assets 10,871 10,994 11,034 Deposits 414,799 344,925 344,609 Federal Home Loan Bank advances 76,767 87,914 86,490 Repurchase agreements 15,462 11,203 12,370 Shareholders' equity 52,478 38,939 38,720 Non-performing assets 7,168 5,175 1,591 Deposits Demand (non-interest bearing) $ 64,718 $ 65,479 $ 69,198 NOW accounts 37,635 26,097 27,121 Money market 65,252 57,648 60,578 Savings and other 86,084 70,180 69,724 Certificates of deposit 161,110 125,521 117,988 Total deposits 414,799 344,925 344,609 Per common share Book value $25.89 $23.10 $22.97 Tangible book value 19.44 16.58 16.42 Statistical data Non-performing assets to total assets 1.27% 1.04% 0.33% Allowance for loan losses to total loans 1.10 0.92 1.06 Allowance for loan losses to non-performing loans 50.80 54.81 224.03 Common shareholders' equity to assets 9.30 7.85 7.97 Tangible common shareholders' equity to assets 5.81 5.64 5.70 Tier 1 leverage capital 8.57 7.74 7.54 Total risk-based capital 12.37 11.59 13.15 Common shares outstanding, net (period end) 1,687 1,686 1,686 - End -