UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION

                                  SCHEDULE 14A

                                 (Rule 14a-101)

                    INFORMATION REQUIRED IN PROXY STATEMENT

                            SCHEDULE 14A INFORMATION

                Proxy Statement Pursuant to Section 14(a) of the
               Securities Exchange Act of 1934 (Amendment No.   )

Filed by the Registrant |X|
Filed by a Party other than the Registrant |_|

Check the appropriate box:

|X|  Preliminary Proxy Statement
|_|  CONFIDENTIAL, FOR USE OF THE COMMISSION ONLY (AS PERMITTED BY RULE
     14A-6(E)(2)
|_|  Definitive Proxy Statement
|_|  Definitive Additional Materials
|_|  Soliciting Material Under Rule Sec.240.14a-12

                     First Litchfield Financial Corporation
            -------------------------------------------------------
                (Name of Registrant as Specified In Its Charter)

            -------------------------------------------------------
    (Name of Person(s) Filing Proxy Statement, if Other Than the Registrant)

Payment of Filing Fee (Check the appropriate box):

|X|  No fee required.
|_|  Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11.

1)   Title of each class of securities to which transaction applies:

- --------------------------------------------------------------------
2)   Aggregate number of securities to which transaction applies:

- --------------------------------------------------------------------





3)   Per unit price or other underlying value of transaction computed pursuant
     to Exchange Act Rule 0-11 (set forth the amount on which the filing fee is
     calculated and state how it was determined):

- --------------------------------------------------------------------
4)   Proposed maximum aggregate value of transaction:

- --------------------------------------------------------------------
5)   Total fee paid:

- --------------------------------------------------------------------
|_|  Fee paid previously with preliminary materials:

- --------------------------------------------------------------------
|_|  Check box if any part of the fee is offset as provided by Exchange Act Rule
0-11(a)(2)  and identify the filing for which the  offsetting  fee was paid
previously.  Identify the previous filing by registration statement number, or
the form or schedule and the date of its filing.

     1)   Amount previously paid:

- --------------------------------------------------------------------
     2)   Form, Schedule or Registration Statement No.:

- --------------------------------------------------------------------
     3)   Filing Party:

- --------------------------------------------------------------------
     4)   Date Filed:

- --------------------------------------------------------------------





                [Logo of First Litchfield Financial Corporation]

                 MERGER PROPOSED - YOUR VOTE IS VERY IMPORTANT

Dear Stockholder:

     The board of directors of First Litchfield Financial Corporation has
unanimously approved a merger of First Litchfield with and into Union Savings
Bank.  Under the terms of the proposed merger, First Litchfield stockholders
will receive $15.00 cash for each share of First Litchfield common stock that
they own.

     The merger cannot be completed unless the stockholders of First Litchfield
approve the merger agreement. First Litchfield will hold a special meeting of
stockholders at the Litchfield Inn, 432 Bantam Road (Route 202), Litchfield,
Connecticut, on Friday, February 19, 2010 at 3:00 p.m., local time. The board of
directors of First Litchfield unanimously recommends that you vote "FOR" the
merger agreement and "FOR" the adjournment proposal, if necessary.

     This document serves as the proxy statement for the special meeting of
stockholders of First Litchfield. This document describes the special meeting,
the merger, the documents related to the merger, and other related matters. WE
URGE YOU TO READ THIS ENTIRE DOCUMENT CAREFULLY. YOU CAN ALSO OBTAIN INFORMATION
ABOUT FIRST LITCHFIELD FROM DOCUMENTS FILED WITH THE SECURITIES AND EXCHANGE
COMMISSION.

     YOUR VOTE IS VERY IMPORTANT. Whether or not you plan to attend the special
meeting of First Litchfield, please take the time to vote by completing and
mailing the enclosed proxy card. If you sign, date and mail your proxy card
without indicating how you want to vote, your proxy will be counted as a vote
"FOR" the merger agreement and "FOR" the adjournment proposal, if necessary. If
you do not return the proxy card, it will have the same effect as a vote against
the merger agreement.

                                       Sincerely,


                                       Joseph J. Greco
                                       President and Chief Executive Officer



                     FIRST LITCHFIELD FINANCIAL CORPORATION
                                13 NORTH STREET
                                  P.O. BOX 578
                         LITCHFIELD, CONNECTICUT 06759
                                 (860) 567-8752


                   NOTICE OF SPECIAL MEETING OF STOCKHOLDERS
                        TO BE HELD ON FEBRUARY 19, 2010

     NOTICE IS HEREBY GIVEN that a special meeting of stockholders of First
Litchfield Financial Corporation will be held on Friday, February 19, 2010 at
3:00 p.m., local time at the Litchfield Inn, 432 Bantam Road (Route 202),
Litchfield, Connecticut, for the following purposes:

     1.   To consider and vote upon a proposal to approve the Agreement and Plan
          of Merger by and among Union Savings Bank, First Litchfield Financial
          Corporation and The First National Bank of Litchfield, dated as of
          October 25, 2009 and the transactions contemplated therein, pursuant
          to which a subsidiary of Union will merge with and into First
          Litchfield, with First Litchfield being the surviving corporation, and
          First Litchfield will be dissolved and The First National Bank of
          Litchfield will merge with and into Union Savings Bank, resulting in
          Union Savings Bank being the sole surviving entity;

     2.   To consider and vote upon a proposal to approve one or more
          adjournments of the special meeting, if necessary, to permit further
          solicitation of proxies if there are not sufficient votes at the time
          of the special meeting, or at any adjournment or postponement of that
          meeting, to approve the merger agreement; and

     3.   To consider and act upon such other matters as may properly come
          before the special meeting or any adjournment or postponement of that
          meeting.

     As of the date of this document, management of First Litchfield is not
aware of any other business to be considered at the special meeting.

     The proposed merger of First Litchfield and Union is more fully described
in the attached document, which you should read carefully and in its entirety
before voting. A copy of the merger agreement is included as Annex A to the
attached document.

     Only those stockholders of record at the close of business on December 30,
2009, the record date, are entitled to notice of, and to vote at the special
meeting or any adjournment or postponement of that meeting. A list of those
stockholders will be available for inspection by stockholders for ten (10) days
preceding the special meeting at the office of the Assistant Secretary of First
Litchfield at First Litchfield's main office, 13 North Street, Litchfield,
Connecticut, and will also be available for inspection by stockholders at the
special meeting.

     The affirmative vote of holders of at least two-thirds of the shares of
First Litchfield common stock outstanding and entitled to vote at the special
meeting is required to approve the merger agreement. THE FIRST LITCHFIELD BOARD
OF DIRECTORS UNANIMOUSLY RECOMMENDS THAT YOU VOTE "FOR" APPROVAL OF THE MERGER
AGREEMENT AND "FOR" THE ADJOURNMENT PROPOSAL, IF NECESSARY.




     First Litchfield stockholders are entitled to dissent to the merger and
assert appraisal rights under Section 262 of the Delaware General Corporation
Law.  A copy of Section 262 is attached hereto as Annex C.

STOCKHOLDERS ARE REQUESTED TO MARK, DATE, SIGN, AND RETURN THE ENCLOSED PROXY AS
SOON  AS  POSSIBLE  REGARDLESS  OF WHETHER THEY PLAN TO ATTEND THE MEETING.  ANY
PROXY GIVEN BY A STOCKHOLDER  MAY BE REVOKED AT ANY TIME BEFORE IT IS EXERCISED,
AND  ANY  STOCKHOLDER  WHO  EXECUTES  AND  RETURNS  A  PROXY AND WHO ATTENDS THE
SPECIAL  MEETING  MAY  WITHDRAW  THE  PROXY  AT  ANY TIME BEFORE IT IS VOTED AND
VOTE  HIS OR HER  SHARES IN  PERSON.  A PROXY MAY BE  REVOKED  BY GIVING  NOTICE
TO  MICHELLE  QUIGLEY,  ASSISTANT  SECRETARY  OF  FIRST  LITCHFIELD  FINANCIAL
CORPORATION,  IN  WRITING  PRIOR  TO  THE  TAKING  OF  A  VOTE.

                                     By Order of the Board of Directors of First
                                     Litchfield Financial Corporation

                                     George M. Madsen
                                     Secretary


Litchfield, Connecticut
January 6, 2010

PLEASE DO NOT SEND YOUR STOCK CERTIFICATES WITH YOUR PROXY CARD.  YOU WILL
RECEIVE SEPARATE INSTRUCTIONS REGARDING THE SURRENDER OF YOUR STOCK
CERTIFICATES.






                               TABLE OF CONTENTS


QUESTIONS AND ANSWERS ABOUT THE MERGER AND THE SPECIAL MEETING                 1

SUMMARY                                                                        5
  The Companies                                                                5
  The Special Meeting of First Litchfield Stockholders                         7
  The Merger                                                                   8
  Selected Financial Data                                                     13
  Stock Prices and Dividends                                                  13
  Number of Holders of Common Stock and Number of Shares Outstanding          14

RISK FACTORS RELATING TO THE MERGER                                           15

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS                             17

THE COMPANIES                                                                 18
  Union Savings Bank                                                          18
  First Litchfield Financial Corporation                                      18

THE SPECIAL MEETING OF FIRST LITCHFIELD STOCKHOLDERS                          22
  Date, Time and Place of the Special Meeting                                 22
  Purpose of the Special Meeting                                              22
  Recommendation of the First Litchfield Board of Directors                   22
  Record Date; Outstanding Shares; Shares Entitled to Vote                    22
  Quorum; Vote Required                                                       23
  Share Ownership of Management                                               23
  Voting of Proxies                                                           23
  How to Revoke Your Proxy                                                    24
  Voting in Person                                                            24
  Abstentions and Broker Non-Votes                                            24
  Proxy Solicitation                                                          25
  Appraisal Rights                                                            25
  Stock Certificates                                                          30
  Proposal to Approve Adjournment of Special Meeting                          30

THE MERGER                                                                    31
  General                                                                     31
  Background of the Merger                                                    31
  First Litchfield's Reasons for the Merger                                   34
  Recommendation of the First Litchfield Board of Directors                   35
  Fairness Opinion of First Litchfield's Financial Advisor                    36
  Deregistration of First Litchfield Common Stock Following the Merger        45

INTERESTS OF FIRST LITCHFIELD'S DIRECTORS AND OFFICERS IN THE MERGER          46
  General                                                                     46


                                        i




  Agreements with Executive Officers                                          46
  Directors' and Officers' Insurance                                          49
  Appointment of Three First Litchfield Directors to the Board of Trustees of
  Union                                                                       49
  Stock Ownership and Voting Power                                            50

THE MERGER AGREEMENT                                                          51
  Structure of the Merger                                                     51
  Closing of the Merger                                                       51
  Merger Consideration                                                        51
  Exchange of First Litchfield Stock Certificates for Cash                    51
  Conditions to the Merger                                                    52
  Termination                                                                 54
  Termination Fee                                                             56
  No Solicitation                                                             57
  First Litchfield Stockholders Meeting                                       58
  Directors' and Officers' Insurance                                          59
  Conduct of Business Pending the Merger                                      59
  Redemption                                                                  63
  Employee Benefits                                                           63
  Representations and Warranties                                              64
  Expenses                                                                    66
  Amendments                                                                  66
  Regulatory Approvals Required for the Merger                                66

MATERIAL FEDERAL INCOME TAX CONSEQUENCES                                      68
  Receipt of Merger Consideration                                             68
  Backup Withholding                                                          68
  Other Tax Consequences                                                      69

SECURITY OWNERSHIP OF PRINCIPAL STOCKHOLDER                                   69

SECURITY OWNERSHIP OF EXECUTIVE OFFICERS AND DIRECTORS                        69

WHERE YOU CAN FIND MORE INFORMATION                                           71

PROPOSALS OF STOCKHOLDERS                                                     71

Annex A     Agreement and Plan of Merger
Annex B     Fairness Opinion of Raymond James & Associates, Inc.
Annex C     Section 262 of the Delaware General Corporation Law
Annex D     Excerpts from First Litchfield's Form 10-K for the Year Ended
            December 31, 2008
Annex E     Excerpts from First Litchfield's Form 10-Q for the Quarter Ended
            September 30, 2009


                                        ii

QUESTIONS AND ANSWERS ABOUT THE MERGER AND THE SPECIAL MEETING

Q:   WHY AM I RECEIVING THIS DOCUMENT?

A:   First Litchfield Financial Corporation and Union Savings Bank have agreed
     to the acquisition of First Litchfield by Union under the terms of a merger
     agreement that is described in this document. A copy of the merger
     agreement is attached to this document as Annex A. In order to complete the
     merger, the stockholders of First Litchfield must vote to approve the
     merger agreement. First Litchfield will hold a special meeting of its
     stockholders to obtain this approval. This document contains important
     information about the merger, the merger agreement, the special meeting of
     First Litchfield stockholders, and other related matters, and you should
     read it carefully. The enclosed voting materials allow you to vote your
     shares of First Litchfield common stock without attending the special
     meeting.

Q:   WHAT WILL HAPPEN IN THE MERGER?

A:   In the proposed merger, a special purpose subsidiary of Union will merge
     with and into First Litchfield, with First Litchfield being the surviving
     corporation, and First Litchfield will be dissolved, resulting in Union
     owning all the assets and liabilities of First Litchfield. Separately, The
     First National Bank of Litchfield will merge into Union, with Union being
     the surviving entity.

Q:   WHAT WILL FIRST LITCHFIELD STOCKHOLDERS RECEIVE IN THE MERGER?

A:   You will receive $15.00 cash in exchange for each share of First Litchfield
     common stock that you own immediately prior to the effective time of the
     merger.

Q:   WHAT ARE THE MATERIAL FEDERAL INCOME TAX CONSEQUENCES OF THE MERGER TO
     FIRST LITCHFIELD STOCKHOLDERS?

A:   You will generally recognize either a gain or loss for federal income tax
     purposes on each share of First Litchfield common stock surrendered in an
     amount equal to the difference between your adjusted tax basis in that
     share and $15.00 upon completion of the merger. We strongly urge you to
     consult your own tax advisor for a full understanding of the tax
     consequences of the merger to you.

Q:   WHAT ARE THE CONDITIONS TO COMPLETION OF THE MERGER?

A:   The obligations of First Litchfield and Union to complete the merger are
     subject to the satisfaction or waiver of certain closing conditions
     contained in the merger agreement, including the receipt of required
     regulatory approvals and approval of the merger agreement by First
     Litchfield stockholders.

Q:   WHEN DO YOU EXPECT THE MERGER TO BE COMPLETED?

A:   We will complete the merger when all of the conditions to completion
     contained in the merger agreement are satisfied or waived, including
     obtaining the approval of the merger


                                        1

     agreement by First Litchfield stockholders at the special meeting.
     Fulfilling some of these conditions, such as receiving required regulatory
     approvals, is not entirely within our control. We currently expect to
     complete the merger during the first calendar quarter of 2010 or as soon
     thereafter as practicable; however, because the merger is subject to these
     conditions, we cannot predict the actual timing.

Q:   WHAT STOCKHOLDER APPROVAL IS REQUIRED TO COMPLETE THE MERGER?

A:   The affirmative vote of holders of at least two-thirds of the shares of
     First Litchfield common stock outstanding and entitled to vote at the First
     Litchfield special meeting is required to approve the merger agreement.

Q:   WHEN AND WHERE IS THE SPECIAL MEETING OF FIRST LITCHFIELD STOCKHOLDERS?

A:   The special meeting of stockholders of First Litchfield will be held at the
     Litchfield Inn, 432 Bantam Road (Route 202), Litchfield, Connecticut, on
     Friday, February 19, 2010 at 3:00 p.m., local time.

Q:   WHAT WILL HAPPEN AT THE SPECIAL MEETING OF FIRST LITCHFIELD STOCKHOLDERS?

A:   At the special meeting, you will consider and vote upon a proposal to
     approve the merger agreement. If, at the time of the special meeting, there
     are not sufficient votes to approve the merger agreement, you may be asked
     to consider and vote upon a proposal to adjourn the special meeting, so
     that First Litchfield can solicit additional proxies.

Q:   DOES THE FIRST LITCHFIELD BOARD OF DIRECTORS RECOMMEND VOTING IN FAVOR OF
     THE MERGER AGREEMENT?

A:   Yes. After careful consideration, the First Litchfield board of directors
     unanimously recommends that First Litchfield stockholders vote "FOR"
     approval of the merger agreement and "FOR" the adjournment proposal, if
     necessary.

Q:   ARE THERE ANY RISKS THAT I SHOULD CONSIDER IN DECIDING WHETHER TO VOTE
     FOR APPROVAL OF THE MERGER AGREEMENT?

A:   Yes. You should read and carefully consider the risk factors set forth in
     the section in this document titled "Risk Factors" beginning on page -.

Q:   WHAT DO I NEED TO DO NOW?

A:   You should carefully read and consider the information contained or
     incorporated by reference into this document, including its annexes. It
     contains important information about the merger, the merger agreement and
     First Litchfield. After you have read and considered this information, you
     should complete and sign your proxy card and return it in the enclosed
     postage-paid return envelope as soon as possible. By doing so, you ensure
     that your shares of First Litchfield common stock will be represented and
     voted at the First Litchfield special meeting.


                                        2

Q:   IF MY SHARES ARE HELD IN "STREET NAME" BY MY BROKER, BANK OR OTHER NOMINEE,
     WILL MY BROKER, BANK OR OTHER NOMINEE AUTOMATICALLY VOTE MY SHARES FOR ME?

A:   No. Your broker, bank or other nominee will not vote your shares unless you
     provide instructions to your broker, bank or other nominee on how to vote.
     You should fill out the voter instruction form sent to you by your broker,
     bank or other nominee with this document.

Q:   WHAT IF I FAIL TO RETURN MY PROXY CARD OR TO INSTRUCT MY BROKER, BANK OR
     OTHER NOMINEE?

A:   If you fail to return your proxy card or to instruct your broker, bank or
     other nominee to vote your shares, your shares will not be voted and this
     will have the same effect as a vote against approval of the merger
     agreement.

Q:   CAN I ATTEND THE FIRST LITCHFIELD SPECIAL MEETING AND VOTE MY SHARES IN
     PERSON?

A:   Yes. Although the First Litchfield board of directors requests that you
     return the proxy card accompanying this document, all First Litchfield
     stockholders are invited to attend the special meeting. First Litchfield
     stockholders of record on December 30, 2009 can vote in person at the First
     Litchfield special meeting. If your shares are held by a broker, bank or
     other nominee, then you are not the stockholder of record and you must
     bring to the special meeting appropriate documentation from your broker,
     bank or other nominee to enable you to vote at the special meeting.

Q:   CAN I CHANGE MY VOTE AFTER I HAVE MAILED MY SIGNED PROXY CARD?

A:   Yes. If you have not voted through your broker, bank or other nominee,
     there are three ways you can change your vote at any time after you have
     sent in your proxy card and before your proxy is voted at the First
     Litchfield special meeting.

     -    You may deliver a written notice bearing a date later than the
          date of your proxy card to the secretary of First Litchfield, stating
          that you revoke your proxy.

     -    You may complete and deliver to the secretary of First Litchfield
          a new proxy card relating to the same shares and bearing a later date.

     -    You may attend the special meeting and vote in person, although
          attendance at the First Litchfield special meeting will not, by
          itself, revoke a proxy.

     You should send any notice of revocation or your completed new proxy card,
     as the case may be, to First Litchfield at the following address:


                                        3

                     First Litchfield Financial Corporation
                                13 North Street
                                  P.O. Box 578
                         Litchfield, Connecticut 06759
                 Attn: Michelle L. Quigley, Assistant Secretary

     If you have instructed a bank, broker or other nominee to vote your shares,
     you must follow the directions you receive from your bank, broker or other
     nominee to change your vote.

Q:   SHOULD FIRST LITCHFIELD STOCKHOLDERS SEND IN THEIR STOCK CERTIFICATES NOW?

A:   No. You will receive separate written instructions for surrendering your
     shares of First Litchfield common stock in exchange for the merger
     consideration promptly following the effective date of the merger. In the
     meantime, you should retain your stock certificate(s) because they are
     still valid. Please do not send in your stock certificate(s) with your
     proxy card.

Q:   WHERE CAN I FIND MORE INFORMATION ABOUT FIRST LITCHFIELD?

A:   You can find more information about First Litchfield from the various
     sources described under the section of this document titled "The
     Companies - First Litchfield Financial Corporation" beginning on page - and
     "Where You Can Find More Information" beginning on page -.

Q:   WHOM SHOULD I CALL WITH QUESTIONS?

A:   You may contact First Litchfield at (860) 567-8752. Please ask to speak
     with Michelle L. Quigley, Assistant Secretary.


                                        4

                                    SUMMARY

     This summary highlights selected information from this document and may not
contain all of the information that is important to you.  To more fully
understand the merger and for a more complete description of the legal terms of
the merger, you should read this entire document, including the materials
attached as annexes, as well as the other documents to which we have referred
you.  See "Where You Can Find More Information" beginning on page -.  The page
references in parentheses included in this summary will direct you to a more
detailed description of each topic presented.

     Unless the context otherwise requires, throughout this document, "First
Litchfield" refers collectively to First Litchfield Financial Corporation and
its subsidiaries; "FNBL" refers to The First National Bank of Litchfield and its
subsidiaries; and "Union" refers to Union Savings Bank and its subsidiaries.
Also, we refer to the merger between First Litchfield and Union as the "merger"
and the Agreement and Plan of Merger, dated as of October 25, 2009, by and among
First Litchfield, FNBL and Union as the "merger agreement."

THE COMPANIES

UNION SAVINGS BANK

     Union Savings Bank was incorporated in 1866 as a Connecticut-chartered
mutual savings bank.  The principal business of Union is to provide commercial
banking, retail and small business banking, and wealth management services to
individual, corporate and municipal customers.  Banking activities are conducted
primarily within western Connecticut.  This full range of financial services is
delivered through a network of 18 offices in northern Fairfield and Litchfield
counties.

     At September 30, 2009, Union had total assets of approximately $2.0
billion, loans of approximately $1.5 billion and deposits of approximately $1.1
billion.

     Union's principal executive offices are located at 225 Main Street,
Danbury, Connecticut. The mailing address for Union is P.O. Box 647, Danbury,
Connecticut 06813-0647, and its telephone number is (203) 830-4200.

FIRST LITCHFIELD FINANCIAL CORPORATION (PAGE -)

     First Litchfield Financial Corporation, a Delaware corporation incorporated
in 1988, is a registered bank holding company under the Bank Holding Company Act
of 1956, as amended.  First Litchfield has one banking subsidiary, FNBL,
continually in business since 1814, which provides a broad array of consumer and
commercial banking services to individuals and to small and mid-size businesses
through nine branch locations in Litchfield and Hartford Counties, Connecticut.

     At September 30, 2009, First Litchfield had total consolidated assets of
approximately $551 million, loans of approximately $377 million, deposits of
approximately $383 million and stockholders' equity of approximately $31
million.


                                        5

     First Litchfield's principal executive offices are located at 13 North
Street, Litchfield, Connecticut 06759, and its telephone number is (860)
567-8752.


                                        6

THE SPECIAL MEETING OF FIRST LITCHFIELD STOCKHOLDERS

TIME, PLACE AND PURPOSE OF THE SPECIAL MEETING (PAGE -)

     The special meeting of stockholders of First Litchfield will be held at the
Litchfield Inn, 432 Bantam Road (Route 202), Litchfield, Connecticut, on Friday,
February 19, 2010 at 3:00 p.m., local time.  At the special meeting, First
Litchfield's stockholders as of the record date will be asked to vote upon a
proposal to approve the merger agreement with Union.

RECOMMENDATION OF FIRST LITCHFIELD BOARD OF DIRECTORS (PAGE -)

     The First Litchfield board of directors unanimously recommends that you
vote "FOR" approval of the merger agreement and "FOR" the adjournment proposal,
if necessary.

RECORD DATE; OUTSTANDING SHARES; SHARES ENTITLED TO VOTE (PAGE -)

     Only holders of record of First Litchfield common stock at the close of
business on the record date of December 30, 2009, are entitled to notice of and
to vote at the special meeting.  As of the record date, there were 2,356,875
shares of First Litchfield common stock outstanding, held of record by
approximately - stockholders.

QUORUM; VOTE REQUIRED (PAGE -)

     A quorum of First Litchfield stockholders is necessary to hold a valid
meeting.  If the holders of at least a majority of the total number of the
outstanding shares of First Litchfield common stock entitled to vote are
represented in person or by proxy at the special meeting, a quorum will exist.
First Litchfield will include proxies marked as abstentions and broker non-votes
in determining the number of shares present at the special meeting.

     The affirmative vote of the holders of at least two-thirds of the
outstanding shares of First Litchfield common stock is required to approve the
merger agreement. Proxies marked as abstentions and broker non-votes will be
counted as votes against the merger agreement.

SHARE OWNERSHIP OF MANAGEMENT (PAGE -)

     As of the record date, the directors and executive officers of First
Litchfield and their affiliates collectively owned 202,052 shares of First
Litchfield common stock, or approximately 8.6% of First Litchfield's outstanding
shares.

PROXIES, VOTING AND REVOCATION (PAGE -)

     The First Litchfield board of directors requests that you return the proxy
card accompanying this document for use at the special meeting.  Please
complete, date and sign the proxy card and promptly return it in the enclosed
pre-paid envelope.  All properly signed proxies received prior to the special
meeting and not revoked before the vote at the special meeting will be voted at
the special meeting according to the instructions indicated on the proxies or,
if no instructions are given, to approve the merger agreement.


                                        7

     You may revoke your proxy at any time by taking any of the following
actions before your proxy is voted at the special meeting:

     -    delivering a written notice bearing a date later than the date of
          your proxy card to the secretary of First Litchfield, stating that you
          revoke your proxy;

     -    signing and delivering to the secretary of First Litchfield a new
          proxy card relating to the same shares and bearing a later date; or

     -    attending the special meeting and voting in person, although
          attendance at the special meeting will not, by itself, revoke a proxy.

APPRAISAL  RIGHTS  (PAGE  -)

     First Litchfield is organized as a Delaware corporation.  Pursuant to the
provisions of Section 262 of the Delaware General Corporation Law, First
Litchfield's stockholders are entitled to assert appraisal rights.

THE MERGER

STRUCTURE OF THE MERGER (PAGE -)

     First Litchfield, FNBL and Union entered into an Agreement and Plan of
Merger on October 25, 2009. The merger agreement provides for the merger of a
special purpose subsidiary of Union with and into First Litchfield, with First
Litchfield being the surviving corporation, and the dissolution of First
Litchfield, resulting in Union owning all the assets and liabilities of First
Litchfield. The merger agreement also calls for the merger of FNBL with and into
Union, with Union being the sole surviving entity.

     The merger will occur following approval of the proposal described in this
document by the stockholders of First Litchfield and satisfaction or waiver of
all other conditions to the merger. The merger agreement is attached to this
document as Annex A. We encourage you to read the merger agreement because it is
the legal document that governs the merger.

MERGER CONSIDERATION (PAGE -)

     If the merger is completed, each share of First Litchfield common stock
will be converted into the right to receive $15.00 cash.

TREATMENT OF FIRST LITCHFIELD STOCK OPTIONS (PAGE -)

     At the effective time of the merger, each outstanding option and warrant to
purchase First Litchfield common stock, whether vested or unvested, and which
has not been previously exercised or cancelled, will be converted to the right
to receive the difference between $15.00 and the exercise price multiplied by
the number of shares of common stock which the option or warrant entitled the
holder to purchase.


                                        8

FAIRNESS OPINION OF FIRST LITCHFIELD'S FINANCIAL ADVISOR (PAGE -)

     In deciding to adopt the merger agreement and recommend its approval to
First Litchfield stockholders, the First Litchfield board of directors consulted
with senior management, its financial advisor, Raymond James & Associates, Inc.
("Raymond James"), and its legal counsel, and considered, among other things, an
opinion from its financial advisor.  Raymond James has delivered an opinion to
the First Litchfield board of directors that, as of October 25, 2009 and based
on and subject to the matters set forth in its opinion, the merger consideration
was fair, from a financial point of view, to the holders of First Litchfield
common stock.  The full text of the written opinion is attached to this document
as Annex B.  We encourage you to read the opinion carefully and in its entirety.
The opinion of Raymond James is directed to the First Litchfield board of
directors and is not a recommendation to any stockholder on how to vote on
approval of the merger agreement.

INTERESTS OF FIRST LITCHFIELD'S DIRECTORS AND EXECUTIVE OFFICERS IN THE MERGER
(PAGE -)

     Some of First Litchfield's management and board of directors may be deemed
to have interests in the merger that are in addition to or different from their
interests as stockholders of First Litchfield generally.  The First Litchfield
board of directors was aware of these interests and considered them in
recommending that First Litchfield stockholders approve the merger agreement.

CONDITIONS TO THE MERGER (PAGE -)

     First Litchfield and Union will not complete the merger unless a number of
conditions are satisfied or waived, including:

     -    the stockholders of First Litchfield must approve the merger
          agreement;

     -    there must be no order, decree or injunction in effect, which
          enjoins or prohibits consummation of the merger;

     -    First Litchfield and Union must receive all required regulatory
          approvals, authorizations and consents, any waiting periods required
          by law must have passed, and none of the regulatory approvals may
          include any condition or requirement that would materially and
          adversely affect Union;

     -    the representations and warranties of each of First Litchfield
          and Union in the merger agreement must be true and correct in all
          material respects, subject to exceptions that would not have a
          material adverse effect;

     -    First Litchfield and Union must each have performed in all
          material respects all obligations required to be performed by it;

     -    First Litchfield and Union must obtain all material permits,
          authorizations, consents, waivers, clearances or approvals for the
          consummation of the merger and the related transactions; and


                                        9

     -    no event or development must have occurred with respect to First
          Litchfield that has had, or would reasonably be expected to have, a
          material adverse effect.

LIMITATIONS ON CONSIDERING OTHER ACQUISITION PROPOSALS (PAGE -)

     The merger agreement restricts First Litchfield's ability to solicit or
otherwise facilitate any inquiries or the making of any proposal or engage in
negotiations with a third party regarding a merger or similar transaction, a
sale or transfer of 25% or more of its assets or the acquisition of 25% or more
of its outstanding stock.  However, if First Litchfield receives a bona fide
unsolicited written proposal relating to any of the above from a third party
that, if consummated, would, in the good faith determination of the First
Litchfield board of directors, after consultation with its financial advisor,
result in a transaction that is more favorable to First Litchfield stockholders
from a financial point of view than the merger, and if the First Litchfield
board of directors determines in good faith, after consultation with outside
counsel, that it is required to take such action to comply with its fiduciary
duties to its stockholders under applicable law, First Litchfield may furnish
nonpublic information to that third party, subject to conditions specified in
the merger agreement, engage in negotiations or discussions regarding an
acquisition proposal with that third party, or recommend such proposal to First
Litchfield stockholders.  If the First Litchfield board of directors determines
in good faith, after consultation with counsel and its financial advisor, that
it desires to accept such superior proposal, it must provide Union with notice
of such determination and provide Union an opportunity to increase the merger
consideration to an amount at least equal to that of the superior proposal.  If
Union does so, First Litchfield may not enter into an agreement with such third
party or recommend acceptance of such proposal to First Litchfield stockholders.

TERMINATION OF THE MERGER AGREEMENT (PAGE -)

     First Litchfield and Union can mutually agree to terminate the merger
agreement before the merger has been completed, and either company can terminate
the merger agreement if:

     -    the other party materially breaches any of its representations,
          warranties, covenants or agreements contained in the merger agreement
          (provided that the terminating party is not then in material breach of
          any representation, warranty, covenant or other agreement contained in
          the merger agreement), and the breach cannot be or has not been cured
          within 30 days of written notice of the breach;

     -    if the merger has not occurred on or before June 30, 2010,
          provided that such date shall be automatically extended to September
          30, 2010 if required regulatory approvals have not been received by
          June 1, 2010 and both parties are acting in good faith to obtain such
          approvals, unless the failure of the merger to occur on or before such
          date was due to the terminating party's breach of any obligations
          under the merger agreement;

     -    the stockholders of First Litchfield do not approve the merger
          agreement;

     -    any required regulatory approval for consummation of the merger
          is not obtained;


                                       10

     -    a court or other governmental authority permanently enjoins or
          prohibits the merger; or

     -    if the conditions precedent to the obligations of such party to
          consummate the merger cannot be satisfied or fulfilled by the
          termination date of June 30, 2010 or September 30, 2010 as provided
          above (provided that the terminating party is not then in material
          breach of any representation, warranty, covenant or other agreement
          contained in the merger agreement).

     Union may terminate the merger agreement if the First Litchfield board of
directors:

     -    fails to make its recommendation to the First Litchfield
          stockholders to vote in favor of the merger agreement or has
          withdrawn, modified or changed such recommendation;

     -    fails to call, give notice of, convene and hold the First
          Litchfield special meeting; or

     -    recommends that First Litchfield stockholders tender their shares
          in a tender or exchange offer for 25% or more of the First Litchfield
          common stock or otherwise fails to recommend that First Litchfield
          stockholders reject such tender or exchange offer.

     First Litchfield has the right to terminate the merger agreement if it
decides to enter into a definitive agreement to effect a superior proposal and
Union does not make an offer to First Litchfield that the First Litchfield board
of directors determines  is at least as favorable as the superior proposal.
First Litchfield may also terminate the merger agreement if the conditions
precedent to its obligations to consummate the merger cannot be satisfied or
fulfilled by June 1, 2010,  provided that if required regulatory approvals have
not been received and both parties are acting in good faith to obtain such
approvals, such date shall automatically be extended to September 1, 2010
(provided that First Litchfield is not then in material breach of any
representation, warranty, covenant or other agreement contained in the merger
agreement).

TERMINATION FEE (PAGE -)

     Under the terms of the merger agreement, First Litchfield must pay Union a
termination fee of $1,750,000 if:

     -    Union terminates the merger agreement if First Litchfield's board
          of directors:

          -    fails to make its recommendation to the First Litchfield
               stockholders to vote in favor of the merger agreement or has
               withdrawn, modified or changes such recommendation;

          -    fails to call, give notice of, convene and hold the First
               Litchfield special meeting; or

          -    recommends that First Litchfield stockholders tender their
               shares in a tender or exchange offer for 25% or more of the First
               Litchfield common stock or


                                       11

               otherwise fails to recommend that First Litchfield stockholders
               reject such tender or exchange offer.

     -    The merger agreement is terminated by:

          -    Union because First Litchfield materially breaches any of
               its representations, warranties, covenants or agreements
               contained in the merger agreement (provided that Union is not
               then in material breach of any representation, warranty, covenant
               or other agreement contained in the merger agreement), and the
               breach cannot be or has not been cured within 30 days of written
               notice of the breach;

          -    either First Litchfield or Union because the stockholders of
               First Litchfield did not approve the merger agreement;

          and, in either case, a merger or similar transaction for First
          Litchfield, a sale or transfer of 25% or more of First Litchfield's
          assets or the acquisition of 25% or more of First Litchfield's
          outstanding stock has been announced prior to the termination by Union
          or prior to the vote of First Litchfield stockholders.

          In each such case, First Litchfield shall pay Union $750,000 upon
          termination and, if within 18 months after such termination First
          Litchfield enters into any agreement relating to merger or similar
          transaction, a sale or transfer of 25% or more of its assets or the
          acquisition of 25% or more of its outstanding stock, First Litchfield
          shall pay the remainder of the termination fee.

     -    First Litchfield terminates the merger agreement because it has
          entered into a definitive agreement to effect a superior proposal and
          Union has not made an offer to First Litchfield that the First
          Litchfield board of directors has determined is at least as favorable
          as the superior proposal.

     If the merger agreement is terminated by either party because of willful
conduct or gross negligence of the other party resulting in a material breach of
any of its representations, warranties, covenants or agreements contained in the
merger agreement, which breach has not been cured within 30 days of written
notice of the breach, then the breaching party shall pay to the non-breaching
party up to $500,000 for documented reasonable out-of pocket costs and expenses
incurred by the other party in connection with the merger agreement, except that
if First Litchfield has paid the termination fee, it shall not be liable for
such costs and expenses.

EFFECTIVE TIME OF THE MERGER (PAGE -)

     We expect that the merger will be completed as soon as practicable
following the approval of the merger agreement by the stockholders of First
Litchfield at the First Litchfield special meeting, if all other conditions have
been satisfied or waived.  The parties cannot be certain whether or when any of
the conditions to the merger will be satisfied or waived where permissible.  We
expect that the merger will close during the first calendar quarter of 2010 or
as soon thereafter as practicable.


                                       12

REQUIRED REGULATORY APPROVALS (PAGE -)

     To complete the merger, First Litchfield and Union need the prior approval
of the State of Connecticut Department of Banking and the Federal Deposit
Insurance Corporation. First Litchfield and Union have filed all necessary
applications and notices with the applicable regulatory authorities.  First
Litchfield and Union cannot predict, however, whether or when the required
regulatory approvals will be obtained or whether any such approvals will impose
any burdensome condition upon Union.

MATERIAL FEDERAL INCOME TAX CONSEQUENCES (PAGE -)

     Stockholders of First Litchfield will recognize gain or loss upon the
receipt of the merger consideration.

SELECTED FINANCIAL DATA

     Selected balance sheet data of First Litchfield as of December 31, 2008,
2007, 2006, 2005 and 2004 and selected income statement data of First Litchfield
for the years ended December 31, 2008, 2007, 2006, 2005, and 2004 are contained
in Item 6 in Annex D attached to this proxy statement.

STOCK PRICES AND DIVIDENDS

     First Litchfield common stock is traded on the Over the Counter ("OTC")
Bulletin Board under the symbol FLFL.OB. The following information sets forth
transactions in First Litchfield's common stock in each of the periods as
reported by Yahoo! Finance, as well as dividends declared per share of First
Litchfield common stock:



Calendar Year 2008                  High/Low       Dividends
                                    --------       ---------
                                          
First Quarter                    $16.40  $13.25    $     0.15
Second Quarter                    14.45   11.50          0.15
Third Quarter                     13.00   10.60          0.15
Fourth Quarter                    11.25    5.25          0.15

Calendar Year 2009

First Quarter                    $11.00  $ 4.25    $     0.05
Second Quarter                     7.59    5.70          0.05
Third Quarter                      7.24    5.55             -
Fourth Quarter                    14.55    5.45             -

Calendar Year 2010

First Quarter through January -  $    -       -             -



                                       13

     The high and low prices per share of First Litchfield common stock on
October 23, 2009, the last trading day before the public announcement of the
merger agreement, were $5.80 and $5.80 and on January -, 2010, the last full
trading day for which prices were available at the time of the printing of this
proxy statement, were $-.- and $-.-.

     First Litchfield is prohibited by the merger agreement from declaring any
dividends on First Litchfield common stock until the merger is completed.

NUMBER OF HOLDERS OF COMMON STOCK AND NUMBER OF SHARES OUTSTANDING

     As of December 30, 2009, the record date for the special meeting, there
were - stockholders of record of First Litchfield common stock who held an
aggregate of 2,356,875 shares of First Litchfield common stock.

Copies of the governing corporate instruments of First Litchfield are available,
without charge, by following the instructions listed under the section in this
document titled "Where You Can Find More Information" beginning on page -.


                                       14

                      RISK FACTORS RELATING TO THE MERGER

     In addition to the other information included in this document and
incorporated by reference in this document, you should consider carefully the
risk factors described below in deciding how to vote.  You should keep these
risk factors in mind when you read forward-looking statements in this document
and in the documents incorporated by reference in this document.  Please refer
to the section in this document titled "Special Note Regarding Forward-Looking
Statements" beginning on page -.

IF THE MERGER IS NOT COMPLETED, FNBL WILL CONTINUE TO BE SUBJECT TO THE FORMAL
AGREEMENT AND ENHANCED CAPITAL RATIOS.

     FNBL is a party to a formal agreement with the Office of the Comptroller of
the Currency relating to the conduct of its business and subject to enhanced
capital requirements, as more fully described under "The Companies - First
Litchfield Financial Corporation" beginning on page -.  If the merger is not
completed, these will inhibit the conduct of FNBL's business and may result in a
reduction of profits of FNBL.  This in turn may reduce its ability to pay
dividends to First Litchfield, reducing or eliminating First Litchfield's
ability to pay dividends on its preferred stock and common stock.  Further,
among the actions that First Litchfield may be required to take to comply with
the formal agreement and the enhanced capital requirements include obtaining
additional capital, but there can be no assurance that it will be successful in
doing so or if the additional capital is obtained, that it would be on terms
favorable to First Litchfield and not detrimental to the interests of First
Litchfield stockholders.

THE NEED FOR REGULATORY APPROVALS MAY DELAY THE DATE OF COMPLETION OF THE MERGER
OR MAY DIMINISH THE BENEFITS OF THE MERGER.

     Union is required to obtain the approvals of several bank regulatory
agencies prior to completing the merger.  Satisfying any requirements of these
regulatory agencies may delay the date of completion of the merger.  In
addition, it is possible that, among other things, restrictions on the combined
operations of the two companies, including divestitures, may be sought by
governmental agencies as a condition to obtaining the required regulatory
approvals.  This may diminish the benefits of the merger to Union.  Union has
the right to terminate the merger agreement if a governmental agency, as part of
its authorization or approval, imposes any condition or requirement, excluding
standard conditions that are normally imposed by the regulatory authorities in
bank merger transactions, that would, in the good faith reasonable judgment of
the Board of Trustees of Union, materially and adversely affect the business,
operations, financial condition, property or assets of the combined enterprise
of First Litchfield, FNBL and Union or otherwise materially impair the value of
First Litchfield or FNBL to Union.

THE MERGER MAY DISTRACT MANAGEMENT FROM THEIR OTHER RESPONSIBILITIES.

     The merger could cause the management of First Litchfield to focus its time
and energies on matters relating to the merger that otherwise would be directed
to the business and operations of First Litchfield.  Any such distraction on the
part of First Litchfield's management, if significant, could affect its ability
to service existing business and develop new business and adversely affect the
business and earnings of First Litchfield if the merger is not consummated.


                                       15

IF THE MERGER IS NOT COMPLETED, FIRST LITCHFIELD WILL HAVE INCURRED SUBSTANTIAL
EXPENSES WITHOUT ITS STOCKHOLDERS REALIZING THE EXPECTED BENEFITS.

     First Litchfield has incurred substantial expenses in connection with the
transactions described in this document.  If the merger is not completed, First
Litchfield expects to incur approximately $875,000 in merger-related expenses,
exclusive of any termination fee or costs and expenses paid to Union.  These
expenses would likely have a material adverse impact on the financial condition
of First Litchfield because it would not have realized the expected benefits of
the merger.  There can be no assurance that the merger will be completed.

THE TERMINATION FEE AND THE RESTRICTIONS ON SOLICITATION CONTAINED IN THE MERGER
AGREEMENT MAY DISCOURAGE OTHER COMPANIES FROM TRYING TO ACQUIRE FIRST
LITCHFIELD.

     Until the completion of the merger, First Litchfield is prohibited from
soliciting, initiating, encouraging, or with some exceptions, considering any
inquiries or proposals that may lead to a proposal or offer for a merger or
other business combination transaction with any person other than Union.  In
addition, First Litchfield has agreed to pay a termination fee of up to
$1,750,000 and to reimburse up to $500,000 of Union's out-of-pocket expenses in
specified circumstances.  See "The Merger AgreementTermination Fee" beginning on
page -.  These provisions could discourage other companies from trying to
acquire First Litchfield even though those other companies might be willing to
offer greater value to First Litchfield stockholders than Union has offered in
the merger.  The payment of the termination fee also could have a material
adverse effect on First Litchfield's financial condition.


                                       16

               SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

     This document contains statements that may be considered forward-looking
statements within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the
"Exchange Act").  You can identify these statements by forward-looking words
such as "may," "could," "should," "would," "intend," "will," "expect,"
"anticipate," "believe," "estimate," "continue" or similar words.  First
Litchfield and Union intend these forward-looking statements to be covered by
the safe harbor provisions for forward-looking statements contained in the
Private Securities Litigation Reform Act of 1995 and are including this
statement for purposes of complying with these safe harbor provisions.  You
should read statements that contain these words carefully because they discuss
the relevant company's future expectations, contain projections of the relevant
company's future results of operations or financial condition, or state other
"forward-looking" information.

     There may be events in the future that First Litchfield is not able to
predict accurately or control and that may cause actual results to differ
materially from the expectations described in these forward-looking statements.
Investors are cautioned that all forward-looking statements involve risks and
uncertainties, and actual results may differ materially from those discussed in
this document, including the documents incorporated by reference in this
document. These differences may be the result of various factors, including
those factors described in the "Risk Factors Relating to the Merger" beginning
on page - and other risk factors identified from time to time in First
Litchfield's periodic filings with the Securities and Exchange Commission (the
"SEC").

     The factors referred to above include many, but not all, of the factors
that could impact First Litchfield's ability to achieve the results described in
any forward-looking statements. You should not place undue reliance on
forward-looking statements, which speak only as of the date of this document or
the date of any document incorporated by reference in this document. You should
be aware that the occurrence of the events described above and elsewhere in this
document, including the documents incorporated by reference, could harm First
Litchfield's business, prospects, operating results or financial condition.
First Litchfield undertakes no obligation to update any forward-looking
statements as a result of future events or developments.


                                       17

                                 THE COMPANIES

UNION SAVINGS BANK

     Union was incorporated in 1866 as a Connecticut-chartered mutual savings
bank.  Union has four subsidiaries including Somers Development, Inc., Juniper
Holdings, Inc., Bancroft Holdings, Inc., and Union Savings Mortgage Corporation.
Union Savings Mortgage Corporation operates as a passive investment company in
accordance with Connecticut law and the three other subsidiaries operate to hold
real property acquired through foreclosure.

     The principal business of Union is to provide commercial banking, retail
and small business banking, and wealth management services to individual,
corporate and municipal customers.  Traditional banking activities are conducted
primarily within western Connecticut and include extending secured and unsecured
commercial and consumer loans, originating mortgage loans secured by residential
and commercial properties, and accepting consumer, commercial and municipal
deposits.  Such deposits include checking and savings accounts, certificate of
deposits, money markets and health savings accounts.  In addition to traditional
banking activities, Union provides specialized financial services tailored to
specific markets including cash management and municipal banking services.

     This full range of financial services is delivered through a network of 18
offices in northern Fairfield and Litchfield counties.  Union's distribution
network also includes online banking and telephone banking services and
participation in a worldwide ATM network.

     At September 30, 2009, Union had total assets of approximately $2.0
billion, loans of approximately $1.5 billion and deposits of approximately $1.1
billion.

     Union's principal executive offices are located at 225 Main Street,
Danbury, Connecticut. The mailing address for Union is P.O. Box 647, Danbury,
Connecticut 06813-0647, and its telephone number is (203) 830-4200.

FIRST LITCHFIELD FINANCIAL CORPORATION

     First Litchfield Financial Corporation, a Delaware corporation, is a
registered bank holding company under the Bank Holding Company Act of 1956, as
amended.  First Litchfield was formed in 1988 and has one banking subsidiary,
The First National Bank of Litchfield, a national banking association organized
under the laws of the United States.  FNBL and its predecessors have been in
existence since 1814.  First Litchfield owns all of the outstanding shares of
FNBL.  FNBL has three subsidiaries, Lincoln Corporation and Litchfield Mortgage
Service Corporation, which are Connecticut corporations, and First Litchfield
Leasing Corporation, which is a Delaware corporation.  FNBL holds a majority
ownership position in First Litchfield Leasing Corporation.  The purpose of
Lincoln Corporation is to hold property such as real estate, personal property,
securities, or other assets, acquired by FNBL through foreclosure or otherwise
to compromise a doubtful claim or collect a debt previously contracted.  The
purpose of Litchfield Mortgage Service Corporation is to operate as a passive
investment company in accordance with Connecticut law.


                                       18

     FNBL engages in a wide range of commercial and personal banking activities,
including accepting demand deposits (including Money Market Accounts), accepting
savings and time deposit accounts, making secured and unsecured loans and leases
to corporations, individuals, and others, issuing letters of credit, originating
mortgage loans, and providing personal and corporate trust services.

     FNBL's lending services include commercial, real estate, and consumer
installment loans and leases. Revenues from FNBL's lending activities constitute
the largest component of FNBL's operating revenues. The loan and lease portfolio
constitutes the major earning asset of FNBL and offers the best alternative for
maximizing interest spread above the cost of funds. FNBL's loan and lease
personnel have the authority to extend credit under guidelines established and
approved by the board of directors. Any aggregate credit which exceeds the
authority of the loan or lease officer is forwarded to the loan committee for
approval. The loan committee is composed of various experienced loan and lease
officers and FNBL directors. All aggregate credits that exceed the loan
committee's lending authority are presented to the full board of directors for
ultimate approval or denial. The loan committee not only acts as an approval
body to ensure consistent application of FNBL's loan and lease policy, but also
provides valuable insight through communication and pooling of knowledge,
judgment, and experience of its members.

     FNBL's primary lending area generally includes towns located in Litchfield
and Hartford counties of Connecticut.

     FNBL's Trust and Wealth Management Department provides a wide range of
personal and corporate trust and trust-related investment services, including
serving as executor of estates, as trustee under testamentary and intervivos
trusts and various pension and other employee benefit plans, as guardian of the
estates of minors and incompetents, and as escrow agent under various
agreements.

     At September 30, 2009, First Litchfield had total consolidated assets of
approximately $551 million, loans of approximately $377 million, deposits of
approximately $383 million, and stockholders' equity of approximately $31
million.

     On November 9, 2009, FNBL entered into a Formal Agreement with the Office
of the Comptroller of the Currency (the "OCC"). The Formal Agreement is a
remedial supervisory action with provisions intended to improve FNBL's condition
and operations. While not punitive, the Formal Agreement provides a framework
for addressing identified problems, documenting remedial efforts and preventing
the reoccurrence of similar problems so that FNBL's condition will improve and
no longer be considered to be troubled. Management and the Board are of the
opinion that compliance with the Formal Agreement is in the best interest of
FNBL but will require sustained effort and management resources.

     To coordinate its compliance efforts pursuant to the Formal Agreement, the
Board of FNBL appointed a Compliance Committee consisting primarily of
independent Directors. The Compliance Committee will meet at least monthly to
monitor and report FNBL's progress to the Board. The Board will review FNBL's
liquidity plans, capital plans, strategic plans and

                                       19

management and staffing plans and provide copies of such plans to the OCC along
with copies of the reports of the Compliance Committee and other relevant
information.  The Board will assess the adequacy of FNBL's management and
staffing needs to assure that FNBL is well managed and well staffed.  FNBL will
also notify the OCC regarding any proposed changes in the Board, executive
management or staff or changes in their duties or responsibilities.

Pursuant to the Formal Agreement, FNBL will not utilize brokered deposits
without appropriate FDIC and OCC authorization. In this regard, the only
deposits currently utilized by FNBL which could be characterized as "brokered
deposits" are deposits obtained through the Certificate of Deposit Account
Registry System ("CDARS") program. The CDARS program is a program in which
participating banks place large customer deposits into CDs issued by other banks
in the CDARS network in increments of less than the standard FDIC insurance
maximum to ensure that both principal and interest are eligible for full FDIC
insurance. The Formal Agreement with the OCC does not preclude FNBL from
participating in the CDARS program and FNBL has requested authorization from the
FDIC to continue to participate in such program. As of September 30, 2009, FNBL
has approximately $30 million in CDARS deposits, $11 million of which will
mature in January, 2010.

     The Formal Agreement further requires FNBL to enhance its credit risk
management program within FNBL's loan and lease functions and to develop and
adhere to policies designed to enhance risk rating and risk monitoring. In
addition, FNBL has agreed to take appropriate action to improve and maintain
asset quality. FNBL will prepare written evaluations of and programs for
collecting any loans greater than $750,000 that are subject to criticism,
regularly review such loans, and only extend additional credit on such loans if
FNBL determines and documents that it is consistent with FNBL's plan to collect
the loan or strengthen the assets underlying the loan and the action is
necessary to protect FNBL's interests. In addition, FNBL will enhance and
document the programs it uses to evaluate, maintain and document the adequacy of
the Allowance for Loan and Lease Losses, which enhanced programs were utilized
in the evaluation of the Allowance for Loan and Lease Losses for the third
quarter of 2009, and provide a copy of such program and documentation to the
OCC.

     The Formal Agreement precludes FNBL from growing assets at a rate greater
than 5% on an annual basis. In addition to updating its capital plan with
appropriate contingencies, the Formal Agreement precludes the payment of any
dividends inconsistent with the capital plan or applicable law and without
written non-objection by the OCC. The merger agreement with Union precludes the
payment of dividends to the stockholders of First Litchfield's common stock
pending consummation of the merger.

     FNBL understands that the Formal Agreement with the OCC will remain in
place so long as FNBL remains subject to OCC supervision or until such time as
the Formal Agreement is terminated by the OCC, which will generally not occur
until the issues which were the basis of the Formal Agreement have been
corrected and verified through an examination and until there is no basis for
supervisory concern. Failure to comply with the Formal Agreement could result in
more serious supervisory action by the OCC with respect to FNBL, its officers or
directors.


                                      20

     In addition to the Formal Agreement, FNBL has been notified that the OCC
will require FNBL to achieve and maintain the following capital ratios by no
later than March 31, 2010:

     -   Total risk-based capital at least equal to twelve percent (12%) of
risk-weighted assets (as compared with 10.80% maintained by FNBL at September
30, 2009 and 10% generally required of well-capitalized banks);

     -   Tier 1 capital at least equal to ten percent (10%) of risk weighted
assets (as compared with 9.54% maintained by FNBL at September 30, 2009, and 6%
generally required of well-capitalized banks); and

     -   Tier 1 capital at least equal to eight percent (8%) of adjusted total
assets (as compared with 6.59% maintained by FNBL at September 30, 2009 and 5%
generally required of well-capitalized banks).

     FNBL expects to consummate the merger with and into Union prior to the date
by which it would be required to achieve and maintain such capital ratios.
However, there can be no assurance that the merger will be consummated within
such timeframe. Accordingly, FNBL will develop contingency plans to address
compliance with such capital requirements in the event that the merger is not
consummated by March 31, 2010. Among such contingency plans may be seeking to
raise additional capital, but there can be no assurance that First Litchfield
will be successful in doing so or if the additional capital is obtained, that it
would be on terms favorable to First Litchfield and not detrimental to the
interests of First Litchfield stockholders.

     First Litchfield's principal executive offices are located at 13 North
Street, Litchfield, Connecticut 06759, and its telephone number is (860)
567-8752.

     You can find additional information about First Litchfield in First
Litchfield's filings with the SEC referenced in the section in this document
titled "Where You Can Find More Information" beginning on page - and in Annexes
D and E.


                                       21

              THE SPECIAL MEETING OF FIRST LITCHFIELD STOCKHOLDERS

DATE, TIME AND PLACE OF THE SPECIAL MEETING

     The special meeting of stockholders of First Litchfield will be held at the
Litchfield Inn, 432 Bantam Road (Route 202), Litchfield, Connecticut, on Friday,
February 19, 2010 at 3:00 p.m., local time.

PURPOSE OF THE SPECIAL MEETING

     At the special meeting, First Litchfield's stockholders as of the record
date will be asked to consider and vote on the following proposals:

     1.   To approve the merger agreement and the transactions contemplated
          thereby, pursuant to which, in a series of transactions, First
          Litchfield will be dissolved and FNBL will merge into Union, resulting
          in Union being the sole surviving corporation;
     2.   To approve one or more adjournments of the special meeting, if
          necessary, to permit further solicitation of proxies, if there are not
          sufficient votes at the time of the special meeting, or at any
          adjournment or postponement of that meeting, to approve the merger
          agreement; and
     3.   To act upon such other matters as may properly come before the
          special meeting or any adjournment or postponement of that meeting.

RECOMMENDATION OF THE FIRST LITCHFIELD BOARD OF DIRECTORS

     THE FIRST LITCHFIELD BOARD OF DIRECTORS HAS UNANIMOUSLY APPROVED THE MERGER
AGREEMENT AND RECOMMENDS THAT YOU VOTE "FOR" APPROVAL OF THE MERGER AGREEMENT
AND "FOR" THE ADJOURNMENT PROPOSAL, IF NECESSARY.

RECORD DATE; OUTSTANDING SHARES; SHARES ENTITLED TO VOTE

     Only holders of record of First Litchfield common stock at the close of
business on the record date of December 30, 2009, are entitled to notice of and
to vote at the First Litchfield special meeting.  As of the record date, there
were 2,356,875 shares of First Litchfield common stock outstanding, held of
record by approximately - stockholders.  A list of First Litchfield stockholders
as of the record date will be available for review by any First Litchfield
stockholder, the stockholder's agent or attorney at First Litchfield's principal
office during regular business hours beginning two business days after notice of
the special meeting is given and continuing through the special meeting.  The
list will also be available for inspection at the meeting at any time during the
meeting.

     Each holder of First Litchfield common stock is entitled to one vote for
each share of First Litchfield common stock he, she or it owned as of the record
date.


                                       22

QUORUM; VOTE REQUIRED

     A quorum of First Litchfield stockholders is necessary to hold a valid
meeting.  If the holders of at least a majority of the total number of the
outstanding shares of First Litchfield common stock entitled to vote are
represented in person or by proxy at the special meeting, a quorum will exist.
First Litchfield will include proxies marked as abstentions and broker non-votes
in determining the number of shares present at the special meeting.

     The affirmative vote of the holders of at least two-thirds of the
outstanding shares of First Litchfield common stock is required to approve the
merger agreement. If your shares are not voted, either in person or by proxy, as
well as proxies marked as abstentions and broker non-votes, it will have the
same effect as voting against approval of the merger agreement.

     First Litchfield expects to seek adjournment of the meeting if a quorum is
not present or, if a quorum is present, the affirmative vote of the holders of
at least two-thirds of the outstanding shares of First Litchfield common stock
has not been obtained.

SHARE OWNERSHIP OF MANAGEMENT

     As of the record date, the directors and executive officers of First
Litchfield and their affiliates collectively owned 202,052 shares of First
Litchfield common stock, or approximately 8.6% of First Litchfield's outstanding
shares.

VOTING OF PROXIES

     If you are a First Litchfield stockholder, the First Litchfield board of
directors requests that you return the proxy card accompanying this document for
use at the First Litchfield special meeting.  Please complete, date and sign the
proxy card and promptly return it in the enclosed pre-paid envelope.  All
properly signed proxies received prior to the special meeting and not revoked
before the vote at the special meeting will be voted at the special meeting
according to the instructions indicated on the proxies or, IF NO INSTRUCTIONS
ARE GIVEN, THE SHARES WILL BE VOTED "FOR" APPROVAL OF THE MERGER AGREEMENT,
"FOR" AN ADJOURNMENT OF THE SPECIAL MEETING TO SOLICIT ADDITIONAL PROXIES, IF
NECESSARY, AND IN THE PROXIES' DISCRETION WITH RESPECT TO SUCH OTHER MATTERS AS
MAY PROPERLY COME BEFORE THE SPECIAL MEETING OR ANY ADJOURNMENT OR POSTPONEMENT
OF THAT MEETING.

     We do not expect that any matters other than those set forth in the notice
for the special meeting will be brought before the meeting. If other matters are
properly presented and are within the purpose of the special meeting, however,
the persons named as proxies will vote on such matters in such manner as shall
be determined by a majority of the First Litchfield board of directors.

     If you have questions or need assistance in completing or submitting your
proxy card, please contact Michelle L. Quigley, Assistant Secretary, at the
following address and telephone number:


                                       23

                          First Litchfield Corporation
                                13 North Street
                                  P.O. Box 578
                         Litchfield, Connecticut 06759
                                 (860) 567-8752

HOW TO REVOKE YOUR PROXY

     If you are First Litchfield stockholder, you may revoke your proxy at any
time by taking any of the following actions before your proxy is voted at the
special meeting:

     -    delivering a written notice bearing a date later than the date of
          your proxy card to the secretary of First Litchfield, stating that you
          revoke your proxy;

     -    signing and delivering to the secretary of First Litchfield a new
          proxy card relating to the same shares and bearing a later date; or

     -    attending the special meeting and voting in person, although
          attendance at the special meeting will not, by itself, revoke a proxy.

     You should send any notice of revocation or your completed new proxy card,
as the case may be, to Michelle L. Quigley, Assistant Secretary, at the
following address:

                          First Litchfield Corporation
                                13 North Street
                                  P.O. Box 578
                         Litchfield, Connecticut 06759

     If you have instructed a bank, broker or other nominee to vote your shares,
you must follow the directions you receive from your bank, broker or other
nominee to change your vote.

VOTING IN PERSON

     If you are a First Litchfield stockholder and plan to attend the First
Litchfield special meeting and wish to vote in person, you will be given a
ballot at the special meeting.  Please note, however, that if your shares are
held of record by a broker, bank or other nominee and you wish to vote at the
special meeting, you must bring additional documentation from the broker, bank
or other nominee in order to vote your shares.

ABSTENTIONS AND BROKER NON-VOTES

     Only shares affirmatively voted for approval of the merger agreement,
including shares represented by properly executed proxies that do not contain
voting instructions, will be counted as votes "FOR" the merger agreement.

     Brokers who hold shares of First Litchfield common stock in street name for
a customer who is the beneficial owner of those shares may not exercise voting
authority on the customer's shares with respect to the actions proposed in this
document without specific instructions from


                                       24

the customer.  Proxies submitted by a broker that do not exercise this voting
authority are referred to as broker non-votes.  If your broker holds your First
Litchfield stock in street name, your broker will vote your shares only if you
provide instructions on how to vote by filling out the voter instruction form
sent to you by your broker with this document.

     Accordingly, you are urged to mark and return the enclosed proxy card to
indicate your vote, or fill out the voter instruction form, if applicable.

     ABSTENTIONS AND BROKER NON-VOTES WILL BE INCLUDED IN DETERMINING THE
PRESENCE OF A QUORUM AT THE SPECIAL MEETING, BUT WILL HAVE THE SAME EFFECT AS
VOTING AGAINST APPROVAL OF THE MERGER AGREEMENT.

PROXY SOLICITATION

     If you are a First Litchfield stockholder, the enclosed proxy is solicited
by and on behalf of the First Litchfield board of directors.  First Litchfield
will pay the expenses of soliciting proxies to be voted at the special meeting.
Following the original mailing of the proxies and other soliciting materials,
First Litchfield and its agents also may solicit proxies by mail, telephone,
facsimile or in person.  No additional compensation will be paid to directors,
officers or other employees of First Litchfield for making these solicitations.
First Litchfield has retained a proxy solicitation firm, Morrow & Co., LLC, to
aid it in the solicitation process.  First Litchfield will pay Morrow a fee of
approximately $6,500, plus a fee of $6.50 for each stockholder solicited by
telephone in addition to reasonable expenses.  First Litchfield intends to
reimburse persons who hold First Litchfield common stock of record but not
beneficially, such as brokers, custodians, nominees and fiduciaries, for their
reasonable expenses in forwarding copies of proxies and other soliciting
materials to, and requesting authority for the exercise of proxies from, the
persons for whom they hold the shares.

APPRAISAL RIGHTS

Summary of Appraisal Rights Procedures

     The following discussion of the provisions of Section 262 of the Delaware
General Corporation Law is not a complete statement of the law pertaining to
appraisal rights and is qualified in its entirety by reference to the full text
of Section 262 of the Delaware General Corporation Law, a copy of which is
attached to this document as Annex C and is incorporated into this summary by
reference.

     First Litchfield is organized under Delaware law.  Under Delaware law, any
holder of First Litchfield common stock who does not wish to accept the
consideration contemplated by the merger agreement for the holder's shares of
First Litchfield common stock has the right to dissent from the merger and seek
an appraisal of, and to be paid in cash, the fair cash value (exclusive of any
element of value arising from the accomplishment or expectation of the merger)
for, shares of First Litchfield common stock, as determined by the Delaware
Chancery Court, together with interest, if any.  Your entitlement to appraisal
rights is subject in all cases to your compliance with the provisions of Section
262 of the Delaware General Corporation Law.


                                       25

Under Section 262, not less than 20 days before First Litchfield special
meeting, First Litchfield must notify each of the holders of record of its
common stock as of the record date for the First Litchfield special meeting that
appraisal rights are available and include in the notice a copy of Section 262.
First Litchfield intends that this proxy statement constitutes that notice.

     Ensuring that you actually perfect your appraisal rights can be
complicated.  The procedural rules are specific and must be followed precisely.
Your failure to comply with these procedural rules may result in your becoming
ineligible to pursue appraisal rights.  If that happens, your shares of First
Litchfield common stock will be converted into the right to receive the merger
consideration payable pursuant to the merger agreement.  See "The Merger
Agreement-Consideration To Be Received in the Merger."  The following
information is intended as only a brief summary of the material provisions of
the statutory procedures you must follow in order to perfect your appraisal
rights.  Please review Section 262 of the Delaware General Corporation Law for a
complete description of the necessary procedures to be followed.

     If you are a First Litchfield stockholder and you wish to exercise your
appraisal rights, you must satisfy the provisions of Section 262 of the Delaware
General Corporation Law, including the following:

     -    YOU MUST MAKE A WRITTEN DEMAND FOR APPRAISAL: You must deliver a
          written demand for appraisal to First Litchfield before the vote on
          the merger agreement is taken at the First Litchfield special meeting.
          This written demand for appraisal must be separate from your proxy
          card. A vote against the merger agreement alone will not constitute a
          demand for appraisal.

     -    YOU MUST REFRAIN FROM VOTING FOR ADOPTION OF THE MERGER
          AGREEMENT: You must not vote for adoption of the merger agreement. If
          you vote, by proxy or in person, in favor of the merger agreement,
          this will terminate your right to appraisal. You will also terminate
          your right to appraisal if you return a signed proxy card and:

          -    fail to vote against adoption of the merger agreement; or

          -    fail to note that you are abstaining from voting.

If you do any of these things, your appraisal rights will terminate even if you
previously filed a written demand for appraisal and your shares of First
Litchfield common stock will be converted into the right to receive the merger
consideration payable pursuant to the merger agreement.  See "The Merger
Agreement-Consideration To Be Received in the Merger."

     -    YOU MUST CONTINUOUSLY HOLD YOUR FIRST LITCHFIELD SHARES: You must
          continuously hold your shares of First Litchfield common stock from
          the date you make the demand for appraisal through the effective date
          of the merger. If you are the record holder of First Litchfield common
          stock on the date the written demand for appraisal is made but
          thereafter transfer the shares prior to the effective date of the
          merger, you will lose any right to appraisal for those shares.


                                       26

Description of Appraisal Rights Procedures

     A written demand for appraisal of First Litchfield common stock is only
effective if it is signed by, or for, the stockholder of record who owns those
shares at the time the demand is made.  The demand must also be signed precisely
as the stockholder's name appears on his or her share certificate.  If you are
the beneficial owner of First Litchfield common stock, but not the stockholder
of record, you must have the stockholder of record sign any demand for
appraisal.

     If you own First Litchfield common stock in a fiduciary capacity, such as a
trustee, guardian or custodian, you must disclose the fact that you are signing
the demand for appraisal in that capacity.

     If you own First Litchfield common stock with more than one person, such as
in a joint tenancy or tenancy in common, all the owners must sign, or have
signed for them, the demand for appraisal.  An authorized agent, who could
include one or more of the joint owners, may sign the demand for appraisal for a
stockholder of record; however, the agent must expressly disclose who the
stockholder of record is and that the agent is signing the demand as that
stockholder's agent.

     If you are a record owner, such as a broker, who holds First Litchfield
common stock as a nominee for others, you may exercise a right of appraisal with
respect to the shares held for one or more beneficial owners, while not
exercising that right for other beneficial owners. In that case, you should
specify in the written demand the number of shares as to which you wish to
demand appraisal. If you do not expressly specify the number of shares, we will
assume that your written demand covers all the shares of First Litchfield common
stock that are in your name.

     If you are a First Litchfield stockholder who elects to exercise appraisal
rights, you should mail or deliver a written demand to:

     First Litchfield Financial Corporation
     13 North Street
     P.O. Box 578
     Litchfield, Connecticut 06759
     Attention: Corporate Secretary

     It is important that First Litchfield receive all written demands before
the vote concerning the merger agreement is taken at the First Litchfield
special meeting. As explained above, this written demand should be signed by, or
on behalf of, the stockholder of record. The written demand for appraisal should
specify the stockholder's name and mailing address, the number of shares of
stock owned, and that the stockholder is demanding appraisal of the
stockholder's shares.

     If the merger is completed, each holder of First Litchfield common stock
who has perfected appraisal rights in accordance with Section 262 will be
entitled to be paid for the stockholder's


                                       27

First Litchfield common stock the fair value in cash of those shares.  The
Delaware Court of Chancery will appraise the shares, determining their fair
value, exclusive of any element of value arising from the completion or
expectation of the merger, together with interest, if any, to be paid upon the
amount determined to be fair value.  In determining the fair value, the Chancery
Court may take into account all relevant factors and upon its determination will
then direct the payment of the fair value of the shares, together with any
interest, to the holders of First Litchfield common stock who have perfected
their appraisal rights.  The shares of First Litchfield common stock with
respect to which holders have perfected their appraisal rights in accordance
with Section 262 and have not effectively withdrawn or lost their appraisal
rights are referred to in this document as the dissenting shares.

     If you fail to comply with any of these conditions and the merger becomes
effective, you will only be entitled to receive the consideration provided in
the merger agreement for your shares.

     Written Notice: Within ten days after the effective date of the merger,
Union, as the surviving corporation in the merger, must give written notice that
the merger has become effective to each stockholder who has fully complied with
the conditions of Section 262.

     Petition with the Delaware Chancery Court: Within 120 days after the
merger, either Union or any stockholder who has complied with the conditions of
Section 262 may file a petition in the Delaware Chancery Court. This petition
should request that the Chancery Court determine the value of the shares of
stock held by all the stockholders who are entitled to appraisal rights. If you
intend to exercise your appraisal rights, you should file this petition in the
Chancery Court. Union has no obligation to file this petition, and if you do not
file this petition within 120 days after the effective date of the merger, you
will lose your rights of appraisal.

     Request for Appraisal Rights Statement: If you have complied with the
conditions of Section 262, you are entitled to receive a statement from Union.
This statement will set forth the number of shares not voted in favor of the
merger and that have demanded appraisal rights and the number of stockholders
who own those shares. In order to receive this statement you must send a written
request to Union within 120 days after the merger. Union has ten days after
receiving a request to mail you the statement.

     Chancery Court Procedures: If you properly file a petition for appraisal in
the Chancery Court and deliver a copy to Union, Union will then have 20 days to
provide the Chancery Court with a list of the names and addresses of all
stockholders who have demanded appraisal rights and have not reached an
agreement with Union as to the value of their shares. The Register in Chancery,
if so ordered by the Court, will give notice of the time and place fixed for the
hearing of that petition to the stockholders on the list. At the hearing, the
Chancery Court will determine the stockholders who have complied with Section
262 and are entitled to appraisal rights. The Chancery Court may also require
you to submit your stock certificates to the Register in Chancery so that it can
note on the certificates that an appraisal proceeding is pending. If you do not
follow the Chancery Court's directions, you may be dismissed from the
proceeding.


                                       28

     Appraisal of Shares: After the Chancery Court determines which stockholders
are entitled to appraisal rights, the Chancery Court will appraise the shares of
stock that are the subject of the demand for appraisal. To determine the fair
value of the shares, the Chancery Court may consider all relevant factors except
for any appreciation or depreciation due to the accomplishment or expectation of
the merger. After the Chancery Court determines the fair value of the shares, it
will direct Union, as the surviving corporation of the merger, to pay that value
to the stockholders who have successfully sought appraisal rights. Unless the
Chancery Court determines otherwise, Union will pay interest, compounded
quarterly, on that value for the period from the effective date of the merger to
the date of payment. In order to receive payment for your shares under an
appraisal procedure, you must surrender your stock certificates to Union.

     FIRST LITCHFIELD STOCKHOLDERS SHOULD BE AWARE THAT THE FAIR VALUE OF THEIR
SHARES AS DETERMINED UNDER SECTION 262 OF THE DELAWARE GENERAL CORPORATION LAW
COULD BE GREATER THAN, THE SAME AS, OR LESS THAN THE MERGER CONSIDERATION. THE
RAYMOND JAMES OPINION DELIVERED TO FIRST LITCHFIELD'S BOARD OF DIRECTORS DOES
NOT IN ANY MANNER ADDRESS FAIR VALUE UNDER SECTION 262 OF THE DELAWARE GENERAL
CORPORATION LAW.

     Costs and Expenses of Appraisal Proceeding: The Chancery Court may
determine the costs of the appraisal proceeding and allocate them among the
parties as the Chancery Court deems equitable under the circumstances. Upon
application by a stockholder, the Chancery Court may order all or a portion of
the expenses incurred by any stockholder in connection with the appraisal
proceeding, including reasonable attorneys' fees and the fees and expenses of
experts, to be charged pro rata against the value of all shares entitled to
appraisal. In the absence of that determination or assessment, each stockholder
bears his, her or its own expenses.

     Loss of Stockholder's Rights: If you demand appraisal rights, after the
effective date of the merger you will not be entitled:

     -    to vote the shares of stock for which you have demanded appraisal
          rights for any purpose;

     -    to receive payment of dividends or any other distribution with
          respect to the shares of stock for which you have demanded appraisal,
          except for dividends or distributions, if any, that are payable to
          holders of record as of a record date prior to the effective time of
          the merger; or

     -    to receive the payment of the consideration provided for in the
          merger agreement (unless you properly withdraw your demand for
          appraisal).

     Termination of Appraisal Rights:  If you do not file a petition for an
appraisal within 120 days after the effective date of the merger, your right to
an appraisal will terminate. You may withdraw your demand for appraisal and
accept the merger consideration by delivering to Union a written withdrawal of
your demand at any time within 60 days after the effective date of the merger.
After 60 days after the effective date of the merger, any attempt to withdraw
will require the written approval of Union.  An appraisal proceeding in the
Chancery Court cannot be dismissed as to any stockholder unless the Chancery
Court approves.


                                       29

     IF YOU FAIL TO COMPLY STRICTLY WITH THE PROCEDURES DESCRIBED ABOVE YOU WILL
LOSE YOUR APPRAISAL RIGHTS, IN WHICH EVENT YOU WILL BE ENTITLED TO RECEIVE THE
CONSIDERATION WITH RESPECT TO YOUR DISSENTING SHARES IN ACCORDANCE WITH THE
MERGER AGREEMENT. CONSEQUENTLY, IF YOU ARE A HOLDER OF FIRST LITCHFIELD COMMON
STOCK AND WISH TO EXERCISE YOUR APPRAISAL RIGHTS, YOU ARE STRONGLY URGED TO
CONSULT A LEGAL ADVISOR BEFORE ATTEMPTING TO EXERCISE YOUR APPRAISAL RIGHTS.

STOCK CERTIFICATES

     If you are a First Litchfield stockholder, you should not send in any
certificates representing First Litchfield common stock at this time. Shortly
after the closing of the merger, you will receive instructions for the exchange
of certificates representing First Litchfield common stock.

PROPOSAL TO APPROVE ADJOURNMENT OF THE SPECIAL MEETING

     First Litchfield is also submitting a proposal for consideration at the
special meeting to authorize the named proxies to approve one or more
adjournments of the special meeting if there are not sufficient votes to approve
the merger agreement at the time of the special meeting.  Even though a quorum
may be present at the special meeting, it is possible that First Litchfield may
not have received the favorable vote of two-thirds of the outstanding shares
necessary to approve the merger agreement by the time of the special meeting.
In that event, First Litchfield expects to seek adjournment of the special
meeting in order to solicit additional proxies.  The adjournment proposal
relates only to an adjournment of the special meeting for purposes of soliciting
additional proxies to obtain the requisite stockholder approval to approve the
merger agreement.  Any other adjournment of the special meeting (e.g., an
adjournment required because of the absence of a quorum) would be voted upon
pursuant to the discretionary authority granted by the proxy card in such manner
as determined by a majority of the board of directors.  If the special meeting
is adjourned for 30 days or less and the time and place of the adjourned meeting
is announced at the meeting, First Litchfield is not required to give notice of
the time and place of the adjourned meeting unless the board of directors fixes
a new record date for the special meeting.

     The proposal to approve one or more adjournments of the special meeting
requires the affirmative vote of holders of a majority of the shares of First
Litchfield common stock present or represented at the special meeting and
entitled to vote on the proposal. The First Litchfield board of directors
retains full authority to the extent set forth in its bylaws and Delaware law to
adjourn the special meeting for any other purpose, or to postpone the special
meeting before it is convened, without the consent of any First Litchfield
stockholders.


                                       30

                                   THE MERGER

GENERAL

     Under the terms and conditions set forth in the merger agreement, First
Litchfield will be merged with and into Union.  At the effective time of the
merger, shares of common stock of First Litchfield, par value $.01 per share,
outstanding immediately prior to the effective time of the merger will, by
virtue of the merger and without any action on the part of a First Litchfield
stockholder, be converted into the right to receive $15.00 cash for each share
of First Litchfield common stock held by the First Litchfield stockholder.

     Shares of First Litchfield common stock held by Union or First Litchfield,
other than in a fiduciary capacity or in satisfaction of a debt previously
contracted, will not be converted into the right to receive the merger
consideration upon consummation of the merger.

BACKGROUND OF THE MERGER

     First Litchfield's President, Joseph J. Greco, and the President of Union,
John C. Kline, have known each other professionally and socially through
participation in banking associations for more than five years.  Through such
industry related functions, they have had the opportunities to interact on a
regular basis.  In addition, they have occasionally met socially at which times
they have typically discussed banking and economic issues.  On October 15, 2007,
Mr. Greco and Mr. Kline along with Jay C. Lent, Chief Operating Officer of
Union, met for lunch and during the course of that lunch, Mr. Kline inquired
regarding whether there might be potential benefits to an affiliation.  Mr.
Greco indicated that while the board of directors of First Litchfield was
confident of First Litchfield's ability to continue to execute its strategic
plan, the board would always consider alternatives if they were in the best
interests of stockholders and other constituencies.  On October 24, 2007, Union
sent First Litchfield a letter expressing its preliminary and non-binding
interest in a potential affiliation.  The letter and potential benefits of
affiliation were reviewed and discussed by the board of directors of First
Litchfield at a board meeting on October 25, 2007.  The board further evaluated
the potential advantages and disadvantages of the potential affiliation
opportunity presented by Union at a meeting on November 29, 2007, at which time
the board determined that it would be in the best interests of First Litchfield,
its stockholders and other constituencies to continue to execute First
Litchfield's strategic plan on an independent basis rather than through an
affiliation.  The board's decision was communicated to Union following the
meeting.

     Mr. Greco and Mr. Kline continued to maintain a professional and social
relationship and continued to meet professionally and socially on occasions.

     On September 7, 2008, the United States Government placed Fannie Mae and
Freddie Mac in conservatorship, which resulted in an other than temporary
impairment ("OTTI") of the Fannie Mae preferred securities owned by First
Litchfield, resulting in a significant reduction of First Litchfield's capital.
The next day, the First Litchfield board held a special meeting to evaluate the
implications of the United States Government's actions on world markets, the
banking industry and First Litchfield. As part of First Litchfield's response to
the financial crisis and the depletion of capital from the OTTI adjustment of
the value of Fannie Mae preferred


                                       31

stock, the board directed management to begin the process of capital planning.
As part of such planning, the Board directed Mr. Greco to contact Union in order
to ascertain their interest in serving as a potential source of capital as part
of the contingency and capital plans of First Litchfield. Mr. Kline and Mr.
Greco discussed these matters and on September 19, 2008, Mr. Kline, Mr. Lent and
Mr. Greco met and discussed the interest of Union in an affiliation.

     The First Litchfield board convened a special meeting on September 22, 2008
to discuss the OTTI write-down of the Fannie Mae preferred securities, the world
economic crisis and potential sources of capital. At this meeting, the board
formed an ad hoc Capital Committee to assist the board in the capital planning
initiatives.

     In October 2008, the board and its Capital Committee evaluated the benefit
of engaging an adviser to assist First Litchfield in capital planning. After
considering several firms, First Litchfield engaged Raymond James to assist the
board and met with representatives of Raymond James.

     On October 14, 2008, the United States Treasury announced the Troubled
Asset Relief Program's Capital Purchase Program (the "CPP") to encourage United
States financial institutions to build capital to increase the flow of financing
to businesses and consumers and to support the United States economy. The board
authorized the application for CPP funds and after receiving approval from the
Treasury, the board took necessary action for First Litchfield to participate in
the CPP. On December 12, 2008, First Litchfield issued $10 million in preferred
stock and a warrant to purchase 199,203 shares of common stock to the Treasury
under the CPP.

     While First Litchfield's short term capital needs were addressed through
participation in the CPP, during the first four months of 2009, the board and
its Capital Committee worked with Raymond James to evaluate alternatives to
provide for the long-term capital needs of First Litchfield and FNBL. Various
alternatives were considered, including gradually building capital through
retained earnings, increasing capital through public and private offerings of
securities and potential affiliations. In April 2009, the board decided that
while First Litchfield could continue to execute its strategic mission and
potentially earn and retain sufficient capital to meet the prudent capital needs
of First Litchfield and FNBL, this alternative as well as the anticipated
dilution which would be associated with raising equity in public or private
markets would be disadvantageous to stockholders and would involve significant
risk. In addition, the anticipated dilution which would be associated with
raising equity in public or private markets would be disadvantageous to
stockholders. Therefore, the board determined that its duty to stockholders
warranted consideration of alternatives, including the possible sale or merger
of First Litchfield. Accordingly, the board asked Raymond James to contact two
institutions which had previously expressed interest in exploring a possible
business combination with First Litchfield. Based on publicly available
information, Raymond James indicated that these institutions appeared to have
the financial capacity to consummate a business combination. Additionaly, both
companies maintained a focus on community banking and had expressed interest in
expanding from proximate market areas into the market areas served by FNBL.

     Raymond James met separately with representatives of these two institutions
to ascertain their potential interest in an affiliation with First Litchfield.
Informal and preliminary


                                       32

discussions took place and the Capital Committee was informed of these matters
and other capital planning alternatives.

     During June of 2009, separate meetings were held between representatives of
First Litchfield and the two institutions. One of these institutions was Union
and the other was an out-of-state bank holding company. On June 30, 2009, the
board met with Raymond James and decided to proceed with discussions with the
two interested institutions who expressed interest in discussing a potential
affiliation. In addition, the board requested that Raymond James provide the
board with additional information regarding potential affiliation opportunities
and deal pricing information while continuing to learn more about affiliation
opportunities and potential structure and pricing with the two interested
institutions.

     On July 27 and 28, 2009, representatives of First Litchfield and Raymond
James met separately with representatives of the two institutions following
several conversations which occurred throughout July. First Litchfield had no
desire to engage in the due diligence process and incur the related risks and
expenses unless the suitor was serious and had the potential to consummate a
transaction and pay an attractive premium. At a special meeting on July 30,
2009, the board was informed that, based upon preliminary assessments and
subject to due diligence, each suitor had a significant interest in an
affiliation and the apparent ability to successfully consummate an affiliation
transaction with First Litchfield. Initial interest levels reflected broad price
ranges and contained significant conditions. In communications with Raymond
James, Union expressed interest in a cash transaction while the other suitor
contemplated a stock transaction. Each would require additional reciprocal due
diligence. Following the board's approval, confidentiality agreements were
prepared and executed in early August, 2009 due diligence request lists were
provided.

     The potential stock acquirer conducted preliminary due diligence on August
12 and 13, 2009 and Union conducted preliminary due diligence on August 17 and
18, 2009. Each of the interested institutions submitted non-binding confidential
contingent expressions of interest on August 25, 2009. Union expressed interest
in an all cash transaction to acquire First Litchfield at $14.45 per share. The
other suitor expressed interest in an all-stock fixed exchange offer which had
an indicated market value which was lower than the Union price per share.

     On August 28, 2009, the board met with Raymond James and reviewed each of
the expressions of interest. The board also discussed additional alternatives.
The board was favorably inclined to proceed with Union's proposal, subject to
due diligence and the successful resolution of various structural issues and
negotiations of proposed terms and conditions. The board added a new member to
its Capital Committee and reformed the Capital Committee as the Negotiating
Committee.

     The board instructed Raymond James to proceed with discussions with each
party to obtain a higher price after minimizing or eliminating pricing
contingencies. During September, 2009 additional reciprocal due diligence was
conducted with both interested institutions and each increased their proposed
price levels. Union indicated that its price would likely be $15.00 per share in
cash, while the all-stock proposal from the other institution had a lower price
based upon


                                       33

a to-be-fixed exchange formula and lacked significant protection in the event
the market price of such acquirer's stock declined.

     The Negotiating Committee met on September 18, 23 and 25, 2009 to discuss
the status of due diligence, negotiations and the proposed price enhancements.
The full board also discussed these issues on September 23, 2009.

     Negotiations regarding the structure and terms of the agreement with Union
continued through October, 2009 along with supplemental reciprocal due
diligence. The Negotiating Committee met with Raymond James and First
Litchfield's legal counsel to discuss and review the proposals, alternatives and
the terms of the transaction on October 5 and 23, 2009. In addition, the full
board reviewed the merger documents on October 23, 2009 and, following the
exchange and review of all disclosure schedules, the board met again with its
legal and financial advisers on the evening of October 25, 2009 to discuss the
final document and all relevant matters and to approve the transaction. The
merger agreement was executed on the evening of October 25, 2009 and announced
prior to the opening of the markets on the morning of October 26, 2009.

FIRST LITCHFIELD'S REASONS FOR THE MERGER

     In reaching its decision to approve the merger agreement and related
transactions and recommend their approval to stockholders, the First Litchfield
board of directors consulted with senior management, its financial advisor,
Raymond James, and its legal counsel, Cranmore, FitzGerald & Meaney, and
considered a number of factors, including, among others, the following, which
are not presented in order of priority:

     -    a review of the historical financial statements of First
          Litchfield and certain other internal information, primarily financial
          in nature, relating to the respective businesses, earnings and balance
          sheets of First Litchfield;

     -    the business strategy of First Litchfield, prospects for the
          future, including expected financial results, and expectations
          relating to the proposed merger, based on discussions with management
          of First Litchfield;

     -    the current and prospective regulatory and interest rate environment
          in which First Litchfield operates, including the expectation that the
          OCC, FNBL's primary supervisory agency, would propose formal
          supervisory remedial action, such as the Formal Agreement described in
          under "The Companies - First Litchfield Financial Corporation"
          beginning on page -;

     -    the potential advantages and disadvantages of cash consideration
          and the amount of the merger consideration offered, its premium to
          market and comparability with respect to other premiums;

     -    the merger consideration which could reasonably be expected from
          other potential acquirers located in proximate areas with the apparent
          ability to consummate the transaction;

     -    the ability of Union to pay the merger consideration;


                                       34

     -    the geographic fit and increased customer convenience of the
          branch networks of FNBL and Union;

     -    the anticipated effect of the acquisition on First Litchfield's
          employees (including the fact that Union anticipates offering
          employment to all employees of First Litchfield, subject to review of
          personnel files and such employment criteria for particular positions
          as Union customarily applies, following the consummation of the
          merger);

     -    the effect on First Litchfield's customers and the communities
          served by First Litchfield and Union's longstanding history of serving
          the customers and communities through its own efforts as well as
          through the contributions of its Charitable Foundation;

     -    the terms of the merger agreement and related transaction,
          including the representations and warranties of the parties, the
          covenants, the consideration, the benefits to First Litchfield's
          employees, the circumstances under which the First Litchfield board of
          directors may consider a superior proposal and the absence of
          burdensome contingencies in the merger agreement;

     -    the increased legal lending limit available to borrowers by
          reason of the merger;

     -    the likelihood of expeditiously obtaining the necessary
          regulatory approvals without unusual or burdensome conditions; and

     -    a review of the risks and prospects of First Litchfield remaining
          independent, including the likelihood that the OCC would require FNBL
          to operate with higher capital ratios which could necessitate an
          infusion of additional equity into FNBL or a strategy of significant
          deleveraging, as to which there could be no assurance that they could
          be successfully achieved and either of which could competitively
          disadvantage First Litchfield, FNBL and the interests of stockholders.

     Based on the factors described above, the First Litchfield board of
directors determined that the merger with Union would be advisable and in the
best interests of First Litchfield stockholders and other constituencies and
unanimously approved the merger agreement and related transactions contemplated
by those documents. In reaching its determination to approve and recommend the
merger agreement and related transactions, the First Litchfield board of
directors did not assign any specific or relative weights to any of the factors
listed above. The First Litchfield board weighed these factors against the
potential risks of the merger. These risks are discussed in the section of this
document titled "Risk Factors-Risks Relating to the Merger" beginning on page -.

RECOMMENDATION OF THE FIRST LITCHFIELD BOARD OF DIRECTORS

     THE FIRST LITCHFIELD BOARD OF DIRECTORS HAS UNANIMOUSLY APPROVED THE MERGER
AGREEMENT AND RECOMMENDS THAT FIRST LITCHFIELD STOCKHOLDERS VOTE "FOR" APPROVAL
OF THE MERGER AGREEMENT AND "FOR" THE ADJOURNMENT PROPOSAL, IF NECESSARY.


                                       35

FAIRNESS OPINION OF FIRST LITCHFIELD'S FINANCIAL ADVISOR

     First Litchfield retained Raymond James as financial advisor on September
15, 2009 in connection with the proposed merger.  As part of the engagement, the
First Litchfield board of directors requested that Raymond James evaluate the
fairness, from a financial point of view, to the holders of First Litchfield's
outstanding common stock of the merger consideration to be received by such
holders pursuant to the merger agreement.

     At the October 25, 2009 meeting of the First Litchfield board of directors,
Raymond James gave its opinion that, as of such date and based upon and subject
to various qualifications and assumptions described with respect to its opinion,
the merger consideration to be received by the stockholders of First Litchfield
pursuant to the merger agreement was fair, from a financial point of view, to
the holders of First Litchfield's outstanding common stock.

     The full text of the written opinion of Raymond James, dated October 25,
2009, which sets forth assumptions made, matters considered, and limits on the
scope of review undertaken, is attached as Annex B to this proxy statement. The
summary of the opinion of Raymond James set forth in this proxy statement is
qualified in its entirety by reference to the full text of such opinion.

     Holders of First Litchfield common stock are urged to read this opinion in
its entirety. Raymond James's opinion, which is addressed to the First
Litchfield's board of directors, is directed only to the fairness, from a
financial point of view, of the merger consideration to be received by holders
of First Litchfield common stock in connection with the proposed merger. Raymond
James's opinion does not constitute a recommendation to any holder of First
Litchfield common stock as to how such stockholder should vote at the special
meeting of First Litchfield stockholders and does not address any other aspect
of the proposed merger or any related transaction.

     In connection with rendering its opinion, Raymond James, among other
things:

     -    reviewed the financial terms and conditions as stated in the
          merger agreement;
     -    reviewed the Annual and Quarterly Reports on Forms 10-K and 10-Q
          of First Litchfield for the years ended December 31, 2008, 2007 and
          2006 and for the three month periods ended June 30, 2009, March 31,
          2009 and September 30, 2008;
     -    reviewed certain publicly available financial statements and
          other historical financial information of First Litchfield and Union;
     -    reviewed other financial, corporate, and operating information of
          First Litchfield and Union, including certain financial analyses and
          forecasts of First Litchfield and Union which were prepared by the
          respective managements of First Litchfield and Union;
     -    reviewed comparative financial and operating data on the banking
          industry and certain institutions which it deemed to be comparable to
          each of First Litchfield and Union;


                                       36

     -    reviewed a draft of the remedial supervisory documents between
          FNBL and the Comptroller of the Currency;
     -    reviewed the historical market prices and trading activity for
          the common stock of First Litchfield;
     -    reviewed the pro forma financial impact of the merger on Union,
          based on assumptions relating to transaction expenses, purchase
          accounting adjustments, and cost savings determined by the senior
          management of Union;
     -    reviewed certain bank mergers and acquisitions on a regional and
          nationwide basis for institutions which it deemed to be comparable to
          First Litchfield and compared the proposed consideration with the
          consideration paid in such other mergers and acquisitions;
     -    conducted limited discussions with members of senior management
          of each of First Litchfield and Union concerning the financial
          condition, business and prospects of each respective company; and
     -    reviewed such other financial studies and analyses and performed
          such other investigations and took into account such other matters as
          it deemed necessary.

     In connection with its review, Raymond James assumed and relied upon the
accuracy and completeness of all information supplied or otherwise made
available to Raymond James by First Litchfield, Union or any other party, and
did not undertake any duty or responsibility to verify independently any of such
information.  Raymond James has not made or obtained an independent appraisal of
the assets or liabilities (contingent or otherwise) of First Litchfield.  With
respect to financial forecasts and other information and data provided to or
otherwise reviewed by or discussed with Raymond James, Raymond James assumed
that such forecasts and other information and data were reasonably prepared in
good faith on bases reflecting the best currently available estimates and
judgments of management, and relied upon each party to advise Raymond James
promptly if any information previously provided became inaccurate or was
required to be updated during the period of its review.

     In rendering its opinion, Raymond James assumed that the merger would be
consummated on the terms described in the merger agreement. Furthermore, Raymond
James assumed, in all respects material to its analysis, that the
representations and warranties of each party contained in the merger agreement
were true and correct, that each party will perform all of the covenants and
agreements required to be performed by it under the merger agreement and that
all conditions to the consummation of the merger will be satisfied without being
waived. Raymond James also assumed that all material governmental, regulatory or
other consents and approvals will be obtained and that, in the course of
obtaining any necessary governmental, regulatory or other consents and
approvals, or any amendments, modifications or waivers to any documents to which
First Litchfield is a party, as contemplated by the merger agreement, no
restrictions will be imposed or amendments, modifications or waivers made that
would have any material adverse effect on First Litchfield. In its financial
analyses, Raymond James assumed the merger consideration had a value of $15.00
per First Litchfield share. Raymond James expressed no opinion as to the
underlying business decision to effect the merger, the structure or tax
consequences of the merger agreement, or the availability or advisability of any
alternatives to the merger. In the capacity of rendering the opinion, Raymond
James reviewed the terms of the merger agreement and offered no judgment as to
the negotiations resulting in such terms.


                                       37

     In conducting its investigation and analyses and in arriving at its
opinion, Raymond James took into account such accepted financial and investment
banking procedures and considerations as it deemed relevant, including the
review of: (i) historical and projected revenues, operating earnings, net income
and capitalization of First Litchfield and certain other publicly held companies
in businesses it believes to be comparable to First Litchfield; (ii) the current
and projected financial position and results of operations of First Litchfield;
(iii) the historical market prices and trading activity of the common stock of
First Litchfield; (iv) financial and operating information concerning selected
business combinations which it deemed comparable in whole or in part; and (v)
the general condition of the securities markets.

     The following summarizes the material financial analyses presented by
Raymond James to the First Litchfield board of directors at its meeting on
October 25, 2009, which material was considered by Raymond James in rendering
the opinion described below. No company or transaction used in the analyses
described below is directly comparable to First Litchfield, Union or the
contemplated merger.

     Trading Analysis. Raymond James analyzed historical closing prices of First
Litchfield and compared them to the value of the proposed merger consideration.
The results of this analysis are summarized below:



                                                            Price Per  Implied
                                                              Share    Premium
                                                               
Merger consideration value                               $    15.00        -
First Litchfield Financial, Inc. closing stock price as
   of October 23, 2009                                         5.80    158.6%
52-week high First Litchfield Financial, Inc. stock
   price January 15, 2009                                     11.00     36.4%
52-week low First Litchfield Financial, Inc. stock
   price March 6, 2009                                         4.25    252.9%


     Public Companies Analysis. Raymond James analyzed the relative valuation
multiples of 26 publicly-traded New England banks traded on all exchanges with
total assets between $100 million and $1 billion, including:

  -  Patriot National Bancorp, Inc.
  -  Cambridge Bancorp
  -  Northway Financial, Inc.
  -  Northeast Bancorp
  -  Centrix Bank & Trust
  -  Salisbury Bancorp, Inc.
  -  Katahdin Bankshares  Corporation
  -  Community Bancorp
  -  Union Bankshares, Inc.
  -  Ledyard Financial Group, Inc.
  -  Citizens National Bancorp
  -  First Ipswitch Bancorp


                                       38

  -  BNC Financial Group, Inc.
  -  SBT Bancorp, Inc.
  -  Middlebury National Corporation
  -  Grand Bank Corporation
  -  Connecticut Bank & Trust Company
  -  Connecticut River Bancorp, Inc.
  -  People's Trust Company of St. Albans
  -  Connecticut River Community Bank
  -  Central Financial Corporation
  -  Rockport National Bancorp, Inc.
  -  Damariscotta Bankshares, Inc.
  -  Hampshire First Bank
  -  Southern Connecticut Bancorp, Inc.
  -  Island Bancorp, Inc.

     Raymond James calculated various financial multiples for each company,
including (i) market price to June 30, 2009 book value per share, (ii) market
price to June 30, 2009 tangible book value per share, and (iii) market price to
quarter ended June 30, 2009 annualized earnings per share. Raymond James
reviewed the mean, median, minimum and maximum relative valuation multiples of
the selected public companies and compared them to corresponding valuation
multiples for First Litchfield implied by the merger consideration. The results
of the public companies analysis are summarized below:



                                       Market Price/
                          --------------------------------------
                                                      6/30/2009
                                       Tangible Book  Earnings
                          Book Value       Value      per Share
                          --------------------------------------
                                              
Mean                        93.5%          101.5%      18.9x
Median                      88.3%           88.3%      15.8x
Minimum                     18.9%           18.9%       9.2x
Maximum                    183.1%          186.7%      37.2x

Merger consideration       155.7%          155.7%      75.0x


     Furthermore, Raymond James applied the mean, median, minimum and maximum
relative valuation multiples for each of the metrics to First Litchfield's
actual June 30, 2009 financial results and determined the implied price per
share of First Litchfield common stock and then compared those implied values
per share to the merger consideration of $15.00 per share.  The results of this
are summarized below:


                                       39



                                         Market Price /
                      -----------------------------------------------
                                                          6/30/2009
                                         Tangible Book   Earnings per
                         Book Value          Value           Share
                      -----------------------------------------------
                                           
Mean                  $      9.01  $          9.77  $        3.79
Median                $      8.50  $          8.50  $        3.15
Minimum               $      1.82  $          1.82  $        1.84
Maximum               $     17.63  $         17.98  $        7.44

Merger consideration  $     15.00  $         15.00  $       15.00


     Transaction Analysis.  Raymond James analyzed publicly available
information relating to acquisitions of New England bank and thrift companies,
excluding targets that were mutual holding companies, co-operative banks, and
recapitalization transactions, since January 1, 2009 and prepared a summary of
the relative valuation multiples paid in these transactions.  The transactions
used in the analysis included:

     -    United Financial Bancorp, Inc. acquisition of CNB Financial Corp.
     -    Danvers Bancorp, Inc. acquisition of Beverly National Corporation
     -    New England Bancshares, Inc. acquisition of Apple Valley Bank &
          Trust Company

     Raymond James examined valuation multiples of deal value compared to the
target companies' most recently available book value per share and tangible book
value per share and the tangible book premium to core deposits, in each case,
where such information was publicly available. Raymond James reviewed the mean,
median, minimum and maximum relative valuation multiples of the selected
transactions and compared them to corresponding valuation multiples for First
Litchfield implied by the merger consideration. The results of the New England
transactions analysis are summarized below:




                           Tangible Book         Deal Value /
                             Premium /   ---------------------------------
                          Core Deposits  Book Value   Tangible Book Value
                                                 
Mean                            3.8%       127.8%          127.8%
Median                          3.4%       124.2%          124.2%
Minimum                         1.6%       114.7%          114.7%
Maximum                         6.3%       144.4%          144.4%

Merger consideration            4.2%       155.7%          155.7%


     Furthermore, Raymond James applied the mean, median, minimum and maximum
relative valuation multiples to First Litchfield's June 30, 2009 financials to
determine the implied


                                       40

price per share and then compared those implied values per share to the merger
consideration of $15.00 per share.  The results of this are summarized below:




                           Tangible Book          Deal Value /
                             Premium /  -----------------------------------
                          Core Deposits  Book Value     Tangible Book Value
                                               
Mean                  $        14.46    $   12.30      $      12.30
Median                $        14.01    $   11.96      $      11.96
Minimum               $        11.63    $   11.04      $      11.04
Maximum               $        17.74    $   13.91      $      13.91

Merger consideration  $        15.00    $   15.00      $      15.00


     Raymond James further analyzed publicly available information relating to
acquisitions of national bank and thrift companies, excluding targets that were
mutual holding companies, co-operative banks, and recapitalization transactions,
with target total assets between $100 million and $1 billion and target
nonperforming assets as a percentage of total assets less than 5.0% since
January 1, 2009 where deal value was available and prepared a summary of the
relative valuation multiples paid in these transactions.  The transactions used
in the analysis included:

- -    First Business Bank, N.A. acquisition of 1st Pacific Bancorp
- -    First American Financial Management Company acquisition of Community Bank
     of Rowan
- -    NB&T Financial Group, Inc. acquisition of Community National Corporation
- -    BCB Bancorp, Inc. acquisition of Pamrapo Bancorp, Inc.
- -    United Financial Bancorp, Inc. acquisition of CNB Financial Corp.
- -    Danvers Bancorp, Inc. acquisition of Beverly National Corporation
- -    MidAtlantic Bancorp, Inc. acquisition of Greater Atlantic Financial Corp.
- -    Carolina Trust Bank acquisition of Carolina Commerce Bank
- -    OceanFirst Financial Corp. acquisition of Central Jersey Bancorp
- -    First Savings Financial Group, Inc. acquisition of Community First Bank
- -    Eastern Virginia Bankshares, Inc. acquisition of First Capital Bancorp,
     Inc.
- -    First Community Bancshares, Inc. acquisition of TriStone Community Bank
- -    Southern Bancorp, Inc. acquisition of Timberland Bank
- -    Merchants Bancorp, Incorporated acquisition of CB Bancorp, Incorporated
- -    Community Exchange Bancshares acquisition of Hindman Bancshares,
     Incorporated
- -    Glacier Bancorp, Inc. acquisition of First Company

     Raymond James examined valuation multiples of deal value compared to the
target companies' most recently available book value per share and tangible book
value per share and the tangible book premium to core deposits, in each case,
where such information was publicly available.  Raymond James reviewed the mean,
median, minimum and maximum relative


                                       41

valuation multiples of the national transactions and compared them to
corresponding valuation multiples for First Litchfield implied by the merger
consideration.  The results of the national transactions analysis are summarized
below:




                      Tangible Book               Deal Value /
                        Premium /     ---------------------------------
                      Core Deposits   Book Value   Tangible Book Value
                                          
Mean                      -2.1%          93.0%           97.0%
Median                    -1.1%          86.1%          100.2%
Minimum                   -8.6%          31.2%           33.1%
Maximum                    2.2%         150.0%          150.0%

Merger consideration       4.2%         155.7%          155.7%


     Furthermore, Raymond James applied the mean, median, minimum and maximum
relative valuation multiples to First Litchfield's June 30, 2009 financials to
determine the implied price per share and then compared those implied values per
share to the merger consideration of $15.00 per share.  The results of this are
summarized below:




                      Tangible Book               Deal Value /
                        Premium /     -------------------------------------
                      Core Deposits        Book Value   Tangible Book Value
                                            
Mean                  $     6.93            $  8.96        $   9.34
Median                $     8.20            $  8.29        $   9.65
Minimum               $     0.00            $  3.00        $   3.19
Maximum               $    12.50            $ 14.45        $  14.45

Merger consideration  $    15.00            $ 15.00        $  15.00


     Transaction Premium Analysis.  Raymond James analyzed the stock price
premiums paid in nine merger and acquisition transactions announced since
January 1, 2009 with target total assets between $100 million and $1 billion and
target nonperforming assets as a percentage of total assets less than 5.0% where
deal value was available.  Raymond James measured each transaction price per
share relative to each target's closing price per share one day, one month and
three months prior to announcement of the transaction.  Raymond James compared
the mean, median, minimum and maximum premiums paid from this set of
transactions to the First Litchfield merger consideration expressed as a premium
relative to the closing stock price of First Litchfield on October 22, 2009,
September 23, 2009, and July 25, 2009. The results of the transaction premium
analysis are summarized below:


                                       42



                                                          Implied
                                                          Premium
                                                -----------------------------
                                                  1-day    1-month    3-month
                                                -----------------------------
                                                           
Mean                                              34.5%      45.3%      53.5%
Median                                            20.6%      17.5%      38.5%
Minimum                                           -2.7%      -2.3%     -20.0%
Maximum                                          173.8%     175.8%     257.3%

Merger consideration                            $15.00   $  15.00   $  15.00
First Litchfield closing stock price per share  $ 5.80   $   6.38   $   6.10
Implied Transaction premium                      158.6%     135.1%     145.9%


     Furthermore, Raymond James applied the mean, median, minimum and maximum
premiums for each of the metrics to First Litchfield's actual corresponding
closing stock prices to determine the implied equity price per share and then
compared those implied equity values per share to the merger consideration of
$15.00 per share.  The results of this are summarized below:



                          Implied Equity Price Per Share
                      ----------------------------------------
                             1-day      1-month     3-month
                      ----------------------------------------
                                       
Mean                  $       7.80  $     9.26  $     9.36
Median                $       6.99  $     7.49  $     8.44
Minimum               $       5.65  $     6.23  $     4.88
Maximum               $      15.88  $    17.58  $    21.78

Merger consideration  $      15.00  $    15.00  $    15.00


     Discounted Cash Flow Analysis.  Raymond James analyzed the discounted
present value of First Litchfield's projected free cash flows for the years
ending December 31, 2009 through 2013 on a standalone basis.  Raymond James used
free cash flows, defined as capital excess or shortfall of total regulatory
capital beyond what is required to maintain a minimum Total Risk Based Capital
ratio of 12.0% in each period.

     The discounted cash flow analysis was based on projections of the financial
performance of First Litchfield that represented the best available estimates
and judgment of management. Consistent with the periods included in the
financial projections, Raymond James used calendar year 2013 as the final year
for the analysis and applied multiples, ranging from 10.0x to 20.0x, to calendar
2013 net income in order to derive a range of terminal values for First
Litchfield in 2013.

     The projected free cash flows and terminal values were discounted using
rates ranging from 10.0% to 14.0%, which reflected the weighted average
after-tax cost of debt and equity


                                       43

capital associated with executing First Litchfield's business plan.  The
resulting range of present values was divided by First Litchfield's number of
diluted shares outstanding in order to arrive at a range of present values per
First Litchfield share.  Raymond James reviewed the range of per share prices
derived in the discounted cash flow analysis and compared them to the merger
price consideration of $15.00 per share. The results of the discounted cash flow
analysis are summarized below:



                      --------------
                      Implied Value
                        Per Share
                      --------------
                   
Minimum               $         6.00
Maximum               $        18.87
Merger consideration  $        15.00


     Additional Considerations.  The preparation of a fairness opinion is a
complex process and is not necessarily susceptible to a partial analysis or
summary description. Raymond James believes that its analyses must be considered
as a whole and that selecting portions of its analyses, without considering the
analyses taken as a whole, would create an incomplete view of the process
underlying the analyses set forth in its opinion.  In addition, Raymond James
considered the results of all such analyses and did not assign relative weights
to any of the analyses, but rather made qualitative judgments as to significance
and relevance of each analysis and factor, so the ranges of valuations resulting
from any particular analysis described above should not be taken to be Raymond
James's view of the actual value of First Litchfield.

     In performing its analyses, Raymond James made numerous assumptions with
respect to industry performance, general business, economic and regulatory
conditions and other matters, many of which are beyond the control of First
Litchfield. The analyses performed by Raymond James are not necessarily
indicative of actual values, trading values or actual future results which might
be achieved, all of which may be significantly more or less favorable than
suggested by such analyses. Such analyses were provided to the First Litchfield
board of directors and were prepared solely as part of Raymond James's analysis
of the fairness, from a financial point of view, to the holders of First
Litchfield common stock of the consideration to be received by such holders in
connection with the proposed merger. The analyses do not purport to be
appraisals or to reflect the prices at which companies may actually be sold, and
such estimates are inherently subject to uncertainty. The opinion of Raymond
James was one of many factors taken into consideration by the First Litchfield
board of directors in making its determination to approve the merger agreement.
Consequently, the analyses described above should not be viewed as determinative
of the First Litchfield board of directors' or First Litchfield management's
opinion with respect to the value of First Litchfield. First Litchfield placed
no limits on the scope of the analysis performed, or opinion expressed, by
Raymond James.

     Raymond James's opinion was necessarily based upon market, economic,
financial and other circumstances and conditions existing and disclosed to it on
October 25, 2009, and any material change in such circumstances and conditions
may affect Raymond James's opinion, but Raymond James does not have any
obligation to update, revise or reaffirm that opinion.


                                       44

     For services rendered in connection with the delivery of its opinion, First
Litchfield paid Raymond James an investment banking fee of $125,000 upon
delivery of its opinion. First Litchfield will also pay Raymond James a
transaction fee for advisory services in connection with the merger, which fee
is contingent upon the closing of the merger, of $354,000; of this amount,
$75,000 has been paid to date which is not contingent upon the closing of the
merger but will be applied to the advisory services if the merger closes. First
Litchfield also agreed to reimburse Raymond James for its expenses incurred in
connection with its services, including the fees and expenses of its counsel,
and will indemnify Raymond James against certain liabilities arising out of its
engagement.

     Raymond James is actively involved in the investment banking business and
regularly undertakes the valuation of investment securities in connection with
public offerings, private placements, business combinations and similar
transactions. In the ordinary course of business, Raymond James may trade in the
securities of First Litchfield for its own account and for the accounts of its
customers and, accordingly, may at any time hold a long or short position in
such securities. Raymond James has provided certain services to First Litchfield
in the previous two years, including strategic advisory services for which it
has been paid a fee of $25,000 plus expenses, which fee will be applied to the
fee for advisory services in connection with the merger upon the closing of the
merger.

DEREGISTRATION OF FIRST LITCHFIELD COMMON STOCK FOLLOWING THE MERGER

     If the merger is completed, First Litchfield's common stock will be
deregistered under the Exchange Act.


                                       45

 INTERESTS OF FIRST LITCHFIELD'S DIRECTORS AND EXECUTIVE OFFICERS IN THE MERGER

     Some of the members of First Litchfield's management and board of directors
may be deemed to have interests in the merger that are in addition to their
interests as stockholders of First Litchfield generally.  The board of directors
was aware of these interests and considered them in recommending that First
Litchfield stockholders approve the merger agreement and the transactions
contemplated by the merger agreement.

GENERAL

     Under the terms of the merger agreement, Union anticipates offering
employment to all employees of FNBL, subject to review of personnel files and
such employment criteria for particular positions as Union customarily applies.
This includes the executive officers of First Litchfield, including Joseph J.
Greco, President and Chief Executive Officer of First Litchfield.

AGREEMENTS WITH EXECUTIVE OFFICERS

     There are no employment contracts between the Company and any of its
executive officers.

EXECUTIVE CHANGE IN CONTROL AGREEMENTS

     There are Change in Control Agreements between FNBL and certain executive
officers, namely Mr. Greco, Carroll A. Pereira, Treasurer of First Litchfield
and Senior Vice President and Chief Financial Officer of FNBL, Frederick F.
Judd, III, Senior Vice President and Senior Trust and Wealth Management Officer
of FNBL, Joelene A. Smith, Senior Vice President and Operations Officer of FNBL,
Robert E. Teittinen, Senior Vice President and Senior Loan Officer of FNBL, and
Matthew R. Robison, Senior Vice President, Retail Banking of FNBL.  Pursuant to
the Change in Control Agreements, each executive officer is eligible to receive
payments and other benefits, described below, in the event the executive officer
is terminated, involuntarily reassigned more than fifty (50) miles from
Litchfield, Connecticut, or has an involuntary reduction in compensation, duties
or responsibilities during the twenty-four (24) month period following a change
in control, such as the merger.

     -    If, within twenty-four (24) months after the merger, the
          executive officer's employment with FNBL terminates or is reassigned
          (except by an agency acting with proper jurisdiction, or by a board of
          directors for cause or as a result of death, retirement or
          disability), then FNBL and/or its successor shall pay the executive
          officer within five (5) days after the date of termination an amount
          equal to the sum of:

          (i) two (2) years of the executive officer's annual compensation based
          upon the most recent aggregate base salary paid to the executive
          officer in the twelve (12) month period immediately preceding his/her
          termination or reassignment less amounts previously paid to the
          executive officer from the date of the Change in Control; plus


                                       46

          (ii) reasonable legal fees and expenses incurred by the executive
          officer as a result of such termination or reassignment (including all
          such fees and expenses, if any, incurred in contesting or disputing
          any such termination or reassignment or in seeking to obtain or
          enforce any right or benefit provided for by the Change in Control
          Agreement).

     -    FNBL and/or its successors shall maintain in full force and
          effect for the executive officer's continued benefit, for the two (2)
          year period beginning upon a Change in Control, all life insurance,
          medical, health and accident and disability policies, plans, programs
          or arrangements which were in effect immediately prior to the Change
          in Control.

     -    If by reason of the operation of Section 280G of the Internal
          Revenue Code (the "Code") any such payments exceed the amount that can
          be deducted by FNBL, the amount of such payments shall be reduced to
          the maximum that can be deducted by FNBL. To the extent that payments
          in excess of the amount that can be deducted by FNBL have been made to
          and for the executive officer's benefit, they shall be refunded with
          interest.

     First Litchfield participated in the CPP.  Notwithstanding the provisions
of the Change in Control Agreements, so long as CPP funds are outstanding, First
Litchfield is precluded from making a payment which constitutes a "Golden
Parachute" payment as defined in the American Recovery and Reinvestment Act of
2009 to the executive officers (other than Mr. Robison).  After the merger,
Union will not be subject to such limitations.

ACCELERATION OF RESTRICTED STOCK AWARDS

     The 2007 Restricted Stock Plan provides that awards of First Litchfield
common stock under the plan immediately vest upon a change in control, such as
the merger.  The following table identifies for each First Litchfield executive
officer and director as of December 31, 2009, the number of unvested shares of
restricted stock held by such officer or director that will accelerate in
connection with the transaction.



NAME                    NUMBER OF SHARES
- ----------------------  ----------------
                     
Joseph J. Greco                    1,200
Frederick F. Judd, III               400
Carroll A. Pereira                   400
Joelene A. Smith                     400
Robert E. Teittinen                  400


EMPLOYEE STOCK OWNERSHIP PLAN

     Participants in FNBL's Employee Stock Ownership Plan (the "ESOP") have been
awarded shares of First Litchfield common stock in proportion to their
compensation.  Participants in the ESOP, including all executive officers, will
receive $15.00 per share of First Litchfield common stock allocated to their
accounts in the ESOP upon the merger.


                                       47

NONCONTRIBUTORY DEFINED BENEFIT PENSION PLAN

     FNBL has a noncontributory defined benefit pension plan (the "Pension
Plan") that covers substantially all employees who have completed one year of
service and have attained age 21.  The benefits are based on years of service
and the employee's compensation during the last five (5) years of employment.
The Pension Plan was frozen effective May 1, 2005.  No new employees thereafter
were eligible for the Pension Plan and no further benefits were earned
thereafter.  Benefits payable at normal retirement age (generally age 65) to an
existing participant will be based on service and participation credit and
earnings history through May 1, 2005.  Pension benefits are based upon average
salary (determined as of each November 15th) during the highest five (5)
consecutive plan years of services prior to the date the Pension Plan was
frozen.  The amount of the annual benefit is 1.55% of average salary per year of
service (to a maximum of 25 years).   Benefits under the Pension Plan will be
paid in accordance with the terms of the Pension Plan after the merger.

EXECUTIVE INCENTIVE RETIREMENT AGREEMENTS

     FNBL has entered into Executive Incentive Retirement Agreements "Executive
Incentive Agreements") with its executive officers to encourage the executive
officers to remain employees of FNBL.  The Executive Incentive Agreements
provide for the award of deferred bonuses of from 4.6% to 16.1% of the executive
officer's base salary if FNBL's earnings growth is at least 5% and its return on
equity is at least 11%.  Amounts are awarded after the end of each fiscal year.
It is anticipated that no awards will be earned with respect to First
Litchfield's 2009 performance.  Tax-deferred earnings on prior awards accrue
annually at a rate equivalent to the rate of appreciation on First Litchfield's
stock price in the preceding year, with a guaranteed minimum of 4% and a maximum
of 15%.  Such awards are immediately vested upon a change in control, such as
the merger.   Upon  retirement, the executive officer's total deferred
compensation, including earnings thereon, may be paid out in one lump sum, or
paid in equal annual  installments over fifteen (15) years, during which payout
period earnings continue to accrue at the rate in effect at the date of
retirement; in the case of early retirement, the executive officer may elect to
defer commencement of the payment of benefits, during which period earnings
continue  to  accrue at the rate in effect at the date of early retirement.
Deferred amounts will be paid by Union in accordance with the terms of the
Executive Incentive Agreements after the merger.

SUPPLEMENTAL EXECUTIVE RETIREMENT AGREEMENTS

     FNBL has entered into Supplemental Executive Retirement Agreements with Mr.
Greco, Ms. Pereira and Ms. Smith.  At December 31, 2009, accrued supplemental
retirement benefits of $531,000 are recognized in First Litchfield's balance
sheet related to the Supplement Executive Retirement Agreement for these
executive officers.  Upon retirement, the Supplemental Retirement Agreements
provide for payments to these individuals ranging from 10% to 25% of the
three-year average of the executive officer's compensation prior to retirement
for the life expectancy of the executive officer at the retirement date.  After
the merger, these obligations will be assumed by Union.


                                       48

DIRECTOR INCENTIVE RETIREMENT AGREEMENTS

     FNBL has entered into Long Term Incentive Retirement Agreements with each
of its directors (the "Director Incentive Agreements") to reward past service
and encourage continued service of each director.

     The Director Incentive Agreements award a director with the right to earn
and defer the receipt of a bonus in an amount or percentage ranging from 14.5%
to 50% of the director's retainer, meeting fees and committee fees, depending on
the return on equity and earnings growth in the preceding year, provided that
there is no award if the return on equity in the preceding year is less than 11%
and earnings growth in the preceding year is less than 5%. Earnings accrue
annually on such amounts at a rate equivalent to the appreciation in First
Litchfield's stock price in the preceding year, with a guaranteed minimum of 4%
and a maximum of 15%. It is anticipated that no awards will be earned with
respect to First Litchfield's 2009 performance. Such awards are immediately
vested upon a change in control, such as the merger. Upon retirement, the
director's total deferred compensation, including earnings thereon, may be paid
out in one lump sum, or paid in equal annual installments over ten (10) years,
during which payout period earnings continue to accrue as stated above. Deferred
amounts will be paid by Union in accordance with the terms of the Director
Incentive Agreements after the merger.

INDEMNIFICATION

     Pursuant to the merger agreement, Union has agreed to indemnify the
officers and directors of First Litchfield and FNBL to the fullest extent
provided in First Litchfield's articles of organization and bylaws or FNBL's
charter and bylaws, as the case may be, for a period of six years after the
effective date of the merger.

DIRECTORS' AND OFFICERS' INSURANCE

     Union has agreed to purchase an extension of its current directors' and
officers' liability insurance coverage that will provide First Litchfield's
officers and directors with coverage for six years following the effective date
of the merger for errors and omissions committed by an officer or director in
his or her capacity as such and that occurred prior to the effective date of the
merger.  Under the terms of the merger agreement, the aggregate cost of the
insurance extension must be less than $200,000.

APPOINTMENT OF THREE FIRST LITCHFIELD DIRECTORS TO THE BOARD OF TRUSTEES OF
UNION

     As of the closing of the merger, three members of the current board of
directors of First Litchfield mutually agreed upon by the board of directors of
First Litchfield and the board of trustees of Union will be appointed to the
Union board of trustees.  These trustees will receive compensation commensurate
with his or her duties and responsibilities in the same amounts and subject to
the same conditions as paid to the other members of the board of trustees of
Union.  The members of the First Litchfield board of directors who will be
appointed to the Union board of trustees have not been dertermined as of the
date of this proxy statement.


                                       49

STOCK OWNERSHIP AND VOTING POWER

     As of the record date, the directors and officers of First Litchfield
beneficially owned approximately 8.6% of the total outstanding shares of common
stock of First Litchfield entitled to vote at the special meeting.


                                       50

                              THE MERGER AGREEMENT

     The following is a brief summary of the significant provisions of the
merger agreement between First Litchfield and Union.  The summary is not
complete and is qualified in its entirety by reference to the merger agreement,
which is attached to this document as Annex A and is incorporated into this
document by reference.  You should read the entire merger agreement carefully
and in its entirety.

STRUCTURE OF THE MERGER

     The merger agreement provides for the merger of a subsidiary of Union with
and into First Litchfield, with First Litchfield being the surviving
corporation, and the dissolution of First Litchfield.  This will result in Union
owning all the assets and liabilities of First Litchfield.  Separately, FNBL
will merge with and into Union, with Union being the surviving entity.

CLOSING OF THE MERGER

     The closing of the merger will occur on a date determined in the sole
discretion of Union upon five business day's prior written notice to First
Litchfield, but in no event later than 30 days after the last condition
precedent to the merger has been fulfilled or waived, or such other date as
First Litchfield and Union shall mutually agree.  The merger will become
effective upon the filing of articles of merger with the Secretary of State of
Delaware and the Secretary of the State of Connecticut.

     We currently expect that the merger will become effective during the first
quarter of 2010 or as soon thereafter as practicable; however, because the
merger is subject to a number of conditions, we cannot predict the actual
timing.

MERGER CONSIDERATION

     In the merger, each outstanding share of First Litchfield common stock will
be converted into the right to receive $15.00 cash.

EXCHANGE OF FIRST LITCHFIELD STOCK CERTIFICATES FOR CASH

     On or before the closing date of the merger, Union will cause to be
delivered to the exchange agent (which will be a bank or trust company selected
by Union and reasonably satisfactory to First Litchfield), an amount of cash
sufficient to pay the aggregate amount of cash payable to all holders of First
Litchfield common stock and options.

     As soon as practicable following the effective time of the merger, the
exchange agent will mail to each First Litchfield stockholder of record at the
effective time of the merger a letter of transmittal and instructions for use in
surrendering the stockholder's First Litchfield stock certificates. When such
First Litchfield stockholders deliver their First Litchfield stock certificates
to the exchange agent along with a properly completed and duly executed letter
of transmittal and any other required documents, their First Litchfield stock
certificates will be cancelled and in exchange they will receive a check
representing the amount of cash that they are entitled to receive in respect of
the certificates surrendered.


                                       51

     The surrendered stock certificates will then be cancelled.

     A check will be issued in a name other than the name in which a surrendered
First Litchfield stock certificate is registered only if the exchange agent is
presented with all documents required to show and effect the unrecorded transfer
of ownership, together with evidence that any applicable stock transfer taxes
have been paid.

CONDITIONS TO THE MERGER

     The obligations of First Litchfield and Union to complete the merger are
subject to the fulfillment of the following conditions:

     -    the merger agreement has been approved by the requisite vote of
          the stockholders of First Litchfield;

     -    Neither Union or First Litchfield shall be subject to any order,
          decree or injunction which enjoins or prohibits the consummation of
          the transactions contemplated by the merger agreement; and

     -    All necessary approvals, authorizations and consents of all
          governmental authorities required to consummate the transactions
          contemplated by the merger agreement have been obtained and all
          waiting periods have expired, and none of the approvals,
          authorizations or consents shall include any condition or requirement
          that would, in the good faith reasonable judgment of the Board of
          Trustees of Union, materially and adversely affect the business,
          operations, financial condition, property or assets of the combined
          enterprise of First Litchfield, FNBL and Union or otherwise materially
          impair the value of First Litchfield or FNBL to Union.

     In addition, the obligation of Union to complete the merger is subject to
the fulfillment or written waiver, where permissible, of the following
conditions:

     -    each of the representations and warranties of First Litchfield
          contained in the merger agreement shall be true and correct in all
          material respects as of the date of the merger agreement and as of the
          closing date of the merger, unless the failure of those
          representations and warranties to be true and correct does not
          constitute, individually or in the aggregate, a material adverse
          effect on First Litchfield and FNBL, taken as a whole;

     -    First Litchfield and FNBL shall have performed in all material
          respects all obligations and complied in all material respects with
          all agreements and covenants of First Litchfield and FNBL required to
          be performed under the merger agreement at or prior to the closing
          date of the merger, unless the failure to perform or comply does not,
          individually or in the aggregate, have a material adverse effect on
          First Litchfield and FNBL, taken as a whole, or materially adversely
          affect consummation of the merger and the other transaction
          contemplated by the merger agreement;

     -    First Litchfield and FNBL shall have obtained any and all
          material permits, authorizations, consents, waivers, clearances or
          approvals required for the lawful


                                       52

          consummation of the merger and the bank merger, respectively, unless
          the failure to obtain these would not have a material adverse effect
          on First Litchfield and FNBL, taken as a whole; and

     -    since June 30, 2009, no event has occurred or circumstance has
          arisen that, individually or in the aggregate, has had or is
          reasonably likely to have a material adverse effect on First
          Litchfield and FNBL, taken as a whole.

     The obligations of First Litchfield to complete the merger are subject to
the fulfillment or written waiver, where permissible, of the following
additional conditions:

     -    each of the representations and warranties of Union contained in
          the merger agreement shall be true and correct in all material
          respects as of the date of the merger agreement and as of the closing
          date of the merger, unless the failure of those representations and
          warranties to be true and correct does not constitute, individually or
          in the aggregate, a material adverse effect on Union;

     -    Union shall have performed in all material respects all
          obligations and complied in all material respects with all agreements
          and covenants of Union required to be performed under the merger
          agreement at or prior to the closing date of the merger, unless the
          failure to perform or comply does not, individually or in the
          aggregate, have a material adverse effect on Union or materially
          adversely affect consummation of the merger and the other transaction
          contemplated by the merger agreement;

     -    Union shall have obtained any and all material permits,
          authorizations, consents, waivers, clearances or approvals required
          for the lawful consummation of the merger and the bank merger, unless
          the failure to obtain these would not have a material adverse effect
          on Union; and

     -    Union shall have delivered to the exchange agent an amount of
          cash sufficient to pay the aggregate amount of cash payable to all
          holders of First Litchfield common stock and options.

     "Material adverse effect" when used in reference to First Litchfield or
Union, means any effect that (i) is material and adverse to the financial
condition, results of operations or business of First Litchfield as a whole or
Union, or (ii) materially impairs the ability of either First Litchfield or
Union to consummate the transactions contemplated by the merger agreement.
However, "material adverse effect" shall not be deemed to include the impact of:

     -    changes in laws and regulations affecting banks and their holding
          companies generally;

     -    changes in Generally Accepted Accounting Principles or regulatory
          accounting principles generally applicable to banks and their holding
          companies;

     -    actions and omissions of either party taken with the prior
          written consent of the other party;


                                       53

     -    changes in economic conditions affecting financial institutions
          generally, including but not limited to changes in market interest
          rates or the projected future interest rate environment; and

     -    the direct effects of compliance with this Agreement on the
          operating performance of the parties.

TERMINATION

     The merger agreement may be terminated at any time prior to the closing and
the transactions contemplated by the merger agreement abandoned as follows:

     -    by mutual written consent of the parties;

     -    by Union or First Litchfield if the other party has breached any
          of its representations or warranties contained in the merger agreement
          (provided that the terminating party is not then in material breach of
          any representation, warranty, covenant or other agreement contained in
          the merger agreement), and the breach cannot be cured prior to the
          closing or has not been cured within 30 days of written notice of the
          breach;

     -    by Union or First Litchfield if the other party has failed to
          perform or comply with any of its covenants or agreements contained in
          the merger agreement (provided that the terminating party is not then
          in material breach of any representation, warranty, covenant or other
          agreement contained in the merger agreement), and the failure cannot
          be cured prior to the closing or has not been cured within 30 days of
          written notice of the breach;

     -    by Union or First Litchfield if the merger has not occurred on or
          before June 30, 2010, provided that such date shall be automatically
          extended to September 30, 2010 if required regulatory approvals have
          not been received by June 1, 2010 and both parties are acting in good
          faith to obtain such approvals, unless the failure of the merger to
          occur on or before such date was due to the terminating party's breach
          of any obligations under the merger agreement;

     -    by Union or First Litchfield if First Litchfield stockholders
          have voted at the Special Meeting and the required approval of the
          merger agreement has not been obtained;

     -    by Union or First Litchfield if final action has been taken by
          any regulatory authority whose approval or non-objection is required
          for connection with the merger agreement or the transactions
          contemplated by the merger agreement, which final action has become
          nonappealable action and does not approve or state a non-objection to
          the merger agreement or the transactions contemplated by the merger
          agreement; if any regulatory authority whose approval or non-objection
          is required in connection with the merger agreement or the
          transactions contemplated by the merger agreement has stated in
          writing that it will not issue the required approval or non-objection;
          or if any court or governmental entity has issued a final
          nonappealable


                                       54

          order, decree, ruling or taken any other action restraining, enjoining
          or otherwise prohibiting the merger and the transactions contemplated
          by the merger agreement;

     -    by First Litchfield if the conditions precedent to its
          obligations to consummate the merger or the transactions contemplated
          by the merger agreement cannot be satisfied or fulfilled by June 1,
          2010, provided that if required regulatory approvals have not been
          received and both parties are acting in good faith to obtain such
          approvals, such date shall automatically be extended to September 1,
          2010 (provided that First Litchfield is not then in material breach of
          any representation, warranty, covenant or other agreement contained in
          the merger agreement);

     -    by Union or First Litchfield if any of the conditions precedent
          to the obligations of such party to consummate the merger or the
          transactions contemplated by the merger agreement cannot be satisfied
          or fulfilled by the June 30, 2010 or September 30, 2010 if required
          regulatory approvals have not been received and both parties are
          acting in good faith to obtain such approvals (provided that the
          terminating party is not then in material breach of any
          representation, warranty, covenant or other agreement contained in the
          merger agreement);

     -    By Union if at any time prior to the Special Meeting the First
          Litchfield board fails to recommend approval of the merger agreement,
          withdraws such recommendation or changes such recommendation in a
          manner adverse to Union or has failed to call or hold the Special
          Meeting;

     -    By Union if a tender or exchange offer for 25% or more of the
          First Litchfield common stock is commenced and the First Litchfield
          board recommends that First Litchfield stockholders tender their
          shares in such tender or exchange offer or otherwise fails to
          recommend in a timely manner that First Litchfield stockholders reject
          such tender or exchange offer; and

     -    by First Litchfield in connection with entering into an
          acquisition agreement with respect to a superior proposal, but only
          if, after five business days after Union's receipt of written notice
          from First Litchfield advising Union that it is prepared to enter an
          agreement with respect to the superior proposal, Union does not make
          an offer to First Litchfield that the First Litchfield board
          determines is at least as favorable as the superior proposal. A
          "superior proposal" means any offer or proposal involving First
          Litchfield in (i) any merger, consolidation, business combination or
          similar transaction, (ii) any sale, lease or other disposition of 25%
          or more of its consolidated assets, (iii) any tender or exchange offer
          for 25% or more of the First Litchfield common stock or (iv) any
          public announcement of a proposal, plan or intention to do any of the
          foregoing that the First Litchfield board determines in good faith is
          at least as likely to be consummated, and if consummated, would result
          in a transaction more favorable to First Litchfield stockholders from
          a financial point of view than the merger.


                                       55

TERMINATION FEE

     Under the terms of the merger agreement, First Litchfield must pay Union a
termination fee if:

     -    Union terminates the merger agreement as a result of:

          -    First Litchfield's board of directors' failure at any time
               prior to the Special Meeting to recommend approval of the merger
               agreement, withdrawal of such recommendation or changing such
               recommendation in a manner adverse to Union or failure to call or
               hold the Special Meeting; or

          -    The commencement of a tender or exchange offer for 25% or
               more of the First Litchfield common stock and the recommendation
               of the First Litchfield board that First Litchfield stockholders
               tender their shares in such tender or exchange offer or otherwise
               fails to recommend in a timely manner that First Litchfield
               stockholders reject such tender or exchange offer.

     -    an acquisition proposal is publicly announced or otherwise
          communicated to First Litchfield and prior to the termination of the
          merger agreement, Union terminates the merger agreement as a result
          of:

          -    the breach by First Litchfield of any of its representations or
               warranties contained in the merger agreement (provided that Union
               is not then in material breach of any representation, warranty,
               covenant or other agreement contained in the merger agreement),
               and the breach cannot be cured prior to the closing or has not
               been cured within 30 days of written notice of the breach; or

          -    the failure by First Litchfield to perform or comply with any of
               its covenants or agreements contained in the merger agreement
               (provided that Union is not then in material breach of any
               representation, warranty, covenant or other agreement contained
               in the merger agreement), and the failure cannot be cured prior
               to the closing or has not been cured within 30 days of written
               notice of the breach; or

     -    prior to the Special Meeting, Union or First Litchfield terminates the
          merger agreement because the First Litchfield stockholders have voted
          at the Special Meeting and the required approval of the merger
          agreement has not been obtained.

     An "acquisition proposal" means any proposal or offer with respect to (i)
any merger, consolidation, business combination or similar transaction, (ii) any
sale lease or other disposition of 25% or more of its consolidated assets, (iii)
any tender or exchange offer for 25% or more of the First Litchfield common
stock or (iv) any public announcement of a proposal, plan or intention to do any
of the foregoing or any agreement to engage in any of the foregoing.


                                       56

     In any of the above circumstances, First Litchfield shall pay Union a
termination fee of $750,000 within three business days of the termination and,
if within 18 months of such termination First Litchfield enters into an
agreement with respect to, or consummates, an acquisition transaction, First
Litchfield shall pay Union a termination fee of an additional $1,000,000 on the
date of execution or consummation of the acquisition agreement. An "acquisition
transaction" means any (i) merger, consolidation, business combination or
similar transaction, (ii) any sale, lease or other disposition of 25% or more of
its consolidated assets or (iii) any tender or exchange offer for 25% or more of
the First Litchfield common stock.

     In addition, First Litchfield must pay Union a termination fee of
$1,750,000 within three business days of the termination if First Litchfield
terminates the merger agreement in connection with entering into an acquisition
agreement with respect to a superior proposal, but only if, after five business
days after Union's receipt of written notice from First Litchfield advising
Union that it is prepared to enter an agreement with respect to the superior
proposal, Union does not make an offer to First Litchfield that the First
Litchfield board determines is at least as favorable as the superior proposal.

     Also, in the event of a termination by Union or First Litchfield if the
other party has:

     -    breached any of its representations or warranties contained in
          the merger agreement (provided that the terminating party is not then
          in material breach of any representation, warranty, covenant or other
          agreement contained in the merger agreement), and the breach cannot be
          cured prior to the closing or has not been cured within 30 days of
          written notice of the breach; or

     -    failed to perform or comply with any of its covenants or
          agreements contained in the merger agreement (provided that the
          terminating party is not then in material breach of any
          representation, warranty, covenant or other agreement contained in the
          merger agreement), and the failure cannot be cured prior to the
          closing or has not been cured within 30 days of written notice of the
          breach,

as a result of the willful conduct or gross negligence of the breaching party,
the breaching party shall pay to the other party up to $500,000 of documented
reasonable out-of-pocket costs and expenses incurred in connection with entering
the merger agreement and the carrying out of the acts contemplated by the merger
agreement.  However, if First Litchfield has paid any termination fee described
above, it shall not be obligated to make this payment.

NO SOLICITATION

     First Litchfield has agreed that neither it nor its subsidiaries, and has
agreed to use its best efforts in good faith to cause its and any subsidiaries'
respective officers, directors, employees, investment bankers, financial
advisors, attorneys, accountants, affiliates and other of its agents (which
First Litchfield sometimes refers to as its representatives), not to, directly
or indirectly:

     -    initiate, solicit, knowingly encourage or otherwise facilitate
          any inquiries or the making of any proposal or offer with respect to
          an acquisition proposal; or


                                       57

     -    engage in any negotiations concerning, or provide any
          confidential information or data to, or have any discussions with, any
          person relating to an acquisition proposal.

     However, neither First Litchfield nor its board of directors is prohibited
from (i) providing information in response to a request from a person who has
made an unsolicited bona fide written acquisition proposal if the person enters
a confidentiality agreement; (ii) engaging in any negotiations or discussions
with any person or (iii) recommending such an acquisition proposal to First
Litchfield stockholders if:

     -    the First Litchfield board of directors determines in good faith,
          after consultation with outside counsel, that such action is required
          for the directors to comply with their fiduciary duties under
          applicable law; and

     -    the First Litchfield board of directors determines in good faith,
          after consultation with its financial advisor, that such acquisition
          proposal, if accepted, is at least as reasonably likely to be
          consummated as the merger and if consummated, would result in a
          transaction more favorable to First Litchfield's stockholders from a
          financial point of view than the merger (a "superior proposal").

     First Litchfield has agreed to immediately, within 24 hours, notify Union
if any such inquiries, proposals or offers are received by, any information is
requested from, or any negotiations or discussions are sought to be initiated or
continued with First Litchfield or any of its representatives.  Any such notice
will identify the person making such inquiry, proposal or offer and the
substance thereof.  First Litchfield is also required to keep Union informed of
any material developments with respect thereto immediately upon the occurrence
thereof.

     If the First Litchfield board of directors determines in good faith, after
consultation with its financial advisor and upon advice from outside counsel,
that it desires to accept a superior proposal, it shall notify Union in writing
that it intends to terminate the merger agreement in order to enter into an
agreement with respect to, or recommend acceptance of, the superior proposal,
identifying all the material terms and conditions of the superior proposal and
identifying the person making the superior proposal.  Union shall have 5
business days to respond to the notice.  If Union, within such 5 business days,
notified First Litchfield in writing that it shall increase the merger
consideration to an amount at least equal to that of the superior proposal, then
First Litchfield may not enter into an acquisition agreement with respect to the
superior proposal nor may the First Litchfield board of directors recommend to
First Litchfield stockholders acceptance of the superior proposal.  However, if
the First Litchfield board of directors determines in good faith, upon the
advice of its financial advisor and outside counsel, that the Union proposal is
not at least equal to the superior proposal, First Litchfield may terminate the
merger agreement in order to execute an acquisition agreement with respect to,
or recommend to First Litchfield stockholders acceptance of, the superior
proposal.

FIRST LITCHFIELD STOCKHOLDERS MEETING

     First Litchfield has agreed, in accordance with Delaware law and its
certificate of incorporation and bylaws, as promptly as reasonably practicable,
to call, give notice of, convene and hold a meeting of its stockholders to
approve the merger agreement and the transactions


                                       58

contemplated thereby.   First Litchfield also has agreed, subject to the
fiduciary duty of the First Litchfield board of directors, as advised by
counsel, to recommend to First Litchfield stockholders approval of the merger
agreement and the transactions contemplated thereby and oppose any third party
proposal or other action that is inconsistent with the merger agreement and the
transactions contemplated thereby.

DIRECTORS' AND OFFICERS' INSURANCE

     Union has agreed to maintain in effect for six years after the effective
time of the merger the current directors' and officers' liability insurance
policies maintained by First Litchfield, subject to Union's right to substitute
policies with at least the same coverage, with regard to matters occurring
before the effective time of the merger.  Alternatively, Union may purchase
"tail coverage" for a period of six years with coverage no less favorable than
in First Litchfield's current policies.  However, Union is not required to
expend in excess of $200,000 for such coverage.

     In addition, Union has agreed to indemnify, defend and hold harmless each
director of First Litchfield against all losses, claims, damages, costs,
expenses (including reasonable attorney's fees), liabilities or judgments or
amounts that are paid in settlement of or in connection with any claim, action,
suit, proceeding or investigation, whether civil, criminal, investigative or
administrative, in which such a director is, or is threatened to be made, a
party or witness in whole or in part on or arising in whole or in part out of
the fact that such person was a director of First Litchfield if such matter
pertains to any fact arising, existing or occurring at or before the merger, as
provided under applicable state or federal law and under First Litchfield's
certificate of incorporation and bylaws. Union shall pay expenses in advance of
the final disposition of any such action or proceeding to the full extent
permitted by applicable state or federal law upon receipt of an undertaking to
repay such advance payments if the director shall be adjudicated or determined
not to be entitled to indemnification.

CONDUCT OF BUSINESS PENDING THE MERGER

     Pursuant to the merger agreement, First Litchfield has agreed that, until
the effective time of the merger, First Litchfield and its subsidiaries will:

     -    operate its business in the usual, regular and ordinary;

     -    use reasonable best efforts in good faith to preserve intact its
          business organization and assets, keep available the present services
          of its employees, maintain its rights and franchises, and preserve the
          goodwill of its customers and others with whom business relationships
          exist; or

     -    voluntarily take any action that would or be reasonably likely to
          (i) adversely affect the ability of either First Litchfield or FNBL to
          obtain any necessary regulatory approvals required for the
          transactions contemplated by the merger agreement or increase the
          period of time necessary to obtain such approvals or (ii) adversely
          affect its ability to perform any of its covenants or agreements under
          the merger agreement.


                                       59

     Also pursuant to the merger agreement, First Litchfield has agreed that,
until the effective time of the merger, except as specifically permitted or
required by the merger agreement or any governmental entity, or consented to in
writing by Union, First Litchfield and its subsidiaries will not:

     -    change or waive any provision of First Litchfield's certificate
          of incorporation or FNBL's charter or their bylaws, except as required
          by law;

     -    change the number of shares of its authorized capital stock;

     -    issue any capital stock or issue or grant any option, restricted
          stock award, warrant, call, commitment, subscription, right to
          purchase or agreement of any character relating to its authorized or
          issued capital stock or any securities convertible into shares of such
          stock; except that First Litchfield may issue shares of First
          Litchfield common stock or permit treasury shares to become
          outstanding to satisfy currently outstanding restricted stock awards
          in accordance with the terms of the First Litchfield stock plan;

     -    effect any recapitalization, reclassification, stock dividend,
          stock split or like change in capitalization, or redeem, repurchase or
          otherwise acquire any shares of its capital stock;

     -    declare or pay any dividends or other distributions with respect
          to First Litchfield common stock;

     -    enter into or terminate any contract or agreement (including
          without limitation any settlement agreement with respect to
          litigation) except in the ordinary course of business;

     -    incur any liabilities or obligations (excluding customer deposit
          accounts and retail repurchase agreements) in excess of $50,000
          individually or $250,000 in the aggregate, whether directly or by way
          of guaranty, including any obligation for borrowed money whether or
          not evidenced by a note, bond, debenture or similar instrument;

     -    make any capital expenditures (excluding third party leasing
          transactions through First Litchfield Leasing Corporation consistent
          with past practice) in excess of $50,000 individually or $250,000 in
          the aggregate, except pursuant to binding commitments existing on the
          date of the merger agreement and except for expenditures reasonable
          and necessary to maintain assets in good repair;

     -    except for commitments issued prior to the date of the merger
          agreement which have not expired, make any new loan (including leasing
          transactions) or other credit facility commitment or increase any loan
          or other credit facility commitment to any borrower or group of
          affiliated borrowers in excess of the following limitations without
          prior consultation with approval from Union's Chief Lending Officer:

          -    residential first mortgage loan in excess of $500,000;


                                       60


          -    owner occupied and/or "under contract" residential
               construction loan in excess of $500,000;
          -    commercial and industrial loan in excess of $250,000;
          -    commercial real estate loan in excess of $1,000,000 for
               owner-occupied and in excess of $500,000 for non-owner occupied;
          -    commercial construction loan in excess of $500,000;
          -    consumer loan (including home equity loan) in excess of
               $250,000 for secured and in excess of $25,000 unsecured;
          -    residential development, acquisition, and construction loan
               in excess of $250,000;
          -    renewal of existing lines of credit to OAEM or higher risk
               rating; and
          -    loans of new monies to borrowers or borrowing relationships
               with OAEM-rated credits or higher shall not be made in any
               amount;

     -    grant any increase in rates of compensation to its non-officer
          employees other than in the ordinary course of business consistent
          with past practice provided that no such increase shall result in an
          annual adjustment of more than 3% without prior consultation with and
          approval from Union's Senior Vice President of Human Resources; grant
          any increase in rates of compensation to, or pay or agree to pay any
          bonus or severance to, or provide any other new employee benefit or
          incentive to its directors or to its officers except for
          non-discretionary payments required by agreements existing as of the
          date of the merger agreement without prior consultation with and
          approval from Union; grant any increases in compensation or bonuses to
          its non-officer employees other than in the ordinary course of
          business consistent with past practice and bonuses that are reasonable
          and necessary to compensate employees in lieu of option grants through
          the effective date of the merger, in consultation with Union's Senior
          Vice President of Human Resources; enter into any employment,
          severance or similar agreements or arrangements with any director or
          employee; adopt or amend or terminate any employee benefit plan,
          pension plan or incentive plan except as required by law or the terms
          of such plan, or permit the vesting of any material amount of benefits
          under any such plan other than pursuant to the provisions thereof as
          in effect on the date of the merger agreement; make any contributions
          to any First Litchfield employee plan not in the ordinary course of
          business consistent with past practice; or make any contributions to
          First Litchfield Employee Stock Ownership Plan (the "ESOP") other than
          as required by the terms of the ESOP currently in effect on the date
          of the merger agreement;

     -    increase the number of (i) non-officer personnel employed by
          First Litchfield over the staffing level previously authorized or (ii)
          officers employed by First Litchfield over the number of such officers
          employed at the time of the merger agreement, without the prior
          consent of Union's Senior Vice President of Human Resources;

     -    make application for the opening or closing of any, or open or
          close any, branch or automated banking facility;


                                       61

     -    make any equity investment or commitment to make such an
          investment in real estate or in any real estate development project
          including foreclosures, settlements in lieu of foreclosure or troubled
          loan or debt restructuring;

     -    merge into, consolidate with, affiliate with, or be purchased or
          acquired by, any other person, or permit any other person to be
          merged, consolidated or affiliated with it or be purchased or acquired
          by it, or, except to realize upon collateral in the ordinary course of
          its business, acquire a significant portion of the assets of any other
          person, or sell a significant portion of its assets;

     -    make any change in its accounting methods or practices, except
          changes as may be required by Generally Accepted Accounting Principles
          ("GAAP") or by law or regulatory requirements;

     -    enter into any off-balance sheet transaction involving interest
          rate and currency swaps, options and futures contracts, or any other
          similar derivative transactions;

     -    except for commitments outstanding as of June 30, 2009, invest in
          or commit to invest in, or otherwise increase, decrease or alter its
          investment in, any existing or new joint venture;

     -    make any material change in policies in existence as of the date
          of the merger agreement with regard to the extension of credit, the
          establishment of reserves with respect to the possible loss thereon or
          the charge off of losses incurred thereon, investment, asset/liability
          management or other material banking policies, except as may be
          required by changes in applicable law or regulations or by GAAP;

     -    waive, release, grant or transfer any rights of value or modify
          or change any existing agreement or indebtedness to which First
          Litchfield is a party, other than in the ordinary course of business,
          consistent with past practice;

     -    purchase any debt securities or any equity securities, or
          purchase any security for its investment portfolio, or otherwise take
          any action that would materially alter the mix, maturity, credit or
          interest rate risk profile of its portfolio of investment securities;

     -    enter into, renew, extend or modify any other transaction with
          any affiliate;

     -    take any action that would give rise to a right of payment to any
          individual under any employment or severance agreement or similar
          agreement;

     -    take any action that would give rise to an acceleration of the
          right to payment to any individual under any First Litchfield employee
          plan;

     -    without the prior consultation and consent of Union's Chief
          Financial Officer, sell any participation interest in any existing or
          newly originated loan or acquire a participation in any loan;


                                       62

     -    enter into any new or depart from any existing line of business;

     -    without prior consultation with Union's Chief Financial Officer,
          increase or decrease the rate of interest paid on deposits, except
          within 25 basis points of rates paid by Union for comparable deposits;

     -    take any action that (i) would, or is reasonably likely to,
          prevent or impede the merger from qualifying as a qualified stock
          purchase within the meaning of Section 338 of the Code or (ii) is
          intended or is reasonably likely to result in (x) any of its
          representations and warranties set forth in the merger agreement being
          or becoming untrue in any material respect at or prior to the
          effective time of the merger, (y) any of the conditions to the merger
          not being satisfied or (z) a material violation of any provision of
          the merger agreement or the bank merger agreement, except, in each
          case, as may be required by applicable law or regulation; or

     -    elect to participate in, or fail to opt out of participation in,
          the Transaction Account Guarantee Program established by the FDIC or
          any other similar program; or

     -    agree to do any of the foregoing.

     The agreements relating to the conduct of First Litchfield's business
contained in the merger agreement are complicated and not easily summarized.
You are urged to carefully read Article VI of the merger agreement attached to
this document as Annex A.

REDEMPTION

     First Litchfield has agreed to use its best efforts to, immediately before
or contemporaneously with the merger, redeem at par value the trust preferred
securities issued in 2003 by First Litchfield's subsidiary First Litchfield
Statutory Trust I and in 2006 by First Litchfield's subsidiary First Litchfield
Statutory Trust II and redeem all of the 10,000 outstanding shares of First
Litchfield preferred stock and the warrant to purchase 199,203 shares of First
Litchfield common stock issued to the United States Department of the Treasury
under the CPP and satisfy all obligations related thereto. First Litchfield has
agreed to use its best efforts, in coordination with Union, to obtain all
necessary approvals and non-objections of governmental entities and any counter
party and third party consents necessary for the foregoing. Union has agreed to
advance the funds to First Litchfield for redemption of any one or more of the
foregoing immediately before or contemporaneously with the merger to enable
First Litchfield to effectuate the redemptions. The completion of the
redemptions is not a condition precedent to completion of the merger and if the
merger is consummated without the redemptions having occurred, the trust
preferred securities and the preferred stock will become the obligations of
Union.

EMPLOYEE BENEFITS

     Under the terms of the merger agreement, Union anticipates offering
employment to all employees of FNBL, subject to review of personnel files and
such employment criteria for particular positions as Union customarily applies.


                                       63

     Each employee of FNBL who remains employed by Union following the merger
will be entitled to participate, at the option of Union, in (i) such of the
employee benefit plans, deferred compensation arrangements, bonus or incentive
plans and other compensation and benefit plans of FNBL that Union may continue,
and (ii) whatever employee benefit plans and other compensation and benefit
plans that Union may maintain for the benefit of its similarly situated
employees if the former FNBL employee is not otherwise then participating in a
similar FNBL plan that Union continues.

     Each former FNBL employee will be credited with service as a FNBL employee
for purposes of determining his or her status under Union's policies with
respect to vacation, sick and other leave. With respect to the Union defined
benefit pension plan, each former FNBL employee will be credited with hours of
service as a FNBL employee for the prior employment period with FNBL in order to
determine when the employee would be eligible to participate in the plan, but
not for purposes of calculating benefits under the plan. With respect to the
Union defined contribution plan, each former FNBL employee will be eligible to
participate, but will not be credited with prior years of service as a FNBL
employee for purposes of vesting. With respect to any Union plan which is a
health, life or disability insurance plan, each former FNBL employee will not be
subject to any pre-existing condition limitation for conditions covered under
such plans and each such plan which provides health insurance benefits.

     After the merger, Union may in its discretion maintain, terminate, merge or
dispose of any FNBL employee plan. Union will assume all obligations under
deferred compensation plans of First Litchfield or FNBL, but has the right to
terminate such plans following the merger. Union will honor the terms of all
employment, change in control or other agreements with any director or employee
of First Litchfield or FNBL unless Union and the affected employee or director
agree otherwise.

REPRESENTATIONS AND WARRANTIES

     The merger agreement contains reciprocal representations and warranties of
First Litchfield and Union and their subsidiaries relating to:

     -    capital structure;

     -    due organization, existence and good standing;

     -    corporate power and authority to conduct its business;

     -    subsidiaries;

     -    deposit insurance;

     -    corporate power and authority to enter the merger agreement and
          to consummate the transactions contemplated thereby;

     -    the merger agreement and the transactions contemplated do not
          violate or breach organizational documents, agreements and
          governmental orders;


                                       64

     -    financial statements;

     -    no material adverse change since December 31, 2009;

     -    legal proceedings;

     -    compliance with applicable laws;

     -    off-balance sheet transactions;

     -    environmental matters;

     -    employee benefit plans; and

     -    brokers and finders.

     The merger agreement contains additional representations and warranties by
First Litchfield and its subsidiaries relating to:

     -    due registration as a bank holding company;

     -    SEC documents and filings;

     -    tax matters:

     -    certain contracts;

     -    insurance;

     -    properties;

     -    labor matters;

     -    fairness opinion;

     -    loans and nonperforming and classified assets;

     -    required vote and inapplicability of takeover laws;

     -    material interests of certain persons;

     -    joint ventures; and

     -    intellectual property.

     The merger agreement also contains additional representations and
warranties by Union relating to:

     -    Community Reinvestment Act rating;


                                       65

     -    absence of certain changes; and

     -    financial ability and sufficiency of funds to complete the merger.

     None of the representations and warranties by either party survives the
effective time of the merger.  The representations and warranties in the merger
agreement are complicated and not easily summarized.  You are urged to carefully
read Articles IV and V of the merger agreement attached to this document as
Annex A.

EXPENSES

     Each party will pay all fees and expenses it incurs in the merger.

AMENDMENTS

     First Litchfield and Union may amend the merger agreement by executing a
written amendment approved by the boards of First Litchfield and Union.
However, after approval of the merger agreement by the stockholders of First
Litchfield, no amendment of the merger agreement may be made which reduces the
amount, value or changes the form of consideration to be delivered to First
Litchfield stockholders without obtaining their approval.

REGULATORY APPROVALS REQUIRED FOR THE MERGER

     First Litchfield and Union must obtain a number of regulatory approvals
from, or give notices to, federal and state bank regulators, before the merger
of First Litchfield and Union and the merger of FNBL into Union can be
completed.

     FDIC. On December 23, 2009, Union filed with the FDIC the required
application under the Bank Merger Act to obtain approval of the merger of FNBL
with and into Union. The FDIC is required to consider the financial and
managerial resources and future prospects of the banks concerned, as well as the
convenience and needs of the communities to be served. In addition, the FDIC
must consider the effectiveness of FNBL and Union in combating money laundering
activities in connection with its determination whether to approve the bank
merger.

     OFFICE OF COMPTROLLER OF THE CURRENCY. FNBL will provide the OCC with a
notice of termination as a national bank as a result the bank merger. No OCC
approval of the bank merger is required because Union, the survivor of the bank
merger, is a state nonmember bank whose principal federal regulator is the FDIC.

     CONNECTICUT DEPARTMENT OF BANKING. On December 23, 2009, Union filed an
application seeking the permission of the Connecticut Department of Banking to
acquire FNBL. In determining whether to approve the merger, the Connecticut
Department of Banking must consider whether the merger will promote the public
convenience, whether the benefits to the public clearly outweigh possible
adverse effects and whether the terms of the merger are reasonable and in
accordance with law and sound public policy.

     First Litchfield and Union are not aware of any governmental approvals or
actions that may be required for consummation of the merger other than as
described above. Should any


                                       66

other approval or action be required, First Litchfield and Union currently
contemplate that such approval or action would be sought.


                                       67

                    MATERIAL FEDERAL INCOME TAX CONSEQUENCES

     The following is a general summary of material United States federal income
tax consequences of the merger of First Litchfield and Union.  The federal
income tax laws are complex and the tax consequences of the merger may vary
depending upon each stockholder's individual circumstances or tax status.  The
following discussion is based upon current provisions of the Internal Revenue
Code of 1986, as amended, (the "Code"), existing temporary and final regulations
under the Code and current administrative rulings and court decisions, all of
which are subject to change, possibly on a retroactive basis.  No attempt has
been made to comment on all United States federal income tax consequences of the
merger that may be relevant to stockholders of First Litchfield.  The tax
discussion set forth below is included for general information only.  It is not
intended to be, nor should it be construed to be, legal or tax advice to a
particular stockholder of First Litchfield.

     The following discussion may not apply to particular categories of holders
of shares of First Litchfield common stock subject to special treatment under
the Code, such as insurance companies, financial institutions, broker-dealers,
tax-exempt organizations, individual retirement and other tax-deferred accounts,
banks, persons subject to the alternative minimum tax, persons who hold First
Litchfield capital stock as part of a straddle, hedging or conversion
transaction, persons whose functional currency is other than the United States
dollar, persons eligible for tax treaty benefits, foreign corporations, foreign
partnerships and other foreign entities, individuals who are not citizens or
residents of the United States and holders whose shares were acquired pursuant
to the exercise of an employee stock option or otherwise as compensation. This
discussion assumes that holders of shares of First Litchfield common stock hold
their shares as capital assets. The following discussion does not address state,
local or foreign tax consequences of the merger. You are urged to consult your
tax advisors to determine the specific tax consequences of the merger to you,
including any state, local or foreign tax consequences of the merger.

RECEIPT OF MERGER CONSIDERATION

     Each First Litchfield stockholder who receives the merger consideration of
$15.00 cash will generally recognize capital gain or loss in an amount
determined by the excess of the amount of cash received and the stockholder's
tax basis in the shares.  Any capital gain or loss will be long-term capital
gain or loss if the First Litchfield common stock exchanged was held for more
than one year.

BACKUP WITHHOLDING

     Non-corporate holders of First Litchfield common stock may be subject to
information reporting and backup withholding on the cash payments they receive.
First Litchfield stockholders will not be subject to backup withholding,
however, if they:

     -    furnish a correct taxpayer identification number and certify that
          they are not subject to backup withholding on the IRS Form W-9 or
          successor form included in the election form/letter of transmittal you
          will receive; or


                                       68

     -    are otherwise exempt from backup withholding.

     If withholding results in an overpayment of taxes, a refund or credit
against a First Litchfield stockholder's United States federal income tax
liability may be obtained from the IRS, provided the stockholder furnishes the
required information to the IRS.  Holders that do not furnish their correct
Taxpayer Identification Numbers may be subject to penalties imposed by the IRS.

OTHER TAX CONSEQUENCES

     The state and local tax treatment of the merger may not conform to the
federal income tax consequences discussed above.  Consequently, you should
consult your own tax advisors regarding the treatment of the merger under state
and local tax laws.

                  SECURITY OWNERSHIP OF PRINCIPAL STOCKHOLDER

     The following table includes certain information as of December 30, 2009,
the record date for the special meeting, regarding the only stockholder (the
"Principal Stockholder") of the First Litchfield known to be a beneficial owner
of five percent (5%) or more of the First Litchfield's common stock.
Percentages are based on 2,356,875 shares of First Litchfield common stock
issued and outstanding as of December 30, 2009.



Name and Address      Number of Shares and Nature   Percent of Outstanding
of Beneficial Owner   of Beneficial Ownership (1)        Common Stock
- --------------------  ----------------------------  -----------------------
                                              
William J. Sweetman                    123,568 (2)                     5.2%
101 Talmadge Lane
Litchfield, CT 06759

________________________________________________________________________________
1.   The definition of beneficial owner includes any person who, directly or
     indirectly, through any contract, agreement or understanding, relationship
     or otherwise, has or shares voting power or investment power with respect
     to such security or has the right to acquire such voting or investment
     power within 60 days.
2.   As reported in the amendment to Schedule 13G filed with the SEC on February
     13, 2009. Includes 14,347 shares owned by an estate as to which Mr.
     Sweetman has shared voting and investment power as fiduciary of said
     estate.

             SECURITY OWNERSHIP OF EXECUTIVE OFFICERS AND DIRECTORS

     The following table sets forth the number of shares and percentage of
common stock beneficially owned by each director, each of the executive
officers, and the directors and executive officers as a group at December 30,
2009, the record date for the special meeting.  Percentages are based on
2,356,875 shares of First Litchfield common stock issued and outstanding as of
December 30, 2009.


                                       69



Name of                           Common Shares Beneficially Owned
Beneficial Owner                       at December 30, 2009(1)       Percent of Class
- --------------------------------  ---------------------------------  -----------------
                                                               
Joseph J. Greco                                      7,494 (2), (3)                 *
Patrick J. Boland                                    2,021                          *
John A. Brighenti                                      220                          *
Perley H. Grimes, Jr.                               15,559                          *
George M. Madsen                                    13,985                          *
Alan B. Magary                                         266 (4)                      *
Gregory S. Oneglia                                  23,749 (4)                    1.0%
Richard E. Pugh                                         54                          *
William J. Sweetman                                123,568 (5)                    5.2%
H. Ray Underwood                                     6,500                          *
Patricia D. Werner                                   4,866                          *
Frederick F. Judd, III                                 762 (6)                      *
Carroll A. Pereira                                   1,645 (4),(6),(7)              *
Matthew R. Robison                                       0                          *
Joelene E. Smith                                       853 (6),(8)                 *
Robert E. Teittinen                                    510 (6)                      *

All Directors and Executives
Officers as a group (16 persons)                   202,052                        8.6%
______________________________________________________________________________________

* Less than 1%.

1.   The definition of beneficial owner includes any person who, directly or
     indirectly, through any contract, agreement or understanding, relationship
     or otherwise has or shares voting power or investment power with respect to
     such security or has the right to acquire such voting or investment power
     within 60 days.
2.   Includes 1,500 shares of restricted common stock.
3.   Includes 162 shares held in FNBL's ESOP.
4.   Includes shares owned by, or as to which voting power is shared with,
     spouse or children.
5.   Includes 14,347 shares owned by an estate as to which Mr. Sweetman has
     shared voting and investment power as fiduciary of said estate.
6.   Includes 500 shares of restricted common stock.
7.   Includes 95 shares held in FNBL's ESOP.
8.   Includes 71 shares held in FNBL's ESOP.


                                       70

                      WHERE YOU CAN FIND MORE INFORMATION

     First Litchfield files annual, quarterly and current reports, proxy
statements and other information with the SEC.  You may read and copy any
reports, statements or other information that First Litchfield files with the
SEC at the SEC's Public Reference Room at 100 F Street, NE, Washington, DC
20549.

     You may obtain information on the operation of the Public Reference Room by
calling the SEC at 1-800-SEC-0330. The SEC filings of First Litchfield are also
available to the public from commercial document retrieval services and at the
web site maintained by the SEC at www.sec.gov. First Litchfield's SEC file
number is 0-28815.

     You should rely only on the information contained in this document. Union
has supplied all information contained in this document relating to Union, and
First Litchfield has supplied all information contained in this document
relating to First Litchfield. We have not authorized anyone to provide you with
information that is different from what is contained in this document. This
document is dated January __, 2010. You should not assume that the information
contained in this document is accurate as of any date other than that date.
Neither the mailing of this document to First Litchfield stockholders nor the
issuance of the merger consideration in the merger creates any implication to
the contrary.

                           PROPOSALS OF STOCKHOLDERS

     If the merger occurs, there will be no future First Litchfield annual
meetings of stockholders.  If the merger does not occur, there will be a 2010
Annual Meeting of Stockholders of First Litchfield.

     Under First Litchfield's bylaws, for business proposed by a stockholder
(other than director nomination) to be a proper subject for action at an annual
meeting of stockholders, in addition to any requirement of law, the stockholder
must submit the proposal. Any proposal for consideration by stockholders at an
annual meeting of stockholders of First Litchfield's must be delivered to, or
mailed to and received by, the Secretary of First Litchfield not less than 45
days nor more than 90 days prior to the date of the meeting if First Litchfield
gives at least 30 days notice or prior public disclosure of the meeting date to
stockholders. Stockholder proposals should be mailed to: George M. Madsen,
Secretary, First Litchfield Financial Corporation, P.O. Box 578, 13 North
Street, Litchfield, Connecticut 06759.

     In order to be included in First Litchfield's proxy statement and form of
proxy for the 2010 Annual Meeting of Stockholders and in order to be a proper
subject for action at that meeting, proposals of stockholders must have been
received at First Litchfield's principal executive offices by December 17, 2009,
pursuant to proxy soliciting regulations of the SEC. The SEC's rules contain
standards as to what stockholder proposals are required to be in the proxy
statement. Any such proposal will be subject to Rule 14a-8 of the rules and
regulations promulgated by the SEC. Nothing in this paragraph shall be deemed to
require First Litchfield to include in its proxy statement and form of proxy for
such meeting any stockholder proposal which does not meet the requirements of
the SEC in effect at the time.


                                       71

     In addition, under First Litchfield's bylaws, stockholders who wish to
nominate a director or bring other business before an annual meeting must comply
with the following:

     -    You must be a stockholder of record and must have given timely
          notice in writing to the Secretary of First Litchfield.

     -    Your notice must contain specific information required in First
          Litchfield's bylaws.


                                       72




                                                                         Annex A



                          AGREEMENT AND PLAN OF MERGER

                                  BY AND AMONG

                               UNION SAVINGS BANK

                                       AND

                     FIRST LITCHFIELD FINANCIAL CORPORATION

                                       AND

                      THE FIRST NATIONAL BANK OF LITCHFIELD

                                   DATED AS OF

                                OCTOBER 25, 2009


                                     A - 1


                                TABLE OF CONTENTS

                          AGREEMENT AND PLAN OF MERGER

                                                                            PAGE
                                                                            ----


ARTICLE I..................................................................A - 6
   1.1     Certain Definitions.............................................A - 6

ARTICLE II................................................................A - 12
   2.1     The Merger.....................................................A - 12
   2.2     The Bank Merger................................................A - 12
   2.3     Effective Time.................................................A - 13
   2.4     Certificate of Incorporation and Bylaws........................A - 13
   2.5     Directors and Officers of Surviving Corporation................A - 13
   2.6     Directors and Officers of Surviving Bank.......................A - 13
   2.7     Additional Actions.............................................A - 13
   2.8     Effects Of The Merger..........................................A - 13
   2.9     Possible Alternative Structures................................A - 14

ARTICLE III...............................................................A - 14
   3.1     Merger Consideration...........................................A - 14
   3.2     Dissenters' Rights.............................................A - 15
   3.3     Procedures for Exchange of FLFC Common Stock and Options.......A - 15

ARTICLE IV................................................................A - 18
   4.1     Capital Structure..............................................A - 18
   4.2     Organization, Standing and Authority of FLFC...................A - 18
   4.3     Ownership of FLFC Subsidiaries.................................A - 19
   4.4     Organization, Standing and Authority of FLFC Subsidiaries......A - 19
   4.5     Authorized and Effective Agreement.............................A - 19
   4.6     Securities Documents and Regulatory Reports....................A - 21
   4.7     Financial Statements...........................................A - 21
   4.8     Material Adverse Change........................................A - 22
   4.9     Environmental Matters..........................................A - 22
   4.10    Tax Matters....................................................A - 24
   4.11    Legal Proceedings..............................................A - 26
   4.12    Compliance with Laws...........................................A - 26
   4.13    Certain Information............................................A - 27
   4.14    Employee Benefit Plans.........................................A - 27
   4.15    Certain Contracts..............................................A - 30
   4.16    Brokers and Finders............................................A - 31
   4.17    Insurance......................................................A - 31
   4.18    Properties.....................................................A - 31
   4.19    Labor..........................................................A - 32


                                     A - 2


   4.20    Certain Transactions...........................................A - 32
   4.21    Fairness Opinion...............................................A - 32
   4.22    Loan Portfolio.................................................A - 32
   4.23    Required Vote; Inapplicability of Anti-takeover Statutes.......A - 33
   4.24    Material Interests of Certain Persons..........................A - 34
   4.25    Joint Ventures.................................................A - 34
   4.26    Intellectual Property..........................................A - 34
   4.27    Disclosures....................................................A - 34

ARTICLE V.................................................................A - 35
   5.1     Capital Structure..............................................A - 35
   5.2     Organization, Standing and Authority of USB....................A - 35
   5.3     Authorized and Effective Agreement.............................A - 36
   5.4     Financial Statements...........................................A - 37
   5.5     Material Adverse Change........................................A - 38
   5.6     Certain Information............................................A - 38
   5.7     Legal Proceedings..............................................A - 38
   5.8     Compliance with Laws...........................................A - 38
   5.9     Brokers and Finders............................................A - 40
   5.10    Disclosures....................................................A - 40
   5.11    Financial Ability..............................................A - 41
   5.12    Employee Benefit Plans.........................................A - 41

ARTICLE VI................................................................A - 42
   6.1     Conduct of Business............................................A - 42
   6.2     Current Information............................................A - 46
   6.3     Access to Properties and Records...............................A - 46
   6.4     Financial and Other Statements.................................A - 47
   6.5     Maintenance of Insurance.......................................A - 47
   6.6     Disclosure Supplements.........................................A - 48
   6.7     Consents and Approvals of Third Parties........................A - 48
   6.8     Reasonable Best Efforts........................................A - 48
   6.9     Failure to Fulfill Conditions..................................A - 48
   6.10    Acquisition Proposals..........................................A - 48
   6.11    Board of Directors and Committee Meetings......................A - 50
   6.12    Reserves and Merger-Related Costs..............................A - 50
   6.13    Transaction Expenses of FLFC...................................A - 51

ARTICLE VII...............................................................A - 51
   7.1     Disclosure Supplements.........................................A - 51
   7.2     Consents and Approvals of Third Parties........................A - 51
   7.3     Reasonable Best Efforts........................................A - 51
   7.4     Failure to Fulfill Conditions..................................A - 52
   7.5     Acquisition Corporation Organizational Documents...............A - 52
   7.6     Employees and Employee Benefits................................A - 52
   7.7     Directors and Officers Indemnification and Insurance...........A - 53


                                     A - 3


ARTICLE VIII..............................................................A - 54
   8.1     FLFC Special Meeting...........................................A - 54
   8.2     Proxy Statement................................................A - 54
   8.3     Intentionally Omitted..........................................A - 55
   8.4     Regulatory Approvals...........................................A - 55
   8.5     Compliance with Anti-Trust Laws................................A - 55
   8.6     Execution of Bank Merger Agreement.............................A - 56
   8.7     Redemption Condition...........................................A - 56

ARTICLE IX................................................................A - 56
   9.1     Conditions to Each Party's Obligations under this Agreement....A - 56
   9.2     Conditions to the Obligations of USB under this Agreement......A - 57
   9.3     Conditions to the Obligations of FLFC under this Agreement.....A - 58

ARTICLE X.................................................................A - 58
   10.1    Time and Place.................................................A - 58
   10.2    Deliveries at the Closing......................................A - 59

ARTICLE XI................................................................A - 59
   11.1    Termination....................................................A - 59
   11.2    Effect of Termination..........................................A - 61
   11.3    Amendment, Extension and Waiver................................A - 62

ARTICLE XII...............................................................A - 63
   12.1 Confidentiality...................................................A - 63
   12.2  Public Announcements.............................................A - 63
   12.3  Survival.........................................................A - 63
   12.4  Notices..........................................................A - 63
   12.5  Parties in Interest..............................................A - 64
   12.6  Complete Agreement...............................................A - 64
   12.7  Counterparts.....................................................A - 64
   12.8  Severability.....................................................A - 64
   12.9  Governing Law....................................................A - 65
   12.10  Interpretation..................................................A - 65
   12.11  Specific Performance............................................A - 65


                                     A - 4


                          AGREEMENT AND PLAN OF MERGER

         This AGREEMENT AND PLAN OF MERGER (the "Agreement") dated as of October
25, 2009 is by and among UNION  SAVINGS  BANK,  a  Connecticut-chartered  mutual
savings  bank  ("USB"),  FIRST  LITCHFIELD  FINANCIAL  CORPORATION,  a  Delaware
corporation ("FLFC"), and THE FIRST NATIONAL BANK OF LITCHFIELD, a national bank
and wholly-owned subsidiary of FLFC ("FNB").

                              W I T N E S S E T H:
                              - - - - - - - - - -

         WHEREAS,  the Boards of Trustees of USB and the Boards of  Directors of
FLFC and FNB have determined that it is in the best interest of their respective
companies and shareholders or depositors,  as the case may be, to consummate the
business combination  transactions provided for herein, subject to the terms and
conditions set forth herein;

         WHEREAS, USB will form a wholly-owned  subsidiary,  a Connecticut stock
corporation (the "Acquisition Corporation");

         WHEREAS, the Acquisition Corporation will merge with and into FLFC with
FLFC being the surviving entity (the "Surviving Corporation") (the "Merger");

         WHEREAS,  prior to the  consummation  of the  Merger,  USB and FNB will
enter into a merger agreement,  in form and substance  substantially  similar to
that  attached  hereto as Exhibit A (the "Bank  Merger  Agreement")  pursuant to
which FNB will merge with and into USB, with USB being the surviving entity (the
"Bank Merger"), which Bank Merger shall be consummated immediately following the
Merger;

         WHEREAS,  immediately  following the merger and simultaneously with the
Bank Merger FLFC shall be liquidated in accordance  with a Plan of  Liquidation,
in the form attached hereto as Exhibit B;
                               ---------

         WHEREAS,  immediately following the above there will remain one entity;
and

         WHEREAS,  the parties  hereto  desire to make certain  representations,
warranties   and  agreements  in  connection   with  the  business   combination
transactions  described in this  Agreement and to prescribe  certain  conditions
thereto.

         NOW,   THEREFORE,   in   consideration   of   the   mutual   covenants,
representations,  warranties and agreements herein contained, and for other good
and  valuable  consideration,  the receipt and  sufficiency  of which are hereby
acknowledged, the parties hereto hereby agree as follows:


                                     A - 5


                                    ARTICLE I

                               CERTAIN DEFINITIONS

         1.1 Certain Definitions. As used in this Agreement, the following terms
have the following meanings, unless the context otherwise requires (both here
and throughout this Agreement, references to Articles and Sections refer to
Articles and Sections of this Agreement).

         "2003 TruPS" shall have the meaning set forth in Section 8.7 hereof.

         "2006 TruPS" shall have the meaning set forth in Section 8.7 hereof.

         "Acquisition  Agreement"  shall have the  meaning  set forth in Section
11.1.11 hereof.

         "Acquisition Corporation" shall have the meaning set forth in the
recitals hereto.

         "Acquisition  Proposal" means any proposal or offer with respect to any
of the following (other than the transactions  contemplated hereunder) involving
FLFC or any FLFC Subsidiaries:  (i) any merger,  consolidation,  share exchange,
business  combination  or  other  similar  transaction;  (ii) any  sale,  lease,
exchange,  mortgage, pledge, transfer or other disposition of 25% or more of its
consolidated assets in a single transaction or series of transactions; (iii) any
tender offer or exchange offer for 25% or more of the outstanding  shares of its
capital stock or the filing of a registration statement under the Securities Act
in connection therewith;  or (iv) any public announcement of a proposal, plan or
intention to do any of the  foregoing  or any  agreement to engage in any of the
foregoing.

         "Acquisition  Transaction"  means any of the following  (other than the
transaction contemplated hereunder) involving FLFC or any FLFC Subsidiaries: (i)
any merger, consolidation, share exchange, business combination or other similar
transaction; (ii) any sale, lease, exchange, mortgage, pledge, transfer or other
disposition of 25% or more of its consolidated assets in a single transaction or
series of  transactions;  or (iii) any tender offer or exchange offer for 25% or
more  of the  outstanding  shares  of its  capital  stock  or  the  filing  of a
registration statement under the Securities Act in connection therewith.

         "Affiliate"  shall  mean,  with  respect to a Person,  any Person  that
directly,  or indirectly  through one or more  intermediaries,  controls,  or is
controlled by, or is under common control with, such Person.

         "BHCA" shall mean the Bank Holding Company Act of 1956, as amended.

         "Banking  Law" shall mean the Banking Law of  Connecticut,  Connecticut
General Statutes ss. 36a-1 et seq., as amended.

         "Bank Merger" shall have the meaning set forth in the recitals hereto.

         "Bank  Merger  Agreement"  shall  have  the  meaning  set  forth in the
recitals hereto.


                                     A - 6


         "Bank Regulator" shall mean any federal or state banking regulator that
regulates  USB  or  FNB,  or  any  of  their  respective  holding  companies  or
subsidiaries,  as the case may be,  including  but not limited to the FDIC,  the
Department, the FRB, and the OCC.

         "Benefit  Agreement"  shall have the meaning set forth in Section 7.6.3
hereof.

         "Business Day" means Monday through Friday of each week, except a legal
holiday  recognized  as such by the U.S.  Government or any day on which banking
institutions in the State of Connecticut are authorized or obligated to close.

         "CBCA" shall mean the Connecticut Business Corporation Act.

         "Certificate" shall mean certificates evidencing shares of FLFC Common
Stock.

         "Claim" shall have the meaning set forth in Section 7.7.2 hereof.

         "Closing" shall have the meaning set forth in Section 2.3 hereof.

         "Closing Date" shall have the meaning set forth in Section 2.3 hereof.

         "Code" shall mean the Internal Revenue Code of 1986, as amended.

         "Company  Restricted Share" shall have the meaning set forth in Section
3.1.4 hereof.

         "Confidentiality  Agreement" shall mean the  confidentiality  agreement
referred to in Section 12.1 of this Agreement.

         "Continuing Employee" shall have the meaning set forth in Section 7.6.2
hereof.

         "Costs" shall have the meaning set forth in Section 11.2.3 hereof.

         "DGCL" shall mean the Delaware General Corporation Law, as amended.

         "Department" shall mean the Connecticut Department of Banking.

         "DIF" shall mean the Deposit Insurance Fund administered by the FDIC.

         "Dissenting  Shares"  shall have the meaning set forth in Section 3.2.1
hereof.

         "Dissenting Shareholder" shall have the meaning set forth in Section
3.2.1 hereof.

         "DOJ" shall mean the United States Department of Justice.

         "Effective  Date"  shall  mean  the date on which  the  Effective  Time
occurs.


                                     A - 7


         "Effective  Time"  shall mean the date and time  specified  pursuant to
Section 2.3 hereof as the effective time of the Merger.

         "Environmental Laws" means any applicable federal,  state or local law,
statute,  ordinance,  rule, regulation,  code, license,  permit,  authorization,
approval,  consent,  order, judgment,  decree,  injunction or agreement with any
governmental entity relating to (1) the protection,  preservation or restoration
of the environment  (including,  without limitation,  air, water vapor,  surface
water, groundwater,  drinking water supply, surface soil, subsurface soil, plant
and animal life or any other  natural  resource),  and/or (2) the use,  storage,
recycling,  treatment,   generation,   transportation,   processing,   handling,
labeling,  production,  release or disposal of Materials of Environment Concern.
The term  Environmental  Law includes without  limitation (a) the  Comprehensive
Environmental  Response,  Compensation and Liability Act, as amended,  42 U.S.C.
ss. 9601, et seq.; the Resource  Conservation  and Recovery Act, as amended,  42
U.S.C. ss. 6901, et seq.; the Clean Air Act, as amended,  42 U.S.C. ss. 7401, et
seq.; the Federal Water Pollution  Control Act, as amended,  33 U.S.C. ss. 1251,
et seq.; the Toxic  Substances  Control Act, as amended,  15 U.S.C. ss. 9601, et
seq.;  the  Emergency  Planning and Community  Right to Know Act, 42 U.S.C.  ss.
ll0l, et seq.;  the Safe Drinking  Water Act, 42 U.S.C.  ss. 300f, et seq.;  the
Connecticut  Transfer Act, Connecticut General Statutes ss. 22a-134 et seq.; and
all  applicable  comparable  state  and  local  laws,  and  (b) any  common  law
(including  without limitation common law that may impose strict liability) that
may impose  liability or obligations for injuries or damages due to the presence
of or exposure to any Materials of Environmental Concern.

         "ERISA" shall mean the Employee Retirement Income Security Act of 1974,
as amended.

         "ERISA  Affiliate"  shall have the meaning set forth in Section  4.14.3
hereof.

         "ESOP" shall have the meaning set forth in Section 6.1.2(j) hereof.

         "Exchange  Act"  shall mean the  Securities  Exchange  Act of 1934,  as
amended.

         "Exchange  Agent" shall mean  Register and Transfer  Company or another
registered  transfer agent designated by USB and reasonably  acceptable to FLFC,
which shall act as agent for USB in connection with the exchange  procedures for
converting FLFC Common Stock and Options into the Merger Consideration.

         "Exchange  Fund"  shall have the  meaning  set forth in  Section  3.3.1
hereof.

         "FDIA" shall mean the Federal Deposit Insurance Act, as amended.

         "FDIC"  shall mean the Federal  Deposit  Insurance  Corporation  or any
successor thereto.

         "FLFC" shall mean First Litchfield  Financial  Corporation,  a Delaware
corporation with its principal  address located at 13 North Street,  Litchfield,
Connecticut.


                                     A - 8


         "FLFC  Common  Stock" shall mean the common  stock,  par value $.01 per
share, of FLFC.

         "FLFC Defined Benefit Plan" shall have the meaning set forth in Section
4.14.3 hereof.

         "FLFC  Disclosure  Schedule"  shall mean a written,  signed  disclosure
schedule  delivered by FLFC to USB  specifically  referring  to the  appropriate
section of this  Agreement  and  describing  in  reasonable  detail the  matters
contained therein.

         "FLFC  Employee  Plan(s)"  shall mean all stock option,  employee stock
purchase,  stock bonus and any other  stock-based  plans,  qualified  pension or
profit-sharing   plans,  any  deferred   compensation,   non-qualified  plan  or
arrangement,  supplemental  retirement,  consultant,  bonus or  group  insurance
contract or any other incentive,  health and welfare or employee benefit plan or
agreement maintained for the benefit of any of the employees or former employees
or directors of FLFC or any FLFC Subsidiary, whether written or oral.

         "FLFC  Financial  Statements"  shall mean (i) the audited  consolidated
balance sheets  (including  related notes and  schedules,  if any) of FLFC as of
December 31, 2008, 2007 and 2006 and the consolidated  statements of operations,
changes in  shareholders'  equity and cash flows  (including  related  notes and
schedules,  if any) of FLFC for each of the three (3) years ended 2008, 2007 and
2006 as  filed by FLFC in its  Securities  Documents,  and  (ii)  the  unaudited
interim and audited annual consolidated  financial  statements of FLFC as of the
end of each calendar quarter and fiscal year,  respectively,  following December
31, 2008 as filed by FLFC in its Securities Documents.

         "FLFC Pension Plan" shall have the meaning set forth in Section  4.14.4
hereof.

         "FLFC Shareholders Meeting" shall have the meaning set forth in Section
8.1 hereof.

         "FLFC Stock Plan" shall mean the FLFC 2007 Restricted Stock Plan.

         "FLFC  Termination  Fee"  shall have the  meaning  set forth in Section
11.2.2.

         "FLFC Welfare Plan" shall have the meaning set forth in Section 4.14.11
hereof.

         "FRB" shall mean the Board of Governors of the Federal  Reserve  System
or any successor thereto.

         "FNB" shall mean The First National Bank of Litchfield, a national bank
with its principal offices at 13 North Street, Litchfield, Connecticut.

         "GAAP"  shall  mean  United  States   generally   accepted   accounting
principles.

         "Governmental   Entity"   shall  mean  any  federal  or  state   court,
administrative   agency  or  commission  or  other  governmental   authority  or
instrumentality.


                                     A - 9


         "Indemnified  Liabilities"  shall have the meaning set forth in Section
7.7.2 hereof.

         "Indemnified Parties" shall have the meaning set forth in Section 7.7.2
hereof.

         "Intellectual  Property"  shall have the  meaning  set forth in Section
4.26 hereof.

         "Joint  Venture"  shall mean any limited  partnership,  joint  venture,
corporation, or venture capital investment.

         "Loan  Property"  shall have the  meaning  set forth in  Section  4.9.2
hereof.

         "Material  Adverse  Effect"  shall mean,  with  respect to FLFC or USB,
respectively,  any effect  that (i) is  material  and  adverse to the  financial
condition,  results of operations or business of FLFC and its Subsidiaries taken
as a whole, or USB and its Subsidiaries taken as a whole, respectively,  or (ii)
materially  impairs the ability of either FLFC,  on the one hand, or USB, on the
other hand, to  consummate  the  transactions  contemplated  by this  Agreement;
provided  that  "Material  Adverse  Effect"  shall not be deemed to include  the
impact of (a) changes in laws and regulations  affecting banks and their holding
companies  generally,  (b) changes in GAAP or regulatory  accounting  principles
generally  applicable  to banks and their  holding  companies,  (c)  actions and
omissions of a party (or any of its  Subsidiaries)  taken with the prior written
consent  of the other  party,  (d)  changes  in  economic  conditions  affecting
financial institutions generally, including but not limited to changes in market
interest rates or the projected  future interest rate  environment,  and (e) the
direct effects of compliance with this Agreement on the operating performance of
the parties.

         "Materials Of Environmental Concern" shall mean petroleum and petroleum
products,    byproducts   or   breakdown   products,    radioactive   materials,
asbestos-containing  materials  and  polychlorinated  biphenyls  and  any  other
chemicals,  materials  or  substances  regulated  as toxic or  hazardous or as a
pollutant, contaminant or waste under any applicable Environmental Laws.

         "Merger" shall have the meaning set forth in the recitals hereto.

         "Merger   Consideration"  shall  mean  the  cash  paid  by  Acquisition
Corporation  to holders of FLFC  Common  Stock and  Options  under  Section  3.1
hereof.

         "OCC" shall mean the Office of the Comptroller of the Currency.

         "Option  Consideration"  shall  have the  meaning  set forth in Section
3.1.3 hereof.

         "Option  Price"  shall  have the  meaning  set forth in  Section  3.1.3
hereof.

         "Options"  shall mean  options to purchase  shares of FLFC Common Stock
granted  pursuant to the FLFC Stock Plan as set forth in Section 4.1 of the FLFC
Disclosure  Schedule and include the Warrants to purchase 199,203 shares of FLFC
Common Stock issued  December 12, 2008 to the United  States  Department  of the
Treasury, if exercised by the United States Department of the Treasury effective
as of the Closing.


                                     A - 10


         "Participation  Facility"  shall have the  meaning set forth in Section
4.9.2 hereof.

         "PBGC"  shall mean the Pension  Benefit  Guaranty  Corporation,  or any
successor thereto.

         "Person" shall mean any  individual,  corporation,  partnership,  joint
venture,  association,  trust or  "group"  (as that  term is  defined  under the
Exchange Act).

         "Per Share  Merger  Consideration"  shall have the meaning set forth in
Section 3.1 hereof.

         "Proxy  Statement"  shall have the meaning  set forth in Section  8.2.1
hereof.

         "Rights" shall mean warrants,  options, rights, convertible securities,
stock appreciation rights and other arrangements or commitments that obligate an
entity  to issue  or  dispose  of any of its  capital  stock or other  ownership
interests or that provide for compensation  based on the equity  appreciation of
its capital stock.

         "SEC" shall mean the Securities and Exchange Commission.

         "Securities Act" shall mean the Securities Act of 1933, as amended.

         "Securities  Documents"  shall mean all  reports,  offering  circulars,
proxy  statements,  registration  statements and all similar documents filed, or
required to be filed, pursuant to the Securities Laws.

         "Securities  Laws" shall mean the Securities Act; the Exchange Act; the
Investment Company Act of 1940, as amended; the Investment Advisers Act of 1940,
as amended;  the Trust  Indenture  Act of 1939,  as  amended;  and the rules and
regulations of the SEC promulgated thereunder.

         "Subsidiary"  shall  have  the  meaning  set  forth  in  Rule  1-02  of
Regulation S-X of the SEC.

         "Superior  Proposal"  shall have the meaning set forth in Section  6.10
hereof.

         "Surviving  Bank" shall mean USB as the  resulting  institution  of the
Bank Merger.

         "Surviving  Corporation"  shall  have  the  meaning  set  forth  in the
recitals hereof.

         "TARP Obligations" shall have the meaning set forth in Section 8.7.

         "Tax" shall have the meaning set forth in Section 4.10.6 hereof.

         "Tax Return" shall have the meaning set forth in Section 4.10.6 hereof.


                                     A - 11


         "Termination  Date" shall mean June 30, 2010,  provided  that such date
shall be automatically  extended until September 30, 2010 if required regulatory
approvals and non-objections of Governmental  Entities have not been received by
June 1, 2010 and the parties  are acting in good faith to obtain such  approvals
and non-objections.

         "USB" shall mean Union  Savings  Bank, a  Connecticut-chartered  mutual
savings bank with its  principal  offices  located at 225 Main Street,  Danbury,
Connecticut.

         "USB  Disclosure  Schedule"  shall  mean a written,  signed  disclosure
schedule  delivered by USB to FLFC  specifically  referring  to the  appropriate
section of this  Agreement  and  describing  in  reasonable  detail the  matters
contained therein.

         "USB Employee Plan" shall mean all qualified  pension or profit-sharing
plans,  and health and welfare  benefit plans  maintained for the benefit of all
employees of USB or any USB Subsidiary, whether written or oral.

         "USB Financial  Statements" shall mean the audited consolidated balance
sheets (including related notes and schedules, if any) of USB as of December 31,
2008,  2007 and 2006 and the  consolidated  statements  of income and cash flows
(including related notes and schedules, if any) of USB for each of the three (3)
years ended December 31, 2008,  2007 and 2006, and the USB call reports for each
quarter subsequent to December 31, 2008.

         "USB Proposal" shall have the meaning set forth in Section 6.10 hereof.

         Other terms used herein are defined in the  preamble  and  elsewhere in
this Agreement.

                                   ARTICLE II

                                   THE MERGER

         2.1 The Merger.  As promptly as practicable  following the satisfaction
or waiver of the conditions to each party's  respective  obligations  hereunder,
and subject to the terms and conditions of this Agreement, at the Effective Time
Acquisition  Corporation  shall  merge  with  and  into  FLFC  with  FLFC as the
Surviving  Corporation  in  accordance  with the  provisions of the CBCA and the
DGCL,  immediately following the Merger and simultaneously with the Bank Merger,
the Surviving  Corporation  shall be  liquidated  in  accordance  with a Plan of
Liquidation,  in the form attached hereto as Exhibit B. At the Effective Time of
the Merger,  each share of FLFC  Common  Stock and each  Option  (including  the
Warrants,  if exercised)  will be converted into the right to receive the Merger
Consideration pursuant to the terms of Article III hereof.

         2.2 The Bank Merger.  The Bank Merger shall be consummated  immediately
following the Merger in accordance with a Bank Merger Agreement substantially in
the form attached hereto as Exhibit A.
                            ---------


                                     A - 12


         2.3  Effective  Time.  The Merger  shall be effected by the filing of a
certificate of merger with the Delaware  Office of the Secretary of State on the
day  of  the  closing  ("Closing  Date"),  in  accordance  with  the  DGCL  (the
"Closing").  The "Effective  Time" of the Merger shall be the date and time upon
which the  certificate  of merger as to the  Merger is filed  with the  Delaware
Office of the Secretary of State, or as otherwise  stated in such certificate of
merger.

         2.4  Certificate of  Incorporation  and Bylaws.  (a) The Certificate of
Incorporation and Bylaws of FLFC shall be amended and restated to be the same as
Acquisition  Corporation's immediately prior to the Effective Time, and shall be
the Certificate of Incorporation  and Bylaws of the Surviving  Corporation until
thereafter amended as provided therein and by applicable law.

         (b) The  Certificate  of  Incorporation  and Bylaws of USB as in effect
immediately   prior  to  the  Effective   Time  shall  be  the   Certificate  of
Incorporation  and  Bylaws of the  Surviving  Bank until  thereafter  amended as
provided therein and by applicable law.

         2.5 Directors and Officers of Surviving  Corporation.  The directors of
the Surviving  Corporation  immediately  after the  Effective  Time shall be the
Chief Executive  Officer and Chief Financial Officer of USB. The officers of the
Surviving  Corporation  immediately after the Effective Time shall also be those
individuals.

         2.6  Trustees  and  Officers of  Surviving  Bank.  The  trustees of the
Surviving Bank immediately after the Effective Time shall be the trustees of USB
prior to the Effective Time plus three (3) directors of FLFC  immediately  prior
to the Effective Time who shall be mutually agreed upon by the Board of Trustees
of USB and the Board of Directors of FLFC,  each to meet the  qualifications  of
and hold office in accordance with the Certificate of  Incorporation  and Bylaws
of the Surviving  Bank. The officers of USB  immediately  prior to the Effective
Time shall be the officers of the Surviving Bank  supplemented by those officers
of FNB who  accept  employment  from USB,  in each case until  their  respective
successors are duly elected or appointed and qualified.

         2.7 Additional  Actions.  If, at any time after the Effective Time, the
Surviving  Corporation  or the Surviving  Bank shall consider or be advised that
any further  assignments or assurances in law or any other acts are necessary or
desirable  (a) to vest,  perfect  or  confirm,  of record or  otherwise,  in the
Surviving  Corporation  or the Surviving  Bank,  title to and  possession of any
property  or right of FLFC (or FNB)  acquired or to be acquired by reason of, or
as a result of, the Merger,  or (b)  otherwise to carry out the purposes of this
Agreement,  FLFC, FNB and their  officers and directors  shall be deemed to have
granted to the Surviving Corporation and the Surviving Bank an irrevocable power
of  attorney to execute and  deliver  all such  proper  deeds,  assignments  and
assurances  in law and to do all acts  necessary  or proper to vest,  perfect or
confirm  title to and  possession  of such  property or rights in the  Surviving
Corporation  or the  Surviving  Bank and  otherwise to carry out the purposes of
this Agreement;  and the officers and directors of the Surviving Corporation and
the Surviving Bank are fully authorized in the name of FLFC, FNB or otherwise to
take any and all such action.

         2.8 Effects Of The Merger.  At and after the Effective Time, the Merger
shall  have the  effects  set  forth in the CBCA and the DGCL  with  respect  to
Acquisition Corporation and


                                     A - 13


FLFC,  and the Bank  Merger  shall have the effects set forth in the Banking Law
with respect to USB and FNB.

         2.9 Possible Alternative  Structures.  Notwithstanding  anything to the
contrary  contained in this Agreement,  prior to the Effective Time USB shall be
entitled to revise the structure of the Merger  described in Section 2.1 hereof,
provided that (i) there are no adverse federal or state income tax  consequences
to  FLFC  and  its  shareholders  as a  result  of the  modification;  (ii)  the
consideration  to be paid to the holders of FLFC Common Stock and Options  under
this  Agreement  is not  thereby  changed in kind or value or reduced in amount;
(iii)  there are no  adverse  changes  to the  benefits  and other  arrangements
provided to or on behalf of FLFC's directors,  officers and other employees; and
(iv) such  modification  will not delay materially or jeopardize  receipt of any
required regulatory  approvals or non-objection of Governmental  Entities.  USB,
FLFC  and  FNB  agree  to  amend  this  Agreement  and  any  related   documents
appropriately in order to reflect any such revised structure.

                                   ARTICLE III

                        CONVERSION OF SHARES AND OPTIONS

         3.1 Merger Consideration.
             --------------------

            3.1.1 At the Effective Time, by virtue of the Merger and without any
action  on the part of USB,  FLFC or the  holders  of any of the  shares of FLFC
Common Stock, each share of FLFC Common Stock issued and outstanding immediately
prior to the Effective  Time (other than any shares to be cancelled  pursuant to
Section  3.1.2 hereof and any  Dissenting  Shares)  shall be converted  into the
right to  receive a cash  payment in an amount  equal to $15.00  (the "Per Share
Merger Consideration").

            3.1.2 Each share of FLFC  Common  Stock (i) held in the  treasury of
FLFC,  (ii) owned by USB or any direct or indirect  wholly owned  subsidiary  of
FLFC  immediately  prior to the  Effective  Time  (other  than  shares held in a
fiduciary capacity or in connection with debts previously contracted),  or (iii)
reserved  for  issuance  under the FLFC Stock Plan which has not been granted or
allocated,  shall, at the Effective Time,  cease to exist,  and the certificates
for such shares shall be cancelled as promptly as practicable thereafter, and no
payment or distribution shall be made in consideration therefor.

            3.1.3 Each Option issued and  outstanding  immediately  prior to the
Effective  Time,  including  the  Options,  if  exercised  by the United  States
Department  of the  Treasury,  shall,  by virtue of the Merger and  without  any
action on the part of the  holder  thereof  and  without  regard  to any  future
vesting date thereof,  be cancelled  and  converted  into the right to receive a
cash payment in an amount determined by multiplying (i) the positive difference,
if any,  between the Per Share Merger  Consideration,  and the exercise price of
such  Option,  for each share of FLFC Common  Stock  covered by such Option (the
"Option  Price") by (ii) the number of shares of FLFC  Common  Stock  subject to
such  Option   (the   "Option   Consideration").   The  payment  of  the  Option
Consideration  referred to in the immediately  preceding sentence to each holder
of an


                                     A - 14


Option  shall  be  subject  to  such  holder   executing  such   instruments  of
cancellation  as USB may  reasonably  deem  appropriate.  FLFC or FNB shall make
necessary  tax  withholdings   from  the  Option   Consideration  as  they  deem
appropriate.

            3.1.4 At the Effective Time, each unvested  restricted share of FLFC
Common  Stock  granted  under the FLFC Stock  Plan  (each a "Company  Restricted
Share"),  as set  forth in FLFC  Disclosure  Schedule  Section  3.1.4,  which is
outstanding  immediately  prior to the  Effective  Time and  which  vests at the
Effective Time under the terms of the FLFC Stock Plan shall vest and become free
of  restrictions  to the extent  provided by the terms thereof,  and each holder
thereof  shall have the same rights to receive the Merger  Consideration  as are
provided to other holders of FLFC Common Stock pursuant to Section 3.1.

         3.2 Dissenters' Rights.
             ------------------

                  3.2.1    Each outstanding share of FLFC Common Stock the
holder of which has perfected his right to dissent under the DGCL and has not
effectively withdrawn or lost such right as of the Effective Time (the
"Dissenting Shares") shall not be converted into or represent a right to receive
the Merger Consideration hereunder, and the holder thereof shall be entitled
only to such rights as are granted by the DGCL. FLFC shall give USB notice upon
receipt by FLFC of any such demands for payment of the fair value of such shares
of FLFC Common Stock and of withdrawals of such notice and any other instruments
provided pursuant to applicable law (any shareholder duly making such demand
being hereinafter called a "Dissenting Shareholder"), and USB shall have the
right to participate in all negotiations and proceedings with respect to any
such demands. FLFC shall not, except with the prior written consent of USB,
voluntarily make any payment with respect to, or settle or offer to settle, any
such demand for payment, or waive any failure to timely deliver a written demand
for appraisal or the taking of any other action by such Dissenting Shareholder
as may be necessary to perfect appraisal rights under the DGCL. Any payments
made in respect of Dissenting Shares shall be made by USB.

            3.2.2 If any Dissenting  Shareholder shall  effectively  withdraw or
lose  (through  failure to perfect  or  otherwise)  his right to such fair value
payment at or prior to the Effective  Time,  such holder's shares of FLFC Common
Stock shall be  converted  into a right to receive the Merger  Consideration  in
accordance  with the  applicable  provisions of this  Agreement.  If such holder
shall effectively withdraw or lose (through failure to perfect or otherwise) his
right to such fair value payment after the  Effective  Time,  each share of FLFC
Common  Stock of such holder  shall be  converted  into the right to receive the
Merger Consideration.

            3.2.3 After the  Effective  Time,  shares of FLFC Common Stock other
than Dissenting Shares shall be no longer outstanding and shall automatically be
cancelled  and shall cease to exist,  and shall  thereafter by operation of this
section be the right to receive the Merger Consideration as set forth in Section
3.3.4.

         3.3 Procedures for Exchange of FLFC Common Stock and Options.
             --------------------------------------------------------

            3.3.1 USB and Acquisition Corporation to Make Cash Available.  Prior
to the  Effective  Time,  USB  shall  designate  the  Exchange  Agent.  USB  and
Acquisition  Corporation


                                     A - 15


shall take all steps  necessary  on or prior to  Closing  Date to deliver to the
Exchange  Agent,  for the benefit of the holders of shares of FLFC Common  Stock
and Options, for exchange in accordance with this Section 3.3, an amount of cash
sufficient  to pay the  aggregate  amount of cash  payable  in  accordance  with
Article III hereof (such cash for shares of FLFC Common Stock and Options  being
hereinafter  referred  to as the  "Exchange  Fund") to be paid in  exchange  for
outstanding FLFC Common Stock and Options in accordance with this Agreement.

            3.3.2 Exchange of Certificates.  FLFC shall cause to be delivered to
the Exchange Agent all information  which is necessary for the Exchange Agent to
perform its obligations  specified herein.  USB shall,  within five (5) Business
Days after the Effective  Time,  take all steps  necessary to cause the Exchange
Agent to mail to each holder of a Certificate  or  Certificates a form letter of
transmittal  for  return  to the  Exchange  Agent  and  instructions  for use in
effecting the surrender of the  Certificates for cash into which the FLFC Common
Stock represented by such Certificates  shall have been converted as a result of
the Merger.  The letter of transmittal (which shall be subject to the reasonable
approval of FLFC) shall  specify that  delivery  shall be effected,  and risk of
loss and  title to the  Certificates  shall  pass,  only  upon  delivery  of the
Certificates to the Exchange Agent. Upon surrender of a Certificate for exchange
and cancellation to the Exchange Agent together with such letter of transmittal,
duly executed,  the holder of such  Certificate  shall be entitled to receive in
exchange  therefor a check  representing the amount of cash that such holder has
the right to  receive in respect of  Certificates  surrendered  pursuant  to the
provisions of Section 3.1, and the  Certificates so surrendered  shall forthwith
be cancelled.

            3.3.3  Payment  of  Option  Price.  At the  Effective  Time,  if not
previously  paid by FLFC  immediately  prior to the Effective Time (to which USB
has no objection) or unless otherwise  required by the United States  Department
of the Treasury in connection  with the exercise of its  Warrants,  FLFC and USB
shall take all steps  necessary to cause the Exchange Agent to issue and deliver
within  five (5)  Business  Days a check  representing  the amount of the Option
Price to the holders of the Options,  all of which shall have been  cancelled in
connection with the Merger Agreement.

            3.3.4 Rights of  Certificate  or Option  Holders after the Effective
Time. The holder of (i) a Certificate  (other than a Certificate with respect to
Dissenting  Shares) that prior to the Merger  represented issued and outstanding
FLFC Common Stock, or (ii) an Option, including the Warrants if exercised by the
United  States  Department  of the  Treasury,  shall have no  rights,  after the
Effective  Time,  with  respect to such FLFC  Common  Stock or Option  except to
surrender the Certificate  and receive in exchange for the Merger  Consideration
as provided in this Agreement.

            3.3.5 Surrender by Persons Other than Record Holders.  If the Person
surrendering a Certificate and signing the accompanying letter of transmittal is
not the record  holder  thereof,  then it shall be a condition of the payment of
the Merger Consideration that: (i) such Certificate is properly endorsed to such
Person or is  accompanied  by  appropriate  stock powers,  in either case signed
exactly as the name of the record  holder  appears on such  Certificate,  and is
otherwise in proper form for transfer, or is accompanied by appropriate evidence
of the authority of the Person  surrendering  such  Certificate  and signing the
letter of


                                     A - 16


transmittal  to do so on  behalf  of the  record  holder;  and (ii)  the  person
requesting such exchange shall pay to the Exchange Agent in advance any transfer
or other  taxes  required  by reason of the  payment to a person  other than the
registered  holder of the  Certificate  surrendered,  or required  for any other
reason,  or shall establish to the  satisfaction of the Exchange Agent that such
tax has been paid or is not payable.

            3.3.6 Closing of Transfer Books.  From and after the Effective Time,
there  shall be no  transfers  on the stock  transfer  books of FLFC of the FLFC
Common Stock which were outstanding immediately prior to the Effective Time. If,
after the Effective Time,  Certificates  representing  such shares are presented
for  transfer to the  Exchange  Agent,  they shall be  exchanged  for the Merger
Consideration and cancelled as provided in this Section 3.3.

            3.3.7 Return of Exchange  Fund.  At any time  following  the six (6)
month  period  after the  Effective  Time,  USB shall be entitled to require the
Exchange  Agent to deliver to it any portions of the Exchange Fund that had been
made   available  to  the  Exchange  Agent  and  not  disbursed  to  holders  of
Certificates and Options (including,  without limitation, all interest and other
income  received by the Exchange Agent in respect of all funds made available to
it), and  thereafter  such holders  shall be entitled to look to USB (subject to
abandoned  property,  escheat and other similar laws) with respect to any Merger
Consideration  that may be payable  upon due  surrender of the  Certificates  or
Options held by them.  Notwithstanding the foregoing,  neither USB, FLFC nor the
Exchange  Agent  shall be liable to any  holder of a  Certificate  or any Merger
Consideration  delivered  in respect of such  Certificate  to a public  official
pursuant to any abandoned property, escheat or other similar law.

            3.3.8  Lost,  Stolen  or  Destroyed  Certificates.  In the event any
Certificate  shall have been lost,  stolen or  destroyed,  upon the making of an
affidavit  of that fact by the  person  claiming  such  Certificate  to be lost,
stolen or  destroyed  and, if  required by USB,  the posting by such person of a
bond in such amount as USB may reasonably  direct as indemnity against any claim
that may be made against it with respect to such Certificate, the Exchange Agent
will issue in exchange for such lost, stolen or destroyed Certificate the Merger
Consideration deliverable in respect thereof.

            3.3.9  Withholding.  USB or the  Exchange  Agent will be entitled to
deduct and withhold from the  consideration  otherwise  payable pursuant to this
Agreement or the transactions  contemplated  hereby to any holder of FLFC Common
Stock or Options  such  amounts as USB or the  Exchange  Agent are  required  to
deduct and withhold  with respect to the making of such payment  under the Code,
or any applicable  provision of U.S. federal,  state, local or non-U.S. tax law.
To the extent that such  amounts are  properly  withheld by USB or the  Exchange
Agent,  such withheld amounts will be treated for all purposes of this Agreement
as having been paid to the holder of the FLFC Common Stock or Options in respect
of whom such deduction and withholding were made by USB or the Exchange Agent.


                                     A - 17


                                   ARTICLE IV

                        REPRESENTATIONS AND WARRANTIES OF
                                  FLFC AND FNB

         FLFC and FNB represent and warrant to USB that the statements contained
in this Article IV are correct and complete as of the date of this Agreement and
will be correct and  complete as of the Closing Date (as though made then and as
though  the  Closing  Date  were  substituted  for the  date  of this  Agreement
throughout this Article IV), except as set forth in the FLFC Disclosure Schedule
delivered by FLFC to USB on the date hereof, and except as to any representation
or warranty which specifically  relates to an earlier date. No representation or
warranty of FLFC or FNB  contained  herein shall be deemed  untrue or incorrect,
and neither FLFC nor FNB shall be deemed to have  breached a  representation  or
warranty,  on  account  of the  existence  of any fact,  circumstance  or event,
unless, as a direct or indirect consequence of such fact, circumstance or event,
individually  or taken  together with all other facts,  circumstances  or events
inconsistent  with any  paragraph  in this Article IV, as  applicable,  there is
reasonably  likely to exist a Material Adverse Effect.  The mere inclusion of an
item in the FLFC  Disclosure  Schedule as an  exception to a  representation  or
warranty  shall not be deemed an admission  by FLFC that such item  represents a
material exception or fact, event or circumstance or that, absent such inclusion
in the FLFC Disclosure  Schedule,  such item is or would be reasonably likely to
result in a Material Adverse Effect.

         4.1 Capital Structure. The authorized capital stock of FLFC consists of
5,000,000  shares of common  stock,  par value  $0.01 per share,  and  1,000,000
shares of preferred  stock, par value $0.00001 per share. As of the date of this
Agreement,  2,356,875  shares of FLFC  Common  Stock,  including  shares of FLFC
Common Stock issued subject to restrictions  as to vesting  pursuant to the FLFC
Stock Plan, are issued and outstanding,  149,747 shares of FLFC Common Stock are
directly or indirectly held by FLFC as treasury stock, and 10,000 shares of FLFC
preferred stock,  par value $0.00001 per share, are issued and outstanding.  All
outstanding  shares of FLFC Common Stock have been duly  authorized  and validly
issued and are fully paid and nonassessable,  and none of the outstanding shares
of FLFC Common Stock has been issued in violation  of the  preemptive  rights of
any  person,  firm or entity.  Except for the FLFC Stock Plan  pursuant to which
there are outstanding  3,500 shares of FLFC Common Stock, a schedule of which is
set forth in Section  4.1 of the FLFC  Disclosure  Schedule  and the  Warrant to
purchase  199,203  shares of FLFC Common Stock  issued  December 12, 2008 to the
United States Department of the Treasury, there are no Rights authorized, issued
or outstanding with respect to or relating to the capital stock of FLFC.

         4.2 Organization, Standing and Authority of FLFC. FLFC is a corporation
duly  organized,  validly  existing and in good  standing  under the laws of the
State of Delaware with full corporate power and authority to own or lease all of
its properties and assets and to carry on its business as now conducted,  and is
duly  licensed  or  qualified  to do  business  and is in good  standing in each
jurisdiction in which its ownership or leasing of property or the conduct of its
business requires such licensing or  qualification,  except where the failure to
be so licensed or qualified would not have a Material  Adverse  Effect.  FLFC is
duly  registered as a bank holding  company under the BHCA.  FLFC has heretofore
delivered to USB and has included as Section


                                     A - 18


4.2 of the FLFC  Disclosure  Schedule  true,  complete and correct copies of the
Certificate  of  Incorporation  and  Bylaws  of FLFC as in effect as of the date
hereof.

         4.3  Ownership  of FLFC  Subsidiaries.  Set forth in Section 4.3 of the
FLFC  Disclosure  Schedule  is  the  name,  jurisdiction  of  incorporation  and
percentage ownership of each direct or indirect FLFC Subsidiary.  Except for (a)
capital stock of the FLFC Subsidiaries,  (b) securities and other interests held
in a fiduciary  capacity  and  beneficially  owned by third  parties or taken in
consideration  of debts  previously  contracted,  and (c)  securities  and other
interests which are set forth in the FLFC Disclosure Schedule, FLFC does not own
or have the  right  or  obligation  to  acquire,  directly  or  indirectly,  any
outstanding  capital stock or other voting securities or ownership  interests of
any corporation, bank, savings association,  partnership, joint venture or other
organization,  other than investment securities  representing not more than five
percent (5%) of the  outstanding  capital stock of any entity.  The  outstanding
shares of capital  stock or other  ownership  interests of each FLFC  Subsidiary
that are owned by FLFC or any FLFC  Subsidiary  have been  duly  authorized  and
validly issued,  are fully paid and nonassessable and are directly or indirectly
owned  by FLFC  free and  clear of all  liens,  claims,  encumbrances,  charges,
pledges,  restrictions or rights of third parties of any kind whatsoever. Except
as set forth on Section 4.3 of the FLFC Disclosure Schedule, there are no Rights
authorized,  issued or  outstanding  with respect to the capital  stock or other
ownership  interests  of any  FLFC  Subsidiary  and  there  are  no  agreements,
understandings  or  commitments  relating  to the  right  of  FLFC to vote or to
dispose of such capital stock or other ownership interests.

         4.4  Organization,  Standing and Authority of FLFC  Subsidiaries.  Each
FLFC Subsidiary is a national bank,  corporation,  partnership or business trust
duly organized,  validly  existing and in good standing or legal  existence,  as
appropriate,  under the laws of the jurisdiction in which it is organized.  Each
FLFC  Subsidiary  (i) has full  power and  authority  to own or lease all of its
properties and assets and to carry on its business as now conducted, and (ii) is
duly  licensed  or  qualified  to do business  and is in good  standing or legal
existence,  as  appropriate,  in each  jurisdiction  in which its  ownership  or
leasing of property or the conduct of its business requires such  qualification,
except  where  the  failure  to be so  licensed  or  qualified  would not have a
Material  Adverse Effect.  FLFC is authorized to own each FLFC Subsidiary  under
the BHCA. The deposit accounts of FNB are insured by the FDIC through the DIF to
the  maximum  extent  permitted  by the  FDIA.  FNB has  paid all  premiums  and
assessments  required  by the  FDIC.  FLFC  has  heretofore  delivered  or  made
available to USB and has included as Section 4.4 of the FLFC Disclosure Schedule
true, complete and correct copies of the Certificate of Incorporation and Bylaws
of FNB and each other FLFC Subsidiary as in effect as of the date hereof.

         4.5 Authorized and Effective Agreement.
             ----------------------------------

            4.5.1  Each of FLFC and FNB has all  requisite  corporate  power and
authority  to enter  into  this  Agreement  and the Bank  Merger  Agreement,  as
applicable,  and (subject to receipt of all necessary governmental approvals and
the approval of FLFC's  shareholders  of this  Agreement)  to perform all of its
obligations under this Agreement and the Bank Merger  Agreement,  as applicable.
The execution and delivery of this  Agreement and the Bank Merger  Agreement and
the consummation of the transactions  contemplated  hereby and thereby have been
duly and validly authorized by all necessary corporate action in respect thereof
on the part


                                     A - 19


of  FLFC  and  FNB,  except  for  the  approval  of  this  Agreement  by  FLFC's
shareholders. This Agreement has been duly and validly executed and delivered by
FLFC and FNB and,  assuming due  authorization,  execution  and delivery by USB,
constitutes  the  legal,  valid  and  binding   obligations  of  FLFC  and  FNB,
enforceable  against FLFC and FNB in accordance with its terms,  subject,  as to
enforceability,   to   bankruptcy,   insolvency,   and  other  laws  of  general
applicability  relating to or affecting  creditors' rights and to general equity
principles.  The Bank Merger Agreement, upon execution and delivery by FNB, will
have been duly and validly  executed  and  delivered  by FNB and,  assuming  due
authorization,  execution and delivery by USB, will constitute the legal,  valid
and binding  obligation of FNB,  enforceable  against FNB in accordance with its
terms, subject, as to enforceability, to bankruptcy,  insolvency, and other laws
of general  applicability  relating  to or  affecting  creditors'  rights and to
general equity principles.

            4.5.2 Neither the  execution and delivery of this  Agreement by FLFC
or FNB, nor the execution and delivery of the Bank Merger  Agreement by FNB, nor
consummation of the transactions  contemplated hereby or thereby, nor compliance
by FLFC and FNB with any of the  provisions  hereof or thereof  (i) does or will
conflict  with or result in a breach of any  provisions  of the  Certificate  of
Incorporation  or  Bylaws  of  FLFC  or the  equivalent  documents  of any  FLFC
Subsidiary,  (ii)  violate,  conflict  with or  result  in a breach of any term,
condition or  provision  of, or  constitute  a default (or an event which,  with
notice or lapse of time, or both,  would  constitute a default)  under,  or give
rise to any right of termination,  cancellation or acceleration with respect to,
or result in the creation of any lien,  charge or encumbrance  upon any property
or asset of FLFC or any FLFC  Subsidiary  pursuant to, any material note,  bond,
mortgage,   indenture,  deed  of  trust,  license,  lease,  agreement  or  other
instrument or obligation to which FLFC or any FLFC  Subsidiary is a party, or by
which any of their respective  properties or assets may be bound or affected, or
(iii)  subject to receipt of all  required  governmental,  Board of Director and
shareholder  approvals,  violate any order, writ, injunction,  decree,  statute,
rule or regulation applicable to FLFC or any FLFC Subsidiary.

            4.5.3 Except for (i) the filing of  applications  and notices  with,
and the consents and approvals of, as applicable, the Bank Regulators,  (ii) the
filing of the Proxy Statement with the SEC, (iii) the approval of this Agreement
by the  requisite  vote  of  the  shareholders  of  FLFC,  (iv)  the  filing  of
certificates  of merger with  respect to the merger of  Acquisition  Corporation
with and into FLFC with the Secretary of State of the State of Delaware pursuant
to the DGCL and with the  Secretary  of the  State of the  State of  Connecticut
pursuant to the CBCA in connection with the Merger, and (v) the filing of a copy
of the Bank Merger  Agreement and a copy of the approval of the  commissioner of
the  Connecticut  Department  of Banking with the  Connecticut  Secretary of the
State with respect to the Bank Merger, no consents or approvals of or filings or
registrations with any Governmental Entity or with any third party are necessary
on the part of FLFC or FNB in connection with the execution and delivery by FLFC
and FNB of this Agreement,  the execution and delivery by FNB of the Bank Merger
Agreement,  the  consummation of the Merger by FLFC, and the consummation of the
Bank Merger by FNB.

            4.5.4 As of the date  hereof,  neither  FLFC nor FNB is aware of any
reasons  relating  to  FLFC  or  FNB  (including  without  limitation  Community
Reinvestment  Act  compliance)  why all  consents  and  approvals  shall  not be
procured from all regulatory agencies having jurisdiction over the Merger or the
Bank Merger as shall be  necessary  for (i)


                                     A - 20


consummation of the Merger and the Bank Merger, and (ii) the continuation by USB
after the  Effective  Time of the  business of FLFC and FNB as such  business is
carried on immediately  prior to the Effective  Time,  free of any conditions or
requirements  which could have a Material Adverse Effect on the business of FLFC
or FNB.

         4.6 Securities Documents and Regulatory Reports.
             -------------------------------------------

            4.6.1  Except as set forth in Section  4.6.1 of the FLFC  Disclosure
Schedule,  since December 31, 2006 FLFC has timely filed,  including those filed
within the period permitted by Rule 12b-25 of the Exchange Act, with the SEC all
Securities  Documents  required  by the  Securities  Laws  and  such  Securities
Documents,  as the  same  may  have  been  amended,  complied  as to form in all
material  respects  with the  Securities  Laws and did not  contain  any  untrue
statement of a material  fact or omit to state any material  fact required to be
stated therein or necessary in order to make the statements therein, in light of
the circumstances under which they were made, not misleading.

            4.6.2  Except as set forth in Section  4.6.2 of the FLFC  Disclosure
Schedule, since December 31, 2006, each of FLFC and FNB, has duly filed with the
Bank  Regulators  in  correct  form  the  reports  required  to be  filed  under
applicable  laws and  regulations and such reports were complete and accurate in
all  material  respects and in  compliance  in all  material  respects  with the
requirements  of applicable  laws and  regulations.  In connection with the most
recent federal and state Bank Regulator  examinations  of FLFC and FNB,  neither
FLFC nor FNB was  required  to  correct  or  change  any  action,  procedure  or
proceeding  which  FLFC or FNB  believes  has not been  corrected  or changed as
required as of the date hereof.

         4.7 Financial Statements.
             --------------------

            4.7.1  FLFC  has  previously  delivered  or  made  available  to USB
accurate and complete copies of the FLFC Financial Statements which, in the case
of audited FLFC Financial  Statements,  are  accompanied by the audit reports of
its independent public  accountants.  The FLFC Financial  Statements referred to
herein,  as well as the FLFC  Financial  Statements to be delivered  pursuant to
Section 6.4 hereof,  fairly present or will fairly present,  as the case may be,
in all  material  respects  (including  the  related  notes in each  case  where
applicable) the  consolidated  financial  condition of FLFC as of the respective
dates  set  forth  therein,   and  the   consolidated   results  of  operations,
shareholders'  equity and cash flows of FLFC for the respective periods or as of
the respective dates set forth therein.

            4.7.2 Each of the FLFC Financial  Statements  referred to in Section
4.7.1 has been  prepared in  accordance  with GAAP during the periods  involved,
except as stated  therein or, in the case of unaudited  interim  FLFC  Financial
Statements,  the absence of footnotes and customary  year-end  adjustments.  The
audits of FLFC and FLFC  Subsidiaries  have been  conducted in  accordance  with
generally  accepted  auditing  standards.  The books and records of FLFC and the
FLFC  Subsidiaries  are being maintained in compliance with applicable legal and
accounting  requirements,  and such books and records  accurately reflect in all
material  respects  all dealings and  transactions  in respect of the  business,
assets,  liabilities and affairs of FLFC and its Subsidiaries.  The minute books
of FLFC and each FLFC Subsidiary  contain  complete and


                                     A - 21


accurate records of all meetings and other corporate actions of their respective
shareholders  and Boards of Directors  (including all committees)  authorized at
such  meetings  held or taken since  December  31, 2006 through the date of this
Agreement.

            4.7.3  Except as set forth in Section  4.7.3 of the FLFC  Disclosure
Schedule,  at the date of each  balance  sheet  included  in the FLFC  Financial
Statements, neither FLFC or any FLFC Subsidiary had any liabilities, obligations
or loss  contingencies of any nature (whether absolute,  accrued,  contingent or
otherwise) of a type required to be reflected in such FLFC Financial  Statements
or in the footnotes  thereto which are not fully  reflected or reserved  against
therein or fully  disclosed  in a  footnote  thereto,  except  for  liabilities,
obligations and loss contingencies which are not material individually or in the
aggregate or which are incurred in the ordinary  course of business,  consistent
with  past  practice,   and  except  for   liabilities,   obligations  and  loss
contingencies  which are within the subject matter of a specific  representation
and warranty  herein and subject,  in the case of any unaudited  statements,  to
normal, recurring audit adjustments and the absence of footnotes.

            4.8 Material  Adverse  Change.  Since  December 31, 2008 to the date
hereof (i) FLFC and each FLFC  Subsidiary has conducted its respective  business
in the  ordinary  and usual  course  (excluding  the  incurrence  of expenses in
connection  with this  Agreement,  and excluding the  transactions  contemplated
hereby),   and  (ii)  no  event  has  occurred  or  circumstance   arisen  that,
individually  or in the  aggregate,  has had or is  reasonably  likely to have a
Material Adverse Effect on FLFC.

         4.9 Environmental Matters.
             ---------------------

            4.9.1  Except as set forth in Section  4.9.1 of the FLFC  Disclosure
Schedule, with respect to FLFC and each FLFC Subsidiary:

            (a)  Each  of FLFC  and the  FLFC  Subsidiaries,  the  Participation
Facilities,  and the  Loan  Properties  are,  and at all  times  have  been,  in
compliance with, and are not in violation of or liable under, any  Environmental
Laws;

            (b)  There  is  no  suit,  claim,  action,   demand,   executive  or
administrative order,  directive,  investigation or proceeding pending and there
is no such action  threatened,  before any court,  governmental  agency or other
forum against it or any of the FLFC Subsidiaries or any  Participation  Facility
(x) for alleged noncompliance  (including by any predecessor) with, or liability
under, any  Environmental  Law or (y) relating to the presence of or release (as
defined herein) into the environment of any Materials of  Environmental  Concern
(as defined  herein),  whether or not  occurring  at or on a site  currently  or
formerly owned,  leased or operated by it or any of the FLFC Subsidiaries or any
Participation  Facility  or (z)  with  respect  to any  property  at or to which
Material  of  Environmental  Concern  were  generated,  manufactured,   refined,
transported,  transferred,  imported,  used, disposed,  treated, or processed by
FLFC  or any  FLFC  Subsidiary  or any  Participation  Facility  or  from  which
Materials of  Environmental  Concern  have been  transported,  treated,  stored,
handled, transferred, disposed, recycled, or received;


                                     A - 22


            (c)  There  is  no  suit,  claim,  action,   demand,   executive  or
administrative order, directive, investigation or proceeding pending and no such
action is  threatened  before  any  court,  governmental  agency or other  forum
relating  to or  against  any  Loan  Property  (or  FLFC  or  any  of  the  FLFC
Subsidiaries  in  respect  of  such  Loan  Property)  (x)  relating  to  alleged
noncompliance  (including  by any  predecessor)  with, or liability  under,  any
Environmental  Law or (y)  relating  to the  presence  of or  release  into  the
environment of any Materials of Environmental Concern;

            (d)  The  real  properties,  leasehold  or  other  interest  in real
property  currently or formerly owned or operated by FLFC or any FLFC Subsidiary
(including,  without limitation, soil, groundwater or surface water on, under or
geologically  or  hydrologically  adjacent  to  the  properties,  and  buildings
thereon) are not contaminated with and do not otherwise contain any Materials of
Environmental Concern;

            (e) Neither  FLFC nor any FLFC  Subsidiary  has received any written
notice, demand letter,  executive or administrative order,  directive or request
for information from any federal, state, local or foreign governmental entity or
any third party  indicating that it may be in violation of, or liable under, any
Environmental Law;

            (f)  There  are no  underground  storage  tanks  on, in or under any
properties  currently  or formerly  owned or operated by FLFC or any of the FLFC
Subsidiaries or any  Participation  Facility,  and no underground  storage tanks
have been closed or removed from any  properties  currently or formerly owned or
operated by FLFC or any of the FLFC Subsidiaries or any Participation  Facility;
and

            (g) During the period of (i) FLFC's or any of the FLFC Subsidiaries'
ownership or operation of any of their respective currently or formerly owned or
operated   properties   or  (ii)  FLFC's  or  any  of  the  FLFC   Subsidiaries'
participation in the management of any Participation Facility, there has been no
contamination by or release of Materials of Environmental  Concern in, on, under
or affecting  such  properties.  Prior to the period of (i) FLFC's or any of the
FLFC Subsidiaries'  ownership or operation of any of their respective  currently
or  formerly  owned  or  operated  properties  or  (ii)  FLFC's  or any of  FLFC
Subsidiaries'  participation  in the management of any  Participation  Facility,
there was no known  contamination  by or release of Materials  of  Environmental
Concern in, on, under or affecting such properties.

            4.9.2 "Loan  Property"  means any  property  (including  a leasehold
interest  therein)  in  which  the  applicable  party  (or a  Subsidiary  of it)
currently holds a security  interest or has held a security  interest within the
past five (5) years.  "Participation  Facility"  means any facility in which the
applicable  party (or a Subsidiary  of it)  currently  participates  or formerly
participated in the management (including all property held as trustee or in any
other fiduciary capacity) and, where required by the context, includes the owner
or operator of such property, but only with respect to such property.

            4.9.3  Except as set forth in Section  4.9.3 of the FLFC  Disclosure
Schedule,  FLFC does not  possess  and has not  conducted  or  arranged  for the
conduct of any environmental  studies,  reports,  analyses,  tests or monitoring
during the past ten (10)  years with  respect  to any  properties  currently  or
formerly  owned or leased by FLFC or any FLFC  Subsidiary  or any


                                     A - 23


Participation  Facility.  FLFC has delivered to USB true and complete copies and
results of any and all such schedules, reports, analyses, tests or monitoring.

            4.9.4  Except as set forth in Section  4.9.4 of the FLFC  Disclosure
Schedule,  no real property currently or formerly owned or leased by FLFC or any
FLFC  Subsidiary,  no Loan  Property,  and no  Participation  Facility meets the
statutory criteria of an "Establishment" as such term is defined pursuant to the
Connecticut  Transfer Act,  Connecticut General Statutes Section 22a-134 et seq.
No condition  exists at any real property  currently or formerly owned or leased
by FLFC or any FLFC Subsidiary,  any Loan Property or any Participation Facility
that would require  investigation,  remediation,  or post-remediation or natural
attenuation   monitoring  under  the  Connecticut  Department  of  Environmental
Protection's Remediation Standard Regulations,  Regulations of Connecticut State
Agencies Sections 22a-133k-1 et seq.

         4.10 Tax Matters.
              -----------

            4.10.1  FLFC and each  FLFC  Subsidiary  (taking  into  account  any
extension  of time within  which to file which has not expired) has timely filed
all Tax Returns required by applicable law to be filed by them in respect of all
applicable  Taxes  required  to be paid  through the date hereof and will timely
file any such Tax Returns  required to be filed prior to the Effective Time with
respect to Taxes required to be paid through the Effective  Time.  FLFC and each
FLFC  Subsidiary  have paid, or where payment is not required to have been made,
have set up an  adequate  reserve  or  accrual  for the  payment  of,  all Taxes
required to be paid in respect of the periods  covered by such Tax Returns  and,
as of the  Effective  Time,  will have paid, or where payment is not required to
have been made, will have set up an adequate  reserve or accrual for the payment
of, all Taxes for any  subsequent  periods  ending on or prior to the  Effective
Time.  Neither FLFC nor any FLFC Subsidiary will have any liability for any such
Taxes in excess of the amounts so paid or  reserves or accruals so  established.
As of the date  hereof,  except  as  disclosed  in  Section  4.10.1  of the FLFC
Disclosure  Schedule,  no audit,  examination or deficiency or refund litigation
with respect to any Tax Returns filed by FLFC or any FLFC  Subsidiary is pending
or  threatened  and  there is no  basis  for any Tax  authority  to  assess  any
additional Taxes for any period for which Tax Returns have been filed.

            4.10.2 FLFC and each FLFC Subsidiary has withheld and paid all Taxes
required to be paid in connection with amounts paid to any employee, independent
contractor, creditor, stockholder or other third party.

            4.10.3  All Tax  Returns  filed  by FLFC  and its  Subsidiaries  are
complete  and  accurate  in all  material  respects.  Neither  FLFC nor any FLFC
Subsidiary is delinquent in the payment of any Tax,  assessment or  governmental
charge,  or has  requested  any  extension  of time within which to file any Tax
Returns in respect of any fiscal  year or portion  thereof  which have not since
been  filed.  Except  as set  forth in  Section


                                     A - 24


4.10.3  of the  FLFC  Disclosure  Schedule,  the Tax  Returns  of  FLFC  and its
Subsidiaries have been examined by the applicable tax authorities (or are closed
to examination  due to the expiration of the applicable  statute of limitations)
and no deficiencies  for any Tax,  assessment or  governmental  charge have been
proposed,  asserted or assessed  (tentatively or otherwise)  against FLFC or any
FLFC  Subsidiary as a result of such  examinations  or otherwise  which have not
been  settled  and paid.  Except as set forth in  Section  4.10.3.1  of the FLFC
Disclosure  Schedule,  the Tax Returns of FLFC and its Subsidiaries filed within
six years  prior to the date of this  Agreement  have not been  examined  by the
applicable  tax  authorities.  There are  currently no agreements in effect with
respect to FLFC or any FLFC  Subsidiary to extend the period of limitations  for
the  assessment  or  collection  of any Tax and no  power of  attorney  has been
granted by FLFC and its Subsidiaries with respect to any Tax matter currently in
force. No claim has ever been made by an authority in a jurisdiction  where FLFC
or its subsidiaries do not file Tax Returns that FLFC or its Subsidiaries are or
may be subject to  taxation by that  jurisdiction.  There are no liens for Taxes
(other than Taxes not yet due and payable) upon any of the assets of FLFC or its
Subsidiaries.

            4.10.4 Except as set forth in Section 4.10.4 of the FLFC  Disclosure
Schedule,  neither  FLFC nor any FLFC  Subsidiary  is a party to any  agreement,
contract,  arrangement or plan that has resulted or could result,  separately or
in the aggregate,  in the payment of (i) any "excess  parachute  payment" within
the meaning of Code ss.280G (or any corresponding  provision of state,  local or
foreign  Tax law) and (ii) any  amount  that will not be fully  deductible  as a
result of Code  ss.162(m)  (or any  corresponding  provision of state,  local or
foreign Tax law).  Neither FLFC nor any FLFC Subsidiary has been a United States
real property holding corporation within the meaning of Code ss.897(c)(2) during
the applicable  period specified in Code  ss.897(c)(1)(A)(ii).  Each of FLFC and
any FLFC  Subsidiary  have  disclosed  on their  federal  income Tax Returns all
positions taken therein that could give rise to a substantial  understatement of
federal income Tax within the meaning of Code ss.6662. Neither FLFC nor any FLFC
Subsidiary is a party to or bound by any Tax  allocation  or sharing  agreement.
Except as set forth in Section 4.10.4 of the FLFC Disclosure  Schedule,  neither
FLFC nor any FLFC Subsidiary (A) has been a member of an Affiliated Group filing
a  consolidated  federal income Tax Return (other than a group the common parent
of which was FLFC or a FLFC  Subsidiary)  or (B) has any Liability for the Taxes
of any Person (other than FLFC or any FLFC  Subsidiary)  under Reg.  ss.1.1502-6
(or any similar  provision of state,  local, or foreign law), as a transferee or
successor, by contract, or otherwise.

            4.10.5 Except as set forth in Section 4.10.5 of the FLFC  Disclosure
Schedule,  neither FLFC nor any FLFC  Subsidiary (i) is a party to any agreement
providing for the  allocation or sharing of taxes (ii) is required to include in
income any  adjustment  pursuant  to  Section  481(a) of the Code by reason of a
voluntary  change in accounting  method initiated by FLFC or any FLFC Subsidiary
(nor does FLFC have any knowledge that the Internal Revenue Service has proposed
any such adjustment or change of accounting method) or (iii) has filed a consent
pursuant to Section  341(f) of the Code or agreed to have  Section  341(f)(2) of
the Code apply. Neither FLFC nor any FLFC Subsidiary will be required to include
any item of income in, or exclude any item of deduction from, taxable income for
any  taxable  period (or portion  thereof)  ending  after the Closing  Date as a
result of any: (A) change in method of accounting for a taxable period ending on
or prior to the Closing  Date;  (B)  "closing  agreement"  as  described in Code
ss.7121 (or any  corresponding or similar  provision of state,  local or foreign
income Tax law)  executed  on or prior to the  Closing  Date;  (C)  intercompany
transaction or excess loss account described in Treasury  Regulations under Code
ss.1502 (or any  corresponding or similar  provision of state,  local or foreign
income Tax law); (D) installment sale or open transaction disposition made on or
prior to the Closing  Date;  or (E) prepaid  amount  received on or prior to the
Closing Date.


                                     A - 25


            4.10.6 As used in this  Agreement,  "Tax" means any federal,  state,
local or foreign income, gross receipts, license, payroll,  employment,  excise,
severance, stamp, occupation, premium, windfall profits, environmental,  customs
duties,  capital stock,  franchise,  profits,  withholding,  social security (or
similar),  unemployment,  disability,  real property,  personal property, sales,
use, transfer, registration, value added, highway, estimated or other tax of any
kind whatsoever,  including any interest, penalties or addition thereto, whether
disputed or not, imposed by any government or  quasi-government  authority;  and
"Tax  Return"  means any  return,  declaration,  report,  claim for  refund,  or
information  return or statement  relating to Taxes,  including  any schedule or
attachment thereto, and including any amendment thereof.

            4.10.7 Neither FLFC nor any FLFC Subsidiary has distributed stock of
another  Person,  or has had its  stock  distributed  by  another  Person,  in a
transaction  that was  purported or intended to be governed in whole or in party
by Code ss.355 or Code ss.361.

            4.10.8 Neither FLFC nor any FLFC Subsidiary owns an interest that is
on the Closing Date treated as a partnership for purposes of Subchapter K of the
Code, a "controlled foreign corporation" within the meaning of Code section 957,
a "passive foreign investment  company" within the meaning of Code section 1297,
or any  other  entity  that  under the Code  allocates  items of  income,  gain,
deduction and expense among its owners whether or not distributed.

            4.11 Legal  Proceedings.  Except as set forth in Section 4.11 of the
FLFC Disclosure  Schedule,  there are no actions,  suits,  claims,  governmental
investigations or proceedings  instituted,  pending or, to the best knowledge of
FLFC or any FLFC Subsidiary,  threatened  against FLFC or any FLFC Subsidiary or
against any asset,  interest or right of FLFC or any FLFC Subsidiary,  or to the
best of FLFC's  knowledge,  against any officer,  director or employee of any of
them, and neither FLFC nor any FLFC Subsidiary is a party to any order, judgment
or decree.

         4.12 Compliance with Laws.
              --------------------

            4.12.1  Each of FLFC  and the  FLFC  Subsidiaries  has all  material
permits, licenses,  certificates of authority,  orders and approvals of, and has
made all filings, applications and registrations with, federal, state, local and
foreign  governmental or regulatory  bodies that are required in order to permit
it to carry on its  business in all material  respects as it is currently  being
conducted;  all such permits,  licenses,  certificates of authority,  orders and
approvals  are in full force and effect;  and to the best  knowledge of FLFC, no
suspension or cancellation of any of the same is threatened.

            4.12.2 Except as set forth in Section 4.12.2 of the FLFC  Disclosure
Schedule, neither FLFC nor any FLFC Subsidiary is in violation of its respective
Certificate of Incorporation,  Charter or other chartering instrument or Bylaws,
or to the best of its knowledge,  in violation of any applicable federal,  state
or local law or  ordinance  or any order,  rule or  regulation  of any  federal,
state,  local  or  other  governmental   agency  or  body  (including,   without
limitation,  all banking  (including  without  limitation all regulatory capital
requirements),


                                     A - 26


municipal securities,  insurance,  safety, health, zoning,  anti-discrimination,
antitrust,  and wage and hour laws, ordinances,  orders, rules and regulations),
or in  default  with  respect to any order,  writ,  injunction  or decree of any
court,  or in default  under any  order,  license,  regulation  or demand of any
governmental  agency and,  to the best  knowledge  of FLFC,  FLFC along with its
executive officers and directors is not in violation of any Securities Laws; and
neither  FLFC nor any  FLFC  Subsidiary  has  received  any  written  notice  or
communication from any federal,  state or local governmental authority asserting
that FLFC or any FLFC Subsidiary is in violation of any of the foregoing,  which
violation  has  not  been  corrected  on a  prospective  basis  in all  material
respects.  Neither FLFC nor any FLFC  Subsidiary is subject to any regulatory or
supervisory cease and desist order, agreement, written directive,  memorandum of
understanding or written  commitment (other than those of general  applicability
to all banks or holding  companies),  and, except as set forth in Section 4.12.2
of the  FLFC  Disclosure  Schedule,  none  of  them  has  received  any  written
communication requesting that it enter into any of the foregoing. Since December
31, 2008, no regulatory  agency has  initiated  any  proceeding  or, to the best
knowledge of FLFC,  investigation into the business or operations of FLFC or any
FLFC  Subsidiary.  Except as set forth in Section 4.12.2 of the FLFC  Disclosure
Schedule,  FLFC has not received any  objection  from any  regulatory  agency to
FLFC's  response to any  violation,  criticism or exception  with respect to any
report  or  statement  relating  to any  examination  of FLFC or any of the FLFC
Subsidiaries.

         4.13 Certain Information. None of the information supplied by FLFC or
FNB relating to FLFC and its Subsidiaries to be included or incorporated by
reference in the Proxy Statement, as of the date(s) such Proxy Statement is
mailed to shareholders of FLFC, and up to and including the date of the meeting
of shareholders to which such Proxy Statement relates, will contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements therein, in light of the circumstances under which they were
made, not misleading, provided that information as of a later date shall be
deemed to modify information as of an earlier date. The Proxy Statement mailed
by FLFC to its shareholders in connection with the meeting of shareholders at
which this Agreement will be considered by such shareholders will comply as to
form in all material respects with the Exchange Act and the rules and
regulations promulgated thereunder.

         4.14 Employee Benefit Plans.
              ----------------------

            4.14.1 FLFC has set forth in Section  4.14.1 of the FLFC  Disclosure
Schedule all FLFC  Employee  Plans,  and FLFC has  previously  furnished or made
available  to USB accurate and  complete  copies of the same  together  with (i)
Schedule B forms and the actuarial and audited  financial  reports prepared with
respect to any qualified plans for the last two (2) plan years,  (ii) the annual
reports filed with any  governmental  agency for any qualified or  non-qualified
plans for the last two (2) plan years,  (iii) the Summary Annual Report provided
to  Participants  for the last  two (2) plan  years;  and (iv) all  rulings  and
determination  letters and any open requests for rulings or letters that pertain
to any qualified plan.

            4.14.2  None  of  FLFC,  any  FLFC  Subsidiary,   any  pension  plan
maintained by any of them and qualified under Section 401 of the Code or, to the
best of FLFC's knowledge,  any fiduciary of such plan has incurred any liability
to the PBGC (except for premiums payable in


                                     A - 27


the  ordinary  course)  or the  Internal  Revenue  Service  with  respect to any
employees of FLFC or any FLFC  Subsidiary.  No  reportable  event under  Section
4043(b) of ERISA has occurred with respect to any such pension plan,  other than
the transactions contemplated by this Agreement.

            4.14.3 Except as set forth in Section 4.14.3 of the FLFC  Disclosure
Schedule:  (a)  neither  FLFC nor any  FLFC  Subsidiary  participates  in or has
incurred  any  liability  under  Section 4201 of ERISA for a complete or partial
withdrawal from a multi-employer plan (as such term is defined in ERISA); (b) no
liability  under  Title  IV of  ERISA  has  been  incurred  by FLFC or any  FLFC
Subsidiary  with respect to any FLFC  Employee Plan which is subject to Title IV
of ERISA, or with respect to any  "single-employer  plan" (as defined in Section
4001(a) of ERISA) ("FLFC Defined Benefit Plan") currently or formerly maintained
by FLFC or any entity which is considered an affiliated employer with FLFC under
Section  4001(b) (1) of ERISA or Section 414 of the Code (an "ERISA  Affiliate")
since the  effective  date of ERISA  that has not been  satisfied  to the extent
required by ERISA from time to time;  (c) no FLFC  Defined  Benefit  Plan had an
"accumulated  funding deficiency" (as defined in Section 302 of ERISA),  whether
or not waived, as of the last day of the end of the most recent plan year ending
prior to the date  hereof  that has not or will not be  funded  within  the time
provided  under Section  302(c) (10) of ERISA;  (d) the fair market value of the
assets of each FLFC  Defined  Benefit  Plan  exceeds  the  present  value of the
"benefit  liabilities"  (as defined in Section 4001(a) (16) of ERISA) under such
FLFC  Defined  Benefit  Plan as of the end of the most  recent  plan  year  with
respect to the  respective  FLFC  Defined  Benefit Plan ending prior to the date
hereof,  calculated on the basis of the actuarial  assumptions  used in the most
recent  actuarial  valuation  for such FLFC Defined  Benefit Plan as of the date
hereof; (e) neither FLFC nor any ERISA Affiliate has provided, or is required to
provide,  security to any FLFC Defined  Benefit  Plan or to any  single-employer
plan of an ERISA  Affiliate  pursuant to Section  401(a)  (29) of the Code;  (f)
neither  FLFC nor any ERISA  Affiliate  has  contributed  to any  "multiemployer
plan," as defined in Section 3(37) of ERISA, on or after September 26, 1980; (g)
neither FLFC, nor any ERISA Affiliate, nor any FLFC Employee Plan, including any
FLFC Defined  Benefit Plan,  nor any trust created  thereunder  has engaged in a
transaction  in connection  with which FLFC, any ERISA  Affiliate,  and any FLFC
Employee  Plan,  including any FLFC Defined  Benefit Plan, any such trust or any
trustee or  administrator  thereof,  is subject to either a civil  liability  or
penalty  pursuant  to Section  409,  502(i) or 502(1) of ERISA or a tax  imposed
pursuant to Chapter 43 of the Code.

            4.14.4 Except as set forth in Section 4.14.4 of the FLFC  Disclosure
Schedule,  a  favorable  determination  letter has been  issued by the  Internal
Revenue  Service,  with respect to each FLFC Employee Plan which is an "employee
pension  benefit  plan" (as defined in Section  3(2) of ERISA) (a "FLFC  Pension
Plan") which is intended to qualify under Section 401 of the Code, to the effect
that  such  plan is  qualified  under  Section  401 of the  Code  and the  trust
associated  with such  employee  pension plan is tax exempt under Section 501 of
the Code.  No such letter has been revoked or, to the best of FLFC's  knowledge,
is threatened to be revoked,  and FLFC does not know of any ground on which such
revocation  may be  based.  Except as set  forth in  Section  4.14.4 of the FLFC
Disclosure  Schedule,  neither  FLFC nor any  FLFC  Subsidiary  has any  current
liability  under any such plan that was  required to be reflected as a liability
on the  Financial  Statements  as of June 30,  2009  under  GAAP,  which was not
reflected on the consolidated  statement of financial  condition of FLFC at June
30, 2009 included in the FLFC Financial Statements.


                                     A - 28


            4.14.5 No prohibited  transaction  (which shall mean any transaction
prohibited  by Section 406 of ERISA and not exempt under Section 408 of ERISA or
Section 4975 of the Code) has occurred  with respect to any FLFC  Employee  Plan
which would  result in the  imposition,  directly or  indirectly,  of a material
excise tax on FLFC under Section 4975 of the Code.

            4.14.6 Except as  specifically  identified in Section  4.14.6 of the
FLFC  Disclosure  Schedule,  neither  FLFC  nor  any  FLFC  Subsidiary  has  any
obligations  for  post-retirement  or  post-employment  benefits  under any FLFC
Employee Plan that cannot be amended or terminated upon sixty (60) or fewer days
notice without incurring any liability thereunder,  except for coverage required
by Part 6 of Title I of ERISA or Section  4980B of the Code,  or  similar  state
law, the cost of which is borne by the insured individual. Full payment has been
made (or proper accruals have been established) of all  contributions  which are
required for periods prior to the date hereof,  and full payment will be so made
(or proper  accruals  will be so  established)  of all  contributions  which are
required  for  periods  after the date hereof and prior to the  Effective  Time,
under the terms of each FLFC  Employee  Plan or ERISA;  no  accumulated  funding
deficiency  (as  defined  in Section  302 of ERISA or Section  412 of the Code),
whether or not waived,  exists with respect to any FLFC Pension Plan,  and there
is no "unfunded current  liability" (as defined in Section 412 of the Code) with
respect to any FLFC Pension Plan.

            4.14.7 The FLFC  Employee  Plans have been operated in compliance in
all material  respects with the  applicable  provisions of ERISA,  the Code, all
regulations,  rulings and announcements promulgated or issued thereunder and all
other applicable governmental laws and regulations.

            4.14.8  There  are no  pending  or, to the best  knowledge  of FLFC,
threatened  claims (other than routine  claims for benefits) by, on behalf of or
against  any of the FLFC  Employee  Plans or any trust  related  thereto  or any
fiduciary thereof.

            4.14.9 Section 4.14.9 of the FLFC Disclosure Schedule sets forth (i)
the maximum amount that could be paid to each  executive  officer of FLFC or any
FLFC Subsidiary as a result of the  transactions  contemplated by this Agreement
under all employment,  severance, and termination agreements, other compensation
arrangements and FLFC Employee Plans currently in effect; and (ii) the estimated
"base  amount" (as such term is defined in section  280G(b) (3) of the Code) for
each  such  individual  calculated  as of the  date of this  Agreement  based on
estimated 2009 compensation.

            4.14.10  Except  as  set  forth  in  Section  4.14.10  of  the  FLFC
Disclosure  Schedule,  no compensation payable by FLFC or any FLFC Subsidiary to
any of their  employees under any FLFC Employee Plan (including by reason of the
transactions  contemplated hereby) will be subject to disallowance under Section
162(m) of the Code.

            4.14.11  Except  as  set  forth  in  Section  4.14.11  of  the  FLFC
Disclosure Schedule, with respect to any FLFC Employee Plan which is an employee
welfare  benefit plan (within the meaning of ERISA Section 3(1) (a "FLFC Welfare
Plan"):  (i)  each  such  FLFC  Welfare  Plan  which  is  intended  to meet  the
requirements  for tax-favored  treatment under  Subchapter B of


                                     A - 29


Chapter 1 of the Code meets  such  requirements;  (ii) there is no  disqualified
benefit (as such term is defined in Code Section  4976(b))  which would  subject
FLFC to a tax under Code Section 4976(a); (iii) each and every FLFC Welfare Plan
which  is a group  health  plan  (as  such  term  is  defined  in Code  Sections
5000(b)(1)) complies and in each and every case has complied with the applicable
requirements  of Code  Section  4980B;  and (iv)  each such  FLFC  Welfare  Plan
(including  any  such  plan  covering  former  employees  of  FLFC  or any  FLFC
Subsidiary)  may be amended or terminated by FLFC or USB on or at any time after
the Effective Date without incurring liability  thereunder except as required to
satisfy the terms of such FLFC Welfare Plan.

         4.15 Certain Contracts.
              -----------------

            4.15.1  Neither  FLFC  nor any  FLFC  Subsidiary  is in  default  or
non-compliance under any contract, agreement,  commitment,  arrangement,  lease,
insurance  policy  or other  instrument  to which it is a party or by which  its
assets, business or operations may be bound or affected, whether entered into in
the ordinary  course of business or otherwise and whether  written or oral,  and
there has not  occurred  any event  that with the lapse of time or the giving of
notice, or both, would constitute such a default or non-compliance.

            4.15.2 Except as set forth in Section 4.15.2 of the FLFC  Disclosure
Schedule,  neither  FLFC  nor any FLFC  Subsidiary  is a party  to,  is bound or
affected by, receives, or is obligated to pay benefits under:

            (a) any  agreement,  arrangement,  policy or  commitment,  including
without limitation any agreement, indenture or other instrument, relating to the
borrowing of money by FLFC or any FLFC Subsidiary (other than in the case of FNB
deposits,  Federal  Reserve or Federal Home Loan Bank  advances,  federal  funds
purchased  and  securities  sold under  agreements to repurchase in the ordinary
course of  business)  or the  guarantee  by FLFC or any FLFC  Subsidiary  of any
obligation;

            (b) any agreement, arrangement, policy or commitment relating to the
employment of a consultant or the employment, election or retention in office of
any  present  or  former  director,  officer  or  employee  of FLFC or any  FLFC
Subsidiary;

            (c) any agreement,  arrangement, policy or understanding pursuant to
which any payment  (whether of severance pay or otherwise)  became or may become
due to any  director,  officer or employee of FLFC or any FLFC  Subsidiary  upon
execution of this  Agreement  or the Bank Merger  Agreement or upon or following
consummation  of the  transactions  contemplated  by this  Agreement or the Bank
Merger  Agreement  (either  alone or in  connection  with the  occurrence of any
additional acts or events);

            (d) any agreement,  arrangement, policy or understanding pursuant to
which FLFC or any FLFC  Subsidiary  is  obligated  to  indemnify  any  director,
officer, employee or agent of FLFC or any FLFC Subsidiary;


                                     A - 30


            (e) any agreement,  arrangement,  policy or  understanding  to which
FLFC or any FLFC  Subsidiary  is a party  or by  which  any of the same is bound
which limits the freedom of FLFC or any FLFC  Subsidiary  to compete in any line
of business or with any person;

            (f) any assistance agreement,  supervisory agreement,  memorandum of
understanding,  consent  order,  cease  and  desist  order or  condition  of any
regulatory order or decree with or by any Bank Regulator;

            (g) any agreement  (other than any agreement with a banking customer
for the provision of banking services entered into by any FLFC Subsidiary in the
ordinary  course of business)  that  involves a payment or series of payments of
more than $50,000 in any one (1) year from or to FLFC or any FLFC Subsidiary;

            (h) any agreement,  arrangement or understanding any of the benefits
of which will be  increased,  or the  vesting of the  benefits  of which will be
accelerated,  by the occurrence of any of the transactions  contemplated by this
Agreement or the Bank Merger  Agreement,  or the value of any of the benefits of
which will be calculated on the basis of any of the transactions contemplated by
this Agreement or the Bank Merger Agreement; or

            (i) any other agreement,  arrangement or understanding that would be
required  to be filed as an exhibit to FLFC's  Annual  Report on Form 10-K under
the Exchange Act and which has not been so filed.

         4.16  Brokers and  Finders.  Except as set forth in Section 4.16 of the
FLFC Disclosure Schedule,  neither FLFC nor any FLFC Subsidiary nor any of their
respective directors,  officers or employees,  has employed any broker or finder
or  incurred  any  liability  for any broker or finder  fees or  commissions  in
connection with the transactions contemplated hereby.

         4.17  Insurance.   FLFC  and  each  FLFC  Subsidiary  are  insured  for
reasonable  amounts with  reputable  insurance  companies  against such risks as
management  of FLFC and any FLFC  Subsidiary  reasonably  has  determined  to be
prudent for companies  engaged in a similar  business  would, in accordance with
good business practice,  customarily be insured and has maintained all insurance
required by contracts  currently in effect and applicable laws and  regulations.
Section  4.17 of the  FLFC  Disclosure  Schedule  sets  forth  all  policies  of
insurance  maintained  by FLFC or any FLFC  Subsidiary as of the date hereof and
any claims  thereunder  in excess of $25,000  since  December  31,  2007.  Since
December 31, 2008,  neither FLFC nor any FLFC Subsidiary has received any notice
of  termination  of any such  insurance  coverage or  increase  in the  premiums
therefor or has any reason to believe that any such  insurance  coverage will be
terminated or the premiums therefor  increased (except for increases in premiums
in the ordinary course of business).

         4.18  Properties.  Section 4.18 of the FLFC  Disclosure  Schedule  sets
forth  the  street  address  of all  real  property  in  which  FLFC or any FLFC
Subsidiary  has an  ownership  or leasehold  interest  (specifying,  as to each,
whether  owned or  leased)  and  identifies  all  properties  on which  any FLFC
Subsidiary  operates a bank branch. All real and personal property owned by FLFC
or any  FLFC  Subsidiary  or  presently  used by any of  them in its  respective
business  are in


                                     A - 31


good condition  (ordinary wear and tear excepted) and are sufficient to carry on
its  business  in the  ordinary  course of business  consistent  with their past
practices.  Each of FLFC and each FLFC Subsidiary has good and marketable  title
free  and  clear of all  material  liens,  encumbrances,  charges,  defaults  or
equities (other than equities of redemption under applicable  foreclosure  laws)
to all of the  properties  and  assets,  real  and  personal,  reflected  on the
consolidated  statement  of financial  condition  of FLFC  contained in the FLFC
Financial  Statements  dated  June  30,  2009 or  acquired,  through  merger  or
otherwise,  after such date (other  than those  disposed of for fair value after
such  date),  except (i) liens for current  taxes not yet due or  payable,  (ii)
pledges to secure  deposits and other liens  incurred in the ordinary  course of
its  banking  business,   (iii)  such  imperfections  of  title,  easements  and
encumbrances,  if any, as are not material in character,  amount or extent,  and
(iv) as reflected on the consolidated  statement of financial  condition of FLFC
contained  in the FLFC  Financial  Statements  dated  June 30,  2009.  Except as
disclosed in Section 4.18 of the FLFC Disclosure Schedule, all real and personal
property  leased or licensed by FLFC or any FLFC Subsidiary are held pursuant to
leases or  licenses  that are valid and  enforceable  in  accordance  with their
respective  terms subject,  as to  enforceability,  to  bankruptcy,  insolvency,
reorganization,  moratorium,  fraudulent  transfer  and similar  laws of general
applicability  relating to or affecting  creditors' rights and to general equity
principles,  each such real property  lease is  transferable  to USB and no such
real property lease will terminate or lapse prior to March 31, 2010.

         4.19 Labor.  No work stoppage  involving FLFC or any FLFC Subsidiary is
pending or  threatened.  Neither  FLFC nor any FLFC  Subsidiary  is involved in,
threatened  with or  affected  by, any labor  dispute,  arbitration,  lawsuit or
administrative  proceeding  involving its  employees.  Employees of FLFC and the
FLFC  Subsidiaries are not represented by any labor union nor are any collective
bargaining agreements otherwise in effect with respect to such employees, and to
the best of FLFC's  knowledge there have been no efforts to unionize or organize
any employees of FLFC or any FLFC Subsidiary.

         4.20 Certain  Transactions.  Neither FLFC nor any FLFC  Subsidiary  has
been a party to any off-balance-sheet  transactions  involving interest rate and
currency swaps,  options and futures contracts,  or any other similar derivative
transactions,  except  as set  forth  in  Section  4.20 of the  FLFC  Disclosure
Schedule.

         4.21 Fairness Opinion.  FLFC has received an opinion from Raymond James
&  Associates,  Inc. to the effect that,  subject to the terms,  conditions  and
qualifications  set  forth  therein,   as  of  the  date  thereof,   the  Merger
Consideration  to be  received  by the  shareholders  of FLFC  pursuant  to this
Agreement  is fair to such  shareholders  from a  financial  point of view,  and
Raymond James & Associates,  Inc. has consented to the inclusion of such written
opinion in the Proxy Statement.

         4.22 Loan Portfolio.
              --------------

            4.22.1 The allowance for possible losses reflected in FLFC's audited
consolidated  statement of financial  condition  contained in the FLFC Financial
Statements  dated June 30, 2009 was, and the allowance for possible losses shown
on the balance  sheets in FLFC's  Securities


                                     A - 32


Documents  for dates  after  June 30,  2009 will be,  adequate  in all  material
respects, as of the dates thereof, under GAAP.

            4.22.2 Section 4.22.2 of the FLFC  Disclosure  Schedule sets forth a
listing,  as of August 30,  2009 by  account,  of:  (A) all loans,  (1) that are
contractually  past due ninety  (90) days or more in the  payment  of  principal
and/or interest,  (2) that are on non-accrual status, (3) that as of the date of
this  Agreement are classified as "Impaired"  (as  contemplated  under FAS 114),
"Other Loans Specially Mentioned", "Special Mention", "Substandard", "Doubtful",
"Loss",  "Classified",  "Criticized",  "Watch list", or words of similar import,
together  with the principal  amount of and accrued and unpaid  interest on each
such loan and the  identity of the obligor  thereunder,  (4) where a  reasonable
doubt  exists  as to  the  timely  future  collectibility  of  principal  and/or
interest,  whether or not interest is still  accruing or the loans are less than
ninety (90) days past due, (5) where the  interest  rate terms have been reduced
and/or the maturity dates have been extended  subsequent to the agreement  under
which the loan was originally  created due to concerns  regarding the borrower's
ability to pay in accordance  with such initial  terms,  or (6) where a specific
reserve allocation exists in connection therewith, and (B) all assets classified
by FLFC or any FLFC Subsidiary as real estate acquired through foreclosure or in
lieu of foreclosure,  including in-substance foreclosures,  and all other assets
currently held that were acquired through foreclosure or in lieu of foreclosure.

            4.22.3  All  loans  receivable  (including  discounts)  and  accrued
interest  entered  on the books of FLFC and the FLFC  Subsidiaries  arose out of
bona  fide   arm's-length   transactions,   were  made  for  good  and  valuable
consideration  in  the  ordinary  course  of  FLFC's  or  the  appropriate  FLFC
Subsidiary's   respective  business,   and  the  notes  or  other  evidences  of
indebtedness  with  respect  to such loans  (including  discounts)  are,  in all
material  respects,  valid,  true and genuine  and are what they  purport to be,
except  as set forth in  Section  4.22.3 of the FLFC  Disclosure  Schedule.  The
loans, discounts and the accrued interest reflected on the books of FLFC and the
FLFC  Subsidiaries  are  subject  to  no  defenses,  set-offs  or  counterclaims
(including,  without  limitation,  those  afforded by usury or  truth-in-lending
laws),  except as may be  provided by  bankruptcy,  insolvency  or similar  laws
affecting creditors' rights generally or by general principles of equity. Except
as set forth in Section 4.22.3 of the FLFC Disclosure  Schedule,  all such loans
are  owned by FLFC or the  appropriate  FLFC  Subsidiary  free and  clear of any
liens.

            4.22.4 All pledges,  mortgages,  deeds of trust and other collateral
documents or security  instruments  relating to all notes or other  evidences of
indebtedness referred to in Section 4.22.3 are, in all material respects, valid,
true and genuine, and what they purport to be.

         4.23  Required Vote; Inapplicability of Anti-takeover Statutes.
               --------------------------------------------------------

            4.23.1 The  affirmative  vote of the  holders of  two-thirds  of the
outstanding  shares of FLFC Common  Stock  outstanding  and  entitled to vote is
necessary to approve this  Agreement and the  transactions  contemplated  hereby
(including the Bank Merger) on behalf of FLFC.


                                     A - 33


            4.23.2 No "fair price," "moratorium," "control share acquisition" or
other  form of  anti-takeover  statute  or  regulation  or  provision  of FLFC's
Certificate of  Incorporation or By-Laws is applicable to this Agreement and the
transactions contemplated hereby.

         4.24  Material  Interests  of Certain  Persons.  Except as set forth in
Section 4.24 of the FLFC Disclosure Schedule,  no officer or director of FLFC or
a FLFC  Subsidiary,  or any  "associate"  (as such term is defined in Rule 14a-l
under the Exchange  Act) of any such  officer or director,  (i) has any material
interest in any contract or property (real or personal), tangible or intangible,
used in or pertaining  to the business of FLFC or any of the FLFC  Subsidiaries,
or (ii) is indebted  to, or has the right under a line of credit to borrow from,
FLFC or any FLFC Subsidiary in an amount greater than $100,000.

         4.25 Joint Ventures.  Section 4.25 of the FLFC Disclosure Schedule sets
forth  (i) the  identities  of all  Joint  Ventures  in  which  FLFC or any FLFC
Subsidiary is  participating,  (ii) a list of agreements  relating to such Joint
Ventures,  (iii) the identities of the other  participants in the Joint Venture,
(iv) the percentage of the Joint Venture owned by each  participant,  (v) copies
of the most  recent  available  financial  statements  (on an  audited  basis if
available)  of such Joint  Ventures,  and (vi) the amount of the  investment  or
contractually  binding  commitment  of FLFC or any FLFC  Subsidiary to invest in
such Joint Venture.

         4.26  Intellectual  Property.  FLFC and  each  FLFC  Subsidiary  own or
possess  valid and binding  licenses and other rights to use without  payment of
any  material  amount all material  patents,  trademarks,  trade names,  service
marks,  copyrights  and  any  applications  therefor,  schematics,   technology,
know-how,  trade secrets,  inventory,  ideas,  algorithms,  processes,  computer
programs  and  applications  (in both  source  code and  object  code  form) and
tangible and  intangible  proprietary  information  or material that are used in
their businesses ("Intellectual  Property"),  and all such Intellectual Property
is described in Section 4.26 of the FLFC Disclosure  Schedule.  Neither FLFC nor
any FLFC Subsidiary has any material  undisclosed  liability with respect to (i)
the Intellectual Property or (ii) licenses,  sublicenses and other agreements as
to which FLFC or any FLFC  Subsidiary  is a party and  pursuant to which FLFC or
any FLFC Subsidiary is authorized to use any third party patents,  trademarks or
copyrights,  including software which are incorporated in, or form a part of any
FLFC or any FLFC Subsidiary product.

         4.27 Disclosures.  None of the  representations  and warranties of FLFC
and  FNB or any of the  written  information  or  documents  furnished  or to be
furnished by FLFC or FNB to USB in connection with or pursuant to this Agreement
or the consummation of the transactions  contemplated hereby (including the Bank
Merger),  when  considered  as a whole,  contains  or will  contain  any  untrue
statement of a material  fact,  or omits or will omit to state any material fact
required to be stated or necessary to make any such information or document,  in
light of the circumstances, not misleading.


                                     A - 34


                                    ARTICLE V

                      REPRESENTATIONS AND WARRANTIES OF USB

         USB  represents  and  warrants  to FLFC  and FNB  that  the  statements
contained  in this  Article V are  correct  and  complete as of the date of this
Agreement  and will be correct and  complete  as of the Closing  Date (as though
made then and as though the Closing Date were  substituted  for the date of this
Agreement  throughout this Article V), except as set forth in the USB Disclosure
Schedule  delivered by USB to FLFC and FNB on the date hereof. No representation
or warranty of USB contained herein shall be deemed untrue or incorrect, and USB
shall not be deemed to have breached a representation or warranty, on account of
the  existence  of any  fact,  circumstance  or  event,  unless,  as a direct or
indirect consequence of such fact, circumstance or event,  individually or taken
together with all other facts,  circumstances  or events  inconsistent  with any
paragraph in this Article V, as applicable,  there is reasonably likely to exist
a Material  Adverse Effect.  The mere inclusion of an item in the USB Disclosure
Schedule as an exception to a representation  or warranty shall not be deemed an
admission by USB that such item represents a material  exception or fact,  event
or circumstance or that,  absent such inclusion in the USB Disclosure  Schedule,
such item is or would be  reasonably  likely to  result  in a  Material  Adverse
Effect.

         5.1 Capital Structure.  USB is a Connecticut-chartered  savings bank in
mutual form and, as a result, has no authorized or

outstanding capital stock.

         5.2 Organization, Standing and Authority of USB.
             -------------------------------------------

            5.2.1  USB is a mutual  savings  bank  duly  organized  and in legal
existence  under the laws of the State of Connecticut  with full corporate power
and authority to own or lease all of its  properties  and assets and to carry on
its business as now conducted,  and is duly licensed or qualified to do business
and is in good standing or legal existence, as appropriate, in each jurisdiction
in which its  ownership  or leasing of property  or the conduct of its  business
requires  such  licensing  or  qualification.  The  deposit  accounts of USB are
insured by the FDIC through the DIF to the maximum extent permitted by the FDIA.
USB has  paid  all  premiums  and  assessments  required  by the  FDIC.  USB has
heretofore  delivered or made available to FLFC, true and complete copies of the
Certificate of Incorporation and Bylaws of USB as in effect on the date hereof.

            5.2.2 Set forth in Section 5.2.2 of the USB  Disclosure  Schedule is
the name,  jurisdiction of incorporation and percentage ownership of each direct
and  indirect  USB  Subsidiary.   Except  for  (a)  capital  stock  of  the  USB
Subsidiaries,  (b) securities and other  interests held in a fiduciary  capacity
and  beneficially  owned by third  parties  or taken in  consideration  of debts
previously  contracted,  and (c)  securities and other  interests  which are set
forth in the USB  Disclosure  Schedule,  USB  does not own or have the  right or
obligation to acquire, directly or indirectly,  any outstanding capital stock or
other voting securities or ownership interests of any corporation, bank, savings
association,  partnership,  joint  venture  or other  organization,  other  than
investment  securities  representing  not more  than  five  percent  (5%) of the
outstanding capital stock of any entity. The outstanding shares of capital stock
or other


                                     A - 35


ownership  interests of each USB Subsidiary that are owned by USB have been duly
authorized and validly issued, are fully paid and nonassessable and are directly
owned  by USB  free  and  clear of all  liens,  claims,  encumbrances,  charges,
pledges,  restrictions or rights of third parties of any kind whatsoever. Except
as set  forth on  Section  5.2.2 of the USB  Disclosure  Schedule,  there are no
Rights  authorized,  issued or outstanding  with respect to the capital stock or
other  ownership  interests of any USB  Subsidiary  and there are no agreements,
understandings or commitments relating to the right of USB to vote or to dispose
of such capital stock or other ownership interests.

            5.2.3 Organization, Standing and Authority of USB Subsidiaries. Each
USB Subsidiary is a corporation,  partnership or business trust duly  organized,
validly existing and in good standing or legal existence, as appropriate,  under
the laws of the  jurisdiction in which it is organized.  Each USB Subsidiary (i)
has full power and  authority to own or lease all of its  properties  and assets
and to carry on its  business  as now  conducted,  and (ii) is duly  licensed or
qualified  to do  business  and is in  good  standing  or  legal  existence,  as
appropriate,  in each jurisdiction in which its ownership or leasing of property
or the conduct of its business  requires  such  qualification,  except where the
failure to be so licensed or qualified would not have a Material Adverse Effect.
USB is  authorized  to own each USB  Subsidiary  under  applicable  law. USB has
heretofore delivered or made available to FLFC and has included as Section 5.2.3
of the  USB  Disclosure  Schedule  true,  complete  and  correct  copies  of the
Certificate of  Incorporation  and Bylaws of each USB Subsidiary as in effect as
of the date hereof.

         5.3 Authorized and Effective Agreement.
             ----------------------------------

            5.3.1 USB has all requisite  corporate  power and authority to enter
into this Agreement and the Bank Merger Agreement and (subject to receipt of all
necessary  governmental  approvals) to perform all of its obligations under this
Agreement  and the Bank Merger  Agreement.  The  execution  and delivery of this
Agreement and the Bank Merger Agreement and the consummation of the transactions
contemplated  hereby and thereby  have been duly and validly  authorized  by all
necessary corporate action in respect thereof on the part of USB. This Agreement
has been duly and  validly  executed  and  delivered  by USB and,  assuming  due
authorization,  execution and delivery by FLFC and FNB,  constitutes  the legal,
valid and binding obligation of USB,  enforceable against USB in accordance with
its terms,  subject, as to enforceability,  to bankruptcy,  insolvency and other
laws of general applicability  relating to or affecting creditors' rights and to
general  equity  principles.  The Bank  Merger  Agreement,  upon  execution  and
delivery by USB,  will have been duly and validly  executed and delivered by USB
and,  assuming  due  authorization,  execution  and  delivery  by FLFC  and FNB,
constitutes the legal, valid and binding obligation of USB,  enforceable against
USB in accordance with its terms, subject, as to enforceability,  to bankruptcy,
insolvency  and other laws of general  applicability  relating  to or  affecting
creditors' rights and to general equity principles.

            5.3.2 Neither the  execution  and delivery of this  Agreement or the
Bank Merger Agreement, nor consummation of the transactions  contemplated hereby
or thereby,  nor compliance by USB with any of the provisions  hereof or thereof
(i) does or will  conflict  with or result in a breach of any  provisions of the
Certificate of  Incorporation  or Bylaws of USB, (ii) violate,  conflict with or
result in a breach of any term,  condition  or  provision  of, or  constitute  a


                                     A - 36


default  (or an event  which,  with  notice  or lapse  of time,  or both,  would
constitute  a  default)  under,  or  give  rise  to any  right  of  termination,
cancellation or  acceleration  with respect to, or result in the creation of any
lien,  charge or encumbrance  upon any property or asset of USB pursuant to, any
material  note,  bond,  mortgage,  indenture,  deed of  trust,  license,  lease,
agreement or other instrument or obligation to which USB is a party, or by which
any of its  properties  or assets may be bound or affected,  or (iii) subject to
receipt of all required  governmental and Board of Director  approvals,  violate
any order, writ, injunction,  decree,  statute, rule or regulation applicable to
USB.

            5.3.3 Except for (i) the filing of  applications  and notices  with,
and the consents and approvals, as applicable, of the Bank Regulators,  (ii) the
filing of  certificates  of merger with the  Secretary  of State of the State of
Delaware  pursuant  to the DGCL  and the  Secretary  of  State  of the  State of
Connecticut  pursuant to the CBCA in connection  with the Merger,  and (iii) the
filing  of a  copy  of  the  Bank  Merger  Agreement  and  the  approval  of the
commissioner of the Department  with the  Connecticut  Secretary of the State in
connection  with the Bank Merger pursuant to the  Connecticut  Revised  Nonstock
Corporation Act and other applicable law, no consents or approvals of or filings
or  registrations  with any  Governmental  Entity  or with any  third  party are
necessary on the part of USB in  connection  with the  execution and delivery of
this Agreement or the Bank Merger  Agreement,  the consummation of the Merger by
Acquisition Corporation, and the consummation of the Bank Merger by USB.

            5.3.4  As of  the  date  hereof,  USB is not  aware  of any  reasons
relating to USB why all consents and  approvals  shall not be procured  from all
regulatory  agencies having  jurisdiction over the transactions  contemplated by
this  Agreement  and the  Bank  Merger  Agreement  as  shall  be  necessary  for
consummation  of the  transactions  contemplated  by this Agreement and the Bank
Merger Agreement.

         5.4 Financial Statements.
             --------------------

            5.4.1  USB  has  previously  delivered  or  made  available  to FLFC
accurate and complete copies of the USB Financial  Statements which, in the case
of audited USB Financial Statements, are accompanied by the audit reports of its
independent public accountants.  The USB Financial Statements have been prepared
in  accordance  with GAAP and  (including  the related  notes where  applicable)
fairly present in each case in all material respects (subject in the case of the
unaudited  interim  statements to normal year-end  adjustments) the consolidated
financial  position,  results  of  operations  and cash flows of USB and the USB
Subsidiaries on a consolidated basis as of and for the respective periods ending
on the dates  thereof,  in  accordance  with GAAP during the  periods  involved,
except as indicated in the notes thereto.

            5.4.2 Each of the USB  Financial  Statements  referred to in Section
5.4.1 has been  prepared in  accordance  with GAAP during the periods  involved,
except as stated  therein or, in the case of  unaudited  interim  USB  Financial
Statements,  the absence of footnotes and customary  year-end  adjustments.  The
audits of USB have been conducted in accordance with generally accepted auditing
standards.  The  books and  records  of USB and the USB  Subsidiaries  are being
maintained in compliance with applicable legal and accounting requirements,  and
such books and records  accurately reflect in all material respects all dealings
and transactions in


                                     A - 37


respect  of the  business,  assets,  liabilities  and  affairs  of USB  and  its
Subsidiaries.  The minute books of USB and each USB Subsidiary  contain complete
and  accurate  records  of all  meetings  and other  corporate  actions of their
respective  shareholders  and  Boards of  Trustees  (including  all  committees)
authorized at such  meetings  held or taken since  December 31, 2006 through the
date of this Agreement.

            5.4.3  At the  date  of  each  balance  sheet  included  in the  USB
Financial  Statements,  USB did not have any  liabilities,  obligations  or loss
contingencies of any nature (whether absolute, accrued, contingent or otherwise)
of a type  required to be reflected in such USB  Financial  Statements or in the
footnotes  thereto which are not fully reflected or reserved  against therein or
fully disclosed in a footnote thereto,  except for liabilities,  obligations and
loss  contingencies  which are not material  individually or in the aggregate or
which are incurred in the  ordinary  course of  business,  consistent  with past
practice,  and except for liabilities,  obligations and loss contingencies which
are within the subject matter of a specific  representation  and warranty herein
and subject, in the case of any unaudited statements, to normal, recurring audit
adjustments and the absence of footnotes.

         5.5 Material Adverse Change. Since December 31, 2008 to the date hereof
(i) USB has conducted  its business in the ordinary and usual course  (excluding
the incurrence of expenses in connection with this Agreement,  and excluding the
incurrence of expenses in connection with the transactions contemplated hereby),
and (ii) no event has occurred or circumstance  arisen that,  individually or in
the aggregate, has had or is reasonably likely to have a Material Adverse Effect
on USB.

         5.6  Certain  Information.  None  of the  information  supplied  by USB
relating to USB and its Subsidiaries to be included or incorporated by reference
in the Proxy  Statement,  as of the date(s)  such Proxy  Statement  is mailed to
shareholders  of  FLFC,  and up to and  including  the  date of the  meeting  of
shareholders  to which such Proxy  Statement  relates,  will  contain any untrue
statement of a material fact or omit to state a material fact  necessary to make
the  statements  therein,  in light of the  circumstances  under which they were
made,  not  misleading,  provided that  information  as of a later date shall be
deemed to modify information as of an earlier date.

         5.7 Legal  Proceedings.  Except as set forth in Section  5.7 of the USB
Disclosure  Schedule,   there  are  no  actions,  suits,  claims,   governmental
investigations or proceedings  instituted,  pending or, to the best knowledge of
USB,  threatened against USB or against any asset,  interest or right of USB, or
against any officer, director or employee of any of them, and USB is not a party
to any order, judgment or decree.

         5.8 Compliance with Laws.
             --------------------

            5.8.1  USB has  all  material  permits,  licenses,  certificates  of
authority,  orders and approvals of, and has made all filings,  applications and
registrations with, federal, state, local and foreign governmental or regulatory
bodies that are  required in order to permit it to carry on its  business in all
material  respects  as  it is  currently  being  conducted;  all  such  permits,
licenses,  certificates of authority, orders and approvals are in full force and
effect;  and to the best knowledge of USB, no suspension or  cancellation of any
of the same is threatened.


                                     A - 38


            5.8.2  Except as set forth in  Section  5.8.2 of the USB  Disclosure
Schedule,   USB  is  not  in  violation  of  its   respective   Certificate   of
Incorporation,  Charter or other  chartering  instrument  or  Bylaws,  or to its
knowledge,  in  violation  of any  applicable  federal,  state or  local  law or
ordinance or any order, rule or regulation of any federal, state, local or other
governmental  agency  or  body  (including,   without  limitation,  all  banking
(including without limitation all regulatory  capital  requirements),  municipal
securities, insurance, safety, health, zoning,  anti-discrimination,  antitrust,
and wage and hour  laws,  ordinances,  orders,  rules  and  regulations),  or in
default with respect to any order,  writ,  injunction or decree of any court, or
in default under any order,  license,  regulation or demand of any  governmental
agency and, to the best knowledge of USB, USB along with its executive  officers
and  directors,  is not in violation  of any  Securities  Laws;  and USB has not
received any written notice or  communication  from any federal,  state or local
governmental  authority  asserting  that  USB  is in  violation  of  any  of the
foregoing,  which violation has not been corrected on a prospective basis in all
material respects. USB is not subject to any regulatory or supervisory cease and
desist order,  agreement,  written  directive,  memorandum of  understanding  or
written  commitment  (other than those of general  applicability  to all savings
banks),  and it has not received any written  communication  requesting  that it
enter into any of the foregoing.  Since  December 31, 2008 no regulatory  agency
has initiated any  proceeding  or, to the best  knowledge of USB,  investigation
into the business or operations of USB. USB has not received any objection  from
any regulatory agency to USB's response to any violation, criticism or exception
with respect to any report or statement relating to any examination of USB.

            5.8.3  Certain  Transactions.  USB  has  not  been  a  party  to any
off-balance  sheet  transactions  involving  interest  rate and currency  swaps,
options and futures  contracts,  or any other similar  derivative  transactions,
except as set forth in Section 5.8.3 of the USB Disclosure Schedule.

            5.8.4 Absence of Certain Changes or Events.

               (a)  Except as set forth in Section  5.8.4 of the USB  Disclosure
Schedule, since December 31, 2008, there has not been:

                  (1) to the  best of  USB's  knowledge,  any  material  adverse
change in the business, operations, properties, assets or financial condition to
USB and no fact or  condition  exists  which  USB  believes  will  cause  such a
material adverse change in the future;

                  (2) to the best of USB's knowledge,  any loss (for purposes of
this  subsection  5.8.4(a)(2),  "loss"  shall  not  mean a loan  loss),  damage,
destruction  or other  casualty  materially  and adversely  affecting any of the
significant  properties,  assets or business  of USB  (whether or not covered by
insurance);

                  (3) any  change in any  method  of  accounting  or  accounting
practice of USB; or


                                     A - 39


                  (4) any material  change to any of the employee  benefit plans
provided by USB to its employees.

            5.8.5 Environmental Matters. Except as set forth in Section 5.8.5 of
the USB Disclosure Schedule:

               (a) To the best  knowledge  and belief of USB, USB is in material
compliance,  and has in the last three years been in material  compliance,  with
all Environmental  Laws, except where such noncompliance or violations could not
reasonably be expected to have a Material Adverse Effect on USB.

               (b) There is no suit, claim,  action or proceeding pending before
any court or Governmental Entity (and, to the best of USB's knowledge,  no basis
exists for the assertion or commencement thereof) in which USB has been named as
defendant(s) for alleged noncompliance with any Environmental Law or relating to
contamination  or the release of Materials of  Environmental  Concern at or on a
site  presently  or  formerly  owned,  leased,  or  operated  by USB or to USB's
knowledge, on a site with respect to which USB has made a commercial real estate
loan and has a mortgage or security interest in, except where such noncompliance
or release would not have a material adverse effect on USB taken as a whole.

            5.8.6  Insurance.   USB  is  insured  for  reasonable  amounts  with
reputable insurance companies against such risks as management of USB reasonably
has determined to be prudent for companies  engaged in a similar business would,
in  accordance  with good  business  practice,  customarily  be insured  and has
maintained  all  insurance  required  by  contracts   currently  in  effect  and
applicable laws and  regulations.  Since December 31, 2008, USB has not received
any notice of termination of any such insurance  coverage nor has USB any reason
to believe that any such insurance coverage will be terminated.

            5.8.7 CRA Rating.  USB was rated  "Outstanding"  following  its most
recent  Community   Reinvestment  Act  examination  by  the  regulatory   agency
responsible for its  supervision.  USB has not received any notice of and has no
knowledge of any planned or threatened  objection by any community  group to the
transactions contemplated hereby.

         5.9 Brokers and Finders. Neither USB nor any of its trustees,  officers
or  employees,  has employed any broker or finder or incurred any  liability for
any broker or finder fees or  commissions  in connection  with the  transactions
contemplated hereby.

         5.10 Disclosures.  None of the representations and warranties of USB or
any of the written  information or documents furnished or to be furnished by USB
to FLFC in connection with or pursuant to this Agreement or the  consummation of
the  transactions   contemplated  hereby  (including  the  Bank  Merger),   when
considered  as a whole,  contains  or will  contain  any untrue  statement  of a
material  fact,  or omits or will omit to state any material fact required to be
stated or necessary to make any such  information  or document,  in light of the
circumstances, not misleading.


                                     A - 40


         5.11  Financial  Ability.  As of the date of the  Agreement USB has the
financial  ability and on the Effective  Date and through the date of payment of
the  aggregate  amount of cash  payable  pursuant to Article III hereof,  USB or
Acquisition  Corporation  will have the funds necessary to consummate the Merger
and pay the aggregate  amount of cash to be paid to holders of FLFC Common Stock
and Options pursuant to Section 3.3 hereof.

         5.12 Employee Benefit Plans.
              ----------------------

            5.12.1  USB has set forth in  Section  5.12.1 of the USB  Disclosure
Schedule  all USB  Employee  Plans,  and USB has  previously  furnished  or made
available to FLFC  accurate and complete  copies of the same  together  with (i)
Schedule B forms and the actuarial and audited  financial  reports prepared with
respect to any qualified plans for the last two (2) plan years,  (ii) the annual
reports filed with any  governmental  agency for any qualified or  non-qualified
plans for the last two (2) plan years,  (iii) the Summary Annual Report provided
to  Participants  for the last  two (2) plan  years;  and (iv) all  rulings  and
determination  letters and any open requests for rulings or letters that pertain
to any qualified plan.

            5.12.2 None of USB, any USB Subsidiary,  any pension plan maintained
by any of them and  qualified  under  Section 401 of the Code or, to the best of
USB's  knowledge,  any  fiduciary of such plan has incurred any liability to the
PBGC  (except  for  premiums  payable in the  ordinary  course) or the  Internal
Revenue Service with respect to any employees of USB or any USB  Subsidiary.  No
reportable event under Section 4043(b) of ERISA has occurred with respect to any
such pension plan, other than the transactions contemplated by this Agreement.

            5.12.3 Except as set forth in Section  5.12.3 of the USB  Disclosure
Schedule,  a  favorable  determination  letter has been  issued by the  Internal
Revenue  Service,  with respect to each USB Employee  Plan which is an "employee
pension  benefit  plan" (as  defined in Section  3(2) of ERISA) (a "USB  Pension
Plan") which is intended to qualify under Section 401 of the Code, to the effect
that  such  plan is  qualified  under  Section  401 of the  Code  and the  trust
associated  with such  employee  pension plan is tax exempt under Section 501 of
the Code. No such letter has been revoked or, to the best of USB's knowledge, is
threatened  to be  revoked,  and USB does not know of any  ground on which  such
revocation  may be  based.  Except  as set  forth in  Section  5.12.3 of the USB
Disclosure  Schedule,  neither  USB  nor  any USB  Subsidiary  has  any  current
liability  under any such plan that was  required to be reflected as a liability
on the  Financial  Statements  as of June 30,  2009  under  GAAP,  which was not
reflected on the  consolidated  statement of financial  condition of USB at June
30, 2009 included in the USB Financial Statements.

            5.12.4 No prohibited  transaction  (which shall mean any transaction
prohibited  by Section 406 of ERISA and not exempt under Section 408 of ERISA or
Section  4975 of the Code) has occurred  with  respect to any USB Employee  Plan
which would  result in the  imposition,  directly or  indirectly,  of a material
excise tax on USB under Section 4975 of the Code.

            5.12.5 To the best  knowledge of USB,  the USB  Employee  Plans have
been  operated  in  compliance  in all  material  respects  with the  applicable
provisions  of ERISA,  the


                                     A - 41


Code,  all  regulations,   rulings  and  announcements   promulgated  or  issued
thereunder and all other applicable governmental laws and regulations.

            5.12.6  There  are no  pending  or,  to the best  knowledge  of USB,
threatened  claims (other than routine  claims for benefits) by, on behalf of or
against  any of the USB  Employee  Plans or any  trust  related  thereto  or any
fiduciary thereof.

                                   ARTICLE VI

                            COVENANTS OF FLFC AND FNB

         6.1 Conduct of Business.
             -------------------

            6.1.1 Affirmative Covenants. Except with the written consent of USB,
during the period from the date of this  Agreement  to the  Effective  Time FLFC
will operate its business,  and it will cause each of the FLFC  Subsidiaries  to
operate  its  business,  only in the  usual,  regular  and  ordinary  course  of
business;  use its reasonable  best efforts in good faith to preserve intact its
business  organization  and assets,  keep available the present  services of the
employees,  maintain its rights and franchises, and preserve the goodwill of its
customers and others with whom business  relationships  exist;  and  voluntarily
take no action which would or be reasonably  likely to (i) adversely  affect the
ability  of  FLFC or FNB to  obtain  any  necessary  approvals  of  Governmental
Entities  required for the  transactions  contemplated  hereby or under the Bank
Merger  Agreement  or  increase  the  period of time  necessary  to obtain  such
approvals,  or (ii)  adversely  affect its ability to perform its  covenants and
agreements under this Agreement or the Bank Merger Agreement;

            6.1.2  Negative  Covenants.  FLFC  agrees that from the date of this
Agreement to the Effective Time, except as otherwise  specifically  permitted or
required  by  this  Agreement  and  except  to  the  extent  required  by law or
regulation or any Governmental  Entity, or consented to by USB in writing,  FLFC
will not, and will cause each of the FLFC Subsidiaries not to:

               (a)  change  or  waive  any  provision  of  its   Certificate  of
Incorporation, Charter or Bylaws, except as required by law;

               (b) change the number of shares of its authorized capital stock;

               (c)  issue  any  capital  stock or issue  or  grant  any  option,
restricted  stock  award,  warrant,  call,  commitment,  subscription,  right to
purchase or  agreement of any  character  relating to the  authorized  or issued
capital  stock  of  FLFC  or any of the  FLFC  Subsidiaries,  or any  securities
convertible into shares of such stock; except that FLFC may issue shares of FLFC
Common  Stock or  permit  treasury  shares  to  become  outstanding  to  satisfy
currently outstanding Company Restricted Stock awards and in accordance with the
terms of the FLFC Stock Plan described in Section 4.1 hereof;


                                     A - 42


               (d)  effect   any   recapitalization,   reclassification,   stock
dividend, stock split or like change in capitalization, or redeem, repurchase or
otherwise acquire any shares of its capital stock;

               (e)  declare or pay any  dividends  or other  distributions  with
respect to FLFC Common Stock;

               (f) enter into or terminate any contract or agreement  (including
without  limitation any settlement  agreement with respect to litigation) except
in the ordinary course of business or except as set forth in Section 6.1.2(f) of
the FLFC Disclosure Schedule;

               (g) incur any  liabilities  or  obligations  (excluding  customer
deposit  accounts  and  retail  repurchase  agreements)  in  excess  of  $50,000
individually  or  $250,000  in  the  aggregate,  whether  directly  or by way of
guaranty,  including any  obligation for borrowed money whether or not evidenced
by a note, bond, debenture or similar instrument;

               (h) make any capital expenditures  (excluding third party leasing
transactions  through First Litchfield Leasing Corporation  consistent with past
practice) in excess of $50,000 individually or $250,000 in the aggregate, except
pursuant to binding commitments  existing on the date hereof and as set forth in
Section  6.1.2(h) of the FLFC  Disclosure  Schedule and except for  expenditures
reasonable and necessary to maintain assets in good repair;

                  (i)      except for commitments issued prior to the date of
this Agreement which have not yet expired and which have been disclosed in
Section 6.1.2(i) of the FLFC Disclosure Schedule, make any new loan (including
leasing transactions) or other credit facility commitment or increase any loan
or other credit facility commitment to any borrower or group of affiliated
borrowers in excess of the following limitations without prior consultation with
and approval from USB's Chief Lending Officer, which approval shall be deemed to
be given unless USB provides written objection to FLFC or the FLFC Subsidiary by
the end of the third Business Day after USB receives a written request from FLFC
or the FLFC Subsidiary for approval:

                                    (i)  residential   first  mortgage  loan  in
                  excess of $500,000;

                                    (ii) owner occupied and/or "under  contract"
                  residential construction loan in excess of $500,000;

                                    (iii)  commercial  and  industrial  loan  in
                  excess of $250,000;

                                    (iv)  commercial  real estate loan in excess
                  of $1,000,000 for owner-occupied and in excess of $500,000 for
                  non-owner occupied;

                                    (v) commercial  construction  loan in excess
                  of $500,000;

                                    (vi)  consumer loan  (including  home equity
                  loan) in  excess  of  $250,000  for  secured  and in excess of
                  $25,000 unsecured;

                                    (vii) residential development,  acquisition,
                  and construction loan in excess of $250,000;

                                    (viii)  renewal of existing  lines of credit
                  to OAEM or higher risk rating; and

                                    (ix)  loans of new  monies to  borrowers  or
                  borrowing  relationships  with  OAEM-rated  credits  or higher
                  shall not be made in any amount.


                                     A - 43


            (j)  (i)  grant  any  increase  in  rates  of  compensation  to  its
non-officer  employees other than in the ordinary course of business  consistent
with past  practice  provided  that no such  increase  shall result in an annual
adjustment  of more than 3% without  prior  consultation  with and approval from
USB's Senior Vice President of Human  Resources;  grant any increase in rates of
compensation  to, or pay or agree to pay any bonus or  severance  to, or provide
any other new employee  benefit or incentive to its directors or to its officers
except for non-discretionary  payments required by agreements existing as of the
date  hereof  and set  forth on  Schedule  6.1.2(j)(i)  of the  FLFC  Disclosure
Schedule  without  prior  consultation  with and  approval  from USB;  grant any
increases in compensation or bonuses to its non-officer  employees other than in
the ordinary  course of business  consistent with past practice and bonuses that
are  reasonable  and  necessary to  compensate  FLFC or FNB employees in lieu of
option  grants  between  the  date  hereof   through  the  Effective   Date,  in
consultation  with the Senior Vice  President of Human  Resources of USB;  enter
into any employment,  severance or similar  agreements or arrangements  with any
director or employee;  adopt or amend or terminate  any employee  benefit  plan,
pension  plan or  incentive  plan except as required by law or the terms of such
plan or as provided in Section 6.1.2(j)(i) of the FLFC Disclosure  Schedule,  or
permit the vesting of any material  amount of benefits under any such plan other
than  pursuant  to the  provisions  thereof  as in  effect  on the  date of this
Agreement;  or make  any  contributions  to any  FLFC  Employee  Plan not in the
ordinary  course  of  business  consistent  with  past  practice;  or  make  any
contributions to FLFC's Employee Stock Ownership Plan (the "ESOP") other than as
required by the terms of the ESOP currently in effect on the date hereof; or

               (ii) increase the number of (A) non-officer personnel employed by
FLFC or any FLFC Subsidiary over the staffing level previously authorized as set
forth in Section 6.1.2(j)(ii) of the FLFC Disclosure  Schedule,  or (B) officers
employed  by FLFC or any  FLFC  Subsidiary  over  the  number  of such  officers
currently so employed,  without the prior consent of USB's Senior Vice President
of Human Resources.

            (k) make  application  for the opening or closing of any, or open or
close any, branch or automated banking facility;

            (l)  make  any  equity  investment  or  commitment  to make  such an
investment in real estate or in any real estate  development  project  including
foreclosures,  settlements  in  lieu of  foreclosure  or  troubled  loan or debt
restructuring;

            (m) subject to Section 6.10 hereof,  merge into,  consolidate  with,
affiliate with, or be purchased or acquired by, any other Person,  or permit any
other Person to be merged, consolidated or affiliated with it or be purchased or
acquired by it, or, except to realize upon  collateral in the ordinary course of
its business,  acquire a significant  portion of the assets of any other Person,
or sell a significant portion of its assets;

            (n) make any change in its accounting  methods or practices,  except
changes as may be required by GAAP or by law or regulatory requirements;


                                     A - 44


            (o) enter into any off-balance sheet transaction  involving interest
rate and currency  swaps,  options and futures  contracts,  or any other similar
derivative transactions;

            (p) except for commitments outstanding as of June 30, 2009 invest in
or commit to invest in, or otherwise increase,  decrease or alter its investment
in, any existing or new Joint Venture;

            (q) except as set forth in Section  6.1.2(q) of the FLFC  Disclosure
Schedule,  make any  material  change in policies in existence as of the date of
this  Agreement  with regard to the extension of credit,  the  establishment  of
reserves  with respect to the possible  loss thereon or the charge off of losses
incurred  thereon,  investment,  asset/liability  management  or other  material
banking  policies,  except as may be  required by changes in  applicable  law or
regulations or by GAAP;

            (r) waive, release,  grant or transfer any rights of value or modify
or change  any  existing  agreement  or  indebtedness  to which FLFC or any FLFC
Subsidiary is a party, other than in the ordinary course of business, consistent
with past practice;

            (s)  purchase  any debt  securities  or any  equity  securities,  or
purchase any security for its investment portfolio, or otherwise take any action
that would  materially  alter the mix,  maturity,  credit or interest  rate risk
profile of its portfolio of investment securities;

            (t) enter into,  renew,  extend or modify any other transaction with
any Affiliate;

            (u) except for the execution of this Agreement, and actions taken or
which will be taken in  accordance  with the  provisions  of this  Agreement and
performance  thereunder,  take any  action  that  would  give rise to a right of
payment to any individual under any employment or severance agreement or similar
agreement;

            (v) except for the execution of this Agreement, and actions taken or
which will be taken in accordance  with the provisions of this  Agreement,  take
any action  that would give rise to an  acceleration  of the right to payment to
any individual under any FLFC Employee Plan;

            (w)  without  the prior  consultation  and  consent  of USB's  Chief
Financial  Officer,  sell any  participation  interest in any  existing or newly
originated  loan other than as permitted  under Section  6.1.2(i),  or acquire a
participation in any loan except as set forth in and subject to the restrictions
of Section 6.1.2(i) hereof;

            (x) enter into any new or depart from any existing line of business;

            (y) without prior  consultation with USB's Chief Financial  Officer,
increase or decrease  the rate of interest  paid on deposits,  except  within 25
basis points of rates paid by USB for comparable deposits;


                                     A - 45


            (z) take any action  that (i)  would,  or is  reasonably  likely to,
prevent or impede the Merger  from  qualifying  as a  qualified  stock  purchase
within  the  meaning  of  Section  338 of the  Code or (ii)  is  intended  or is
reasonably likely to result in (x) any of its representations and warranties set
forth in this Agreement being or becoming  untrue in any material  respect at or
prior to the Effective  Time,  (y) any of the conditions to the Merger set forth
in Article IX not being  satisfied or (z) a material  violation of any provision
of this Agreement or the Bank Merger Agreement,  except, in each case, as may be
required by applicable law or regulation; or

            (aa) elect to  participate  in, or fail to opt out of  participation
in, the Transaction  Account  Guarantee  Program  established by the FDIC or any
other similar program; or

            (bb) agree to do any of the foregoing.

         6.2  Current  Information.  During  the  period  from  the date of this
Agreement  to  the  Effective   Time,  FLFC  will  cause  one  or  more  of  its
representatives to confer with  representatives of USB and report on the general
status of its ongoing  operations at such times as USB may  reasonably  request,
which reports shall include,  but not be limited to,  discussion of the possible
termination  by  FLFC  or  FNB  of  third-party  service  provider  arrangements
effective at the Effective Time or at a date thereafter, non-renewal of personal
and  real  property  leases  and  software  licenses  used by FLFC or any of its
Subsidiaries  in connection  with its systems  operations,  retention of outside
consultants and additional employees to assist with transactions contemplated by
this Agreement, and outsourcing, as appropriate, of proprietary or self-provided
system  services,  it being  understood that FLFC shall not be obligated to take
any such action prior to the Effective Time and,  unless FLFC otherwise  agrees,
no conversion  shall take place prior to the Effective  Time. FLFC will promptly
notify USB of any material change from the normal course of the business of FLFC
or any FLFC Subsidiary or in the operation of the properties of FLFC or any FLFC
Subsidiary and, to the extent  permitted by applicable law, of any  governmental
complaints,  investigations or hearings (or  communications  indicating that the
same may be  contemplated),  or the  institution  or the  threat  of  litigation
involving FLFC or any FLFC  Subsidiary.  With respect to such events,  FLFC will
also provide USB such  information  as USB may  reasonably  request from time to
time.  Within fifteen (15) calendar days after the end of each month,  FLFC will
deliver  to  USB an  unaudited  consolidated  balance  sheet  and  an  unaudited
consolidated  statement of operations,  without  related  notes,  for such month
prepared in accordance with FLFC's current financial reporting practices.

         6.3  Access to  Properties  and  Records.  In order to  facilitate  the
consummation  of the  Merger  and the Bank  Merger  and the  integration  of the
business  and  operations  of the  parties,  subject to Section  12.1 hereof and
subject to applicable laws relating to exchange of information, FLFC will permit
USB and its  officers,  employees,  counsel,  accountants  and other  authorized
representatives, access, upon reasonable notice, to its personnel and properties
and those of the FLFC Subsidiaries, and shall disclose and make available to USB
during normal  business hours  throughout the period prior to the Effective Time
all of the books,  papers and records of FLFC or any FLFC Subsidiary relating to
the assets, properties, operations, obligations and liabilities,  including, but
not  limited  to, all books of  account  (including  the  general  ledger),  tax
records,  minute books of directors' (other than minutes that discuss any of the
transactions contemplated by this Agreement or other strategic alternatives) and
shareholders' meetings, organizational


                                     A - 46


documents,   Bylaws,  material  contracts  and  agreements,   filings  with  any
regulatory authority, litigation files, plans affecting employees, and any other
business  activities  or prospects in which USB may have a reasonable  interest;
provided, however, that FLFC shall not be required to take any action that would
provide  access to or to disclose  information  where such access or  disclosure
would violate or prejudice the rights or business  interests or  confidences  of
any  customer  or  other  person  or would  result  in the  waiver  by it of the
privilege  protecting  communications  between it and any of its  counsel.  FLFC
shall provide and shall request its auditors to provide USB with such historical
financial  information regarding FLFC and any FLFC Subsidiary (and related audit
reports and consents) as USB may reasonably  request for  securities  disclosure
purposes.  USB shall use reasonable  efforts to minimize any  interference  with
FLFC's and any FLFC  Subsidiary's  regular business  operations  during any such
access to FLFC's or any FLFC Subsidiary's personnel, property, books or records.
FLFC and its Subsidiaries shall permit USB, at USB's expense, to cause so-called
"Phase I Environmental  Site  Assessments"  and/or "Phase II Environmental  Site
Assessments" to be performed at any physical  location owned or operated by FLFC
or any FLFC Subsidiary and, to the extent FLFC or the applicable FLFC Subsidiary
has the  contractual  right to do so,  at any  Loan  Property  or  Participation
Facility.

         6.4 Financial and Other Statements.
             ------------------------------

            6.4.1 Promptly upon receipt thereof, FLFC will furnish to USB copies
of each  annual,  interim  or  special  audit of the  books of FLFC and the FLFC
Subsidiaries  made by its independent  accountants  and/or its internal auditors
and copies of all internal control reports submitted to FLFC by such accountants
and/or  internal  auditors in  connection  with each annual,  interim or special
audit of the financial statements of FLFC and the FLFC Subsidiaries made by such
accountants and/or internal auditors.

            6.4.2 As soon as  reasonably  available,  but in no event later than
the date such documents are filed with the SEC, FLFC will deliver to USB any and
all Securities  Documents filed by it with the SEC under the Securities Laws. As
soon as  practicable,  FLFC will  furnish  to USB  copies of all such  financial
statements  and  reports  as it  or  any  FLFC  Subsidiary  shall  send  to  its
shareholders,  the  FDIC,  the  FRB,  the  Department  or any  other  regulatory
authority, except as legally prohibited thereby.

            6.4.3  FLFC  will  advise  USB   promptly  of  the  receipt  of  any
examination  report of any Bank  Regulator  with  respect  to the  condition  or
activities of FLFC or any of the FLFC Subsidiaries.

            6.4.4 FLFC will promptly  furnish to USB such  additional  financial
data as USB may  reasonably  request,  including  without  limitation,  detailed
routine monthly loan reports and other reports that FLFC routinely produces.

         6.5 Maintenance of Insurance.  FLFC shall maintain, and shall cause its
Subsidiaries  to maintain,  such  insurance in such amounts as are reasonable to
cover such  risks  management  of FLFC and any FLFC  Subsidiary  reasonably  has
determined  to be prudent and as are  customary


                                     A - 47


in relation to the character and location of its and their respective properties
and the  nature  of its and their  respective  businesses  consistent  with past
practices.

         6.6  Disclosure  Supplements.  From time to time prior to the Effective
Time,  FLFC and FNB  will  promptly  supplement  or  amend  the FLFC  Disclosure
Schedule  delivered in connection  herewith with respect to any matter hereafter
arising which,  if existing,  occurring or known at the date of this  Agreement,
would have been  required to be set forth or described  in such FLFC  Disclosure
Schedule  or  which  is  necessary  to  correct  any  information  in such  FLFC
Disclosure Schedule which has been rendered inaccurate thereby. No supplement or
amendment to any FLFC Disclosure  Schedule shall be deemed to be an admission by
FLFC or FNB that such FLFC Disclosure  Schedule was materially  inaccurate prior
to such supplement or amendment or that such supplement or amendment constitutes
a material change.  No supplement or amendment to such FLFC Disclosure  Schedule
shall be deemed to have modified the  representation,  warranties  and covenants
for the  purpose of  determining  satisfaction  of the  conditions  set forth in
Article IX.

         6.7  Consents  and  Approvals  of Third  Parties.  FLFC  shall  use all
reasonable  best  efforts  in good  faith to obtain as soon as  practicable  all
consents and  approvals  of any other  persons  necessary  or desirable  for the
consummation  of the  transactions  contemplated  by this Agreement and the Bank
Merger Agreement.  Without limiting the generality of the foregoing,  FLFC shall
utilize the services of a professional  proxy soliciting firm to help obtain the
shareholder vote required to be obtained by it hereunder.

         6.8 Reasonable Best Efforts. Subject to the terms and conditions herein
provided,  FLFC shall use its reasonable  best efforts in good faith to take, or
cause to be  taken,  all  action  and to do,  or cause  to be done,  all  things
necessary,  proper  or  advisable  under  applicable  laws  and  regulations  to
consummate and make effective the  transactions  contemplated  by this Agreement
and the Bank Merger Agreement.

         6.9 Failure to Fulfill  Conditions.  In the event that FLFC  determines
that a condition  to its  obligation  to complete  the Merger or the Bank Merger
cannot  be  fulfilled  and  that it  will  not  waive  that  condition,  it will
immediately so notify USB.

         6.10  Acquisition  Proposals.  (a)  From  and  after  the  date of this
Agreement and until the termination of this Agreement,  FLFC agrees that neither
it nor any of FLFC's  Subsidiaries  shall,  and that it shall direct and use its
best  efforts in good faith to cause its and each such  Subsidiary's  directors,
officers,  employees, agents and representatives not to, directly or indirectly,
initiate,  solicit, knowingly encourage or otherwise facilitate any inquiries or
the making of any  proposal or offer with  respect to an  Acquisition  Proposal.
FLFC further agrees that neither it nor any of its Subsidiaries  shall, and that
it shall direct and use its  reasonable  best efforts in good faith to cause its
and  each  such  Subsidiary's  directors,   officers,   employees,   agents  and
representatives  not to,  directly  or  indirectly,  engage in any  negotiations
concerning,  or provide  any  confidential  information  or data to, or have any
discussions with, any Person relating to an Acquisition  Proposal,  or otherwise
knowingly  facilitate  any effort or attempt to make or implement an Acquisition
Proposal;  provided,  however,  that nothing  contained in this Agreement  shall
prevent FLFC or its Board of Directors  from (A) complying  with its  disclosure


                                     A - 48


obligations under federal or state law; (B) providing information in response to
a request  therefore by a Person who has made an  unsolicited  bona fide written
Acquisition  Proposal if the FLFC Board of Directors receives from the Person so
requesting such information an executed confidentiality  agreement substantially
similar to that  entered  into with USB;  (C)  engaging in any  negotiations  or
discussions  with any  Person  who has made an  unsolicited  bona  fide  written
Acquisition  Proposal or (D)  recommending  such an Acquisition  Proposal to the
shareholders of FLFC, if and only to the extent that, in each such case referred
to in clause (B), (C) or (D) above,  (i) the FLFC Board of Directors  determines
in good faith (after  consultation  with outside legal counsel) that such action
would be required  in order for its  directors  to comply with their  respective
fiduciary  duties  under  applicable  law,  and (ii) the FLFC Board of Directors
determines in good faith (after  consultation  with its financial  advisor) that
such Acquisition  Proposal,  if accepted, is at least as reasonably likely to be
consummated,  taking into account all legal, financial and regulatory aspects of
the  proposal  and the Person  making the proposal  and, if  consummated,  would
result in a transaction more favorable to FLFC's  shareholders  from a financial
point of view than the Merger.  An  Acquisition  Proposal  which is received and
considered  by FLFC in  compliance  with this  Section  6.10 and which meets the
requirements  set  forth in  clause  (D) of the  preceding  sentence  is  herein
referred to as a "Superior Proposal." FLFC agrees that it will immediately cease
and cause to be terminated any existing activities,  discussions or negotiations
with any parties conducted heretofore with respect to any Acquisition Proposals.
FLFC agrees that it will  notify USB  immediately  (within 24 hours) if any such
inquiries,  proposals  or  offers  are  received  by,  any such  information  is
requested  from,  or any such  discussions  or  negotiations  are  sought  to be
initiated or continued  with FLFC or any of its  representatives  after the date
hereof,  and the identity of the person making such  inquiry,  proposal or offer
and  the  substance   thereof  and  will  keep  USB  informed  of  any  material
developments with respect thereto immediately upon the occurrence thereof.

(b) In the event that the Board of Directors of FLFC  determines  in good faith,
after  consultation  with its  financial  advisor and upon  advice from  outside
counsel,  that it desires to accept a Superior Proposal,  it shall notify USB in
writing  of its intent to  terminate  this  Agreement  in order to enter into an
acquisition  agreement with respect to, or recommend acceptance of, the Superior
Proposal.  Such notice shall specify all of the material terms and conditions of
such Superior  Proposal and identify the Person  making such Superior  Proposal.
USB shall have five Business Days to evaluate and respond to FLFC's  notice.  If
USB notifies  FLFC in writing  prior to the  expiration of the five Business Day
period  provided  above that it shall  increase the Merger  Consideration  to an
amount at least equal to that of such Superior  Proposal  (the "USB  Proposal"),
then FLFC shall not be permitted  to enter into an  acquisition  agreement  with
respect to, or permit its Board to recommend  acceptance to its shareholders of,
such  Superior  Proposal.  Such  notice  by USB  shall  specify  the new  Merger
Consideration. FLFC shall have five Business Days to evaluate the USB Proposal.

(c)  In the  event  the  Superior  Proposal  involves  consideration  to  FLFC's
shareholders consisting of securities, in whole or in part, a USB Proposal shall
be deemed to be at least equal to the  Superior  Proposal,  if the USB  Proposal
offers  Merger  Consideration  that  equals or exceeds the  consideration  being
offered to FLFC's  shareholders in the Superior  Proposal valuing any securities
forming a part of the Superior  Proposal at its cash  equivalent  based upon (a)
the average trading price of such securities for the 30 trading days immediately
preceding  the date of


                                     A - 49


the  USB  Proposal,  or (b)  the  written  valuation  of  such  securities  by a
nationally  recognized  investment  banking firm selected if such securities are
not  traded  on a  nationally  recognized  exchange  or  will  be  newly  issued
securities  that are not of a class  then  trading  on a  nationally  recognized
exchange.  Any  written  valuation  shall be  attached  as an exhibit to the USB
Proposal.

(d) In the event that the Board of Directors of FLFC  determines  in good faith,
upon the advice of its  financial  advisor  and  outside  counsel,  that the USB
Proposal is not at least equal to the Superior Proposal, FLFC can terminate this
Agreement in order to execute an  acquisition  agreement  with respect to, or to
allow  its  Board  to  adopt a  resolution  recommending  acceptance  to  FLFC's
shareholders of, the Superior Proposal as provided in Section 11.1.11.

         6.11 Board of Directors and Committee  Meetings.  FLFC shall provide to
USB (a)  notice of any and all  regular  and  special  meetings  of the Board of
Directors  and all  Committees  of FLFC or FNB,  which  notice  shall be no less
timely than the notice required to be provided to FLFC's or FNB's directors, and
(b) at such time as customarily  provided to FLFC's and FNB's directors,  copies
of all written  materials (i) accompanying  any such notices,  (ii) presented to
the  participants  of any and all such  meetings,  and (iii) copies of drafts of
meeting  minutes and credit  memoranda  produced  with  respect to such  meeting
excluding,   however,   any  materials   pertaining  to  USB,  the  transactions
contemplated  by this  Agreement,  and any third  party  proposal  to  acquire a
controlling  interest  in  FLFC  or  FNB.USB  shall  be  entitled  to  send  one
representative  to observe,  but not participate as a voting member in, all such
meetings  provided  he/she  shall not be  allowed  to  observe  any  discussions
regarding the transactions  contemplated by this Agreement,  and any third party
proposal to acquire a controlling interest in FLFC or FNB.

         6.12  Reserves and  Merger-Related  Costs.  On or before the  Effective
Time, FLFC shall use its reasonable best efforts in good faith to establish such
additional  accruals and reserves as may be necessary to conform the  accounting
reserve  practices and methods  (including credit loss practices and methods) of
FLFC and FNB to those of USB (as such practices and methods are to be applied to
FLFC and FNB from and after the Closing  Date) and USB's  plans with  respect to
the conduct of the business of FLFC and FNB  following  the Merger and otherwise
to  reflect  Merger-related  expenses  and  costs  incurred  by FLFC,  provided,
however,  that FLFC shall not be required to take such action  unless USB agrees
in writing  that all  conditions  to  Closing  set forth in Article IX have been
satisfied or waived (including the expiration of any applicable  waiting periods
but excluding the delivery of  certificates  and other documents to be delivered
at the Closing);  prior to the delivery by USB of the writing referred to in the
preceding  clause,  FLFC  shall,  upon  USB's  request,  provide  USB a  written
statement that the representation made in Section 4.22.1, hereof with respect to
FLFC's  allowance  for  possible  loan  losses  is  true  as of  such  date  or,
alternatively,  setting  forth in detail the  circumstances  that  prevent  such
representation  from being true as of such date;  and no accrual or reserve made
by FLFC or any FLFC Subsidiary pursuant to this subsection, or any litigation or
regulatory  proceeding  arising  out of  any  such  accrual  or  reserve,  shall
constitute  a breach of this  Agreement  within the  meaning  of Section  11.1.2
hereof. No action shall be required to be taken by FLFC pursuant to this Section
6.12 if, in the  opinion  of FLFC's  independent  auditors,  such  action  would
contravene GAAP.


                                     A - 50


         6.13 Transaction Expenses of FLFC.
              ----------------------------

            6.13.1 For planning  purposes,  FLFC shall,  within thirty (30) days
from  the  date   hereof,   provide   USB  with  FLFC's   estimated   budget  of
transaction-related  expenses  reasonably  anticipated  to be payable by FLFC in
connection  with this  transaction,  including the fees and expenses of counsel,
accountants,  investment  bankers and other  professionals.  FLFC shall promptly
notify USB if or when it determines that it expects to exceed its budget.

            6.13.2  Promptly after the execution of this  Agreement,  FLFC shall
ask all of its attorneys and other  professionals  to render current and correct
invoices for all unbilled time and  disbursements.  FLFC shall accrue and/or pay
all of such amounts that are actually due and owing as soon as possible.

            6.13.3 FLFC shall advise USB monthly of all  out-of-pocket  expenses
that FLFC has incurred in connection with the transactions  contemplated by this
Agreement (including the Bank Merger).

                                   ARTICLE VII

                                COVENANTS OF USB

         7.1  Disclosure  Supplements.  From time to time prior to the Effective
Time,  USB  will  promptly  supplement  or  amend  the USB  Disclosure  Schedule
delivered in connection  herewith with respect to any material matter  hereafter
arising which,  if existing,  occurring or known at the date of this  Agreement,
would have been  required to be set forth or  described  in such USB  Disclosure
Schedule or which is necessary to correct any information in such USB Disclosure
Schedule which has been rendered  inaccurate thereby. No supplement or amendment
to any USB  Disclosure  Schedule  shall be deemed to be an admission by USB that
such USB Disclosure Schedule was materially  inaccurate prior to such supplement
or amendment or that such supplement or amendment constitutes a material change.
No supplement or amendment to such USB  Disclosure  Schedule  shall be deemed to
have  modified  the  representation,  warranties  and  covenants  the purpose of
determining satisfaction of the conditions set forth in Article IX.

         7.2  Consents  and  Approvals  of  Third  Parties.  USB  shall  use all
reasonable  best  efforts  in good  faith to obtain as soon as  practicable  all
consents and  approvals  of any other  Persons  necessary  or desirable  for the
consummation  of the  transactions  contemplated  by this Agreement and the Bank
Merger Agreement.

         7.3 Reasonable Best Efforts. Subject to the terms and conditions herein
provided,  USB agrees to use its reasonable  best efforts in good faith to take,
or cause to be taken,  all  action  and to do, or cause to be done,  all  things
necessary,  proper  or  advisable  under  applicable  laws  and  regulations  to
consummate  during the first calendar  quarter of 2010 or as soon  thereafter as
practicable and make effective the  transactions  contemplated by this Agreement
and the Bank Merger Agreement.


                                     A - 51


         7.4  Failure to Fulfill  Conditions.  In the event that USB  determines
that a condition  to its  obligation  to complete  the Merger or the Bank Merger
Agreement cannot be fulfilled and that it will not waive that condition, it will
immediately so notify FLFC.

         7.5  Acquisition  Corporation  Organizational  Documents.  Prior to the
Effective Time, Acquisition Corporation will be a corporation duly organized and
in good  standing  or legal  existence,  as  appropriate,  under the laws of the
jurisdiction in which it is organized with full corporate power and authority to
own or lease all of its  properties  and assets and to carry on its  business as
then  conducted and shall be duly licensed or qualified to do business and be in
good standing or legal existence, as appropriate,  in each jurisdiction in which
its  ownership  or leasing of property or the conduct of its  business  requires
such  licensing  or  qualification.   Promptly  following  the  organization  of
Acquisition  Corporation,  the Board of  Directors  thereof  shall  approve this
Agreement  and  the  transactions  contemplated  hereby,  and  USB  shall  cause
Acquisition  Corporation  to execute and deliver an  appropriate  instrument  of
accession to this Agreement,  whereupon  Acquisition  Corporation shall become a
party to, and be bound by, this Agreement.

         7.6 Employees and Employee Benefits.
             -------------------------------

            7.6.1 USB anticipates  offering  employment to all employees of FNB,
subject to review of personnel files and such employment criteria for particular
positions as USB customarily applies, following the Effective Time.

            7.6.2 Each employee of FNB who remains employed by USB following the
Effective Time (each, a "Continuing Employee") shall be entitled to participate,
at the  option  of USB,  in (i) such of the  employee  benefit  plans,  deferred
compensation  arrangements,  bonus or incentive plans and other compensation and
benefit  plans of FLFC  that USB may  continue  for the  benefit  of  Continuing
Employees following the Effective Time, and (ii) whatever employee benefit plans
and other  compensation  and benefit plans that USB may maintain for the benefit
of  its  similarly  situated  employees,  if  such  Continuing  Employee  is not
otherwise then participating in a similar plan under subsection (i).

            Each  Continuing  Employee  shall be credited  with service as a FNB
employee for purposes of determining his or her status under USB's policies with
respect to  vacation,  sick and other  leave.  With  respect to the USB  defined
benefit pension plan,  each Continuing  Employee shall be credited with hours of
service as a FNB employee for the prior  employment  period with FNB in order to
determine  when the employee  would be eligible to  participate in the plan, but
not for purposes of calculating benefits under the plan. With respect to the USB
defined  contribution  plan,  each  Continuing  Employee  shall be  eligible  to
participate,  but will not be  credited  with  prior  years of  service as a FNB
employee  for  purposes  of  vesting.  With  respect  to any USB plan which is a
health, life or disability insurance plan, each Continuing Employee shall not be
subject to any pre-existing  condition  limitation for conditions  covered under
such plans and each such plan which provides health insurance benefits.  Nothing
herein  shall  limit the  ability  of USB to amend or  terminate  any of the USB
Employee Plans in accordance with their terms at any time.


                                     A - 52


            After  the  Effective  Time,  USB  may in its  discretion  maintain,
terminate,  merge or dispose of any FLFC Employee Plan;  provided however,  that
any action taken by USB shall comply with ERISA and any other  applicable  laws,
including laws regarding the preservation of employee benefit plan benefits.

            USB assumes all  obligations  under deferred  compensation  plans of
FLFC or any FLFC  Subsidiary  but shall have the right to  terminate  such plans
following the Effective Time.

            7.6.3 Section  7.6.3 of the FLFC  Disclosure  Schedule  contains all
employment   and  change  of  control,   severance   and   similar   agreements,
arrangements,  policies or programs with any employee or director of FLFC or any
FLFC Subsidiary ("Benefit Agreements"). USB shall honor the terms of all Benefit
Agreements unless USB and the affected employee, officer or director shall agree
otherwise.

         7.7 Directors and Officers Indemnification and Insurance.
             ----------------------------------------------------

            7.7.1 USB shall  maintain in effect for six (6) years  following the
Effective  Time,  the  current  directors'  and  officers'  liability  insurance
policies  maintained by FLFC and the FLFC Subsidiaries  (provided,  that USB may
substitute therefore policies of at least the same coverage containing terms and
conditions  which are not  materially  less  favorable)  with respect to matters
occurring prior to the Effective  Time. In connection  with the foregoing,  FLFC
agrees to provide such insurer or substitute  insurer with such  representations
as such insurer may request with respect to the  reporting of any prior  claims.
Alternatively,  USB may purchase  "tail  coverage" for a period of six (6) years
following the Effective Time for FLFC's and FLFC Subsidiaries' current directors
and  officers,  which  coverage in amount and scope,  and  containing  terms and
conditions,  which  are not less  favorable  than  FLFC's  current  policy.  The
foregoing  notwithstanding,  in no event shall USB be required to expend on tail
coverage in excess of $200,000  and if the annual  premium  exceeds such amount,
USB shall  provide the maximum  amount of coverage that can be obtained for such
amount.

            7.7.2 From and after the Effective Time, USB shall indemnify, defend
and hold harmless each person who is now, or who has been at any time before the
date hereof or who becomes before the Effective  Time, a director of FLFC or FNB
(the "Indemnified Parties") against all losses, claims, damages, costs, expenses
(including reasonable attorney's fees), liabilities or judgments or amounts that
are paid in settlement (which settlement shall require the prior written consent
of USB,  which consent shall not be  unreasonably  withheld) of or in connection
with any claim,  action,  suit,  proceeding  or  investigation,  whether  civil,
criminal,  investigative  or  administrative  (each  a  "Claim"),  in  which  an
Indemnified  Party is, or is  threatened to be made, a party or witness in whole
or in part on or arising in whole or in part out of the fact that such person is
or was a director  of FLFC or a FLFC  Subsidiary  if such Claim  pertains to any
matter of fact arising,  existing or occurring at or before the  Effective  Time
(including,   without   limitation,   the  Merger  and  the  other  transactions
contemplated  hereby),  regardless  of whether such Claim is asserted or claimed
before,  or after,  the  Effective  Time  (the  "Indemnified  Liabilities"),  as
provided under applicable  state or federal law and under FLFC's  Certificate of
Incorporation  and  Bylaws.  USB  shall pay  expenses  in  advance  of the final


                                     A - 53


disposition  of any such action or proceeding to each  Indemnified  Party to the
full extent  permitted  by  applicable  state or federal law upon  receipt of an
undertaking to repay such advance  payments if he or she shall be adjudicated or
determined not to be entitled to indemnification.

                                  ARTICLE VIII

                          REGULATORY AND OTHER MATTERS

         8.1 FLFC Special Meeting.
             --------------------

         FLFC will, in accordance with applicable law and FLFC's  Certificate of
Incorporation  and Bylaws,  (i) as promptly as reasonably  practicable  take all
steps  necessary to duly call, give notice of, convene and hold a meeting of its
shareholders (the "FLFC Shareholders  Meeting") for the purpose of approving the
transactions  contemplated by this Agreement, and for such other purposes as may
be, in FLFC's  and USB's  reasonable  judgment,  necessary  or  desirable,  (ii)
subject to the  fiduciary  responsibility  of the Board of  Directors of FLFC as
advised  by  counsel,   recommend  to  its  shareholders  the  approval  of  the
aforementioned  matters to be submitted by it to its shareholders and oppose any
third party proposal or other action that is inconsistent with this Agreement or
the consummation of the  transactions  contemplated  herein  (including the Bank
Merger),  and (iii)  cooperate  and consult with USB with respect to each of the
foregoing matters. Except with the prior approval of USB, no other matters shall
be submitted  for  approval of the FLFC  shareholders  at the FLFC  Shareholders
Meeting.

         8.2 Proxy Statement.
             ---------------

            8.2.1 For the  purposes  of holding the FLFC  Shareholders  Meeting,
FLFC shall draft and prepare,  and USB shall  cooperate in the preparation of, a
proxy  statement or statements  satisfying  all applicable  requirements  of the
Exchange Act and the rules and regulations  thereunder  (such proxy statement in
the form  mailed  by FLFC to the FLFC  shareholders,  together  with any and all
amendments  or  supplements  thereto,  being  herein  referred  to as the "Proxy
Statement"). FLFC shall file the Proxy Statement with the SEC in accordance with
its  Regulation  14A under the Exchange Act.  FLFC shall upon  expiration of the
period  of time  within  which  the SEC may  comment  on the  preliminary  Proxy
Statement or upon satisfaction of any SEC comments, thereafter promptly mail the
Proxy Statement to its shareholders.

            8.2.2 USB shall  provide FLFC with any  information  concerning  USB
that FLFC may reasonably request in connection with the drafting and preparation
of the Proxy Statement, and FLFC shall notify USB promptly of the receipt of any
comments of the SEC with respect to the Proxy  Statement  and of any requests by
the SEC for any amendment or supplement  thereto or for  additional  information
and shall provide to USB promptly copies of all  correspondence  between FLFC or
any of its  representatives and the SEC. FLFC shall give USB and its counsel the
opportunity  to review  and  comment on the Proxy  Statement  prior to its being
filed with the SEC and shall give USB and its counsel the  opportunity to review
and comment on all  amendments and  supplements  to the Proxy  Statement and all
responses to requests for additional  information  and replies to comments prior
to their being filed with,  or sent to, the SEC.  Each of USB and FLFC agrees to
use all reasonable  efforts,  after consultation with the other party hereto,


                                     A - 54


to respond promptly to all such comments of and requests by the SEC and to cause
the Proxy Statement and all required  amendments and  supplements  thereto to be
mailed  to the  holders  of FLFC  Common  Stock  entitled  to  vote at the  FLFC
Shareholders Meeting at the earliest practicable time.

            8.2.3 USB and FLFC each shall promptly  notify the other party if at
any time either of them,  respectively,  becomes aware that the Proxy  Statement
contains any untrue  statement  of a material  fact or omits to state a material
fact about  themselves  required to be stated  therein or  necessary to make the
statements  contained  therein,  in light of the circumstances  under which they
were made, not misleading.  In such event,  USB shall cooperate with FLFC in the
preparation of a supplement or amendment to such Proxy  Statement which corrects
such misstatement or omission, and FLFC shall mail an amended Proxy Statement to
FLFC's shareholders.

         8.3 Intentionally Omitted.
             ---------------------

         8.4 Regulatory Approvals. Each of FLFC, FNB and USB will cooperate with
the other and use all reasonable  efforts to prepare and file within  forty-five
(45) days of execution of this Agreement all necessary documentation,  to effect
all necessary filings and to obtain all necessary permits,  consents,  approvals
and  authorizations  of all third parties and  governmental  bodies necessary to
consummate the transactions  contemplated by this Agreement,  including  without
limitation the Merger and the Bank Merger.  FLFC and USB will furnish each other
and each  other's  counsel with all  information  concerning  themselves,  their
subsidiaries, directors, officers and shareholders and such other matters as may
be  necessary  or  advisable  in  connection  with the Proxy  Statement  and any
application, petition or any other statement or application made by or on behalf
of USB, FLFC or FNB to any  Governmental  Entity in connection  with the Merger,
the Bank Merger, and the other transactions contemplated by this Agreement. Each
party  hereto  shall  have the  right to  review  and  approve  in  advance  all
characterizations  of the  information  relating  to such  party  and any of its
Subsidiaries  that appear in any filing made in connection with the transactions
contemplated by this Agreement with any Governmental  Entity. In addition,  USB,
FLFC and FNB shall  each  furnish  to the  other for  review a copy of each such
filing made in connection with the  transactions  contemplated by this Agreement
with any Governmental Entity prior to its filing.

         8.5 Compliance  with  Anti-Trust  Laws.  Each of USB and FLFC shall use
reasonable best efforts in good faith to resolve  objections,  if any, which may
be asserted  with respect to the Merger under  anti-trust  laws.  In the event a
suit is  threatened  or  instituted  challenging  the  Merger  as  violative  of
anti-trust  laws, each of USB and FLFC shall use reasonable best efforts in good
faith to avoid the filing of, or resist or resolve such suit, USB and FLFC shall
use  reasonable  best  efforts  in good  faith  to take  such  action  as may be
required:  (a) by  the  FRB,  the  Connecticut  Banking  Commissioner,  and  the
Antitrust  Division of the DOJ or the United States Federal Trade  Commission in
order to resolve  such  objections  as any of them may have to the Merger  under
antitrust  laws, or (b) by any federal or state court of the United  States,  in
any suit  brought by a private  party or  Governmental  Entity  challenging  the
Merger as  violative of  antitrust  laws,  in order to avoid the entry of, or to
effect the dissolution of, any injunction, temporary restraining order, or other
order  which has the  effect  of  preventing  the  consummation  of the  Merger.


                                     A - 55


Reasonable best efforts in good faith shall not include,  among other things and
only to the extent USB so  desires,  the  willingness  of USB to accept an order
agreeing to the divestiture,  or the holding  separate,  of any assets of USB or
FLFC.

         8.6 Execution of Bank Merger  Agreement.  Prior to the Effective  Time,
FNB  and  USB  each  shall  execute  and  deliver  the  Bank  Merger  Agreement,
substantially in the form attached hereto as Exhibit A.

         8.7 Redemption.  FLFC shall use its best efforts to immediately  before
or  contemporaneously  with Closing: (i) redeem at par value the trust preferred
securities issued in 2003 by FLFC's subsidiary First Litchfield  Statutory Trust
I (the "2003 TruPS");  (ii) redeem at par value the trust  preferred  securities
issued in 2006 by FLFC's  subsidiary  First  Litchfield  Statutory Trust II (the
"2006  TruPS");  (iii)  redeem  all of the  10,000  outstanding  shares  of FLFC
preferred stock and the warrant to purchase  199,203 shares of FLFC Common Stock
issued by FLFC to the United States  Department of the Treasury under the United
States  Department of the  Treasury's  Troubled  Assets Relief  Program  Capital
Purchase Program (the "TARP  Obligations")  and satisfy all obligations  related
thereto. Accordingly, FLFC shall use its best efforts, in coordination with USB,
to obtain all necessary  approvals and  non-objections of Governmental  Entities
and any counter party and third party consents necessary for the foregoing.  USB
shall  advance  the  funds  to  FLFC  for  redemption  of any one or more of the
foregoing immediately before or contemporaneously with Closing to enable FLFC to
effectuate the redemptions.

                                   ARTICLE IX

                               CLOSING CONDITIONS

         9.1 Conditions to Each Party's  Obligations  under this Agreement.  The
respective  obligations of each party under this  Agreement  shall be subject to
the  fulfillment  at or prior to the Closing Date of the  following  conditions,
none of which may be waived:

            9.1.1 Stockholder Approval.  This Agreement shall have been approved
by the requisite vote of shareholders of FLFC.

            9.1.2  Injunctions.  None of the parties  hereto shall be subject to
any order,  decree or injunction of a court or agency of competent  jurisdiction
which enjoins or prohibits the consummation of the transactions  contemplated by
this Agreement.

            9.1.3 Regulatory Approvals. All necessary approvals,  authorizations
and  consents  of  all   Governmental   Entities   required  to  consummate  the
transactions  contemplated by this Agreement,  including the Merger and the Bank
Merger  shall have been  obtained  and shall remain in full force and effect and
all waiting periods relating to such approvals, authorizations or consents shall
have expired;  and no such approval,  authorization or consent shall include any
condition  or  requirement,  excluding  standard  conditions  that are  normally
imposed by the regulatory  authorities in bank merger transactions,  that would,
in the  good  faith  reasonable  judgment  of the  Board  of  Trustees  of  USB,
materially and adversely affect the business,


                                     A - 56


operations,  financial condition,  property or assets of the combined enterprise
of FLFC, FNB and USB or otherwise  materially impair the value of FLFC or FNB to
USB.

         9.2  Conditions to the  Obligations  of USB under this  Agreement.  The
obligations  of USB  under  this  Agreement  shall  be  further  subject  to the
satisfaction  or waiver of the  conditions  set forth in Sections  9.2.1 through
9.2.6 at or prior to the Closing:

            9.2.1   Representations   and   Warranties.   Except  as   otherwise
contemplated  by  this  Agreement  or  consented  to  in  writing  by  USB,  the
representations and warranties of FLFC and FNB set forth in this Agreement shall
be true and correct in all  material  respects as of the date of this  Agreement
and as of the Effective  Time as though made on and as of the Effective Time (or
on the date  when  made in the case of any  representation  and  warranty  which
specifically  relates to an earlier date),  except as otherwise  contemplated by
this Agreement or consented to in writing by USB; provided, however, that (i) in
determining  whether or not the condition  contained in this Section 9.2.1 shall
be satisfied, no effect shall be given to any exceptions in such representations
and warranties  relating to materiality or Material  Adverse Effect and (ii) the
condition contained in this Section 9.2.1 shall be deemed to be satisfied unless
the failure of such  representations  and  warranties  to be so true and correct
constitute,  individually or in the aggregate, a Material Adverse Effect on FLFC
and FNB, taken as a whole; and FLFC shall have delivered to USB a certificate of
FLFC  to such  effect  signed  by the  Chief  Executive  Officer  and the  Chief
Financial Officer of FLFC as of the Effective Time.

            9.2.2  Agreements  and Covenants.  As of the Closing Date,  FLFC and
each  FLFC  Subsidiary  shall  have  performed  in  all  material  respects  all
obligations  and  complied  in all  material  respects  with all  agreements  or
covenants of FLFC and such FLFC  Subsidiary  to be performed or complied with by
each of them at or prior to the Effective Date under this  Agreement,  except to
the extent that any failure to perform or comply shall not  individually,  or in
the aggregate, have a Material Adverse Effect on FLFC and the FLFC Subsidiaries,
taken as a whole, or materially  adversely affect consummation of the Merger and
other  transactions   contemplated   hereby,  and  USB  shall  have  received  a
certificate  signed on behalf of FLFC by the Chief  Executive  Officer and Chief
Financial Officer of FLFC to such effect dated as of the Effective Time.

            9.2.3 Permits,  Authorizations,  Etc. FLFC and the FLFC Subsidiaries
shall have  obtained any and all  material  permits,  authorizations,  consents,
waivers,  clearances or approvals  required for the lawful  consummation  of the
Merger by FLFC and the Bank  Merger by FNB,  the  failure to obtain  which would
have a Material  Adverse  Effect on FLFC and the FLFC  Subsidiaries,  taken as a
whole.

            9.2.4 Intentionally Omitted.
                  ---------------------

            9.2.5 No Material Adverse Effect.  Since June 30, 2009, no event has
occurred or circumstance has arisen that, individually or in the aggregate,  has
had or is reasonably likely to have a Material Adverse Effect on FLFC.


                                     A - 57


         9.3  Conditions to the  Obligations of FLFC under this  Agreement.  The
obligations  of FLFC  under  this  Agreement  shall be  further  subject  to the
satisfaction  of the  conditions set forth in Sections 9.3.1 through 9.3.4 at or
prior to the Closing:

            9.3.1   Representations   and   Warranties.   Except  as   otherwise
contemplated  by  this  Agreement  or  consented  to in  writing  by  FLFC,  the
representations  and warranties of USB set forth in this Agreement shall be true
and correct in all material  respects as of the date of this Agreement and as of
the  Effective  Time as though made on and as of the  Effective  Time (or on the
date when made in the case of any representation and warranty which specifically
relates to an earlier date), except as otherwise  contemplated by this Agreement
or consented to in writing by FLFC; provided,  however,  that (i) in determining
whether or not the condition contained in this Section 9.3.1 shall be satisfied,
no  effect  shall  be  given  to any  exceptions  in  such  representations  and
warranties  relating  to  materiality  or Material  Adverse  Effect and (ii) the
condition contained in this Section 9.3.1 shall be deemed to be satisfied unless
the failure of such  representations  and  warranties  to be so true and correct
constitute,  individually or in the aggregate, a Material Adverse Effect on USB;
and USB shall have  delivered to FLFC a certificate of USB to such effect signed
by the Chief Executive  Officer and the Chief Financial Officer of USB as of the
Effective Time.

            9.3.2  Agreements and  Covenants.  As of the Closing Date, USB shall
have  performed in all material  respects  all  obligations  and complied in all
material  respects  with all  agreements  or covenants of USB to be performed or
complied  with by them at or prior to the  Effective  Date under this  Agreement
except  to  the  extent  that  any  failure  to  perform  or  comply  shall  not
individually,  or in the  aggregate,  have a Material  Adverse  Effect on USB or
materially  adversely affect  consummation of the Merger and other  transactions
contemplated hereby; and FLFC shall have received a certificate signed on behalf
of USB by the Chief Executive Officer and Chief Financial Officer of USB to such
effect dated as of the Effective Time.

            9.3.3 Permits, Authorizations,  Etc. Acquisition Corporation and USB
shall have  obtained any and all  material  permits,  authorizations,  consents,
waivers,  clearances or approvals  required for the lawful  consummation  of the
Merger and the Bank Merger by  Acquisition  Corporation  and USB, the failure to
obtain which would have a Material  Adverse Effect on  Acquisition  Corporation,
USB, and its Subsidiaries, taken as a whole.

            9.3.4 Payment of Merger Consideration.  USB shall have delivered the
Exchange  Fund to the  Exchange  Agent on or  before  the  Closing  Date and the
Exchange Agent shall provide FLFC with a certificate evidencing such delivery.

                                    ARTICLE X

                                   THE CLOSING

            10.1 Time and Place. Subject to the provisions of Articles IX and XI
hereof, the Closing of the transactions  contemplated hereby shall take place at
the  offices  of  Hinckley,  Allen & Snyder  LLP,  20 Church  Street,  Hartford,
Connecticut at 10:00 a.m. on the date determined by USB, in its sole discretion,
upon five (5) Business Days prior written  notice to FLFC, but in no


                                     A - 58


event later than thirty (30) days after the last condition precedent pursuant to
this  Agreement has been  fulfilled or waived  (including  the expiration of any
applicable waiting period),  or at such other place, date or time upon which USB
and FLFC mutually agree.

         10.2 Deliveries at the Closing. At the Closing there shall be delivered
(i) to USB and  FLFC  the  certificates  and  other  documents  and  instruments
required to be delivered at the Closing  under Article IX hereof and (ii) to the
Exchange  Agent  on  behalf  of FLFC the  Merger  Consideration  required  to be
delivered at the Closing under Section 9.3.4 hereof.

                                   ARTICLE XI

                        TERMINATION, AMENDMENT AND WAIVER

         11.1 Termination. This Agreement may be terminated at any time prior to
the  Closing  Date,  whether  before  or after  approval  of the  Merger  by the
stockholders of FLFC:

            11.1.1 By the mutual written agreement of USB and FLFC;

            11.1.2 By either USB or FLFC (provided that the terminating party is
not then in material breach of any representation,  warranty,  covenant or other
agreement  contained  herein)  if there  shall  have been a breach of any of the
representations  or  warranties  set forth in this  Agreement on the part of the
other party such that the conditions  set forth in Sections  9.2.1 or 9.3.1,  as
the case may be, would not be satisfied  and such breach by its nature cannot be
cured prior to the Closing Date or shall not have been cured within  thirty (30)
days after written notice by USB to FLFC (or by FLFC to USB) of such breach;

            11.1.3 By either USB or FLFC (provided that the terminating party is
not then in material breach of any representation,  warranty,  covenant or other
agreement  contained  herein)  if there  shall have been a failure to perform or
comply with any of the  covenants or agreements  set forth in this  Agreement on
the part of the other party such that the conditions set forth in Sections 9.2.2
or 9.3.2,  as the case may be,  would not be  satisfied  and such failure by its
nature  cannot be cured prior to the  Closing  Date or shall not have been cured
within thirty (30) days after written  notice by USB to FLFC (or by FLFC to USB)
of such failure;

            11.1.4 If the Closing  shall not have  occurred  by the  Termination
Date,  or such  later  date as shall  have been  agreed to in writing by USB and
FLFC;  provided,  that no party may terminate  this  Agreement  pursuant to this
Section  11.1.4 if the failure of the Closing to have occurred on or before said
date  was  due to such  party's  breach  of any of its  obligations  under  this
Agreement;

            11.1.5 By either USB or FLFC if (a) the  shareholders  of FLFC shall
have voted at the FLFC Shareholders Meeting on the Agreement and such vote shall
not have been sufficient to approve the Agreement; (b) any other party as may be
required to vote on the Merger or the Bank Merger  shall have voted at a meeting
of such party and such vote shall not have been sufficient to approve the Merger
or the Bank Merger;


                                     A - 59


            11.1.6 By either USB or FLFC (a) if final action has been taken by a
Government Entity whose approval or non-objection is required in connection with
this Agreement or the Bank Merger  Agreement and the  transactions  contemplated
hereby or thereby,  which final action (i) has become unappealable and (ii) does
not  approve  or state a  non-objection  to this  Agreement  or the Bank  Merger
Agreement  or  the  transactions  contemplated  hereby  or  thereby,  (b) if any
regulatory  authority whose approval or  non-objection is required in connection
with  this  Agreement  or  the  Bank  Merger   Agreement  and  the  transactions
contemplated  hereby or thereby has stated in writing that it will not issue the
required  approval  or   non-objection,   or  (c)  if  any  court  of  competent
jurisdiction or other governmental authority shall have issued an order, decree,
ruling or taken any other action restraining, enjoining or otherwise prohibiting
the Merger or the Bank Merger and such  order,  decree,  ruling or other  action
shall have become final and nonappealable;

            11.1.7 Intentionally Omitted.

            11.1.8  By (a) FLFC  (provided  that  FLFC is not  then in  material
breach of any  representation,  warranty,  covenant or other agreement contained
herein) in the event that any of the conditions  precedent to the obligations of
FLFC to  consummate  the Merger or the Bank Merger,  as set forth in Article IX,
cannot be satisfied or fulfilled  by June 1, 2010,  provided,  however,  that if
required regulatory  approvals and non-objections of Governmental  Entities have
not been  received  by such date and the  parties  are  acting in good  faith to
obtain  such  approvals  and  non-objections  such date  shall be  automatically
extended  until  September 1, 2010, or (b) either USB or FLFC (provided that the
terminating  party  is not  then  in  material  breach  of  any  representation,
warranty, covenant or other agreement contained herein) in the event that any of
the  conditions  precedent to the  obligations  of such party to consummate  the
Merger or the Bank  Merger,  as set forth in Article IX,  cannot be satisfied or
fulfilled by the Termination Date;

            11.1.9  By USB if (a) at any  time  prior  to the  FLFC  Shareholder
meeting,  the FLFC Board of  Directors  shall have failed for any reason to make
its recommendation  referred to in Section 8.1, withdrawn such recommendation or
modified or changed such  recommendation  in a manner  adverse in any respect to
the interests of USB, or (ii) the FLFC Board of Directors  shall have failed for
any  reason to call,  give  notice  of,  convene  and hold the FLFC  Shareholder
Meeting;

            11.1.10 By USB if a tender  offer or exchange  offer for 25% or more
of the outstanding shares of FLFC Common Stock is commenced (other than by USB),
and the FLFC Board of Directors  recommends that the shareholders of FLFC tender
their shares in such tender or exchange  offer or  otherwise  fails to recommend
that such  shareholders  reject such tender  offer or exchange  offer within the
ten-Business Day period specified in Rule 14e-2(a) under the Exchange Act;

            11.1.11 At any time prior to the FLFC Shareholders  Meeting, by FLFC
in  order  to  concurrently  enter  into an  acquisition  agreement  or  similar
agreement (each, an "Acquisition Agreement") with respect to a Superior Proposal
which has been  received and  considered by FLFC and the FLFC Board of Directors
in compliance with Section 6.10 hereof,  provided,  however, that this Agreement
may be terminated by FLFC pursuant to this Section  11.1.11 only


                                     A - 60


after the fifth Business Day following USB's receipt of written notice from FLFC
advising USB that FLFC is prepared to enter into an  Acquisition  Agreement with
respect to a Superior  Proposal,  and only if,  during  such  five-Business  Day
period,  USB does not,  in its sole  discretion,  make an offer to FLFC that the
FLFC's Board of Directors  determines in good faith, after consultation with its
financial and legal advisors, is at least as favorable as the Superior Proposal.

         For purposes of this Section 11.1, termination of this Agreement by USB
shall  be  deemed  to  constitute  a  termination   on  behalf  of   Acquisition
Corporation.

         11.2 Effect of Termination.
              ---------------------

            11.2.1 In the event of termination of this Agreement pursuant to any
provision of Section 11.1, this Agreement  shall forthwith  become void and have
no further force,  except that (i) the provisions of Sections 11.1,  11.3, 12.1,
12.2, 12.6, 12.9, 12.10, this Section 11.2, and (ii) any other Section which, by
its terms, relates to post-termination rights or obligations, shall survive such
termination of this Agreement and remain in full force and effect.

            11.2.2  In   recognition   of  the   efforts,   expenses  and  other
opportunities  foregone by USB while  structuring  and pursuing the Merger,  the
parties hereto agree that FLFC shall pay to USB a termination fee of One Million
Seven Hundred Fifty Thousand Dollars  ($1,750,000)  (the "FLFC Termination Fee")
in the manner and subject to the conditions set forth below only if:

                                    (i)  this  Agreement  is  terminated  by USB
                  pursuant to Section 11.1.9 or 11.1.10;

                                    (ii) this Agreement is terminated by (A) USB
                  pursuant to Sections 11.1.2 or 11.1.3, or (B) by either USB or
                  FLFC  pursuant  to Section  11.1.5(a),  and in the case of any
                  termination  pursuant  to  clause  (A) or  (B) an  Acquisition
                  Proposal  shall  have been  publicly  announced  or  otherwise
                  communicated or made known to the senior management of FLFC or
                  the FLFC Board of Directors (or any Person shall have publicly
                  announced, communicated or made known an intention, whether or
                  not conditional,  to make an Acquisition Proposal) at any time
                  after the date of this  Agreement  and prior to the  taking of
                  the  vote of the  shareholders  of FLFC  contemplated  by this
                  Agreement  at the  FLFC  Shareholder  Meeting,  in the case of
                  clause (B), or the date of termination of this  Agreement,  in
                  the case of clause (A); or

                                    (iii) this  Agreement is  terminated by FLFC
                  pursuant to Section 11.1.11.

            In the event the FLFC  Termination Fee shall become payable pursuant
to Section 11.2.2(i) or (ii), (x) FLFC shall pay to USB an amount equal to Seven
Hundred Fifty  Thousand  Dollars  ($750,000) on or before the third Business Day
following termination of this Agreement,  and (y) if within 18 months after such
termination FLFC or a FLFC Subsidiary enters into any agreement with respect to,
or  consummates,  any  Acquisition  Transaction,  FLFC shall pay to USB the FLFC
Termination  Fee (net of any payment  made  pursuant to clause (x) above) on the
date  of  execution  of  such  agreement  or  consummation  of  the  Acquisition
Transaction. In the


                                     A - 61


event  the FLFC  Termination  Fee  shall  become  payable  pursuant  to  Section
11.2.2(iii),  FLFC shall pay to USB the entire FLFC Termination Fee within three
Business Days following the date of termination  of this  Agreement.  Any amount
that  becomes  payable  pursuant to this  Section  11.2.2  shall be paid by wire
transfer of immediately available funds to an account designated by USB.

            11.2.3 In the event of a termination of this  Agreement  pursuant to
Section  11.1.2 or 11.1.3  hereof  resulting  from the willful  conduct or gross
negligence  of a party,  such party shall be obligated  to  reimburse  the other
party  for  up  to  Five  Hundred  Thousand  Dollars  ($500,000)  of  documented
reasonable  out-of-pocket  costs and expenses,  including,  without  limitation,
reasonable legal, accounting and investment banking fees and expenses,  incurred
by such other party in connection  with the entering into of this  Agreement and
the  carrying  out of any  and all  acts  contemplated  hereunder  (collectively
referred to as "Costs"). The payment of Costs is not an exclusive remedy, but is
in addition to any other rights or remedies  available to the parties  hereto at
law or in equity or as is contemplated herein.  Notwithstanding  anything to the
contrary  herein,  if FLFC makes the payment  contemplated  in Section 11.2.2 of
this  Agreement  FLFC  shall  not  have  any  further  liability  to USB (or its
Subsidiaries), whether for Costs, breach or otherwise.

            11.2.4 Except as provided in Sections  11.2.2 and 11.2.3  whether or
not the  Merger is  consummated,  all Costs  incurred  in  connection  with this
Agreement and the transactions  contemplated  hereby shall be borne by the party
incurring such Costs.

            11.2.5 In no event shall any officer, agent or director of FLFC, any
FLFC Subsidiary,  USB or any USB Subsidiary, be personally liable thereunder for
any  default by any party in any of its  obligations  hereunder  unless any such
default was intentionally caused by such officer, agent or director.

         11.3 Amendment, Extension and Waiver. Subject to applicable law, at any
time prior to the Effective Time (whether  before or after  approval  thereof by
the  shareholders  of FLFC),  the parties  hereto by action of their  respective
Boards of Directors,  may (a) amend this Agreement,  (b) extend the time for the
performance  of any of the  obligations or other acts of any other party hereto,
(c) waive any  inaccuracies  in the  representations  and  warranties  contained
herein or in any document  delivered  pursuant  hereto,  or (d) waive compliance
with any of the agreements or conditions  contained herein;  provided,  however,
that after any  approval of this  Agreement  and the  transactions  contemplated
hereby by the  shareholders of FLFC,  there may not be, without further approval
of such shareholders,  any amendment of this Agreement which reduces the amount,
value  or  changes  the  form  of   consideration  to  be  delivered  to  FLFC's
shareholders or Option holders  pursuant to this  Agreement.  This Agreement may
not be amended  except by an instrument  in writing  signed on behalf of each of
the parties hereto. Any agreement on the part of a party hereto to any extension
or waiver shall be valid only if set forth in an instrument in writing signed on
behalf of such party, but such waiver or failure to insist on strict  compliance
with such  obligation,  covenant,  agreement or condition shall not operate as a
waiver of, or estoppel with respect to, any subsequent or other failure.


                                     A - 62


                                   ARTICLE XII

                                  MISCELLANEOUS

         12.1 Confidentiality.  Except as specifically set forth herein, USB and
FLFC mutually  agree to be bound by the terms of the  confidentiality  agreement
dated as of August 7, 2009 (the "Confidentiality Agreement") previously executed
by the parties hereto,  which  Confidentiality  Agreement is hereby incorporated
herein  by  reference.  The  parties  hereto  agree  that  such  Confidentiality
Agreement  shall  continue in  accordance  with its terms,  notwithstanding  the
termination of this Agreement.

         12.2 Public Announcements. FLFC and USB shall cooperate with each other
in the  development  and  distribution  of all news  releases  and other  public
information  disclosures  with  respect  to  this  Agreement,  except  as may be
otherwise  required by law,  and neither FLFC nor USB shall issue any joint news
releases  with respect to this  Agreement  unless such news  releases  have been
mutually  agreed  upon in writing by the parties  hereto,  except as required by
law.

         12.3 Survival.  All  representations,  warranties and covenants in this
Agreement or in any instrument delivered pursuant hereto or thereto shall expire
on and be terminated and  extinguished at the Effective  Date,  other than those
covenants  set forth in Sections  2.4, 2.5, 2.6, 2.7, 7.6, and 7.7, or any other
covenant  that by its terms is to survive or be  performed  after the  Effective
Date.

         12.4 Notices. All notices or other communications hereunder shall be in
writing and shall be deemed given if delivered  by  receipted  hand  delivery or
mailed by prepaid  registered or certified mail (return receipt requested) or by
cable, telegram, telex or fax addressed as follows:

         If to FLFC or FNB, to:

         13 North Street
         P.O. Box 578
         Litchfield, CT  06759
         Attention: Joseph Greco, President and Chief Executive Officer
         Fax:  (860) 567-5231

         With required copies to:

         Cranmore, FitzGerald & Meaney
         47 Wethersfield Avenue
         Hartford, CT 06114
         Attention: J.J. Cranmore, Esq.
         Fax: (860) 522-3379


                                     A - 63


         If to USB, to:

         225 Main Street
         P.O. Box 647
         Danbury, CT  06813-0647
         Attention: John C. Kline, President and Chief Executive Officer
         Fax: (203) 792-1169

         With required copies to:

         Hinckley, Allen & Snyder LLP
         20 Church Street
         Hartford, Connecticut 06103
         Attention: William W. Bouton III, Esq.
         Fax: (860) 278-3802

or such other  address as shall be  furnished  in writing by any party,  and any
such notice or  communication  shall be deemed to have been given as of the date
so mailed.

         12.5  Parties in  Interest.  This  Agreement  shall be binding upon and
shall inure to the benefit of the parties hereto and their respective successors
and assigns;  provided,  however,  that neither  this  Agreement  nor any of the
rights, interests or obligations hereunder shall be assigned by any party hereto
without  the prior  written  consent  of the other  party,  and that  (except as
otherwise  expressly  provided in this  Agreement)  nothing in this Agreement is
intended  to confer  upon any other  person any rights or  remedies  under or by
reason of this Agreement.

         12.6 Complete  Agreement.  This  Agreement,  including the Exhibits and
Disclosure  Schedules  hereto and the documents and other  writings  referred to
herein or therein or delivered  pursuant  hereto or thereto,  together  with the
Confidentiality  Agreements  referred to in Section  12.1,  contains  the entire
agreement and  understanding  of the parties with respect to its subject matter.
There  are no  restrictions,  agreements,  promises,  warranties,  covenants  or
undertakings  between the parties other than those expressly set forth herein or
therein.  This  Agreement  supersedes all prior  agreements  and  understandings
(other than the  Confidentiality  Agreements referred to in Section 12.1 hereof)
between the parties, both written and oral, with respect to its subject matter.

         12.7  Counterparts.  This Agreement may be executed in counterparts all
of which shall be considered  one and the same agreement and each of which shall
be deemed an original.

         12.8 Severability. In the event that any one or more provisions of this
Agreement shall for any reason be held invalid,  illegal or unenforceable in any
respect, by any court of competent jurisdiction, such invalidity,  illegality or
unenforceability shall not affect any other provisions of this Agreement and the
parties  shall use their  reasonable  efforts to  substitute a valid,  legal and
enforceable  provision which, insofar as practical,  implements the purposes and
intents of this Agreement.


                                     A - 64


         12.9 Governing Law. This Agreement shall be governed by the laws of the
State of Connecticut, without giving effect to conflicts of laws principles that
would require the application of any other law.

         12.10  Interpretation.  When a reference  is made in this  Agreement to
Sections or Exhibits, such reference shall be to a Section of or Exhibit to this
Agreement unless otherwise indicated. The recitals hereto constitute an integral
part of this Agreement.  References to Sections include  subsections,  which are
part of the related  Section (e.g., a section  numbered  Section 5.5.1" would be
part of  "Section  5.5" and  references  to  "Section  5.5"  would also refer to
material contained in the subsection described as "Section 5.5.1"). The table of
contents,  index and headings  contained  in this  Agreement  are for  reference
purposes only and shall not affect in any way the meaning or  interpretation  of
this Agreement. Whenever the words "include", "includes" or "including" are used
in this  Agreement,  they shall be deemed to be followed  by the words  "without
limitation".  The phrases  "the date of this  Agreement",  "the date hereof" and
terms of similar import, unless the context otherwise requires,  shall be deemed
to refer to the date set forth in the Recitals to this Agreement.

         12.11 Specific  Performance.  The parties hereto agree that irreparable
damage would occur in the event that the provisions  contained in this Agreement
were not  performed  in  accordance  with its  specific  terms or was  otherwise
breached.  It is  accordingly  agreed that the  parties  shall be entitled to an
injunction or injunctions  to prevent  breaches of this Agreement and to enforce
specifically the terms and provisions  thereof in any court of the United States
or any state having jurisdiction,  this being in addition to any other remedy to
which they are entitled at law or in equity.

                    [SIGNATURES APPEAR ON THE FOLLOWING PAGE]


                                     A - 65


         IN WITNESS WHEREOF,  USB, FLFC and FNB have caused this Agreement to be
executed under seal by their duly  authorized  officers as of the date first set
forth above.



                     UNION SAVINGS BANK


                         By:      /S/ JOHN C. KLINE
                                  ---------------------------------------------
                         Name:    John C. Kline
                                  ---------------------------------------------
                         Title:   President & Chief Executive Officer
                                  ----------------------------------------------

                     FIRST LITCHFIELD FINANCIAL CORPORATION


                          By:     /S/ JOSEPH J. GRECO
                                  ----------------------------------------------
                          Name:   Joseph J. Greco
                                  ----------------------------------------------
                          Title:  President & Chief Executive Officer
                                  ----------------------------------------------

                      THE FIRST NATIONAL BANK OF LITCHFIELD


                          By:     /S/ JOSEPH J. GRECO
                                  ----------------------------------------------
                          Name:   Joseph J. Greco
                                  ----------------------------------------------
                          Title:  President & Chief Executive Officer
                                  ----------------------------------------------


                                     A - 66



                                                                         Annex B
                                RAYMOND JAMES(R)
                                ----------------

                                                                October 25, 2009



Board of Directors
First Litchfield Financial Corporation
13 North Street
Litchfield, Connecticut  06759-0578


Members of the Board:

You have requested our opinion as to the fairness, from a financial point of
view, to the shareholders of the outstanding common stock, par value $0.01 (the
"Common Stock") of First Litchfield Financial Corporation (the "Company") of the
consideration to be received by such holders in connection with the proposed
merger with and into Union Savings Bank ("Union Savings") through a series of
transactions (the "Merger") pursuant and subject to the Agreement and Plan of
Merger between the Company and Union Savings dated as of October 25, 2009 (the
"Agreement"). The consideration to be offered by Union Savings in exchange for
all the outstanding Common Stock of the Company will be $15.00 per share payable
in cash.

In connection with our review of the proposed Merger and the preparation of our
opinion herein, we have, among other things:

      1.    reviewed the financial terms and conditions as stated in the
            Agreement;

      2.    reviewed the Annual and Quarterly Reports on Forms 10-K and 10-Q of
            the Company for the years ended December 31, 2008, 2007 and 2006 and
            for the three month periods ended June 30, 2009, March 31, 2009 and
            September 30, 2008;

      3.    reviewed certain publicly available financial statements and other
            historical financial information of the Company and Union Savings;

      4.    reviewed other financial, corporate, and operating information of
            the Company and Union Savings, including certain financial analyses
            and forecasts of the Company and Union Savings which were prepared
            by the respective managements of the Company and Union Savings;

      5.    reviewed comparative financial and operating data on the banking
            industry and certain institutions which we deemed to be comparable
            to each of the Company and Union Savings;


                        Raymond James & Associates, Inc.
                       Member New York Stock Exchange/SIPC
                      277 Park Avenue o New York, NY 10172
                         212-297-5600 o 212-885-1808 Fax
                              www.RaymondJames.com
                              --------------------

                                      B - 1


                                RAYMOND JAMES(R)
                                ----------------
Board of Directors
First Litchfield Financial Corporation
October 25, 2009
Page 2

      6.    reviewed a draft of the remedial supervisory documents between The
            First National Bank of Litchfield and the Comptroller of the
            Currency;

      7.    reviewed the historical market prices and trading activity for the
            common stock of the Company;

      8.    reviewed the pro forma financial impact of the merger on Union
            Savings, based on assumptions relating to transaction expenses,
            purchase accounting adjustments, and cost savings determined by the
            senior management of Union Savings;

      9.    reviewed certain bank mergers and acquisitions on a regional and
            nationwide basis for institutions which we deemed to be comparable
            to the Company and compared the proposed consideration with the
            consideration paid in such other mergers and acquisitions;

      10.   conducted limited discussions with members of senior management of
            each of the Company and Union Savings concerning the financial
            condition, business and prospects of each respective company; and

      11.   reviewed such other financial studies and analyses and performed
            such other investigations and took into account such other matters
            as we deemed necessary.

With your consent, we have assumed and relied upon the accuracy and completeness
of all information supplied or otherwise made available to us by the Company,
Union Savings or any other party, and we have undertaken no duty or
responsibility to verify independently any of such information. We have not made
or obtained an independent appraisal of the assets or liabilities (contingent or
otherwise) of the Company. With respect to financial forecasts and other
information and data provided to or otherwise reviewed by or discussed with us,
we have, with your consent, assumed that such forecasts and other information
and data have been reasonably prepared in good faith on a basis reflecting the
best currently available estimates and judgments of management, and we have
relied upon each party to advise us promptly if any information previously
provided became inaccurate or was required to be updated during the period of
our review. We have assumed that the final form of the Agreement will be
substantially similar to the draft reviewed by us, and that the Merger will be
consummated in accordance with the terms of the Agreement without waiver of any
conditions thereof.

Our opinion is based upon market, economic, financial and other circumstances
and conditions existing and disclosed to us as of October 25, 2009 and any
material change in such circumstances and conditions would require a
reevaluation of this opinion, which we are under no obligation to undertake.

Our opinion is limited to the fairness, from a financial point of view, of the
Merger to the Company. We express no opinion with respect to any reasons, legal,
business, or

                                      B - 2


                                RAYMOND JAMES(R)
                                ----------------
Board of Directors
First Litchfield Financial Corporation
October 25, 2009
Page 3

otherwise, that may support the decision of the Board of Directors to approve or
consummate the Merger. In formulating our opinion, we have considered only what
we understand to be the consideration to be received by the Shareholders as is
described above, and we have not considered, and this opinion does not address,
any other payments that may be made in connection to Company employees or other
shareholders in connection with the Transaction.

In conducting our investigation and analyses and in arriving at our opinion
expressed herein, we have taken into account such accepted financial and
investment banking procedures and considerations as we have deemed relevant,
including the review of (i) historical and projected revenues, operating
earnings, net income and capitalization of the Company and certain other
publicly held companies in businesses we believe to be comparable to the
Company; (ii) the current and projected financial position and results of
operations of the Company; (iii) the historical market prices and trading
activity of the Common Stock of the Company; (iv) financial and operating
information concerning selected business combinations which we deemed comparable
in whole or in part; and (v) the general condition of the securities markets.
The delivery of this opinion was approved by our fairness opinion committee.

In arriving at this opinion, we did not attribute any particular weight to any
analysis or factor considered by us, but rather made qualitative judgments as to
the significance and relevance of each analysis and factor. Accordingly, we
believe that our analyses must be considered as a whole and that selecting
portions of our analyses, without considering all analyses, would create an
incomplete view of the process underlying this opinion.

Raymond James & Associates, Inc. ("Raymond James") is actively engaged in the
investment banking business and regularly undertakes the valuation of investment
securities in connection with public offerings, private placements, business
combinations and similar transactions. Raymond James has been engaged to render
financial advisory services to the Company in connection with the proposed
Merger and will receive a fee for such services, which fee is contingent upon
consummation of the Merger. Raymond James will also receive a fee upon the
delivery of this opinion. In addition, the Company has agreed to indemnify us
against certain liabilities arising out of our engagement.

In the ordinary course of our business, Raymond James may trade in the
securities of the Company for our own account or for the accounts of our
customers and, accordingly, may at any time hold a long or short position in
such securities. Raymond James has provided certain services to the Company in
the previous two years, including strategic advisory, for which it has been paid
a fee.

It is understood that this letter is for the information of the Board of
Directors of the Company in evaluating the proposed Merger and does not
constitute a recommendation to any shareholder of the Company regarding how said
shareholder should vote on the proposed Merger. Furthermore, this letter should
not be construed as creating any

                                      B - 3


                                RAYMOND JAMES(R)
                                ----------------
Board of Directors
First Litchfield Financial Corporation
October 25, 2009
Page 4

fiduciary duty on the part of Raymond James to any such party. This opinion is
not to be quoted or referred to, in whole or in part, without our prior written
consent, which will not be unreasonably withheld.

Based upon and subject to the foregoing, it is our opinion that, as of October
25, 2009, the consideration to be received by the shareholders of the Company
pursuant to the Agreement is fair, from a financial point of view, to the
holders of the Company's outstanding Common Stock.


Very truly yours,

/S/ Raymond James & ASSOCIATES, Inc.

RAYMOND JAMES & ASSOCIATES, INC.




                                      B - 4



                                                                         Annex C

               SECTION 262 OF THE DELAWARE GENERAL CORPORATION LAW

         ss. 262.  Appraisal rights.

         (a) Any stockholder of a corporation of this State who holds shares of
stock on the date of the making of a demand pursuant to subsection (d) of this
section with respect to such shares, who continuously holds such shares through
the effective date of the merger or consolidation, who has otherwise complied
with subsection (d) of this section and who has neither voted in favor of the
merger or consolidation nor consented thereto in writing pursuant to ss. 228 of
this title shall be entitled to an appraisal by the Court of Chancery of the
fair value of the stockholder's shares of stock under the circumstances
described in subsections (b) and (c) of this section. As used in this section,
the word "stockholder" means a holder of record of stock in a stock corporation
and also a member of record of a nonstock corporation; the words "stock" and
"share" mean and include what is ordinarily meant by those words and also
membership or membership interest of a member of a nonstock corporation; and the
words "depository receipt" mean a receipt or other instrument issued by a
depository representing an interest in one or more shares, or fractions thereof,
solely of stock of a corporation, which stock is deposited with the depository.

         (b) Appraisal rights shall be available for the shares of any class or
series of stock of a constituent corporation in a merger or consolidation to be
effected pursuant to ss. 251 (other than a merger effected pursuant to ss.
251(g) of this title), ss. 252, ss. 254, ss. 257, ss. 258, ss. 263 or ss. 264 of
this title:

              (1) Provided, however, that no appraisal rights under this section
         shall be available for the shares of any class or series of stock,
         which stock, or depository receipts in respect thereof, at the record
         date fixed to determine the stockholders entitled to receive notice of
         the meeting of stockholders to act upon the agreement of merger or
         consolidation, were either (i) listed on a national securities exchange
         or (ii) held of record by more than 2,000 holders; and further provided
         that no appraisal rights shall be available for any shares of stock of
         the constituent corporation surviving a merger if the merger did not
         require for its approval the vote of the stockholders of the surviving
         corporation as provided in subsection (f) of ss. 251 of this title.

              (2) Notwithstanding paragraph (1) of this subsection, appraisal
         rights under this section shall be available for the shares of any
         class or series of stock of a constituent corporation if the holders
         thereof are required by the terms of an agreement of merger or
         consolidation pursuant to ss.ss. 251, 252, 254, 257, 258, 263 and 264
         of this title to accept for such stock anything except:

                  a. Shares of stock of the corporation surviving or resulting
                  from such merger or consolidation, or depository receipts in
                  respect thereof;

                  b. Shares of stock of any other corporation, or depository
                  receipts in respect thereof, which shares of stock (or

                                      C - 1


                  depository receipts in respect thereof) or depository receipts
                  at the effective date of the merger or consolidation will be
                  either listed on a national securities exchange or held of
                  record by more than 2,000 holders;

                  c. Cash in lieu of fractional shares or fractional depository
                  receipts described in the foregoing subparagraphs a. and b. of
                  this paragraph; or

                  d. Any combination of the shares of stock, depository receipts
                  and cash in lieu of fractional shares or fractional depository
                  receipts described in the foregoing subparagraphs a., b. and
                  c. of this paragraph.

              (3) In the event all of the stock of a subsidiary Delaware
         corporation party to a merger effected under ss. 253 of this title is
         not owned by the parent corporation immediately prior to the merger,
         appraisal rights shall be available for the shares of the subsidiary
         Delaware corporation.

         (c) Any corporation may provide in its certificate of incorporation
that appraisal rights under this section shall be available for the shares of
any class or series of its stock as a result of an amendment to its certificate
of incorporation, any merger or consolidation in which the corporation is a
constituent corporation or the sale of all or substantially all of the assets of
the corporation. If the certificate of incorporation contains such a provision,
the procedures of this section, including those set forth in subsections (d) and
(e) of this section, shall apply as nearly as is practicable.

         (d) Appraisal rights shall be perfected as follows:

              (1) If a proposed merger or consolidation for which appraisal
         rights are provided under this section is to be submitted for approval
         at a meeting of stockholders, the corporation, not less than 20 days
         prior to the meeting, shall notify each of its stockholders who was
         such on the record date for notice of such meeting with respect to
         shares for which appraisal rights are available pursuant to subsection
         (b) or (c) hereof that appraisal rights are available for any or all of
         the shares of the constituent corporations, and shall include in such
         notice a copy of this section. Each stockholder electing to demand the
         appraisal of such stockholder's shares shall deliver to the
         corporation, before the taking of the vote on the merger or
         consolidation, a written demand for appraisal of such stockholder's
         shares. Such demand will be sufficient if it reasonably informs the
         corporation of the identity of the stockholder and that the stockholder
         intends thereby to demand the appraisal of such stockholder's shares. A
         proxy or vote against the merger or consolidation shall not constitute
         such a demand. A stockholder electing to take such action must do so by
         a separate written demand as herein provided. Within 10 days after the
         effective date of such merger or consolidation, the surviving or
         resulting corporation shall notify each stockholder of each constituent
         corporation who has complied with this subsection and has not voted in
         favor of or consented to the merger or consolidation of the date that
         the merger or consolidation has become effective; or

                                      C - 2


              (2) If the merger or consolidation was approved pursuant to ss.
         228 or ss. 253 of this title, then either a constituent corporation
         before the effective date of the merger or consolidation or the
         surviving or resulting corporation within 10 days thereafter shall
         notify each of the holders of any class or series of stock of such
         constituent corporation who are entitled to appraisal rights of the
         approval of the merger or consolidation and that appraisal rights are
         available for any or all shares of such class or series of stock of
         such constituent corporation, and shall include in such notice a copy
         of this section. Such notice may, and, if given on or after the
         effective date of the merger or consolidation, shall, also notify such
         stockholders of the effective date of the merger or consolidation. Any
         stockholder entitled to appraisal rights may, within 20 days after the
         date of mailing of such notice, demand in writing from the surviving or
         resulting corporation the appraisal of such holder's shares. Such
         demand will be sufficient if it reasonably informs the corporation of
         the identity of the stockholder and that the stockholder intends
         thereby to demand the appraisal of such holder's shares. If such notice
         did not notify stockholders of the effective date of the merger or
         consolidation, either (i) each such constituent corporation shall send
         a second notice before the effective date of the merger or
         consolidation notifying each of the holders of any class or series of
         stock of such constituent corporation that are entitled to appraisal
         rights of the effective date of the merger or consolidation or (ii) the
         surviving or resulting corporation shall send such a second notice to
         all such holders on or within 10 days after such effective date;
         provided, however, that if such second notice is sent more than 20 days
         following the sending of the first notice, such second notice need only
         be sent to each stockholder who is entitled to appraisal rights and who
         has demanded appraisal of such holder's shares in accordance with this
         subsection. An affidavit of the secretary or assistant secretary or of
         the transfer agent of the corporation that is required to give either
         notice that such notice has been given shall, in the absence of fraud,
         be prima facie evidence of the facts stated therein. For purposes of
         determining the stockholders entitled to receive either notice, each
         constituent corporation may fix, in advance, a record date that shall
         be not more than 10 days prior to the date the notice is given,
         provided, that if the notice is given on or after the effective date of
         the merger or consolidation, the record date shall be such effective
         date. If no record date is fixed and the notice is given prior to the
         effective date, the record date shall be the close of business on the
         day next preceding the day on which the notice is given.

         (e) Within 120 days after the effective date of the merger or
consolidation, the surviving or resulting corporation or any stockholder who has
complied with subsections (a) and (d) of this section hereof and who is
otherwise entitled to appraisal rights, may commence an appraisal proceeding by
filing a petition in the Court of Chancery demanding a determination of the
value of the stock of all such stockholders. Notwithstanding the foregoing, at
any time within 60 days after the effective date of the merger or consolidation,
any stockholder who has not commenced an appraisal proceeding or joined that
proceeding as a named party shall have the right to withdraw such stockholder's
demand for appraisal and to accept the terms offered upon the merger or
consolidation. Within 120 days after the effective date of the merger or
consolidation, any stockholder who has complied with the requirements of
subsections (a) and (d) of this section hereof, upon written request, shall be
entitled to receive from the corporation surviving the merger or resulting from
the consolidation a statement setting forth the aggregate number of

                                      C - 3


shares not voted in favor of the merger or consolidation and with respect to
which demands for appraisal have been received and the aggregate number of
holders of such shares. Such written statement shall be mailed to the
stockholder within 10 days after such stockholder's written request for such a
statement is received by the surviving or resulting corporation or within 10
days after expiration of the period for delivery of demands for appraisal under
subsection (d) of this section hereof, whichever is later. Notwithstanding
subsection (a) of this section, a person who is the beneficial owner of shares
of such stock held either in a voting trust or by a nominee on behalf of such
person may, in such person's own name, file a petition or request from the
corporation the statement described in this subsection.

         (f) Upon the filing of any such petition by a stockholder, service of a
copy thereof shall be made upon the surviving or resulting corporation, which
shall within 20 days after such service file in the office of the Register in
Chancery in which the petition was filed a duly verified list containing the
names and addresses of all stockholders who have demanded payment for their
shares and with whom agreements as to the value of their shares have not been
reached by the surviving or resulting corporation. If the petition shall be
filed by the surviving or resulting corporation, the petition shall be
accompanied by such a duly verified list. The Register in Chancery, if so
ordered by the Court, shall give notice of the time and place fixed for the
hearing of such petition by registered or certified mail to the surviving or
resulting corporation and to the stockholders shown on the list at the addresses
therein stated. Such notice shall also be given by 1 or more publications at
least 1 week before the day of the hearing, in a newspaper of general
circulation published in the City of Wilmington, Delaware or such publication as
the Court deems advisable. The forms of the notices by mail and by publication
shall be approved by the Court, and the costs thereof shall be borne by the
surviving or resulting corporation.

         (g) At the hearing on such petition, the Court shall determine the
stockholders who have complied with this section and who have become entitled to
appraisal rights. The Court may require the stockholders who have demanded an
appraisal for their shares and who hold stock represented by certificates to
submit their certificates of stock to the Register in Chancery for notation
thereon of the pendency of the appraisal proceedings; and if any stockholder
fails to comply with such direction, the Court may dismiss the proceedings as to
such stockholder.

         (h) After the Court determines the stockholders entitled to an
appraisal, the appraisal proceeding shall be conducted in accordance with the
rules of the Court of Chancery, including any rules specifically governing
appraisal proceedings. Through such proceeding the Court shall determine the
fair value of the shares exclusive of any element of value arising from the
accomplishment or expectation of the merger or consolidation, together with
interest, if any, to be paid upon the amount determined to be the fair value. In
determining such fair value, the Court shall take into account all relevant
factors. Unless the Court in its discretion determines otherwise for good cause
shown, interest from the effective date of the merger through the date of
payment of the judgment shall be compounded quarterly and shall accrue at 5%
over the Federal Reserve discount rate (including any surcharge) as established
from time to time during the period between the effective date of the merger and
the date of payment of the judgment. Upon application by the surviving or
resulting corporation or by any stockholder entitled to participate in the
appraisal proceeding, the Court may, in its discretion, proceed to trial upon


                                      C - 4


the appraisal prior to the final determination of the stockholders entitled to
an appraisal. Any stockholder whose name appears on the list filed by the
surviving or resulting corporation pursuant to subsection (f) of this section
and who has submitted such stockholder's certificates of stock to the Register
in Chancery, if such is required, may participate fully in all proceedings until
it is finally determined that such stockholder is not entitled to appraisal
rights under this section.

         (i) The Court shall direct the payment of the fair value of the shares,
together with interest, if any, by the surviving or resulting corporation to the
stockholders entitled thereto. Payment shall be so made to each such
stockholder, in the case of holders of uncertificated stock forthwith, and the
case of holders of shares represented by certificates upon the surrender to the
corporation of the certificates representing such stock. The Court's decree may
be enforced as other decrees in the Court of Chancery may be enforced, whether
such surviving or resulting corporation be a corporation of this State or of any
state.

         (j) The costs of the proceeding may be determined by the Court and
taxed upon the parties as the Court deems equitable in the circumstances. Upon
application of a stockholder, the Court may order all or a portion of the
expenses incurred by any stockholder in connection with the appraisal
proceeding, including, without limitation, reasonable attorney's fees and the
fees and expenses of experts, to be charged pro rata against the value of all
the shares entitled to an appraisal.

         (k) From and after the effective date of the merger or consolidation,
no stockholder who has demanded appraisal rights as provided in subsection (d)
of this section shall be entitled to vote such stock for any purpose or to
receive payment of dividends or other distributions on the stock (except
dividends or other distributions payable to stockholders of record at a date
which is prior to the effective date of the merger or consolidation); provided,
however, that if no petition for an appraisal shall be filed within the time
provided in subsection (e) of this section, or if such stockholder shall deliver
to the surviving or resulting corporation a written withdrawal of such
stockholder's demand for an appraisal and an acceptance of the merger or
consolidation, either within 60 days after the effective date of the merger or
consolidation as provided in subsection (e) of this section or thereafter with
the written approval of the corporation, then the right of such stockholder to
an appraisal shall cease. Notwithstanding the foregoing, no appraisal proceeding
in the Court of Chancery shall be dismissed as to any stockholder without the
approval of the Court, and such approval may be conditioned upon such terms as
the Court deems just; provided, however that this provision shall not affect the
right of any stockholder who has not commenced an appraisal proceeding or joined
that proceeding as a named party to withdraw such stockholder's demand for
appraisal and to accept the terms offered upon the merger or consolidation
within 60 days after the effective date of the merger or consolidation, as set
forth in subsection (e) of this section.

         (l) The shares of the surviving or resulting corporation to which the
shares of such objecting stockholders would have been converted had they
assented to the merger or consolidation shall have the status of authorized and
unissued shares of the surviving or resulting corporation.



                                      C - 5

                                                                         Annex D

                     FIRST LITCHFIELD FINANCIAL CORPORATION

          EXCERPTS FROM FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 2008
              AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION

                                     PART I

ITEM 1.        BUSINESS

Business of the Company

First Litchfield Financial  Corporation,  a Delaware corporation (the "Company")
is a registered bank holding company under the Bank Holding Company Act of 1956,
as amended.  The Company was formed in 1988 and has one banking subsidiary,  The
First National Bank of Litchfield (the "Bank"),  a national banking  association
organized  under the laws of the United  States.  The Bank and its  predecessors
have been in existence since 1814. The principal executive office of the Company
is located at 13 North Street, Litchfield, CT 06759, and the telephone number is
(860) 567-8752.  The Company owns all of the outstanding shares of the Bank. The
Bank has three subsidiaries, Lincoln Corporation and Litchfield Mortgage Service
Corporation,  which are Connecticut  corporations,  and First Litchfield Leasing
Corporation which is a Delaware corporation. The Bank holds a majority ownership
position  in First  Litchfield  Leasing  Corporation.  The  purpose  of  Lincoln
Corporation  is to  hold  property  such  as  real  estate,  personal  property,
securities,  or other  assets,  acquired  by the  Bank  through  foreclosure  or
otherwise  to  compromise  a  doubtful  claim  or  collect  a  debt   previously
contracted. The purpose of Litchfield Mortgage Service Corporation is to operate
as a passive  investment company in accordance with Connecticut law. On June 26,
2003, the Company formed First  Litchfield  Statutory Trust I for the purpose of
issuing trust  preferred  securities and investing the proceeds in  subordinated
debentures  issued by the  Company,  and on June 26,  2003,  the first series of
trust preferred  securities were issued.  During the second quarter of 2006, the
Company formed a second  statutory trust,  First  Litchfield  Statutory Trust II
("Trust II").  Trust II exists for the sole purpose of issuing trust  securities
and investing the proceeds in subordinated  debentures issued by the Company. In
June 2006, Trust II issued its first series of trust preferred  securities.  The
Company owns 100% of each Trust's common stock.

During the fourth  quarter of 2006,  The Bank formed  First  Litchfield  Leasing
Corporation  for the  purpose  of  providing  equipment  financing  and  leasing
products.  The Company  considers  First  Litchfield  Leasing  Corporation as an
operating segment for reporting business line results.

The Bank engages in a wide range of commercial and personal banking  activities,
including accepting demand deposits (including Money Market Accounts), accepting
savings and time deposit accounts, making secured and unsecured loans and leases
to corporations, individuals, and others, issuing letters of credit, originating
mortgage  loans,  and  providing  personal and  corporate  trust  services.  The
business of the Bank is not significantly affected by seasonal factors.

The Bank's  lending  services  include  commercial,  real  estate,  and consumer
installment  loans and  leases.  Revenues  from the  Bank's  lending  activities
constitute the largest component of the Bank's operating revenues.  The loan and
lease  portfolio  constitutes the major earning asset of the Bank and offers the
best  alternative for maximizing  interest  spread above the cost of funds.  The
Bank's  loan and lease  personnel  have the  authority  to extend  credit  under
guidelines  established  and approved by the Board of  Directors.  Any aggregate
credit which  exceeds the authority of the loan or lease officer is

                                      D-1


forwarded to the loan committee for approval.  The loan committee is composed of
various  experienced  loan and lease officers and Bank directors.  All aggregate
credits that exceed the loan committee's  lending authority are presented to the
full Board of Directors for ultimate approval or denial.  The loan committee not
only acts as an approval  body to ensure  consistent  application  of the Bank's
loan and lease policy, but also provides valuable insight through  communication
and pooling of knowledge, judgment, and experience of its members.

The Bank's primary  lending area generally  includes towns located in Litchfield
and Hartford counties.

The  Bank's  Trust and  Wealth  Management  Department  provides a wide range of
personal and corporate trust and trust-related  investment  services,  including
serving as executor of estates,  as trustee under  testamentary  and  intervivos
trusts and various pension and other employee  benefit plans, as guardian of the
estates  of  minors  and  incompetents,   and  as  escrow  agent  under  various
agreements.

The Bank  introduces  new products  and services as permitted by the  regulatory
authorities or desired by the public.  The Bank remains committed to meeting the
challenges that require technology.  In addition to providing its customers with
access to the latest technological  products,  such as telephone banking,  which
allows  customers to handle  routine  transactions  using a standard  touch tone
telephone, the Bank is accessible via a home page on the Internet. The Bank also
offers PC banking and bill paying via the Internet at its Website. The Bank also
offers a cash management product;  e-Business Advantage,  which is geared toward
commercial  businesses,  municipal and nonprofit  customers and provides 24-hour
online account management including real-time account monitoring,  managing cash
flow,  collecting and making  payments  electronically,  as well as transferring
idle cash.

Competition

In Connecticut  generally,  and in the Bank's primary service area specifically,
there is intense  competition in the  commercial  banking  industry.  The Bank's
market area  consists  principally  of towns  located in  Litchfield  County and
Hartford   County,   although  the  Bank  also  competes  with  other  financial
institutions  in surrounding  counties in Connecticut in obtaining  deposits and
providing  many types of  financial  services.  The Bank  competes  with  larger
regional and national banks for the business of companies  located in the Bank's
market area. The Bank also competes with savings and loan  associations,  credit
unions, finance companies, personal loan companies, money market funds and other
non-depository  financial  intermediaries.  Many of these financial institutions
have  resources  many times  greater than those of the Bank.  In  addition,  new
financial  intermediaries  such as money-market mutual funds and large retailers
are not subject to the same  regulations  and laws that govern the  operation of
traditional depository institutions.

Changes in federal and state law have  resulted in, and are expected to continue
to result in,  increased  competition.  The  reductions in legal barriers to the
acquisition  of banks by  out-of-state  bank holding  companies  resulting  from
implementation of the Riegle-Neal  Interstate  Banking and Branching  Efficiency
Act of 1994 and other  recent and  proposed  changes are expected to continue to
further  stimulate  competition  in the  markets  in which  the  Bank  operates,
although it is not  possible  to predict the extent or timing of such  increased
competition.

Lending Activities

The  Bank's  lending  policy is  designed  to  correspond  with its  mission  of
remaining  a  community-oriented  bank.  The loan and lease  policy  sets  forth
accountability   for  lending   functions  in  addition  to  standardizing   the
underwriting,  credit and  documentation  procedures.  The Bank's  target market
regarding  lending  is in the  towns  in  which a Bank  office  is  located  and
contiguous  towns. The typical

                                      D-2


loan and lease  customer is an individual or small  business which has a deposit
relationship  with the Bank. The Bank strives to provide an  appropriate  mix in
its loan and lease portfolio of commercial  loans leases and loans and leases to
individual consumers.

Loan and Lease Portfolio
- ------------------------

The Bank's loan and lease portfolio at December 31, 2008 - 2004 was comprised of
the following categories:

                                        (Dollar Amounts in Thousands)
                                                December 31,
                              ------------------------------------------------

                                 2008     2007     2006       2005       2004
                              --------  --------  --------  --------  --------
Commercial loans              $ 46,250  $ 33,642  $ 26,950  $ 21,151  $ 17,911
Commercial leases               19,786     8,634        --        --        --
Real Estate
      Construction              38,153    34,809    30,606    28,549    11,597
      Residential              193,574   189,557   177,082   145,927   148,662
      Commercial                67,455    55,752    53,318    42,145    33,655
Installment                      5,113     6,520     7,168     4,334     6,315
Others                             129        99       172        47        80
                              --------  --------  --------  --------  --------
      Total Loans and Leases  $370,460  $329,013  $295,296  $242,153  $218,220
                              ========  ========  ========  ========  ========

The following table reflects the maturity and  sensitivities  of the Bank's loan
and lease portfolio at December 31, 2008.



                                  (Dollar Amounts in Thousands)
                                         After one                 Total
                              One Year  year through  Due after    loans
                              or less    five years  five years  and leases
                              --------    --------    --------   ----------
                                                          
Commercial loans              $ 24,172   $ 10,126    $ 11,952    $ 46,250
Commercial leases                   --     15,949       3,837      19,786
Real Estate
      Construction              21,927      4,207      12,019      38,153
      Residential               56,932     36,681      99,961     193,574
      Commercial                 9,422     30,633      27,400      67,455
Installment                        641      2,661       1,811       5,113
Others                             129         --          --         129
                              --------   --------    --------    --------
      Total Loans and Leases  $113,223   $100,257    $156,980    $370,460
                              ========   ========    ========    ========


At December 31, 2008,  loans  maturing  after one year  included  approximately:
$164,801,000 in fixed rate loans; and $92,436,000 in variable rate loans.

Investment Securities

The primary  objectives of the Bank's  investment policy are to provide a stable
source of interest income, to provide adequate liquidity necessary to meet short
and  long-term  changes in the mix of its assets and  liabilities,  to provide a
means to achieve goals set forth in the Bank's  interest rate risk policy and to
provide  a  balance  of  quality  and   diversification   to  its  assets.   The
available-for-sale  portion of the  investment  portfolio is expected to provide
funds when demand for acceptable  loans and leases  increases and is expected to
absorb funds when loan and lease demand decreases.


                                      D-3


At December 31, 2008 the carrying value of the Bank's  investment  portfolio was
$113,502,751  or 21% of total  assets.  There were no  Federal  Funds Sold as of
December 31, 2008.

The table  below  presents  the  amortized  cost and fair  values of  investment
securities held by the Bank at December 31, 2008, 2007 and 2006.



                                      (Dollar Amounts in Thousands)
                             2008                 2007                  2006
                    --------------------  --------------------  --------------------
                    Amortized    Fair     Amortized     Fair    Amortized    Fair
                       Cost      Value       Cost      Value       Cost      Value
                     --------   --------   --------   --------   --------   --------
                                                          
Available-for-sale   $113,246   $113,486   $130,145   $128,980   $150,895   $147,780

Held-to-maturity           17         17         34         34         41         40

                     --------   --------   --------   --------   --------   --------
                     $113,263   $113,503   $130,179   $129,014   $150,936   $147,820
                     ========   ========   ========   ========   ========   ========


The following tables present the maturity  distribution of investment securities
at December 31, 2008, and the weighted  average yields of such  securities.  The
weighted  average  yields  were  calculated  based  on the  amortized  cost  and
tax-effective  yields to maturity of each  security.  The maturity  distribution
shown below will differ from the contractual  maturities  because the issuer has
the ability to prepay or call the security.




                                                                  (Dollar Amounts in Thousands)
Held-to-maturity
                                                     Over One     Over Five                                              Weighted
                                        One Year      Through      Through      Over Ten         No                      Average
                                        or Less     Five Years    Ten Years       Years       Maturity      Total         Yield
                                       ----------   -----------   ----------   -----------   ----------   ----------    ----------

                                                                                                   
Mortgage-Backed Securities             $       --   $        --   $       --   $        --   $       17   $       17         2.02%
                                       ==========   ===========   ==========   ===========   ==========   ==========    ==========

Weighted Average Yield                         --            --           --            --        2.02%        2.02%
                                       ==========   ===========   ==========   ===========   ==========   ==========

Available-for-sale (1)

U.S. Treasury Securities               $       --   $     3,111  $        --   $        --   $       --   $    3,111         2.34%
U.S. Government Agency Securities          22,500         4,000           --            --           --       26,500         3.56%
State and Municipal Obligations                --            --       19,931            --           --       19,931         6.02%
Trust Preferred Securities                     --            --           --           493           --          493         5.73%
Mortgage-Backed Securities                     --            --           --            --       60,166       60,166         4.17%
Marketable Equity Securities                1,000            --        2,000            --           45        3,045         1.49%
                                       ----------   -----------   ----------   -----------   ----------   ----------
Total                                  $   23,500   $     7,111   $   21,931   $       493   $   60,211   $  113,246         4.88%
                                       ==========   ===========   ==========   ===========   ==========   ==========

Weighted Average Yield                      3.98%         2.10%        5.84%         5.73%        4.17%        4.33%
                                       ==========   ===========   ==========   ===========   ==========   ==========

Total Portfolio                        $   23,500   $     7,111   $   21,931   $       493   $   60,228   $  113,263         4.33%
                                       ==========   ===========   ==========   ===========   ==========   ==========    ==========

Total Weighted Average Yield                3.98%         2.10%        5.84%         5.73%        4.17%        4.33%
                                       ==========   ===========   ==========   ===========   ==========   ==========



(1) Dollars shown at amortized cost amounts.

                                      D-4


Deposits

The following table  summarizes  average deposits and interest rates of the Bank
for the years ended December 31, 2008, 2007 and 2006.



                                                                   (Dollar Amounts in Thousands)
                                                  2008                        2007                         2006
                                      --------------------------  --------------------------   ---------------------------
                                        Average        Average       Average       Average        Average       Average
                                        Balance         Rate         Balance        Rate          Balance         Rate
                                      ------------  ------------  ------------  ------------   ------------  -------------
                                                                                                  
Non-interest bearing
     demand deposits                  $    68,864         0.00%   $    68,278         0.00%    $    65,047          0.00%

Money market deposits                      83,116         1.88%        75,832         2.96%         74,200          2.20%
Savings deposits                           58,788         1.04%        55,026         1.37%         48,141          0.67%

Time deposits                             132,813         3.69%       136,764         4.59%        115,559          4.05%

                                      ------------  ------------  ------------  ------------   ------------  -------------
                                      $   343,581         2.06%   $   335,900         2.76%    $   302,947          2.19%
                                      ============  ============  ============  ============   ============  =============


Fixed rate  certificates  of deposit in amounts of  $100,000 or more at December
31, 2008 are scheduled to mature as follows:

             (Dollar Amounts in Thousands)
- -------------------------------------------------
Three months or less                 $     12,657
Over three, through six months              7,357
Over six, through twelve months            14,433
Over twelve months                          6,557
                                     ------------
Total                                $     41,004
                                     ============

Return on Equity and Assets

The following table summarizes  various  operating ratios of the Company for the
past two years:

                                                                2008       2007
                                                             -------------------
Return on average total
assets (net (loss) income divided by average total assets)     (0.85)%     0.39%

Return on average shareholders' equity (net
(loss) income divided by average shareholders' equity)        (17.10)%     7.25%

Equity to assets (average shareholders' equity as a
percent of average total assets)                                4.98%      5.43%

Dividend payout ratio                                            N/A      70.63%

Asset/Liability Management

A  principal  objective  of the Bank is to reduce  and manage  the  exposure  of
changes in  interest  rates on its  results of  operations  and to  maintain  an
approximate  balance  between the interest  rate  sensitivity  of its assets and
liabilities within acceptable limits.  While interest-rate risk is a normal part
of the commercial banking activity, the Bank desires to minimize its effect upon
operating results.  Managing the rate sensitivity  embedded in the balance sheet
can be  accomplished  in several ways. By managing the origination of new assets
and  liabilities,  or  the  rollover  of  the  existing  balance  sheet  assets,

                                      D-5


incremental  change  towards the desired  sensitivity  position can be achieved.
Hedging  activities,  such as the use of interest rate caps,  can be utilized to
create immediate change in the sensitivity position.

The Bank monitors the relationship  between interest earning assets and interest
bearing liabilities by examining the extent to which such assets and liabilities
are  "interest  rate  sensitive"  and by  monitoring  the Bank's  interest  rate
sensitivity  "gap".  An asset or liability is said to be interest rate sensitive
within a specific  time  period if it will  mature or reprice  within  that time
period.  The interest rate sensitivity gap is defined as the difference  between
the amount of interest-bearing  liabilities maturing or repricing and the amount
of  interest-earning  assets  maturing or repricing for the same period of time.
During a period  of  falling  interest  rates,  a  positive  gap  would  tend to
adversely  affect  net  interest  income,  while a  negative  gap would  tend to
increase  net  interest  income.  During a period of rising  interest  rates,  a
positive gap would tend to increase net  interest  income,  while a negative gap
would tend to adversely affect net interest income.

The  information  presented  in the interest  sensitivity  table is based upon a
combination of maturities,  call provisions,  repricing frequencies,  prepayment
patterns and management  judgment.  The distribution of variable rate assets and
liabilities is based upon the repricing  interval of the instrument.  Management
estimates that less than 25% of savings  products are sensitive to interest rate
changes  based upon  analysis of historic and  industry  data for these types of
accounts.

The following table summarizes the repricing  schedule for the Bank's assets and
liabilities  and provides an analysis of the Bank's  periodic and cumulative GAP
positions.



                                                (Dollar Amounts in Thousands)
                                                   As of December 31, 2008
                                                       Repriced Within
                                     --------------------------------------------------

                                     Under 3       4 to 12        1 to 5       Over 5
                                      Months        Months         Years        Years
                                     ---------     ---------     ---------    ---------
                                                                  
Securities available-for-sale        $  16,783     $  33,756     $  39,377    $  23,330
Securities held-to-maturity                 --            17            --           --
Loan and Lease Portfolio               107,636        84,384       141,657       36,783
Other                                       --            --            --        5,753
                                     ---------     ---------     ---------    ---------
Total interest earning assets          124,419       118,157       181,034       65,866


Interest-bearing liabilities
Money Market                            93,085            --            --           --
Savings                                  8,521            --            --       50,061
Time                                    35,061        62,931        24,119           --
                                     ---------     ---------     ---------    ---------
Total interest-bearing deposits        136,667        62,931        24,119       50,061

Borrowed funds                          33,906        26,000        39,914       39,006
                                     ---------     ---------     ---------    ---------
Total interest-bearing liabilities     170,573        88,931        64,033       89,067
Periodic gap                         $ (46,154)    $  29,226     $ 117,001    $ (23,201)
                                     =========     =========     =========    =========

Cumulative gap                       $ (46,154)    $ (16,928)    $ 100,073    $  76,872
                                     =========     =========     =========    =========

 Cumulative gap as a percentage of
   total earning assets                  (9.43)%       (3.46)%       20.44%       15.70%
                                     =========     =========     =========    =========


                                      D-6


Supervision and Regulation

The  Bank is  chartered  under  the  National  Bank  Act and is  subject  to the
supervision  of, and is regularly  examined by, the Office of the Comptroller of
the Currency (the "OCC") and the Federal Deposit Insurance Corporation ("FDIC").

The Company is a bank  holding  company  within the meaning of the Bank  Holding
Company  Act ("BHC  Act"),  is  registered  as such with and is  subject  to the
supervision  of, and the Bank Holding Company laws, of the Federal Reserve Board
("FRB").  The  Company,  as a bank  holding  company,  is  also  subject  to the
Connecticut Bank Holding Company laws. In addition, the Company's securities are
registered  pursuant to Section 12(g) of the Securities Exchange Act of 1934, as
amended (the "Exchange Act") and, therefore, is subject to rules and regulations
of the Securities and Exchange  Commission (the "SEC").  Certain legislation and
regulations  affecting  the  business of the Company and the Bank are  discussed
below.

General

As a bank  holding  company,  the Company is subject to the BHC Act. The Company
reports to,  registers  with,  and is examined by the FRB.  The FRB also has the
authority to examine the Company's subsidiaries, which includes the Bank.

The FRB requires the Company to maintain certain levels of capital. See "Capital
Standards"  herein.  The FRB also has the authority to take  enforcement  action
against any bank holding  company  that commits any unsafe or unsound  practice,
violates certain laws, regulations, or conditions imposed in writing by the FRB.
See "Prompt Corrective Action and Other Enforcement Mechanisms" herein.

Under the BHC Act, a company generally must obtain the prior approval of the FRB
before it exercises a  controlling  influence  over,  or  acquires,  directly or
indirectly, more than 5% of the voting shares or substantially all of the assets
of, any bank or bank holding  company.  Thus,  the Company is required to obtain
the prior approval of the FRB before it acquires merges or consolidates with any
bank,  or bank  holding  company.  Any  company  seeking  to  acquire,  merge or
consolidate  with the  Company  also  would be  required  to  obtain  the  FRB's
approval.

The FRB generally  prohibits a bank holding  company from  declaring or paying a
cash  dividend  which would impose undue  pressure on the capital of  subsidiary
banks or would be funded only through borrowing or other arrangements that might
adversely affect a bank holding company's financial  position.  The FRB's policy
is that a bank holding  company  should not  continue its existing  rate of cash
dividends on its common stock unless its net income is  sufficient to fully fund
each dividend and its prospective rate of earnings  retention appears consistent
with its capital needs, asset quality and overall financial condition.

Transactions  between the Company,  the Bank and any future  subsidiaries of the
Company are subject to a number of other  restrictions.  FRB policies forbid the
payment by bank  subsidiaries  of management  fees,  which are  unreasonable  in
amount or exceed the fair  market  value of the  services  rendered  (or,  if no
market  exists,  actual costs plus a reasonable  profit).  Additionally,  a bank
holding  company and its  subsidiaries  are prohibited  from engaging in certain
tie-in arrangements in connection with the extension of credit, sale or lease of
property, or furnishing of services. Subject to certain limitations,  depository
institution  subsidiaries of bank holding companies may extend credit to, invest
in the securities of, purchase assets from, or issue a guarantee, acceptance, or
letter of credit on behalf of, an affiliate, provided that the aggregate of such
transactions with affiliates may

                                      D-7


not exceed 10% of the  capital  stock and  surplus of the  institution,  and the
aggregate of such  transactions  with all  affiliates  may not exceed 20% of the
capital stock and surplus of such institution.  The Company may only borrow from
depository  institution  subsidiaries  if the  loan  is  secured  by  marketable
obligations with a value of a designated amount in excess of the loan.  Further,
the  Company  may not  sell a  low-quality  asset  to a  depository  institution
subsidiary.

The Emergency  Economic  Stabilization Act of 2008 and the American Recovery and
Reinvestment  Act  of  2009  and  programs   thereunder  in  which  the  Company
participates,  including the Capital  Purchase  Program  ("CPP") of the Troubled
Asset Relief  Program  ("TARP") and the Temporary  Liquidity  Guarantee  Program
("TLGP"), contain limitations on increasing dividends on the Common Stock during
the first three years of participation in the CPP and allow the U.S.  Government
to  unilaterally  modify any term or provision of contracts  executed  under the
CPP. For discussion of these programs and the acts see "Recent  Legislation  and
Regulatory  Initiatives  to Address  Difficult  Market and Economic  Conditions"
below.

Capital Standards

The FRB, OCC and other federal banking agencies have adopted  risk-based minimum
capital  adequacy  guidelines  intended to provide a measure of capital adequacy
that  reflects  the  degree of risk  associated  with a  banking  organization's
operations for both  transactions  reported on the balance sheet as assets,  and
transactions,  such as letters of credit and  recourse  arrangements,  which are
reported as off- balance sheet items.  Under these  guidelines,  nominal  dollar
amounts of assets and credit  equivalent  amounts of off-balance sheet items are
multiplied by one of several risk  adjustment  percentages,  which range from 0%
for assets with low credit risk, such as certain U.S. government securities,  to
100% for assets with relatively higher credit risk, such as business loans.

A banking organization's  risk-based capital ratios are obtained by dividing its
qualifying  capital  by its total  risk-adjusted  assets and  off-balance  sheet
items. The regulators measure  risk-adjusted  assets and off-balance sheet items
against  both total  qualifying  capital  (the sum of Tier 1 capital and limited
amounts of Tier 2 capital) and Tier 1 capital. Tier 1 capital consists of common
stock, retained earnings,  noncumulative  perpetual preferred stock and minority
interests in certain  subsidiaries,  less most other  intangible  assets.  Trust
preferred securities are currently considered regulatory capital for purposes of
determining the Company's Tier I capital  ratios.  Tier 2 capital may consist of
limited amounts of the allowance for loan and lease losses,  unrealized gains on
equity  securities and certain other  instruments with some  characteristics  of
equity. The inclusion of elements of Tier 2 capital are subject to certain other
requirements  and  limitations  of the  federal  banking  agencies.  The federal
banking  agencies  require  a  minimum  ratio of  qualifying  total  capital  to
risk-adjusted  assets and off-balance  sheet items of 8%, and a minimum ratio of
Tier 1 capital to risk-adjusted assets and off-balance sheet items of 4%.

In addition to the risk-based  guidelines,  federal banking  regulators  require
banking  organizations  to maintain a minimum  amount of Tier 1 capital to total
assets,  referred to as the leverage ratio. For a banking  organization rated in
the  highest  of  the  five  categories  used  by  regulators  to  rate  banking
organizations,  the minimum  leverage ratio of Tier 1 capital to total assets is
3%. It is  improbable;  however,  that an  institution  with a 3% leverage ratio
would  receive  the  highest  rating by the  regulators  since a strong  capital
position  is a  significant  part of the  regulators'  rating.  For all  banking
organizations not rated in the highest  category,  the minimum leverage ratio is
at least 100 to 200 basis  points  above the 3%  minimum.  Thus,  the  effective
minimum  leverage ratio,  for all practical  purposes,  is at least 4% or 5%. In
addition to these uniform risk-based capital guidelines and leverage ratios that
apply across the industry,  the regulators have the discretion to set individual
minimum capital  requirements for specific  institutions at rates  significantly
above the minimum guidelines and ratios.

                                      D-8


The following  table presents the capital ratios for the Company and the Bank as
of December 31, 2008:

                                                                     Minimum
                                 The Company's     The Bank's      Regulatory
                                    Ratio            Ratio        Capital Level
                                    -----            -----        -------------
RISK-BASED CAPITAL RATIO:

             Total Capital          11.74%            9.43%            8%
            Tier 1 Capital          10.74%            8.43%            4%

TIER 1 LEVERAGE CAPITAL RATIO:      7.85%             6.10%            4%

Prompt Corrective Action and Other Enforcement Mechanisms

Each  federal  banking  agency is required to take prompt  corrective  action to
resolve  the  problems of insured  depository  institutions,  including  but not
limited to those that fall below one or more of the prescribed  minimum  capital
ratios.  The law requires each federal banking agency to promulgate  regulations
defining  the  following  five   categories  in  which  an  insured   depository
institution  will  be  placed,  based  on  the  level  of  its  capital  ratios:
well-capitalized,   adequately  capitalized,   undercapitalized,   significantly
undercapitalized and critically undercapitalized.

An insured  depository  institution  generally is  classified  in the  following
categories based on capital measures indicated below:

                  "Well-Capitalized":

                           Total  risk-based  capital  of  10% or  more;  Tier 1
                           risk-based  ratio capital of 6% or more; and Leverage
                           ratio of 5% or more.

                  "Adequately Capitalized":

                           Total  risk-based  capital  of at  least  8%;  Tier 1
                           risk-based capital of at least 4%; and Leverage ratio
                           of at least 4%.

                  "Undercapitalized":

                           Total   risk-based   capital  less  than  8%  Tier  1
                           risk-based  capital  less than 4%; or Leverage  ratio
                           less than 4%.

                  "Significantly Undercapitalized":

                           Total   risk-based   capital  less  than  6%  Tier  1
                           risk-based  capital  less than 3%; or Leverage  ratio
                           less than 3%.

                  "Critically Undercapitalized":

                           Tangible equity to total assets less than 2%.

                                      D-9


Due to the  increased  provision  for loan and lease  losses and the OTTI losses
(see Item 7,  Management's  Discussion  and Analysis of Financial  Condition and
Results  of  Operations  and  Note  Q of the  Financial  Statements),  with  the
exception of the total  risk-based  capital ratio,  as of December 31, 2008, the
Bank  is  classified  as  "well-capitalized"  under  the  above  guidelines.  An
institution   that,   based  upon  its  capital   levels,   is   classified   as
well-capitalized,  adequately capitalized, or undercapitalized may be treated as
though it were in the next lower  capital  category if the  appropriate  federal
banking agency,  after notice and  opportunity  for hearing,  determines that an
unsafe or unsound  condition  or an unsafe or  unsound  practice  warrants  such
treatment.  At each successive  lower capital  category,  an insured  depository
institution  is subject to more  restrictions.  The  federal  banking  agencies,
however,  may not treat an institution as "critically  undercapitalized"  unless
its capital ratio actually  warrants such  treatment.  If an insured  depository
institution is undercapitalized, it will be closely monitored by the appropriate
federal banking agency.  Undercapitalized institutions must submit an acceptable
capital  restoration plan with a guarantee of performance  issued by the holding
company.  Further  restrictions  and  sanctions  are  required  to be imposed on
insured depository institutions that are critically  undercapitalized.  The most
important  additional measure is that the appropriate  federal banking agency is
required  to either  appoint a receiver  for the  institution  within 90 days or
obtain the  concurrence  of the FDIC in another  form of action.  In addition to
measures taken under the prompt corrective action provisions, commercial banking
organizations  may be subject to  potential  enforcement  actions by the federal
regulators for unsafe or unsound practices in conducting their businesses or for
violations of any law, rule,  regulation or any condition  imposed in writing by
the agency or any written  agreement  with the agency.  Enforcement  actions may
include  the  imposition  of  a  conservator  or  receiver,  the  issuance  of a
cease-and-desist  order that can be  judicially  enforced,  the  termination  of
insurance of deposits (in the case of a depository institution),  the imposition
of civil money penalties,  the issuance of directives to increase  capital,  the
issuance  of formal  and  informal  agreements,  the  issuance  of  removal  and
prohibition orders against institution-affiliated parties and the enforcement of
such actions through  injunctions or restraining orders based upon a prima facie
showing by the agency that such relief is appropriate.  Additionally,  a holding
company's  inability to serve as a source of strength to its subsidiary  banking
organizations could serve as an additional basis for a regulatory action against
the holding company.

Safety and Soundness Standards

The federal banking agencies have established safety and soundness standards for
insured financial  institutions  covering:  (1) internal  controls,  information
systems and internal audit systems; (2) loan and lease documentation; (3) credit
underwriting;  (4) interest rate exposure;  (5) asset growth;  (6) compensation,
fees and benefits;  (7) asset quality and earnings;  (8) excessive  compensation
for executive officers,  directors or principal shareholders which could lead to
material financial loss; and (9) information  security  standards.  If an agency
determines  that an  institution  fails to meet any standard  established by the
guidelines,  the agency may require the financial  institution  to submit to the
agency  an  acceptable  plan to  achieve  compliance  with the  standard.  These
guidelines also set forth  standards for evaluating and monitoring  earnings and
for  ensuring  that  earnings are  sufficient  for the  maintenance  of adequate
capital and reserves. If the agency requires submission of a compliance plan and
the  institution  fails to timely submit an  acceptable  plan or to implement an
accepted  plan,  the  agency  must  require  the   institution  to  correct  the
deficiency.

Restrictions on Dividends and Other Distributions

The power of the board of  directors  of an insured  depository  institution  to
declare a cash dividend or other distribution with respect to capital is subject
to statutory and regulatory  restrictions  which limit the amount  available for
such  distribution  depending  upon the earnings,  financial  condition and cash
needs

                                      D-10


of the  institution,  as  well  as  general  business  conditions.  Federal  Law
prohibits  insured  depository  institutions  from paying management fees to any
controlling  persons  or,  with  certain  limited  exceptions,   making  capital
distributions,  including dividends, if, after such transaction, the institution
would be undercapitalized.

The Company's  ability to pay dividends  depends in large part on the ability of
the  Bank to pay  dividends  to the  Company.  The  ability  of the  Bank to pay
dividends is subject to restrictions  set forth in the National  Banking Act and
regulations  of the OCC.  See  "Market  Price for  Registrant's  Common  Equity,
Related Stockholder Matters and Issuer Purchases of Equity Securities" herein.

In addition,  provided the Preferred Stock issued to the Treasury,  described in
Note L to Consolidated Financial Statements, is held by the Treasury, the Common
Stock  dividend  may not be  increased  without the consent of the  Treasury for
three (3) years from the date of the investment by the Treasury. On February 24,
2009 and March 27, 2009, the Federal Reserve Board issued  supervisory  guidance
to all bank  holding  companies  regarding  the payment of  dividends as well as
stock  redemptions  and  repurchases  by bank holding  companies.  Such guidance
expressed the view that the Board of Directors  should ensure that dividends are
prudent  relative to the financial  position of the  institution and that a bank
holding  company  should  inform the FRB in advance of declaring a dividend that
exceeds  earnings  for the  period or that could  result in a  material  adverse
change to an organization's capital structure.  The supervisory guidance further
stated that dividends should be eliminated,  deferred,  or limited if net income
from the past  four  quarters  is not  sufficient  to fund  the  dividend  or if
prospective  earnings  retention is not  consistent  with  capital  needs or the
condition and future prospects of the institution or if the bank holding company
is in danger of not meeting minimum regulatory capital returns.

Additionally,  a bank may not  make  any  capital  distribution,  including  the
payment of dividends,  if, after making such distribution,  the bank would be in
any of the  "under-capitalized"  categories  under the OCC's  Prompt  Corrective
Action regulations.  Regulation Y requires bank holding companies to provide the
FRB with written notice before  purchasing or redeeming equity securities if the
gross consideration for the purchase or redemption, when aggregated with the net
consideration  paid by the Company for all such purchases or redemptions  during
the preceding  twelve (12) months,  is equal to ten percent (10%) or more of the
Company's   consolidated   net  worth.   For  purposes  of  Regulation  Y,  "net
consideration"  is the  gross  consideration  paid by a  company  for all of its
equity  securities  purchased  or redeemed  during the  period,  minus the gross
consideration  received for all of its equity  securities sold during the period
other than as part of a new issue.  However,  a bank holding  company  generally
need not obtain FRB approval of any equity  security  redemption  when:  (i) the
bank holding  company's  capital  ratios  exceed the threshold  established  for
"well-capitalized"   state  member  banks  before  and  immediately   after  the
redemption;  (ii) the bank holding company is  well-managed;  and (iii) the bank
holding  company  is not  the  subject  of any  unresolved  supervisory  issues.
However,  letters  issued by the FRB to the industry dated February 24, 2009 and
March 27, 2009 advise bank holding companies to inform the FRB of proposed stock
repurchases  resulting in a net reduction of common or preferred stock below the
amount of such  instrument  outstanding at the beginning of the quarter in which
the  repurchase  occurs.  In  addition,  as a recipient  of TARP CPP funds,  the
Company must  communicate with the Treasury as well as the FRB in advance of any
stock  redemptions.   Generally,  during  the  first  three  years  the  Company
participates  in the TARP CPP,  the  approval of the  Treasury  will be required
before the Company could repurchase any common stock. The Company may redeem the
TARP CPP Preferred Stock at any time in  consultation  with the Treasury and its
primary supervisory agencies.

The OCC also has the  authority to prohibit  the Bank from  engaging in business
practices  which the OCC  considers  to be unsafe or  unsound.  It is  possible,
depending upon the financial condition of a bank and other factors, that the OCC
could  assert  that  the  payment  of  dividends  or  other   payments  in  some
circumstances  might be such an unsafe or unsound  practice and thereby prohibit
such payment.

                                      D-11


FDIC Insurance

The Bank's  deposits are insured under the Federal  Deposit  Insurance Act up to
maximum  limits by the Deposit  Insurance  Fund (DIF) and are subject to deposit
insurance assessments.

Congress has  temporarily  increased  FDIC deposit  insurance  from  $100,000 to
$250,000 per depositor  through December 31, 2009.  Effective April 1, 2006, the
federal deposit  insurance limits on certain  retirement  accounts  increased so
that  such  retirement  accounts  are  separately  insured  up to  $250,000.  In
addition,  the Bank  participates  in the  TLGP,  whereby  non-interest  bearing
checking  accounts and NOW accounts  with  interest  rates no higher than 0.50 %
will be FDIC insured in full.

FDIC  insurance of deposits may be  terminated  by the FDIC,  after notice and a
hearing,  upon a finding by the FDIC that the insured institution has engaged in
unsafe or unsound practices, or is in an unsafe or unsound condition to continue
operations, or has violated any applicable law, regulation, rule or order of, or
condition  imposed by the FDIC. A bank's failure to meet the minimum capital and
risk-based capital  guidelines  discussed below would be considered to be unsafe
and unsound banking practices. The Bank, as a nationally-chartered  FDIC-insured
bank,  is  regulated  by the  OCC.  The  OCC  also  conducts  its  own  periodic
examinations of the Bank, and the Bank is required to submit financial and other
reports to the OCC on a quarterly and annual basis, or as otherwise  required by
the OCC.  FDIC-insured  banks, such as the Bank, pay premium  assessments to the
FDIC for the insurance of deposits.

A few years ago,  the FDIC  adopted a  risk-based  insurance  assessment  system
designed to tie what banks pay for deposit  insurance  more closely to the risks
they pose.  The FDIC also adopted a schedule of rates that the FDIC could adjust
up or down, depending on the needs of the DIF.

Recently,  the FDIC adopted a restoration  plan that would  increase the reserve
ratio to the 1.15%  threshold  within  seven  years.  As part of that  plan,  in
December,  2008, the FDIC voted to increase  risk-based  assessment rates due to
deteriorating  financial  conditions  in the  banking  industry.  Changes to the
risk-based  assessment system include increasing  premiums for institutions that
rely on excessive  amounts of brokered  deposits,  including  CDARS,  increasing
premiums for excessive use of secured  liabilities,  including Federal Home Loan
Bank advances, lowering premiums for smaller institutions with very high capital
levels,  and adding  financial  ratios and debt  issuer  ratings to the  premium
calculations  for banks  with over $10  billion  in assets,  while  providing  a
reduction for their  unsecured  debt.  It is generally  expected that rates will
continue  to increase  in the near  future due to the  significant  cost of bank
failures  beginning in the third  quarter of 2008 and the increase in the number
of troubled banks. The FDIC recently  announced that, in view of the significant
decrease  in the  deposit  insurance  funds  reserves,  it will impose a special
assessment  in the second  quarter  of 2009.  Banks  must  continue  to pay base
premium  rates  on top of any  special  assessment.  Furthermore,  banks  may be
subject  to an  "emergency"  special  assessment  in 2009 in  addition  to other
special  assessments  and  regular  premium  rates.  The amount of an  emergency
special  assessment  imposed  on a bank will be  determined  by the FDIC if such
amount is necessary to provide  sufficient  assessment  income to repay  amounts
borrowed from the U.S. Department of Treasury (Treasury);  to provide sufficient
assessment income to repay obligations issued to and other amounts borrowed from
insured  depository  institutions;  or for any other  purpose  the FDIC may deem
necessary.

Inter-Company Borrowings

Bank holding  companies  are also  restricted as to the extent to which they and
their  subsidiaries  can borrow or otherwise  obtain  credit from one another or
engage in certain other transactions. The "covered transactions" that an insured
depository  institution  and its  subsidiaries  are  permitted to engage in with
their nondepository  affiliates are limited to the following amounts: (1) in the
case of any one

                                      D-12


such  affiliate,  the aggregate  amount of covered  transactions  of the insured
depository  institution  and its  subsidiaries  cannot exceed 10% of the capital
stock and the surplus of the insured depository institution; and (2) in the case
of all affiliates,  the aggregate amount of covered  transactions of the insured
depository  institution  and its  subsidiaries  cannot exceed 20% of the capital
stock and surplus of the insured depository institution. In addition, extensions
of  credit  that  constitute  covered  transactions  must be  collateralized  in
prescribed amounts.  "Covered  transactions" are defined by statute to include a
loan or extension of credit to the affiliate, a purchase of securities issued by
an affiliate, a purchase of assets from the affiliate (unless otherwise exempted
by the FRB), the acceptance of securities  issued by the affiliate as collateral
for a loan and the issuance of a guarantee,  acceptance, or letter of credit for
the  benefit  of  an  affiliate.   Further,  a  bank  holding  company  and  its
subsidiaries  are  prohibited  from engaging in certain tie-in  arrangements  in
connection with any extension of credit, lease or sale of property or furnishing
of services.

Effects of Government Policy

Legislation  adopted in recent years has  substantially  increased  the scope of
regulations  applicable  to the Bank and the Company and the scope of regulatory
supervisory authority and enforcement power over the Bank and the Company.

Virtually  every  aspect of the Bank's  business is subject to  regulation  with
respect  to such  matters  as the amount of  reserves  that must be  established
against  various  deposits,  the  establishment  of  branches,  reorganizations,
nonbanking  activities and other operations.  Numerous laws and regulations also
set forth special  restrictions and procedural  requirements with respect to the
extension  of credit,  credit  practices,  the  disclosure  of credit  terms and
discrimination in credit transactions.

The descriptions of the statutory provisions and regulations applicable to banks
and bank  holding  companies  set forth  above do not  purport  to be a complete
description of such statutes and  regulations  and their effects on the Bank and
the Company.  Proposals to change the laws and regulations governing the banking
industry are frequently  introduced in Congress,  in the state  legislatures and
before the various bank  regulatory  agencies.  The likelihood and timing of any
changes and the impact such  changes  might have on the Bank and the Company are
difficult to determine.

Gramm-Leach-Bliley Financial Services Modernization Act of 1999

The  Gramm-Leach-Bliley  Financial  Services  Modernization Act of 1999 provides
bank holding  companies,  banks,  securities  firms,  insurance  companies,  and
investment management firms the option of engaging in a broad range of financial
and related  activities by opting to become a "financial holding company." These
holding  companies  are  subject to  oversight  by the FRB, in addition to other
regulatory  agencies.  Under the financial holding company structure,  financial
institutions   have  the  ability  to  purchase   or   establish   broker/dealer
subsidiaries,   as  well  as  the  option  to  purchase   insurance   companies.
Additionally,   securities  and  insurance   firms  are  permitted  to  purchase
full-service banks.

As a general rule, the individual  entities  within a financial  holding company
structure  are  regulated  according to the type of services  provided  which is
referred to as functional  regulation.  Under this approach, a financial holding
company  with  banking,  securities,  and  insurance  subsidiaries  will have to
interact with several  regulatory  agencies (e.g.,  appropriate  banking agency,
SEC, state insurance commissioner).

While the Act facilitates the ability of financial  institutions to offer a wide
range of  financial  services,  large  financial  institutions  appear to be the
primary  beneficiaries  as a result of this Act because many community banks are
less able to devote the capital and  management  resources  needed to facilitate

                                      D-13


broad  expansion  of  financial  services.  The Company has no current  plans to
operate within a financial holding company structure.

The Sarbanes-Oxley Act of 2002

The purpose of the  Sarbanes-Oxley  Act is to protect investors by improving the
accuracy  and  reliability  of  corporate   disclosures  made  pursuant  to  the
securities laws, and for other purposes.

The  Sarbanes-Oxley  Act amends the Exchange Act to prohibit a registered public
accounting firm from performing  specified  nonaudit services  contemporaneously
with a mandatory audit. The Sarbanes-Oxley Act also vests the audit committee of
an issuer with responsibility for the appointment,  compensation,  and oversight
of any registered public accounting firm employed to perform audit services.  It
requires each  committee  member to be a member of the board of directors of the
issuer, and to be otherwise independent. The Sarbanes-Oxley Act further requires
the chief  executive  officer and chief  financial  officer of an issuer to make
certain certifications as to each annual or quarterly report.

In addition, the Sarbanes-Oxley Act requires officers to forfeit certain bonuses
and profits under certain circumstances.  Specifically, if an issuer is required
to prepare an accounting  restatement due to the material  noncompliance  of the
issuer as a result of misconduct with any financial reporting requirements under
the securities laws, the chief executive  officer and chief financial officer of
the issuer shall be required to reimburse  the issuer for (1) any bonus or other
incentive-based  or equity based  compensation  received by that person from the
issuer during the 12-month period  following the first public issuance or filing
with  the SEC of the  financial  document  embodying  such  financial  reporting
requirement;  and (2) any profits  realized  from the sale of  securities of the
issuer during that 12-month period.

Pursuant to the Sarbanes-Oxley Act, the SEC has adopted rules to require:

o        disclosure  of  all  material   off-balance   sheet   transactions  and
         relationship  that may have a material effect upon the financial status
         of an issuer; and

o        the presentation of pro forma financial information in a manner that is
         not misleading,  and which is reconcilable with the financial condition
         of the issuer under generally accepted accounting principles.

The Sarbanes-Oxley  Act, among other things, also provides for mandated internal
control  report and assessment  with the annual report and an attestation  and a
report  on  such  report  by the  Company's  auditor.  In  accordance  with  the
requirements  of  Section  404,  Management's  report on  internal  controls  is
included  herein at Item 9A(T).  The SEC has delayed  until  fiscal years ending
after December 15, 2009 the auditor's  attestation  report on internal  controls
over financial reporting. The SEC also requires an issuer to institute a code of
ethics for senior financial officers of the Company.

The USA Patriot Act

On  October  26,  2001,   President   Bush  signed  into  law  The  Uniting  and
Strengthening  America by Providing  Appropriate Tools Required to Intercept and
Obstruct  Terrorism  Act of 2001 (the  "Patriot  Act").  On March 10, 2006,  the
President signed  legislation making permanent certain provisions of the Patriot
Act. The  terrorist  attacks in  September,  2001 have  impacted  the  financial
services  industry and led to federal  legislation that addresses certain issues
involving financial  institutions.  Part of the Patriot Act is the International
Money Laundering  Abatement and Financial  Anti-Terrorism  Act of 2001 ("IMLA").
IMLA authorizes the Secretary of the Treasury, in consultation with the heads of
other government  agencies,  to adopt special measures applicable to banks, bank
holding companies, and other

                                      D-14


financial  institutions.  These measures may include enhanced  recordkeeping and
reporting  requirements for certain  financial  transactions that are of primary
money laundering concern, due diligence  requirements  concerning the beneficial
ownership of certain types of accounts,  and  restrictions  or  prohibitions  on
certain types of accounts with foreign financial institutions.

Among its other  provisions,  IMLA requires each financial  institution  to: (i)
establish  an  anti-money  laundering  program;  (ii)  establish  due  diligence
policies,  procedures and controls with respect to its private banking  accounts
and correspondent  banking accounts  involving  foreign  individuals and certain
foreign banks;  and (iii) avoid  establishing,  maintaining,  administering,  or
managing  correspondent  accounts  in the United  States for, or on behalf of, a
foreign bank that does not have a physical presence in any country. In addition,
IMLA contains a provision encouraging  cooperation among financial institutions,
regulatory   authorities  and  law  enforcement   authorities  with  respect  to
individuals,  entities and organizations  engaged in, or reasonably suspected of
engaging in,  terrorist acts or money  laundering  activities.  IMLA expands the
circumstances  under which funds in a bank account may be forfeited and requires
covered  financial  institutions  to  respond  under  certain  circumstances  to
requests for information  from federal banking  agencies within 120 hours.  IMLA
also  amends the BHCA and the Bank  Merger Act to require  the  federal  banking
agencies to consider the effectiveness of a financial  institution's  anti-money
laundering  activities when reviewing an application  under these acts. The Bank
has  implemented  policies and  procedures  to address the  requirements  of the
Patriot Act and IMLA.

Recent  Legislative and Regulatory  Initiatives to Address  Difficult Market and
Economic Conditions

On  October 3, 2008,  President  Bush  signed  into law the  Emergency  Economic
Stabilization Act of 2008 (EESA),  which,  among other measures,  authorizes the
Treasury to purchase from financial  institutions and their holding companies up
to $700 billion in mortgage loans, mortgage-related securities and certain other
financial instruments,  including debt and equity securities issued by financial
institutions  and their  holding  companies,  under the TARP CPP. The purpose of
TARP CPP is to restore  confidence and stability to the U.S.  banking system and
to encourage  financial  institutions to increase their lending to customers and
to each other.  Under the TARP CPP, the Treasury is purchasing equity securities
from  participating  institutions.  The  Series A  Preferred  Stock and  warrant
offered by this prospectus  were issued by the Company to the Treasury  pursuant
to the TARP CPP.  The EESA also  increased  federal  deposit  insurance  on most
deposit accounts from $100,000 to $250,000.  This increase is in place until the
end of 2009 and is not covered by deposit insurance premiums paid by the banking
industry.

The EESA followed,  and has been followed by,  numerous  actions by the FRB, the
U.S. Congress, the Treasury, the FDIC, the SEC and others to address the current
liquidity  and credit  crisis that has  followed  the  sub-prime  meltdown  that
commenced in 2007. These measures  include  homeowner relief that encourage loan
restructuring and modification;  the establishment of significant  liquidity and
credit facilities for financial  institutions and investment banks; the lowering
of the federal funds rate;  emergency action against short selling practices;  a
temporary  guaranty  program for money  market  funds;  the  establishment  of a
commercial paper funding facility to provide  back-stop  liquidity to commercial
paper issuers; and coordinated  international efforts to address illiquidity and
other weaknesses in the banking sector.

On February  17,  2009,  the  American  Recovery  and  Reinvestment  Act of 2009
("ARRA")  was signed into law.  The ARRA,  more  commonly  known as the economic
stimulus bill or economic recovery package, is intended to stimulate the economy
and provides for broad infrastructure, education and health spending.

                                      D-15


As discussed above, on October 14, 2008, the FDIC announced the establishment of
a temporary  liquidity  guarantee  program to provide full deposit insurance for
all non-interest  bearing  transaction  accounts and guarantees of certain newly
issued  senior  unsecured  debt issued by  FDIC-insured  institutions  and their
holding  companies.  Insured  institutions  were  automatically  covered by this
program  from  October  14, 2008 until  December 5, 2008,  unless they opted out
prior to that date. Under the program, the FDIC will guarantee timely payment of
newly issued senior  unsecured  debt issued on or before June 30, 2009. The debt
includes all newly issued  unsecured  senior debt  including  promissory  notes,
commercial  paper  and  inter-bank  funding.   The  aggregate  coverage  for  an
institution  may not exceed 125% of its debt  outstanding  on September 30, 2008
that was  scheduled  to mature  before June 30,  2009,  or, for certain  insured
institutions,  2% of  liabilities  as of September 30, 2008.  The guarantee will
extend to June 30, 2012 even if the maturity of the debt is after that date.

The purpose of these legislative and regulatory actions is to stabilize the U.S.
banking  system.  The  EESA,  the  ARRA  and the  other  regulatory  initiatives
described  above may not have their desired  effects.  If the  volatility in the
markets  continues  and  economic  conditions  fail to improve  or  worsen,  the
Company's business,  financial  condition,  results of operations and cash flows
could be materially and adversely affected.

The Securities  Purchase  Agreement Between the Company and the Treasury Permits
the Treasury to Impose Certain Additional Restrictions on the Company so long as
the Company Participates in the TARP CPP

The securities  purchase agreement the Company entered into with the Treasury in
connection with the Bank's participation in the TARP CPP permits the Treasury to
unilaterally amend the terms of the securities purchase agreement to comply with
any  changes  in  federal  statutes  after the date of its  execution.  The ARRA
imposed additional executive  compensation and expenditure limits on all current
and future TARP recipients,  including the Company, until the Company has repaid
the Treasury.  These additional restrictions may impede the Company's ability to
attract and retain  qualified  executive  officers.  The ARRA also  permits TARP
recipients to repay the Treasury  without penalty or requirement that additional
capital be raised,  subject to the  Treasury's  consultation  with the Company's
primary federal regulator while the securities purchase agreement required that,
for a period of three years,  the Series A Preferred  Stock could generally only
be repaid if the Company raised  additional  capital to repay the securities and
such capital qualified as Tier 1 capital.  Additional  unilateral changes in the
securities  purchase  agreement  could have a negative  impact on the  Company's
financial condition and results of operations.

Impact of Monetary Policies

Banking is a business which depends on interest rate differentials.  In general,
the  difference  between the  interest  paid by a bank on its deposits and other
borrowings  and  the  interest  rate  earned  by a bank  on  loans  and  leases,
securities  and other  interest-earning  assets  comprises  the major  source of
banks'  earnings.  Thus,  the  earnings  and growth of banks are  subject to the
influence of economic conditions generally,  both domestic and foreign, and also
to the  monetary  and fiscal  policies  of the United  States and its  agencies,
particularly  the FRB. The FRB  implements  national  monetary  policy,  such as
seeking to curb inflation and combat recession,  by its open-market  dealings in
United States government securities, by adjusting the required level of reserves
for  financial   institutions   subject  to  reserve  requirements  and  through
adjustments  to the discount  rate  applicable  to borrowings by banks which are
members of the FRB. The actions of the FRB in these areas  influence  the growth
of bank loans and leases,  investments  and  deposits  and also affect  interest
rates.  The nature and timing of any future  changes in such  policies and their
impact on the  Company  cannot  be  predicted.  In  addition,  adverse

                                      D-16


economic  conditions  could make a higher  provision for loan and lease losses a
prudent  course and could  cause  higher loan and lease loss  charge-offs,  thus
adversely affecting the Bank's net earnings.

Employees

The Company, the Bank and its subsidiaries employ 112 full-time employees and 10
part-time  employees.  Neither  the  Company  nor the  Bank are  parties  to any
collective bargaining agreements, and employee relations are considered good.

Forward Looking Statements

This Form 10-K and future  filings  made by the Company with the SEC, as well as
other filings,  reports and press releases made or issued by the Company and the
Bank, and oral  statements  made by executive  officers of the Company and Bank,
may  include  forward-looking   statements  relating  to  such  matters  as  (a)
assumptions  concerning future economic and business conditions and their effect
on the  economy in general  and on the markets in which the Company and the Bank
do business,  and (b) expectations  for increased  revenues and earnings for the
Company and Bank through growth resulting from  acquisitions,  attraction of new
deposit and loan and lease  customers and the  introduction  of new products and
services.  Such forward-looking  statements are based on assumptions rather than
historical or current facts and, therefore, are inherently uncertain and subject
to risk.  For those  statements,  the Company  claims the protection of the safe
harbor  for  forward-looking  statements  contained  in the  Private  Securities
Litigation Reform Act of 1995.

The Company  notes that a variety of factors  could cause the actual  results or
experience  to  differ   materially  from  the  anticipated   results  or  other
expectations described or implied by such forward-looking  statements. The risks
and uncertainties that may affect the operations,  performance,  development and
results of the Company's and Bank's business include the following: (a) the risk
of adverse changes in business  conditions in the banking industry generally and
in the  specific  markets  in  which  the  Bank  operates;  (b)  changes  in the
legislative and regulatory  environment  that negatively  impact the Company and
Bank through increased operating expenses;  (c) increased competition from other
financial  and  non-financial  institutions  (d)  the  impact  of  technological
advances;  and (e)  other  risks  detailed  from  time to time in the  Company's
filings with the SEC.

Such  developments  could  have an  adverse  impact on the  Company's  financial
position and results of operation.

Availability of Financial Information

The Company files reports with the SEC. Those reports  include the annual report
on Form 10-K,  quarterly reports on Form 10-Q, current event reports on Form 8-K
and proxy statements, as well as any amendments to those reports. The public may
read and copy any  materials  that the  Company  files with the SEC at the SEC's
Public Reference Room at 100 F Street,  N.E.,  Washington,  DC 20549. The public
may obtain  information on the operation of the Public Reference Room by calling
the SEC at  1-800-SEC-0330.  The SEC  maintains an Internet  site that  contains
quarterly  and  annual  reports,  proxy and  information  statements,  and other
information   regarding  issuers  that  file  electronically  with  the  SEC  at
http://www.sec.gov. The Company's website address is: www.fnbl.com.

ITEM 2.   PROPERTIES

The  Company  is not the  owner or  lessee  of any  properties.  The  properties
described below are properties owned or leased by the Bank.

                                      D-17


The Bank's main office is located at 13 North Street,  Litchfield,  Connecticut.
In addition to the Bank's main office in  Litchfield,  the Bank has  branches in
Marble  Dale,  Washington  Depot,  Goshen,  Canton,  New  Milford,  Roxbury  and
Torrington, Connecticut.


During the year ended  December 31, 2008,  the net rental  expenses  paid by the
Bank for all of its office properties was approximately $240,000. All properties
are  considered to be in good  condition and adequate for the purposes for which
they are used. The following  table outlines all owned or leased property of the
Bank.



                                                                     Owned                    Lease
   Location                              Address                     Leased                Expiration
   --------                              -------                     ------                ----------

                                                                               
Main Office                         13 North Street              Owned since 1816
                                    Litchfield, CT

Marble Dale                         Route 202                    Leased                       2009
                                    Marble Dale, CT

Washington Depot                    Bryan Plaza                  Owned since 1959
                                    Washington Depot, CT

Goshen                              Routes 4 & 63                Owned since 1989
                                    Goshen, CT

Roxbury                             Route 67                     Leased                 2009 with one 5-year
                                    Roxbury, CT                                         extension

New Milford                         Route 202                    Leased                 2016 with one 10-year
                                    New Milford, CT                                     extension

Torrington                          1057 Torringford Street      Leased                 2026 with option
                                    Torrington, CT                                      to purchase

Canton                              188 Albany Turnpike          Owned since 2005
                                    Canton, CT

Trust Department                    40 West Street               Owned since 1996
                                    Old Borough Firehouse
                                    Litchfield, CT

Torrington, North                   397 Main Street              Owned since 2007
                                    Torrington, CT

Finance Department                  29 West Street               Leased                 2009 with one 3-year
                                    Litchfield, CT                                      extension


ITEM 3.  LEGAL PROCEEDINGS

Neither the Company nor the Bank (or any of their properties) are the subject of
any material  pending legal  proceedings  other than routine  litigation that is
incidental to their business.

                                     PART II

ITEM 5. MARKET FOR REGISTRANT'S  COMMON EQUITY,  RELATED STOCKHOLDER MATTERS AND
ISSUER PURCHASES OF EQUITY SECURITIES

                                      D-18


Market Price

The Company's  Common Stock is traded on the Over the Counter  ("OTC")  Bulletin
Board  under the symbol  FLFL.OB.  As of April 14,  2009,  there were  2,506,622
shares issued and 2,356,875 shares outstanding, which were held by approximately
403 shareholders.

The  following  information,   provided  by  Oppenheimer  and  Co.,  sets  forth
transactions  in the  Company's  Common  Stock in each  quarter  of the two most
recently completed fiscal years:

2007                                   High/Low
                                    ---------------
First Quarter................       $21.85  $ 19.10
Second Quarter.............          20.40    18.60
Third Quarter...............         19.00    13.50
Fourth Quarter..............         16.95    14.99

2008                                   High/Low
                                    ---------------
First Quarter................       $16.40  $ 13.25
Second Quarter.............          14.25    11.50
Third Quarter...............         13.00    10.60
Fourth Quarter..............         11.00     5.25

On  September  20,  2007,  the Company  approved a stock  repurchase  program to
acquire in the next twelve  months up to an  aggregate  of 30,000  shares of the
Company's outstanding Common Stock.  Pursuant to the repurchase program,  shares
purchased  during  2007 and 2008  totaled  8,263 and 16,718,  respectively.  The
repurchase program expired in September 2008 and was not renewed. The Company is
prohibited from repurchasing any shares of Common Stock pursuant to terms of the
CPP in  which  the  Company  participates,  during  the  first  three  years  of
participation.

Dividends

All shares of the Company's Common Stock are entitled to participate equally and
ratably in such  dividends as may be declared by the Board of  Directors  out of
funds legally  available  therefore.  During 2007 and 2008, the Company declared
cash  dividends of 60 cents per share.  During 2007 the Company  declared  stock
dividends of 5.00%.  There were no stock  dividends  declared for the year ended
December 31,  2008.  At their March 26, 2009  meeting,  the  Company's  Board of
Directors  declared  a  quarterly  cash  dividend  of five  cents per  share,  a
reduction from prior quarters in which the Company paid quarterly cash dividends
of fifteen cents per share.

The Company is prohibited  from  increasing the quarterly  common stock dividend
above $.15 per share without the consent of the U. S.  Treasury  until the third
anniversary of the date of the investment, or December 12, 2011, unless prior to
such third anniversary the senior preferred stock is redeemed in whole or the U.
S. Treasury has transferred all of the senior preferred stock to third parties.
The  Company's  ability  to pay  dividends  is limited  by the  prudent  banking
principles  applicable to all bank holding  companies  and by the  provisions of
Delaware  Corporate  law, which  provides that a company may,  unless  otherwise
restricted by its certificate of incorporation,  pay dividends in cash, property
or shares of capital stock out of surplus or, if no surplus  exists,  out of net
profits  for the fiscal  year in which  declared  or out of net  profits for the
preceding  fiscal year (provided that such payment will not reduce the company's
capital  below the amount of capital  represented  by classes of stock  having a
preference upon distributions of assets).

                                      D-19


As a practical  matter,  the  Company's  ability to pay  dividends  is generally
limited by the Bank's  ability to dividend  funds to the Company.  As a national
bank, the declaration and payment of dividends by the Bank must be in accordance
with the National Bank Act. More specifically,  applicable law provides that the
Board of Directors may declare  quarterly,  semiannual  and annual  dividends so
long as the Bank  carries at least ten percent  (10%) of its net profits for the
preceding half year in its surplus fund,  and, in the case of annual  dividends,
has carried not less than  one-tenth  of its net  profits of the  preceding  two
consecutive  half year periods in its surplus fund.  National banks are required
to obtain the approval of the OCC if the total  dividends  declared by it in any
calendar  year exceed the total of its net profits for that year  combined  with
any retained net profits of the preceding two years less any required transfers.
In addition to such statutory requirements, the payment of an excessive dividend
which  would  deplete a bank's  capital  base to an  inadequate  level  could be
considered  to be an  unsafe  or  unsound  banking  practice  and be a basis for
supervisory action by the OCC. Due to the earnings performance in 2008 there was
no  undistributed  net  income of the Bank  available  for  distribution  to the
Company as dividends.  However,  the ability of the Bank to declare and pay such
dividends would be subject to safe and sound banking practices.

Recent Sales of Unregistered Securities

On  December  12,  2008  the  Company  issued  Fixed-Rate  Cumulative  Perpetual
Preferred  Stock to the Treasury for $10 million in a private  placement  exempt
from  registration.  EESA authorized the U. S. Treasury to appropriate  funds to
eligible  financial  institutions  participating  in the TARP CPP.  The  capital
investment  included  the  issuance  of  preferred  shares of the  Company and a
warrant  to  purchase  common  shares  pursuant  to a  Letter  Agreement  and  a
Securities Purchase Agreement (collectively "the Agreement").  The dividend rate
of 5% increases to 9% after the first five years.  Dividend payments are made on
the 15th day of February,  May,  August and  November of each year.  The warrant
allows the holder to purchase up to 199,203 shares of the Company's common stock
over a 10-year  period at an exercise  price per share of $7.53.  The  preferred
shares and the  warrant  qualify as Tier 1  regulatory  capital.  The  Agreement
subjects the Company to certain  restrictions  and  conditions  including  those
related to common dividends,  share  repurchases,  executive  compensation,  and
corporate governance.

The  Company  recorded  the total $10  million of the  preferred  shares and the
warrant at their relative fair values of $9,716,000 and $284,000,  respectively.
The  difference  from the par  amount of the  preferred  shares is  accreted  to
preferred  stock over five years using the interest  method with a corresponding
adjustment to preferred dividends.

The Company cannot  increase the quarterly  common stock dividend above $.15 per
share  without the consent of the Treasury  until the third  anniversary  of the
date of the  investment,  or  December  12,  2011,  unless  prior to such  third
anniversary the senior  preferred stock is redeemed in whole or the Treasury has
transferred all of the senior preferred stock to third parties.

There have been no other sales of unregistered  securities in the period covered
by this report.

Securities Authorized for Issuance under Equity Compensation Plans

The following  schedule provides  information with respect to compensation plans
under which equity  securities  are  authorized  for issuance as of December 31,
2008:

                                      D-20




                                            Equity Compensation Plan Information
- ------------------------------------------------------------------------------------------------------------------------
                                           Number of
                                       securities to be
                                          issued upon                                         Number of securities
                                          exercise of                                        remaining available for
                                          outstanding                                     future issuance under equity
                                           options,         Weighted average exercise          compensation plans
            Plan Category                warrants and     price of outstanding options,       (excluding securities
                                            rights             warrants and rights          reflected in Column (a))
- ------------------------------------------------------------------------------------------------------------------------
                                                                                            
                                              (a)                      (b)                             (c)
- ------------------------------------------------------------------------------------------------------------------------
 Equity compensation plans approved          5,434                    $11.93                         21,500
           by shareholders
- ------------------------------------------------------------------------------------------------------------------------
    Equity compensation plans not             N/A                      N/A                             N/A
      approved by shareholders
- ------------------------------------------------------------------------------------------------------------------------
                Total                        5,434                    $11.93                         21,500
- ------------------------------------------------------------------------------------------------------------------------


ITEM 6.  SELECTED FINANCIAL DATA

The  selected  consolidated  financial  data set forth  below  should be read in
conjunction with  "Management's  Discussion and Analysis of Financial  Condition
and Results of Operations," the audited  consolidated  financial  statements and
the notes  thereto and the other  information  contained in this Form 10-K.  The
selected  balance sheet data as of December 31, 2008 and 2007,  and the selected
income statement data for the years ended December 31, 2008 and 2007 are derived
from,  and are  qualified by reference  to, the audited  consolidated  financial
statements  of the Company  appearing  elsewhere in this Form 10-K.  The balance
sheet data as of December 31, 2006, 2005 and 2004, and income statement data for
the years ended  December 31,  2006,  2005,  and 2004,  are derived from audited
consolidated financial statements of the Company not included herein.

                                      D-21




                                                                  At or For the Year Ended December 31,
                                                 2008             2007             2006            2005             2004
                                             -------------    -------------   --------------   -------------   ---------------
                                                                                                
Income Statement Data

Interest Income                              $  28,188,882   $   28,098,261   $   25,805,321   $  21,665,441   $   19,809,236
Interest Expense                                13,249,297       14,885,202       13,114,088       7,594,052        6,216,042
Net Interest (Loss) Income                      14,939,585       13,213,059       12,691,233      14,071,389       13,593,194
Noninterest (Loss) Income                       (5,362,105)       3,431,476        2,272,986       2,889,313        2,432,094
Noninterest Expense                             15,340,149       14,267,491       13,202,841      11,081,440       10,228,091
(Loss) Income Before Income Taxes               (7,598,968)       2,173,044        1,341,378       5,547,234        5,437,197
Income Taxes                                    (3,112,459)         225,702          (67,525)      1,511,343        1,520,962
Net (Loss) Income                               (4,490,384)       1,947,342        1,408,903       4,035,891        3,915,235

Balance Sheet Data

Total Loans, Leases and
  Loans Held for Sale                          370,460,285      329,012,939      296,338,181     242,152,589      218,220,157
Allowance for Loan and Lease Losses              3,698,820        2,151,622        2,106,100       1,759,611        1,389,947
Total Investment Securities                    113,502,751      129,013,733      147,820,791     182,949,393      173,864,701
Total Assets                                   532,257,607      507,653,629      501,232,357     467,560,946      424,304,747
Total Deposits                                 343,326,624      335,617,664      333,428,874     277,870,361      300,847,379
Total Borrowings                               138,825,684      140,079,676      137,610,667     157,301,172       96,620,588
Total Liabilities                              499,790,343      479,291,017      474,976,163     441,591,209      399,759,074
Shareholders' Equity                            32,413,389       28,312,612       26,206,194      25,969,737       24,545,673

Selected Ratios and Per Share Data

Return on Average Assets                             (0.85)%          0.39%            0.29%           0.91%            0.93%
Return on Average Equity                            (17.10)%          7.25%            5.43%          15.94%           17.33%
Basic Net (Loss) Income Per Share (1)        $       (1.92)  $         0.82   $         0.60   $        1.72   $         1.68
Diluted Net (Loss) Income Per Share (1)              (1.92)            0.82             0.59            1.70             1.65
Price Per Common Share (1)                            6.23            14.50            21.73           27.25            30.00
Book Value Per Common Share (1)                       9.51            11.96            11.63           12.16            12.12
Dividends Declared:
   Cash                                      $        0.60   $         0.60   $         0.60   $        0.57   $         0.50
   Stock                                                --            5.00%            5.00%           5.00%            5.00%
Cash Dividend Yield                                  9.63%            4.14%            2.76%           2.09%            1.67%



(1) All per-share data has been adjusted to give retroactive effect to all stock
dividends and splits.

ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The following is Management's  discussion of financial  condition of the Company
on a  consolidated  basis as of  December  31,  2008 and  2007  and  results  of
operations and analysis of the Company on a consolidated basis for the two years
ended December 31, 2008 and 2007. The consolidated  financial  statements of the
Company include the accounts of the Company and its wholly-owned subsidiary, The
First  National  Bank of  Litchfield  (the  "Bank") and the Bank's  wholly owned
subsidiaries,  Lincoln Corporation and Litchfield Mortgage Service  Corporation.
Additionally  included in these statements as of December 31, 2008 and 2007, and
for the twelve month periods ended  December 31, 2008 and 2007, are the accounts
of First Litchfield Leasing  Corporation;  a subsidiary in which the Bank owns a
majority  interest.  This  discussion  should  be read in  conjunction  with the
consolidated financial statements and the related notes of the Company presented
elsewhere herein.

                                      D-22


Critical Accounting Policies

In the ordinary course of business,  the Bank has made a number of estimates and
assumptions  relating  to the  reported  results  of  operations  and  financial
condition in preparing its financial  statements in conformity  with  accounting
principles  generally  accepted in the United States of America.  Actual results
could differ significantly from those estimates under different  assumptions and
conditions.

The Bank utilizes a loan and lease review and rating  process  which  classifies
loans and leases according to the Bank's uniform  classification system in order
to identify  potential  problem  loans and leases at an early  stage,  alleviate
weaknesses in the Bank's lending policies, oversee the individual loan and lease
rating system and ensure compliance with the Bank's underwriting, documentation,
compliance  and  administrative  policies.  Loans and  leases  included  in this
process  are  considered  by  management  as being in need of special  attention
because of some deficiency related to the credit or documentation, but which are
still considered  collectable and performing.  Such attention is intended to act
as a preventative measure and thereby avoid more serious problems in the future.

ALLOWANCE  FOR LOAN AND LEASE  LOSSES:  The  allowance for loan and lease losses
consists of specific, general and unallocated components. The specific component
relates to loans and leases that are classified as impaired.  For impaired loans
and leases,  an  allowance is  established  when the  discounted  cash flows (or
collateral  value or  observable  market price) of the impaired loan or lease is
lower  than the  carrying  value of that loan or lease.  The  general  component
covers  non-impaired loans and leases and is based on historical loss experience
adjusted for  qualitative  factors.  An  unallocated  component is maintained to
cover uncertainties that could affect management's  estimate or probable losses.
The  unallocated  component of the allowance  reflects the margin of imprecision
inherent in the underlying assumptions.

The Bank makes  provisions  for loan and lease  losses on a  quarterly  basis as
determined by a continuing  assessment of the adequacy of the allowance for loan
and lease  losses.  The Bank  performs an ongoing  review of loans and leases in
accordance  with an  individual  loan and lease rating  system to determine  the
required  allowance  for loan and lease losses at any given date.  The review of
loans and  leases  is  performed  to  estimate  potential  exposure  to  losses.
Management's judgment in determining the adequacy of the allowance is inherently
subjective  and is  based  on an  evaluation  of the  known  and  inherent  risk
characteristics  and size of the loan and lease  portfolios,  the  assessment of
current  economic and real estate  market  conditions,  estimates of the current
value of underlying collateral,  past loan and lease loss experience,  review of
regulatory  authority  examination reports and evaluations of impaired loans and
leases, and other relevant factors.  Loans and leases,  including impaired loans
and leases,  are charged  against the  allowance  for loan and lease losses when
management  believes that the  uncollectibility  of principal is confirmed.  Any
subsequent  recoveries  are credited to the  allowance for loan and lease losses
when received.  In connection with the  determination  of the allowance for loan
and lease losses and the valuation of foreclosed real estate, management obtains
independent appraisals for significant properties, when considered necessary.

There  were no  material  changes in loan and lease  concentrations  or loan and
lease quality that had a significant  affect on the allowance for loan and lease
losses  calculation  at December 31, 2008.  In addition,  there were no material
changes  in the  estimation  methods  and  assumptions  used  in  the  Company's
allowance  for loan and lease  losses  calculation,  and there were no  material
reallocations  of the  allowance  among  different  parts of the loan and  lease
portfolio.  The Company  recorded a provision of $1,836,000 for 2008 as compared
to a provision of $204,000 for 2007.  The  increased  provision is reflective of
specific   allocations   related  to  certain  impaired  or  substandard  loans.
Additionally  the increased  provision was  attributable  to the weakness in the
economic environment.

OTHER THAN TEMPORARY  IMPAIRMENT ("OTTI"):  The Company's investment  securities
portfolio is comprised of available-for-sale

                                      D-23


and held-to-maturity investments. The available-for-sale portfolio is carried at
estimated  fair  value,  with any  unrealized  gains or  losses,  net of  taxes,
reported as  accumulated  other  comprehensive  income or loss in  shareholders'
equity. The held-to-maturity  portfolio is carried at amortized cost. Management
determines the classification of a security at the time of its purchase.

The Company conducts a periodic review of our investment securities portfolio to
determine if the value of any security has declined  below its cost or amortized
cost,  and whether  such  decline is  other-than-temporary.  If such  decline is
deemed  other-than-temporary,  the  security is written down to a new cost basis
and  the  resulting  loss  is  reported  within   non-interest   income  in  the
consolidated statement of income.

Significant  judgment is involved in determining when a decline in fair value is
other-than-temporary.  The factors considered by Management include, but are not
limited to:

o     The Company's  intent and ability to retain the investment for a period of
      time  sufficient  to allow for the  anticipated  recovery in market value,
      which may be until maturity;

o     Percentage and length of time by which an issue is below book value;

o     Financial  condition and near-term prospects of the issuer including their
      ability to meet contractual obligations in a timely manner;

o     Credit ratings of the security;

o     Whether  the  decline in fair  value  appears  to be issuer  specific  or,
      alternatively, a reflection of general market or industry conditions;

o     Whether the decline is due to interest  rates and spreads or credit  risk;
      and

o     The value of underlying collateral.

Adverse changes in Management's assessment of the factors used to determine that
a security was not OTTI could lead to additional impairment charges.  Conditions
affecting a security that the Company  determined  to be temporary  could become
other than temporary and warrant an impairment charge.  Additionally, a security
that  had no  apparent  risk  could be  affected  by a  sudden  or acute  market
condition  and  necessitate  an  impairment  charge.  During  2008,  the Company
recorded OTTI losses totaling $9,422,650 related to the Company's investments in
Freddie Mac and Fannie Mae preferred  stock/auction rate securities holding such
stock, and two pooled trust preferred securities.

FINANCIAL CONDITION

Total  assets  as of  December  31,  2008  were  $532,257,607,  an  increase  of
$24,603,978, or 4.9% from year-end 2007 total assets of $507,653,629.

The net loan and lease  ("loan")  portfolio  as of  December  31,  2008  totaled
$366,392,079  and increased by 11.9% or $38,916,708,  from the December 31, 2007
balance of  $327,475,371.  The volume of loan growth  during  2008 was  realized
primarily in commercial mortgages and commercial loans and leases.  Construction
mortgages  totaled  $38,153,503  as of December 31, 2008 which is an increase of
$3,344,519  or 9.6% over the year-end  2007  balance.  The  commercial  mortgage
portfolio  totaled  $67,454,925  as of December  31, 2008,  increasing  over the
year-end 2007 balance of $55,752,240.  Consistent with Management's  strategy to
migrate to a more  profitable  composition  of earning  assets,  and through the
acquisition of commercial lending  expertise,  expanded markets and the addition
of the leasing  subsidiary,  commercial  loan and lease growth was strong during
2008.  Commercial loans totaled $46,249,689 as of December 31, 2008 which was an
increase  of  $12,608,010  or 37.5%  from  the  December  31,  2007  balance  of
$33,641,679.  Growth in commercial loans has been in both lines of credit and in
term  financing  and  continues  to be a result  of the  sales  development  and
commercial

                                      D-24


calling  initiatives for traditional and contiguous  markets. As a complement to
the Bank's commercial lending product line, First Litchfield Leasing Corporation
began offering  equipment  financing  leases to middle market  companies  during
2007. In its second year of operation the subsidiary  funded over $16 million of
loans and leases.  Leases  were in amounts  ranging  from $7,000 to  $2,600,000.
Lease receivables were $19,785,870 at December 31, 2008.  Management  attributes
the  second  year  success  of the  subsidiary  to Bank  cross  sales  and  more
importantly  to the  depth  in  experience  and  knowledge  of the  subsidiary's
management team. As of December 31, 2008, the installment loan portfolio totaled
$5,113,400,  a decrease of 21.6% from the year-end  2007 balance of  $6,519,812.
The decline in this portfolio is related to the  amortization of a small pool of
consumer auto loans purchased by the Company during 2006.

The  securities  portfolio  totaled  $113,502,751  as of December  31,  2008,  a
decrease  of 12.0% from the  December  31,  2007  balance of  $129,013,733.  The
decrease in the portfolio is primarily due to a continued  restructuring  of the
balance sheet towards a more  profitable  mix of earning assets which is focused
on loans and leases rather than investments.  In addition, during the year ended
December  31, 2008,  the Company  recorded a loss of  $9,422,650  related to the
other-than-temporary  impairment of the Company's investments in Freddie Mac and
Fannie Mae preferred stock auction rate securities  holding such stock,  and two
pooled trust preferred securities.

Cash and cash equivalents totaled $9,238,783, as of December 31, 2008, which was
a decrease of $12,258,411, or 57.0% compared to the balance of $21,497,194 as of
December  31,  2007.  Much of the  decrease  is due to a lower  level  of  funds
temporarily  invested in interest bearing  correspondent bank balances resulting
from temporary balance sheet liquidity at year-end 2007.

Net  premises  and  equipment  totaled  $7,370,252  as  of  December  31,  2008,
decreasing by $388,509 from the year-end 2007 balance of  $7,758,761.  Decreases
in premises and equipment during 2008 were primarily related to the disposals of
equipment  as  well as  depreciation  expense.  During  2008,  depreciation  and
amortization of bank premises and equipment  totaled  $734,020 and net purchases
totaled $347,699.

Deferred tax assets  totaled  $5,082,957  as of December  31, 2008,  which is an
increase  of  $3,755,422,  or 282.9%  from the  December  31,  2007  balance  of
$1,327,535.  Most of the  increase  was  associated  with  the  increase  in the
allowance for loan and lease losses, and the aforementioned  OTTI write downs of
the Bank's  investments  in Freddie Mac and Fannie Mae  preferred  stock/auction
rate securities holding such stock and two pooled trust preferred securities.

Total  liabilities  were  $499,790,343  as of December 31, 2008,  an increase of
$20,499,326 from the December 31, 2007 balance of $479,291,017.

Deposits as of December 31, 2008 were $343,326,624,  increasing  $7,708,960,  or
2.3%, from the December 31, 2007 balance of $335,617,664.  Non-interest  bearing
demand deposits  totaled  $69,548,261 as of December 31, 2008,  which was a 1.4%
decrease from the year-end 2007 balance.  Savings deposits totaled  $58,582,375,
which was an increase of $2,237,497, or 4.0% from the December 31, 2007 balance.
Growth in savings deposits was due to increases in traditional  savings products
including a business savings account. Additionally contributing to the growth in
savings deposits was the popularity of the Bank's health savings accounts (HSA).
Money market deposits totaled $93,085,126, which was an increase of $14,346,420,
or 18.2% from the  December 31, 2007 balance of  $78,738,706.  This  increase is
primarily  due  to  continued  growth  in  the  competitively  priced  "Synergy"
relationship  money market product  introduced during 2006. Higher balances held
for  the  Bank's  trust  customers  also  contributed  to  this  increase.  Time
certificates of deposit totaled  $122,110,861 as of December 31, 2008, which was
a decrease of 6.1%, or $7,858,953  from year-end 2007. Much of this

                                      D-25


decrease was due to lower  levels of brokered  certificates  of deposit  through
financial  institution  counterparties.  There were no brokered deposits at year
end 2008, compare to brokered deposits totaling $3,000,000 at year-end 2007. The
remaining  cause of the decrease in time  certificates  of deposit is due to the
consumer's preference for liquidity in their investments.

As of  December  31,  2008,  Federal  Home Loan Bank  (FHLBB)  advances  totaled
$81,608,000  as compared to $91,500,000 as of December 31, 2007. At December 31,
2008, borrowings under repurchase agreements totaled $44,672,571, an increase of
$8,979,798  from the year-end  2007 balance of  $35,692,773.  As of December 31,
2008  and  2007,   included  in  repurchase   agreements  was   $18,222,571  and
$14,142,773,  respectively,  of balances  in the  overnight  investment  product
offered to the Bank's  commercial and municipal cash  management  customers.  At
December 31, 2008, total  borrowings under repurchase  agreements with financial
institutions and FHLBB advances totaled $108,058,000  compared to the balance of
$113,050,000 at December 31, 2007. As of December 31, 2008 and 2007, obligations
under  subordinated debt totaled  $10,104,000.  The subordinated debt represents
the  Company's  liability  for junior  subordinated  notes with  regard to First
Litchfield  Statutory  Trust I and II,  which  were  issued  in 2003  and  2006,
respectively.  At year-end 2008 and 2007,  the ratio of borrowed  funds to total
assets remained at similar levels of 26.0% and 27.6%, respectively.

Collateralized  borrowings  totaled $1,375,550 and $1,699,336 as of December 31,
2008 and  2007,  respectively.  The  borrowings  are  related  to  participation
agreements  for the  sale of  loans  that  include  provisions  for the  Bank to
repurchase the loans at its future discretion,  and therefore  disqualifying the
classification of these loans as sold.

RESULTS OF OPERATIONS  -  2008 COMPARED TO 2007

Net interest  income is the single largest source of the Company's  income.  Net
interest  income  is  determined  by  several  factors  and  is  defined  as the
difference  between interest and dividend income from earning assets,  primarily
loans,  leases and investment  securities,  and interest expense due on deposits
and borrowed money.

For the year ended  December 31, 2008 the Company  reported a net loss available
to common  shareholders  of $4,516,773 as compared to earnings of $1,947,342 for
the same period in 2007.  Basic and diluted  loss per common  share for the year
ended  December  31, 2008 was $1.92,  compared  to basic and diluted  income per
common share of $.82 for the year ended  December 31, 2007. The net loss in 2008
is  due  to the  OTTI  write-down  on  Freddie  Mac  and  Fannie  Mae  preferred
stock/auction  rate securities  holding such stock, and two trust preferred debt
securities,  recorded during the year. The net after tax effect of these charges
reduced 2008 earnings by  $6,218,949.  Additionally  the 2008 provision for loan
and lease losses totaled $1,836,299 and contributed to the loss.

The  Company's  return on average  shareholders'  equity  totaled (17)% for 2008
versus 7% for 2007.

Net Interest Income

Net  interest  income for the year of 2008 totaled  $14,939,585,  an increase of
13.1%  or  $1,726,526,  from  2007.  See  "Rate/Volume  Analysis"  below  for  a
description of the various  factors that impacted net interest  income.  Average
earning  assets,  which  represent  the  Company's  balance  in  loans,  leases,
investment  securities  and Federal  funds sold,  totaled $497 million for 2008,
which was a 7.3% increase  over the 2007 average of $463 million.  Additionally,
the change in the composition of earning assets was  significant.  Average loans
and leases increased from $311,594,000 and 67% of average earning assets in 2007
to  $346,113,000  and 70% of the average  earning  assets in 2008.  The loan and
lease

                                      D-26


growth was realized in the commercial  lending,  leasing and mortgage portfolios
and was funded  primarily by growth in savings and money market deposits as well
as increases in borrowed money.

The following table presents the Company's average balance sheets (computed on a
daily  basis),  net  interest  income,  and  interest  rates for the years ended
December 31, 2008 and 2007. Average loans outstanding include nonaccruing loans.
Interest income is presented on a tax-equivalent basis, which reflects a federal
tax rate of 34% for all periods presented.

                                

                                   2008            2007
                               ------------    ------------
                                         
Interest and dividend income   $ 28,188,882    $ 28,098,261
Tax-equivalent adjustments          618,353         611,559
Interest expense                (13,249,297)    (14,885,202)
                               ------------    ------------
Net interest income            $ 15,557,938    $ 13,824,618
                               ============    ============



As shown below,  the 2008 net interest margin increased 14 basis points from the
2007 level of 2.99% to 3.13%.  The net interest  spread also  increased from the
2007 level of 2.43% to 2.70% primarily due to less expensive funding costs.

DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY;
INTEREST RATES AND INTEREST DIFFERENTIAL



                                                       2008                                           2007
                                -------------------------------------------    -----------------------------------------
                                                     Interest                                      Interest
                                     Average         Earned/       Yield/           Average         Earned/      Yield/
                                     Balance           Paid         Rate            Balance          Paid         Rate
                                     -------           ----         ----            -------          ----         ----
                                                                                                
Assets
Interest Earning Assets:
Loans and leases                $   346,113,000  $   21,593,992      6.24%     $   311,594,000 $    21,057,941    6.76%
Investment securities               141,356,000       6,992,756      4.95%         142,460,000       7,250,336    5.09%
Other interest earning assets         9,187,000         220,487      2.40%           9,032,000         401,543    4.45%
                                  --------------   -------------                 --------------  --------------

Total interest earning assets       496,656,000      28,807,235      5.80%         463,086,000      28,709,820    6.20%
                                  --------------   -------------   --------      --------------  --------------  -------

Allowance for loan and
  lease losses                       (2,214,000)                                    (2,130,000)
Cash and due from banks              10,899,000                                     12,268,000
Premises and equipment                7,533,000                                      7,679,000
Net unrealized losses on
  securities                         (3,629,000)                                    (2,815,000)
Other assets                         17,832,000                                     17,097,000
                                  --------------                                 --------------

Total Average Assets            $   527,077,000                                $   495,185,000
                                  ==============                                 ==============


                                      D-27





Liabilities and Shareholders' Equity
Interest Bearing Liabilities:
                                                                                                           
Savings deposits                              $ 58,788,000    $    609,306      1.04%       $  55,026,000   $     752,024    1.37%
Money Market deposits                           83,116,000       1,563,305      1.88%          75,832,000       2,241,181    2.96%
Time deposits                                  132,813,000       4,907,151      3.69%         136,764,000       6,280,686    4.59%
Borrowed funds                                 152,108,000       6,169,535      4.06%         127,716,000       5,611,311    4.39%
                                              -------------   -------------                 --------------  --------------

Total interest bearing liabilities             426,825,000      13,249,297      3.10%         395,338,000      14,885,202    3.77%
                                                              -------------   --------                      --------------   ------

Demand deposits                                 68,864,000                                     68,278,000
Other liabilities                                5,128,000                                      4,705,000
Shareholders' Equity                            26,260,000                                     26,864,000
                                              -------------                                 --------------

Total liabilities and equity                  $527,077,000                                  $ 495,185,000
                                              =============                                 ==============

Net interest income                                           $ 15,557,938                                  $  13,824,618
                                                              =============                                 ==============
Net interest spread                                                             2.70%                                        2.43%
                                                                              ========                                       ======
Net interest margin                                                             3.13%                                        2.99%
                                                                              ========                                       ======


Rate/Volume Analysis

The following table, which is presented on a tax-equivalent  basis, reflects the
changes for the year ended  December  31,  2008 when  compared to the year ended
December 31, 2007 in net interest  income arising from changes in interest rates
and from  changes  in  asset  and  liability  volume.  The  change  in  interest
attributable  to both rate and volume has been  allocated  to the changes in the
rate and the volume on a pro rata basis.



                                                       2008 Compared to 2007
                                                    Increase (Decrease) Due to
                                                    --------------------------

                                               Volume           Rate           Total
                                             -----------    -----------    -----------
                                                                  
Interest earned on:
Loans and leases                             $ 2,227,018    $(1,690,967)   $   536,051
Investment securities                            (56,528)      (201,052)      (257,580)
Other interest earning assets                      6,777       (187,833)      (181,056)
                                             -----------    -----------    -----------
Total interest earning assets                  2,177,267     (2,079,852)        97,415
                                             -----------    -----------    -----------

Interest paid on:
Deposits                                         239,956     (2,434,085)    (2,194,129)
Borrowed money                                 1,012,966       (454,742)       558,224
                                             -----------    -----------    -----------
Total interest bearing liabilities             1,252,922     (2,888,827)    (1,635,905)
                                             -----------    -----------    -----------
Increase (decrease) in net interest income   $   924,345    $   808,975    $ 1,733,320
                                             ===========    ===========    ===========


Tax equivalent net interest  income for 2008 increased  $1,733,320 or 12.5% over
2007. The increase in net interest income was due to increased  margin resulting
mainly from reduced  funding  costs in 2008.  The 2008 net interest  margin (net
interest income divided by average  earning assets)  increased from the previous
year's  level of 2.99% by 14 basis points to 3.13%.  Interest  income on average
earning  assets for 2008 totaled  $28,807,235,  which was an increase of .3%, or
$97,415 from 2007  interest  income on average  earning  assets of  $28,709,820.
Interest  expense  totaled  $13,249,297  for  2008,  which  was  a  decrease  of
$1,635,905 or 11.0% from 2007.

As shown in the Rate/Volume  Analysis above, the improvement in the net interest
margin and  increase in net  interest  income was  reflective  of the ability to
decrease  funding  costs at a quicker  pace than the  corresponding  decrease in
yield on earning assets. The 2008 yield on average earning assets was 5.8% which
was a  decrease  of 40 basis  points  from the 2007 yield of 6.2%.  The  related
interest cost from average  interest  bearing  liabilities  was 3.1% which was a
decrease of 67 basis points from the 2008 cost of 3.77%. Management's ability to
decrease  rates paid on money  market and time  certificates  of deposit

                                      D-28


was the critical reason for the improvement in margin.  The decrease in costs is
attributed   to  the  decreases  in  short  term  rates  in  the  interest  rate
environment.

Additionally, mitigating the overall decrease in yield on earning assets was the
additional yield and income resulting from the changes in the earning asset mix.
As shown in the Rate/Volume  Analysis above, the increase in net interest income
due to volume totaled $924,345. This increase is due to interest income on loans
which increased by $2,227,018  reflecting increased volume in the loan portfolio
which,  on average,  was $34.5 million  higher than 2007.  The related costs for
funding the higher level of earning  assets totaled  $1,252,922,  resulting in a
$924,345 net increase from volume considerations. Funding through borrowed money
averaged  $152,108,000  which was an increase of $24,392,000,  or 19.1% from the
2007 average.

 Noninterest (Loss) Income

Non-interest  loss  for  2008  totaled  $5,362,105,  which  is a  difference  of
$8,793,581, or 256.3% from 2007 non-interest income of $3,431,476.  The decrease
in noninterest  income is the direct result of the  $9,422,650  third and fourth
quarter OTTI write downs of the Bank's investments in Freddie Mac and Fannie Mae
preferred  stock/auction rate securities holding such stock and two pooled trust
preferred  securities.  There were no similar balance sheet transactions  during
2007. Also during 2008,  available for sale securities were sold for the purpose
of enhancing  credit  quality,  shortening  the duration of the portfolio and to
deleverage  the  balance  sheet.  These  sales  resulted  in net gains  totaling
$537,790.  Sales of available for sale  securities  transacted in 2007 for yield
and price volatility maintenance purposes resulted in gains totaling $19,632.

Other  areas of  non-interest  income  contributed  to the  decrease  from  2007
results.  Fees from trust  services for 2008 totaled  $1,300,162,  a decrease of
$72,837,  or 5.3% from the previous year's fees of $1,372,999.  This decrease is
the  result of the  weakened  economic  and  market  conditions  in spite of new
business  growth   experienced  in  the  Bank's  wealth   management   business.
Additionally  other  non-interest  income was slightly below 2007 results due to
lower fees from retail  investment  income.  Offsetting these declines were fees
from banking service charges which were up $180,761 or 13.3% from 2007.

Noninterest Expenses

Noninterest  expenses  totaled  $15,340,149  in 2008,  an increase  of 7.5%,  or
$1,072,658  from 2007  noninterest  expenses  of  $14,267,491.  The  increase in
noninterest expense is due to higher costs in personnel,  occupancy,  equipment,
and other noninterest expenses.  Increased salary and benefits expenses were due
to additional  compliance  personnel and an increased emphasis on commercial and
small business development.  Occupancy cost increases are due to a larger branch
network and its related  maintenance  costs.  The increase in other  noninterest
expenses is a result of higher 2008 costs for exam and audit fees as they relate
to  regulatory  reporting  compliance  and  internal  audit  initiatives.   Also
contributing  to the increase  were costs for  placement  fees for key personnel
during the first quarter of 2008.

Salary and benefits costs totaled $8,401,740,  increasing $471,580, or 5.9% from
2007  costs  of  $7,930,160.   This  increase  reflects  the  staffing  for  the
compliance,  and commercial and small  business  lending.  The increase in these
costs,  however was mitigated by cost  containment  strategies  for staffing and
group insurance.

                                      D-29


Computer  services  costs totaled  $1,028,106  for 2008 which was an increase of
$167,506,  or 19.5% from 2007 costs of $860,600.  This increase is primarily due
to vendor  credits from the Bank's core  processor  which were used during 2007.
Net occupancy and equipment costs totaled  $1,847,298,  which was an increase of
$62,649, or 3.5% above 2007 costs. Depreciation,  building maintenance, property
taxes and utilities  expenses caused  increases in these  expenses.  Advertising
fees totaled  $589,733  which was an increase of $120,348 over 2007 costs.  This
increase is due primarily to the Bank's image campaign which was launched during
the  fourth  quarter  of  2007  as well as  product  and  publicity  promotions.
Commissions,  services and fees expenses totaled $396,050,  decreasing $109,362,
from 2007.  The  majority  of this  expense  for 2008 was advice and  consulting
relating to corporate  initiatives,  investment and interest rate risk, lending,
trust, retail and personnel.  Other noninterest  expenses totaled $2,228,737 and
increased  16.3%  over  the 2007  expenses.  This  expense  includes  costs  for
telephone,   software,  travel,   contributions,   exam  and  audit,  regulatory
assessments and insurance.

Non-accrual, Past Due, Restructured Loans and Leases and Other Real Estate Owned

The Bank's  non-accrual  loans and leases  ("loans"),  other real  estate  owned
("OREO")  and loans and leases  past due in excess of ninety  days and  accruing
interest at December 31, 2004 through 2008 are presented below.



                                                                December 31,
                                           2008        2007        2006        2005        2004
                                        ----------  ----------  ----------  ----------  ----------
                                                                         
Nonaccrual loans and leases             $5,639,735  $2,959,074  $1,504,551  $  273,330  $1,634,999
Other real estate owned                         --          --          --          --          --
                                        ----------  ----------  ----------  ----------  ----------
Total nonperforming assets              $5,639,735  $2,959,074  $1,504,551  $  273,330  $1,634,999
                                        ==========  ==========  ==========  ==========  ==========

Loans and leases past due in excess of
90 days and accruing interest           $   19,603  $    3,111  $      343  $    4,884  $       --
                                        ==========  ==========  ==========  ==========  ==========


The accrual of interest  income is generally  discontinued  when a loan or lease
becomes 90 days past due as to principal or interest,  or when,  in the judgment
of  management,  collectibility  of the  loan,  lease  or loan  interest  become
uncertain.  When  accrual of  interest  is  discontinued,  any  unpaid  interest
previously  accrued is reversed from income.  Subsequent  recognition  of income
occurs  only  to the  extent  payments  are  received  subject  to  management's
assessment of the  collectibility of the remaining  principal and interest.  The
accrual  of  interest  on loans and leases  past due 90 days or more,  including
impaired  loans and  leases,  may be  continued  when the value of the loan's or
lease's  collateral  is believed to be sufficient to discharge all principal and
accrued  interest  income due on the loan or lease,  and the loan or lease is in
the process of  collection.  A non-accrual  loan or lease is restored to accrual
status  when it is no longer  delinquent  and  collectibility  of  interest  and
principal is no longer in doubt. A loan or lease is classified as a restructured
loan  or  lease  when  certain  concessions  have  been  made  to  the  original
contractual  terms,  such as reduction of interest rates or deferral of interest
or  principal  payments,  due to the  borrower's  financial  condition.  OREO is
comprised of properties acquired through foreclosure  proceedings and acceptance
of a deed in lieu of foreclosure.  These  properties are carried at the lower of
cost or  fair  value  less  estimated  costs  of  disposal.  At the  time  these
properties  are  obtained,  they are recorded at fair value with any  difference
between  carrying value and fair value  reflected as a direct charge against the
allowance  for loan and lease losses  which  establishes  a new cost basis.  Any
subsequent  declines  in  value  are  charged  to  income  with a  corresponding
adjustment to the allowance for foreclosed real estate. Revenue and expense from
the operation of foreclosed  real estate and changes in the valuation  allowance
are included in operations. Costs relating to the development and improvement of
the  property  are  capitalized,  subject  to the  limit  of  fair  value.  Upon
disposition,  gains and  losses,  to the extent  they  exceed the  corresponding
valuation allowance, are reflected in the statement of operations.

                                      D-30


Restructured  loans and leases on  non-accrual  status are included in the table
above.  As of December 31, 2008 and 2007,  there were no  restructured  loans or
leases considered performing.

Had the non-accrual loans and leases performed in accordance with their original
terms,  gross  interest  income for the years ended  December  31, 2008 and 2007
would have increased by approximately $163,000 and $88,000, respectively.

The Bank considers all non-accrual loans and leases, other loans and leases past
due 90 days or more  based on  contractual  terms,  and  restructured  loans and
leases  to be  impaired.  A loan or  lease  is  considered  impaired  when it is
probable that the Bank will be unable to collect amounts due, both principal and
interest,  according to the  contractual  terms of the loan or lease  agreement.
When a loan or lease is impaired,  impairment is measured  using (1) the present
value of expected future cash flows of the impaired loan or lease  discounted at
the loan's or lease's  original  effective  interest  rate;  (2) the  observable
market  price  of the  impaired  loan or  lease;  or (3) the  fair  value of the
collateral  of a  collateral-dependent  loan or lease.  When a loan or lease has
been deemed to have  impairment,  a valuation  allowance is established  for the
amount of impairment.

The following table  summarizes the Bank's OREO, past due and non-accrual  loans
and leases, and non-performing  assets as of December 31, 2008, 2007, 2006, 2005
and 2004.




                                                                                         December 31,
                                                              2008            2007           2006           2005           2004
                                                           ------------   ------------   ------------   ------------   ------------
                                                                                                        
Non-accrual loans and leases                               $ 5,639,735    $ 2,959,074    $ 1,504,551    $   273,330    $ 1,634,999
Other real estate owned                                             --             --             --             --             --
                                                           ------------   ------------   ------------   ------------   ------------
Total non-performing assets                                $ 5,639,735    $ 2,959,074    $ 1,504,551    $   273,330    $ 1,634,999
                                                           ============   ============   ============   ============   ============
Loans and leases past due in excess of ninety days
   and accruing interest                                   $    19,603    $     3,111           $343    $     4,884    $        --
                                                           ============   ============   ============   ============   ============
Ratio of non-performing assets to total loans,
  leases and OREO                                                1.52%          0.90%          0.51%          0.11%          0.75%
Ratio of non-performing assets to total loans,
  leases past due in excess of ninety days accruing
  interest to total loans, leases and OREO                       1.53%          0.90%          0.51%          0.11%          0.75%
Ratio of allowance for loan and lease losses to total
  loans and leases                                               1.00%          0.65%          0.71%          0.73%          0.64%
Ratio of allowance for loan and lease losses to
  non-performing assets and loans and leases in excess of
  ninety days past due and accruing interest                    65.36%         72.64%        139.95%        632.47%         85.01%
Ratio of non-performing assets, loans and leases
  in excess of ninety days past due and accruing interest
  to total shareholders' equity                                 17.46%         10.46%          5.74%          1.07%          6.66%


Total non-performing assets increased by $2,680,661, or 90.59%, to $5,639,735 at
December  31,  2008,  from  $2,959,074  at December  31,  2007.  The increase in
non-performing  assets  from  year-end  2007 is due mostly to the  addition of a
small number of mid-size  mortgages and commercial loans and leases during 2008.
Additionally,  as of  December  31,  2008 there was  approximately  $170,000  in
purchased  sub-prime consumer loans included in nonperforming  loans which was a
decrease of $97,000 from  December  31, 2007.  As of December 31, 2008 and 2007,
loans and leases past due in excess of ninety days and accruing interest totaled
$19,603 and $3,111, respectively.

Total  non-performing  assets represented 1.52% of total loans, leases and other
real estate  owned at year-end  December  31, 2008  compared to .90% at year-end
2007.  The allowance for loan and lease losses as of December 31, 2008 was 1.00%
of total loans and leases. As compared to the level from 2007 when

                                      D-31


the allowance was  approximately  .65% of total loans and leases.  The allowance
for loan and lease  losses was  equivalent  to 65.36% of  non-accrual  loans and
leases at December  31, 2008,  as compared to 72.64% at December  31, 2007.  The
decrease in the coverage ratio is a result of increased level of  non-performing
assets at year end 2008.

Potential Problem Loans and Leases

As of December 31, 2008,  there were eight loans totaling $3.2 million which are
not disclosed above which cause  Management to have concern as to the ability of
the  borrowers  to comply  with the present  loan  repayment  terms.  The Bank's
carrying  value of these loans totaled $3.2 million at December 31, 2008.  These
loans are still accruing interest but are classified as impaired. Although these
loans are currently  performing,  Management  views them as having potential and
well-defined weaknesses that could jeopardize the liquidation of the debt.

Allowance for Loan and Lease Losses

The following table  summarizes the activity in the allowance for loan and lease
losses for the years ended  December 31, 2004  through  2008.  The  allowance is
maintained at a level  consistent  with the  identified  loss  potential and the
perceived risk in the portfolio.



                                                                      (Dollar Amounts in Thousands)
                                                                               December 31,
                                                             ------------------------------------------------
                                                              2008       2007      2006     2005        2004
                                                             -------   -------   -------   -------    -------
                                                                                       
Balance, at beginning of period                              $ 2,152   $ 2,106   $ 1,760   $ 1,390    $ 1,149
Loans and Leases charged-off:
Commercial and financial                                          90        16        --        37         80
Real estate                                                       --        --        --        --         --
Installment loans to individuals                                 287       160        96        60        104
                                                             -------   -------   -------   -------    -------
                                                                 377       176        96        97        184
                                                             -------   -------   -------   -------    -------
Recoveries on loans and leases charged-off:
Commercial and financial                                          --        --         1        81         --
Real estate                                                       --        --        --        --         --
Installment loans to individuals                                  88        18        21        44         65
                                                             -------   -------   -------   -------    -------
                                                                  88        18        22       125         65
                                                             -------   -------   -------   -------    -------
Net loan charge-offs/(recoveries)                                289       158        74       (28)       119
                                                             -------   -------   -------   -------    -------
Provisions charged to operations                               1,836       204       420       342        360
                                                             -------   -------   -------   -------    -------
Balance, at the end of period                                $ 3,699   $ 2,152   $ 2,106   $ 1,760    $ 1,390
                                                             =======   =======   =======   =======    =======
Ratio of net charge-offs/(recoveries) during the period
  to average loans and leases outstanding during the period     0.08%     0.05%     0.03%   -0.01%       0.06%
                                                             =======   =======   =======   =======    =======


Ratio of allowance for loan and lease losses
   to total loans and leases                                    1.00%     0.65%     0.71%     0.73%      0.64%
                                                             =======   =======   =======   =======    =======


During 2008, net charge-offs totaled $289,000,  which is an increase of $131,000
from 2007 net chargeoffs of $158,000. The increase in net charge-offs was due to
a higher level of net charge-offs in the installment loan portfolio. During 2008
and 2007 the Bank experienced higher levels of charge-offs, which were primarily
related to a pool of  subprime  consumer  auto loans the Bank  purchased  during
2006. Net charge-offs totaled $199,000 from installment loans in 2008 increasing
$57,000 from 2007. The increased  level of net  charge-offs is related to losses
on loans whereby the collateral asset value was considerably  less than the loan
amount.

                                      D-32

The  following  table  reflects  the  allowance  for loan and lease losses as of
December 31, 2008, 2007, 2006, 2005 and 2004.


                                             Analysis of Allowance for Loan and Lease Losses
                                                        (Amounts in thousands)
                                                              December 31,
Loans and
Leases by Type             2008                        2007                        2006                          2005
- --------------   ------------------------    -----------------------   --------------------------    ------------------------
                  Allocation   Percentage     Allocation  Percentage     Allocation    Percentage      Allocation  Percentage
                 of Allowance    of Loans   of Allowance    of Loans   of Allowance      of Loans    of Allowance    of Loans
                 for Loan and     in each   for Loan and     in each   for Loan and       in each    for Loan and        Each
                 Lease Losses    Category   Lease Losses    Category   Lease Losses      Category    Lease Losses    Category
                                 to Total                   to Total                     to Total                    to Total
                                    Loans                      Loans                        Loans                       Loans
                 ------------------------    -----------------------   --------------------------    ------------------------
                                                                                               
Commercial       $       981      12.52%      $     317       10.23%      $     204         9.13%          $   357     8.73%
Real Estate
   Construction          570      10.32%            231       10.58%            480        10.36%              224    11.79%
   Residential         1,068      52.13%            863       57.61%            769        59.97%              411    60.26%
   Commercial            678      18.26%            465       16.94%            401        18.05%              518    17.40%
Installment              210       1.38%            180        1.98%            181         2.43%               54     1.79%
Other                     18       0.03%             16        0.03%             17         0.06%               38     0.03%
Commercial
  Leases                 174       5.36%             80        2.63%             --            --               --        --
Unallocated               --         --              --           --             54            --              158        --
                 ------------------------------------------------------------------------------------------------------------
Total            $     3,699        100%      $   2,152         100%     $    2,106          100%          $ 1,760      100%
                 ============================================================================================================

Loans and
Leases by Type             2004
- --------------   --------------------------
                   Allocation   Percentage
                 of Allowance     of Loans
                 for Loan and         Each
                 Lease Losses     Category
                                  to Total
                                     Loans
                 --------------------------
                                
Commercial           $    261         8.21%
Real Estate
   Construction            82        5.31%
   Residential            550        68.13%
   Commercial             379        15.42%
Installment                58        2.89%
Other                      39        0.04%
Commercial
  Leases                   --           --
Unallocated                21           --
                 -------------------------
Total                $  1,390         100%
                 =========================

The  unallocated  portion of the  allowance  reflects  Management's  estimate of
probable but unconfirmed  losses  inherent in the portfolio.  Such estimates are
influenced  by  uncertainties  in  economic  conditions,   delays  in  obtaining
information,  including  unfavorable  information  about a borrower's  financial
condition,  difficulty in identifying triggering events that correlate perfectly
to  subsequent  loss  rates,  and risk  factors  that  have  not yet  manifested
themselves in loss allocation factors.

LIQUIDITY

Management's  objective  is to ensure  continuous  ability to meet cash needs as
they arise.  Such needs may occur from time to time as a result of  fluctuations
in loan and lease demand and the level of total deposits.  Accordingly, the Bank
has a  liquidity  policy  that  provides  flexibility  to meet cash  needs.  The
liquidity  objective is achieved  through the maintenance of readily  marketable
investment securities as well as a balanced flow of asset maturities and prudent
pricing  on loan,  lease and  deposit  products.  Management  believes  that the
liquidity is adequate to meet the Company's future needs.

The Bank is a member  of the  Federal  Home  Loan Bank  System,  ("FHLB")  which
provides credit to its member banks. This enhances the liquidity position of the
Bank by  providing  a  source  of  available  overnight  as  well as  short-term
borrowings.  Additionally,  borrowings  through repurchase  agreements,  federal
funds and the sale of mortgage  loans in the  secondary  market are available to
fund short-term cash needs.  The Company is aware of recent news and FHLB member
bank press  releases  regarding the financial  strength of the FHLB system.  The
Company is  actively  monitoring  its  ability  to borrow  from the FHLB Bank of
Boston  and  has  determined  additional  sources  of  liquidity  as part of the
aforementioned liquidity policy.

                                      D-33


SHORT-TERM BORROWINGS

The following  information  relates to the Bank's  short-term  borrowings at the
Federal Home Loan Bank for the years ended December 31:

                                            2008           2007
                                      -------------  --------------
Balance at December 31,               $  1,608,000   $          --
Maximum Month-End Borrowings            17,300,000      17,307,000
Average Balance                          4,156,000       3,090,000
Average Rate at Year-End                     0.46%               -
Average Rate during the Period               1.73%           3.99%


The following information relates to the Bank's short-term repurchase agreements
with customers for the years ended December 31:

                                          2008            2007
                                      -------------   -------------
Balance at December 31,               $ 18,222,571    $ 14,142,773
Maximum Month-End Borrowings            23,151,139      15,342,920
Average Balance                         13,499,884      10,259,208
Average Rate at Year-End                     1.42%           3.34%
Average Rate during the Period               1.93%           3.47%


OFF-BALANCE SHEET ARRANGEMENTS

See Note O on page ? of the consolidated financial statements for the disclosure
of off-balance sheet arrangements.

CAPITAL

At December 31, 2008,  total  shareholders'  equity was $32,413,389  compared to
$28,312,612  at December  31,  2007.  From a  regulatory  perspective,  with the
exception of the total risk-based capital ratio, the Bank's capital ratios place
the Bank in the well-capitalized  categories under applicable regulations. As of
December 31, 2008,  the Bank's total  risk-based  capital  ratio was 9.41%.  The
various capital ratios of the Company and the Bank are as follows as of December
31, 2008:



                                         Minimum
                                       Regulatory
                                     Capital Level       The Company            The Bank
                                     -------------       -----------            --------
                                                                          
      Tier 1 leverage capital ratio             4%             7.85%               6.10%

      Tier 1 risk-based capital ratio           4%            10.74%               8.43%

      Total risk-based capital ratio            8%            11.74%               9.43%


Included in the Company's capital used to determine these ratios at December 31,
2008 and December 31, 2007 is $9.8 million  related to the Company's  investment
in First Litchfield  Statutory Trust I and First Litchfield  Statutory Trust II,
which is  recorded  as  subordinated  debt in the  Company's  balance  sheets at
December  31,  2008 and  2007,  respectively.  Trust  preferred  securities  are
currently  considered   regulatory  capital  for  purposes  of  determining  the
Company's Tier I capital ratios. On March 1, 2005, the Board of Governors of the
Federal Reserve System, which is the Company's banking regulator, approved final
rules that allow for the  continued  inclusion of  outstanding  and  prospective
issuances of trust  preferred  securities in regulatory  capital subject to new,
more  strict  limitations.  The Company has until March 31, 2009 to meet the new
limitations.  Management  does  not  believe  these  final  rules  will  have  a
significant impact on the Company. On December 12, 2008 the Company participated
in the CPP (also known as TARP  capital),  and issued  $10,000,000 of cumulative
perpetual  preferred  stock with a common  stock  warrant  attached to the U. S.
Treasury.  The Company's  purpose in  participating

                                      D-34


in the TARP Capital Purchase program was to insure that the Company and the Bank
maintained its well-capitalized status given the uncertain economic environment.

On December  12, 2008,  under the TARP CPP,  the Company  sold 10,000  shares of
senior  preferred  stock to the Treasury,  having a liquidation  amount equal to
$1,000  per  share,   or   $10,000,000.   Although   the  Company  is  currently
well-capitalized under regulatory guidelines, the Board of Directors believed it
was advisable to take advantage of the TARP CPP to raise  additional  capital to
ensure that during these  uncertain  times,  the Company is  well-positioned  to
support the Company's existing  operations as well as anticipated future growth.
Additional  information  concerning  the TARP CPP is included  elsewhere in this
Form 10-K and in Note L to the Consolidated Financial Statements.

The  Company  expects  that it (and the  banking  industry  as a  whole)  may be
required by market  forces  and/or  regulation  to operate  with higher  capital
ratios than in the recent past. In addition,  on the  preferred  stock issued in
the CPP capital  preferred  dividend  increases from 5% to 9% in 2013, making it
much more  expensive  as a source of capital if not redeemed at or prior to that
time.  Therefore,  in  addition to  maintaining  higher  levels of capital,  the
Company's  capital  structure may be subject to greater  variation over the next
few years than has been true historically.

INCOME TAXES

The income tax benefit for 2008 totaled  $3,112,459  in comparison to income tax
expense of $225,702 in 2007.  The change in income tax expense  between 2008 and
2007 is due to the pretax loss in 2008,  as a result of the OTTI charges  during
the  year.  The  effective  tax  rates  for 2008 and 2007  were  (41) % and 10%,
respectively.  Also, in both years, provisions for income taxes included the tax
benefit  related  to  income   associated  with  Litchfield   Mortgage   Service
Corporation ("LMSC"), which was formed by the Bank in 2000. The income from LMSC
is considered passive investment income pursuant to Connecticut law, under which
LMSC was formed  and is  operating,  and is not  subject  to state  taxes  which
resulted in no state tax expense for all years.

IMPACT OF INFLATION AND CHANGING PRICES

The  Consolidated  Financial  Statements  and related  notes  thereto  presented
elsewhere  herein have been prepared in accordance  with  accounting  principles
generally  accepted  in  the  United  States  of  America,   which  require  the
measurement of financial  position and operating  results in terms of historical
dollars without considering changes in the relative value of money over time due
to inflation. Unlike many industrial companies, most of the assets and virtually
all of the  liabilities  of the  Company are  monetary  in nature.  As a result,
interest rates have a more significant impact on the Company's  performance than
the general level of inflation.  Over short periods of time,  interest rates may
not  necessarily  move  in the  same  direction  or in  the  same  magnitude  as
inflation.

                                      D-35


ITEM 8.       FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Annual Financial Information
- -----------------------------

Report of Independent Registered Public Accounting Firm

Consolidated Balance Sheets at December 31, 2008 and 2007

Consolidated  Statements of Operations for the Years Ended December 31, 2008 and
2007

Consolidated  Statements of Changes in Shareholders'  Equity for the Years Ended
December 31, 2008 and 2007


Consolidated  Statements of Cash Flows for the Years Ended December 31, 2008 and
2007

Notes to Consolidated Financial Statements

                                      D-36


             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


To the Board of Directors and Shareholders
First Litchfield Financial Corporation and Subsidiary


We have audited the accompanying consolidated balance sheets of First Litchfield
Financial Corporation and Subsidiary (the "Company") as of December 31, 2008 and
2007,  and  the  related  consolidated  statements  of  operations,  changes  in
shareholders'  equity and cash flows for the years then ended.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of First Litchfield
Financial  Corporation  and Subsidiary as of December 31, 2008 and 2007, and the
results of their  operations  and their cash flows for the years then ended,  in
conformity with U.S. generally accepted accounting principles.

As described in Note A to the consolidated financial statements, during 2008 the
Company adopted EITF No. 06-4,  "Accounting for  Endorsement  Split-Dollar  Life
Insurance Arrangements."

We were not engaged to examine management's assertion about the effectiveness of
the Company's internal control over financial  reporting as of December 31, 2008
included  in the  accompanying  "Management's  Report on Internal  Control  Over
Financial Reporting" and accordingly, we do not express an opinion thereon.



/s/ McGladrey & Pullen, LLP

 New Haven, Connecticut
 April 14, 2009

                                      D-37



CONSOLIDATED BALANCE SHEETS
As of December 31,                                                                     2008             2007
                                                                                   -------------   -------------
                                                                                             
ASSETS
   Cash and due from banks                                                         $   9,238,320   $  10,876,445
   Interest - bearing accounts due from banks                                                463      10,620,749
                                                                                   -------------   -------------
                                                       CASH AND CASH EQUIVALENTS       9,238,783      21,497,194
                                                                                   -------------   -------------
   Securities:
          Available for sale securities, at fair value                               113,486,201     128,979,548
          Held to maturity securities (fair value $16,553-2008 and $33,712-2007)          16,550          34,185
                                                                                   -------------   -------------
                                                                TOTAL SECURITIES     113,502,751     129,013,733
                                                                                   -------------   -------------

   Federal Home Loan Bank stock, at cost                                               5,427,600       5,067,400
   Federal Reserve Bank stock, at cost                                                   225,850         225,850
   Other restricted stock, at cost                                                       100,000          95,000
   Loans held for sale                                                                 1,013,216              --

   Loan and lease receivables, net of allowance for loan and lease
                       losses of  $3,698,820 -2008, $2,151,622 -2007
                                                            NET LOANS AND LEASES     366,392,079     327,475,371
   Premises and equipment, net                                                         7,370,252       7,758,761
   Deferred income taxes                                                               5,082,957       1,327,535
   Accrued interest receivable                                                         2,262,918       2,609,606
   Cash surrender value of insurance                                                  10,416,651      10,020,540
   Due from broker for security sales                                                  9,590,823              --
   Other assets                                                                        1,633,727       2,562,639
                                                                                   -------------   -------------
                                                                   TOTAL ASSETS    $ 532,257,607   $ 507,653,629
                                                                                   =============   =============
LIABILITIES
   Deposits:
          Noninterest bearing                                                      $  69,548,261   $  70,564,267
          Interest bearing                                                           273,778,363     265,053,397
                                                                                   -------------   -------------
                                                                 TOTAL DEPOSITS      343,326,624     335,617,664
                                                                                   -------------   -------------

   Federal Home Loan Bank advances                                                    81,608,000      91,500,000
   Repurchase agreements with financial institutions                                  26,450,000      21,550,000
   Repurchase agreements with customers                                               18,222,571      14,142,773
   Junior subordinated debt issued by unconsolidated trust                            10,104,000      10,104,000
   Collateralized borrowings                                                           1,375,550       1,699,336
   Capital lease obligation                                                            1,065,563       1,083,567
   Due to broker for security purchases                                               12,994,945              --
   Accrued expenses and other liabilities                                              4,643,090       3,593,677
                                                                                   -------------   -------------

                                                               TOTAL LIABILITIES     499,790,343     479,291,017
                                                                                   -------------   -------------
   Minority interest                                                                      53,875          50,000

SHAREHOLDERS' EQUITY
   Preferred  stock  $.00001  par  value; 1,000,000
        shares  authorized 2008 - 10,000 shares
        issued and outstanding
        2007 -  no shares issued and outstanding                                              --              --
   Common stock $.01 par value;  5,000,000 shares authorized
        2008 - Issued - 2,506,622 shares, outstanding - 2,356,875 shares
        2007 - Issued - 2,501,229 shares, outstanding - 2,368,200 shares                  25,038          25,012
   Additional paid-in capital                                                         37,892,831      27,858,841
   (Accumulated deficit) retained earnings                                            (3,325,920)      2,623,110
   Less: Treasury stock at cost- 149,747 as of 12/31/08, 133,029 as of 12/31/07       (1,154,062)       (926,964)
   Accumulated other comprehensive loss, net of taxes                                 (1,024,498)     (1,267,387)
                                                                                   -------------   -------------
                                                       TOTAL SHAREHOLDERS' EQUITY     32,413,389      28,312,612
                                                                                   -------------   -------------

                                       TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY  $ 532,257,607   $ 507,653,629
                                                                                   =============   =============

See Notes to Consolidated Financial Statements.

                                      D-38



CONSOLIDATED STATEMENTS OF OPERATIONS
Years Ended December 31,                                                   2008           2007
                                                                       ------------   ------------
                                                                                
INTEREST AND DIVIDEND INCOME
   Interest and fees on loans and leases                               $ 21,579,957   $ 21,053,610
                                                                       ------------   ------------
   Interest and dividends on securities:
       Mortgage-backed securities                                         3,320,225      2,564,052
       US Treasury and other securities                                   1,580,125      2,129,407
       State and municipal securities                                     1,118,924      1,355,523
       Trust Preferred and other securities                                 369,164        594,126
                                                                       ------------   ------------
            Total interest on securities                                  6,388,438      6,643,108
                                                                       ------------   ------------
   Other interest income                                                    220,487        401,543
                                                                       ------------   ------------
                                  TOTAL INTEREST AND DIVIDEND INCOME     28,188,882     28,098,261
                                                                       ------------   ------------
INTEREST EXPENSE
   Interest on deposits:
       Savings                                                              609,306        752,024
       Money market                                                       1,563,305      2,241,181
       Time certificates of deposit in denominations
         of $100,000 or more                                              1,918,298      2,618,965
       Other time certificates of deposit                                 2,988,853      3,661,721
                                                                       ------------   ------------
                                          TOTAL INTEREST ON DEPOSITS      7,079,762      9,273,891
   Interest on Federal Home Loan Bank advances                            3,970,574      3,270,982
   Interest on repurchase agreements                                      1,430,176      1,395,488
   Interest on subordinated debt                                            606,396        791,523
   Interest on collateralized borrowings                                    105,393         95,395
   Interest on capital lease obligation                                      56,996         57,923
                                                                       ------------   ------------
                                              TOTAL INTEREST EXPENSE     13,249,297     14,885,202
                                                                       ------------   ------------
                                                 NET INTEREST INCOME     14,939,585     13,213,059
PROVISION FOR LOAN AND LEASE LOSSES                                       1,836,299        204,000
                                                                       ------------   ------------
       NET INTEREST INCOME AFTER PROVISION FOR LOAN AND LEASE LOSSES     13,103,286     13,009,059
                                                                       ------------   ------------
NONINTEREST INCOME
   Banking service charges and fees                                       1,543,519      1,362,758
   Trust                                                                  1,300,162      1,372,999
   (Losses) gains on available for sale securities                       (8,884,860)        19,632
   Increase in cash surrender value of insurance                            396,110        384,079
   Other                                                                    282,964        292,008
                                                                       ------------   ------------
                                     TOTAL NONINTEREST (LOSS) INCOME     (5,362,105)     3,431,476
                                                                       ------------   ------------
NONINTEREST EXPENSE
   Salaries                                                               6,670,676      6,351,946
   Employee benefits                                                      1,731,064      1,578,214
   Net occupancy                                                          1,233,420      1,157,703
   Equipment                                                                613,878        626,946
   Legal fees                                                               307,004        246,815
   Directors fees                                                           198,400        208,403
   Computer services                                                      1,028,206        860,600
   Supplies                                                                 193,217        202,381
   Commissions, services and fees                                           396,050        505,412
   Postage                                                                  149,864        143,070
   Advertising                                                              589,733        469,385
   Other                                                                  2,228,637      1,916,616
                                                                       ------------   ------------
                                           TOTAL NONINTEREST EXPENSE     15,340,149     14,267,491
                                                                       ------------   ------------
                                   (LOSS) INCOME BEFORE INCOME TAXES     (7,598,968)     2,173,044
(BENEFIT) PROVISION FOR INCOME TAXES                                     (3,112,459)       225,702
                                                                       ------------   ------------
                          NET (LOSS) INCOME BEFORE MINORITY INTEREST     (4,486,509)     1,947,342
                                                   MINORITY INTEREST         (3,875)            --
                                                                       ------------   ------------
                                                   NET (LOSS) INCOME     (4,490,384)     1,947,342
                                                                       ------------   ------------
                                       DIVIDENDS ON PREFERRED SHARES         26,389             --
                                                                       ------------   ------------
                   NET (LOSS) INCOME AVAILABLE TO COMMON SHAREHOLDERS    (4,516,773)     1,947,342
                                                                       ============   ============
INCOME (LOSS) PER COMMON SHARE
                            BASIC NET (LOSS) INCOME PER COMMON SHARE   $      (1.92)  $       0.82
                                                                       ============   ============
                          DILUTED NET (LOSS) INCOME PER COMMON SHARE   $      (1.92)  $       0.82
                                                                       ============   ============
DIVIDENDS PER COMMON SHARE                                             $       0.60   $       0.60
                                                                       ============   ============

 See Notes to Consolidated Financial Statements.

                                      D-39

FIRST LITCHFIELD FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY


                                                                             Retained                 Accumulated
                                                              Additional     Earnings                     Other           Total
                                       Preferrred   Common     Paid-In     (Accumulated   Treasury    Comprehensive    Shareholders'
                                         Stock      Stock      Capital       Deficit)       Stock         Loss           Equity
                                       ----------  --------- ------------- ------------- ------------ --------------  -------------
                                                                                                   
Balance, December 31, 2006                      -    23,724    25,840,623     3,953,216     (794,756)    (2,816,613)    26,206,194
Comprehensive income:
Net income                                      -         -             -     1,947,342            -                     1,947,342
Other comprehensive income,
   net of taxes
   Net unrealized holding
    gain on
   available for sale
     securities                                 -         -             -             -            -      1,286,413      1,286,413
   Net actuarial gain for pension
   benefits                                     -         -             -             -            -        262,813        262,813
                                                                                                                      -------------
Other comprehensive income                                                                                               1,549,226
                                                                                                                      -------------
Total comprehensive income                                                                                               3,496,568
                                                                                                                      -------------
Cash dividends declared:
  $0.60 per share                               -         -             -    (1,371,563)           -              -     (1,371,563)
5% stock dividend declared
   November 29,2007-
    118,873 shares
   including 6,334
    treasury shares                             -     1,189     1,900,779    (1,901,968)           -              -              -
Fractional shares paid in cash                  -         -             -        (3,917)           -              -         (3,917)
Purchase of treasury shares
 - 8,263 shares                                 -         -             -             -     (132,208)             -       (132,208)
Stock options exercised
 - 9,922 shares                                 -        99        87,388             -            -              -         87,487
Tax benefit on stock options
   exercised                                    -         -        30,051             -            -              -         30,051
                                       ----------  --------- ------------- ------------- ------------ --------------
                                                                                                                      -------------
Balance, December 31, 2007                      -    25,012    27,858,841     2,623,110     (926,964)    (1,267,387)    28,312,612
                                                                                                                      -------------
Comprehensive loss:
Net loss                                        -         -             -    (4,490,384)           -                    (4,490,384)
Other comprehensive income,
  net of taxes:
   Net unrealized holding gain
     on available
     for sale securities                        -         -             -             -            -        927,584        927,584
   Net actuarial loss for
     pension benefits                           -         -             -             -            -       (684,695)      (684,695)
                                                                                                                      -------------
Other comprehensive income                                                                                                 242,889
                                                                                                                      -------------
Total comprehensive loss                                                                                                (4,247,495)
                                                                                                                      -------------
Cash dividends declared:
  $0.60 per share                               -         -             -    (1,416,888)           -              -     (1,416,888)
Preferred stock dividends                       -         -             -       (26,389)           -                       (26,389)
Purchase of treasury shares
  - 16,718 shares                               -         -             -             -     (227,098)             -       (227,098)
Stock options exercised
  - 1,893 shares                                -        19        20,463             -            -              -         20,482
Tax benefit on stock
  options exercised                             -         -         2,025             -            -              -          2,025
Restricted stock grants
  and expense                                   -         7         8,405             -            -              -          8,412
Issuance of preferred stock
  and warrants                                  -         -    10,000,000             -            -              -     10,000,000
Accretion of preferred stock                    -         -         3,097        (3,097)           -              -              -
Adoption of EITF 06-4                           -         -             -       (12,272)           -              -        (12,272)
                                       ----------  --------- ------------- ------------- ------------ --------------  -------------
Balance, December 31, 2008             $        -  $ 25,038  $ 37,892,831  $ (3,325,920) $(1,154,062)   $(1,024,498)  $ 32,413,389
                                       ==========  ========= ============= ============= ============ ==============  =============

See Notes to Consolidated Financial Statements.

                                      D-40



FIRST LITCHFIELD FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended December 31,
                                                                            2008           2007
                                                                        ------------   ------------
                                                                                 
CASH FLOWS FROM OPERATING ACTIVITIES
Net (loss) income                                                       $ (4,490,384)  $  1,947,342
Adjustments to reconcile net (loss) income to net cash provided
   by operating activities:
    Minority interest in earnings at subsidiary                                3,875             --
    Amortization and accretion of premiums and discounts on investment
        securities, net                                                      146,828        177,406
     Provision for loan and lease losses                                   1,836,299        204,000
     Depreciation and amortization                                           734,020        751,259
     Deferred income taxes                                                (3,868,274)        47,413
     Loss on impairment write-down of available for sale securities        9,422,650             --
     Gains on sales of available for sale securities                        (537,790)       (19,632)
      Loans originated for sale                                           (4,225,152)    (4,015,817)
      Proceeds from sales of loans held for sale                           3,232,832      5,093,056
      Gains on sales of loans held for sale                                  (20,896)       (35,056)
      Losses on sale of repossessed assets                                    32,024             --
      Losses (gains) on disposals of bank premises and equipment               2,188        (17,677)
      Stock based compensation                                                 8,412             --
      Decrease (increase) in accrued interest receivable                     346,688        (10,880)
      Decrease in other assets                                               863,573        182,315
      Increase in cash surrender value of insurance                         (396,111)      (384,079)
      Increase in deferred loan origination costs                           (116,571)       (70,494)
      (Decrease) increase in accrued expenses and other liabilities         (292,494)        38,125
                                                                        ------------   ------------
         Net cash provided by operating activities                         2,681,717      3,887,281
                                                                        ------------   ------------

CASH FLOWS FROM INVESTING ACTIVITIES
Available for sale securities:
   Proceeds from principal payments                                       45,521,948     10,224,784
   Purchases                                                             (77,949,889)    (5,928,540)
   Proceeds from sales                                                    43,699,152     16,295,820
Held to maturity securities:
   Proceeds from maturities and principal payments                            17,635          6,331
Purchase of restricted stock                                                  (5,000)       (15,000)
Purchase of Federal Home Loan Bank stock                                    (360,200)      (634,500)
Redemption of Federal Home Loan Bank stock                                        --         10,500
Net increase in loans and leases                                         (40,604,639)   (33,779,870)
Proceeds from sales of repossessed assets                                    256,873             --
Purchases of premises and equipment                                         (347,699)    (1,074,027)
Proceeds from sale of premises and equipment                                      --         22,000
                                                                        ------------   ------------
   Net cash used in investing activities                                 (29,771,819)   (14,872,502)
                                                                        ------------   ------------

                                      D-41

FIRST LITCHFIELD FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS, Cont.



CASH FLOWS FROM FINANCING ACTIVITIES
                                                                                           
Net increase in savings, money market and demand deposits                        15,567,912      20,761,499
Net decrease in certificates of deposit                                          (7,858,952)    (18,572,709)
Proceeds from Federal Home Loan Bank advances                                            --     112,000,000
Repayments on Federal Home Loan Bank advances                                   (11,500,000)    (86,500,000)
Net increase (decrease) in overnight Federal Home Loan Bank borrowings            1,608,000      (1,000,000)
Net increase (decrease) in repurchase agreements with financial institutions      4,900,000     (25,650,000)
Net increase in repurchase agreements with customers                              4,079,798       1,936,750
Net (decrease) increase in collateralized borrowings                               (323,786)      1,699,336
Proceeds from issuance of preferred stock and warrants                           10,000,000              --
Principal repayments on capital lease obligation                                    (18,004)        (17,077)
Purchase of treasury shares                                                        (227,098)       (132,208)
Distribution in cash for fractional shares of common stock                               --          (3,917)
Proceeds from exercise of stock options                                              20,482          87,487
Tax benefit of stock options exercised                                                2,025          30,051
Dividend paid on common stock                                                    (1,418,686)     (1,354,434)
                                                                              -------------   -------------
   Net cash provided by financing activities                                     14,831,691       3,284,778
                                                                              -------------   -------------
   Net decrease in cash and cash equivalents                                    (12,258,411)     (7,700,443)
CASH AND CASH EQUIVALENTS, at the beginning of year                              21,497,194      29,197,637
                                                                              -------------   -------------
CASH AND CASH EQUIVALENTS, at end of year                                     $   9,238,783   $  21,497,194
                                                                              =============   =============

SUPPLEMENTAL INFORMATION
   Cash paid during the year for:
   Interest on deposits and borrowings                                        $  13,368,965   $  15,155,901
                                                                              =============   =============
   Income taxes                                                               $       1,000   $         750
                                                                              =============   =============
Noncash investing and financing activities:
   Due to broker for securities purchased                                     $  12,994,945   $          --
                                                                              =============   =============
   Due from broker for securities purchased                                   $   9,590,823   $          --
                                                                              =============   =============
   Transfer of loans to repossessed assets                                    $     224,481   $      71,018
                                                                              =============   =============
   Accrued dividends declared                                                 $     379,896   $     355,229
                                                                              =============   =============
   Increase in leases and other liabilities for
   equipment payable related to financed leases                               $     256,278   $          --
                                                                              =============   =============
   Increase in liabilities and decrease in retained earnings for
   adoption of EITF 06-4                                                      $      12,272   $          --
                                                                              =============   =============
   Change in other assets and other liabilities
      related to unfunded pension liability                                   $  (1,037,417)  $     398,201
                                                                              =============   =============

See Notes to Consolidated Financial Statements

                                      D-42

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2008

NOTE A - NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES

The  consolidated  financial  statements  include  the  accounts  of  the  First
Litchfield Financial  Corporation (the "Company") and The First National Bank of
Litchfield (the "Bank"), a nationally-chartered  commercial bank, and the Bank's
wholly owned  subsidiaries,  Litchfield  Mortgage Service  Corporation,  Lincoln
Corporation,  and First Litchfield Leasing  Corporation,  an entity in which the
Bank has an eighty  percent  ownership.  Deposits  in the Bank are insured up to
specified  limits  by the Bank  Insurance  Fund,  which is  administered  by the
Federal Deposit  Insurance  Corporation  (the "FDIC").  The Bank provides a full
range of banking  services to individuals  and businesses  located  primarily in
Northwestern  Connecticut.  These products and services include demand, savings,
NOW,  money market and time  deposits,  residential  and  commercial  mortgages,
consumer  installment and other loans and leases as well as trust services.  The
Bank is subject to competition  from other financial  institutions.  The Bank is
also  subject to the  regulations  of certain  federal  agencies  and  undergoes
periodic regulatory examinations.

On January 7, 2000, the Company filed a Form 10-SB  registration  statement with
the  Securities  and Exchange  Commission  (the "SEC") to register the Company's
$.01 par value common stock under the  Securities  and Exchange Act of 1934 (the
"Exchange  Act"). The Company files periodic  financial  reports with the SEC as
required  by the  Exchange  Act. On June 26,  2003,  the  Company  formed  First
Litchfield  Statutory  Trust I ("Trust  1") for the  purpose  of  issuing  trust
preferred  securities  and  investing  the proceeds in  subordinated  debentures
issued by the Company.  On June 16, 2006,  the Company  formed First  Litchfield
Statutory  Trust II ("Trust  II") for the  purpose of  issuing  trust  preferred
securities and investing the proceeds in subordinated  debentures  issued by the
Company. (See Note I).

The significant  accounting  policies followed by the Company and the methods of
applying those policies are summarized in the following paragraphs:

BASIS OF FINANCIAL STATEMENT PRESENTATION: The consolidated financial statements
have been prepared in accordance with accounting  principles  generally accepted
in the United  States of  America  and  general  practices  within  the  banking
industry.  All  significant  intercompany  balances and  transactions  have been
eliminated.  Trust I and Trust II are not included in the consolidated financial
statements as they do not meet the requirements for consolidation.  In preparing
the  financial  statements,   management  is  required  to  make  estimates  and
assumptions  that affect the  reported  amounts of assets and  liabilities,  and
disclosures of contingent assets and liabilities,  as of the date of the balance
sheet and the  reported  amounts of  revenues  and  expenses  for the  reporting
period.  Actual results could differ from those  estimates.  Material  estimates
that are particularly  susceptible to significant change in the near term relate
to the  determination  of the  allowance  for  loan  and  lease  losses  and the
evaluation of investment securities for other-than-temporary impairment.


SIGNIFICANT  GROUP   CONCENTRATIONS  OF  CREDIT  RISK:  Most  of  the  Company's
activities are with customers  located within  Litchfield  County,  Connecticut.
Note C discusses  the types of  securities  that the Company  invests in. Note E
discusses the types of lending and lease  financing that the Company engages in.
The Company does not have any significant loan and lease  concentrations  to any
one industry or customer.  Note K discusses a concentration  related to the cash
surrender value of the life insurance.

                                      D-43


SEGMENT REPORTING: The Company has two business segments,  community banking and
commercial leasing.  During the periods presented these segments represented all
the revenues and income for the consolidated  group and therefore,  are the only
reported  segments as defined by  Statement of  Financial  Accounting  Standards
("SFAS")  No. 131,  "Disclosures  about  Segments of an  Enterprise  and Related
Information" (SFAS 131).

DEBT AND MARKETABLE  EQUITY  SECURITIES:  Management  determines the appropriate
classification  of securities at the date individual  investment  securities are
acquired,  and the  appropriateness of such classification is reassessed at each
balance sheet date.

Debt  securities  that management has the positive intent and ability to hold to
maturity are  classified as "held to maturity"  and recorded at amortized  cost.
Trading securities, if any, are carried at fair value, with unrealized gains and
losses recognized in earnings.  Securities not classified as held to maturity or
trading,  including equity securities with readily determinable fair values, are
classified as "available for sale" and recorded at fair value,  with  unrealized
gains and losses  excluded  from  earnings and  reported in other  comprehensive
income, net of taxes.

Purchase  premiums and  discounts are  recognized  in interest  income using the
interest method over the terms of the securities.  Declines in the fair value of
held to maturity and  available  for sale  securities  below their cost that are
deemed to be other-than-temporary  are reflected in earnings as realized losses.
In estimating  other-than-temporary  impairment losses, management considers (1)
the  length of time and  extent to which the fair value has been less than cost,
(2) the financial  condition and near-term  prospects of the issuer, and (3) the
intent and ability of the Company to retain its  investment  in the issuer for a
period of time sufficient to allow for any  anticipated  recovery in fair value.
Gains and losses on the sale of  securities  are  recorded on the trade date and
are determined using the specific identification method.

The sale of a held maturity security within three months of its maturity date or
after  collection of at least 85% of the principal  outstanding  at the time the
security  was acquired is  considered a maturity for purposes of  classification
and disclosure.

INTEREST AND FEES ON LOANS AND LEASES:  Interest on loans and leases is included
in income as earned based on  contractual  rates  applied to  principal  amounts
outstanding.  The accrual of interest  income is generally  discontinued  when a
loan or lease becomes 90 days past due as to principal or interest,  or when, in
the judgment of management,  collectibility of the loan, lease, loan interest or
lease interest become uncertain.  When accrual of interest is discontinued,  any
unpaid  interest   previously  accrued  is  reversed  from  income.   Subsequent
recognition of income occurs only to the extent  payment is received  subject to
management's  assessment of the  collectibility  of the remaining  principal and
interest.  The accrual of interest on loans and leases past due 90 days or more,
including  impaired  loans and leases,  may be  continued  when the value of the
loan's or lease's  collateral  is believed to be  sufficient  to  discharge  all
principal and accrued  interest  income due on the loan or lease and the loan or
lease is in the process of collection.  A non-accrual  loan or lease is restored
to accrual status when it is no longer delinquent and collectibility of interest
and principal is no longer in doubt. Loan and lease origination fees and certain
direct  loan and lease  origination  costs are  deferred  and the net  amount is
amortized as an  adjustment  of the related  loan's or lease's  yield.  The Bank
generally amortizes these amounts over the contractual life of the related loans
and leases, utilizing a method which approximates the interest method.

LOANS HELD FOR SALE:  Loans  originated  and intended for sale in the  secondary
market are carried at the lower of aggregate  cost or fair value,  as determined
by aggregate  outstanding  commitments  from

                                      D-44


investors or current investor yield requirements. Net unrealized losses, if any,
are recognized through a valuation allowance by charges to noninterest income.

Mortgage  loans held for sale are  generally  sold with the  mortgage  servicing
rights  retained by the Company.  Gains or losses on sales of mortgage loans are
recognized  based on the  difference  between the selling price and the carrying
value of the related mortgage loans sold on the trade date.

TRANSFER OF FINANCIAL ASSETS: Transfers of financial assets are accounted for as
sales,  when  control  over  the  assets  has  been  surrendered.  Control  over
transferred  assets is deemed to be  surrendered  when (1) the assets  have been
isolated  from the Company,  (2) the  transferee  obtains the right to pledge or
exchange the transferred  assets and no condition both constrains the transferee
from taking advantage of that right and provides more than a trivial benefit for
the transferor,  and (3) the transferor does not maintain effective control over
the  transferred  assets  through either (a) an agreement that both entitles and
obligates the  transferor to repurchase or redeem the assets before  maturity or
(b) the  ability to  unilaterally  cause the holder to return  specific  assets,
other than through a cleanup call. Transfers that are not accounted for as sales
are accounted for as secured borrowings.


LOANS AND LEASES RECEIVABLE:  Loans and leases receivable, other than those held
for sale, are reported at their principal  amount  outstanding,  net of unearned
discounts and unamortized  nonrefundable  fees and direct costs  associated with
their origination or acquisition.  Management has the ability and intent to hold
its loans and leases for the foreseeable future or until maturity or payoff.

Leases are for  equipment  to  customers  under  leases  that  qualify as direct
financing leases for financial  reporting.  Under the direct financing method of
accounting,  the minimum lease payments to be received under the lease contract,
together with the estimated  residual value,  are recorded as lease  receivables
when the lease  contract is signed and the leased  property is  delivered to the
customer.  The excess of the minimum lease payments and residual values over the
cost of the  equipment  is  recorded  as  unearned  income.  Unearned  income is
recognized  at an  effective  level  yield  method  over the  life of the  lease
contract. Lease payments are recorded when due under the lease contract.

A loan or lease is  classified  as a  restructured  loan or lease  when  certain
concessions have been made to the original contractual terms, such as reductions
of interest  rates or deferral of  interest or  principal  payments,  due to the
borrowers' financial condition.

A loan or lease is  considered  impaired  when it is probable  that the creditor
will be unable to collect amounts due, both principal and interest, according to
the contractual  terms of the loan or lease  agreement.  When a loan or lease is
impaired,  impairment is measured using (1) the present value of expected future
cash flows of the  impaired  loan or lease  discounted  at the loan's or lease's
original  effective  interest  rate,  (2) the  observable  market  price  of the
impaired  loan or lease or (3) the fair value of the  collateral  if the loan or
lease is  collateral-dependent.  When a loan or lease has been deemed to have an
impairment,  a valuation  allowance is established for the amount of impairment.
The Bank considers all non-accrual loans and leases;  other loans or leases past
due 90 days or more,  based on  contractual  terms,  and  restructured  loans or
leases to be impaired.

ALLOWANCE FOR LOAN AND LEASE LOSSES:  The allowance for loan and lease losses is
established  as losses are  estimated to have  occurred  through a provision for
loan and lease  losses  charged to  earnings.  Loan and lease losses are charged
against the allowance when management believes the uncollectibility of a loan or
lease balance is confirmed.  Subsequent recoveries,  if any, are credited to the
allowance.

                                      D-45


The  allowance  for loan and lease  losses is  evaluated  on a regular  basis by
management and is based upon management's  periodic review of the collectibility
of the loans or leases in light of historical experience,  the nature and volume
of the  loan  or  lease  portfolio,  adverse  situations  that  may  affect  the
borrower's  ability to repay,  estimated value of any underlying  collateral and
prevailing economic conditions.  This evaluation is inherently  subjective as it
requires  estimates  that  are  susceptible  to  significant  revision  as  more
information becomes available.

The allowance  consists of specific,  general and  unallocated  components.  The
specific  component relates to loans and leases that are classified as impaired.
For such loans and leases that are  classified  as  impaired,  an  allowance  is
established  when the  discounted  cash  flows (or  observable  market  price or
collateral  value if the loan or lease is collateral  dependent) of the impaired
loan or lease is  lower  than the  carrying  value of that  loan or  lease.  The
general  component  covers  non-impaired  loans  and  leases  and  is  based  on
historical loss  experience  adjusted for  qualitative  factors.  An unallocated
component is maintained to cover  uncertainties  that could affect  management's
estimate of probable losses. The unallocated component of the allowance reflects
the margin of imprecision inherent in the underlying assumptions.

The Bank's mortgage loans and leases are  collateralized  by real estate located
principally  in  Litchfield  County,  Connecticut.   Accordingly,  the  ultimate
collectibility  of a substantial  portion of the Bank's loan and lease portfolio
is  susceptible  to changes in local market  conditions.  In  addition,  medical
equipment  secures  a  substantial   portion  of  the  Leasing  Company's  lease
portfolio.  Accordingly, the ultimate collectibility of a substantial portion of
the lease portfolio is susceptible to changes in the medical equipment market.

Management  believes  that the  allowance for loan and lease losses is adequate.
While  management  uses available  information to recognize  losses on loans and
leases,  future additions to the allowance or write-downs may be necessary based
on changes in economic conditions, particularly in Connecticut. In addition, the
Office of the  Comptroller  of the Currency (the "OCC"),  as an integral part of
its examination process,  periodically reviews the Bank's allowance for loan and
lease  losses.  The OCC may  require  the  Bank to  recognize  additions  to the
allowance or write-downs based on their judgment about information  available to
them at the time of their examination.

RATE LOCK  COMMITMENTS:  The Company enters into  commitments to originate loans
and leases whereby the interest rate on the loan or lease is determined prior to
funding (rate lock  commitments).  Rate lock  commitments on mortgage loans that
are intended to be sold are  considered  to be  derivatives.  Accordingly,  such
commitments,  along with any related fees received from potential borrowers, are
recorded  at fair value in other  assets or  liabilities,  with  changes in fair
value recorded in the net gain or loss on sale of mortgage loans.  Fair value is
based on fees  currently  charged  to enter  into  similar  agreements,  and for
fixed-rate  commitments also considers the difference  between current levels of
interest rates and the committed rates.

DERIVATIVE  FINANCIAL  INSTRUMENTS:  The Company  records  derivative  financial
instruments  in  accordance  with  SFAS  No.  133,  "Accounting  for  Derivative
Instruments  and  Hedging   Activities."   This  Statement   requires  that  all
derivatives  be  recognized  as assets or  liabilities  in the balance sheet and
measured at fair value.

PREMISES  AND  EQUIPMENT:  Bank  premises and  equipment  are stated at cost for
purchased assets, and for assets under capital lease, at the lower of fair value
or net present value of the minimum lease

                                      D-46


payments  required over the term of the lease,  net of accumulated  depreciation
and amortization.  Depreciation is charged to operations using the straight-line
method over the estimated  useful lives of the related assets,  which range from
three to forty years.  Leasehold improvements are capitalized and amortized over
the shorter of the terms of the related  leases or the estimated  economic lives
of the improvements.

Gains and losses on dispositions  are recognized upon  realization.  Maintenance
and repairs are expensed as incurred and improvements are capitalized.

IMPAIRMENT OF  LONG-LIVED  ASSETS:  Long-lived  assets,  including  premises and
equipment and certain identifiable  intangible assets which are held and used by
the  Company,  are  reviewed  for  impairment  whenever  events  or  changes  in
circumstances  indicate  that  the  carrying  amount  of an  asset  may  not  be
recoverable.  If  impairment  is indicated by that review,  the asset is written
down to its estimated fair value through a charge to noninterest expense.


FORECLOSED  REAL  ESTATE:  Foreclosed  real  estate,  if any,  is  comprised  of
properties acquired through  foreclosure  proceedings or acceptance of a deed in
lieu of foreclosure.  These  properties are carried at the lower of cost or fair
value  less  estimated  costs of  disposal.  At the time  these  properties  are
obtained,  they are  recorded  at fair value  with any  difference  between  the
carrying value and fair value reflected as a direct charge against the allowance
for loan and lease losses,  which  establishes a new cost basis.  Any subsequent
declines in value are charged to income with a  corresponding  adjustment to the
allowance for foreclosed real estate.  Revenue and expense from the operation of
foreclosed  real estate and changes in the  valuation  allowance are included in
operations.  Costs relating to the  development  and improvement of the property
are capitalized, subject to the limit of fair value. Upon disposition, gains and
losses, to the extent they exceed the  corresponding  valuation  allowance,  are
reflected in the statement of operations.

COLLATERALIZED  BORROWINGS:  Collateralized  borrowings represent the portion of
loans  transferred to other  institutions  under loan  participation  agreements
which  were  not  recognized  as  sales  due  to  recourse   provisions   and/or
restrictions on the participant's right to transfer their portion of the loan.

REPURCHASE  AGREEMENTS WITH CUSTOMERS:  Repurchase agreements with customers are
classified as secured borrowings,  and generally mature within one to three days
of the transaction  date.  Repurchase  agreements are reflected at the amount of
cash received in connection  with the  transaction.  The Bank may be required to
provide  additional  collateral  based  on the  fair  value  of  the  underlying
securities.

TRUST ASSETS:  Assets of the Trust Department,  other than trust cash on deposit
at the Bank, are not included in these consolidated financial statements because
they are not assets of the  Company.  Trust fees are  recognized  on the accrual
basis of accounting.


INCOME TAXES: The Company  recognizes income taxes under the asset and liability
method.  Under this method,  deferred tax assets and  liabilities are recognized
for  the  future  tax  consequences  attributable  to  differences  between  the
financial  statement  carrying  amounts of existing  assets and  liabilities and
their  respective tax bases.  Deferred tax assets and  liabilities  are measured
using  enacted  tax rates  expected  to apply to taxable  income in the years in
which those temporary  differences are expected to be recovered or settled.  The
effect  on  deferred  tax  assets  and  liabilities  of a change in tax rates is
recognized in income in the period that includes the  enactment  date.  Deferred
tax assets  may be reduced by a  valuation  allowance

                                      D-47


when, in the opinion of management, it is more likely than not that some portion
or all of the deferred tax assets will not be realized.

When tax returns are filed,  it is highly certain that some positions taken will
be  sustained  upon  examination  by the taxing  authorities,  while  others are
subject to  uncertainty  about the merits of the position taken or the amount of
the position that would be ultimately  sustained.  The benefit of a tax position
is recognized in the financial  statements in the period during which,  based on
all available evidence,  management believes it is more likely than not that the
position will be sustained upon examination, including the resolution of appeals
or  litigation  processes,  if any. The  evaluation  of a tax position  taken is
considered  by itself and not offset or  aggregated  with other  positions.  Tax
positions that meet the more-likely-than-not  recognition threshold are measured
as the largest  amount of tax benefit  more than fifty  percent  likely of being
realized upon settlement with the applicable taxing authority.

Interest and penalties associated with unrecognized tax benefits,  if any, would
be  classified  as  additional  provision  for income taxes in the  statement of
operations.

PENSION PLAN: The Bank has a  noncontributory  defined benefit pension plan that
covers  substantially  all  employees.  Pension  costs are accrued  based on the
projected   unit  credit  method  and  the  Bank's  policy  is  to  fund  annual
contributions  in  amounts  necessary  to meet  the  minimum  funding  standards
established by the Employee Retirement Income Security Act (ERISA) of 1974.

In September 2006, the Financial  Accounting Standards Board (the "FASB") issued
FASB  Statement No. 158 ("SFAS No.  158"),  "Employers'  Accounting  for Defined
Benefit Pension and Other Postretirement  Plans, an amendment of FASB Statements
No. 87, 88, 106,  and  132(R),"  which  requires  companies  to  recognize a net
liability or asset to report the funded status of their defined  benefit pension
and other  postretirement  benefit  plans on their balance  sheets.  The Company
adopted  SFAS No.  158  effective  December  31,  2006  and as a  result  of the
adoption,  a  liability  was  recognized  for the  under  funded  status  of the
Company's  qualified  pension  plan  and the net  impact  was  recognized  as an
after-tax  charge to  accumulated  other  comprehensive  income.  Subsequent  to
December 31, 2006, changes in the under funded status of the plan are recognized
as a component of other comprehensive income.

SFAS 158 also  requires an employer to measure the funded status of a plan as of
the employer's year-end reporting date. The Company adopted the measurement date
provisions  of SFAS No.  158 in 2008 and there  was no  impact to the  financial
statements upon adoption.

STOCK OPTION PLANS: In December 2004, the FASB issued Statement No. 123 (revised
2004),  Share-Based  Payment ("SFAS No. 123(R)").  SFAS No. 123(R) requires that
the compensation cost relating to share-based payment transactions be recognized
in financial  statements.  That cost is measured  based on the fair value of the
equity or liability  instruments  issued. SFAS No. 123(R) covers a wide range of
share-based compensation arrangements including stock options,  restricted share
plans,  performance-based  awards, share appreciation rights, and employee share
purchase  plans.  SFAS No. 123(R) is a replacement of SFAS No. 123,  "Accounting
for Stock-Based  Compensation,"  and supersedes APB Opinion No. 25,  "Accounting
for Stock Issued to  Employees,"  and its related  interpretive  guidance.  This
statement requires entities to measure the cost of employee services received in
exchange for stock options based on the grant-date fair value of the award,  and
to  recognize  the cost over the  period the  employee  is  required  to provide
services  for  the  award.   SFAS  No.  123(R)  permits   entities  to  use  any
option-pricing model that meets the fair value objective in the Statement.

                                      D-48


The  Company  elected  to adopt  SFAS No.  123(R) on  January  1, 2006 under the
modified prospective method. Compensation is measured using the fair value of an
award on the grant dates and is  recognized  over the service  period,  which is
usually the vesting period. Compensation cost related to the unvested portion of
awards  outstanding  as of that date was based on the grant-  date fair value of
those awards as  calculated  under the original  provisions of SFAS No 123; that
is, the  Company  was not  required  to  re-measure  the  grant-date  fair value
estimate of the unvested  portion of awards  granted prior to the effective date
of SFAS No 123(R).

EARNINGS PER SHARE:  Basic  earnings per share  represents  income  available to
common  shareholders  and is computed by dividing net income available to common
shareholders  by the  weighted-average  number  of  common  shares  outstanding.
Diluted  earnings per share  reflects  additional  common shares that would have
been outstanding if dilutive potential common shares had been issued, as well as
any adjustment to income that would result from the assumed issuance.  Potential
common  shares that may be issued by the  Company  relate to  outstanding  stock
options and are determined using the treasury stock method.

RELATED PARTY  TRANSACTIONS:  Directors and officers of the Company and Bank and
their affiliates have been customers of and have had transactions with the Bank,
and it is expected that such persons will continue to have such  transactions in
the future.  Management  believes that all deposit  accounts,  loans and leases,
services and commitments  comprising such transactions were made in the ordinary
course of business,  on substantially the same terms,  including  interest rates
and collateral, as those prevailing at the time for comparable transactions with
other  customers  who are not  directors  or  officers.  In the  opinion  of the
management,  the  transactions  with  related  parties did not involve more than
normal risks of  collectibility  or favored treatment or terms, or present other
unfavorable features.  Notes D, H, and P contain details regarding related party
transactions.

COMPREHENSIVE  INCOME:  Accounting  principles generally require that recognized
revenue, expenses, gains and losses are included in net income. Although certain
changes  in assets  and  liabilities,  such as  unrealized  gains and  losses on
available for sale  securities  and defined  benefit  pension  liabilities,  are
reported as a separate  component  of the  shareholders'  equity  section of the
balance  sheet,   such  items,   along  with  net  income,   are  components  of
comprehensive income.

STATEMENTS  OF CASH  FLOWS:  Cash and due from  banks,  Federal  funds  sold and
interest-earning  deposits in banks are  recognized as cash  equivalents  in the
statements  of cash flows.  For  purposes of reporting  cash flows,  the Company
considers all highly liquid debt instruments  purchased with a maturity of three
months or less to be cash  equivalents.  Generally,  Federal  funds  sold have a
one-day maturity.  Cash flows from loans,  leases and deposits are reported net.
The Company  maintains  amounts due from banks and Federal funds sold which,  at
times, may exceed federally insured limits.  The Company has not experienced any
losses from such concentrations.

FAIR VALUE

In September  2006, the Financial  Accounting  Standards  Board ("FASB")  issued
Statement of Financial  Accounting  Standards No. 157,  Fair Value  Measurements
("SFAS No. 157").  SFAS No. 157 defines fair value,  establishes a framework for
measuring fair value, and expands disclosures about fair value measurement. SFAS
No. 157 also  emphasizes that fair value is a market-based  measurement,  not an
entity-specific  measurement,  and  sets  out a fair  value  hierarchy  with the
highest priority being quoted prices in active markets.  Under SFAS No. 157, the
three categories within the hierarchy are as follows:

                                      D-49


- --------------------------------------------------------------------------------
          Level 1         Quoted  prices in active  markets for identical assets
                          and liabilities.
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
          Level 2         Observable  inputs  other  than Level 1 prices such as
                          quoted  prices for similar  assets or  liabilities  in
                          active markets,  quoted prices in markets that are not
                          active; and model-based valuation techniques for which
                          all  significant  inputs  are  observable  or  can  be
                          corroborated    by   observable    market   data   for
                          substantially   the  full   term  of  the   assets  or
                          liabilities.
- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
          Level 3         Unobservable  inputs  that  are supported by little or
                          no market  activity  and that are  significant  to the
                          fair  value  of the  assets  or  liabilities.  Level 3
                          assets and liabilities  include financial  instruments
                          whose  value  is  determined   using  pricing  models,
                          discounted   cash  flow   methodologies,   or  similar
                          techniques,  as  well as  instruments  for  which  the
                          determination  of  fair  value  requires   significant
                          management judgment or estimation.
- --------------------------------------------------------------------------------

In February 2008, the FASB issued FASB Staff Position No. 157-2,  Effective Date
of  FASB  Statement  No.  157,  which  permits  a  one-year   deferral  for  the
implementation  of  SFAS  No.  157  with  regard  to  nonfinancial   assets  and
liabilities  that are not recognized or disclosed at fair value in the financial
statements on a recurring basis.

In October 2008, the FASB issued Staff Positions No. FAS 157-3,  Determining the
Fair  Value of a  Financial  Asset  When the Market for That Asset is Not Active
("FSP  No.  157-3").  FSP No.  157-3  amends  SFAS  No.  157 and  clarifies  its
application in an inactive market.  In reaction to the recent financial  crisis,
this FSP provides  clarification as to whether to use direct market  information
or internally  generated  estimates of the fair value of financial assets when a
market is not active.  Application issues addressed by FSP No. 157-3 include: i)
how management's  internal  assumptions should be considered when measuring fair
value when relevant  observable  data do not exist,  ii) how  observable  market
information  in a market that is not active should be considered  when measuring
fair value,  and iii) how the use of market  quotes  should be  considered  when
assessing the relevance of observable and unobservable data available to measure
fair value. FSP No. 157-3 was effective upon its October 10, 2008 issuance. This
FSP did not have an impact on the Company's financial statements.

The Company adopted SFAS No. 157 for the fiscal year beginning  January 1, 2008,
except for nonfinancial assets and nonfinancial  liabilities that are recognized
or disclosed at fair value in the financial  statements on a nonrecurring  basis
for which delayed  application is permitted as described  above. The adoption of
SFAS No. 157 did not have an impact on the Company's financial  statements,  and
the adoption of the remaining provisions of SFAS No. 157 is not expected to have
a material impact on the Company's financial statements.

See Note R for additional information regarding fair value.

RECENT ACCOUNTING PRONOUNCEMENTS:  In September 2006, the FASB ratified Emerging
Issues Task Force ("EITF") Issue No. 06-4, "Accounting for Deferred Compensation
and  Postretirement

                                      D-50


Benefits Associated with Endorsement  Split-Dollar Life Insurance  Arrangements"
("EITF  06-4"),  and in March  2007,  the FASB  ratified  EITF Issue No.  06-10,
"Accounting for Collateral Assignment  Split-Dollar Life Insurance Arrangements"
("EITF  06-10").  EITF 06-4 requires  deferred  compensation  or  postretirement
benefit aspects of an endorsement-type  split-dollar life insurance  arrangement
to be recognized as a liability by the employer and states the obligation is not
effectively  settled by the purchase of a life insurance  policy.  The liability
for future benefits should be recognized based on the substantive agreement with
the  employee,  which may be either to provide a future death  benefit or to pay
for the  future  cost of the life  insurance.  EITF 06-10  provides  recognition
guidance for postretirement benefit liabilities related to collateral assignment
split-dollar life insurance arrangements, as well as recognition and measurement
of the associated  asset on the basis of the terms of the collateral  assignment
split-dollar life insurance arrangement.  EITF 06-4 and EITF 06-10 are effective
for fiscal years  beginning  after  December 15, 2007. The adoption of EITF 06-4
resulted in a decrease to retained earnings of $12,272.

In  February  2007,  the FASB issued  SFAS No,  159,  The Fair Value  Option for
Financial  Assets and  Financial  Liabilities  - Including  an Amendment of FASB
Statement No, 115  (Statement  159) which permits an entity to choose to measure
certain  financial  instruments  and certain  other  items at fair value,  on an
instrument-by-instrument  basis.  Once an entity has elected to record  eligible
items at fair value,  the decision is  irrevocable  and the entity should report
unrealized  gains and losses on items for which the fair  value  option has been
elected in earnings. Statement 159 is effective for fiscal years beginning after
November 15, 2007.  At the  effective  date,  an entity may elect the fair value
option for  eligible  items that exist at that date with the effect of the first
measurement  to fair value  reported as a  cumulative-effect  adjustment  to the
opening balance of retained  earnings.  There was no impact on the  consolidated
financial statements of the Company as a result of the adoption of Statement 159
during the first  quarter of 2008 since the  Company  has not  elected  the fair
value option for any eligible items, as defined in Statement 159.

In December  2007,  the FASB issued SFAS No.  141(R),  "Business  Combinations,"
("SFAS 141(R)") which replaces SFAS 141. SFAS 141(R) establishes  principles and
requirements  for how an  acquirer  in a  business  combination  recognizes  and
measures in its financial  statements  the  identifiable  assets  acquired,  the
liabilities  assumed,  and any  controlling  interest;  recognizes  and measures
goodwill acquired in the business combination or a gain from a bargain purchase;
and  determines  what  information  to disclose to enable users of the financial
statements  to  evaluate  the  nature  and  financial  effects  of the  business
combination.  FAS 141(R) is effective  for  acquisitions  by the Company  taking
place on or after January 1, 2009. Early adoption is prohibited.  Accordingly, a
calendar   year-end  company  is  required  to  record  and  disclose   business
combinations  following existing  accounting guidance until January 1, 2009. The
Company  will assess the impact of SFAS 141(R) if and when a future  acquisition
occurs.

In December  2007,  the FASB issued SFAS No. 160,  "Noncontrolling  Interests in
Consolidated  Financial  Statements - an amendment of ARB No. 51" ("SFAS  160").
SFAS  160   establishes   new  accounting   and  reporting   standards  for  the
noncontrolling  interest  in a  subsidiary  and  for  the  deconsolidation  of a
subsidiary.  Before this  statement,  limited  guidance  existed  for  reporting
noncontrolling interests (minority interest). As a result, diversity in practice
exists. In some cases minority interest is reported as a liability and in others
it is  reported  in  the  mezzanine  section  between  liabilities  and  equity.
Specifically,  SFAS 160 requires the  recognition of a  noncontrolling  interest
(minority  interest) as equity in the  consolidated  financials  statements  and
separate from the parent's equity. The amount of net income  attributable to the
noncontrolling  interest will be included in consolidated net income on the face
of the income statement. SFAS 160 clarifies that changes in a parent's ownership
interest  in a  subsidiary

                                      D-51


that do not  result in  deconsolidation  are equity  transactions  if the parent
retains its controlling financial interest. In addition, this statement requires
that a  parent  recognize  gain or  loss  in net  income  when a  subsidiary  is
deconsolidated.  Such gain or loss will be measured  using the fair value of the
noncontrolling  equity  investment on the  deconsolidation  date.  SFAS 160 also
includes expanded disclosure  requirements regarding the interests of the parent
and its  noncontrolling  interests.  SFAS 160 is  effective  for the  Company on
January 1, 2009.  Earlier  adoption  is  prohibited.  The  Company is  currently
evaluating  the  impact,  if any,  the  adoption  of SFAS 160  will  have on its
financial position, results of operations and cash flows.

In June 2008, the FASB issued FASB Staff Position (FSP) EITF 03-6-1, Determining
Whether   Instruments   Granted  in   Share-Based   Payment   Transactions   Are
Participating  Securities.  This FSP addresses  whether  instruments  granted in
share-based payment  transactions are participating  securities prior to vesting
and,  therefore,  need to be included in the  earnings  allocation  in computing
earnings per share (EPS) under the two-class  method  described in paragraphs 60
and 61 of FASB  Statement  No.  128,  Earnings  per  Share.  This  FSP  shall be
effective  for  financial  statements  issued for fiscal years  beginning  after
December 15, 2008, and interim periods within those years.  All prior-period EPS
data presented shall be adjusted  retrospectively  (including  interim financial
statements,  summaries of earnings, and selected financial data) to conform with
the provisions of this FSP. Early application is not permitted. The Company does
not expect  this FSP to have a  significant  effect on the  Company's  financial
statements.

In December 2008,  the FASB issued Staff Position No. FAS 132(R)-1,  "Employers'
Disclosures about Postretirement Benefit Plan Assets" ("FSP FAS 132(R)-1").  FSP
FAS 132(R)-1 requires more detailed  disclosures about employers' plan assets in
a defined benefit pension or other  postretirement  plan,  including  employers'
investment strategies,  major categories of plan assets,  concentrations of risk
within plan assets, and inputs and valuation techniques used to measure the fair
value  of  plan  assets.  FSP  FAS  132(R)-1  also  requires,   for  fair  value
measurements using significant  unobservable inputs (Level 3), disclosure of the
effect of the  measurements  on  changes  in plan  assets  for the  period.  The
disclosures  about plan assets required by FSP FAS 132(R)-1 must be provided for
fiscal years ending after  December  15,  2009.  As this  pronouncement  is only
disclosure-related,  it will  not  have an  impact  on the  Company's  financial
statements.

NOTE B - RESTRICTIONS ON CASH AND DUE FROM BANKS

The Bank is required to maintain  reserves against its transaction  accounts and
nonpersonal  time deposits.  At December 31, 2008 and 2007 the Bank was required
to  have  cash  and  liquid  assets  of  approximately  $235,000  and  $148,000,
respectively,  to meet these requirements.  In addition, the Bank is required to
maintain  $200,000 in the Federal  Reserve  Bank for  clearing  purposes at both
December 31, 2008 and 2007.

NOTE C - SECURITIES

The  amortized  cost,  gross  unrealized  gains,  gross  unrealized  losses  and
approximate fair values of securities which are classified as available for sale
and held to maturity at December 31, 2008 and 2007 are as follows:

                                      D-52




AVAILABLE FOR SALE                                         December 31, 2008
                                          ------------------------------------------------------
                                                            Gross        Gross
                                           Amortized     Unrealized    Unrealized       Fair
                                             Cost           Gains        Losses         Value
                                         ------------  ------------   ------------   ----------
                                                                         
Debt Securities:
      U.S. Treasury securities           $  3,110,574  $    107,876   $         --   $  3,218,450
      U.S. Government Agency securities    26,500,000        65,763         (3,386)    26,562,377
      State and Municipal Obligations      19,931,000        77,501       (376,069)    19,632,432
      Trust Preferred Securities              493,615            --             --        493,615
                                         ------------  ------------   ------------   ------------
                                           50,035,189       251,140       (379,455)    49,906,874
                                         ------------  ------------   ------------   ------------
Mortgage-Backed Securities:
      GNMA                                  9,495,917            12         (8,094)     9,487,835
      FNMA                                 35,675,421       467,875       (263,567)    35,879,729
      FHLMC                                14,994,269       210,723         (9,228)    15,195,764
                                         ------------  ------------   ------------   ------------
                                           60,165,607       678,610       (280,889)    60,563,328
                                         ------------  ------------   ------------   ------------

Marketable Equity Securities                3,045,878            --        (29,879)     3,015,999
                                         ------------  ------------   ------------   ------------

Total available for sale securities      $113,246,674  $    929,750   $   (690,223)  $113,486,201
                                         ============  ============   ============   ============

                                                             December 31, 2007
                                          -------------------------------------------------------
                                                           Gross          Gross
                                           Amortized     Unrealized     Unrealized        Fair
                                             Cost          Gains          Losses         Value
                                         ------------  ------------   ------------   ------------
                                                                         
Debt Securities:
      U.S. Treasury securities           $  4,007,040  $     62,179   $         --   $  4,069,219
      U.S. Government Agency securities    30,992,780         8,895       (106,435)    30,895,240
      State and Municipal Obligations      31,190,175       364,035        (49,871)    31,504,339
      Trust Preferred Securities            4,898,731            --       (445,731)     4,453,000
                                         ------------  ------------   ------------   ------------
                                           71,088,726       435,109       (602,037)    70,921,798
                                         ------------  ------------   ------------   ------------
Mortgage-Backed Securities:
      GNMA                                    674,447            --        (16,521)       657,926
      FNMA                                 40,041,144       221,704       (996,597)    39,266,251
      FHLMC                                12,311,134        61,541       (295,091)    12,077,584
                                         ------------  ------------   ------------   ------------
                                           53,026,725       283,245     (1,308,209)    52,001,761
                                         ------------  ------------   ------------   ------------

Marketable Equity Securities                6,030,000        54,000        (28,011)     6,055,989
                                         ------------  ------------   ------------   ------------

Total available for sale securities      $130,145,451  $    772,354   $ (1,938,257)  $128,979,548
                                         ============  ============   ============   ============


HELD TO MATURITY                                             December 31, 2008
                                         --------------------------------------------------------
                                                           Gross        Gross
                                          Amortized     Unrealized    Unrealized         Fair
                                            Cost           Gains        Losses          Value
                                         ------------  ------------   ------------   ------------
                                                                         
Mortgage-Backed Securities:
      GNMA                               $     16,550  $          3   $         --   $     16,553
                                         ============  ============   ============   ============

                                                             December 31, 2007
                                         --------------------------------------------------------
                                                           Gross        Gross
                                          Amortized     Unrealized    Unrealized         Fair
                                            Cost           Gains        Losses          Value
                                         ------------  ------------   ------------   ------------
                                                                         
Mortgage-Backed Securities:
      GNMA                               $     34,185  $         --   $       (473)  $     33,712
                                         ============  ============   ============   ============

The following table presents the Bank's  securities' gross unrealized losses and
fair value, aggregated by the length of time the individual securities have been
in a continuous unrealized loss position at December 31, 2008:

                                      D-53



                                         Less than 12 Months         12 Months or More               Total
                                      ------------------------  ------------------------  -----------------------
                                         Fair       Unrealized      Fair      Unrealized      Fair     Unrealized
                                        Value        Losses        Value       Losses        Value       Losses
                                      ------------------------  ------------------------  -----------------------
                                                                                     
Investment Securities
   U.S. Government Agency securities  $ 7,996,614  $     3,386  $        --  $        --  $ 7,996,614  $     3,386
   State & Municipal obligations        8,804,717      303,267    2,574,433       72,802   11,379,150      376,069
                                      -----------  -----------  -----------  -----------  -----------  -----------
                                       16,801,331      306,653    2,574,433       72,802   19,375,764      379,455
                                      -----------  -----------  -----------  -----------  -----------  -----------
Mortgage-Backed Securities
   GNMA                                        --           --      465,643        8,094      465,643        8,094
   FNMA                                10,067,156      112,219    4,209,833      151,348   14,276,989      263,567
   FHLMC                                       --           --    1,351,769        9,228    1,351,769        9,228
                                      -----------  -----------  -----------  -----------  -----------  -----------
                                       10,067,156      112,219    6,027,245      168,670   16,094,401      280,889
                                      -----------  -----------  -----------  -----------  -----------  -----------

Marketable Equity Securities                   --           --    1,970,122       29,879    1,970,122       29,879

                                      -----------  -----------  -----------  -----------  -----------  -----------
Total                                 $26,868,487  $   418,872  $10,571,800  $   271,351  $37,440,287  $   690,223
                                      ===========  ===========  ===========  ===========  ===========  ===========

The following table presents the Bank's  securities' gross unrealized losses and
fair value, aggregated by the length of time the individual securities have been
in a continuous unrealized loss position at December 31, 2007:


                                         Less than 12 Months        12 Months or More               Total
                                      ------------------------  ------------------------  ------------------------
                                         Fair       Unrealized      Fair      Unrealized     Fair       Unrealized
                                         Value        Losses       Value        Losses       Value        Losses
                                      ------------------------  ------------------------  ------------------------
                                                                                     
Investment Securities
   U.S. Government Agency securities  $        --  $        --  $21,893,564  $   106,435  $21,893,564  $   106,435
   State & Municipal obligations        8,077,673       49,871           --           --    8,077,673       49,871
   Corporate & Other bonds              4,453,000      445,731           --           --    4,453,000      445,731
                                      -----------  -----------  -----------  -----------  -----------  -----------
                                       12,530,673      495,602   21,893,564      106,435   34,424,237      602,037
                                      -----------  -----------  -----------  -----------  -----------  -----------
Mortgage-Backed Securities
   GNMA                                   348,421        6,769      327,981        9,752      676,402       16,521
   FNMA                                   110,712          817   27,637,383      995,780   27,748,095      996,597
   FHLMC                                       --           --    9,546,400      295,091    9,546,400      295,091
                                      -----------  -----------  -----------  -----------  -----------  -----------
                                          459,133        7,586   37,511,764    1,300,623   37,970,897    1,308,209
                                      -----------  -----------  -----------  -----------  -----------  -----------

Marketable Equity Securities                   --           --    1,971,989       28,011    1,971,989       28,011
                                      -----------  -----------  -----------  -----------  -----------  -----------
Total                                 $12,989,806  $   503,188  $61,377,317  $ 1,435,069  $74,367,123  $ 1,938,257
                                      ===========  ===========  ===========  ===========  ===========  ===========

At December  31, 2008,  thirty-seven  securities  have  unrealized  losses.  The
following summarizes,  by investment security type, the basis for the conclusion
that the applicable  investment  securities  within the Company's  available for
sale portfolio were not other-than-temporarily impaired at December 31, 2008:

Trust  Preferred  Securities--As  of December 31, 2008 there were no  unrealized
losses on the Company's  investment in corporate bonds and notes.  This compares
to the  unrealized  losses of $445,731 at December 31, 2007.  As of December 31,
2008, this portfolio consisted of two pooled trust preferred securities.  During
the  third  quarter  of  2008,  the  Company  recorded  an  other-than-temporary
impairment  charge  of  $1,916,100  on one of these  securities  due to a credit
rating downgrade at that time.  Subsequent to December 31, 2008, both securities
were downgraded to a rating of Ca, indicating a more severe deterioration in the
creditworthiness of the underlying issuers of these securities. As a result, the
Company  recorded   additional   other-than-temporary   impairment   charges  of
$2,476,552 as of December 31, 2008 related to these securities

                                      D-54


Equity  securities--The  unrealized  losses on the Company's  investment in four
marketable equity securities totaled $29,879 which was similar to the unrealized
loss of $28,011 as of December 31, 2007. The unrealized  loss as of December 31,
2008 is after the  other-than-temporary  impairment  charges of $5.0 million for
the year ended  December 31, 2008.  This  portfolio  consists of two  marketable
investment funds with a total fair value of $2,970,171, a money market fund with
a fair value of $45,828,  and perpetual preferred stock of government  sponsored
enterprises  which have been  written down to a fair value of $2 at December 31,
2008.  Given  the  small  unrealized  loss  remaining  in  this  segment  of the
portfolio,  and the Company's  ability and intent to hold the  investments for a
reasonable  period of time  sufficient  for a  forecasted  recovery of amortized
cost,    the   Company   does   not   consider    these    investments   to   be
other-than-temporarily impaired at December 31, 2008.

Mortgage-backed securities--The unrealized losses on the Company's investment in
mortgage-backed  securities  decreased  from  $1,308,209 at December 31, 2007 to
$280,889 at December 31,  2008.  There were no  other-than-temporary  impairment
charges for  mortgage-backed  securities  for the year ended  December 31, 2008.
These securities are U.S.  Government  Agency or sponsored agency securities and
the  contractual  cash flows for these  investments  are performing as expected.
Management  believes  the decline in fair value is  attributable  to  investors'
perception of credit and the lack of liquidity in the  marketplace.  The Company
expects to collect all  principal and interest on these  securities  and has the
ability and intent to hold these investments until a recovery of amortized cost,
which may be at maturity.  The Company does not consider these investments to be
other-than-temporarily impaired at December 31, 2008.

State  and  Municipal  Obligations--The   unrealized  losses  on  the  Company's
investment in state and municipal obligations increased from $49,871 at December
31, 2007 to $376,069 at December  31, 2008.  There were no  other-than-temporary
impairment  charges  for these  securities  during  2008.  The  increase  in the
unrealized  loss at December  31,  2008 is  attributable  to concerns  about the
economy, credit, lack of bank participation in this market and downgrades of the
monoline  insurers as well as some  perceived  lack of credibility of the credit
rating agencies.  At this point,  all securities are performing,  the Company is
receiving all interest and principal  payments as contractually  agreed, and all
these  securities are rated as investment  grade.  The Company does not consider
these investments to be other-than-temporarily impaired at December 31, 2008.

U.S.  Government  Agency  Securities--The  unrealized  losses  on the  Company's
investment in these  securities  decreased from $106,435 at December 31, 2007 to
$3,386 at December 31, 2008.  Given the small  unrealized loss remaining in this
segment  of the  portfolio,  and the  Company's  ability  and intent to hold the
investments  for a  reasonable  period  of time  sufficient  for a  recovery  of
amortized  cost,  the  Company  does  not  consider  these   investments  to  be
other-than-temporarily impaired at December 31, 2008.

The  amortized  cost and fair value of debt  securities at December 31, 2008, by
contractual  maturity,  are shown below.  Actual  maturities of  mortgage-backed
securities  may  differ  from  contractual   maturities  because  the  mortgages
underlying  the  securities  may be called or prepaid  with or  without  call or
prepayment penalties. Because mortgage-backed securities are not due at a single
maturity date, they are not included in the maturity categories in the following
maturity summary.

                                      D-55



                                                           December 31,2008
                                      -----------------------------------------------------------
                                      Available-for-Sale Securities   Held-to-Maturity Securities
                                        --------------------------    --------------------------
                                          Amortized      Fair          Amortized        Fair
                                             Cost        Value           Cost          Value
                                        ------------  ------------    ------------  ------------
                                                                        
Due in one year or less                 $         --  $         --    $         --  $         --
Due after one year through five years     25,110,576    25,272,025              --            --
Due after five years through ten years     6,403,590     6,443,810              --            --
Due after ten years                       18,521,023    18,191,039              --            --
                                        ------------  ------------    ------------  ------------
                                          50,035,189    49,906,874              --            --
Mortgage-backed securities                60,165,607    60,563,328          16,550        16,553
                                        ------------  ------------    ------------  ------------
   TOTAL DEBT SECURITIES                $110,200,796  $110,470,202    $     16,550  $     16,553
                                        ============  ============    ============  ============


For the years  ended  December  31,  2008 and 2007,  proceeds  from the sales of
available for sale securities were  $43,699,152 and  $16,295,820,  respectively.
Gross gains of $825,103 and gross losses of $287,313  were  realized on sales in
2008 and gross gains of $19,632  were  realized on sales in 2007.  In  addition,
during  the year  ended  December  31,  2008,  the  Company  recorded  a loss of
$9,422,650  related  to the  other-than-temporary  impairment  of the  Company's
investments  in  Freddie  Mac  and  Fannie  Mae  preferred  stock  auction  rate
securities holding such stock, and two pooled trust preferred securities.

Investment  securities with a carrying value of $76,450,000 and $62,582,000 were
pledged as collateral to secure treasury tax and loan, trust assets,  securities
sold under  agreements to  repurchase  and public funds at December 31, 2008 and
2007, respectively.

During 2008 and 2007,  there were no transfers of securities  from the available
for sale  category  into the held to maturity or trading  categories,  and there
were no  securities  classified  as held to maturity  that were  transferred  to
available for sale or trading categories.

The OTTI charge in the fourth quarter was related to the  impairment  write-down
on two trust preferred investment  securities.  The write-down was the result of
the  significant  downgrading  of these  investments  by Moody's  credit  rating
agency.  The downgrades  were the result of continued weak economic  conditions,
the number of interest  payment  deferrals and the exposure of these  securities
issued by small to medium sized U. S. Community bank and insurance  companies to
the crisis in the financial industry.

NOTE D - LOANS TO RELATED PARTIES

In the normal  course of  business  the Bank has granted  loans to officers  and
directors of the Bank and to their associates. As of December 31, 2008 and 2007,
all  loans to  officers,  directors  and their  associates  were  performing  in
accordance  with the contractual  terms of the loans.  Changes in these loans to
persons considered to be related parties are as follows:

                                             2008            2007
                                        --------------  -------------
Balance at the beginning of year        $   2,219,055   $  2,471,904
Advances                                      383,945        596,691
Repayments                                   (406,636)      (792,962)
Other changes                                (118,491)       (56,578)
                                        --------------  -------------
Balance at the end of year              $   2,077,873   $  2,219,055
                                        ==============  =============

                                      D-56


Other changes in loans to related parties resulted from loans to individuals who
ceased  being  related  parties  during  the  year,  as well as  existing  loans
outstanding  at the  beginning  of the year to  individuals  who became  related
parties during the year.

NOTE E - LOAN AND LEASE RECEIVABLES

A summary of loans and leases  receivable  at  December  31, 2008 and 2007 is as
follows:



                                                                                   2008             2007
                                                                              -------------   -------------
                                                                                        
Real estate- residential mortgage                                             $ 192,561,108   $ 189,556,668
Real estate- commercial mortgage                                                 67,454,925      55,752,240
Real estate- construction                                                        38,153,503      34,808,984
Commercial loans                                                                 46,249,689      33,641,679
Commercial leases (net of unearned discount of $2,657,871)                       19,785,870       8,634,199
Installment                                                                       5,113,400       6,519,812
Other                                                                               128,574          99,357
                                                                              -------------   -------------
                                           TOTAL LOANS AND LEASES               369,447,069     329,012,939
Net deferred loan origination costs                                                 562,242         445,671
Premiums on purchased loans                                                          81,588         168,383
Allowance for loan and lease losses                                              (3,698,820)     (2,151,622)
                                                                              -------------   -------------
                                             NET LOANS AND LEASES             $ 366,392,079   $ 327,475,371
                                                                              =============   =============


Changes in the allowance for loan and lease losses for the years ended  December
31, 2008 and 2007 were as follows:



                                                                                   2008           2007
                                                                                -----------   -----------
                                                                                        
Balance at the beginning of year                                                $ 2,151,622   $ 2,106,100
Provision for loan and lease losses                                               1,836,299       204,000
Loans and leases charged off                                                       (377,071)     (176,777)
Recoveries of loans and leases previously charged off                                87,970        18,299
                                                                                -----------   -----------
                                                      BALANCE AT END OF YEAR $    3,698,820   $ 2,151,622
                                                                                ===========   ===========


A summary of nonperforming loans and leases follows:



                                                                                   2008        2007
                                                                                ----------  ----------
                                                                                      
Non-accrual loans and leases                                                    $5,639,735  $2,959,074
Accruing loans and leases contractually past due 90 days or more                    19,603       3,111
                                                                                ----------  ----------
                                                                         TOTAL  $5,659,338  $2,962,185
                                                                                ==========  ==========


If interest income on non-accrual  loans and leases throughout the year had been
recognized in accordance with their contractual  terms,  approximately  $163,000
and $88,000 of additional  interest would have been recorded for the years ended
December 31, 2008 and 2007, respectively.

The following  information  relates to impaired loans and leases,  which include
all  nonaccrual  loans and leases and other loans and leases past due 90 days or
more,  and all  restructured  loans and  leases,  as of and for the years  ended
December 31, 2008 and 2007:

                                      D-57



                                                                                 2008        2007
                                                                              ----------  ----------
                                                                                    
Loans and leases receivable for which there is a related allowance for loan
   and lease losses                                                           $6,225,481  $  327,027
                                                                              ==========  ==========

Loans and leases receivable for which there is no related allowance for loan
   and lease losses                                                           $2,657,655  $2,632,047
                                                                              ==========  ==========

Allowance for loan and lease losses related to impaired loans and leases      $  939,066  $  181,119
                                                                              ==========  ==========


Additional information related to impaired loans and leases is as follows:

                                                             2008         2007
                                                          ----------  ----------
Average recorded investment in impaired loans and leases  $4,646,000  $1,865,000
                                                          ==========  ==========
Interest income recognized                                $  600,000  $  228,000
                                                          ==========  ==========
Cash interest received                                    $  540,000  $  186,000
                                                          ==========  ==========

The Bank's lending activities are conducted principally in the Litchfield County
section  of  Connecticut.   The  Bank  grants   single-family  and  multi-family
residential loans, commercial real estate loans, commercial business loans and a
variety  of  consumer  loans.  In  addition,  the  Bank  grants  loans  for  the
construction  of  residential  homes,  residential  developments  and  for  land
development projects. Although lending activities are diversified, a substantial
portion of many of the Bank's  customers'  net worth is dependent on real estate
values in the Bank's market area.  The Bank's  leasing  activities are conducted
primarily  in the New  England  states  as well as in New  Jersey.  The  leasing
company's activities are primarily equipment financing.

The Bank has  established  credit  policies  applicable  to each type of lending
activity in which it engages,  evaluates the  creditworthiness  of each customer
and,  in most  cases,  extends  credit of up to 80% of the  market  value of the
collateral  at the  date  of  the  credit  extension  depending  on  the  Bank's
evaluation of the borrowers' creditworthiness and type of collateral. The market
value of collateral is monitored on an ongoing basis and  additional  collateral
is obtained when warranted. Real estate is the primary form of collateral. Other
important  forms  of  collateral  are  marketable  securities,   time  deposits,
automobiles,  boats,  motorcycles and  recreational  vehicles.  While collateral
provides  assurance  as a secondary  source of  repayment,  the Bank  ordinarily
requires the primary source of repayment to be based on the  borrower's  ability
to generate  continuing cash flows. The Bank's policy for real estate collateral
requires  that,  generally,  the  amount of the loan may not  exceed  80% of the
original appraised value of the property. Private mortgage insurance is required
for the portion of the loan in excess of 80% of the original  appraised value of
the property.  For installment  loans, the Bank may loan up to 100% of the value
of the collateral.  For leases,  the leasing company will lend 100% of the asset
value financed.


NOTE F - PREMISES AND EQUIPMENT

The major  categories of premises and equipment as of December 31, 2008 and 2007
are as follows:

                                      D-58


                                                     2008         2007
                                                     ----         ----
Land                                            $ 1,245,465  $ 1,245,465
Buildings and improvements                        7,740,270    7,584,199
Furniture and fixtures                            3,617,064    3,597,603
Leasehold improvements                              220,761      212,106
                                                -----------  -----------
                                                 12,823,560   12,639,373
Less accumulated depreciation and amortization    5,453,308    4,880,612
                                                -----------  -----------
                                                $ 7,370,252  $ 7,758,761
                                                ===========  ===========

Depreciation  and  amortization  expense on premises and equipment for the years
ended December 31, 2008 and 2007 was $734,020 and $751,259, respectively.

Included in buildings  and  improvements,  premises  under capital lease totaled
$1,100,644,  and related  accumulated  amortization  as of December 31, 2008 and
2007 totaled $110,202 and $55,101, respectively.

NOTE G - LEASES

The Company leases a branch office of the Bank under a twenty-year capital lease
that  expires in 2026.  In  addition,  at  December  31,  2008,  the Company was
obligated  under  various  non-cancellable  operating  leases for office  space.
Certain leases contain renewal  options and provide for increased  rentals based
principally on increases in the average  consumer price index.  The Company also
pays  certain  executory  costs  under  these  leases.  Net rent  expense  under
operating  leases was  approximately  $240,000  and  $242,000 for 2008 and 2007,
respectively.  The future minimum payments under the capital lease and operating
leases are as follows:

                                            Capital Lease       Operating Leases
                                          ----------------    ------------------
2009                                      $        75,000     $         151,053
2010                                               75,000               108,742
2011                                               75,917               112,018
2012                                               86,000               115,365
2013                                               86,000               118,819
2014 and thereafter                             1,320,833               301,630
                                          ----------------    ------------------
                                                1,718,750     $         907,627
                                                              ==================
Less amount representing interest                (653,187)
                                          ----------------

Present value of future minimum lease
   payments-capital lease obligation      $     1,065,563
                                          ================

NOTE H - DEPOSITS

A summary of deposits at December 31, 2008 and 2007 is as follows:

                                      D-59


                                             2008          2007
                                             ----          ----
Noninterest bearing:
   Demand                                $ 69,548,261  $ 70,564,267
                                         ------------  ------------
Interest bearing:
   Savings                                 58,582,376    56,344,878
   Money market                            93,085,126    78,738,706
   Time certificates of deposit in
      denominations of $100,000 or more    41,003,855    52,345,036
Other time certificates of deposit         81,107,006    77,624,777
                                         ------------  ------------
Total interest bearing                    273,778,363   265,053,397
                                         ------------  ------------
                                         $343,326,624  $335,617,664
                                         ============  ============

Included in deposits as of December 31, 2008 are  approximately  $15,902,000  of
brokered deposits which have varying maturities through December 2009.

The  following  is a summary of time  certificates  of deposits  by  contractual
maturity as of December 31, 2008:

    2009            95,891,432
    2010            24,494,209
    2011               528,997
    2012               556,922
    2013               639,301
                   ------------
    Total          122,110,861

Deposit  accounts  of  officers,   directors  and  their  associates  aggregated
$4,965,692 and $9,015,747 at December 31, 2008 and 2007, respectively.

NOTE I - BORROWINGS AND FEDERAL HOME LOAN BANK STOCK

Federal Home Loan Bank Borrowings and Stock

The Bank,  which is a member  of the  Federal  Home  Loan  Bank of  Boston  (the
"FHLBB"), is required to maintain as collateral,  an investment in capital stock
of the  FHLBB in an  amount  equal to a certain  percentage  of its  outstanding
residential  first  mortgage  loans.  Purchases  of Federal Home Loan Bank stock
totaled $360,200 during 2008 and $634,500 during 2007. There were no redemptions
during  2008.  Redemptions  during 2007  amounted to $10,500.  The 2008 and 2007
increases in FHLBB stock are due to capital structure changes implemented during
the second  quarter  of 2004 by the  Federal  Home Loan Bank of Boston  (FHLBB).
These changes  require each  institution's  stock  investment in the FHLBB to be
reflective of that  institution's  use of FHLBB products.  The Company views its
investment  in the FHLBB  stock as a  long-term  investment.  Accordingly,  when
evaluating  for  impairment,  the  value is  determined  based  on the  ultimate
recovery of the par value rather than recognizing  temporary  declines in value.
The  determination  of  whether a  decline  affects  the  ultimate  recovery  is
influenced by criteria such as: 1) the significance of the decline in net assets
of the FHLBB as  compared  to the  capital  stock  amount  and  length of time a
decline has persisted;  2) impact of legislative  and regulatory  changes on the
FHLBB  and 3) the  liquidity  position  of the  FHLBB.  The FHLBB  announced  in
February  2009 that it will suspend its dividend for the first  quarter of 2009,
will likely not pay any dividends  for the remainder of 2009,  and will continue
its moratorium on excess stock repurchases announced in December 2008. The FHLBB
noted  their  primary  concern  related  to the  impact of  other-than-temporary
impairment charges recorded on private label mortgage-backed securities (MBS) as
of December 31, 2008. In addition,  in March 2009,  the FHLBB  announced that it

                                      D-60


was  filing  its Form  10-K  with the SEC late  because  of the need to  further
evaluate potential additional losses on its MBS.

While the FHLBB announced that it remained adequately capitalized as of December
31, 2008 in its February announcement, the Company is unable to determine if the
potential  additional  charges to earnings will change this  regulatory  capital
classification. The Company does not believe that its investment in the FHLBB is
impaired as of this date.  However,  this estimate could change in the near term
as a result of any of the following events: 1) additional significant impairment
losses are  incurred  on the MBS  causing a  significant  decline in the FHLBB's
regulatory  capital  status;  2)  the  economic  losses  resulting  from  credit
deterioration  on the MBS increases  significantly  and 3) capital  preservation
strategies being utilized by the FHLBB become ineffective.

As a member of the FHLBB, the Bank has access to a preapproved line of credit of
up to 2% of its total assets and the capacity to obtain  additional  advances up
to 30% of its total assets.  In accordance with an agreement with the FHLBB, the
Bank is  required  to  maintain  qualified  collateral,  as defined in the FHLBB
Statement of Products Policy, free and clear of liens,  pledges and encumbrances
for the advances.  FHLBB stock and certain loans which  aggregate  approximately
100% of the outstanding  advances are used as collateral.  At December 31, 2008,
advances under the Federal Home Loan Bank line of credit totaled $1,608,000.  At
December 31, 2007,  there were no advances under the Federal Home Loan Bank line
of credit.  At December 31, 2008 and 2007, other  outstanding  advances from the
FHLBB aggregated  $80,000,000 and $91,500,000,  respectively,  at interest rates
ranging from 3.95% to 4.59%, and 3.27% to 4.70%, respectively.

Repurchase Agreements with Financial Institutions
- -------------------------------------------------

At December 31, 2008 and 2007,  securities  sold under  agreements to repurchase
totaled  $26,450,000 and  $21,550,000,  respectively,  at interest rates ranging
from 3.19% to 3.635%, and 3.20% to 4.19%, respectively.

Repurchase Agreements with Customers
- ------------------------------------

At December 31, 2008 and 2007, the balance of securities  sold under  repurchase
agreements  with  customers  was  $18,222,571  and  $14,142,773,   respectively.
Securities sold under agreements to repurchase,  which are classified as secured
borrowings,  generally mature within one to four days from the transaction date.
Securities  sold under  agreements to repurchase  are reflected at the amount of
cash received in connection with the transactions.

Collateralized Borrowings
- -------------------------

Collateralized  borrowings  amounted to $1,375,550 and $1,699,336 as of December
31, 2008 and 2007,  respectively.  Pursuant to FASB  Statement No. 140,  certain
loan participation agreements did not qualify for sale accounting due to buyback
provisions  included within the agreement,  thus the Company has not surrendered
control  over the  transferred  loans and has  accounted  for the  transfers  as
collateralized borrowings.

Junior Subordinated Debt Issued by Unconsolidated Trusts
- --------------------------------------------------------

The Company has  established two Delaware  statutory  trusts,  First  Litchfield
Statutory Trust I and First Litchfield  Statutory Trust II, for the sole purpose
of issuing trust preferred  securities and related trust

                                      D-61


common  securities.  The proceeds from such issuances were used by the trusts to
purchase junior subordinated notes of the Company,  which are the sole assets of
each trust.

Concurrently  with the issuance of the trust preferred  securities,  the Company
issued  guarantees  for  the  benefit  of the  holders  of the  trust  preferred
securities.  The trust  preferred  securities  are issues that qualify,  and are
treated by the Company,  as Tier 1 regulatory  capital.  The Company wholly owns
all of the common  securities  of each  trust.  The trust  preferred  securities
issued  by each  trust  rank  equally  with the  common  securities  in right of
payment,  except that if an event of default under the  indenture  governing the
notes has occurred and is continuing,  the preferred securities will rank senior
to the common securities in right of payment.

The table below  summarizes the outstanding  junior  subordinated  notes and the
related trust preferred securities issued by each trust as of December 31, 2008:



                                               First Litchfield          First Litchfield
                                              Statutory Trust I         Statutory Trust II
                                            -----------------------    ---------------------

                                                                 
Junior Subordinated Notes:
   Principal balance                        $            7,011,000     $          3,093,000

   Annual interest rate                         3 mo libor + 3.10%       3 mo libor + 1.65%
   Stated maturity date                               June 26,2033             June 30,2036
   Call date                                          June 26,2008             June 30,2011

Trust Preferred Securities:
   Face value                                            6,800,000                3,000,000

Annual distribution rate                        3 mo libor + 3.10%       3 mo libor + 1.65%
Issuance date                                          June 1,2033              June 1,2006
Distribution dates (1)                                   Quarterly                Quarterly


(1) All cash distributions are cumulative

Trust  preferred  securities  are currently  considered  regulatory  capital for
purposes of determining the Company's Tier I capital  ratios.  On March 1, 2005,
the Board of Governors of the Federal  Reserve  System,  which is the  Company's
banking regulator,  approved final rules that allow for the continued  inclusion
of  outstanding  and  prospective  issuances of trust  preferred  securities  in
regulatory  capital  subject to new,  more strict  limitations.  The Company has
until March 31, 2009 to meet the new  limitations.  Management  does not believe
these final rules will have a significant impact on the Company.

The trust preferred securities are subject to mandatory redemption,  in whole or
in part, upon repayment of the junior  subordinated notes at the stated maturity
date or upon  redemption  on a date no  earlier  than  June 26,  2008 for  First
Litchfield  Statutory Trust I and June 30, 2011 for First  Litchfield  Statutory
Trust II. Prior to these respective  redemption  dates, the junior  subordinated
notes  may be  redeemed  by the  Company  (in  which  case the  trust  preferred
securities  would also be redeemed)  after the occurrence of certain events that
would have a negative  tax effect on the Company or the trusts,  would cause the
trust  preferred  securities  to no longer  qualify as Tier 1 capital,  or would
result in a trust being treated as an investment  company.  Each trust's ability
to pay amounts due on the trust  preferred  securities is solely  dependent upon
the  Company  making  payment on the  related  junior  subordinated  notes.  The
Company's  obligation  under the junior  subordinated  notes and other  relevant
trust agreements, in aggregate, constitute a full and unconditional guarantee by
the Company of each trust's  obligations  under the trust

                                      D-62


preferred  securities  issued by each trust.  The Company has the right to defer
payment of  interest  on the notes and,  therefore,  distributions  on the trust
preferred  securities,  for up to five years, but not beyond the stated maturity
date in the table above. During any such deferral period the Company may not pay
cash  dividends on its common stock and generally may not  repurchase its common
stock.

The contractual maturities of the Company's long-term borrowings at December 31,
2008, by year, are as follows:



                                           Fixed             Floating
                                           Rate                Rate                 Total
                                     ------------------  -----------------  ------------------
                                                                    
2009                                 $      15,034,000   $              -   $      15,034,000
2010                                        15,090,000                  -          15,090,000
2011                                            97,000                  -              97,000
2012                                         5,104,000                  -           5,104,000
2013                                        22,612,000                  -          22,612,000
Thereafter                                  49,889,000         10,104,000          59,993,000
                                     ------------------  -----------------  ------------------
TOTAL LONG-TERM DEBT                 $     107,826,000   $     10,104,000   $     117,930,000
                                     ==================  =================  ==================


NOTE J - INCOME TAXES

The components of the income tax (benefit) provision are as follows:

                                  2008         2007
                              -----------   -----------

Current Provision:
   Federal                    $   755,815   $   178,289

Deferred (Benefit) Provision
   Federal                     (3,868,274)       47,413
                              -----------   -----------
                              $(3,112,459)  $   225,702
                              ===========   ===========

A reconciliation of the anticipated income tax expense (computed by applying the
Federal  statutory  income  tax rate of 34% to the income  before  taxes) to the
(benefit) provision for income taxes as reported in the statements of operations
is as follows:



                                                                       2008                    2007
                                                               -------------------    ---------------------
                                                                                             
(Benefit) provision for income taxes at statutory Federal rate $ (2,583,649)  (34)%   $     738,835      34%
Increase (decrease) resulting from:
   Tax exempt interest income                                      (451,306)   (6)%        (464,076)   (21)%
   Nondeductable interest expense                                    47,273      1%          62,718       3%
   Tax exempt income from insurance policies                       (134,677)   (2)%        (130,587)    (6)%
   Other                                                              9,900     -            18,812      -
                                                               -------------------    ---------------------
(Benefit) Provision for income taxes                           $ (3,112,459)  (41)%   $     225,702      10%
                                                               ===================    =====================


The  tax  effects  of  temporary  differences  that  give  rise  to  significant
components of the deferred tax assets and deferred tax  liabilities  at December
31, 2008 and 2007 are presented below:

                                      D-63


                                                        2008           2007
                                                     -----------   -----------
Deferred tax assets:
   Allowance for loan and lease losses               $ 1,257,598   $   731,552
   Depreciation                                          207,789       140,883
   Accrued expenses                                      387,740       282,836
   Alternative minimum taxes                             452,992       261,503
   Unfunded pension liability                            609,211       256,490
   Unrealized loss on available for sale securities           --       396,407
   Securities write-downs                              3,203,701            --
                                                     -----------   -----------
      Total gross deferred tax assets                  6,119,031     2,069,671
                                                     -----------   -----------
Deferred tax liabilities:
   Tax bad debt reserve                                 (153,536)     (153,536)
   Prepaid pension costs                                (268,902)     (246,976)
   Net deferred loan and lease costs                    (191,162)     (151,528)
   Leases                                               (338,328)     (151,856)
   Unrealized gain on available for sale securities      (81,439)           --
   Prepaid expenses and other                             (2,707)      (38,240)
                                                     -----------   -----------
      Total gross deferred tax liabilities            (1,036,074)     (742,136)
                                                     -----------   -----------
Net deferred tax asset                               $ 5,082,957   $ 1,327,535
                                                     ===========   ===========

Based on the  Company's  income  taxes paid in prior years and  expected  future
earnings,  management believes that it is more likely than not that the deferred
tax asset will be realized.

Effective  for taxable  years  commencing  after  December 31,  1998,  financial
services institutions doing business in Connecticut are permitted to establish a
"passive  investment  company"  ("PIC") to hold and manage loans secured by real
property.  PICs are  exempt  from  Connecticut  corporation  business  tax,  and
dividends received by the financial services  institution's parent from PICs are
not  taxable.  In August 2000,  the Bank  established  a PIC, as a  wholly-owned
subsidiary,  and  beginning  in  October  2000,  transferred  a  portion  of its
residential and commercial  mortgage loan portfolios from the Bank to the PIC. A
substantial  portion of the  Company's  interest  income is now derived from the
PIC,  an entity  that has been  organized  as a state  tax  exempt  entity,  and
accordingly there is no provision for state income taxes in 2008 and 2007.

NOTE K - EMPLOYEE BENEFITS

PENSION PLAN: The Bank has a  noncontributory  defined benefit pension plan (the
"Plan") that covers  substantially  all employees who have completed one year of
service and have attained age 21. The benefits are based on years of service and
the employee's compensation during the last five years of employment. During the
first  quarter of 2005,  the Bank's  pension  plan was  curtailed.  Prior to the
Plan's  curtailment,  the Bank's funding policy was to contribute amounts to the
Plan  sufficient to meet the minimum  funding  requirements  set forth in ERISA,
plus such additional  amounts as the Bank determined to be appropriate from time
to time. The actuarial  information has been calculated using the projected unit
credit method.

The following  table sets forth the Plan's funded status and amounts  recognized
in the  consolidated  balance  sheets  at  December  31,  2008 and 2007  using a
measurement date of December 31:

                                      D-64


                                                 2008          2007
                                             -----------   -----------
Change in benefit obligation
Benefit obligation, beginning                $ 3,270,153   $ 3,408,732
Service Cost                                          --            --
Interest Cost                                    187,272       184,166
Actuarial loss                                   (19,938)      (31,536)
Benefits paid                                   (441,864)     (291,209)
                                             -----------   -----------
Benefit obligation, ending                     2,995,623     3,270,153
                                             -----------   -----------

Change in plan assets:
Fair value of plan assets, beginning           3,242,172     2,939,118
Actual return on plan assets                    (905,594)      494,263
Employer contribution                            100,000       100,000
Benefits paid                                   (441,864)     (291,209)
                                             -----------   -----------
Fair value of plan assets, ending              1,994,714     3,242,172
                                             -----------   -----------
Funded status at end of year included
  in accrued expenses and other liabilities  $(1,000,909)  $   (27,981)
                                             ===========   ===========

The accumulated benefit obligation was $2,995,623 and $3,270,153 at December 31,
2008 and 2007,  respectively.  At  December  31, 2008 and 2007,  $1,791,798  and
$754,381, respectively of net actuarial losses are included in accumulated other
comprehensive  loss.  The  estimated  net  loss  that  will  be  amortized  from
accumulated other  comprehensive  loss into net periodic benefit cost in 2009 is
$95,741.




                                                           2008          2007
                                                       -----------   -----------
                                                               

Components of net periodic benefit cost and other
   amounts recognized in other comprehensive income:

   Service cost                                        $        --   $        --
   Interest cost                                           187,272       184,166
   Expected return on plan assets                         (206,533)     (200,249)
   Amortization of unrealized loss                          54,772        72,651
                                                       -----------   -----------
   Net periodic benefit cost                                35,511        56,568
                                                       -----------   -----------

Other changes in plan assets and benefit obligations
   recognized in other comprehensive income:

      Net loss (gain)                                    1,037,417      (398,201)
                                                       -----------   -----------
Total recognized in net periodic
   benefit cost and other comprehensive loss (income)  $ 1,072,928   $  (341,633)
                                                       ===========   ===========



Weighted-average  assumptions used to determine benefit  obligations at December
31:

                                                        2008          2007
                                                    -----------    -----------
Discount rate                                            6.00%         6.00%
Rate of compensation increase                              N/A           N/A

                                      D-65


Weighted-average  assumptions  used to determine  net periodic  benefit cost for
years ended December 31:

                                                          2008           2007
                                                       ----------     ----------
Discount rate                                             6.00%          6.00%
Expected return on plan assets                            7.50%          7.50%
Rate of compensation increase                              N/A            N/A

The  pension  expense  for the Plan was  $35,511 and $56,568 for the years ended
December 31, 2008 and 2007, respectively,  and is calculated based upon a number
of actuarial assumptions, including an expected long-term rate of return on Plan
assets of 7.50% each year. In developing  the expected  long-term rate of return
assumption,   management   evaluated  input  from  its  investment  advisor  and
actuaries,  including their review of asset class return expectations as well as
long-term inflation  assumptions.  Management  anticipates that investments will
continue to generate  long-term  returns  averaging at least  7.50%.  Management
regularly reviews the asset allocations and periodically  rebalances investments
when  considered  appropriate.  Management  continues to believe that 7.50% is a
conservatively  reasonable  long-term rate of return on Plan assets.  Management
will continue to evaluate the actuarial assumptions, including the expected rate
of return, at least annually, and will adjust as necessary.

The Bank's pension plan weighted average asset  allocations at December 31, 2008
and 2007 by asset category are as follows:

                                    Percentage of
                                  Plan Assets as of
                                     December 31,
Asset Category                       2008   2007
- --------------                       ----   ----
Cash and receivables                   10%    7%
Corporate debt and equity securities   63%   66%
Pooled funds/ Mutual funds              8%   13%
Government securities                  19%   14%
                                     ----------
Total                                 100%  100%
                                     ==========

The  purpose of the  pension  investment  program is to provide the means to pay
retirement  benefits to participants and their  beneficiaries in the amounts and
at the times called for by the Plan. Plan benefits were frozen  effective May 1,
2005.  The Bank made a $100,000  contribution  to the Plan  during both 2008 and
2007, Contributions of $54,167 are anticipated to be made in 2009.

Plan  assets  are   diversified  and  invested  in  accordance  with  guidelines
established by the Bank's  Compensation and Trust  Committees.  The portfolio is
managed  according to a standard Growth and Income  Investment  Objective model.
The  target  asset  allocation  is 60%  equity  and 40% fixed  income  exposure.
Rebalancing  takes  place when the  investment  mix  varies  more than 5% of its
Investment  Objective  model.  Equity  plan assets are  further  diversified  in
investment styles ranging from large cap, mid cap, small cap and  international.
Individual corporate,  government agency and municipal bonds/notes, fixed income
mutual funds and exchange  traded funds,  as well as  certificates  of deposits,
provide fixed income for the plan and are  diversified  by type,  credit quality
and duration.  The fixed income investments are laddered by maturity in order to
mitigate interest rate sensitivity and income fluctuations over time.

                                      D-66


The following  benefit  payments,  which reflect  expected  future  service,  as
appropriate, are expected to be paid:

    2009            $     191,000
    2010                  203,000
    2011                  241,000
    2012                  239,000
    2013                  234,000
  2014-2018             1,178,000

EMPLOYEE  SAVINGS PLAN:  The Bank offers an employee  savings plan under section
401(k) of the Internal Revenue Code. Under the terms of the Plan,  employees may
contribute up to 10% of their pre-tax compensation. For the years ended December
31,  2008  and  2007,  the  Bank  made  matching  contributions  equal to 50% of
participant  contributions  up to the  first  6% of  pre-tax  compensation  of a
contributing  participant.  The Bank also made a  contribution  of 3% of pre-tax
compensation for all eligible participants regardless of whether the participant
made voluntary  contributions to the 401(k) plan.  Participants vest immediately
in both their own contributions and the Bank's  contributions.  Employee savings
plan expense was $273,483 and $237,461 for 2008 and 2007, respectively.

OTHER BENEFIT PLANS: Beginning in 1996, the Company offered directors the option
to  defer  their  directors'  fees.  If  deferred,  the fees are held in a trust
account with the Bank. The Bank has no control over the trust. The fair value of
the related trust assets and corresponding  liability of $93,234 and $180,951 at
December 31, 2008, and 2007,  respectively are included in the Company's balance
sheet.  During  2005,  the plan was amended to cease the  deferral of any future
fees.

In 2000,  the Bank  adopted  a  long-term  incentive  compensation  plan for its
executive  officers and directors.  Under this plan,  officers and directors are
awarded  deferred  incentive   compensation   annually  based  on  the  earnings
performance of the Bank.  Twenty percent of each award vests immediately and the
remainder  vests  ratably  over  the  next  four  years,  however,   awards  are
immediately  vested upon change of control of the Bank, or when the participants
reach their  normal  retirement  date or early  retirement  age, as defined.  In
addition,  interest is earned annually on the vested portion of the awards. Upon
retirement,  the participants' total deferred  compensation,  including earnings
thereon,  may be paid out in one lump sum, or paid in equal annual  installments
over fifteen years for executive  officers and ten years for directors.  For the
years ended December 31, 2008 and 2007, $53,001 and $72,702, respectively,  were
charged to operations  under this plan. The related  liability,  of $465,237 and
$419,187 at December  31,  2008 and 2007,  respectively,  is included in accrued
expenses and other liabilities.  At December 31, 2007,  unvested benefits earned
under this plan were approximately $19,000.

In 2005, the Bank established an Employee Stock Ownership Plan ("ESOP"), for the
benefit of its eligible employees.  The ESOP invests in the stock of the Company
providing  participants  with the opportunity to participate in any increases in
the value of Company stock. Under the ESOP, eligible employees,  which represent
substantially all full-time employees, are awarded shares of the Company's stock
which  are  allocated  among  participants  in the ESOP in  proportion  to their
compensation.  The Board  determines  the total  amount  of  compensation  to be
awarded under the plan. That amount of compensation divided by the fair value of
the  Company's  shares  at the  date  the  shares  are  transferred  to the plan
determines the number of shares contributed to the plan. Dividends are allocated
to participant  accounts in proportion to their respective shares. For the years
ended  December  31, 2008 and 2007,  there were no expenses  incurred  under the
ESOP.  During 2006,  the Company  contributed  2,414 shares to the ESOP,  and no
shares were  contributed to the ESOP during 2008 or 2007. Under the terms of the

                                      D-67


ESOP, the Company is required to repurchase  shares from participants upon death
or  termination.  The fair value of shares subject to repurchase at December 31,
2008 is less than $25,000.

Effective  January  1,  2006,  the Bank  entered  into  supplemental  retirement
agreements  with three of the Bank's Senior  Officers.  At December 31, 2008 and
2007,  accrued  supplemental  retirement  benefits  of  $377,000  and  $214,000,
respectively,  are  recognized in the  Company's  balance sheet related to these
plans.  Upon  retirement,  the plans  provide for payments to these  individuals
ranging  from  10%  to  25%  of  the  three  year  average  of  the  executive's
compensation prior to retirement for the life expectancy of the executive at the
retirement date

The Bank  has an  investment  in,  and is the  beneficiary  of,  life  insurance
policies on the lives of certain current and former directors and officers.  The
purpose of these life  insurance  investments  is to provide  income through the
appreciation in cash surrender  values of the policies,  which is used to offset
the costs of the long-term incentive compensation plan as well as other employee
benefit  plans.   These  policies  have  aggregate  cash  surrender   values  of
approximately  $10,417,000  and  $10,021,000  at  December  31,  2008 and  2007,
respectively.  In addition,  these assets are unsecured and are maintained  with
four insurance carriers.

The Company has  agreements  with  certain  members of senior  management  which
provide for cash severance  payments equal to two times annual  compensation for
the previous  year,  upon  involuntary  termination  or  reassignment  of duties
inconsistent  with the duties of a senior  executive  officer,  within 24 months
following a "change in control"  (as such terms are defined in the  agreements).
In addition,  the agreements  provide for the  continuation  of health and other
insurance benefits for a period of 24 months following a change in control.  The
Company has similar  agreements  with other members of management  which provide
for  cash  severance  of  six  months  annual  compensation  if  termination  or
reassignment  of duties occurs within six months  following a change of control,
and provide for the  continuation of health and other  insurance  benefits for a
period of six months following a change in control.

The Company has agreements under  split-dollar life insurance  arrangements with
certain members of management  which provide for the payment of fixed amounts to
such individual's  beneficiaries.  In conjunction with the adoption of EITF 06-4
on January 1, 2008,  the Company  recorded  an  increase to accrued  expenses of
$12,272 related to these agreements.  At December 31, 2008,  $41,431 is included
in accrued expenses related to these agreements.

NOTE L - SHAREHOLDERS' EQUITY AND EARNINGS PER SHARE

In November 2007, the Board of Directors  declared 5% stock dividends payable on
December  31,  2007.  Payment of these  dividends  resulted  in the  issuance of
118,873 additional common shares in December 2007. There were no stock dividends
declared in 2008.  The market value of the shares issued was charged to retained
earnings,  the par value of the shares  issued was  credited to common stock and
the remainder was credited to additional paid-in capital. Fractional shares were
payable  in cash on an  equivalent  share  basis of  $16.00  for the 2007  stock
dividend.  Weighted-average shares and per share data have been restated to give
effect to all stock dividends and splits.

On  December  12,  2008  the  Company  issued  Fixed-Rate  Cumulative  Perpetual
Preferred  Stock to the U. S.  Department  of the  Treasury for $10 million in a
private  placement  exempt  from  registration.  The EESA  authorized  the U. S.
Treasury to appropriate funds to eligible financial  institutions  participating
in the TARP  Capital  Purchase  Program.  The capital  investment  included  the
issuance of  preferred  shares

                                      D-68


of the  Company  and a warrant to purchase  common  shares  pursuant to a Letter
Agreement and a Securities  Purchase  Agreement  (collectively the "Agreement").
The dividend  rate of 5%  increases  to 9% after the first five years.  Dividend
payments are made on the 15th day of February,  May, August and November of each
year.  The warrant  allows the holder to  purchase  up to 199,203  shares of the
Company's  common stock over a 10-year  period at an exercise price per share of
$7.53.  The  preferred  shares  and the  warrant  qualify  as Tier 1  regulatory
capital.  The  Agreement  subjects  the  Company  to  certain  restrictions  and
conditions  including  those  related to common  dividends,  share  repurchases,
executive compensation, and corporate governance.

The  following is  information  about the  computation  of net (loss) income per
share for the years ended December 31, 2008 and 2007. Shares outstanding include
all shares contributed to the ESOP as all such shares have been allocated to the
participants.



                                                                           For the Year Ended December 31, 2008
                                                                      ------------------------------------------------
                                                                             Net         Weighted Average  Per Share
                                                                             Loss             Shares        Amount
                                                                        ---------------   -------------  -------------
                                                                                                
Basic Net Loss Per Share
   Loss available to common stockholders                                $   (4,516,773)      2,362,897   $      (1.92)
                                                                                                         =============
Effect of Dilutive Securitites
   Options/unvested restricted shares outstanding                                    -               -              -
                                                                        ---------------   -------------
Diluted Net Loss Per Share
   Loss available to common stockholders plus assumed conversions       $   (4,516,773)      2,362,897   $      (1.92)
                                                                        ===============   =============  =============



                                                                            For the Year Ended December 31, 2007
                                                                      ------------------------------------------------
                                                                             Net         Weighted Average  Per Share
                                                                            Income           Shares         Amount
                                                                        ---------------   -------------  -------------
                                                                                                
Basic Net Income Per Share
   Income available to common stockholders                              $    1,947,342       2,369,210   $       0.82
                                                                                                         =============
Effect of Dilutive Securities
   Options outstanding                                                               -           3,513
                                                                        ---------------   -------------
Diluted Net Income Per Share
   Income available to common stockholders plus assumed conversions     $    1,947,342       2,372,723   $       0.82
                                                                        ===============   =============  =============


For the year ended  December 31, 2008,  the effect of stock options and unvested
restricted  shares  was not  considered  because  the  effect  would  have  been
anti-dilutive.

NOTE M - STOCK OPTION PLANS

At December 31, 2008, the Company had one fixed option plan,  which is described
below.  Effective January 1, 2006, the Company adopted SFAS No. 123(R) utilizing
the modified prospective approach. Prior to the adoption of SFAS No. 123(R), the
Company  accounted for the stock options  grants in accordance  with APB Opinion
No. 25, "Accounting for Stock Issued to Employees" (the intrinsic value method),
and  accordingly,  recognized no  compensation  expense for stock option grants.
Because  there were no  unvested  share-based  awards at  January  1, 2006,  the
adoption of this  statement  had no initial  effect on the  Company's  financial
statements.

STOCK  COMPENSATION  PLAN:  During 2007 the Company  approved a restricted stock
plan (the "2007 Plan") for senior management.  These awards vest at the end of a
five-year period, or earlier if the senior manager ceases to be a senior manager
for any reason other than cause, for example,  retirement.  The holders of these
awards  participate  fully in the  rewards of stock  ownership  of the  Company,
including  voting and dividend  rights.  The senior managers are not required to
pay any  consideration  to

                                      D-69

the Company for the restricted stock awards. The Company measures the fair value
of the awards  based on the average of the high price and low price at which the
Company's  common  stock  traded on the date of the  grant.  For the year  ended
December 31, 2008, $8,412 was recognized as compensation  expense under the 2007
Plan. At December 31, 2008, unrecognized compensation cost of $37,473 related to
these awards is expected to vest over a weighted average period of 4 years.

A summary of unvested  shares as of and for the year ended  December 31, 2008 is
as follows:

                                                        Weighted Average
                                                           Grant Date
                                          Shares           Fair Value
                                        -----------    -------------------
Unvested shares, beginning of year               -     $                 -
Shares granted during the year               3,500                   13.11
Shares vested during the year                    -                       -
                                        -----------    -------------------
Unvested shares, end of year                 3,500     $             13.11
                                        ===========    ===================

OPTION PLAN FOR OFFICERS AND OUTSIDE DIRECTORS

A stock  option plan for  officers  and outside  directors  was  approved by the
shareholders  during 1994. The price and number of options in the plan have been
adjusted for all stock dividends and splits.

The stock  option plan for  directors  automatically  granted  each  director an
initial option of 3,721 shares of the Company's  common stock.  Automatic annual
grants of an additional  631 shares for each director were given for each of the
four following years.

The stock option plan for officers, grants options based upon individual officer
performance.

Under both the director and officer plans,  the price per share of the option is
the fair market value of the Company's stock at the date of the grant. No option
may be exercised until 12 months after it is granted at which time options fully
vest. Options are exercisable for a period of ten years from the grant thereof.

Activity in the option plan for officers and outside directors for 2008 and 2007
is  summarized  as follows:  (The number of shares and price per share have been
adjusted to give retroactive effect to all stock dividends and splits.)


                                                               2008                       2007
                                                  -------------------------- --------------------------
                                                                Weighted                   Weighted
                                                                 Average                    Average
                                                   Number of  Exercise Price  Number of  Exercise Price
                                                    Shares      Per Share      Shares      Per Share
                                                  -------------------------- --------------------------
                                                                                     
Options outstanding at the beginning of the year        7,327        $11.64       17,744         $9.74
      Granted                                               -             -            -             -
      Exercised                                         1,893         10.82       10,417          8.40
      Cancelled                                             -             -            -             -
                                                  ------------               ------------
Options outstanding and exercisable at end of year      5,434        $11.93        7,327        $11.64
                                                  ============               ============

At December 31, 2008, the remaining contractual life was 1 month.

                                      D-70


Shares reserved for issuance of common stock under all the option plans is equal
to the amount of options outstanding at the end of 2008 or 5,434.

The intrinsic value of options  outstanding and exercisable at December 31, 2008
and  2007 is $0 and  $20,932,  respectively.  The  intrinsic  value  of  options
exercised  during the years ended December 31, 2008 and 2007 was $0 and $63,571,
respectively.

NOTE N - RESTRICTIONS ON SUBSIDIARY DIVIDENDS, LOANS OR ADVANCES

Dividends  are paid by the Company from its assets which are mainly  provided by
dividends  from the Bank.  However,  certain  restrictions  exist  regarding the
ability  of the  Bank to  transfer  funds  to the  Company  in the  form of cash
dividends, loans or advances. The approval of the Comptroller of the Currency is
required  to pay  dividends  in excess of the Bank's  earnings  retained  in the
current  year plus  retained  net profits  for the  preceding  two years.  As of
December 31, 2008, the Bank had retained earnings of approximately  $26,102,000,
of which there was no undistributed net income available for distribution to the
Company as dividends.

Under Federal Reserve regulation,  the Bank is also limited in the amount it may
loan  to  the  Company,  unless  such  loans  are  collateralized  by  specified
obligations.  At December 31, 2008,  the amount  available for transfer from the
Bank to the Company in the form of loans is limited to 10% of the Bank's capital
stock and surplus.

NOTE O - COMMITMENTS AND CONTINGENCIES

FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK

In the normal  course of business,  the Bank is party to  financial  instruments
with off-balance sheet risk to meet the financing needs of its customers.  These
instruments include commitments to extend credit and unused lines of credit, and
expose  the Bank to  credit  risk in  excess of the  amounts  recognized  in the
balance sheets.

The contractual amounts of commitments to extend credit represent the amounts of
potential accounting loss should: the contract be fully drawn upon; the customer
default;  and the value of any existing  collateral become  worthless.  The Bank
uses the same  credit  policies  in  making  off-balance-sheet  commitments  and
conditional obligations as it does for on-balance-sheet instruments.  Management
believes that the Bank controls the credit risk of these  financial  instruments
through credit approvals,  credit limits,  monitoring procedures and the receipt
of collateral as deemed  necessary.  Total credit exposures at December 31, 2008
and 2007 related to these items are summarized below:

                                      D-71



                                                         2008             2007
                                                    Contract Amount  Contract Amount
                                                     ------------     ------------
                                                                
Loan and lease commitments:
   Approved loan and lease commitments               $ 18,336,000     $ 16,791,000
   Unadvanced portion of:
      Construction loans                               13,979,000       15,061,000
      Commercial lines of credit                       76,817,000       49,189,000
      Home equity lines of credit                      34,932,000       31,922,000
      Overdraft protection and other consumer lines       961,000          994,000
      Credit cards                                      3,618,000        3,362,000
      Standby letters of credit                         2,173,000        2,773,000
                                                     ------------     ------------
                                                     $150,816,000     $120,092,000
                                                     ============     ============


Loan and lease commitments are agreements to lend to a customer as long as there
is no  violation  of any  condition  established  in the  contract.  Commitments
generally  have fixed  expiration  dates or other  termination  clauses  and may
require  payment of a fee. Since some of the  commitments are expected to expire
without  being  drawn  upon,  the total  commitment  amounts do not  necessarily
represent future cash  requirements.  The Bank evaluates each customer's  credit
worthiness on a case-by-case basis. The amount of collateral obtained, if deemed
necessary by the Bank upon extension of credit, is based on management's  credit
evaluation of the  counterparty.  Collateral for loans is primarily  residential
property.  Collateral for leases is primarily  equipment.  Interest rates on the
above are primarily variable.  Standby letters of credit are written commitments
issued by the Bank to guarantee the  performance of a customer to a third party.
The credit risk involved in issuing letters of credit is essentially the same as
that involved in extending loan and lease facilities to customers. As of January
1, 2003, newly issued or modified  guarantees that are not derivative  contracts
have been  recorded on the  Company's  consolidated  balance sheet at their fair
value at  inception.  No  liability  related to  guarantees  was  required to be
recorded at December 31, 2008 and 2007.

LEGAL PROCEEDINGS

The Company is  involved in various  legal  proceedings  which arose  during the
course of business and are pending against the Company.  Management believes the
ultimate  resolution of these actions and the liability,  if any, resulting from
such actions will not  materially  affect the financial  condition or results of
operations of the Company.

NOTE P - RELATED PARTY TRANSACTIONS

For the years  ended  December  31, 2008 and 2007,  the Bank paid  approximately
$8,500 and $25,000,  respectively,  for rent and legal fees, to  companies,  the
principals of which are Directors of the Company. During the year ended December
31, 2007, the Company paid  approximately  $421,000 to a company,  the principal
which  is a  Director  of the  Company,  for  rent and the  purchase  of  branch
property.

NOTE Q - REGULATORY CAPITAL

The  Company  (on a  consolidated  basis)  and the Bank are  subject  to various
regulatory  capital  requirements  administered by the federal banking agencies.
Failure to meet minimum capital  requirements can initiate certain mandatory and
possibly  additional  discretionary  actions by regulators  that, if undertaken,
could have a direct  material  effect on the Company's and the Bank's  financial
statements.  Under capital adequacy guidelines and the regulatory  framework for
prompt  corrective

                                      D-72


action,  the Company and the Bank must meet  specific  capital  guidelines  that
involve   quantitative   measures  of  the  assets,   liabilities   and  certain
off-balance-sheet items as calculated under regulatory accounting practices. The
Bank's  capital  amounts  and  classification  are also  subject to  qualitative
judgments by the regulators about components, risk weightings and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Company  and the Bank to  maintain  minimum  amounts and ratios (set
forth in the  table  below)  of total  and Tier 1  Capital  (as  defined  in the
regulations)  to  risk-weighted  assets (as defined),  and of Tier 1 Capital (as
defined) to average assets (as defined). Management believes, as of December 31,
2008 that the  Company and the Bank meet all capital  adequacy  requirements  to
which it is subject.

Tier 1  capital  consists  of common  shareholders'  equity,  noncumulative  and
cumulative  perpetual  preferred  stock,  and minority  interests less goodwill.
Total capital  includes the allowance for loan and lease losses (up to a certain
amount),  perpetual  preferred  stock (not included in Tier 1),  hybrid  capital
instruments, term subordinated debt and intermediate-term preferred stock. Trust
preferred securities are currently considered regulatory capital for purposes of
determining the Company's Tier I capital ratios. Risk adjusted assets are assets
adjusted for categories of on and off-balance sheet credit risk.

As of December 31, 2008 the most recent  notification  from the OCC  categorized
the  Bank  as  well  capitalized  under  the  regulatory  framework  for  prompt
corrective action. To be categorized as well capitalized, the Bank must maintain
minimum total risk-based,  Tier 1 risk-based,  and Tier 1 leverage ratios as set
forth in the table. Due to the increased  provision for loan and lease losses as
well as the OTTI  losses,  as of December  31, 2008 the Bank was not  considered
well  capitalized.  During  the first  quarter of 2009 the  Company  contributed
$4,000,000 in capital to the Bank.  As a result of this action,  as of March 31,
2009, the Bank met all conditions to be considered well capitalized.  There were
no conditions or events since that  notification  that management  believes have
changed the Bank's category.

The Company's and Bank's actual capital  amounts and ratios compared to required
regulatory amounts and ratios are presented below:



                                                                             Minimum Required         To Be Well Capitalized
                                                                                For Capital          Under Prompt Corrective
                                                      Actual                 Adequacy Purposes            Action Purposes
                                             -----------------------      -----------------------     -----------------------
As of December 31, 2008:                        Amount      Ratio            Amount      Ratio           Amount      Ratio
                                             -----------------------      -----------------------     -----------------------
                                                                               
The Company
Total Capital to Risk Weighted Assets      $    43,361,000  11.74%      $    29,548,000    8%              N/A        N/A
Tier I Capital to Risk Weighted Assets          39,662,000  10.74%           14,772,000    4%              N/A        N/A
Tier I Capital to Average Assets                39,662,000  7.85%            20,210,000    4%              N/A        N/A

The Bank
Total Capital to Risk Weighted Assets      $    34,778,000  9.43%       $    29,504,000    8%       $    36,880,000   10%
Tier I Capital to Risk Weighted Assets          31,079,000  8.43%            14,747,000    4%            22,120,000    6%
Tier I Capital to Average Assets                31,079,000  6.10%            20,380,000    4%            25,475,000    5%


                                      D-73



                                                                               Minimum Required          To Be Well Capitalized
                                                                                  For Capital            Under Prompt Corrective
                                                      Actual                   Adequacy Purposes              Action Purposes
                                             ------------------------      -------------------------     ------------------------
As of December 31, 2007:                        Amount       Ratio             Amount       Ratio           Amount       Ratio
                                             ------------------------      -------------------------     ------------------------
                                                                                        
The Company
Total Capital to Risk Weighted Assets      $    41,561,000    12.61%     $     25,367,000        8%    $           N/A       N/A
Tier I Capital to Risk Weighted Assets          39,409,000    11.96%           13,180,000        4%                N/A       N/A
Tier I Capital to Average Assets                39,409,000     8.04%           19,606,000        4%                N/A       N/A

The Bank
Total Capital to Risk Weighted Assets      $    38,312,000    11.65%     $     26,309,000        8%    $    32,886,000       10%
Tier I Capital to Risk Weighted Assets          36,160,000    11.00%           13,149,000        4%         19,724,000        6%
Tier I Capital to Average Assets                36,160,000     7.36%           19,652,000        4%         24,565,000        5%


NOTE R - FAIR VALUE OF FINANCIAL INSTRUMENTS AND INTEREST RATE RISK

Effective January 1, 2008, the Company adopted SFAS No. 157, which, defines fair
value, establishes a framework for measuring fair value under generally accepted
accounting principles, and expands disclosures about fair value measurements. As
defined in SFAS No. 157,  fair value is the price that would be received to sell
an asset or paid to  transfer  a  liability  in an orderly  transaction  between
market  participants at the  measurement  date. In determining  fair value,  the
Company uses various methods including market, income and cost approaches. Based
on these approaches,  the Company often utilizes certain assumptions that market
participants would use in pricing the asset or liability,  including assumptions
about risk or the risks inherent in the inputs to the valuation technique. These
inputs can be readily observable, market corroborated, or generally unobservable
inputs.  The Company  utilizes  valuation  techniques  that  maximize the use of
observable  inputs and minimize  the use of  unobservable  inputs.  Based on the
observability  of the inputs  used in the  valuation  techniques  the Company is
required  to  provide  the  following  information  according  to the fair value
hierarchy  described in Note A. The fair value  hierarchy  ranks the quality and
reliability of the information used to determine fair values.

A description  of the valuation  methodologies  used for assets and  liabilities
recorded at fair value, and for estimating fair value for financial  instruments
not recorded at fair value in accordance with SFAS No. 107,  "Disclosures  About
Fair Values of Financial Instruments" ("SFAS No. 107"), is set forth below.

Cash and Due From  Banks,  Federal  Funds  Sold,  Accrued  Interest  Receivable,
Accrued Interest Payable,  Collateralized Borrowings, and Short-term Borrowings:
These assets and  liabilities  are  short-term,  and therefore,  book value is a
reasonable  estimate of fair value. These financial  instruments are not carried
at fair value on a recurring basis.

Federal Home Loan Bank Stock,  Federal  Reserve Bank Stock and Other  Restricted
Stock:  Such  stock  is  estimated  to  equal  the  carrying  value,  due to the
historical  experience  that these stocks are redeemed at par.  These  financial
instruments are not carried at fair value on a recurring basis.

Available  for Sale and Held to Maturity  Securities:  Where  quoted  prices are
available in an active market,  securities are classified  within Level 1 of the
valuation  hierarchy.  Level 1 securities  include U.S. Treasury  securities and
certain  equity  securities  that are traded in an active  exchange  market.  If
quoted prices are not available, then fair values are estimated by using pricing
models  (i.e.,  matrix  pricing) or quoted  prices of  securities  with  similar
characteristics  and are classified  within Level 2 of the valuation  hierarchy.
Examples of such instruments include U.S. Government agency and sponsored agency
bonds,  mortgage-backed  and debt securities,  state and municipal  obligations,
corporate and other bonds and equity  securities in markets that are not active,
and certain  collateral  dependent  loans.

                                      D-74


Available for sale  securities are recorded at fair value on a recurring  basis,
and held to maturity securities are only disclosed at fair value.

Loans Held for Sale:  The fair value of loans and leases  held for sale is based
on quoted market prices.

Loans: For variable rate loans which reprice  frequently and have no significant
change in credit risk, carrying values are a reasonable estimate of fair values,
adjusted for credit losses inherent in the  portfolios.  The fair value of fixed
rate loans is estimated by discounting  the future cash flows using the year end
rates,  estimated  using local market data, at which similar loans would be made
to borrowers with similar credit ratings and for the same remaining  maturities,
adjusted for credit losses inherent in the  portfolios.  Loans are generally not
recorded  at fair  value  on a  recurring  basis.  However,  from  time to time,
nonrecurring fair value adjustments to  collateral-dependent  impaired loans are
recorded to reflect partial  write-downs based on the observable market price or
current appraised value of collateral.

Deposits:  The fair value of demand deposits,  savings and money market deposits
is the  amount  payable  on  demand at the  reporting  date.  The fair  value of
certificates of deposit is estimated  using a discounted  cash flow  calculation
that applies  interest  rates  currently  being  offered for deposits of similar
remaining  maturities  to a schedule of aggregated  expected  maturities on such
deposits. Deposits are not recorded at fair value on a recurring basis.

Long-term debt: The fair value of long-term debt is estimated using a discounted
cash flow  calculation  that applies  current  interest  rates for borrowings of
similar maturity to a schedule of maturities of such advances. Long-term debt is
not recorded at fair value on a recurring basis.

Off-balance-sheet   instruments:   Fair  values  for  off-balance-sheet  lending
commitments  are  based  on  fees  currently   charged  to  enter  into  similar
agreements,  taking into account the remaining  terms of the  agreements and the
counterparties' credit standings. Off-balance sheet instruments are not recorded
at fair value on a recurring basis.

The following table details the financial  instruments  that are carried at fair
value and  measured at fair value on a recurring  basis as of December 31, 2008,
and indicates the fair value hierarchy of the valuation  techniques  utilized by
the Company to determine the fair value.

The Company uses models when quotations are not available for certain securities
or in markets where trading  activity has slowed or ceased.  When quotations are
not  available,   and  are  not  provided  by  third  party  pricing   services,
management's  judgment is  necessary  to  determine  fair value.  In  situations
involving  management  judgment,  fair value is determined using discounted cash
flow  analysis or other  valuation  models which  incorporate  available  market
information, including appropriate benchmarking to similar instruments, analysis
of default and recovery  rates,  estimation  of prepayment  characteristics  and
implied volatilities.



                                                    Fair Value Measurements at December 31, 2008, Using

                                                                     Quoted Prices in                              Significant
                                                       December      Active Markets for    Significant Other      Unobservable
                                                       31, 2008       Identical Assets     Observable Inputs          Inputs
                                                        Total            (Level 1)            (Level 2)            (Level 3)
                                                   -------------     -----------------     -----------------      -------------
Assets:
                                                                                                      
              Available for sale securities        $ 113,486,201        $    5,188,571     $  108,297,630         $          -
                                                   =============     =================     =================      =============


                                      D-75


U.S.  Treasury  securities  and one equity  security,  with a carrying  value of
$5,188,571  at December  31,  2008,  are the only  assets  whose fair values are
measured on a recurring basis using Level 1 inputs (active market quotes).

The fair values of other U. S. Government and agency mortgaged backed securities
and debt securities, State and Municipal obligations, other corporate bonds, and
certain  equity  securities  are  measured on a recurring  basis,  using Level 2
inputs of observable  market data on similar  securities.  The carrying value of
these securities totaled $108,297,630 as of December 31, 2008.

The following table details the financial  instruments carried at fair value and
measured  at fair value on a  nonrecurring  basis as of  December  31,  2008 and
indicates the fair value hierarchy of the valuation  techniques  utilized by the
Company to determine the fair value:



                                                                                   December 31, 2008
                                                     ------------------------------------------------------------------------------
                                                                               Quoted Prices in      Significant        Significant
                                                         Balance             Active Markets for      Observable        Unobservable
                                                          as of                Identical Assets         Inputs            Inputs
                                                     December 31, 2008             (Level 1)           (Level 2)          (Level 3)
                                                     -----------------       ------------------      -----------        ------------
                                                                                                            
Financial assets held at fair value
  Impaired Loans (1)                                      $  3,271,452                $       -      $   694,650        $  2,576,802
                                                          ============                =========      ===========        ============


(1) Represents  carrying value and related write-downs for which adjustments are
based on the appraised value


The Company will apply the fair value  measurement and disclosure  provisions of
SFAS No. 157 effective  January 1, 2009 to  nonfinancial  assets and liabilities
measured on a nonrecurring  basis. The Company may measure the fair value of the
following on a nonrecurring  basis:  (1) long-lived  assets;  and (2) other real
estate owned.

SFAS No. 107  requires  disclosure  of fair value  information  about  financial
instruments,  whether or not recognized in the statement of financial condition,
for which it is  practicable  to  estimate  that  value.  SFAS No. 107  excludes
certain financial instruments from its disclosure requirements. Accordingly, the
aggregate fair value amounts  presented do not represent the underlying value of
the Company.

The  estimated  fair value  amounts  for 2008 and 2007 have been  measured as of
their respective year-ends and have not been reevaluated or updated for purposes
of these financial statements subsequent to those respective dates. As such, the
estimated  fair  values  of  these  financial  instruments   subsequent  to  the
respective  reporting  dates may be  different  than  amounts  reported  at each
year-end.

The information  presented  should not be interpreted as an estimate of the fair
value of the entire Company since a fair value  calculation is only required for
a limited portion of the Company's assets and liabilities. Due to the wide range
of  valuation  techniques  and the  degree of  subjectivity  used in making  the
estimates,  comparisons  between the  Company's  disclosures  and those of other
companies may not be meaningful.

The recorded book balances and estimated fair values of the Company's  financial
instruments at December 31, 2008 and 2007 are as follows:

                                      D-76



                                                           2008                                2007
                                            ----------------------------------  ----------------------------------
                                                  Book          Estimated             Book          Estimated
                                                 Value          Fair Value           Value          Fair Value
                                            ----------------------------------  ----------------------------------
                                                                                           
Financial Assets:
Cash and due from banks                      $     9,238,783        9,238,783     $   21,497,194       21,497,194
Available for sale securities                    113,486,201      113,486,201        128,979,548      128,979,548
Held to maturity securities                           16,550           16,553             34,185           33,712
Federal Home Loan Bank Stock                       5,427,600        5,427,600          5,067,400        5,067,400
Federal Reserve Bank Stock                           225,850          225,850            225,850          225,850
Other restricted stock                               100,000          100,000             95,000           95,000
Loans held for sale                                1,013,216        1,013,216                  -                -
Loans and leases, net                            366,392,079      365,191,872        327,475,371      335,526,483
Accrued interest receivable                        2,262,918        2,262,918          2,609,606        2,609,606

Financial Liabilities:
Savings deposits                                  58,582,376       58,582,376         56,344,878       56,344,878
Money market and demand deposits                 162,633,387      162,633,387        149,302,973      149,302,973
Time certificates of deposit                     122,110,861      122,607,975        129,969,813      130,267,235
Federal Home Loan Bank advances                   81,608,000       86,044,755         91,500,000       96,219,124
Repurchase agreements with
   financial institutions                         26,450,000       26,316,528         21,550,000       21,421,552
Repurchase agreements with customers              18,222,571       18,222,571         14,142,773       14,142,773
Subordinated debt                                 10,104,000       10,104,000         10,104,000       10,104,000
Accrued interest payable                             611,829          611,829            731,496          731,496
Collateralized borrowings                          1,375,550        1,375,550          1,699,336        1,699,336


Loan  and  lease  commitments,   rate  lock  derivative  commitments  and  other
commitments,  on which the  committed  interest  rate is less  than the  current
market rate are insignificant at December 31, 2008 and 2007.

The Bank assumes  interest rate risk (the risk that general interest rate levels
will change) as a result of its normal operations.  As a result, the fair values
of the Bank's financial instruments will change when interest rate levels change
and that change may be either  favorable or unfavorable to the Bank.  Management
attempts to match  maturities of assets and  liabilities to the extent  believed
necessary to minimize  interest rate risk.  However,  borrowers  with fixed rate
obligations  are less  likely to prepay in a rising  rate  environment  and more
likely to prepay in a falling rate environment.  Conversely,  depositors who are
receiving  fixed rates are more likely to withdraw  funds  before  maturity in a
rising rate environment and less likely to do so in a falling rate  environment.
Management  monitors rates and maturities of assets and liabilities and attempts
to  minimize  interest  rate risk by  adjusting  terms of new loans,  leases and
deposits  and by  investing in  securities  with terms that  mitigate the Bank's
overall interest rate risk.

NOTE S - OTHER COMPREHENSIVE INCOME (LOSS)

Accumulated other  comprehensive  loss is comprised of the following at December
31, 2008 and 2007:

                                      D-77


                                                    2008           2007
                                                 -----------   -----------

Unrealized (gains) losses on available for sale
   securities, net of taxes                      $  (158,088)  $   769,496
Unfunded pension liability, net of taxes           1,182,586       497,891
                                                 -----------   -----------
                                                 $ 1,024,498   $ 1,267,387
                                                 ===========   ===========

Other comprehensive  income for the years ended December 31, 2008 and 2007 is as
follows:



                                                                                                 2008
                                                                         --------------------------------------------------
                                                                             Before- Tax                       Net-of-Tax
                                                                               Amount           Taxes            Amount
                                                                           ---------------  --------------   --------------
                                                                                                    
Unrealized holding losses arising during the period                        $   (7,479,430)  $   2,543,006    $  (4,936,424)
Less: reclassification adjustment for losses recognized in net loss             8,884,860      (3,020,852)       5,864,008
                                                                           ---------------  --------------   --------------
Unrealized holding gain on available for sale securities,
   net of taxes                                                                 1,405,430        (477,846)         927,584
Net pension loss                                                               (1,037,417)        352,722         (684,695)
                                                                           ---------------  --------------   --------------
Total other comprehensive income, net of taxes                             $      368,013   $    (125,124)   $     242,889
                                                                           ===============  ==============   ==============



                                                                                                 2007
                                                                         --------------------------------------------------
                                                                             Before- Tax                       Net-of-Tax
                                                                               Amount           Taxes            Amount
                                                                           ---------------  --------------   --------------
                                                                                                    
Unrealized holding gains arising during the period                         $    1,968,743   $    (669,373)   $   1,299,370
Less: reclassification adjustment for gains recognized in net income              (19,632)          6,675          (12,957)
                                                                           ---------------  --------------   --------------
Unrealized holding gain on available for sale securities, net of taxes          1,949,111        (662,698)       1,286,413
Net pension gain                                                                  398,201        (135,388)         262,813
                                                                           ---------------  --------------   --------------
Total other comprehensive income, net of taxes                             $    2,347,312   $    (798,086)   $   1,549,226
                                                                           ===============  ==============   ==============


NOTE T - FIRST LITCHFIELD  FINANCIAL  CORPORATION  PARENT COMPANY ONLY FINANCIAL
INFORMATION

                                      D-78




FIRST LITCHFIELD FINANCIAL CORPORATION
Condensed Balance Sheets                                         December 31,
                                                           ------------------------
                                                              2008         2007
                                                           -----------  -----------
                                                                  
Assets
Cash and due from banks                                    $ 8,564,235  $ 3,114,290
Investment in The First National Bank of Litchfield         33,629,067   34,863,604
Investment in the First Litchfield Statutory Trusts I, II      304,000      304,000
Other assets                                                   408,973      501,838
                                                           -----------  -----------
Total Assets                                               $42,906,275  $38,783,732
                                                           ===========  ===========

Liabilities and Shareholder's Equity
Liabilities:
Subordinated Debt                                          $10,104,000  $10,104,000
Other liabilities                                              388,886      367,120
                                                           -----------  -----------
Total Liabilites                                            10,492,886   10,471,120
                                                           -----------  -----------
Shareholders' equity                                        32,413,389   28,312,612
                                                           -----------  -----------
Total Liabilities and Shareholders' Equity                 $42,906,275  $38,783,732
                                                           ===========  ===========

Condensed Statements of Operations                         Years Ended December 31,
                                                          -------------------------
                                                              2008          2007
                                                          -----------   -----------
                                                                  
Dividends from subsidiary                                 $ 1,425,000   $ 1,900,000
Other expenses, net                                           682,166       877,608
                                                          -----------   -----------
Income before taxes and equity in earnings
 of subsidiary                                                742,834     1,022,392
Income tax benefit                                            231,936       298,386
                                                          -----------   -----------
Income before equity in undistributed (losses)
  earnings of subsidiary                                      974,770     1,320,778
Equity in undistributed (losses) earnings
  of subsidiary                                            (5,465,154)      626,564
                                                          -----------   -----------

Net (loss) income                                         $(4,490,384)  $ 1,947,342
                                                          ===========   ===========

Condensed Statements of Cash Flows                       Years Ended December 31,
                                                        ---------------------------
                                                            2008          2007
                                                        ------------   ------------
                                                                 
Cash flows from operating activities:
Net (loss) income                                       $ (4,490,384)  $  1,947,342
Adjustments to reconcile net (loss) income
     to cash provided by operating activities:
   Equity in undistributed losses (earnings)
     of subsidiary                                         5,465,154       (626,564)
   Other, net                                                 98,679        135,247
                                                        ------------   ------------
Cash provided by operating activities                      1,073,449      1,456,025
                                                        ------------   ------------

Cash flows from investing activities:
  Investment in the First National Bank
    of Litchfield                                         (4,000,000)            --
                                                        ------------   ------------
Cash used in investing activities                         (4,000,000)            --
                                                        ------------   ------------

Cash flows from financing activities:
   Stock options exercised                                    20,482         87,487
   Distribution in cash for financial shares
     of common stock                                              --         (3,917)
   Proceeds from issuance of preferred shares             10,000,000             --
   Purchase of treasury shares                              (227,098)      (132,208)
   Dividends paid on common stock                         (1,416,888)    (1,354,434)
                                                        ------------   ------------
Cash  provided by (used in) financing activities           8,376,496     (1,403,072)
                                                        ------------   ------------
   Net increase in cash and due from banks                 5,449,945         52,953
Cash and due from banks at the beginning of the year       3,114,290      3,167,243
                                                        ------------   ------------

Cash and due from banks at the end of the year          $  8,564,235   $  3,114,290
                                                        ============   ============

                                      D-79


NOTE U - SEGMENT REPORTING

Beginning in 2007, with First Litchfield Leasing  Corporation fully operational,
the Company has two operating  segments for purposes of reporting  business line
results. These segments are Community Banking and Leasing. The Community Banking
segment is defined as all the  operating  results of The First  National Bank of
Litchfield.  The Leasing  segment is defined as the results of First  Litchfield
Leasing  Corporation.  Because First  Litchfield  Leasing  Corporation  is a new
subsidiary, methodologies and organizational hierarchies are newly developed and
will be subject to periodic  review and  revision.  The  following  presents the
operating  results  and  total  assets  for the  segments  of  First  Litchfield
Financial  Corporation  for the years  ended  December  31,  2008 and 2007.  The
Company uses an internal  reporting system to generate  information by operating
segment.  Estimates and allocations are used for noninterest expenses and income
taxes. The Company uses a matched maturity funding concept to allocate  interest
expense to First Litchfield  Leasing  Corporation.  The matched maturity funding
concept  utilizes the  origination  date and the  maturity  date of the lease to
assign an interest expense to each lease.



                                                                                For the Year Ended
                                                                                December 31, 2008
                                                       ----------------------------------------------------------------------
                                                          Community                          Elimination       Consolidated
                                                           Banking           Leasing           Entries            Total
                                                       ----------------  ----------------   ---------------   ---------------
                                                                                                  
Net interest income                                    $    14,274,471   $       665,114    $            -    $   14,939,585
Provision for loan and lease losses                          1,742,186            94,113                 -         1,836,299
                                                       ----------------  ----------------   ---------------   ---------------
Net interest income after provision for
  loan and lease losses                                     12,532,285           571,001                 -        13,103,286
Noninterest (loss) income                                   (5,366,133)            4,028                 -        (5,362,105)
Noninterest expense                                         14,970,593           369,556                 -        15,340,149
                                                       ----------------  ----------------   ---------------   ---------------
Income (loss) before income taxes                           (7,804,441)          205,473                 -        (7,598,968)
Income tax provision (benefit)                              (3,175,720)           63,261                 -        (3,112,459)
Minority Interest                                                3,875                 -                 -             3,875
                                                       ----------------  ----------------   ---------------   ---------------
Net income (loss)                                      $    (4,632,596)  $       142,212    $             -   $   (4,490,384)
                                                       ================  ================   ===============   ===============
Total assets as of December 31, 2008                   $   509,370,298   $    23,089,258    $     (201,949)   $  532,257,607
                                                       ================  ================   ===============   ===============



                                                                              For the Year Ended
                                                                                December 31, 2007
                                                       ----------------------------------------------------------------------
                                                          Community                          Elimination       Consolidated
                                                           Banking           Leasing           Entries            Total
                                                       ----------------  ----------------   ---------------   ---------------
                                                                                                  
Net interest income                                    $    12,951,760   $       261,299    $            -    $   13,213,059
Provision for loan and lease losses                            123,726            80,274                 -           204,000
                                                       ----------------  ----------------   ---------------   ---------------
Net interest income after provision for
  loan and lease losses                                     12,828,034           181,025                 -        13,009,059
Noninterest income                                           3,431,476                 -                 -         3,431,476
Noninterest expense                                         13,948,648           318,843                 -        14,267,491
                                                       ----------------  ----------------   ---------------   ---------------
Income (loss) before income taxes                            2,310,862          (137,818)                -         2,173,044
Income tax provision (benefit)                                 274,159           (48,457)                -           225,702
                                                       ----------------  ----------------   ---------------   ---------------
Net income (loss)                                      $     2,036,703   $       (89,361)   $            -    $    1,947,342
                                                       ================  ================   ===============   ===============
Total assets as of December 31, 2007                   $   535,136,271   $    10,972,121    $  (38,454,763)   $  507,653,629
                                                       ================  ================   ===============   ===============


                                      D-80


NOTE V - FOURTH QUARTER ADJUSTMENTS

The Company  reported a net loss of  $4,490,384 or $1.92 diluted loss per common
share for the year ended  December  31,  2008 and a net loss of $205,853 or $.09
diluted loss per common share for the fourth quarter of 2008.  During the fourth
quarter the Company  recorded a $1,469,299  provision  for loan and lease losses
and an  impairment  charge  on  available  for sale  securities  of  $2,476,552.
Additionally  during the fourth  quarter the Company  recognized  the $1,710,200
deferred tax benefit on third quarter  impairment  losses  related to Fannie Mae
and Freddie Mac preferred stock and auction rate securities holding such stock.

The increased  fourth quarter  provision for loan and lease losses was primarily
attributable  to the increase in impaired  loans during the fourth  quarter as a
result of the  deteriorating  market  conditions.  Impaired loans increased from
$4,719,588 at September  30, 2008 to  $8,883,136  at December 31, 2008,  most of
which was concentrated in Connecticut.  In addition,  the Company  increased its
general  allowance  for loan and lease  losses  component to reflect the current
market conditions and increases in delinquent loans.

During the three  months and  quarter  ended  September  30,  2008,  the Company
incurred a $5,030,000  loss from the  other-than-temporary  impairment of Fannie
Mae and  Freddie  Mac  preferred  stock and auction  rate  preferred  securities
holding such stock.  As of  September  30,  2008,  these losses were  considered
capital  losses for Federal  income tax purposes,  which are only  deductible if
such losses are offset against  capital gains.  Because the Company did not have
any such capital  gains in the tax carryback  period,  and because there were no
tax  strategies  available  to generate  future  capital  gains to utilize  such
losses,  a deferred  tax  valuation  allowance  of  $1,710,200  was  recorded at
September 30, 2008, which represented the amount of deferred tax benefit related
to the impairment  losses.  Subsequent to September 30, 2008, the passage of the
Federal  Emergency  Economic  Stabilization  Act changed the Federal tax laws to
allow the  deductions  of losses to be treated as  ordinary  losses for  Federal
Income tax  purposes.  Therefore,  the  Company  in the fourth  quarter of 2008,
recognized the deferred tax benefit of $1,710,200 in the fourth quarter of 2008.

ITEM  9.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL DISCLOSURE

There were no changes in or  disagreements  with the  accountants of the Company
during the 24 month period prior to December 31, 2008, or subsequently.

ITEM 9A(T).   CONTROLS AND PROCEDURES

(a) Evaluation of disclosure controls and procedures

The Company  maintains  disclosure  controls and procedures that are designed to
ensure that information  required to be disclosed in the Company's  Exchange Act
report is recorded,  processed,  summarized and reported within the time periods
specified in the SEC's rules and forms, and that such information is accumulated
and  communicated  to the Company's  management,  including its Chief  Executive
Officer and Chief Financial  Officer,  as appropriate to allow timely  decisions
regarding  required  disclosure.  In designing  and  evaluating  the  disclosure
controls and procedures, management recognizes that any controls and procedures,
no matter how well designed and operated,  can provide only reasonable

                                      D-81


assurance  of  achieving  the  desired   control   objectives,   and  management
necessarily is required to apply its judgment in evaluating the  cost-benefit of
possible controls and procedures.

The Company's  Management,  under the supervision and with the  participation of
the Company's Chief Executive  Officer and the Company's Chief Financial Officer
evaluated the effectiveness of the Company's  disclosure controls and procedures
as of December 31, 2008.  Based on the foregoing,  the Company's Chief Executive
Officer and Chief  Financial  Officer  concluded  that the Company's  disclosure
controls and procedures were effective.

(b) Management's Report on Internal Control over Financial Reporting

Management is responsible for  establishing  and  maintaining,  for the Company,
adequate internal control over financial  reporting,  as such term is defined in
Exchange act Rule 13a-15(f) under the Securities Exchange Act of 1934. Under the
supervision and with the  participation  of the Chief Executive  Officer and the
Chief Financial Officer,  we conducted an evaluation of the effectiveness of our
control  over   financial   reporting   based  on  the   framework  in  Internal
Control-Integrated Framework issued by the Committee of Sponsoring Organizations
of  the  Treadway  Commission  ("COSO").  Based  on  our  evaluation  under  the
framework,  management  has concluded  that our internal  control over financial
reporting  was  effective  as of  December  31,  2008.  There  were no  material
weaknesses in the Company's internal control over financial reporting identified
by management.

The  annual  report  does  not  include  an  attestation  report  the  Company's
registered  public  accounting firm,  regarding  internal control over financial
reporting.  Management's  report was not subject to attestation by the Company's
registered  public accounting firm pursuant to temporary rules of the Securities
and Exchange  Commission  that permit the Company to provide  only  Management's
report in this annual report.

(c) Changes in Internal Control over Financial Reporting

There was no change in the Company's  internal control over financial  reporting
that occurred  during the Company's  fourth  quarter of 2008 that has materially
affected,  or is reasonably likely to materially  affect, the Company's internal
control over financial reporting.

                                      D-82



                                                                         Annex E

                     FIRST LITCHFIELD FINANCIAL CORPORATION

        EXCERPTS FROM FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 2009
              AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION

                         PART I - FINANCIAL INFORMATION


ITEM 1.  FINANCIAL STATEMENTS


                                      E-1



FIRST LITCHFIELD FINANCIAL CORPORATION
CONSOLIDATED BALANCE SHEETS (Unaudited)                                              September 30,    December 31,
                                                                                         2009             2008
                                                                                     -------------   -------------
                                                                                               
ASSETS
      Cash and due from banks                                                        $  43,182,377   $   9,238,320
      Interest - bearing accounts due from banks                                            61,209             463
                                                                                     -------------   -------------
                                                          CASH AND CASH EQUIVALENTS     43,243,586       9,238,783
                                                                                     -------------   -------------

      Securities:
          Available for sale securities, at fair value                                  98,308,680     113,486,201
          Held to maturity securities (fair value $15,420 -2009 and $16,553-2008)           15,064          16,550
                                                                                     -------------   -------------
                                                                   TOTAL SECURITIES     98,323,744     113,502,751
                                                                                     -------------   -------------

      Federal Home Loan Bank stock, at cost                                              5,427,600       5,427,600
      Federal Reserve Bank stock, at cost                                                  225,850         225,850
      Other restricted stock, at cost                                                      105,000         100,000
      Loans held for sale                                                                   95,000       1,013,216

      Loan and lease receivables, net of allowance for loan and lease
          losses of  $6,084,194 -2009, $3,698,820-2008
                                                               NET LOANS AND LEASES    376,566,884     366,392,079
      Premises and equipment, net                                                        7,098,133       7,370,252
      Foreclosed real estate                                                               547,040              --
      Deferred income taxes                                                              5,327,407       5,082,957
      Accrued interest receivable                                                        1,939,745       2,262,918
      Cash surrender value of life insurance                                            10,710,080      10,416,651
      Due from broker for security sales                                                        --       9,590,823
      Other assets                                                                       1,593,294       1,633,727
                                                                                     -------------   -------------

                                                                       TOTAL ASSETS  $ 551,203,363   $ 532,257,607
                                                                                     =============   =============
LIABILITIES
      Deposits:
          Noninterest bearing                                                        $  70,023,494   $  69,548,261
          Interest bearing                                                             312,500,950     273,778,363
                                                                                     -------------   -------------
                                                                     TOTAL DEPOSITS    382,524,444     343,326,624

      Federal Home Loan Bank advances                                                   80,000,000      81,608,000
      Repurchase agreements with financial institutions                                 22,500,000      26,450,000
      Repurchase agreements with customers                                              19,409,085      18,222,571
      Junior subordinated debt issued by unconsolidated trust                           10,104,000      10,104,000
      Collateralized borrowings                                                                 --       1,375,550
      Capital lease obligation                                                           1,051,421       1,065,563
      Due to broker for security purchases                                                      --      12,994,945
      Accrued expenses and other liabilities                                             4,225,497       4,643,090
                                                                                     -------------   -------------

                                                                  TOTAL LIABILITIES    519,814,447     499,790,343
                                                                                     -------------   -------------

EQUITY
SHAREHOLDERS' EQUITY
      Preferred stock $.00001 par value; 1,000,000 shares authorized, 10,000 shares             --              --
        outstanding as of 9/30/09 and 12/31/08
      Common stock $.01 par value
          Authorized - 5,000,000 shares
          2009 - Issued - 2,506,622 shares, outstanding - 2,356,875 shares
          2008 - Issued - 2,506,622 shares, outstanding - 2,356,875 shares                  25,044          25,038
      Additional paid-in capital                                                        37,937,617      37,892,831
      Accumulated deficit                                                               (3,781,940)     (3,325,920)
      Less: Treasury stock at cost- 149,747 as of 9/30/09 and 12/31/08                  (1,154,062)     (1,154,062)
      Accumulated other comprehensive loss, net of taxes                                (1,786,077)     (1,024,498)
                                                                                     -------------   -------------
                                       TOTAL FIRST LITCHFIELD FINANCIAL CORPORATION
                                                               SHAREHOLDERS' EQUITY     31,240,582      32,413,389
                                                                                     -------------   -------------
NONCONTROLLING INTERESTS                                                                   148,334          53,875
                                                                                     -------------   -------------
                                                                       TOTAL EQUITY     31,388,916      32,467,264
                                                                                     -------------   -------------


                                         TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY  $ 551,203,363   $ 532,257,607
                                                                                     =============   =============


See Notes to Consolidated Financial Statements.

                                      E-2


FIRST LITCHFIELD FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)




                                                                      Three Months Ended                 Nine Months Ended
                                                                         September 30,                     September 30,
                                                                     2009             2008             2009              2008
                                                                --------------   --------------   --------------   --------------

INTEREST AND DIVIDEND INCOME
                                                                                                       
     Interest and fees on loans and leases                      $    5,328,296   $    5,363,809   $   16,217,789   $   16,200,748
                                                                --------------   --------------   --------------   --------------

     Interest and dividends on securities:
          Mortgage-backed securities                                   450,007          991,860        1,837,716        2,647,249
          US Treasury and other securities                              87,288          397,073          361,834        1,325,699
          State and municipal securities                               200,673          279,144          626,860          905,529
          Trust Preferred and other securities                          17,976           65,299          120,521          285,075
                                                                --------------   --------------   --------------   --------------
               Total interest on securities                            755,944        1,733,376        2,946,931        5,163,552
                                                                --------------   --------------   --------------   --------------
     Other interest income                                              27,219           43,482           47,684          210,868
                                                                --------------   --------------   --------------   --------------
                     TOTAL INTEREST AND DIVIDEND INCOME              6,111,459        7,140,667       19,212,404       21,575,168
                                                                --------------   --------------   --------------   --------------

INTEREST EXPENSE
     Interest on deposits:
          Savings                                                       65,163          173,193          255,021          479,079
          Money market                                                 131,823          363,373          603,929        1,185,540
          Time certificates of deposit                                 937,871        1,130,642        2,774,018        3,976,610
                                                                --------------   --------------   --------------   --------------
                             TOTAL INTEREST ON DEPOSITS              1,134,857        1,667,208        3,632,968        5,641,229
     Interest on Federal Home Loan Bank advances                       850,917        1,013,339        2,616,091        3,035,762
     Interest on repurchase agreements                                 230,128          398,077          785,004        1,147,314
     Interest on subordinated debt                                     139,273          137,523          377,276          453,284
     Interest on collateralized borrowings                              15,686           25,418           58,837           80,221
     Interest on capital lease obligation                               13,973           14,220           42,108           42,837
                                                                --------------   --------------   --------------   --------------
                                 TOTAL INTEREST EXPENSE              2,384,834        3,255,785        7,512,284       10,400,647
                                                                --------------   --------------   --------------   --------------
                                    NET INTEREST INCOME              3,726,625        3,884,882       11,700,120       11,174,521
PROVISION FOR LOAN AND LEASE LOSSES                                  2,682,691          155,000        3,470,280          367,000
                                                                --------------   --------------   --------------   --------------
                    NET INTEREST INCOME AFTER PROVISION
                              FOR LOAN AND LEASE LOSSES              1,043,934        3,729,882        8,229,840       10,807,521
                                                                --------------   --------------   --------------   --------------
NONINTEREST INCOME (LOSS)
     Banking service charges and fees                                  412,883          417,803        1,165,371        1,143,723
     Trust                                                             345,357          319,049          892,896          992,142
     (Losses) gains on available for sale securities                    (6,490)      (6,720,523)         314,584       (6,687,682)
     Increase in cash surrender value of life insurance                 99,224          101,702          293,429          299,279
     Gains on the sale of loans                                        349,294           17,085          509,552           34,904
     Other                                                              14,767           57,356           83,721          200,041
                                                                --------------   --------------   --------------   --------------
                        TOTAL NONINTEREST INCOME (LOSS)              1,215,035       (5,807,528)       3,259,553       (4,017,593)
                                                                --------------   --------------   --------------   --------------
NONINTEREST EXPENSE
     Salaries                                                        1,689,178        1,650,937        4,878,218        4,968,276
     Employee benefits                                                 440,930          406,287        1,350,877        1,298,126
     Net occupancy                                                     290,254          293,833          919,779          898,056
     Equipment                                                         137,492          151,144          434,010          465,528
     Legal fees                                                        128,647           85,703          370,440          203,323
     Directors fees                                                     43,925           51,175          137,900          151,475
     Computer services                                                 291,898          259,291          870,125          746,378
     Supplies                                                           50,863           58,020          124,537          148,449
     Consulting, services and fees                                     189,554           70,393          442,106          314,431
     Postage                                                            37,757           40,056          112,767          113,676
     Advertising                                                        36,050          170,839          349,091          465,209
     FDIC assessments                                                  210,829           91,395          930,055          183,744
     Loss due to dishonored items                                      768,583               --          768,583               --
     Other                                                             786,524          423,957        1,877,044        1,419,121
                                                                --------------   --------------   --------------   --------------
                              TOTAL NONINTEREST EXPENSE              5,102,484        3,753,030       13,565,532       11,375,792
                                                                --------------   --------------   --------------   --------------
                               LOSS BEFORE INCOME TAXES             (2,843,515)      (5,830,676)      (2,076,139)      (4,585,864)
BENEFIT FOR INCOME TAXES                                              (770,444)        (404,786)        (705,887)        (274,945)
                                                                --------------   --------------   --------------   --------------
               NET LOSS BEFORE NONCONTROLLING INTERESTS             (2,073,071)      (5,425,890)      (1,370,252)      (4,310,919)
                              NET INCOME ATTIBUTABLE TO
                               NONCONTROLLING INTERESTS                 41,832               --           94,459               --
                                                                --------------   --------------   --------------   --------------
                                               NET LOSS         $   (2,114,903)  $   (5,425,890)  $   (1,464,711)  $   (4,310,919)
            DIVIDENDS AND ACCRETION ON PREFERRED SHARES                137,874               --          412,910               --
                                                                --------------   --------------   --------------   --------------
              NET LOSS AVAILABLE TO COMMON SHAREHOLDERS         $   (2,252,777)  $   (5,425,890)  $   (1,877,621)  $   (4,310,919)
                                                                ==============   ==============   ==============   ==============
LOSS PER SHARE
                        BASIC NET LOSS PER COMMON SHARE         $        (0.96)  $        (2.30)  $        (0.80)  $        (1.82)
                                                                ==============   ==============   ==============   ==============
                      DILUTED NET LOSS PER COMMON SHARE         $        (0.96)  $        (2.30)  $        (0.80)  $        (1.82)
                                                                ==============   ==============   ==============   ==============
DIVIDENDS PER SHARE                                             $           --   $         0.15   $         0.10   $         0.45
                                                                ==============   ==============   ==============   ==============



 See Notes to Consolidated Financial Statements.

                                      E-3


FIRST LITCHFIELD FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(Unaudited)




                                                                               Retained                  Accumulated
                                                                 Additional    Earnings                      Other         Total
                            Noncontrolling  Preferred  Common    Paid-In     (Accumulated      Treasury  Comprehensive Shareholders'
                               Interests     Stock      Stock    Capital       Deficit)          Stock       Loss         Equity
                            --------------  ---------  ------    -------      -----------      --------  ------------  ------------
                                                                                                
Nine months
 ended
September 30, 2008
Balance,
December 31, 2007               $   50,000   $      -  $ 25,012  $27,858,841   $ 2,623,110   $  (926,964)  $(1,267,387)  $28,362,612
Adoption of
 EITF issue,
Acccounting
 for Deferred
Compensation and
 Postretirement
Benefits Associated
with Endorsement
Split Dollar
Arrangements as of
January 1, 2008                          -          -         -            -       (12,272)            -             -      (12,272)
Comprehensive income
  (loss):
Net income                               -          -         -            -    (4,310,919)            -             -  ( 4,310,919)
Other comprehensive
 loss, net of taxes:
   Net unrealized
   holding loss on
    available for
     sale securities                     -          -          -           -             -             -    (2,129,230)  (2,129,230)
   Net actuarial loss
    and prior service
    cost for pension
      benefits                           -          -          -           -             -             -      (537,088)    (537,088)
                                                                                                                        -----------
Other comprehensive loss                                                                                                 (2,666,318)
                                                                                                                        -----------
Total comprehensive loss                                                                                                 (6,977,237)
Cash dividends declared:
 $0.30 per share                         -          -         -            -    (1,063,457)            -             -   (1,063,457)
Purchase of
  treasury shares                        -          -         -            -             -      (227,098)            -     (227,098)
Stock options
 exercised -
  1,893 shares                           -          -        19       20,464             -             -             -        20,483
Tax benefit on stock
  options exercised                      -          -         -        2,025             -             -             -         2,025
Restricted stock grants
  and expense                            -          -         5        6,113             -             -             -         6,118
                               -----------   --------  --------  -----------   -----------   -----------   -----------   -----------
Balance, September 30, 2008    $    50,000   $      -  $ 25,036  $27,887,443   $(2,763,538)  $(1,154,062)  $(3,933,705)  $20,111,174
                               ===========   ========  ========  ===========   ===========   ===========   ===========   ===========

Nine months ended
September 30, 2009
Balance, December 31, 2008     $    53,875   $      -  $ 25,038  $37,892,831   $(3,325,920)  $(1,154,062)  $(1,024,498)  $32,467,264
Comprehensive income (loss):
Net income (loss)                   94,459          -         -            -    (1,464,711)            -             -   (1,370,252)
Other comprehensive income
 (loss), net of taxes:
    Net unrealized holding
      gain on available
      for sale securities                -          -         -            -             -             -       775,905      775,905
    Net unrealized holding
     loss on cash
      flow hedges                        -          -         -            -             -             -       (27,462)     (27,462)
    Net actuarial gain
      and prior service
       cost for pension
         benefits                        -          -         -            -             -             -       147,291      147,291
                                                                                                                        -----------
Other comprehensive income                                                                                                  895,734
                                                                                                                        -----------
Total comprehensive loss                                                                                                   (474,518)
Cumulative effect of
  adopting FASB
  staff position,
Recognition and
  Presentation
of Other-than-Temporary
Impairments (net of
$853,767 tax effect)                     -          -         -            -     1,657,313             -    (1,657,313)           -
Cash dividends declared:
 $0.10 per share                         -          -         -            -      (235,712)            -             -     (235,712)
Restricted stock grants
  and expense                            -          -         6        6,876             -             -             -        6,882
Preferred stock dividends                -          -         -            -      (375,000)            -             -     (375,000)
Accretion of discount
  on preferred stock                     -          -         -       37,910       (37,910)            -             -            -
                                ----------   --------  --------  -----------   -----------   -----------   -----------   -----------
Balance, September 30, 2009    $   148,334   $      -  $ 25,044   37,937,617   $(3,781,940)  $(1,154,062)  $(1,786,077)  $31,388,916
                                ==========   ========  ========  ===========  ============   ===========   ===========   ===========


See Notes to Consolidated Financial Statements.

                                      E-4



FIRST LITCHFIELD FINANCIAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)                                        September 30,
                                                                                      2009           2008
                                                                                  ------------   ------------
                                                                                           
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss                                                                          $ (1,464,711)  $ (4,310,919)
Adjustments to reconcile net loss to net cash provided by operating activities:
      Net income attributable to non-controlling interest                               94,459             --
      Amortization (accretion) of discounts and premiums
        on investment securities, net                                                  277,333       (124,184)
      Provision for loan and lease losses                                            3,470,280        367,000
      Depreciation and amortization                                                    520,171        550,204
      Loss on impairment write-down of available for sale securities                        --      6,946,098
      Gains on sale of available for sale securities                                  (314,584)      (258,416)
      Loss on sale of foreclosed real estate                                            55,640             --
      Losses on sales of repossessed assets                                            185,865         26,275
      Loans originated for sale                                                    (13,283,029)    (2,124,000)
      Proceeds from sales of loans held for sale                                    27,447,044      2,143,887
      Gains on sales of loans held for sale                                           (509,552)       (34,904)
      (Gain) losses on disposals of bank premises and equipment                         (3,457)         2,188
      Deferred income taxes                                                           (705,887)            --
      Stock based compensation                                                           6,883          6,118
      Decrease in accrued interest receivable                                          323,173        309,132
      Increase in other assets                                                         (39,065)      (235,487)
      Increase in cash surrender value of life insurance                              (293,429)      (299,279)
      Increase in deferred loan origination costs                                      (74,537)       (90,048)
      Decrease in accrued expenses and other liabilities                              (911,673)    (1,024,395)
                                                                                  ------------   ------------
          Net cash provided by operating activities                                 14,780,924      1,849,270
                                                                                  ------------   ------------
CASH FLOWS FROM INVESTING ACTIVITIES
Available for sale securities:
      Proceeds from maturities and principal payments                               52,361,754     29,370,830
      Purchases                                                                    (76,402,584)   (58,903,339)
      Proceeds from sales                                                           37,027,093     43,804,423
Held to maturity mortgage-backed securities:
      Proceeds from maturities and principal payments                                    1,486          2,952
Increase in due from broker for security sale                                               --    (11,643,821)
Purchase of restricted stock                                                            (5,000)        (5,000)
Purchase of Federal Home Loan Bank stock                                                    --       (360,200)
Net increase in loans and leases                                                   (26,811,335)   (22,637,407)
Purchase of bank premises and equipment                                               (248,052)      (129,143)
Proceeds from sale of bank premises and equipment                                        3,457             --
Proceeds from sale of foreclosed real estate                                           419,360             --
Proceeds from sales of repossessed assets                                               56,676        214,532
                                                                                  ------------   ------------
      Net cash used in investing activities                                        (13,597,145)   (20,286,173)
                                                                                  ------------   ------------
CASH FLOWS FROM FINANCING ACTIVITIES
Net increase in savings, money market and demand deposits                            3,733,149     11,907,339
Net increase (decrease) in certificates of deposit                                  35,464,671     (6,797,900)
Repayments on Federal Home Loan Bank advances                                               --     (4,500,000)
Net (decrease) increase in Federal Home Loan Bank overnight borrowings              (1,608,000)       941,000
Net (decrease) increase in repurchase agreements with financial institutions        (3,950,000)     4,900,000
Net increase (decrease) in repurchase agreements with customers                      1,186,514       (873,356)
Net decrease in collateralized borrowings                                           (1,375,550)      (310,166)
Principal repayments on capital lease obligation                                       (14,142)       (13,413)
Purchase of treasury shares                                                                 --       (227,098)
Proceeds from the exercise of stock options                                                 --         20,483
Tax benefit of stock options exercised                                                      --          2,025
Dividends paid on common stock                                                        (615,618)    (1,065,082)
                                                                                  ------------   ------------
      Net cash provided by financing activities                                     32,821,024      3,983,832
                                                                                  ------------   ------------
      Net increase (decrease) in cash and cash equivalents                          34,004,803    (14,453,071)
CASH AND CASH EQUIVALENTS, at beginning of period                                    9,238,783     21,497,194
                                                                                  ------------   ------------
CASH AND CASH EQUIVALENTS, at end of period                                       $ 43,243,586   $  7,044,123
                                                                                  ============   ============
SUPPLEMENTAL INFORMATION
      Cash paid during the period for:
      Interest on deposits and borrowings                                         $  7,612,852   $ 10,523,661
                                                                                  ============   ============
      Income taxes                                                                $      1,000   $      1,000
                                                                                  ============   ============
Noncash investing and financing activities:
      Accrued dividends declared                                                  $    375,000   $    353,603
                                                                                  ============   ============
      Transfer of loans  to repossessed assets                                    $     90,423   $    181,400
                                                                                  ============   ============
      Transfer of loans to OREO                                                   $  1,022,040   $         --
                                                                                  ============   ============
      Increase in leases and other liabilities for
      equipment payable related to financed leases                                $    680,533   $  2,082,719
                                                                                  ============   ============
      Increase in mortgage servicing assets                                       $    269,037   $     15,017
                                                                                  ============   ============
      Increase in liabilities and decrease in retained
      earnings for the adopting FASB staff position, "Accounting
     for Deferred Compensation and Postretirement Benefit Aspects
      of Endorsement Split-Dollar Life Insurance Arrangements"                    $         --   $     12,272
                                                                                  ============   ============
      Change in other liabilities related to the unfunded pension liability       $    223,167   $    813,770
                                                                                  ============   ============
      Change in gross unrealized holding losses on available for sale securities  $  1,715,613   $  3,226,105
                                                                                  ============   ============
      Transfer of loans to loans held for sale                                    $ 13,005,284   $         --
                                                                                  ============   ============


See Notes to Consolidated Financial Statements.

                                      E-5


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)

1.  The  consolidated  balance  sheet at December  31, 2008 of First  Litchfield
    Financial  Corporation  (the  "Company")  has been  derived from the audited
    financial  statements  at  that  date,  but  does  not  include  all  of the
    information  and  footnotes  required  by  accounting  principles  generally
    accepted in the United States of America for complete financial  statements.
    Certain  2008  amounts  have  been  reclassified  to  conform  with the 2009
    presentation. Such reclassifications had no effect on net income.

2.  The accompanying  unaudited  consolidated  financial  statements and related
    notes  have been  prepared  pursuant  to the rules  and  regulations  of the
    Securities and Exchange  Commission.  Accordingly,  certain  information and
    footnote  disclosures  normally included in financial statements prepared in
    accordance  with  accounting  principles  generally  accepted  in the United
    States of America have been omitted  pursuant to such rules and regulations.
    The  accompanying  financial  statements and related notes should be read in
    conjunction with the audited  financial  statements of the Company and notes
    thereto for the fiscal year ended December 31, 2008.

    These  financial  statements  reflect,  in the  opinion of  Management,  all
    adjustments,  consisting of only normal recurring adjustments, necessary for
    a fair presentation of the Company's  financial  position and the results of
    its operations and its cash flows for the periods presented.  The results of
    operations  for the three and nine months ended  September  30, 2009 are not
    necessarily indicative of the results of operations that may be expected for
    all of 2009.

    The Financial  Accounting  Standards  Board's  (FASB)  Accounting  Standards
    Codification  (ASC) became  effective on July 1, 2009. At that date, the ASC
    became FASB's officially  recognized source of authoritative  U.S. generally
    accepted   accounting   principles  (GAAP)  applicable  to  all  public  and
    non-public  non-governmental  entities,  superseding existing FASB, American
    Institute of Certified  Public  Accountants  (AICPA),  Emerging  Issues Task
    Force (EITF) and related literature.  Rules and interpretive releases of the
    SEC under the  authority  of  federal  securities  laws are also  sources of
    authoritative GAAP for SEC registrants.  All other accounting  literature is
    considered  non-authoritative.  The  switch  to  the  ASC  affects  the  way
    companies  refer  to  U.S.  GAAP  in  financial  statements  and  accounting
    policies.  Citing  particular  content in the ASC  involves  specifying  the
    unique numeric path to the content through the Topic, Subtopic,  Section and
    Paragraph structure.

    During the first quarter of 2009, the Company entered into two interest rate
    swap agreements to hedge certain  interest rate exposures.  The Company does
    not  use  derivatives  for   speculative   purposes.   The  Company  applies
    "Accounting for Derivative  Instruments and Hedging Activities," as amended,
    which  establishes   accounting  and  reporting   standards  for  derivative
    instruments and hedging  activities.  This accounting  guidance requires the
    Company to recognize all  derivatives as either assets or liabilities in its
    Consolidated  Balance Sheets and to measure those instruments at fair value.
    The estimated fair value is based primarily on projected future swap rates.

                                      E-6


    The  Company  applies  cash flow hedge  accounting  to  interest  rate swaps
    designated as hedges of the  variability  of future cash flows from floating
    rate  liabilities  due to the  benchmark  interest  rate.  The Company  uses
    regression  analysis  to perform an ongoing  prospective  and  retrospective
    assessment  of these  hedging  relationships.  Changes  in the fair value of
    these  interest  rate swaps are  recorded to "net  holding gain on cash flow
    hedges" as a component of  accumulated  other  comprehensive  income  (loss)
    ("OCI") in Shareholders'  equity, to the extent they are effective.  Amounts
    recorded  to  accumulated  other   comprehensive   income  (loss)  are  then
    reclassified  to interest  expense as interest  on the hedged  borrowing  is
    recognized.  Any  ineffective  portion  of the change in fair value of these
    instruments is recorded to interest expense.

3.  The Company is required to present basic income per share and diluted income
    per share in its consolidated  statements of income.  Basic income per share
    amounts are computed by dividing net income by the weighted  average  number
    of common shares  outstanding.  Diluted income per share assumes exercise of
    all  potential   common  stock   equivalents  in  weighted   average  shares
    outstanding,  unless  the  effect  is  anti-dilutive.  The  Company  is also
    required to provide a  reconciliation  of the numerator and denominator used
    in the  computation  of both basic and  diluted  income  per  share.  Income
    attributable  to common  shareholders  has been reduced and losses have been
    increased by preferred share dividends and discount accretion related to the
    Company`s  participation in TARP Capital Purchase program. For the three and
    nine month periods ended September 30, 2009 this amount totaled $137,874 and
    $412,910, respectively.

    The following is information about the computation of net loss per share for
    the three and nine month  periods  ended  September  30, 2009 and 2008.  The
    Company had no dilutive securities outstanding at September 30, 2009.



                                                                     Three Months Ended
                                                                    September 30, 2009
                                                          ------------------------------------
                                                               Net                  Per Share
                                                              Loss         Shares     Amount
                                                          --------------  ---------  ---------
                                                                            
Basic Net Loss Per Share
                Loss attributable to common shareholders  $(2,252,777)    2,356,875  $  (0.96)
                                                                                     ========
Effect of Dilutive Securities
                Options Outstanding                                --            --
Diluted Net Loss Per Share
                Loss attributable to common shareholders
                                                          -----------     --------
                plus assumed conversions                  $(2,252,777)    2,356,875  $  (0.96)
                                                          ===========     =========  ========


                                      E-7



                                                                         Three Months Ended
                                                                         September 30, 2008
                                                           --------------------------------------------
                                                                Net                          Per Share
                                                                Loss           Shares         Amount
                                                           -------------    -------------    ----------
                                                                                  
Basic Net Loss Per Share
     Loss attributable to common shareholders            $   (5,425,890)       2,358,267   $     (2.30)
                                                                                             ==========
Effect of Dilutive Securities
     Options Outstanding                                              -                -
Diluted Net Loss Per Share
     Loss attributable to common shareholders
                                                           -------------    -------------
     plus assumed conversions                            $   (5,425,890)       2,358,267   $     (2.30)
                                                           =============    =============    ==========





                                                                            Nine Months Ended
                                                                           September 30, 2009
                                                           ---------------------------------------------
                                                               Net                           Per Share
                                                               Loss            Shares         Amount
                                                           -------------    -------------   ------------
                                                                                 
Basic Net Loss Per Share
     Loss attributable to common shareholders            $   (1,877,621)       2,356,875  $       (0.80)
                                                                                            ============
Effect of Dilutive Securities
     Options Outstanding                                              -                -
Diluted Net Loss Per Share
     Loss attributable to common shareholders
                                                           -------------    -------------
     plus assumed conversions                            $   (1,877,621)       2,356,875  $       (0.80)
                                                           =============    =============   ============





                                                                         Nine Months Ended
                                                                        September 30, 2008
                                                           ---------------------------------------------
                                                               Net                           Per Share
                                                               Loss            Shares         Amount
                                                           -------------    -------------   ------------
                                                                                 
Basic Net Loss Per Share
     Loss attributable to common shareholders            $   (4,310,919)       2,364,904  $       (1.82)
                                                                                            ============
Effect of Dilutive Securities
     Options Outstanding                                              -              536
Diluted Net Loss Per Share
     Loss attributable to common shareholders
                                                           -------------    -------------
     plus assumed conversions                            $   (4,310,919)       2,365,440  $       (1.82)
                                                           =============    =============   ============


4.   Other  comprehensive  income  (loss),  which is  comprised of the change in
     unrealized gains and losses on available for sale securities, net cash flow
     hedges, as well as net pension gain, is as follows:

                                      E-8



                                                                                              Three Months Ended
                                                                                               September 30, 2009
                                                                           --------------------------------------------------------
                                                                            Before-Tax              Tax              Net-of-Tax
                                                                              Amount               Effect              Amount
                                                                           --------------      ---------------    -----------------
                                                                                                       
Unrealized holding gain arising during the period                        $     1,204,164     $       (409,416)  $          794,748
Less:  reclassification adjustment for loss recognized in net income               6,490               (2,207)               4,283
                                                                           --------------      ---------------    -----------------

Unrealized holding gain on available for sale securities, net of taxes         1,210,654             (411,623)             799,031
Net cash flow hedges, net of taxes                                              (204,165)              69,416             (134,749)
Net pension gain, net of taxes                                                   168,944              (57,440)             111,504
                                                                           --------------      ---------------    -----------------
Total other comprehensive income, net of taxes                           $     1,175,433     $       (399,647)  $          775,786
                                                                           ==============      ===============    =================

                                                                                                 Three Months Ended
                                                                                                September 30, 2008
                                                                           --------------------------------------------------------
                                                                            Before-Tax              Tax              Net-of-Tax
                                                                              Amount               Effect              Amount
                                                                           --------------      ---------------    -----------------
                                                                                                       
Unrealized holding losses arising during the period                      $    (5,602,610)    $        194,688   $       (5,407,922)
Add:  reclassification adjustment for loss recognized in net income            6,720,523             (574,778)           6,145,745
                                                                           --------------      ---------------    -----------------

Unrealized holding gains on available for sale securities, net of taxes        1,117,913             (380,090)             737,823
Net pension loss, net of taxes                                                  (334,418)             113,702             (220,716)
                                                                           --------------      ---------------    -----------------
Total other comprehensive income, net of taxes                           $       783,495     $       (266,388)  $          517,107
                                                                           ==============      ===============    =================

                                                                                            Nine Months Ended
                                                                                           September 30, 2009
                                                                           --------------------------------------------------------
                                                                            Before-Tax              Tax              Net-of-Tax
                                                                              Amount               Effect              Amount
                                                                           --------------      ---------------    -----------------
                                                                                                       
Unrealized holding gain arising during the period                        $     1,490,197     $       (506,667)  $          983,530
Less:  reclassification adjustment for gain recognized in net income            (314,584)             106,959             (207,625)
                                                                           --------------      ---------------    -----------------

Unrealized holding gains on available for sale securities, net of taxes        1,175,613             (399,708)             775,905
Net cash flow hedges, net of taxes                                               (41,609)              14,147              (27,462)
Net pension gain, net of taxes                                                   223,167              (75,876)             147,291
                                                                           --------------      ---------------    -----------------
Total other comprehensive income, net of taxes                           $     1,357,171     $       (461,437)  $          895,734
                                                                           ==============      ===============    =================

                                                                                            Nine Months Ended
                                                                                           September 30, 2008
                                                                           --------------------------------------------------------
                                                                            Before-Tax              Tax              Net-of-Tax
                                                                              Amount               Effect              Amount
                                                                           --------------      ---------------    -----------------
                                                                                                       
Unrealized holding losses arising during the period                      $    (9,913,788)    $      1,660,488   $       (8,253,300)
Add:  reclassification adjustment for loss recognized in net income            6,687,682             (563,612)           6,124,070
                                                                           --------------      ---------------    -----------------

Unrealized holding losses on available for sale securities, net of taxes      (3,226,106)           1,096,876           (2,129,230)
Net pension loss, net of taxes                                                  (813,770)             276,682             (537,088)
                                                                           --------------      ---------------    -----------------
Total other comprehensive loss, net of taxes                             $    (4,039,876)    $      1,373,558   $       (2,666,318)
                                                                           ==============      ===============    =================


                                      E-9


5.   The  Company's  subsidiary,  The First  National  Bank of  Litchfield  (the
     "Bank") has a  noncontributory  defined  benefit  pension plan (the "Plan")
     that covers  substantially  all  employees  who have  completed one year of
     service  and have  attained  age 21.  The  benefits  are  based on years of
     service  and the  employee's  compensation  during  the last five  years of
     employment.  During the first quarter of 2005,  the Bank's pension plan was
     curtailed.  Prior to the Plan's curtailment,  the Bank's funding policy was
     to contribute  amounts to the plan  sufficient to meet the minimum  funding
     requirements set forth in ERISA,  plus such additional  amounts as the Bank
     determined to be appropriate  from time to time. The actuarial  information
     has been calculated using the projected unit credit method.

      Components  of net  periodic  benefit  cost  for the  three  months  ended
September 30:

                                                 2009            2008
                                            --------------  -------------
Service cost                                $           -   $          -
Interest cost                                      42,700         46,306
Expected return on plan assets                    (43,104)       (50,363)
Amortization of unrealized loss                    19,523         14,812
                                            --------------  -------------
Net periodic benefit cost                   $      19,119   $     10,755
                                            ==============  =============

      Components  of net  periodic  benefit  cost  for  the  nine  months  ended
September 30:

                                                2009            2008
                                            --------------  -------------
Service cost                                $           -   $          -
Interest cost                                     128,100        138,919
Expected return on plan assets                   (129,311)      (151,090)
Amortization of unrealized loss                    58,569         44,437
                                            --------------  -------------
Net periodic benefit cost                   $      57,358   $     32,266
                                            ==============  =============

6.  The Bank is a member of the Federal Home Loan Bank of Boston (the  "FHLBB").
    As a member  of the  FHLBB,  the Bank has  access to a  preapproved  line of
    credit of up to 2% of its total  assets and the capacity to borrow up to 30%
    of its total assets.  In accordance  with an agreement  with the FHLBB,  the
    Bank is required to maintain qualified  collateral,  as defined in the FHLBB
    Statement  of  Products  Policy,  free  and  clear  of  liens,  pledges  and
    encumbrances for the advances. FHLBB stock and certain loans which aggregate
    approximately  100% of the outstanding  advance are used as collateral.  The
    Company views its  investment in the FHLBB stock as a long-term  investment.
    Accordingly,  when evaluating for impairment,  the value is determined based
    on the ultimate recovery of the par value rather than recognizing  temporary
    declines  in value.  The  determination  of  whether a decline  affects  the
    ultimate  recovery is influenced by criteria such as: 1) the significance of
    the  decline in net assets of the FHLBB as  compared  to the  capital  stock
    amount and length of time a decline has persisted;  2) impact of legislative
    and regulatory  changes on the FHLBB;  and 3) the liquidity  position of the
    FHLBB.  The FHLBB  announced  in  February  2009 that it would  suspend  its
    dividend  for the  first  quarter  of  2009,  and  will  likely  not pay any
    dividends  for the remainder of 2009,  and will  continue its  moratorium on
    excess stock  repurchases  announced in

                                      E-10


    December 2008. The FHLBB noted their primary  concern  related to the impact
    of  other-than-temporary  impairment  ("OTTI")  charges  recorded on private
    label mortgage-backed securities (MBS) as of December 31, 2008.

    While the FHLBB  announced  that it remained  adequately  capitalized  as of
    December  31, 2008 in its  February  announcement,  the Company is unable to
    determine if the potential  additional  charges to earnings will change this
    regulatory   capital   classification.   On  October  29,  2009,  the  FHLBB
    communicated  to its  members  that the FHLBB  recorded a net loss of $105.4
    million for the third quarter of 2009.  The primary  challenge for the FHLBB
    continues  to be losses due to the  other-than-temporary  impairment  of its
    investments  in  private-label  mortgage-backed  securities  resulting  in a
    credit loss of $174.2 million during the quarter. The associated  non-credit
    loss on these  securities  this  quarter was $1.6 million and resulted in an
    accumulated other  comprehensive loss of $1.0 billion at September 30, 2009.
    Retained  earnings  were $136.3  million at September  30,  2009,  down from
    $241.7  million  at June 30,  2009.  In spite of  these  losses,  the  FHLBB
    remained in compliance  with all  regulatory  capital ratios as of September
    30, 2009.

    The FHLBB  explained  that the ongoing  impact of the economy as well as the
    housing and capital markets is likely to continue to provide  challenges for
    the Bank.  The  underlying  credit  quality  especially as it relates to the
    FHLBB's  investments in private-label  mortgage-backed  securities,  remains
    vulnerable.  Trends in  determining  future OTTI are still  challenging  and
    include:  rising unemployment rates, some further decline in housing prices,
    higher default rates,  lower voluntary  prepayment  rates, and deepened loss
    severities.

    FHLBB's  management is focused on the long-term agenda:  returning the FHLBB
    to profitability, preserving the FHLBB's capital base, and building retained
    earnings.  They have begun to implement  elements of a plan that will,  over
    time,  work to  restore  the FHLBB to a  position  where they can once again
    repurchase  stock, pay members a dividend,  and fund the Affordable  Housing
    Program.  The Company does not believe that its  investment  in the FHLBB is
    impaired as of this date.  However,  this estimate  could change in the near
    term as a result of any of the following events:  1) additional  significant
    impairment  losses are incurred on the MBS causing a significant  decline in
    the FHLBB's regulatory capital status; 2) the economic losses resulting from
    credit  deterioration  on the MBS  increases  significantly;  and 3) capital
    preservation strategies being utilized by the FHLBB become ineffective.

    Federal Home Loan Bank advances as of September 30, 2009 are as follows:

                                      E-11



                                                 
        due        10/02/2009       $ 6,000,000  @         4.50%
        due        11/30/2009         5,000,000  @         3.95%
        due         6/24/2010         5,000,000  @         4.15%
        due        11/02/2010        10,000,000  @         4.45%
        due         5/29/2012         5,000,000  @         4.32%
        due         5/02/2014         7,000,000  @         4.59% , callable 5/3/2010
        due         8/20/2014         7,000,000  @         4.25% , callable 8/20/2010
        due         5/05/2016        10,000,000  @         4.53% , callable 11/5/2009
        due         3/23/2017        10,000,000  @         4.29% , callable 12/23/2009
        due         7/20/2017        10,000,000  @         4.29% , callable 10/20/2009
        due        11/20/2017         5,000,000  @         4.29% , callable 11/19/2012
                              ------------------
                        Total      $ 80,000,000
                              ==================


     As of  September  30,  2009,  the  Bank  had  borrowings  under  repurchase
     agreements with financial  institutions totaling  $22,500,000.  This amount
     includes borrowings:


                                                 
         due              3/12/2013      $ 12,500,000  @        3.19% , callable 3/12/2011
         due              5/23/2013        10,000,000  @        3.64% , callable 5/23/2011
                                    ------------------
                              Total      $ 22,500,000
                                    ==================


7.   A  reconciliation  of the  anticipated  income  tax  expense  (computed  by
     applying the Federal  statutory income tax rate of 34% to the income before
     taxes) to the  (benefit)  provision  for income  taxes as  reported  in the
     statements of operations is as follows:


                                                                        For the three months ended September 30,
                                                            -------------------------------------------------------------
                                                                         2009                              2008
                                                            ----------------------------       --------------------------
                                                                                                         
Provision for income taxes at statutory Federal rate        $     (966,795)         (34)%      $  (1,982,430)        (34)%
Increase (decrease) resulting from:
          Tax exempt income                                       (104,392)          (2)            (148,249)         (3)
          Nondeductible interest expense                             5,234            -               10,423           -
          Increase in valuation allowance                                -            -            1,710,200          30
          Unrecognized tax benefits                                292,014           10                    -           -
          Other                                                      3,495           (1)               5,270           -
                                                            ---------------    ---------       --------------    --------
Benefit for income taxes                                    $     (770,444)         (27)%      $    (404,786)         (7)%
                                                            ===============    =========       ==============    ========

                                                                            For the nine months ended September 30,
                                                             -------------------------------------------------------------
                                                                           2009                             2008
                                                             ----------------------------       --------------------------
                                                                                                          
Provision for income taxes at statutory Federal rate         $     (705,887)         (34)%      $   (1,559,194)       (34)%
Increase (decrease) resulting from:
         Tax exempt income                                         (320,252)         (16)             (477,969)       (11)
         Nondeductible interest expense                              17,742            1                36,207          1
         Increase in valuation allowance                                  -            -             1,710,200         37
         Unrecognized tax benefits                                  292,014           14                     -          -
         Other                                                       10,496            1                15,811          1
                                                             ---------------    ---------       ---------------    -------
Benefit for income taxes                                     $     (705,887)         (34)%      $     (274,945)        (6)%
                                                             ===============    =========       ===============    =======


                                      E-12

    As of September 30, 2009 and December 31, 2008, the Company had recorded net
    deferred income tax assets of  approximately  $5.3 million and $5.1 million,
    respectively.  The determination of the amount of deferred income tax assets
    which are more  likely than not to be realized  is  primarily  dependent  on
    projections  of  future  earnings,  which are  subject  to  uncertainty  and
    estimates  that may change given economic  conditions  and other factors.  A
    valuation  allowance  related to deferred tax assets is required  when it is
    considered  more likely than not that all or part of the benefit  related to
    such assets will not be realized.  Management  has reviewed the deferred tax
    position of the Company at September 30, 2009. The deferred tax position has
    been affected by several  significant  transactions in the past three years.
    These transactions  included  other-than-temporary  impairment write-offs of
    certain investments and significant permanent differences between accounting
    and  tax  income  such  as  non-taxable  municipal  security  income,  which
    securities  have been sold and  replaced  with  assets  which will  generate
    taxable income in the future, and certain specific expenditures not expected
    to reoccur.  As a result,  the Company is in a cumulative  net loss position
    (pretax income (loss) for a three year period adjusted for permanent  items)
    as of September 30, 2009. However, under the applicable accounting guidance,
    the Company has concluded that it is "more likely than not" that the Company
    will be able to realize its deferred  tax assets based on the  non-recurring
    nature  of these  items and the  Company's  expectation  of  future  taxable
    income.  In the future,  management's  conclusion  regarding  the need for a
    deferred  tax asset  valuation  allowance  could  change,  resulting  in the
    establishment of a valuation  allowance for a portion or all of the deferred
    tax asset.  The Company will continue to analyze the  recoverability  of its
    deferred tax assets quarterly.

    Federal  tax  returns  for  all  years  subsequent  to 2006  remain  open to
    examination.   For  the  Company's   principal  state  tax  jurisdiction  of
    Connecticut,  tax  returns  for  years  subsequent  to 2001  remain  open to
    examination.  There were no interest or penalties paid during the nine-month
    period ended  September 30, 2009 or the  twelve-month  period ended December
    31, 2008. No accrued interest or penalties were recorded as of September 30,
    2009 or December  31, 2008.  The Company  believes  that it has  appropriate
    support  for the  income  tax  positions  taken  and to be  taken on its tax
    returns, and that its accruals for tax liabilities are adequate for all open
    years based on an assessment of many factors  including past  experience and
    interpretations of tax law applied to the facts of each matter.

8.  The amortized cost, gross  unrealized  gains,  gross  unrealized  losses and
    approximate  fair values of securities which are classified as available for
    sale and held to maturity at September 30, 2009 and December 31, 2008 are as
    follows:

                                      E-13



AVAILABLE FOR SALE                                                               September 30, 2009
                                                       ----------------------------------------------------------------------------
                                                                                 Gross             Gross
                                                           Amortized          Unrealized         Unrealized             Fair
                                                              Cost               Gains             Losses              Value
                                                        -----------------    --------------    ---------------    -----------------
                                                                                                      
Debt Securities:
      U.S. Treasury securities                          $      3,080,963     $      70,287     $            -     $      3,151,250
      U.S. Government Agency securities                       12,227,759            90,220            (41,179)          12,276,800
      State and Municipal Obligations                         12,441,684           127,478           (155,868)          12,413,294
      Trust Preferred Securities (1)                           2,994,101                 -         (2,114,570)             879,531
                                                        -----------------    --------------    ---------------    -----------------
                                                              30,744,507           287,985         (2,311,617)          28,720,875
                                                        -----------------    --------------    ---------------    -----------------
Mortgage-Backed Securities:
      GNMA                                                       461,783             7,785                (52)             469,516
      FNMA                                                    29,490,613           618,691            (12,885)          30,096,419
      FHLMC                                                   21,638,206           320,132            (20,918)          21,937,420
                                                        -----------------    --------------    ---------------    -----------------
                                                              51,590,602           946,608            (33,855)          52,503,355
                                                        -----------------    --------------    ---------------    -----------------

Marketable Equity Securities                                  17,069,511            14,939                  -           17,084,450
                                                        -----------------    --------------    ---------------    -----------------

Total available for sale securities                     $     99,404,620     $   1,249,532     $   (2,345,472)    $     98,308,680
                                                        =================    ==============    ===============    =================


(1) Net of  other-than-temporary  impairment  writedowns recognized in earnings,
other than such noncredit-related amounts reclassified on April 1, 2009.



                                                                                      December 31, 2008
                                                       ----------------------------------------------------------------------------
                                                                                 Gross             Gross
                                                           Amortized          Unrealized         Unrealized             Fair
                                                              Cost               Gains             Losses              Value
                                                        -----------------    --------------    ---------------    -----------------
Debt Securities:
                                                                                                      
      U.S. Treasury securities                          $      3,110,574     $     107,876     $            -     $      3,218,450
      U.S. Government Agency securities                       26,500,000            65,763             (3,386)          26,562,377
      State and Municipal Obligations                         19,931,000            77,501           (376,069)          19,632,432
      Trust Preferred Securities (2)                             493,615                 -                  -              493,615
                                                        -----------------    --------------    ---------------    -----------------
                                                              50,035,189           251,140           (379,455)          49,906,874
                                                        -----------------    --------------    ---------------    -----------------
Mortgage-Backed Securities:
      GNMA                                                     9,495,917                12             (8,094)           9,487,835
      FNMA                                                    35,675,421           467,875           (263,567)          35,879,729
      FHLMC                                                   14,994,269           210,723             (9,228)          15,195,764
                                                        -----------------    --------------    ---------------    -----------------
                                                              60,165,607           678,610           (280,889)          60,563,328
                                                        -----------------    --------------    ---------------    -----------------

Marketable Equity Securities                                   3,045,878                 -            (29,879)           3,015,999
                                                        -----------------    --------------    ---------------    -----------------

Total available for sale securities                     $    113,246,674     $     929,750     $     (690,223)    $    113,486,201
                                                        =================    ==============    ===============    =================


(2) Net of other-than-temporary impairment writedowns recognized in earnings.



HELD TO MATURITY                                                                September 30, 2009
                                                        ---------------------------------------------------------------------------
                                                                                 Gross             Gross
                                                           Amortized          Unrealized         Unrealized             Fair
                                                              Cost               Gains             Losses              Value
                                                        -----------------    --------------    ---------------    -----------------
Mortgage-Backed Securities:
                                                                                                      
      GNMA                                              $         15,064     $         356     $            -     $         15,420
                                                        =================    ==============    ===============    =================

                                                                                December 31, 2008
                                                        ---------------------------------------------------------------------------
                                                                                 Gross             Gross
                                                           Amortized          Unrealized         Unrealized             Fair
                                                              Cost               Gains             Losses              Value
                                                        -----------------    --------------    ---------------    -----------------
                                                                                                      
Mortgage-Backed Securities:
      GNMA                                              $         16,550     $           3     $            -     $         16,553
                                                        =================    ==============    ===============    =================


                                      E-14


    The Company adopted the FASB staff position,  "Recognition  and Presentation
    of Other-Than-Temporary  Impairments," for the interim period ended June 30,
    2009,  which was applied to  existing  and new debt  securities  held by the
    Company as of April 1, 2009.  For those debt  securities  for which the fair
    value of the security is less than its  amortized  cost and the Company does
    not intend to sell such security and it is more likely than not that it will
    not be required to sell such security prior to the recovery of its amortized
    cost basis less any credit losses,  the accounting  principle  requires that
    the  credit  component  of the  other-than-temporary  impairment  losses  be
    recognized as a loss in earnings while the noncredit component is recognized
    in other  comprehensive  loss,  net of  related  taxes.  As a result  of the
    adoption of the accounting principle, the Company reclassified the noncredit
    component of the other-than-temporary  impairment loss previously recognized
    in earnings during 2008. The  reclassification was reflected as a cumulative
    effect  adjustment of $1,657,313  ($2,511,080  before taxes) that  increased
    retained earnings and increased  accumulated other  comprehensive  loss. The
    amortized cost basis of these debt securities for which other-than-temporary
    impairment losses were recognized during 2008 were adjusted by the amount of
    the cumulative effect adjustment before taxes.

    The following table presents the Bank's  securities' gross unrealized losses
    and fair value,  aggregated by the length of time the individual  securities
    have been in a continuous unrealized loss position at September 30, 2009:



                                         Less than 12 Months       12 Months or More              Total
                                      ------------------------  ------------------------  ------------------------
                                      Fair        Unrealized     Fair       Unrealized     Fair       Unrealized
                                      Value         Losses       Value        Losses       Value        Losses
                                      ------------------------  ------------------------  ------------------------
                                                                                     
Investment Securities
   U.S. Government Agency Securities  $ 4,993,650  $    41,179  $        --  $        --  $ 4,993,650  $    41,179
   State & Municipal obligations               --           --    4,258,191      155,868    4,258,191      155,868
   Trust Preferred Securities (1)         879,531    2,114,570           --           --      879,531    2,114,570
                                      -----------  -----------  -----------  -----------  -----------  -----------
                                        5,873,181    2,155,749    4,258,191      155,868   10,131,372    2,311,617
                                      -----------  -----------  -----------  -----------  -----------  -----------
Mortgage-Backed Securities
   GNMA                                        --           --       46,057           52       46,057           52
   FNMA                                 1,407,460          268    1,777,533       12,617    3,184,993       12,885
   FHLMC                                3,764,485       17,796       75,781        3,122    3,840,266       20,918
                                      -----------  -----------  -----------  -----------  -----------  -----------
                                        5,171,945       18,064    1,899,371       15,791    7,071,316       33,855
                                      -----------  -----------  -----------  -----------  -----------  -----------


                                      -----------  -----------  -----------  -----------  -----------  -----------
Total                                 $11,045,126  $ 2,173,813  $ 6,157,562  $   171,659  $17,202,688  $ 2,345,472
                                      ===========  ===========  ===========  ===========  ===========  ===========


(1) Net of  other-than-temporary  impairment  writedowns recognized in earnings,
other  than  such  noncredit-related  amounts  reclassified  on April 1, 2009 in
accordance   with   the   adoption   of   "Recognition   and   Presentation   of
Other-Than-Temporary Impairments."

The following table presents the Bank's  securities' gross unrealized losses and
fair value, aggregated by the length of time the individual securities have been
in a continuous unrealized loss position at December 31, 2008:

                                      E-15



                                          Less than 12 Months               12 Months or More                     Total
                                     ------------------------------ --------------------------------  ------------------------------
                                          Fair         Unrealized        Fair          Unrealized          Fair         Unrealized
                                         Value           Losses          Value           Losses            Value          Losses
                                     ------------------------------ --------------------------------  ------------------------------
                                                                                                     
Investment Securities
   U.S. Government Agency securities $    7,996,614   $      3,386  $             -   $           -   $     7,996,614  $       3,386
   State & Municipal obligations          8,804,717        303,267        2,574,433          72,802        11,379,150        376,069
                                     ---------------  ------------- ----------------  --------------  ---------------- -------------
                                         16,801,331        306,653        2,574,433          72,802        19,375,764        379,455
                                     ---------------  ------------- ----------------  --------------  ---------------- -------------
Mortgage-Backed Securities
   GNMA                                           -              -          465,643           8,094           465,643          8,094
   FNMA                                  10,067,156        112,219        4,209,833         151,348        14,276,989        263,567
   FHLMC                                          -              -        1,351,769           9,228         1,351,769          9,228
                                     ---------------  ------------- ----------------  --------------  ---------------- -------------
                                         10,067,156        112,219        6,027,245         168,670        16,094,401        280,889
                                     ---------------  ------------- ----------------  --------------  ---------------- -------------

Marketable Equity Securities                      -              -        1,970,122          29,879         1,970,122         29,879

                                     ---------------  ------------- ----------------  --------------  ---------------- -------------
Total                                $   26,868,487   $    418,872  $    10,571,800   $     271,351   $    37,440,287  $     690,223
                                     ===============  ============= ================  ==============  ================ =============


     At September 30, 2009,  seventeen  securities  had  unrealized  losses.  At
     September 30, 2009, gross  unrealized  holding losses on available for sale
     and held to maturity securities totaled $2,345,472.  Of the securities with
     unrealized  losses,  there  were  nine  securities  that  have  been  in  a
     continuous  unrealized loss position for a period of twelve months or more.
     The unrealized losses on these securities totaled $171,659 at September 30,
     2009. The following  summarizes by investment  security type, the basis for
     the  conclusion  that  the  applicable  investment  securities  within  the
     Company's  available  for sale  portfolio  were not  other-than-temporarily
     impaired at September 30, 2009.

     Management conducts a formal review of investment securities on a quarterly
     basis for the presence of other-than-temporary impairment ("OTTI"). For the
     second  quarter of 2009,  the Company  adopted the provisions of FASB staff
     position,    "Recognition   and   Presentation   of    Other-Than-Temporary
     Impairments."  Management  assesses  whether  OTTI is present when the fair
     value of a debt  security  is less  than its  amortized  cost  basis at the
     balance sheet date. Under these  circumstances as required by the new staff
     position, OTTI is considered to have occurred (1) if the Company intends to
     sell the  security;  (2) if it is "more  likely  than not" that the Company
     will be required to sell the security before recovery of its amortized cost
     basis; or (3) the present value of expected cash flows is not sufficient to
     recover  the  entire  amortized  cost  basis.  The "more  likely  than not"
     criteria  is a lower  threshold  than the  "probable"  criteria  used under
     previous guidance.

     The staff  position  requires  that  credit-related  OTTI is  recognized in
     earnings  while  non-credit  related OTTI on securities  not expected to be
     sold is  recognized  in OCI.  Non-credit  related  OTTI is  caused by other
     factors,    including    illiquidity.    For   securities   classified   as
     held-to-maturity  ("HTM"), the amount of OTTI recognized in OCI is accreted
     to the  credit-adjusted  expected cash flow amounts of the securities  over
     future periods.  Non-credit related OTTI recognized in earnings previous to
     April 1, 2009 is reclassified  from retained earnings to accumulated OCI as
     a cumulative  effect  adjustment.  The Company  adopted this staff position
     effective  April 1, 2009. The adoption of this staff  position  resulted in
     the reclassification of $2,511,080,  ($1,657,313, net of tax) of non-credit
     related OTTI to accumulated  OCI which had previously  been recognized as a
     loss in earnings.

                                      E-16


     Management's  OTTI  evaluation  process  also  follows the  guidance of the
     standard  entitled  "Accounting for Certain  Investments in Debt and Equity
     Securities,"  "Recognition  of Interest  Income and Impairment on Purchased
     and Retained  Beneficial  Interests in Securitized  Financial  Assets," and
     "Amendments to the Impairment and Interest  Income  Measurement  Guidance."
     This  guidance  requires  the  Company to take into  consideration  current
     market conditions, fair value in relationship to cost, extent and nature of
     change in fair value,  issuer  rating  changes and  trends,  volatility  of
     earnings,  current  analysts'  evaluations,  and all available  information
     relevant  to the  collectability  of debt  securities.  The Company is also
     required to consider  its  ability and intent to hold  investments  until a
     recovery of fair  value,  which may be  maturity,  and other  factors  when
     evaluating  the  existence  of  OTTI  in  its  securities  portfolio.   The
     accounting  principle  was issued on January 12, 2009 and is effective  for
     reporting periods ending after December 15, 2008. This accounting principle
     amends the previous  accounting  principle by eliminating  the  requirement
     that a  holder's  best  estimate  of cash  flows be based upon those that a
     market participant would use. Instead,  the provision requires that OTTI be
     recognized  as a  realized  loss  through  earnings  when there has been an
     adverse  change  in the  holder's  expected  cash  flows  such  that  it is
     "probable" that the full amount will not be received.

     In addition,  the disclosure and related discussion of unrealized losses is
     presented   pursuant  to  the  EITF  topic   entitled,   "The   Meaning  of
     Other-Than-Temporary    Impairment   and   Its   Application   to   Certain
     Investments."  The staff position  replaces certain  impairment  evaluation
     guidance of the EITF topic;  however,  the disclosure  requirements of EITF
     topic remain in effect.  This staff position addresses the determination of
     when an  investment  is  considered  impaired,  whether the  impairment  is
     considered to be other-than-temporary, and the measurement of an impairment
     loss. The staff position also supersedes  EITF Topic entitled  "Recognition
     of  Other-Than-Temporary  Impairment  upon the  Planned  Sale of a Security
     Whose Cost Exceeds  Fair  Value," and  clarifies  that an  impairment  loss
     should  be  recognized  no  later  than  when  the   impairment  is  deemed
     other-than-temporary,  even if a decision to sell an impaired  security has
     not been made.

     For the three and nine months ended September 30, 2009, the Company did not
     recognize any OTTI charges.

     For all security types discussed below where no OTTI is considered to exist
     at  September  30,  2009,  management  applied  the  criteria  of the staff
     position  to each  investment  individually.  That is,  for  each  security
     evaluated,  management  concluded  that  it does  not  intend  to sell  the
     security  and it is not  more  likely  than  not  that  management  will be
     required to sell the security  before  recovery of its amortized cost basis
     and as such OTTI was not recognized as a loss in earnings.

     The following  summarizes,  by investment  security type, the basis for the
     conclusion that the applicable  investment  securities within the Company's
     available for sale  portfolio were not  other-than-temporarily  impaired at
     September 30, 2009:

     U.S.  Government Agency Securities - The unrealized losses in the Company's
     investment in these  securities  as of September 30, 2009 totaled  $41,179.
     This compares to  unrealized  losses of $3,386 at December 31, 2008. As the
     unrealized losses in this sector of the

                                      E-17


     portfolio  relate mostly to interest  rates,  the Company does not consider
     these  investments to be  other-than-temporarily  impaired at September 30,
     2009.

     State and Municipal  Obligations - The  unrealized  losses on the Company's
     investment in state and municipal  obligations  decreased  from $376,069 at
     December  31, 2008 to $155,868 at September  30,  2009.  There were no OTTI
     charges  for these  securities  during  the third  quarter  of 2009.  These
     securities are primarily  insured AA and A rated general  obligation  bonds
     with stable  ratings.  The decrease in the unrealized loss at September 30,
     2009 is  attributable  to sales in this sector of the portfolio  during the
     third quarter. As of September 30, 2009, all securities are performing, the
     Company is receiving all interest and principal  payments as  contractually
     agreed, and all these securities are rated as investment grade. The Company
     does not consider these investments to be  other-than-temporarily  impaired
     at September 30, 2009.

     Trust  Preferred  Securities - As of September  30,  2009,  the  unrealized
     losses on the Company's  investment in trust preferred  securities  totaled
     $2,114,570.  As of September  30,  2009,  this  portfolio  consisted of two
     pooled trust preferred securities with a carrying value of $2,994,101 and a
     market value of  $879,531.  These  securities  are in the form of mezzanine
     classes which are comprised of bank and  insurance  collateral.  During the
     first quarter of 2009,  both  securities  were downgraded to a rating of Ca
     indicating  a more  severe  deterioration  in the  creditworthiness  of the
     underlying  issuers of these securities.  As a result, the Company recorded
     OTTI losses effective as of December 31, 2008. Management evaluated current
     credit  ratings,  credit  support and stress  testing for future  defaults.
     Management also reviewed  analytics  provided by the trustee,  reports from
     third-party sources and internal documents.  As previously  indicated,  the
     Company  adopted the  provisions of the staff  position,  and in connection
     therewith determined that other-than-temporary impairments at April 1, 2009
     consisted of $1,881,573  related to credit losses and $2,511,080 related to
     other factors. There were no other-than-temporary impairments for the three
     months ended September 30, 2009.

     The unrealized  losses on the Company's  trust  preferred  securities  were
     caused by a lack of  liquidity  and  uncertainties  facing the  banking and
     insurance  industries.  During 2009,  the Company was  notified  that these
     securities will not be remitting  interest payments and that going forward,
     the Company would be receiving payments "in kind." As a result of this, the
     Company  has  discontinued  interest  accruals  on  the  securities  and an
     impairment loss has been recorded on one security as discussed above. Based
     on the  aforementioned  valuation  analysis to  determine  expected  credit
     losses prepared on both of these  securities,  management  expects to fully
     recover  amortized  cost of each  security.  However,  additional  interest
     deferrals  and/or  defaults  could  result in  future  other-than-temporary
     impairment  charges.  Because  the  Company  does  not  intend  to sell the
     investments  and it is not more likely  than not that the  Company  will be
     required to sell the  investments  before  recovery of their amortized cost
     bases, which may be maturity,  the Company does not consider the non-credit
     impairment   of  these   investments   to  be  recognized  in  earnings  as
     other-than-temporary impairments at September 30, 2009.

                                      E-18


     Mortgage-backed  securities  -  The  unrealized  losses  on  the  Company's
     investment  in  mortgage-backed   securities  decreased  from  $280,889  at
     December  31, 2008 to $33,855 at  September  30,  2009.  There were no OTTI
     charges for the nine months ended September 30, 2009.  These securities are
     U.S.   Government  Agency  or  sponsored  agency   securities   secured  by
     residential  properties.  The contractual cash flows for these  investments
     are performing as expected.  Management believes the increase in fair value
     is  attributable  to  investor's  perception of  improvement  in credit and
     liquidity in the marketplace.  The Company expects to collect all principal
     and  interest on these  securities.  Because the Company does not intend to
     sell these  investments and it is not more likely than not that the Company
     will be required to sell these  investments  until a recovery of  amortized
     cost,  which  may be at  maturity,  the  Company  does not  consider  these
     investments to be other-than-temporarily impaired at September 30, 2009.

     Equity  securities  - There  were no  unrealized  losses  on the  Company's
     investment which was a decrease from the unrealized losses of $29,879 as of
     December 31, 2008. As of September 30, 2009,  this portfolio  consists of a
     marketable investment fund with a fair value of $2,014,939,  a money market
     fund with a fair value of  $15,069,509,  and perpetual  preferred  stock of
     government  sponsored  enterprises  which have been  written down to a fair
     value of $2.  Given  that there is no  unrealized  loss  remaining  in this
     segment of the portfolio, no other-than-temporary  evaluation was warranted
     at September 30, 2009.

     The   following   table   presents  a   roll-forward   of  the  balance  of
     credit-related  impairment  losses on debt securities held at September 30,
     2009  for  which  a  portion  of the  other-than-temporary  impairment  was
     recognized in other comprehensive loss:


                                                                                             
For the Three Months ended September 30, 2009:
Balance at July 1, 2009                                                                         $      1,881,573
Credit component of other-than-temporary impairment not reclassified to other
 comprehensive loss in conjunction with the cumulative effect adjustment                                       -
Additions for credit component for which other-than-temporary impairment was
 not previously recognized                                                                                     -
                                                                                                 ----------------
Balance at September 30, 2009                                                                   $      1,881,573
                                                                                                 ================

For the Nine Months ended September 30, 2009:
Balance at January 1, 2009                                                                      $              -
Credit component of other-than-temporary impairment not reclassified to other
 comprehensive loss in conjunction with the cumulative effect adjustment                               1,881,573
Additions for credit component for which other-than-temporary impairment was
 not previously recognized                                                                                     -
                                                                                                 ----------------
Balance at September 30, 2009                                                                   $      1,881,573
                                                                                                 ================


    As  of  September  30,  2009,  debt  securities  with   other-than-temporary
    impairment  losses  related  to  credit  and  were  recognized  in  earnings
    consisted of pooled trust preferred securities. In accordance with the staff
    position regarding other-than-temporary impairment issued in April 2009, the
    Company  estimated  the  portion  of loss  attributable  to  credit  using a
    discounted

                                      E-19


    cash flow  model.  Significant  inputs  for the Trust  Preferred  Securities
    included  estimated  cash  flows and  prospective  deferrals,  defaults  and
    recoveries  based  on the  underlying  seniority  status  and  subordination
    structure  of the  pooled  trust  preferred  debt  tranche  at the  time  of
    measurement.  The valuations of trust  preferred  securities were based upon
    fair  value  guidance  issued  in  April  2009  using  cash  flow  analysis.
    Contractual  cash flows and a market rate of return were used to derive fair
    value for each of these securities. Factors that affected the market rate of
    return included (1) any uncertainty  about the amount and timing of the cash
    flows,  (2) the  credit  risk,  (3)  liquidity  of the  instrument,  and (4)
    observable  yields from  trading data and bid/ask  indications.  Credit risk
    spreads and  liquidity  premiums  were  analyzed  to derive the  appropriate
    discount  rate.   Prospective  deferral,   default  and  recovery  estimates
    affecting  projected  cash flows were based on an analysis of the underlying
    financial  condition of the individual  issuers,  with  consideration of the
    issuer's capital adequacy,  credit quality, lending concentrations and other
    factors.  Assumptions for deferral and constant  default rates were 100% for
    nonperforming in 2011, from 2% to 4.85% for nonperforming  during 2010, 3.5%
    for 2011 and 1% for performing  after 2011. The  assumptions  for collateral
    conditional  default  rates  ranged  from 0% to 4% and  severity of defaults
    assumptions ranged from 68% to 95%. Assumptions for internal rates of return
    were from 12% to 17% and prepayment assumptions were from 0% to 2%.

    All cash flow estimates were based on the securities'  tranche structure and
    contractual  rate and maturity terms. The Company utilized the services of a
    third-party  vendor to obtain  information  about the  structure in order to
    determine how the  underlying  collateral  cash flows will be distributed to
    each security  issued from the structure.  The present value of the expected
    cash  flows  was  compared  to  the  Company's  holdings  to  determine  the
    credit-related impairment loss.

    The amortized  cost and fair value of debt  securities at September 30, 2009
    and December 31, 2008,  by  contractual  maturity,  are shown below.  Actual
    maturities  of  mortgage-backed   securities  may  differ  from  contractual
    maturities because the mortgages  underlying the securities may be called or
    prepaid   with  or   without   call   or   prepayment   penalties.   Because
    mortgage-backed  securities are not due at a single  maturity date, they are
    not included in the maturity categories in the following maturity summary.


                                                                            September 30, 2009
                                                   -------------------------------------------------------------------------
                                                       Available-for-Sale Securities         Held-to-Maturity Securities
                                                   -----------------------------------   -----------------------------------
                                                      Amortized            Fair             Amortized            Fair
                                                        Cost               Value              Cost               Value
                                                   ----------------   ----------------   ----------------   ----------------
                                                                                                
Due in one year or less                            $       999,178    $     1,010,938    $             -    $             -
Due after one year through five years                    5,226,049          5,294,963                  -                  -
Due after five years through ten years                  10,584,778         10,642,659                  -                  -
Due after ten years                                     13,934,502         11,772,315                  -                  -
                                                   ----------------   ----------------   ----------------   ----------------
                                                        30,744,507         28,720,875                  -                  -
Mortgage-backed securities                              51,590,602         52,503,355             15,064             15,420
                                                   ----------------   ----------------   ----------------   ----------------
   TOTAL DEBT SECURITIES                           $    82,335,109    $    81,224,230    $        15,064    $        15,420
                                                   ================   ================   ================   ================


                                      E-20



                                                                          December 31,2008
                                             ------------------------------------------------------------------------
                                                Available-for-Sale Securities          Held-to-Maturity Securities
                                             -----------------------------------  -----------------------------------
                                                Amortized            Fair            Amortized            Fair
                                                  Cost              Value               Cost              Value
                                             ----------------  -----------------  -----------------  ----------------
                                                                                         
Due in one year or less                      $             -   $              -   $              -   $             -
Due after one year through five years             25,110,576         25,272,025                  -                 -
Due after five years through ten years             6,403,590          6,443,810                  -                 -
Due after ten years                               18,521,023         18,191,039                  -                 -
                                             ----------------  -----------------  -----------------  ----------------
                                                  50,035,189         49,906,874                  -                 -
Mortgage-backed securities                        60,165,607         60,563,328             16,550            16,553
                                             ----------------  -----------------  -----------------  ----------------
   TOTAL DEBT SECURITIES                     $   110,200,796   $    110,470,202   $         16,550   $        16,553
                                             ================  =================  =================  ================


9.  A summary of the Bank's loan and lease  portfolio at September  30, 2009 and
    December 31, 2008 is as follows:



                                                                   2009            2008
                                                              -------------   -------------
                                                                        
Real estate--residential mortgage                             $ 172,572,153   $ 192,561,108
Real estate--commercial mortgage                                100,564,068      67,454,925
Real estate--construction                                        27,262,941      38,153,503
Commercial Loans                                                 41,015,054      46,249,689
Commercial Leases (net of unearned
  discount of $3,999,055-2009, $2,501,895-2008)                  35,324,433      19,785,870
Installment                                                       4,882,886       5,113,400
Other                                                               372,074         128,574
                                                              -------------   -------------
                                      TOTAL LOANS AND LEASES    381,993,609     369,447,069
Net deferred loan origination costs                                 636,779         562,242
Premiums on purchased loans                                          20,690          81,588
Allowance for loan and lease losses                              (6,084,194)     (3,698,820)
                                                              -------------   -------------
                                        NET LOANS AND LEASES  $ 376,566,884   $ 366,392,079
                                                              =============   =============

     Changes in the  allowance  for loan and lease  losses for the three  months
     ended September 30, 2009 and 2008 are as shown below:



                                                           2009                  2008
                                                     ----------------     ----------------
                                                                    
Balance at June 30,                                  $     4,029,790      $     2,233,578

Provision for loan and lease losses                        2,682,691              155,000
Loans and leases charged off                                (767,429)            (123,192)
Recoveries of loans and leases charged off                   139,142                1,716
                                                     ----------------     ----------------

Balance at the end of the period                     $     6,084,194      $     2,267,102
                                                     ================     ================


     Changes in the  allowance  for loan and lease  losses  for the nine  months
     ended September 30, 2009 and 2008 are as shown below:

                                      E-21



                                                            2009                 2008
                                                     ----------------     ----------------
                                                                    
Balance at beginning of the year                     $     3,698,820      $     2,151,622

Provision for loan and lease losses                        3,470,280              367,000
Loans and leases charged off                              (1,416,376)            (275,457)
Recoveries of loans and leases charged off                   331,470               23,937
                                                     ----------------     ----------------

Balance at the end of the period                     $     6,084,194      $     2,267,102
                                                     ================     ================

     The  following  information  relates to impaired  loans and  leases,  which
     include all nonaccrual loans and leases and other loans and leases past due
     90 days or more, and all restructured  loans and leases,  as of and for the
     nine months ended September 30, 2009 and December 31, 2008.


                                                                                              2009            2008
                                                                                         --------------   --------------
                                                                                                    
Loans and leases receivable for which there is a related allowance for loan
   and lease losses                                                                      $   4,140,031    $   6,225,481
                                                                                         ==============   ==============

Loans and leases receivable for which there is no related allowance for loan
   and lease losses                                                                      $   7,578,146    $   2,657,655
                                                                                         ==============   ==============

Allowance for loan and lease losses related to impaired loans and leases                 $   1,375,040    $     939,066
                                                                                         ==============   ==============

10.  Other real estate owned  ("OREO")  represents  the estimated net realizable
     value of real estate  received in  satisfaction  of a  non-performing  loan
     through  foreclosure  proceedings  during 2009. The Bank had no OREO during
     2008.  A summary of the other real  estate  owned  operations  for the nine
     months ended  September 30, 2009 and 2008 included in other  expenses is as
     follows:


                                                                        2009             2008
                                                                    --------------    ------------
                                                                                
      Expense of holding other real estate owned                    $      98,875     $         -
      Write-down of other real estate owned property                            -               -
                                                                    --------------    ------------
      Expense of holding other real estate owned operations, net    $      98,875     $         -
                                                                    ==============    ============


11.  A summary of the Bank's  deposits at  September  30, 2009 and  December 31,
     2008 is as follows:

                                      E-22



                                                                        2009               2008
                                                                    --------------     --------------
                                                                                 
Noninterest bearing:
      Demand                                                        $  70,023,494      $  69,548,261
                                                                    --------------     --------------
Interest bearing:
      Savings                                                          72,532,547         58,582,376
      Money market                                                     82,392,871         93,085,126
      Time certificates of deposit in
        denominations of $100,000 or more                              76,917,868         41,003,855
      Other time certificates of deposit                               80,657,664         81,107,006
                                                                    --------------     --------------
      Total Interest bearing deposits                                 312,500,950        273,778,363
                                                                    --------------     --------------
                                               TOTAL DEPOSITS       $ 382,524,444      $ 343,326,624
                                                                    ==============     ==============

      Included in deposits as of  September  30, 2009 and  December 31, 2008 are
      approximately  $29,510,000  and  $15,902,000,  respectively,  of  brokered
      deposits which have varying  maturities through December 2009 and December
      2010, respectively.

12.   During  2007,  the  Company  approved a  restricted  stock plan (the "2007
      Plan") for senior  management.  On February 15, 2008, the Company  granted
      3,500  restricted  stock awards to senior  management  from the 2007 Plan.
      These  awards  vest over a  five-year  period,  or  earlier  if the senior
      manager  ceases to be a senior  manager for reasons such as  retirement or
      change in control.  The holders of these awards  participate  fully in the
      rewards of stock ownership of the Company,  including  voting and dividend
      rights.  The senior managers are not required to pay any  consideration to
      the Company for the restricted stock awards. The Company measures the fair
      value of the awards  based on the  average of the high price and low price
      at which the Company's  common stock traded on the date of the grant.  For
      the three and nine months  ended  September  30,  2009,  $2,294 and $6,882
      respectively  was recognized as compensation  expense under the 2007 Plan.
      At September 30, 2009,  unrecognized  compensation cost of $30,591 related
      to these  awards is expected to vest over a weighted  average  period of 4
      years.

     A summary of unvested  shares as of and for the nine months ended September
     30, 2009, is as follows:


                                                                   Weighted Average
                                                Shares                Grant Date
                                            (in thousands)            Fair Value
                                           ------------------    ---------------------
                                                        
     Unvested at January 1, 2009                       3,500     $              13.11

                    Granted                                -                        -
                    Vested                                 -                        -
                    Forfeited                              -                        -
                                           ------------------    ---------------------

     Unvested at September 30, 2009                    3,500     $              13.11
                                           ==================    =====================


                                      E-23


13.  The Company has two operating  segments for purposes of reporting  business
     line results:  Community Banking and Leasing. The Community Banking segment
     is defined as all the  operating  results of the Company and the Bank.  The
     Leasing  segment  is defined as the  results  of First  Litchfield  Leasing
     Corporation.  Because First Litchfield Leasing  Corporation is a relatively
     new  subsidiary,  methodologies  and  organizational  hierarchies are newly
     developed  and  will be  subject  to  periodic  review  and  revision.  The
     following  presents the operating results and total assets for the segments
     of the Company as of and for the three and nine months ended  September 30,
     2009 and 2008, respectively.  The Company uses an internal reporting system
     to generate information by operating segment. Estimates and allocations are
     used for noninterest  expenses and income taxes. The Company uses a matched
     maturity  funding concept to allocate  interest expense to First Litchfield
     Leasing  Corporation.  The matched  maturity  funding concept  utilizes the
     origination  date and the maturity  date of the lease to assign an interest
     expense to each lease.

                                      E-24



                                                                        Three Months Ended
                                                                        September 30, 2009
                                           -------------------------------------------------------------------------
                                             Community                            Elimination        Consolidated
                                              Banking            Leasing            Entries             Total
                                           ---------------    ---------------    ---------------   -----------------
                                                                                       
Net interest income                        $    3,308,163     $      418,462     $            -    $      3,726,625
Provision for credit losses                     2,660,513             22,178                  -           2,682,691
                                           ---------------    ---------------    ---------------   -----------------

Net interest income after provision for
credit losses                                     647,650            396,284                  -           1,043,934
Noninterest income                              1,215,035                  -                  -           1,215,035
Noninterest expense                             5,019,960             82,524                  -           5,102,484
                                           ---------------    ---------------    ---------------   -----------------

(Loss) income before income taxes              (3,157,275)           313,760                  -          (2,843,515)
Income tax benefit (provision)                    875,044           (104,600)                 -             770,444
                                           ---------------    ---------------    ---------------   -----------------

Net (loss) income                          $   (2,282,231)    $      209,160     $            -    $     (3,613,959)
                                           ===============    ===============    ===============   =================

Total assets as of September 30, 2009      $  513,221,094     $   38,184,219     $      201,950    $    551,203,363
                                           ===============    ===============    ===============   =================

                                                                          Three Months Ended
                                                                         September 30, 2008
                                           -------------------------------------------------------------------------
                                             Community                            Elimination        Consolidated
                                              Banking            Leasing            Entries             Total
                                           ---------------    ---------------    ---------------   -----------------
                                                                                       
Net interest income                        $    3,713,276     $      171,606     $            -    $      3,884,882
Provision for credit losses                       119,909             35,091                  -             155,000
                                           ---------------    ---------------    ---------------   -----------------

Net interest income after provision
for credit losses                               3,593,367            136,515                  -           3,729,882
Noninterest (loss) income                      (5,811,556)             4,028                  -          (5,807,528)
Noninterest expense                             3,672,156             80,874                  -           3,753,030
                                           ---------------    ---------------    ---------------   -----------------

(Loss) Income before income taxes              (5,890,345)            59,669                  -          (5,830,676)
Income tax benefit (provision)                    423,034            (18,248)                 -             404,786
                                           ---------------    ---------------    ---------------   -----------------

Net (loss) income                          $   (5,467,311)    $       41,421     $            -    $     (5,425,890)
                                           ===============    ===============    ===============   =================

Total assets as of September 30, 2008      $  484,358,599     $   22,381,788     $      201,950    $    506,538,437
                                           ===============    ===============    ===============   =================


                                      E-25



                                                                        Nine Months Ended
                                                                        September 30, 2009
                                           -------------------------------------------------------------------------

                                             Community                            Elimination        Consolidated
                                              Banking            Leasing            Entries             Total
                                           ---------------    ---------------    ---------------   -----------------
                                                                                       
Net interest income                        $   10,626,062     $    1,074,058     $            -    $     11,700,120
Provision for credit losses                     3,357,959            112,321                  -           3,470,280
                                           ---------------    ---------------    ---------------   -----------------

Net interest income after provision for
credit losses                                   7,268,103            961,737                  -           8,229,840
Noninterest income                              3,256,647              2,906                  -           3,259,553
Noninterest expense                            13,307,487            258,045                  -          13,565,532
                                           ---------------    ---------------    ---------------   -----------------

(Loss) Income before income taxes              (2,782,737)           706,598                  -          (2,076,139)
Income tax benefit (provision)                    940,188           (234,301)                 -             705,887
                                           ---------------    ---------------    ---------------   -----------------

Net (loss) income                          $   (1,842,549)    $      472,297     $            -    $     (1,370,252)
                                           ===============    ===============    ===============   =================

Total assets as of September 30, 2009      $  513,221,094     $   38,184,219     $      201,950    $    551,203,363
                                           ===============    ===============    ===============   =================

                                                                        Nine Months Ended
                                                                        September 30, 2008
                                           -------------------------------------------------------------------------

                                             Community                            Elimination        Consolidated
                                              Banking            Leasing            Entries             Total
                                           ---------------    ---------------    ---------------   -----------------
                                                                                       
Net interest income                        $   10,708,773     $      465,748     $            -    $     11,174,521
Provision for credit losses                       280,226             86,774                  -             367,000
                                           ---------------    ---------------    ---------------   -----------------

Net interest income after provision for
credit losses                                  10,428,547            378,974                  -          10,807,521
Noninterest (loss) income                      (4,021,621)             4,028                  -          (4,017,593)
Noninterest expense                            11,119,124            256,668                  -          11,375,792
                                           ---------------    ---------------    ---------------   -----------------

(Loss) income before income taxes              (4,712,198)           126,334                  -          (4,585,864)
Income tax benefit (provision)                    313,270            (38,325)                 -             274,945
                                           ---------------    ---------------    ---------------   -----------------

Net (loss) income                          $   (4,398,928)    $       88,009     $            -    $     (4,310,919)
                                           ===============    ===============    ===============   =================

Total assets as of September 30, 2008      $  484,358,599     $   22,381,788     $      201,950    $    506,538,437
                                           ===============    ===============    ===============   =================


14.  The fair value of an asset or liability is the price that would be received
     to sell  that  asset  or paid to  transfer  that  liability  in an  orderly
     transaction  occurring in the principal market (or most advantageous market
     in the  absence of a  principal  market)  for such asset or  liability.  In
     estimating fair value, the Company utilizes  valuation  techniques that are
     consistent  with the market  approach,  the income approach and/or the cost
     approach.  Such valuation  techniques are consistently  applied.  Inputs to
     valuation techniques include the assumptions that market participants would
     use in  pricing  an asset or  liability.  The  standard  issued by the FASB
     entitled, "Fair Value Measurements"  establishes a fair value hierarchy for
     valuation inputs that gives the highest priority to quoted prices in active
     markets for  identical  assets or

                                      E-26


     liabilities and the lowest priority to unobservable  inputs. The fair value
     hierarchy is as follows:

Level 1    Quoted  prices   in   active   markets   for   identical   assets  or
           liabilities.  Level 1 assets include debt and equity  securities that
           are traded in an active  exchange  market,  as well as U.S.  Treasury
           securities,  that  are  highly  liquid  and are  actively  traded  in
           over-the-counter markets.

Level 2    Observable  inputs other  than  Level 1 prices such as quoted  prices
           for similar assets or liabilities;  quoted prices in markets that are
           not  active;   or  other  inputs  that  are   observable  or  can  be
           corroborated  by observable  market data for  substantially  the full
           term of the assets or  liabilities.  Level 2 assets  and  liabilities
           include  debt  securities  with  quoted  prices  that are traded less
           frequently than exchange-traded instruments whose value is determined
           using a pricing  model with inputs that are  observable in the market
           or can be derived  principally  from or  corroborated  by  observable
           market data. This category generally  includes other U.S.  Government
           and agency  mortgage-backed and debt securities,  state and municipal
           obligations,  and equity  securities  quoted in markets  that are not
           active.   Also   included   are   interest   rate   swaps,    certain
           collateral-dependent   impaired  loans,   loans  held  for  sale  and
           foreclosed property.

Level 3    Unobservable  inputs  that  are   supported  by  little or  no market
           activity and that are  significant to the fair value of the assets or
           liabilities.   Level  3  assets  and  liabilities  include  financial
           instruments   whose  value  is  determined   using  pricing   models,
           discounted cash flow methodologies, or similar techniques, as well as
           instruments  for  which  the  determination  of fair  value  requires
           significant  management  judgment or  estimation.  For example,  this
           category  could include  certain  private equity  investments,  trust
           preferred securities and certain collateral-dependent impaired loans.

      The following table details the financial  instruments that are carried at
      fair value and measured at fair value on a recurring basis as of September
      30, 2009 and December 31, 2008 and indicates  the fair value  hierarchy of
      the valuation techniques utilized by the Company to determine fair value:




                                                                    Fair Value Measurements at September 30, 2009, Using

                                                                  Quoted Prices in                           Significant
                                                  September      Active Markets for    Significant Other     Unobservable
                                                   30, 2008       Identical Assets     Observable Inputs       Inputs
                                                    Total            (Level 1)            (Level 2)            (Level 3)
                                               ----------------   -----------------   ------------------   ---------------
                                                                                               
Assets:
      Available for sale securities            $     98,308,680    $     20,235,700    $      77,193,449   $       879,531
                                               =================   =================   ==================  ================
Liabilities:
      Interest rate swaps                      $         41,609    $              -    $          41,609   $             -
                                               =================   =================   ==================  ================


                                      E-27



                                                                        Fair Value Measurements at December 31, 2008, Using

                                                                     Quoted Prices in                              Significant
                                                       December      Active Markets for    Significant Other      Unobservable
                                                       31, 2008       Identical Assets     Observable Inputs          Inputs
                                                        Total            (Level 1)            (Level 2)            (Level 3)
                                                   -------------     -----------------     -----------------      -------------
Assets:
                                                                                                      
              Available for sale securities        $ 113,486,201        $    5,188,571     $  108,297,630         $          -
                                                   =============     =================     =================      =============


      As of  September  30,  2009,  U.S.  Treasury  securities  and  two  equity
      securities,  with carrying values of $20,235,700 are the only assets whose
      fair  values are  measured  on a  recurring  basis,  using  Level 1 inputs
      (active market quotes). At December 31, 2008, U.S. Treasury securities and
      one equity  security  with  carrying  values of  $5,188,571,  are the only
      assets whose fair values are  measured on a recurring  basis using Level 1
      inputs.

      The fair values of U. S. Government and agency mortgaged backed securities
      and debt securities,  State and Municipal obligations,  and certain equity
      securities  are  measured  on a recurring  basis,  using Level 2 inputs of
      observable market data on similar securities. As of September 30, 2009 and
      December  31,  2008,  the  carrying  values  of these  securities  totaled
      $77,193,449 and $108,297,630, respectively.

      The fair value of the Bank's interest rate swap derivative instruments are
      determined based on inputs that are readily available in public markets or
      can be derived  from  information  available in publicly  quoted  markets.
      Therefore,  the Bank has categorized these derivative instruments as Level
      2 within the fair value hierarchy.

      Securities   measured   at  fair   value  in  Level  3   include   certain
      collateralized  debt  obligations  that  are  backed  by  trust  preferred
      securities issued by banks,  thrifts and insurance  companies.  Management
      determined  that an orderly  and active  market for these  securities  and
      similar  securities  did not exist  based on a  significant  reduction  in
      trading volume and widening spreads relative to historical levels.

      The  following  table shows a  reconciliation  of the beginning and ending
      balances for Level 3 assets:



                                                                                   Nine Months Ended
                                                                                   September 30, 2009
                                                                                   ------------------
                                                                                    
Balance at beginning of period                                                         $          -

Increase  in fair  value of  securities  included  in other  comprehensive  loss            385,916
Transfers to (from) level 3 - Trust Preferred securities                                    493,615
                                                                                       ------------

Balance at end of period                                                               $    879,531
                                                                                       ============


      The  following  tables detail the assets and  liabilities  carried at fair
      value and measured at fair value on a  nonrecurring  basis as of September
      30, 2009 and December  31, 2008

                                      E-28


      and indicate the fair value hierarchy of the valuation techniques utilized
      by the Company to determine the fair value:



                                                                        September 30, 2009
                                      -----------------------------------------------------------------------------------
                                                            Quoted Prices in        Significant          Significant
                                           Balance          Active Markets for       Observable          Unobservable
                                            as of           Identical Assets           Inputs               Inputs
                                       September 30, 2009       (Level 1)            (Level 2)            (Level 3)
                                      -------------------  --------------------  -------------------  -------------------
                                                                                          
Financial assets held at fair value
  Foreclosed Property (1)             $          547,040   $                 -   $          547,040   $                -
                                      ===================  ====================  ===================  ===================

  Impaired Loans (1)                  $        8,885,054   $                 -   $                -   $        8,885,054
                                      ===================  ====================  ===================  ===================

 Loans held for sale                  $           95,000   $                 -   $           95,000   $                -
                                      ===================  ====================  ===================  ===================

                                                                   December 31, 2008
                                      -----------------------------------------------------------------------------------
                                                            Quoted Prices in        Significant          Significant
                                           Balance          Active Markets for       Observable          Unobservable
                                            as of           Identical Assets           Inputs               Inputs
                                      December 31, 2008         (Level 1)            (Level 2)            (Level 3)
                                      -------------------  --------------------  -------------------  -------------------
                                                                                          
Financial assets held at fair value
  Impaired Loans (1)                  $        3,271,452   $                 -   $          694,650   $        2,576,802
                                      ===================  ====================  ===================  ===================

  Loans held for sale                 $        1,013,216   $                 -   $        1,013,216   $                -
                                      ===================  ====================  ===================  ===================


(1) Represents  carrying value and related write-downs for which adjustments are
based on the appraised value.

      The Company has no other  assets or  liabilities  carried at fair value or
      measured at fair value on a non recurring basis.

      The Fair Value  Measurements  standard  requires  disclosure of fair value
      information about financial instruments,  whether or not recognized in the
      statement of financial condition,  for which it is practicable to estimate
      that  value.  The  Fair  Value  Measurements   standard  excludes  certain
      financial instruments from its disclosure requirements.  Accordingly,  the
      aggregate  fair value amounts  presented do not  represent the  underlying
      value of the Company.

      In April 2009, the FASB issued a staff position "Interim Disclosures about
      Fair  Value  of  Financial   Instruments."   This  staff  position  amends
      "Disclosures  about  Fair  Value of  Financial  Instruments,"  to  require
      disclosures  about fair value instruments for interim reporting periods of
      publicly traded companies as well as in financial  statements.  This staff
      position  also amends  "Interim  Financial  Reporting,"  to require  those
      disclosures  in  summarized  financial  information  at interim  reporting
      periods. Effective April 1, 2009, the Company adopted this staff position.

                                      E-29


      Cash and Due From Banks,  Federal Funds Sold,  Interest Income Receivable,
      Accrued  Interest  Payable,   Collateralized  Borrowings,  and  Short-term
      Borrowings:  These assets and liabilities  are short-term,  and therefore,
      book  value  is a  reasonable  estimate  of fair  value.  These  financial
      instruments are not carried at fair value on a recurring basis.

      Federal  Home  Loan  Bank  Stock,  Federal  Reserve  Bank  Stock and Other
      Restricted Stock: Such stock is estimated to equal the carrying value, due
      to the historical  experience that these stocks are redeemed at par. These
      financial instruments are not carried at fair value on a recurring basis.

      Available  for Sale and Held to Maturity  Securities:  Where quoted prices
      are available in an active market,  securities are classified within Level
      1 of the valuation  hierarchy.  Level 1 securities  include U.S.  Treasury
      securities that are traded in an active exchange market.  If quoted prices
      are not available,  then fair values are estimated by using pricing models
      (i.e.,  matrix  pricing)  or quoted  prices  of  securities  with  similar
      characteristics  and  are  classified  within  Level  2 of  the  valuation
      hierarchy. Examples of such instruments include U.S. Government agency and
      sponsored agency bonds,  mortgage-backed  and debt  securities,  state and
      municipal  obligations,  and equity  securities  in  markets  that are not
      active, and certain  collateral  dependent loans.  Securities  measured at
      fair value in Level 3 include certain collateralized debt obligations that
      are backed by trust  preferred  securities  issued by banks,  thrifts  and
      insurance  companies.  Management  determined  that an orderly  and active
      market for these securities and similar  securities did not exist based on
      a significant reduction in trading volume and widening spreads relative to
      historical  levels.  Available  for sale  securities  are recorded at fair
      value on a  recurring  basis,  and held to  maturity  securities  are only
      disclosed at fair value.

      Loans:  For  variable  rate loans  which  reprice  frequently  and have no
      significant  change in  credit  risk,  carrying  values  are a  reasonable
      estimate  of fair  values,  adjusted  for credit  losses  inherent  in the
      portfolios. The fair value of fixed rate loans is estimated by discounting
      the future cash flows using the current  market rates as of the  reporting
      date,  estimated  using local market data, at which similar loans would be
      made to borrowers  with similar  credit ratings and for the same remaining
      maturities,  adjusted for credit losses inherent in the portfolios.  Loans
      are  generally not recorded at fair value on a recurring  basis.  However,
      from   time   to   time,    nonrecurring   fair   value   adjustments   to
      collateral-dependent  impaired  loans  are  recorded  to  reflect  partial
      write-downs  based on the  observable  market  price or current  appraised
      value of collateral.

      Loans held for sale: Loans held for sale are required to be carried at the
      lower of cost or fair value.  Market value is to represent fair value.  As
      of  September  30,  2009,  the Company had $95,000 of loans held for sale,
      which  represented  first  mortgages  committed  and subject to settlement
      shortly after the end of the period. Due to the short term nature of loans
      committed for sale, the carrying value approximates the market price.

      Interest rate swap derivatives: The fair value of the Bank's interest rate
      swap  derivative  instruments  are  determined  based on  inputs  that are
      readily  available in public  markets or can be derived  from  information
      available in publicly quoted markets.  Therefore, the Bank has categorized
      these derivative instruments as Level 2 within the fair value hierarchy.

                                      E-30


      Deposits:  The fair value of demand  deposits,  savings  and money  market
      deposits is the amount  payable on demand at the reporting  date. The fair
      value of certificates of deposit is estimated using a discounted cash flow
      calculation  that applies  current market interest rates being offered for
      deposits  of similar  remaining  maturities  to a schedule  of  aggregated
      expected  maturities on such  deposits.  Deposits are not recorded at fair
      value on a recurring basis.

      Long-term  debt:  The fair value of long-term  debt is  estimated  using a
      discounted cash flow  calculation  that applies current interest rates for
      borrowings  of  similar  maturity  to a  schedule  of  maturities  of such
      advances.  Long-term  debt is not  recorded  at fair value on a  recurring
      basis.

      Off-balance-sheet  instruments:  Fair values for off-balance-sheet lending
      commitments  are based on fees  currently  charged to enter  into  similar
      agreements,  taking into account the remaining terms of the agreements and
      the  counterparties'  credit standings.  Off-balance sheet instruments are
      not recorded at fair value on a recurring basis.

      The recorded  book  balances and  estimated  fair values of the  Company's
      financial  instruments  at  September  30, 2009 and  December 31, 2008 are
      presented in the following  table.  The  estimated  fair value amounts for
      September  30, 2009 and December 31, 2008 have been measured as of the end
      of the  respective  periods  and have not been  revaluated  or updated for
      purposes of these  financial  statements  subsequent  to those  respective
      dates. As such, the estimated fair values of these  financial  instruments
      subsequent  to those  respective  reporting  dates may be  different  than
      amounts reported at period-end.

                                      E-31



                                                   September 30, 2009                   December 31, 2008
                                            ----------------------------------  ----------------------------------
                                                  Book          Estimated             Book          Estimated
                                                 Value          Fair Value           Value          Fair Value
                                            ----------------------------------  ----------------------------------
                                                                                            
Financial Assets:
Cash and equivalents                        $     43,243,586       43,243,586  $       9,238,783        9,238,783
Available for sale securities                     98,308,680       98,308,680        113,486,201      113,486,201
Held to maturity securities                           15,064           15,420             16,550           16,553
Federal Home Loan Bank Stock                       5,427,600        5,427,600          5,427,600        5,427,600
Federal Reserve Bank Stock                           225,850          225,850            225,850          225,850
Other restricted stock                               105,000          105,000            100,000          100,000
Loans held for sale                                   95,000           95,000          1,013,216        1,013,216
Loans and leases, net                            376,566,884      393,828,296        366,392,079      365,191,872
Accrued interest receivable                        1,939,745        1,939,745          2,262,918        2,262,918
Interest rate swaps                                   41,609           41,609                  -                -

Financial Liabilities:
Savings deposits                                  72,532,547       72,532,547         58,582,376       58,582,376
Money market and demand deposits                 152,416,365      152,416,365        162,633,387      162,633,387
Time certificates of deposit                     157,575,532      158,575,338        122,110,861      122,607,975
Federal Home Loan Bank advances                   80,000,000       82,950,958         81,608,000       86,044,755
Repurchase agreements with
   financial institutions                         22,500,000       23,308,788         26,450,000       26,316,528
Repurchase agreements with customers              19,409,085       19,409,085         18,222,571       18,222,571
Subordinated debt                                 10,104,000       10,104,000         10,104,000       10,104,000
Accrued interest payable                             511,261          511,261            611,829          611,829
Collateralized borrowings                                  -                -          1,375,550        1,375,550


      Loan and lease  commitments,  rate lock  derivative  commitments and other
      commitments, on which the committed interest rate is less than the current
      market rate are insignificant at September 30, 2009 and December 31, 2008.

15.  Interest Rate Swaps and Derivative Instruments

     The Company manages its interest rate risk by using derivative  instruments
     in the form of interest rate swaps designed to reduce interest rate risk by
     effectively  converting  a portion  of  floating  rate debt into fixed rate
     debt.  This action reduces the Company's risk of incurring  higher interest
     costs in periods of rising interest rates. On February 2, 2009, the Company
     entered into two interest  rate swap  agreements  through March of 2014 and
     2019,  respectively;  however,  the  settlements  under the swaps commenced
     March 30, 2009.  Payments  under the swap  agreements  will continue on the
     30th of each quarter end. The Company is  accounting  for the interest rate
     swap  agreements  as  effective  cash flow hedges.  The notional  principal
     amounts of these swaps were  $6,800,000  and  $3,000,000  and the  variable
     interest  rate  amounts on related debt were  swapped for  effective  fixed
     rates of 5.79% and 4.86%, respectively.  These swaps are designated as cash
     flow  hedges and qualify for hedge  accounting  treatment  under a standard
     entitled, "Accounting for Derivative Instruments and Hedging Activities."

                                      E-32


     In accordance with this standard,  the Company's derivative instruments are
     recorded  as assets or  liabilities  at fair  value.  Changes in fair value
     derivatives  that have been  designated as cash flow hedges are included in
     "Unrealized  gains  (losses) on cash flow  hedges" as a component  of other
     comprehensive  income to the extent of the  effectiveness  of such  hedging
     instruments.  Any  ineffective  portion  of the change in fair value of the
     designated  hedging  instruments  would  be  included  in the  Consolidated
     Statements of Income in interest  (income)  expense.  No such adjustment to
     income to reflect hedge  ineffectiveness on cash flow hedges was recognized
     during the nine months ended  September 30, 2009, and  Management  does not
     anticipate the recognition of any such adjustment to income  throughout the
     terms of the  swaps.  Gains and losses are  reclassified  from  accumulated
     other comprehensive income to the Consolidated  Statements of Income in the
     period the hedged transaction affects earnings.

     Amounts  reported in  accumulated  other  comprehensive  income  related to
     derivatives will be reclassified to interest  expense as interest  payments
     are  made  on  the   Company's   variable-rate   debt.   Amounts  in  other
     comprehensive  income will be reclassified  into interest  expense over the
     term of the swap agreements to achieve the fixed rate on the debt.

     Over the next twelve  months,  the  Company  estimates  that an  additional
     $221,175 will be reclassified as an increase to interest expense.

     The gross  carrying  values of the interest rate  contracts as of September
     30,  2009  were  $41,609  and were  recorded  in other  liabilities  on the
     Consolidated Balance Sheets (see Notes 4 and 13). For the nine months ended
     September  30,  2009,  the  amount of income  recognized  on the  effective
     portion of these interest rate contracts in accumulated other comprehensive
     income on the condensed Consolidated Balance Sheets was ($27,462).  For the
     quarter  ended  September  30, 2009,  there were no losses on the effective
     portion of these  interest rate  contracts  reclassified  from  accumulated
     other   comprehensive  loss  into  interest  expense  of  the  Consolidated
     Statement of  Financial  Condition.  These  interest  rate swap  agreements
     contain no credit-risk-related  contingency features. Associated with these
     swaps,  as of  September  30,  2009,  the  Company  was  required  to  post
     collateral with a fair value totaling  $300,000 to cover the estimated peak
     exposure of these swaps. No additional collateral is or will be required to
     be posted.

16.  Recent Accounting Pronouncements

     As discussed in Note 1 - Significant  Accounting Policies, on July 1, 2009,
     the Accounting Standards  Codification became FASB's officially  recognized
     source of  authoritative  U.S.  generally  accepted  accounting  principles
     applicable  to  all  public  and  non-public   non-governmental   entities,
     superseding  existing FASB, AICPA, EITF and related  literature.  Rules and
     interpretive  releases of the SEC under the authority of federal securities
     laws are also sources of authoritative GAAP for SEC registrants.  All other
     accounting  literature is considered  non-authoritative.  The switch to the
     ASC affects the way companies  refer to U.S.  GAAP in financial  statements
     and  accounting  policies.  Citing  particular  content in the ASC involves
     specifying  the  unique  numeric  path to the  content  through  the Topic,
     Subtopic, Section and Paragraph structure.

                                      E-33


      Noncontrolling   Interests  in  Consolidated  Financial  Statements  -  In
      December  2007,  the FASB  issued an  amendment  to  previous  guidance on
      noncontrolling  interest.  This amendment  establishes  new accounting and
      reporting  standards for the  noncontrolling  interest in a subsidiary and
      for the  deconsolidation of a subsidiary.  Before this statement,  limited
      guidance  existed  for  reporting   noncontrolling   interests   (minority
      interest).  As a result,  diversity  in  practice  existed.  In some cases
      minority  interest  was  reported  as a  liability  and in  others  it was
      reported  in  the  mezzanine  section  between   liabilities  and  equity.
      Specifically,  this amendment requires the recognition of a noncontrolling
      interest  (minority  interest)  as equity in the  consolidated  financials
      statement and separate from the parent's equity.  The amount of net income
      attributable  to the  noncontrolling  interest is included in consolidated
      net income on the face of the income statement.  This amendment  clarifies
      that changes in a parent's  ownership interest in a subsidiary that do not
      result in  deconsolidation  are equity  transactions if the parent retains
      its controlling financial interest.  In addition,  this statement requires
      that a parent  recognize  gain or loss in net income when a subsidiary  is
      deconsolidated.  Such gain or loss is to be measured  using the fair value
      of the noncontrolling  equity investment on the deconsolidation  date. The
      amendment also includes  expanded  disclosure  requirements  regarding the
      interests of the parent and its noncontrolling interests. Earlier adoption
      was prohibited. The Company adopted this amendment beginning on January 1,
      2009 and with the adoption,  presented  $74,015 as equity in the Company's
      consolidated  financial  statements and modified the  presentation  of the
      Company's financial  statements as of March 31, 2009 and December 31, 2008
      and going forward.

      Share-Based  Payment  Transaction  - In June  2008,  the FASB  issued  new
      guidance  on  "Determining  Whether  Instruments  Granted  in  Share-Based
      Payment  Transactions  Are  Participating  Securities."  This new guidance
      addresses whether instruments granted in share-based payment  transactions
      are participating  securities prior to vesting and, therefore,  need to be
      included in the earnings  allocation in computing earnings per share (EPS)
      under the  two-class  method.  This  guidance is effective  for  financial
      statements  issued for fiscal years beginning after December 15, 2008, and
      interim periods within those years.  All  prior-period  EPS data presented
      shall be adjusted retrospectively (including interim financial statements,
      summaries of earnings,  and selected  financial  data) to conform with the
      provisions of this staff  position.  Early  application was not permitted.
      The Company  adopted the staff  position  for the quarter  ended March 31,
      2009.  The  adoption  of this staff  position  did not have a  significant
      effect on the Company's financial statements.

      Derivatives  and Hedging - In March 2008,  the FASB issued a new  standard
      entitled, "Disclosures about Derivative Instruments and Hedging Activities
      - an amendment of FASB  Statement  133." The  standard  requires  expanded
      disclosure to provide greater transparency about (i) how and why an entity
      uses derivative  instruments,  (ii) how derivative instruments and related
      hedge  items  are  accounted  for  under  this  standard,  and  (iii)  how
      derivative  instruments  and  related  hedged  items  affect  an  entity's
      financial  position,  results of operations and cash flows.  To meet those
      objectives, the standard requires qualitative disclosures about objectives
      and strategies for using derivatives,  quantitative disclosures about fair
      value  amounts  of  gains  and  losses  on  derivative   instruments   and
      disclosures about credit  risk-related  contingent  features in derivative

                                      E-34


      agreements.  The standard became effective for the Company January 1, 2009
      and  enhanced   disclosures  are  included  in  the  Company's   financial
      statements for September 30, 2009.

      Impairment  Guidance  - In  January  2009,  the FASB  issued a FASB  Staff
      Position entitled "Amendments to the Impairment Guidance of EITF Issue No.
      99-20,"  which  amends  the   impairment   guidance  in  the  EITF  Issue,
      "Recognition  of Interest  Income and  Impairment on Purchased  Beneficial
      Interests  and  Beneficial  Interests  that  Continue  to  be  Held  by  a
      Transferor  in  Securitized  Financial  Assets."  The FSP revises the EITF
      issue's impairment guidance for beneficial interests to make it consistent
      with the  requirements of the standard  entitled,  "Accounting for Certain
      Investments in Debt and Equity  Securities,"  for  determining  whether an
      impairment  of  other  debt  and  equity  securities  has  occurred.   The
      impairment  model in the standard enables greater judgment to be exercised
      in determining  whether an OTTI loss needs to be recorded.  The impairment
      model previously  provided for in the EITF issue limited  management's use
      of judgment in applying  the  impairment  model.  The staff  position  was
      effective as of January 1, 2009.  The  adoption of the staff  position did
      not  have a  material  impact  on  the  Company's  consolidated  financial
      statements.

      Determining Fair Value When the Volume and Level of Activity for the Asset
      or Liability Have  Significantly  Decreased and  Identifying  Transactions
      That Are Not  Orderly - In April  2009 FASB  issued  this  guidance  which
      addresses concerns that Fair Value  Measurements  emphasized the use of an
      observable market transaction even when that transaction may not have been
      orderly or the market for that transaction may not have been active.  This
      provides additional guidance on: (a) determining when the volume and level
      of activity for the asset or liability has  significantly  decreased;  (b)
      identifying  circumstances in which a transaction is not orderly;  and (c)
      understanding the fair value measurement implications of both (a) and (b).
      The effective date of disclosures for this new standard is for interim and
      annual  reporting  periods ending after June 15, 2009. The Company adopted
      this  guidance  on April 1,  2009.  The  adoption  did not have a material
      impact on the Company's consolidated financial statements. See Notes 8 and
      13 for disclosure.

      Other-Than-Temporary  Impairments - In April 2009, the FASB issued a staff
      position entitled,  "Recognition and Presentation of  Other-Than-Temporary
      Impairments."  The  staff  position  (i)  changes  existing  guidance  for
      determining  whether  an  impairment  is   other-than-temporary   to  debt
      securities  and (ii) replaces the existing  requirement  that the entity's
      management  assert it has both the intent and  ability to hold an impaired
      security until recovery with a requirement that management  assert: (a) it
      does not have the intent to sell the  security;  and (b) it is more likely
      than not it will not have to sell the security before recovery of its cost
      basis.   Under  the  staff  position,   declines  in  the  fair  value  of
      held-to-maturity and  available-for-sale  securities below their cost that
      are  deemed  to be  other-than-temporary  are  reflected  in  earnings  as
      realized  losses to the extent the impairment is related to credit losses.
      The amount of the  impairment  related to other  factors is  recognized in
      other  comprehensive  income.  The staff position became effective for the
      Company  in  the  quarter  ended  June  30,  2009,  and  resulted  in  the
      reclassification  of  $2,511,080  ($1,657,313,  net of tax) of  non-credit
      related OTTI to OCI which had previously  been  recognized in earnings and
      is disclosed in Note 8 - Investment Securities.

                                      E-35


      Fair Value Measurements and Disclosures - In April 2009, the FASB issued a
      staff position entitled, "Determining Fair Value when the Volume and Level
      of Activity for the Asset or Liability  has  Significantly  Decreased  and
      Identifying Transactions that are not Orderly." The staff position affirms
      that the  objective  of fair  value  when the  market  for an asset is not
      active is the price that would be received to sell the asset in an orderly
      transaction, and clarifies and includes additional factors for determining
      whether  there has been a significant  decrease in market  activity for an
      asset when the market for that  asset is not  active.  The staff  position
      requires an entity to base its conclusion  about whether a transaction was
      not orderly on the weight of the evidence and expands  certain  disclosure
      requirements.  The staff position became  effective for the Company in the
      quarter ended June 30, 2009. See Note 13 for disclosure.

      Interim  Disclosure - Fair Value  Measurements  - In April 2009,  the FASB
      issued a new staff  position  entitled,  "Interim  Disclosures  about Fair
      Value of Financial  Instruments."  The staff position  requires a publicly
      traded  company  to  include  disclosures  about  the  fair  value  of its
      financial  instruments whenever it issues summarized financial information
      for interim reporting periods. In addition, entities must disclose, in the
      body or in the accompanying notes of its summarized financial  information
      for interim reporting  periods and in its financial  statements for annual
      reporting periods,  the fair value of all financial  instruments for which
      it is  practicable  to estimate  that  value,  whether  recognized  or not
      recognized  in the  statement of financial  position.  The staff  position
      became  effective for the Company in the quarter ended June 30, 2009,  and
      its adoption did not have a significant effect on the Company's  financial
      position,  results of operations,  or cash flows. The Company has included
      the disclosures required by the staff position in Note 13.

      Subsequent Events - In May 2009, the FASB issued a new standard  entitled,
      "Subsequent  Events."  This  standard  establishes  general  standards  of
      accounting for and disclosure of events that occur after the balance sheet
      date but before financial statements are issued or available to be issued.
      This  standard  defines (i) the period after the balance sheet date during
      which  a  reporting   entity's   management   should  evaluate  events  or
      transactions that may occur for potential recognition or disclosure in the
      financial statements,  (ii) the circumstances under which an entity should
      recognize events or transactions occurring after the balance sheet date in
      its financial statements,  and (iii) the disclosures an entity should make
      about events or  transactions  that occurred after the balance sheet date.
      The new standard became effective for the Company's  financial  statements
      for  periods  ending  after June 15,  2009 and did not have a  significant
      impact on the Company's financial statements.

      Transfers  and  Servicing  - In June  2009,  the FASB  issued a  statement
      entitled,  "Accounting for Transfers of Financial Assets - an amendment of
      FASB Statement No. 140." This standard amends prior accounting guidance to
      enhance   reporting  about  transfers  of  financial   assets,   including
      securitizations, and where companies have continuing exposure to the risks
      related to transferred  financial assets. The new standard  eliminates the
      concept  of  a  "qualifying   special-purpose   entity"  and  changes  the
      requirements  for  derecognizing   financial  assets.  The  standard  also
      requires  additional  disclosures  about all continuing  involvements with
      transferred  financial assets including information about gains and losses
      resulting from transfers during the period. The standard will be effective

                                      E-36


     January 1, 2010 and is not  expected  to have a  significant  impact on the
     Company's financial statements.

17.  Reclassification

     Certain  2008  amounts  have been  reclassified  to  conform  with the 2009
     presentation. Such reclassifications had no effect on net income.

18.  Subsequent Events

     The  Company has  evaluated  events or  transactions  that  occurred  after
     September  30,  2009 and  through the time the  financial  statements  were
     originally  filed on November 13, 2009 and through  December 24, 2009,  the
     date  that  the  interim  financial  statements  have  been  reissued,  for
     potential recognition or disclosure in the interim financial statements.

     On October 25, 2009,  the Company  entered  into an  Agreement  and Plan of
     Merger (the  "Merger  Agreement")  by and among the  Company,  the Bank and
     Union  Savings Bank  ("Union")  that provides for the merger of the Company
     and the Bank with and into  Union  (the  "Merger").  Under the terms of the
     Merger Agreement,  shareholders of the Company will receive $15.00 cash for
     each share of Company common stock they own on the date of the Merger.  The
     transaction is valued at approximately  $35 million.  No fractional  shares
     will be issued.  Consummation  of the Merger is subject to  approval by the
     shareholders  of the  Company,  as well as customary  regulatory  approvals
     including  the  Office of the  Comptroller  of the  Currency,  the State of
     Connecticut  Department  of  Banking  and  the  Federal  Deposit  Insurance
     Corporation.  The Merger is expected to close in the first quarter of 2010,
     although there can be no assurance that this will occur.

     On  November  9,  2009,  the  Bank  entered  into a Formal  Agreement  (the
     "Agreement")  with The  Office  of the  Comptroller  of the  Currency  (the
     "OCC").  The  Agreement is a remedial  supervisory  action with  provisions
     intended  to  improve  the  Bank's  condition  and  operations.  While  not
     punitive,  the  Agreement  provides a framework for  addressing  identified
     problems,  documenting  remedial efforts and preventing the reoccurrence of
     similar problems so that the Bank's condition will improve and no longer be
     considered to be troubled. Management and the Board are of the opinion that
     compliance  with the Agreement is in the best interest of the Bank but will
     require sustained effort and management resources.

     To coordinate its compliance  efforts pursuant to the Agreement,  the Board
     of the Bank will appoint a  Compliance  Committee  consisting  primarily of
     independent Directors.  The Compliance Committee will meet at least monthly
     to monitor  and report the  Bank's  progress  to the Board.  The Board will
     review the Bank's  liquidity  plans,  capital  plans,  strategic  plans and
     management  and staffing  plans and provide copies of such plans to the OCC
     along with  copies of the  reports of the  Compliance  Committee  and other
     relevant  information.  The Board will  assess the  adequacy  of the Bank's
     management  and staffing  needs to assure that the Bank is well managed and
     well  staffed.  The Bank will also notify the OCC  regarding  any  proposed
     changes in the  Board,  executive  management  or staff or changes in their
     duties or responsibilities.

     Pursuant  to the  Agreement,  the Bank will not utilize  brokered  deposits
     without  appropriate FDIC and OCC  authorization.  In this regard, the only
     deposits  currently  utilized by the Bank

                                      E-37


     which could be characterized as "brokered  deposits" are deposits  obtained
     through the CDARS program. The Agreement with the OCC does not preclude the
     Bank from  participating  in the CDARS  program and the Bank has  requested
     authorization from the FDIC to continue to participate in such program. The
     Bank has  approximately  $11 million in CDARS deposits,  most of which will
     mature in January 2010.

     The  Agreement  further  requires  the  Bank to  enhance  its  credit  risk
     management  program  within  the  Bank's  loan and lease  functions  and to
     develop  and adhere to policies  designed  to enhance  risk rating and risk
     monitoring.  In addition, the Bank has agreed to take appropriate action to
     improve  and  maintain  asset  quality.   The  Bank  will  prepare  written
     evaluations  of and programs for collecting any loans greater than $750,000
     that are subject to criticism, regularly review such loans, and only extend
     additional  credit on such loans if the Bank  determines and documents that
     it is consistent with the Bank's plan to collect the loan or strengthen the
     assets  underlying  the loan and the action is  necessary  to  protect  the
     Bank's  interests.  In  addition,  the Bank will  enhance and  document the
     programs it uses to  evaluate,  maintain  and  document the adequacy of the
     Allowance for Loan and Lease Losses,  which enhanced programs were utilized
     in the  evaluation of the Allowance for Loan and Lease Losses for the third
     quarter of 2009,  and provide a copy of such program and  documentation  to
     the OCC.

     The Agreement  precludes the Bank from growing at a rate greater than 5% on
     an annual basis. In addition to updating its capital plan with  appropriate
     contingencies,  the Agreement  would  preclude the payment of any dividends
     inconsistent  with the capital plan or applicable  law and without  written
     non-objection  by the OCC. The Merger  Agreement  with Union  precludes the
     payment of  dividends to the  shareholders  of the  Company's  common stock
     pending consummation of the merger.

     The Bank  understands  that the Agreement with the OCC will remain in place
     so long as the Bank remains  subject to OCC  supervision or until such time
     as the Agreement is terminated by the OCC,  which will  generally not occur
     until the issues which were the basis of the Agreement  have been corrected
     and  verified  through  an  examination  and  until  there is no basis  for
     supervisory  concern.  Failure to comply with the Agreement could result in
     more serious  supervisory  action by the OCC with respect to the Bank,  its
     officers or directors.

     In addition to the Agreement,  the Bank has been notified that the OCC will
     require the Bank to achieve and maintain the following capital ratios by no
     later than March 31, 2010:

     o Total  risk-based  capital  at least  equal to  twelve  percent  (12%) of
     risk-weighted  assets (as compared  with 10.80%  maintained  by the Bank at
     September 30, 2009 and 10% generally required of well-capitalized banks);

     o Tier 1  capital  at least  equal to ten  percent  (10%) of risk  weighted
     assets (as compared  with 9.54%  maintained  by the Bank at  September  30,
     2009, and 6% generally required of well-capitalized banks); and

                                      E-38


     o Tier 1 capital at least equal to eight  percent  (8%) of  adjusted  total
     assets (as compared with 6.59% maintained by the Bank at September 30, 2009
     and 5% generally required of well-capitalized banks).

     The Bank expects to consummate  its Merger with and into Union prior to the
     date by which it would be  required to achieve and  maintain  such  capital
     ratios.  However,  there  can be no  assurance  that  the  Merger  will  be
     consummated  within  such  timeframe.  Accordingly,  the Bank will  develop
     contingency plans to address  compliance with such capital  requirements in
     the event that the Merger is not consummated by March 31, 2010.

     There are no other subsequent events requiring recognition or disclosure in
     the financial statements.

                                      E-39


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

GENERAL

First Litchfield Financial  Corporation (the "Company"),  a Delaware corporation
formed in 1988, is the one-bank  holding  company for The First National Bank of
Litchfield  (the "Bank"),  a national bank supervised and examined by the Office
of the  Comptroller  of the  Currency  (the  "OCC").  The Bank is the  Company's
primary subsidiary and only source of income.  The Bank has three  subsidiaries,
The Lincoln Corporation and Litchfield Mortgage Service  Corporation,  which are
Connecticut  corporations,  and First  Litchfield  Leasing  Corporation  ("First
Litchfield  Leasing"),  which is a  Delaware  corporation.  The  purpose  of The
Lincoln Corporation is to hold property such as real estate,  personal property,
securities,  or other  assets,  acquired  by the  Bank  through  foreclosure  or
otherwise  to  compromise  a  doubtful  claim  or  collect  a  debt   previously
contracted. The purpose of Litchfield Mortgage Service Corporation is to operate
as a passive  investment company in accordance with Connecticut law. The purpose
of First  Litchfield  Leasing  is to provide  equipment  financing  and  leasing
products to complement the Bank's array of commercial products.

Both the Company and the Bank are headquartered in Litchfield,  Connecticut. The
Bank is a full-service  commercial bank serving both  individuals and businesses
generally  within  Litchfield  County  Connecticut.  Deposits  are insured up to
specific  limits of the Federal Deposit  Insurance Act by the Deposit  Insurance
Fund, which is administered by the Federal Deposit  Insurance  Corporation.  The
Bank's lending  activities  include loans secured by residential  and commercial
mortgages.  Other  loan  products  include  consumer  and  business  installment
lending,  as well as other  secured  and  unsecured  lending.  The Bank has nine
banking  locations  located  in the  towns of  Canton,  Torrington,  Litchfield,
Washington,  Marble Dale, Goshen, Roxbury and New Milford, Connecticut. In 1975,
the Bank was  granted  Trust  powers by the OCC.  The  Bank's  Trust  Department
provides trust and fiduciary  services to individuals,  nonprofit  organizations
and  commercial  customers.  Additionally,  the Bank  offers  nondeposit  retail
investment  products such as mutual funds,  annuities and insurance  through its
relationship with Infinex Investments, Inc.

On June 26, 2003, the Company formed First Litchfield  Statutory Trust I for the
purpose of issuing  trust  preferred  securities  and  investing the proceeds in
subordinated  debentures issued by the Company,  and on June 26, 2003, the first
series of trust preferred  securities were issued.  During the second quarter of
2006, the Company formed a second  statutory trust,  First Litchfield  Statutory
Trust II ("Trust II").  The Company owns 100% of Trust II's common stock.  Trust
II exists for the sole purpose of issuing  trust  securities  and  investing the
proceeds in subordinated  debentures issued by the Company.  In June 2006, Trust
II issued its first series of trust preferred securities.

On October 25, 2009,  the Company  entered into an Agreement  and Plan of Merger
(the "Merger  Agreement")  by and among the Company,  the Bank and Union Savings
Bank ("Union") that provides for the merger of the Company and the Bank with and
into Union (the "Merger"). Under the terms of the Merger Agreement, shareholders
of the Company will receive  $15.00 cash for each share of Company  common stock
they own on the date of the

                                      E-40


Merger.  The transaction is valued at approximately  $35 million.  No fractional
shares will be issued.  Consummation of the Merger is subject to approval by the
shareholders of the Company, as well as customary regulatory approvals including
the OCC, the State of Connecticut  Department of Banking and the Federal Deposit
Insurance  Corporation.  The Merger is expected to close in the first quarter of
2010, although there can be no assurance that this will occur.

The following  discussion and analysis of the Company's  consolidated  financial
condition  and  results of  operations  should be read in  conjunction  with the
consolidated  financial  statements  and  notes  to the  consolidated  financial
statements.

FINANCIAL CONDITION

Total  assets  as of  September  30,  2009 were  $551,203,363,  an  increase  of
$18,945,756, or 3.56% from year-end 2008 total assets of $532,257,607.

Net loans and  leases  increased  $10,174,805  or 2.78% over the  year-end  2008
amount.  Net loans and leases as of  September  30, 2009 were  $376,566,884,  as
compared  to  the  year-end  2008  level  of   $366,392,079.   Consistent   with
management's  strategy  to  migrate  to  a  more  profitable  loan  composition,
commercial  loan and lease growth was strong  during the third  quarter of 2009.
Leases,  net of unearned  income,  were $35,324,433 at September 30, 2009, which
was an  increase of  $15,538,563  or 78.53% from the  year-end  2008  balance of
$19,785,870.  The growth in the leasing  portfolio is in  relatively  short-term
equipment financing.  Commercial mortgages totaled $100,564,068 at September 30,
2009, which was an increase of $33,109,143 or 49.08% from year-end 2008.  Growth
in  commercial  mortgages  has been in  fixed  and  variable  rate  products  to
commercial   customers  located  in  our  traditional  and  contiguous  markets.
Construction  mortgages totaled  $27,262,941 as compared to the year-end balance
of  $38,153,503.  The decline in this  portfolio was due to the soft  commercial
construction   market.   The   residential   mortgage  loan  portfolio   totaled
$172,572,153,  which was a decrease  of  $19,988,955  from  year-end  2008.  The
majority of this decrease was  attributable to the sale of residential  mortgage
loans in the secondary market which settled in the third quarter.  This sale was
transacted for the purpose of strengthening the Company's balance sheet in terms
of interest rate risk and liquidity.

As of September 30, 2009,  the  securities  portfolio  totaled  $98,323,744,  as
compared to the  year-end  2008  balance of  $113,502,751.  The  decrease in the
investment  portfolio  is due to  calls  in  agency  bonds  as well as  sales of
mortgage-backed securities.  During the first nine months of 2009, approximately
$26  million in U.S.  Government  agency  bonds were  called.  These  bonds were
replaced  with  mortgage-backed   securities  with  characteristics  of  shorter
duration  and  improved  liquidity.  In the second  quarter,  the  Company  sold
approximately  $20 million in twenty and thirty year fixed rate  mortgage-backed
securities.  Similar to the aforementioned  sale of residential  mortgages,  the
sale was also for the purpose of  strengthening  the  balance  sheet in terms of
interest rate risk and liquidity.

                                      E-41


At year-end 2008, the due from broker for security sales totaled $9,590,823,  as
a result of a  security  traded  before  December  31,  2008 with  proceeds  not
received until January 2009. There were no similar transactions at September 30,
2009.

Cash and cash  equivalents  totaled  $43,243,586,  as compared to the balance of
$9,238,783 at year-end  2008.  Cash and cash  equivalents  is comprised of vault
cash,  Federal  funds  sold,  balances  at  correspondent  banks and the Federal
Reserve Bank. The increase in cash and cash equivalents is due to the funds from
the investment sales and calls temporarily invested at correspondent banks.

Total  liabilities  were  $519,814,447  as of September  30, 2009,  which was an
increase of $20,024,104  from total  liabilities of  $499,790,343 as of year-end
2008.  Total deposits  increased by  $39,197,820,  or 11.42% from their year-end
levels.  Time  certificates of deposit totaled  $157,575,532 as of September 30,
2009,  which was an increase of 29.04%,  or $35,464,671  from year-end 2008. The
increase in time deposits is reflective of the  customers'  desire for yield and
the shifting of money market  deposits into short term  certificates of deposit.
Additionally,  there has been growth in the Bank's CDARs deposits, which provide
customers  with FDIC  deposit  insurance  beyond  the  $250,000  limit.  Savings
deposits  totaled  $72,532,547  at  September  30, 2009 which was an increase of
23.81% from the year-end  2008 balance.  Growth in savings  deposits has been in
traditional  savings,  health  savings and municipal NOW accounts.  Money market
deposits  decreased by $10,692,255,  or 11.49%, as a result of customers seeking
higher rates and locking in those rates via certificates of deposit.

As  of  September  30,  2009,   repurchase  agreements  with  customers  totaled
$19,409,085,  which was an increase  of 6.51% from the  year-end  2008  balance.
Because  these  accounts  represent  overnight  investments  by  commercial  and
municipal  cash  management  customers,  fluctuations  in the  balances of these
accounts are reflective of the temporary  nature of these funds. As of September
30, 2009,  advances  under  Federal  Home Loan Bank  borrowings  and  repurchase
agreements  with financial  institutions  decreased  $1,608,000 and  $3,950,000,
respectively.  Increases in the loan portfolio were funded by deposit growth and
by the liquidity from investment sales,  which enabled  management to reduce the
overall level of wholesale borrowings.

                                      E-42


RESULTS OF OPERATIONS - THREE MONTHS ENDED  SEPTEMBER 30, 2009 COMPARED TO THREE
MONTHS ENDED SEPTEMBER 30, 2008

Summary

Net loss available to common  shareholders for the third quarter of 2009 totaled
$2,252,777  versus net loss of $5,425,890  for the third quarter of 2008.  Basic
and  diluted net loss per common  share for the third  quarter of 2009 were both
$.96 compared to basic and diluted loss per share of $2.30 for the third quarter
of 2008.  The  decrease  in net loss  available  to common  shareholders  is due
primarily to the loss on available  for sale  securities in the third quarter of
2008 which did not occur in 2009, partially offset by increases in the provision
for loans and lease losses, loss due to dishonored items, and increases in other
noninterest expenses. Also in the 2009 quarter,  dividends payable and accretion
on preferred shares was incurred, which preferred shares were not outstanding in
the 2008 period.

Net Interest Income

Net interest income is the largest  component of the Company's  operations.  Net
interest  income is defined as the  difference  between  interest  and  dividend
income from earning  assets,  primarily  loans and  investment  securities,  and
interest expense on deposits and borrowed money.  Interest income is the product
of the average balances outstanding on loans,  securities,  and interest-bearing
deposit  accounts  multiplied by their  effective  yields.  Interest  expense is
similarly  calculated as the result of the average balances of  interest-bearing
deposits and borrowed funds multiplied by the average rates paid on those funds.
The net interest  spread  represents the difference  between the average rate on
interest-earning  assets and the average cost of  interest-bearing  liabilities.
The net interest margin  represents net interest income before the provision for
loan and  lease  losses  divided  by  average  interest  earning  assets.  Other
components of operating  income are the  provision for loan losses,  noninterest
income such as service charges and trust fees,  noninterest  expenses and income
taxes.

Net  interest  income  on a  fully  tax-equivalent  basis  is  comprised  of the
following for the three months ended September 30,

                                              2009                2008
                                        ----------------   ------------------
Interest and dividend income            $     6,111,459    $       7,140,667
Tax-equivalent adjustments (1)                   99,125              156,436
Interest expense                             (2,384,834)          (3,255,785)
                                        ----------------   ------------------
Net interest income                     $     3,825,750    $       4,041,318
                                        ================   ==================

(1)  Interest  income is presented on a  tax-equivalent  basis which  reflects a
federal tax rate of 34% for all periods presented.

                                      E-43


The following table presents on a tax-equivalent  basis,  the Company's  average
balance sheet amounts (computed on a daily basis), net interest income, interest
rates,  interest  spread,  and net  interest  margin for the three  months ended
September  30, 2009 and 2008.  Average  loans  outstanding  include  nonaccruing
loans.

DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY;
INTEREST RATES AND INTEREST DIFFERENTIAL



                                      Three months ended September 30, 2009           Three months ended September 30, 2008
                                ----------------------------------------------    ----------------------------------------------
                                                       Interest                                          Interest
                                      Average          Earned/        Yield/            Average           Earned/       Yield/
                                      Balance            Paid          Rate             Balance            Paid          Rate
                                      -------            ----          ----             -------            ----          ----
                                                                                                        
Assets
Interest Earning Assets:
Loans and leases                $     386,163,000  $    5,331,700       5.52%     $      348,266,000 $     5,367,408      6.16%
Investment securities                 101,142,000         851,665       3.37%            155,762,000       1,886,213      4.84%
Other interest earning assets          26,859,000          27,219       0.41%              9,603,000          43,482      1.81%
                                  ----------------   -------------                  -----------------  --------------

Total interest earning assets         514,164,000       6,210,584       4.83%            513,631,000       7,297,103      5.68%
                                                     -------------   ---------                         --------------  ---------

Allowance for loan and
  lease losses                         (4,029,000)                                        (2,222,000)
Cash and due from banks                29,693,000                                         11,310,000
Premises and equipment                  7,161,000                                          7,440,000
Net unrealized gains (losses)
 on  securities                           599,000                                         (6,955,000)
Foreclosed real estate                    104,000                                                  -
Other assets                           17,078,000                                         18,117,000
                                  ----------------                                  -----------------

Total Average Assets            $     564,770,000                                 $      541,321,000
                                  ================                                  =================

Liabilities and Shareholders' Equity
Interest Bearing Liabilities:
Savings deposits                $      73,797,000          65,163       0.35%     $       64,474,000         173,193      1.07%
Money Market deposits                  85,544,000         131,823       0.62%             80,602,000         363,373      1.80%
Time deposits                         156,343,000         937,871       2.40%            131,370,000       1,130,642      3.44%
Borrowed funds                        135,405,000       1,249,977       3.69%            163,604,000       1,588,577      3.88%
                                  ----------------   -------------                  -----------------  --------------

Total interest bearing liabilities    451,089,000       2,384,834       2.11%            440,050,000       3,255,785      2.96%
                                                     -------------   ---------                         --------------  ---------

Demand deposits                        73,260,000                                         72,097,000
Other liabilities                       6,873,000                                          4,446,000
Shareholders' Equity                   33,548,000                                         24,728,000
                                  ----------------                                  -----------------

Total liabilities and equity    $     564,770,000                                 $      541,321,000
                                  ================                                  =================

Net interest income                                $    3,825,750                                    $     4,041,318
                                                     =============                                     ==============
Net interest spread                                                     2.72%                                             2.72%
                                                                     =========                                         =========
Net interest margin                                                     2.98%                                             2.99%
                                                                     =========                                         =========


                                      E-44


Rate/Volume Ananysis

The following table, which is presented on a tax-equivalent  basis, reflects the
changes for the three months ended September 30, 2009 when compared to the three
months ended  September 30, 2008 in net interest  income arising from changes in
interest  rates and asset and  liability  volume  mix.  The  change in  interest
attributable  to both rate and volume has been  allocated  to the changes in the
rate and the volume on a pro rata basis.



                                                         09/30/09 Compared to 09/30/08
                                                           Increase (Decrease) Due to
                                                           --------------------------

                                                     Volume            Rate             Total
                                                 --------------   --------------   --------------
                                                                        
Interest earned on:
Loans and leases                               $       552,982  $      (588,690) $       (35,708)
Investment securities                                 (553,601)        (480,947)      (1,034,548)
Other interest earning assets                           35,782          (52,045)         (16,263)
                                                 --------------   --------------   --------------
Total interest earning assets                           35,163       (1,121,682)      (1,086,519)
                                                 --------------   --------------   --------------

Interest paid on:
Deposits                                               211,785         (744,136)        (532,351)
Borrowed money                                        (263,316)         (75,284)        (338,600)
                                                 --------------   --------------   --------------
Total interest-bearing liabilities                     (51,531)        (819,420)        (870,951)
                                                 --------------   --------------   --------------

Increase, (decrease) in net interest income    $        86,694  $      (302,262) $      (215,568)
                                                 ==============   ==============   ==============


Tax-equivalent  net  interest  income  for the  third  quarter  of 2009  totaled
$3,825,750, a decrease of $215,568, or 5.33% from the third quarter of 2008. The
decreased  interest margin caused the decline in net interest income,  while the
slight  increase in earning  asset  volume  offset the  decrease.  The effect of
increased volume of earning assets over  interest-bearing  liabilities increased
net interest income by $86,694. However, for the quarter, the interest earned on
earning  assets  decreased  more than  funding  costs and resulted in a $302,262
decline in net interest income.

Average earning assets for the third quarter of 2009 totaled $514,164,000, which
was $533,000 or .10% higher than average earning assets for the third quarter of
2008 which totaled $513,631,000. This increase in earning assets, contributed to
an additional $35,163 in interest income.  Average loans and leases increased by
$37,897,000,  or 10.88%,  while average  investments and other interest  earning
assets decreased by $37,364,000 or 22.59%. The increase in loans and leases came
from organic growth in commercial leasing and mortgage lending.  The decrease in
the  securities  portfolio  is the result of the  strategy  to change the mix of
earning  assets from  investments  to loans.  The mix of earning  assets for the
third quarter of 2009 was 75% loans to 25%  investments and other earning assets
versus  the third  quarter  2008 mix of 68% loans to 32%  investments  and other
earning assets.

The tax equivalent net interest margin decreased 1 basis point from 2.99% in the
third quarter of 2008 to 2.98% for the third quarter of 2009. Both funding costs
and the tax equivalent yield on earning assets decreased by 85 basis points when
compared to the third quarter of 2008;  however,  for the third quarter of 2009,
the ratio of  earning  assets to total  assets was 91%

                                      E-45


compared  to 95% for the third  quarter  of 2008.  This  lower  level of earning
assets to total assets contributed to the slight decline in net interest margin.
The continued low interest rate  environment has allowed  management to decrease
its deposit  rates over the last year.  Although  yields on earning  assets have
been subject to similar declines, the aforementioned strategy to shift to a more
profitable  mix of  earning  assets has offset  some of this  decline.  However,
continued downward repricing of interest-earning assets, which are priced off of
longer market indices, as well as declines in yield due to non-performing assets
have  resulted  in the drop in net  interest  income.  Retail  deposits  are the
primary  source  of the  Company's  funding;  therefore,  competition  for these
deposits remains the biggest threat to the net interest margin.

Provision for Loan and Lease Losses

The  provision  for loan and lease losses for the third  quarter of 2009 totaled
$2,682,691,  which is an increase of $2,527,691  from the third quarter of 2008.
The  provision for loan and lease losses is  determined  quarterly  based on the
calculation of the allowance for loan and lease losses.  (See  discussion of the
Allowance for Loan and Lease Losses.)

During the third  quarter of 2009,  the  Company  recorded  net  charge-offs  of
$628,287 compared to third quarter 2008 net charge-offs of $121,476.  The change
in the level of charge-offs from 2008 to 2009 is due to commercial  mortgage and
commercial loan  charge-offs  and higher levels of charge-off  activity from the
consumer automobile loan portfolio.  The change in the level of charge-offs from
2008 to 2009 is considered  by  management  to be reflective of the  challenging
economic environment.

Noninterest Income (Loss)

Noninterest  income for the third  quarter of 2009  totaled  $1,215,035,  versus
third quarter 2008  noninterest  loss of  $5,807,528.  The change in noninterest
income is primarily attributable to the OTTI losses totaling $6,946,100 recorded
in the third quarter of 2008.

Trust income  totaled  $345,357,  compared to third quarter 2008 trust income of
$319,049. The increase from third quarter 2008 levels is due to increased assets
under management.

During the third  quarter of 2009 the Company  originated  and sold  residential
mortgages in the secondary  market which  resulted in gains on sales of loans of
$349,294  compared to similar sales transacted  during the third quarter of 2008
which resulted in gains of $17,085. These sales were transacted with the purpose
of reducing interest rate risk and improving the Company's liquidity position.

Other noninterest  income totaled $14,767,  which was a decrease of $42,589,  or
74.26% from the third quarter of 2008. The decrease was due to expenses incurred
in holding other real estate owned during the third  quarter of 2009,  there was
no other real estate owned during the third quarter of 2008.

                                      E-46


Noninterest Expense

Third quarter 2009 noninterest expense totaled $5,102,484, increasing 35.96%, or
$1,349,454  from the third quarter 2008 expense of  $3,753,030.  The majority of
the  increase  is the result of other  noninterest  expense  and FDIC  insurance
assessments. During the third quarter of 2009 the Company recorded an accrual of
$768,583 related to the dishonor of fraudulent  items;  there were no comparable
items in 2008.  Increases in  noninterest  expenses are also reflected in legal,
computer  services,  and  consulting  fees and  expenses for the  management  of
foreclosed properties, loan review, and employment agency fees.

Other noninterest expenses totaled $786,524 which is an increase of $362,567, or
85.52%  from the third  quarter  of 2008.  Higher  2009 costs for exam and audit
fees,  software,  and telephone  expenses  contributed  to the increase in other
noninterest expense.

Income Taxes

The third quarter 2009 income tax benefit totaled $770,444, which is an increase
of $365,658 or 107.76% from the third  quarter of 2008 benefit of $404,786.  The
effective  tax rate for the third  quarter of 2009 was 27% as compared to 7% for
the third  quarter of 2008.  In the third  quarter of 2009,  the  quarterly  tax
benefit was limited to the Company's pretax  year-to-date  loss at the statutory
rate. The third quarter 2008 tax benefit did not relate  proportionately  to the
pretax loss due to the  Company's  inability  to consider its loss on the Fannie
Mae and Freddie Mac OTTI write-down as ordinary income as of September 30, 2008.
With the October 2008 passage of the Emergency Economic Stabilization Act, banks
with Fannie Mae or Freddie Mac  preferred  shares and  auction  rate  securities
holding  such  shares were able treat  their  losses as ordinary  losses for tax
purposes.  Pursuant to this change,  the Company  recognized  the tax benefit of
approximately $1,710,000 in the fourth quarter of 2008.

As of September  30, 2009 and  December  31, 2008,  the Company had recorded net
deferred  income tax assets of  approximately  $5.3  million  and $5.1  million,
respectively.  The  determination  of the amount of  deferred  income tax assets
which  are more  likely  than  not to be  realized  is  primarily  dependent  on
projections of future  earnings,  which are subject to uncertainty and estimates
that may  change  given  economic  conditions  and other  factors.  A  valuation
allowance  related to deferred tax assets is required when it is considered more
likely than not that all or part of the benefit  related to such assets will not
be realized. Management has reviewed the deferred tax position of the Company at
September  30, 2009.  The  deferred  tax  position has been  affected by several
significant  transactions in the past three years. These  transactions  included
other-than-temporary   impairment   write-offs   of  certain   investments   and
significant  permanent  differences  between  accounting  and tax income such as
non-taxable  municipal  security  income,  which  securities  have been sold and
replace  with assets  which will  generate  taxable  income in the  future,  and
certain specific  expenditures not expected to reoccur. As a result, the Company
is in a cumulative  net loss  position  (pretax  income  (loss) for a three year
period adjusted for permanent  items) as of September 30, 2009.  However,  under
the applicable  accounting guidance,  the Company has concluded that it is "more
likely  than not" that the  Company  will be able to realize  its  deferred  tax
assets  based on the  non-recurring  nature  of these  items  and the  Company's
expectation of future taxable income. If, in the future, management's conclusion
regarding the need for a deferred tax asset  valuation  allowance  could change,
resulting in the

                                      E-47


establishment of a valuation  allowance for a portion or all of
the deferred tax asset. The Company will continue to analyze the  recoverability
of its deferred tax assets quarterly.

                                      E-48


RESULTS OF  OPERATIONS - NINE MONTHS ENDED  SEPTEMBER  30, 2009 COMPARED TO NINE
MONTHS ENDED SEPTEMBER 30, 2008

Summary

Net loss available to common  shareholders  for the nine months ended  September
30,  2009  totaled  $1,877,621  versus the net loss of  $4,310,919  for the nine
months ended September 30, 2008. Basic and diluted net loss per common share for
the nine months ended September 30, 2009 were both $0.80,  compared to basic and
diluted loss per share of $1.82,  for the nine months ended  September 30, 2008.
The decrease in net loss  available to common  shareholders  is due primarily to
the loss on available  for sale  securities in the nine months of 2008 which was
significantly  less in the 2009  period,  partially  offset by  increases in the
provision  for loan and lease losses and loss due to dishonored  items.  Also in
the 2009  period,  dividends  payable  and  accretion  on  preferred  shares was
accrued, which preferred shares were not outstanding in 2008.

Net Interest Income

Net interest income is the largest  component of the Company's  operations.  Net
interest  income is defined as the  difference  between  interest  and  dividend
income from earning  assets,  primarily  loans and  investment  securities,  and
interest expense on deposits and borrowed money.  Interest income is the product
of the average balances  outstanding on loans,  securities and  interest-bearing
deposit  accounts  multiplied by their  effective  yields.  Interest  expense is
similarly  calculated as the result of the average balances of  interest-bearing
deposits and borrowed funds multiplied by the average rates paid on those funds.
The net interest  spread  represents the difference  between the average rate on
interest  earning assets and the average cost of  interest-bearing  liabilities.
The net interest margin  represents net interest income before the provision for
loan and  lease  losses  divided  by  average  interest  earning  assets.  Other
components of operating  income are the  provision for loan losses,  noninterest
income such as service charges and trust fees,  noninterest expenses, and income
taxes.

Net  interest  income  on a  fully  tax-equivalent  basis  is  comprised  of the
following for the nine months ended September 30,



                                                       2009                    2008
                                                 -----------------       -----------------
                                                                 
Interest and dividend income                     $     19,212,404        $     21,575,168
Tax-equivalent adjustments (1)                            307,188                 515,164
Interest expense                                       (7,512,284)            (10,400,647)
                                                 -----------------       -----------------
Net interest income                               $    12,007,308        $     11,689,685
                                                 =================       =================


(1)  Interest  income is presented on a  tax-equivalent  basis which  reflects a
federal tax rate of 34% for all periods presented.

                                      E-49


The following table presents on a tax-equivalent  basis,  the Company's  average
balance sheet amounts (computed on a daily basis), net interest income, interest
rates,  interest  spread,  and net  interest  margin for the nine  months  ended
September  30, 2009 and 2008.  Average  loans  outstanding  include  nonaccruing
loans.

DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY;
INTEREST RATES AND INTEREST DIFFERENTIAL




                                    Nine months ended September 30, 2009           Nine months ended September 30, 2008
                                --------------------------------------------    -----------------------------------------
                                                     Interest                                       Interest
                                     Average         Earned/        Yield/           Average         Earned/      Yield/
                                     Balance           Paid          Rate            Balance          Paid         Rate
                                     -------           ----          ----            -------          ----         ----
                                                                                                 
Assets
Interest Earning Assets:
Loans and leases                $   388,081,000  $   16,227,927       5.58%     $   341,230,000 $    16,209,373    6.33%
Investment securities               112,176,000       3,243,981       3.86%         150,686,000       5,670,091    5.02%
Other interest earning assets        12,995,000          47,684       0.49%          10,967,000         210,868    2.56%
                                  --------------   -------------                  --------------  --------------

Total interest earning assets       513,252,000      19,519,592       5.07%         502,883,000      22,090,332    5.86%
                                                   -------------   ---------                      --------------  -------

Allowance for loan and
  lease losses                       (3,785,000)                                     (2,184,000)
Cash and due from banks              17,327,000                                      11,388,000
Premises and equipment                7,239,000                                       7,586,000
Net unrealized loss on
  securities                           (635,000)                                     (3,473,000)
Foreclosed real estate                  188,000                                               -
Other assets                         18,852,000                                      16,943,000
                                  --------------                                  --------------

Total Average Assets            $   552,438,000                                 $   533,143,000
                                  ==============                                  ==============

Liabilities and Shareholders' Equity
Interest Bearing Liabilities:
Savings deposits                $    66,521,000         255,021       0.51%     $    59,062,000         479,079    1.08%
Money Market deposits                86,704,000         603,929       0.93%          81,332,000       1,185,540    1.94%
Time deposits                       145,579,000       2,774,018       2.54%         135,138,000       3,976,610    3.92%
Borrowed funds                      141,945,000       3,879,316       3.64%         157,692,000       4,759,418    4.02%
                                  --------------   -------------                  --------------  --------------

Total interest bearing liabilities  440,749,000       7,512,284       2.27%         433,224,000      10,400,647    3.20%
                                                   -------------   ---------                      --------------  -------

Demand deposits                      71,146,000                                      68,055,000
Other liabilities                     7,413,000                                       4,864,000
Shareholders' Equity                 33,130,000                                      27,000,000
                                  --------------                                  --------------

Total liabilities and equity    $   552,438,000                                 $   533,143,000
                                  ==============                                  ==============

Net interest income                              $   12,007,308                                 $    11,689,685
                                                   =============                                  ==============
Net interest spread                                                   2.80%                                        2.66%
                                                                   =========                                      =======
Net interest margin                                                   3.12%                                        2.92%
                                                                   =========                                      =======


                                      E-50


Rate/Volume Analysis

The following table, which is presented on a tax-equivalent  basis, reflects the
changes for the nine months ended  September  30, 2009 when compared to the nine
months ended  September 30, 2008 in net interest  income arising from changes in
interest  rates and from asset and liability  volume mix. The change in interest
attributable  to both rate and volume has been  allocated  to the changes in the
rate and the volume on a pro rata basis.



                                                 09/30/09 Compared to 09/30/08
                                                   Increase (Decrease) Due to
                                                   --------------------------

                                            Volume             Rate             Total
                                         -------------    -------------    -------------

                                                                
Interest earned on:
Loans and leases                       $    2,083,220   $   (2,064,666)  $       18,554
Investment securities                      (1,273,069)      (1,153,041)      (2,426,110)
Other interest earning assets                  33,124         (196,308)        (163,184)
                                         -------------    -------------    -------------
Total interest earning assets                 843,275       (3,414,015)      (2,570,740)
                                         -------------    -------------    -------------

Interest paid on:
Deposits                                      443,154       (2,451,415)      (2,008,261)
Borrowed money                               (452,197)        (427,905)        (880,102)
                                         -------------    -------------    -------------
Total interest bearing liabilities             (9,043)      (2,879,320)      (2,888,363)
                                         -------------    -------------    -------------

Increase in net interest income        $      852,318   $     (534,695)  $      317,623
                                         =============    =============    =============


Tax-equivalent  net interest income for the nine months ended September 30, 2009
totaled  $12,007,308,  an  increase of  $317,623,  or 2.72% from the nine months
ended  September  30, 2008.  The impact of the increase in the volume of earning
assets primarily  contributed to the increase in net interest income. The effect
of  increased  volume of  earning  assets  over the  effect of the  increase  in
interest-bearing   liabilities   increased  net  interest  income  by  $852,318.
Additionally,  the Company was not able to decrease its cost of deposit interest
to a greater  degree than the  decrease in  interest  earned on earning  assets,
which resulted in a $534,695 decrease in net interest income.

Average  earning  assets for the nine months  ended  September  30, 2009 totaled
$513,252,000,  which was $10,369,000 or 2.06% higher than average earning assets
for the nine months ended September 30, 2008 which totaled $502,883,000. The net
increase in earning  assets,  net of the  increased  volume of interest  bearing
liabilities,  contributed  to an  additional  $852,318 in net  interest  income.
Average  loans and leases  increased by  $46,851,000,  or 13.73%,  while average
investments decreased by $38,510,000 or 25.56%. The increase in loans and leases
came from  organic  growth in  commercial  leasing  and  mortgage  lending.  The
decrease in the securities portfolio is the result of the strategy to change the
mix of earning assets from  investments to loans.  The mix of earning assets for
the nine months ended September 30, 2009 was 76% loans to 24% investments versus
the nine months ended September 30, 2008 mix of 68% loans to 32% investments.

                                      E-51


The tax equivalent net interest  margin  improved 20 basis points from 2.92% for
the nine months  ended  September  30,  2008 to 3.12% for the nine months  ended
September  30, 2009.  The  improvement  in the next  interest  margin is because
funding  costs  decreased by 93 basis points while the tax  equivalent  yield on
earning  assets  decreased by only 79 basis  points.  The continued low interest
rate  environment  has allowed  management  to continue to decrease  its deposit
rates over the last year. Although yields on earning assets have been subject to
similar declines, the aforementioned  strategy to shift to a more profitable mix
of  earning  assets  has  offset  some  of  this  decline.  Additionally,   many
interest-earning  assets are priced off of longer market indices,  which are not
as dramatically  impacted by decreases in short term rates.  Retail deposits are
the primary source of the Company's  funding;  therefore,  competition for these
deposits remains the biggest threat to the net interest margin.

Provision for Loan and Lease Losses

The provision for loan and lease losses for the nine months ended  September 30,
2009 totaled $3,470,280, which is an increase of $3,103,280 from the nine months
ended  September 30, 2008. The provision for loan and lease losses is determined
quarterly  based on the  calculation of the allowance for loan and lease losses.
The increased  provision is reflective of a higher level of net  charge-offs and
management's  assessment of inherent losses in the portfolio due to the economic
environment. (See discussion of the Allowance for Loan and Lease Losses.)

During the nine months  ended  September  30,  2009,  the Company  recorded  net
charge-offs  of  $1,084,906  compared  to nine  month  2008 net  charge-offs  of
$251,520.  The  change in the level of  charge-offs  from 2008 to 2009 is due to
residential and commercial mortgage  charge-offs and higher levels of charge-off
activity from the consumer automobile loan, and commercial loan portfolios.  The
change in the level of charge-offs from 2008 to 2009 is considered by management
to be reflective of a weak economic environment.

Noninterest Income (Loss)

Noninterest  income  for the  nine  months  ended  September  30,  2009  totaled
$3,259,553,  versus the loss of $4,017,593  for the nine months ended  September
30, 2008. The 2008  noninterest  income  reflected  OTTI charges  related to the
$6,946,100  third quarter OTTI write down of the Bank's  investments  in Freddie
Mac and Fannie Mae preferred  stock/auction  rate securities  holding such stock
and one pooled trust preferred security.

Trust income totaled  $892,896,  compared to the nine months ended September 30,
2008 trust income of $992,142.  The decline from nine months ended September 30,
2008 levels is due to market declines of assets under management.

During the first nine months of 2009, the Company sold residential  mortgages in
the secondary market which resulted in gains on sales of loans totaling $509,552
compared to sales transacted during the first nine months of 2008 which resulted
in gains  totaling  $34,904.  Included in those sales was a sale of 94 mortgages
totaling $13 million executed during the third quarter of 2009. These sales were
transacted  with the purpose of reducing  interest  rate risk and  improving the
Company's liquidity position.

                                      E-52


Other noninterest income totaled $83,721,  as compared to $200,041 from the nine
months ended  September 30, 2008. The decrease is primarily  related to the loss
on other real estate owned.

During the first nine months of 2009,  the Company sold $37 million of available
for sale  securities.  The purpose of these sales was to decrease  interest rate
risk,  improve balance sheet  liquidity,  and reduce price  volatility.  The net
gains from these sales totaled  $314,584.  Similar sales were transacted  during
the first nine months of 2008 and resulted in gains totaling $215,416.

Noninterest Expense

For the nine  months  ended  September  30,  2009  noninterest  expense  totaled
$13,565,532,  increasing  $2,189,740,  or  19.25%  from  the nine  months  ended
September 30, 2008 expense of $11,375,792. Increases in noninterest expenses are
reflected in regulatory  assessments,  legal,  computer  services and consulting
expenses.  The  largest of these  increases  was  regulatory  assessments  which
totaled  $930,055 for the first nine months of 2009.  This expense has increased
$746,311  over the 2008 costs due to increase  premiums  and the second  quarter
2009 special  assessment.  Also,  during 2009 the Company  created an accrual of
$768,583 related to the dishonor of fraudulent  items;  there were no comparable
items in 2008.  The increase in  consulting  and related  expenses was primarily
related to loan review,  workout and the  management of  foreclosed  properties,
investment banking, and temporary employment.  The impact of these increases was
mitigated by cost  containment  efforts for  salaries,  equipment  and supplies,
director fees, and advertising expense.

Other noninterest  expenses totaled $1,877,044 which is an increase of $457,923,
or 32.27% from the nine months ended  September 30, 2008.  This increase was due
primarily to 2009 costs for exam and audit fees which totaled $361,372 above the
nine month September 30, 2008 costs. Other increases in this category were OREO,
software,  and  telephone  expense.  Offsetting  these  increases  were  reduced
expenses for insurance, contributions, directors fees, seminars, and travel.

Income Taxes

The income tax benefit for the nine months  ending  September  30, 2009  totaled
$705,887,  which is an increase of $430,942 or 156.74%  from the nine month 2008
benefit of $274,945.  The effective tax rates were 34% and 6%,  respectively for
the nine months ended  September 30, 2009 and 2008. The tax benefit for the nine
months ended  September  30,  2009,  was limited to the  Company's  year-to-date
pretax loss at the  statutory  rate of 34%.  The tax benefit for the nine months
ended  September  30,  2008 did not relate  proportionately  to the pretax  loss
because of the loss  related  to a $5 million  OTTI write down on Fannie Mae and
Freddie Mac preferred shares.  This loss was not considered ordinary income, and
therefore  no tax  benefit  related  to the  loss  could be  recognized  through
September  30,  2008.  With the passage of the Economic  Stabilization  Act, the
Company recognized the tax benefit of the OTTI loss during the fourth quarter of
2008.

                                      E-53


As of September  30, 2009 and  December  31, 2008,  the Company had recorded net
deferred  income tax assets of  approximately  $5.3  million  and $5.1  million,
respectively.  The  determination  of the amount of  deferred  income tax assets
which  are more  likely  than  not to be  realized  is  primarily  dependent  on
projections of future  earnings,  which are subject to uncertainty and estimates
that may  change  given  economic  conditions  and other  factors.  A  valuation
allowance  related to deferred tax assets is required when it is considered more
likely than not that all or part of the benefit  related to such assets will not
be realized. Management has reviewed the deferred tax position of the Company at
September  30, 2009.  The  deferred  tax  position has been  affected by several
significant  transactions in the past three years. These  transactions  included
other-than-temporary   impairment   write-offs   of  certain   investments   and
significant  permanent  differences  between  accounting  and tax income such as
non-taxable  municipal  security  income,  which  securities  have been sold and
replace  with assets  which will  generate  taxable  income in the  future,  and
certain specific  expenditures not expected to reoccur. As a result, the Company
is in a cumulative  net loss  position  (pretax  income  (loss) for a three year
period adjusted for permanent  items) as of September 30, 2009.  However,  under
the applicable  accounting guidance,  the Company has concluded that it is "more
likely  than not" that the  Company  will be able to realize  its  deferred  tax
assets  based on the  non-recurring  nature  of these  items  and the  Company's
expectation of future taxable income. If, in the future, management's conclusion
regarding the need for a deferred tax asset  valuation  allowance  could change,
resulting in the establishment of a valuation  allowance for a portion or all of
the deferred tax asset. The Company will continue to analyze the  recoverability
of its deferred tax assets quarterly.

LIQUIDITY

Management's  objective  is to ensure  continuous  ability to meet cash needs as
they arise.  Such needs may occur from time to time as a result of  fluctuations
in loan  demand  and the level of total  deposits.  Accordingly,  the Bank has a
liquidity  policy that provides  flexibility  to meet cash needs.  The liquidity
objective is achieved through the maintenance of readily  marketable  investment
securities as well as a balanced flow of asset maturities and prudent pricing on
loan and deposit products.

The Bank is a member of the Federal Home Loan Bank system, which provides credit
to its  member  banks.  This  enhances  the  liquidity  position  of the Bank by
providing a source of  available  overnight  as well as  short-term  borrowings.
Additionally,   federal  funds,   borrowings   through  the  use  of  repurchase
agreements, and the sale of mortgage loans in the secondary market are available
to  fund  short-term  cash  needs.  (See  Note 6 to the  Consolidated  Financial
Statements for  information on Federal Home Loan Bank  borrowings and repurchase
agreements.)

As of September 30, 2009, the Company had  $116,246,290 in loan  commitments and
credit  lines  outstanding.  Because  some  commitments  are  expected to expire
without  being  drawn upon,  the total  commitment  amount does not  necessarily
represent  all future cash  requirements.  The funding of these  commitments  is
anticipated to be met through  deposits,  loan and security  amortizations,  and
maturities.  Management  believes  liquidity is adequate to meet its present and
foreseeable needs.

                                      E-54


CAPITAL

Shareholders'  equity  totaled  $31,388,916 as of September 30, 2009 as compared
with $32,467,264 as of December 31, 2008. The decrease in  shareholders'  equity
is primarily  related to the 2009 net loss,  the Company's  other  comprehensive
income charges  related to the  recognition of the unfunded  pension  liability,
cash flow hedges, unrealized holding losses on available for sale securities and
common and  preferred  dividends.  From a  regulatory  perspective,  the capital
ratios of the Company  and the Bank place each entity in the  "well-capitalized"
categories under applicable regulations. During the third and fourth quarters of
2008,  the Company  increased its  investment in the Bank's equity by a total of
$4,000,000.  During the first and second quarters of 2009, the Company increased
its investment in the Bank's equity by an additional  $5,500,000.  These actions
were executed to insure the Bank maintained  capital at levels  considered to be
well-capitalized by the federal banking agency capital adequacy guidelines.

The  various  capital  ratios of the  Company  and the Bank are as follows as of
September 30, 2009:



                                                    Well-Capitalized
                                                     Capital Levels          The Company            The Bank
                                                     --------------          -----------            --------
                                                                                             
TIER 1TIER 1:
      Leverage capital ratio                              5.00%                 6.96%                 6.59%

      Risk-based capital ratio                            6.00%                10.09%                 9.54%

      Total risk-based capital ratio                     10.00%                11.34%                10.80%


Included in the  Company's  capital used to determine  these ratios at September
30, 2009 is $9.8 million related to the Company's investment in First Litchfield
Statutory Trust I and First Litchfield  Statutory Trust II, which is recorded as
subordinated  debt in the  Company's  balance  sheets at September  30, 2009 and
December  31, 2008,  respectively.  Trust  preferred  securities  are  currently
considered  regulatory  capital for purposes of determining the Company's Tier I
capital ratios.  On March 1, 2005, the Board of Governors of the Federal Reserve
System,  which is the Company's  banking  regulator,  approved  final rules that
allow for the continued  inclusion of outstanding and  prospective  issuances of
trust  preferred  securities  in  regulatory  capital  subject to new,  stricter
limitations.  The Company has until March 31, 2011, (previously March 31, 2009),
to meet the new limitations.  Management does not believe these final rules will
have a  significant  impact on the Company.  On December  12, 2008,  the Company
participated in the United States  Department of the Treasury's  Troubled Assets
Relief  Program  ("TARP")  Capital  Purchase  Program  ("CPP" also known as TARP
capital),  and issued $10,000,000 of cumulative perpetual preferred stock with a
common stock warrant  attached to the U. S. Treasury.  The Company's  purpose in
participating  in the  TARP CPP was to  insure  that  the  Company  and the Bank
maintained   their   well-capitalized   status  given  the  uncertain   economic
environment.

On December  12, 2008,  under the TARP CPP,  the Company  sold 10,000  shares of
senior preferred stock to the U.S.  Treasury,  having a liquidation amount equal
to  $1,000  per  share,  or  $10,000,000.  Although  the  Company  is  currently
well-capitalized under regulatory guidelines, the Board of Directors believed it
was advisable to take advantage of the TARP CPP to raise  additional  capital to
ensure that during these  uncertain  times,  the Company is  well-positioned  to

                                      E-55


support its existing operations as well as anticipated future growth. Additional
information  concerning  the TARP CPP is  included  in the  Company's  2008 Form
10-K/A Amendment Number One, as filed with the Securities Exchange Commission on
April 23, 2009.

The  Company  expects  that it (and the  banking  industry  as a  whole)  may be
required by market  forces  and/or  regulation  to operate  with higher  capital
ratios than in the recent past. In addition,  as the cumulative dividend rate on
the senior  preferred  stock issued in the TARP CPP  increases  from 5% to 9% in
2013,  the Company will incur  increased  capital costs if the senior  preferred
stock is not  redeemed  at, or prior to,  that time.  Therefore,  in addition to
maintaining  higher levels of capital,  the Company's  capital  structure may be
subject  to  greater  variation  over  the  next few  years  than has been  true
historically.

CERTAIN SUPERVISORY MATTERS

On November 9, 2009, the Bank entered into a Formal Agreement (the  "Agreement")
with the OCC. The  Agreement is a remedial  supervisory  action with  provisions
intended to improve the Bank's condition and operations. While not punitive, the
Agreement provides a framework for addressing  identified problems,  documenting
remedial efforts and preventing the reoccurrence of similar problems so that the
Bank's  condition  will improve and no longer to be  considered  to be troubled.
Management and the Board are of the opinion that  compliance  with the Agreement
is in the  best  interest  of the Bank but will  require  sustained  effort  and
management resources.

To coordinate its compliance efforts pursuant to the Agreement, the Board of the
Bank will appoint a Compliance  Committee  consisting  primarily of  independent
Directors.  The  Compliance  Committee will meet at least monthly to monitor and
report  the Bank's  progress  to the  Board.  The Board  will  review the Bank's
liquidity  plans,  capital  plans,  strategic  plans and management and staffing
plans and  provide  copies of such  plans to the OCC  along  with  copies of the
reports of the Compliance  Committee and other relevant  information.  The Board
will assess the adequacy of the Bank's  management  and staffing needs to assure
that the Bank is well  managed and well  staffed.  The Bank will also notify the
OCC regarding any proposed changes in the Board,  executive  management or staff
or changes in their duties or responsibilities.

Pursuant to the Agreement,  the Bank will not utilize brokered  deposits without
appropriate  FDIC and OCC  authorization.  In this  regard,  the  only  deposits
currently  utilized  by the Bank  which  could  be  characterized  as  "brokered
deposits" are deposits  obtained  through the CDARS program.  The Agreement with
the OCC does not preclude the Bank from  participating  in the CDARS program and
the Bank has requested authorization from the FDIC to continue to participate in
such program. The Bank has approximately $11 million in CDARS deposits,  most of
which will mature in January 2010.

The Agreement  further  requires the Bank to enhance its credit risk  management
program within the Bank's loan and lease  functions and to develop and adhere to
policies designed to enhance risk rating and risk monitoring.  In addition,  the
Bank has  agreed  to take  appropriate  action to  improve  and  maintain  asset
quality.  The  Bank  will  prepare  written  evaluations  of  and  programs  for
collecting  any loans  greater  than  $750,000  that are  subject to  criticism,
regularly review such loans, and only extend  additional credit on such loans if
the Bank  determines and documents that

                                      E-56


it is  consistent  with the Bank's  plan to collect the loan or  strengthen  the
assets  underlying  the loan and the action is  necessary  to protect the Bank's
interests.  In addition, the Bank will enhance and document the programs it uses
to evaluate,  maintain and document the adequacy of the  Allowance  for Loan and
Lease Losses,  which  enhanced  programs were utilized in the  evaluation of the
Allowance for Loan and Lease Losses for the third quarter of 2009, and provide a
copy of such program and documentation to the OCC.

The  Agreement  precludes  the Bank from growing at a rate greater than 5% on an
annual  basis.  In  addition  to  updating  its  capital  plan with  appropriate
contingencies,  the  Agreement  would  preclude  the  payment  of any  dividends
inconsistent  with  the  capital  plan or  applicable  law and  without  written
non-objection  by the OCC. The Merger Agreement with Union precludes the payment
of  dividends  to  the  shareholders  of  the  Company's  common  stock  pending
consummation of the merger.

The Bank  understands  that the  Agreement  with the OCC will remain in place so
long as the Bank remains  subject to OCC  supervision  or until such time as the
Agreement is  terminated  by the OCC,  which will  generally not occur until the
issues which were the basis of the  Agreement  have been  corrected and verified
through an  examination  and until  there is no basis for  supervisory  concern.
Failure to comply with the  Agreement  could result in more serious  supervisory
action by the OCC with respect to the Bank, its officers or directors.

In  addition  to the  Agreement,  the Bank has been  notified  that the OCC will
require the Bank to achieve and  maintain  the  following  capital  ratios by no
later than March 31, 2010:

o        Total  risk-based  capital at least  equal to twelve  percent  (12%) of
         risk-weighted assets (as compared with 10.80% maintained by the Bank at
         September  30,  2009 and 10%  generally  required  of  well-capitalized
         banks);

o        Tier 1 capital at least  equal to ten  percent  (10%) of risk  weighted
         assets (as compared with 9.54%  maintained by the Bank at September 30,
         2009, and 6% generally required of well-capitalized banks); and

o        Tier 1 capital at least equal to eight  percent (8%) of adjusted  total
         assets (as compared with 6.59%  maintained by the Bank at September 30,
         2009 and 5% generally required of well-capitalized banks).

The Bank expects to consummate  its Merger with and into Union prior to the date
by which it would be required  to achieve  and  maintain  such  capital  ratios.
However,  there can be no assurance that the Merger will be  consummated  within
such timeframe.  Accordingly, the Bank will develop contingency plans to address
compliance  with such capital  requirements  in the event that the Merger is not
consummated by March 31, 2010.

                                      E-57


CRITICAL ACCOUNTING POLICIES

In the ordinary course of business,  the Bank has made a number of estimates and
assumptions  relating  to the  reported  results  of  operations  and  financial
condition in preparing its financial  statements in conformity  with  accounting
principles  generally  accepted in the United States of America.  Actual results
could differ significantly from those estimates under different  assumptions and
conditions.

The Bank utilizes a loan and lease review and rating  process  which  classifies
loans and leases according to the Bank's uniform  classification system in order
to identify  potential  problem  loans and leases at an early  stage,  alleviate
weaknesses in the Bank's lending policies, oversee the individual loan and lease
rating   system,   and  ensure   compliance   with  the   Bank's   underwriting,
documentation,   compliance,  and  administrative  policies.  Loans  and  leases
included  in this  process  are  considered  by  management  as being in need of
special  attention  because  of  some  deficiency   related  to  the  credit  or
documentation,  but  are  still  considered  collectible  and  performing.  Such
attention is intended to act as a  preventative  measure and thereby  avoid more
serious  problems  in the  future.

Investment  securities  which are held for  indefinite  periods  of time,  which
management intends to use as part of its asset/liability  strategy, or which may
be sold in response to changes in interest  rates,  changes in prepayment  risk,
increases in capital  requirements,  or other similar factors, are classified as
available  for sale and are  carried at fair  value.  Net  unrealized  gains and
losses for such  securities,  net of tax,  are  required to be  recognized  as a
separate  component of shareholders'  equity and excluded from  determination of
net income.  Gains or losses on  disposition  are based on the net  proceeds and
cost of the securities sold, adjusted for amortization of premiums and accretion
of discounts, using the specific identification method.

The Company uses the asset and liability  method of accounting for income taxes.
Determination  of the  deferred  and  current  provision  requires  analysis  by
management  of certain  transactions  and the related tax laws and  regulations.
Management exercises significant judgment in evaluating the amount and timing of
recognition of the resulting tax  liabilities  and assets.  Those  judgments and
estimates  are  re-evaluated  on a continual  basis as  regulatory  and business
factors  change.  The Company  periodically  reviews the carrying  amount of its
deferred tax assets to determine if the  establishment of a valuation  allowance
is necessary.  If, based on the available evidence in future periods, it is more
likely than not that all or a portion of the Company's  deferred tax assets will
not  be  realized,   a  deferred  tax   valuation   allowance  is   established.
Consideration  is given to all  positive and  negative  evidence  related to the
realization of the deferred tax assets.  In evaluating  the available  evidence,
management  considers historical  financial  performance,  expectation of future
earnings,  the ability to  carryback  losses to recoup  taxes  previously  paid,
length of statutory carryforward periods, experience with operating loss and tax
credit  carryforwards not expiring unused, tax planning strategies and timing of
reversals  of  temporary  differences.   Significant  judgment  is  required  in
assessing  future  earnings  trends and the  timing of  reversals  of  temporary
differences.  The  Company's  evaluation is based on current tax laws as well as
management's   expectations  of  future   performance  based  on  its  strategic
initiatives.  Changes in existing  tax laws and future  results that differ from
expectations  may  result  in  significant  changes  in the  deferred  tax asset
valuation allowance.

                                      E-58


ALLOWANCE FOR LOAN AND LEASE LOSSES:

The  allowance  for loan and lease  losses  consists of specific,  general,  and
unallocated components.  The specific component relates to loans and leases that
are  classified  as  impaired.  For  impaired  loans and leases an  allowance is
established  when the discounted  cash flows (or collateral  value or observable
market price) of the impaired loan or lease is lower than the carrying  value of
that loan or lease. The general component covers  non-impaired  loans and leases
and is based on historical loss experience adjusted for qualitative  factors. An
unallocated  component is  maintained to cover  uncertainties  that could affect
management's  estimate or probable  losses.  The  unallocated  component  of the
allowance  reflects  the  margin  of  imprecision  inherent  in  the  underlying
assumptions.

The Bank makes  provisions  for loan and lease  losses on a  quarterly  basis as
determined by a continuing  assessment of the adequacy of the allowance for loan
and lease  losses.  The Bank  performs an ongoing  review of loans and leases in
accordance  with an  individual  loan and lease rating  system to determine  the
required  allowance  for loan and lease losses at any given date.  The review of
loans and  leases  is  performed  to  estimate  potential  exposure  to  losses.
Management's judgment in determining the adequacy of the allowance is inherently
subjective  and is  based  on an  evaluation  of the  known  and  inherent  risk
characteristics  and size of the loan and lease  portfolios,  the  assessment of
current  economic and real estate  market  conditions,  estimates of the current
value of underlying collateral,  past loan and lease loss experience,  review of
regulatory  authority  examination reports and evaluations of impaired loans and
leases, and other relevant factors.  Loans and leases,  including impaired loans
and leases,  are charged  against the  allowance  for loan and lease losses when
management  believes that the  uncollectibility  of principal is confirmed.  Any
subsequent  recoveries  are credited to the  allowance for loan and lease losses
when received.  In connection with the  determination  of the allowance for loan
and lease losses and the valuation of foreclosed real estate, management obtains
independent appraisals for significant properties, when considered necessary.

Management  reassessed  the  allowance  calculation  during the third quarter of
2009. As a result of this  assessment,  loan categories were further  segmented.
Historical  factors were modified to reflect the Company's  loss  experience for
loan categories for which the Company has had losses in recent years.  Peer data
was used for loan  categories  for which the  Company  has not  experienced  any
losses in the past  several  years.  Qualitative  factors were  reevaluated  and
additional factors were used to more accurately reflect trends in the portfolio.
There  were no  material  changes  in loan or  lease  concentrations  that had a
significant  effect on the  allowance for loan and lease losses  calculation  at
September 30, 2009.  In addition,  there were no material  reallocations  of the
allowance among different parts of the loan or lease portfolio.

As a result of this assessment, as of September 30, 2009, non-performing assets,
loans and leases were $12,225,363 and represented  3.20% of total loans,  leases
and OREO.  As of December 31, 2008,  non-performing  assets and loans and leases
totaled  $5,639,735 and represented  1.53% of total loans,  leases and OREO. The
ratio of the  allowance for such loan and lease losses to total loans and leases
at September 30, 2009 and December 31, 2008 was 1.59% and 1.00% respectively. At
September 30, 2009,  the  allowance for loan and lease losses was  equivalent to
50% of total non-performing  assets as compared with 66% of total non-performing
assets at

                                      E-59


December  31,  2008.  The ratio of the  allowance  for loan and lease  losses to
non-performing  assets  decreased  over the first nine months of 2009 due to the
increase in  non-performing  assets and loans and leases despite the increase to
the  allowance  resulting  from  commercial  loan growth and the increase to the
general  allocations.  Although  the  Company  did  experience  an  increase  in
non-performing  assets during the first nine months of the year, the increase in
those  non-performing  assets was comprised of collateral-based  loans which did
not require a specific  allocation  of the  allowance  for loan and lease losses
and,  therefore,  did not result in  additional  specific  allocations  with the
allowance.  Changes in the allowance for loan and lease losses for the three and
nine month periods ended September 30, 2009 and 2008 are as shown below:




For the three months ended September 30,                   2009                    2008
                                                     ------------------      ------------------
                                                                     
Balance as of June 30,                               $       4,029,790       $       2,233,578

Provision for loan and lease losses                          2,682,691                 155,000
Loans and leases charged off                                  (767,429)               (123,192)
Recoveries of loans and leases charged off                     139,142                   1,716
                                                     ------------------      ------------------

Balance as of September 30,                          $       6,084,194       $       2,267,102
                                                     ==================      ==================

For the nine months ended September 30,                    2009                    2008
                                                     ------------------      ------------------
                                                                     
Balance at beginning of the year                     $       3,698,820       $       2,151,622

Provision for loan and lease losses                          3,470,280                 367,000
Loans and leases charged off                                (1,416,376)               (275,457)
Recoveries of loans and leases charged off                     331,470                  23,937
                                                     ------------------      ------------------

Balance as of September 30,                          $       6,084,194       $       2,267,102
                                                     ==================      ==================


The following table summarizes the Bank's Other Real Estate Owned ("OREO"), past
due in excess of 90 days and still accruing  interest and non-accrual  loans and
leases, and total nonperforming assets as of September 30, 2009 and December 31,
2008.



                                                                    September 30, 2009     December 31, 2008
                                                                   ---------------------  ---------------------
                                                                                  
Nonaccrual loans and leases                                        $         11,678,323   $          5,639,735

Other real estate owned                                                         547,040                      -
                                                                   ---------------------  ---------------------

Total nonperforming assets                                         $         12,225,363   $          5,639,735
                                                                   =====================  =====================

Loans and leases past due in excess of 90 days and
  accruing interest                                                $             39,854   $             19,603
                                                                   =====================  =====================


                                      E-60


POTENTIAL PROBLEM LOANS

As of September  30, 2009,  there were no potential  problem loans or leases not
disclosed above which cause  management to have serious doubts as to the ability
of such borrowers to comply with their present loan or lease repayment terms.

OTHER-THAN-TEMPORARY  IMPAIRMENT:  The Company's investment securities portfolio
is  comprised  of  available-for-sale  and  held-to-maturity   investments.  The
available-for-sale  portfolio  is  carried at  estimated  fair  value,  with any
unrealized  gains  or  losses,  net of  taxes,  reported  as  accumulated  other
comprehensive  income  or loss in  shareholders'  equity.  The  held-to-maturity
portfolio is carried at amortized cost. Management determines the classification
of a security at the time of its purchase.

The Company conducts a periodic review of our investment securities portfolio to
determine if the value of any security has declined  below its cost or amortized
cost,  and whether  such  decline is  other-than-temporary.  If such  decline is
deemed  other-than-temporary,  the  security is written down to a new cost basis
and  the  resulting  loss  is  reported  within   non-interest   income  in  the
consolidated statement of income.

Significant  judgment is involved in determining when a decline in fair value is
other-than-temporary.  The factors considered by management include, but are not
limited to:

o        Whether the Company intends to sell the security and whether it is more
         likely than not that the Company  will be required to sell the security
         before the recovery of its amortized cost basis, which may be maturity;

o        The length of time and the extent to which the fair value has been less
         than the amortized cost basis;

o        Adverse conditions specifically related to the security, an industry or
         a geographic area;

o        The  historical  and  implied  volatility  of  the  fair  value  of the
         security;

o        The payment  structure of the debt  security and the  likelihood of the
         issuer being able to make payment that increase in the future;

o        Failure of the issuer of the  security  to make  scheduled  interest or
         principal payments;

o        Any changes to the rating of the security by a rating agency;

o        Recoveries  or  additional  declines  in fair value  subsequent  to the
         balance sheet date.

Adverse  changes in the factors used by management to determine if a security is
OTTI  could  lead to  additional  impairment  charges.  Conditions  affecting  a
security   that  the  Company   determined   to  be   temporary   could   become
other-than-temporary and warrant an impairment charge.  Additionally, a security
that  had no  apparent  risk  could be  affected  by a  sudden  or acute  market
condition  and  necessitate  an impairment  charge.  During the third and fourth
quarters of 2008, the Company recorded OTTI losses totaling  $9,422,650  related
to  the  Company's   investments   in  Freddie  Mac  and  Fannie  Mae  preferred
stock/auction rate securities holding such stock, and two pooled trust preferred
securities.  There have been no OTTI losses during 2009. The Company adopted the
provisions  of the FASB staff  position  issued in April 2009  relating

                                      E-61


to OTTI  during the  second  quarter of 2009.  Adoption  of this staff  position
resulted  in the  reclassification  of  $2,511,080  ($1,657,313,  net of tax) of
non-credit related  accumulated OTTI to OCI which had previously been recognized
as a loss in earnings and is disclosed in Note 8 - Investment Securities.

OFF-BALANCE SHEET ARRANGEMENTS

The Company is a party to financial  instruments with off-balance  sheet risk in
the normal course of business to meet the financing  needs of its customers such
as letters of credit.  In the opinion of  management,  these  off-balance  sheet
arrangements are not likely to have a material effect on the Company's financial
condition, results of operation, or liquidity.

At September 30, 2009,  there have been no significant  changes in the Company's
off-balance sheet arrangements from those at December 31, 2008.

FORWARD-LOOKING STATEMENTS

This Quarterly Report and future filings made by the Company with the Securities
and Exchange  Commission,  as well as other filings,  reports and press releases
made or  issued  by the  Company  and the  Bank,  and  oral  statements  made by
executive  officers  of  the  Company  and  Bank,  may  include  forward-looking
statements  relating  to  such  matters  as (a)  assumptions  concerning  future
economic and business  conditions and their effect on the economy in general and
on the  markets  in  which  the  Company  and  the  Bank  do  business,  and (b)
expectations  for  increased  revenues  and  earnings  for the  Company and Bank
through growth resulting from acquisitions,  attractions of new deposit and loan
customers   and  the   introduction   of  new   products  and   services.   Such
forward-looking  statements are based on assumptions  rather than  historical or
current facts and, therefore, are inherently uncertain and subject to risk.
 For those statements,  the Company claims the protection of the safe harbor for
forward-looking statements contained in the Private Securities Litigation Reform
Act of 1995.

The Company  notes that a variety of factors  could cause the actual  results or
experience  to  differ   materially  from  the  anticipated   results  or  other
expectations described or implied by such forward-looking  statements. The risks
and uncertainties that may affect the operations,  performance,  development and
results of the Company's and Bank's business include the following: (a) the risk
of adverse changes in business  conditions in the banking industry generally and
in the  specific  markets  in  which  the  Bank  operates;  (b)  changes  in the
legislative and regulatory  environment  that negatively  impact the Company and
Bank through increased operating expenses;  (c) increased competition from other
financial  and  nonfinancial  institutions;  (d)  the  impact  of  technological
advances;  and (e)  other  risks  detailed  from  time to time in the  Company's
filings with the Securities and Exchange  Commission.  Such  developments  could
have an adverse  impact on the Company  and the Bank's  financial  position  and
results of operations.

                                      E-62


ITEM 4.  CONTROLS AND PROCEDURES

The Company maintains disclosure controls and procedures designed to ensure that
information  required to be  disclosed in the  Company's  Exchange Act report is
recorded,  processed,  summarized and reported within the time periods specified
in the SEC's  rules and forms,  and that such  information  is  accumulated  and
communicated to the Company's management,  including its Chief Executive Officer
and Chief Financial Officer, as appropriate, to allow timely decisions regarding
required  disclosure.  In designing and evaluating  the disclosure  controls and
procedures,  management  recognized that any controls and procedures,  no matter
how well  designed  and  operated,  can provide  only  reasonable  assurance  of
achieving  the  desired  control  objectives,  and  management  necessarily  was
required  to apply its  judgment  in  evaluating  the  cost-benefit  of possible
controls and procedures.

As of the end of the period  covered by this report,  the Company's  management,
under  the  supervision  and  with  the  participation  of the  Company's  Chief
Executive  Officer and the Company's  Chief  Financial  Officer,  carried out an
evaluation  of the  effectiveness  of the design and  operation of the Company's
disclosure controls and procedures.  Based on the foregoing, the Company's Chief
Executive Officer and Chief Financial Officer concluded the Company's disclosure
controls and procedures were effective.

There were no changes in the Company's internal control over financial reporting
that occurred  during the Company's  third quarter of 2009 that have  materially
affected,  or is reasonably likely to materially  affect, the Company's internal
control over financial reporting.

                           PART II. OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

Neither the Company nor the Bank (or any of their  properties) is the subject of
any material  pending legal  proceedings  other than routine  litigation that is
incidental to its business.


                                      E-63

[X] PLEASE MARK VOTES
    AS IN THIS EXAMPLE
                                      PROXY
                     FIRST LITCHFIELD FINANCIAL CORPORATION

                         SPECIAL MEETING OF STOCKHOLDERS
                         FEBRUARY 19, 2010 -- 3:00 P.M.
           THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS

      The  undersigned  holder(s)  of  the  Common  Stock  of  First  Litchfield
Financial Corporation (the "Company") do hereby nominate, constitute and appoint
Herbert L. Curtiss, Jr. and Arthur B. Webster of Litchfield County, Connecticut,
jointly and severally,  as our proxies with full power of  substitution,  for us
and in our name,  place and stead to vote all the Common Stock of said  Company,
standing in our name on its books on December 30, 2009 at the Special Meeting of
its stockholders to be held at the Litchfield Inn, 432 Bantam Road, (Route 202),
Litchfield, Connecticut, on February 19, 2010 at 3:00 p.m. or at any adjournment
or  postponement  thereof with all the powers the  undersigned  would possess if
personally present, as follows:

(1)   APPROVAL OF MERGER AGREEMENT:
      To approve the  Agreement  and Plan of Merger by and among  Union  Savings
      Bank, First Litchfield  Financial  Corporation and The First National Bank
      of  Litchfield,  dated  as of  October  25,  2009,  and  the  transactions
      contemplated  therein,  pursuant to which a subsidiary of Union will merge
      with and into First Litchfield,  with First Litchfield being the surviving
      corporation, and First Litchfield will be dissolved and The First National
      Bank of Litchfield will merge with and into Union Savings Bank,  resulting
      in Union Savings Bank being to sole surviving entity.
            For                       Against                  Abstain
            [_]                         [_]                      [_]

(2)   APPROVAL OF ADJOURNMENTS:
      To approve one or more adjournments of the special meeting,  if necessary,
      to permit  further  solicitation  of proxies  if there are not  sufficient
      votes  at the  time  of the  special  meeting,  or at any  adjournment  or
      postponement of that meeting, to approve the merger agreement.
            For                       Against                  Abstain
            [_]                         [_]                      [_]

(3)   OTHER BUSINESS:
      To consider and act upon such other  matters as may  properly  come before
      the special meeting or any adjournment or postponement of that meeting.

The Board of Directors  does not expect any other  business to be brought before
the special meeting.  However,  if any other matters are properly brought before
the special meeting,  the persons named in this Proxy or their  substitutes will
vote in such  manner  as shall  be  determined  by a  majority  of the  Board of
Directors.

THE BOARD OF DIRECTORS  RECOMMENDS A VOTE "FOR"  PROPOSALS  (1) & (2)

THIS PROXY WILL BE VOTED IN ACCORDANCE WITH THE SPECIFICATION  INDICATED.  IF NO
SPECIFICATION IS INDICATED,  THIS PROXY WILL BE VOTED "FOR" PROPOSAL 1 AND "FOR"
PROPOSAL 2 AND IN ACCORDANCE WITH THE  DETERMINATION  OF A MAJORITY OF THE BOARD
OF DIRECTORS AS TO ANY OTHER  MATTERS THAT MAY PROPERLY  COME BEFORE THE SPECIAL
MEETING.

THIS PROXY MAY BE REVOKED  AT ANY TIME PRIOR TO THE  SPECIAL  MEETING BY WRITTEN
NOTICE TO THE COMPANY OR MAY BE WITHDRAWN  AND YOU MAY VOTE IN PERSON SHOULD YOU
ATTEND THE SPECIAL MEETING.

                 PLEASE COMPLETE, SIGN AND DATE THIS PROXY CARD
                                                       -------------------------
Please be sure to date and sign                        |Date                   |
this proxy card in the box below.                      |                       |
- --------------------------------------------------------------------------------
|                                                                              |
|                                                                              |
|                                                                              |
- -------Sign above---------------------------------------------------------------
- --------------------------------------------------------------------------------
      ^ Detach above card, complete, sign, date and mail in postage paid ^
                               envelope provided.

                     FIRST LITCHFIELD FINANCIAL CORPORATION
- --------------------------------------------------------------------------------
Please sign exactly as name appears. When shares are held in more than one name,
including  joint  tenants,  each party  should  sign.  When signing as attorney,
executor, administrator, trustee or guardian, give full title as such.
- --------------------------------------------------------------------------------
IF YOUR ADDRESS HAS CHANGED,  PLEASE  CORRECT THE ADDRESS IN THE SPACE  PROVIDED
BELOW AND RETURN THIS PORTION WITH THE PROXY IN THE ENVELOPE PROVIDED.

- --------------------------------            ---------------------------------
                                            |    -----------------------     |
- --------------------------------            |    | PROXY MATERIALS ARE |     |
                                            |    |AVAILABLE ON-LINE AT:|     |
- --------------------------------            |    -----------------------     |
                                            | http://www.cfpproxy.com/4824sm |
                                            ----------------------------------
                                                                            4824

                                      PROXY

                     FIRST LITCHFIELD FINANCIAL CORPORATION
                         SPECIAL MEETING OF STOCKHOLDERS
                                FEBRUARY 19, 2010
                                    3:00 P.M.

           THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS

      The  undersigned  holder(s)  of  the  Common  Stock  of  First  Litchfield
Financial Corporation (the "Company") do hereby nominate, constitute and appoint
Herbert L. Curtiss, Jr. and Arthur B. Webster of Litchfield County, Connecticut,
jointly and severally,  as our proxies with full power of  substitution,  for us
and in our name,  place and stead to vote all the Common Stock of said  Company,
standing in our name on its books on December 30, 2009 at the Special Meeting of
its stockholders to be held at the Litchfield Inn, 432 Bantam Road, (Route 202),
Litchfield, Connecticut, on February 19, 2010 at 3:00 p.m. or at any adjournment
or  postponement  thereof with all the powers the  undersigned  would possess if
personally present, as follows:

      THIS PROXY WILL BE VOTED IN ACCORDANCE WITH THE  SPECIFICATION  INDICATED.
IF NO SPECIFICATION IS INDICATED,  THIS PROXY WILL BE VOTED "FOR" PROPOSAL 1 AND
"FOR" PROPOSAL 2 AND IN ACCORDANCE WITH THE  DETERMINATION  OF A MAJORITY OF THE
BOARD OF  DIRECTORS AS TO ANY OTHER  MATTERS  THAT MAY PROPERLY  COME BEFORE THE
SPECIAL MEETING.

      THIS  PROXY MAY BE REVOKED  AT ANY TIME  PRIOR TO THE  SPECIAL  MEETING BY
WRITTEN  NOTICE TO THE  COMPANY OR MAY BE  WITHDRAWN  AND YOU MAY VOTE IN PERSON
SHOULD YOU ATTEND THE SPECIAL MEETING.

 PLEASE COMPLETE, DATE, SIGN, AND MAIL THIS PROXY CARD PROMPTLY IN THE ENCLOSED
         POSTAGE-PAID ENVELOPE OR PROVIDE YOUR INSTRUCTIONS TO VOTE VIA
                          THE INTERNET OR BY TELEPHONE.


       (Continued, and to be marked, dated and signed, on the other side)

                          v   FOLD AND DETACH HERE   v
- --------------------------------------------------------------------------------
FIRST LITCHFIELD FINANCIAL CORPORATION -- SPECIAL MEETING, FEBRUARY 19, 2010

                             YOUR VOTE IS IMPORTANT!

               Special Meeting Materials are available on-line at:
                          http://www.cfpproxy.com/4824

                       You can vote in one of three ways:

1.    Call toll free 1-866-205-9073 on a Touch-Tone Phone. There is NO CHARGE to
      you for this call.
                                       or
                                       --
2.    Via the  Internet at  https://www.proxyvotenow.com/flfl.ob  and follow the
      instructions.
                                       or
                                       --
3.    Mark, sign and date your proxy card and return it promptly in the enclosed
      envelope.

                 PLEASE SEE REVERSE SIDE FOR VOTING INSTRUCTIONS

                                                                            4824


[X] PLEASE MARK VOTES
    AS IN THIS EXAMPLE
                                      PROXY
                     FIRST LITCHFIELD FINANCIAL CORPORATION

                         Special Meeting of Shareholders
                                FEBRUARY 19, 2010

(1)   APPROVAL OF MERGER AGREEMENT:
      To approve the  Agreement  and Plan of Merger by and among  Union  Savings
      Bank, First Litchfield  Financial  Corporation and The First National Bank
      of  Litchfield,  dated  as of  October  25,  2009,  and  the  transactions
      contemplated  therein,  pursuant to which a subsidiary of Union will merge
      with and into First Litchfield,  with First Litchfield being the surviving
      corporation, and First Litchfield will be dissolved and the First National
      Bank of Litchfield will merge with and into Union Savings Bank,  resulting
      in Union Savings Bank being the sole surviving entity.
            For                       Against                  Abstain
            [_]                         [_]                      [_]
(2)   APPROVAL OF ADJOURNMENTS:
      To approve one or more adjournments of the special meeting,  if necessary,
      to permit  further  solicitation  of proxies  if there are not  sufficient
      votes  at the  time  of the  special  meeting,  or at any  adjournment  or
      postponement of that meeting, to approve the merger agreement.
            For                       Against                  Abstain
            [_]                         [_]                      [_]
(3)   OTHER BUSINESS:
      To consider and act upon such other  matters as may  properly  come before
      the special meeting or any adjournment or postponement of that meeting.

The Board of Directors  does not expect any other  business to be brought before
the special meeting.  However,  if any other matters are properly brought before
the special meeting,  the persons named in this Proxy or their  substitutes will
vote in such  manner  as shall  be  determined  by a  majority  of the  Board of
Directors.

THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" PROPOSALS (1) & (2)

Mark here if you plan to attend the meeting                                 [_]

Mark here for address change and note change                                [_]

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------
Please sign exactly as name appears. When shares are held in more than one name,
including  joint  tenants,  each party  should  sign.  When signing as attorney,
executor, administrator, trustee or guardian, give full title as such.
                                                       -------------------------
Please be sure to date and sign                        |Date                   |
this proxy card in the box below.                      |                       |
- --------------------------------------------------------------------------------
|                                                                              |
|                                                                              |
- -------Sign above---------------------------------------------------------------
- --------------------------------------------------------------------------------
   IF YOU WISH TO PROVIDE YOUR INSTRUCTIONS TO VOTE BY TELEPHONE OR INTERNET,
                       PLEASE READ THE INSTRUCTIONS BELOW
- --------------------------------------------------------------------------------
               ^ FOLD AND DETACH HERE IF YOU ARE VOTING BY MAIL ^

                            PROXY VOTING INSTRUCTIONS

Shareholders of record have three ways to vote:
1. By Mail; or
2. By Telephone (using a Touch-Tone Phone); or
3. By Internet.
A telephone or Internet vote authorizes the named proxies to vote your shares in
the same manner as if you marked,  signed, dated and returned this proxy. Please
note  telephone  and Internet  votes must be cast prior to 3 a.m.,  February 19,
2010.  It is not  necessary  to return  this proxy if you vote by  telephone  or
Internet.
- ---------------------------------------- --------------------------------------
|                                      | |                                     |
|         Vote by Telephone            | |           Vote by Internet          |
| Call Toll-Free on a Touch-Tone Phone | |           anytime prior to          |
|         anytime prior to             | |       3 a.m., February 19, 2010     |
|     3 a.m., February 19, 2010:       | |                go to                |
|          1-866-205-9073              | | https://www.proxyvotenow.com/flfl.ob|
|                                      | |                                     |
- ---------------------------------------- ---------------------------------------
   Please note that the last vote received, whether by telephone, Internet or
                       by mail, will be the vote counted.
       -----------------------------------
       |ON-LINE SPECIAL MEETING MATERIALS:| http://www.cfpproxy.com/4824sm
       -----------------------------------

                            Your vote is important!             ================
                                                                |              |
                                                                ================