SCHEDULE 14A INFORMATION

                Proxy Statement Pursuant to Section 14(a) of the
                        Securities Exchange Act of 1934

Filed by Registrant        [ X ]

Filed by a Party other than the Registrant  [   ]

Check the appropriate box:

[   ]  Preliminary Proxy Statement

[   ]  Confidential, for Use of the Commission Only
       (as permitted by Rule 14a-6(e)(2))

[ X ]  Definitive Proxy Statement

[ X ]  Definitive Additional Materials

[   ]  Soliciting Material Pursuant to ss. 240.14A-11(c) or ss. 240.14a-12

                             Troy Hill Bancorp, Inc.
- --------------------------------------------------------------------------------
                (Name of Registrant as Specified In Its Charter)

                             Troy Hill Bancorp, Inc.
- --------------------------------------------------------------------------------
       (Name of Person(s) Filing Proxy Statement if other than Registrant)

Payment of Filing Fee (Check the appropriate box):

[X] $125 per Exchange Act Rules 0-11(c)(1)(ii), 14a-6(i)(2) or
    Item 22(a)(2) of Schedule 14A.

[ ] $500 per each party to the controversy pursuant to Exchange Act Rule
    14a-6(i)(3).

[ ] Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11.

    1)  Title  of  each  class  of  securities  to  which  transaction  applies:
         
        
    2)  Aggregate   number  of   securities   to  which   transaction   applies:
         
    3)  Per unit  price  or  other  underlying  value  of  transaction  computed
        pursuant  to  Exchange  Act Rule 0-11 (Set forth the amount on which the
        filing   fee  is   calculated   and  state   how  it  was   determined):
                     
    4)  Proposed maximum aggregate value of transaction:

    5)  Total fee paid:  

[ ] Fee paid previously with preliminary materials.

[ ] Check box if any part of the fee  is  offset as  provided  by  Exchange  Act
    Rule 0-11(a)(2) and identify the previous  filing by registration  statement
    number,  or the  Form or  Schedule  and the  date  of its  filing.

    1) Amount Previously Paid:  

    2) Form, Schedule or Registration Statement No.:  

    3) Filing Party:  

    4) Date  Filed:    
  
                                                              September 30, 1996

Dear Stockholder:

         You are  cordially  invited  to  attend  the  1996  Annual  Meeting  of
Stockholders of Troy Hill Bancorp,  Inc. The meeting will be held at the Holiday
Inn located at 4859  McKnight  Road,  Pittsburgh,  Pennsylvania,  on  Wednesday,
October 30, 1996 at 10:00 a.m.,  Eastern  Time.  The matters to be considered by
stockholders at the Annual Meeting are described
in the accompanying materials.

         It is very  important  that you be  represented  at the Annual  Meeting
regardless of the number of shares you own or whether you are able to attend the
meeting in person. We urge you to mark, sign, and date your proxy card today and
return  it in the  envelope  provided,  even if you plan to  attend  the  Annual
Meeting.  This will not prevent you from voting in person,  but will ensure that
your vote is counted if you are unable to attend.

         Your continued  support of and interest in Troy Hill Bancorp,  Inc. are
sincerely appreciated.

                                           Sincerely,


                                       /s/ Harry B. Thaner
                                           ---------------
                                           Harry B. Thaner
                                           Chairman of the Board


                                       /s/ Ellry N. Davis
                                           --------------
                                           Ellry N. Davis
                                           President and Chief Executive Officer




                             TROY HILL BANCORP, INC.
                               1706 Lowrie Street
                         Pittsburgh, Pennsylvania 15212
                                 (412) 231-8238
                      ------------------------------------


                    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS
                         To Be Held on October 30, 1996
                      ------------------------------------


         NOTICE IS HEREBY GIVEN that the Annual Meeting of Stockholders ("Annual
Meeting") of Troy Hill Bancorp, Inc. (the "Company") will be held at the Holiday
Inn located at 4859  McKnight  Road,  Pittsburgh,  Pennsylvania,  on  Wednesday,
October 30, 1996 at 10:00 a.m., Eastern Time, for the following purposes, all of
which are more completely set forth in the accompanying Proxy Statement:

         (1) To elect two (2)  directors  for a  three-year  term or until their
successors are elected and qualified;

         (2) To ratify the  appointment  by the Board of  Directors of KPMG Peat
Marwick LLP as the  Company's  independent  auditors  for the fiscal year ending
June 30, 1997; and

         (3) To transact  such other  business as may  properly  come before the
meeting or any  adjournment  thereof.  Management is not aware of any other such
business.

         The Board of  Directors  has fixed  September  23,  1996 as the  voting
record date for the  determination of stockholders  entitled to notice of and to
vote  at  the  Annual  Meeting  and  at  any  adjournment  thereof.  Only  those
stockholders of record as of the close of business on that date will be entitled
to vote at the Annual Meeting or at any such adjournment.

                                              BY ORDER OF THE BOARD OF DIRECTORS



                                              /s/ Nancy H. Kufner
                                                  ---------------
                                                  Nancy H. Kufner
                                                  Secretary

Pittsburgh, Pennsylvania
September 30, 1996

- --------------------------------------------------------------------------------
YOU ARE CORDIALLY  INVITED TO ATTEND THE ANNUAL  MEETING.  IT IS IMPORTANT  THAT
YOUR SHARES BE REPRESENTED REGARDLESS OF THE NUMBER YOU OWN. EVEN IF YOU PLAN TO
BE PRESENT, YOU ARE URGED TO COMPLETE,  SIGN, DATE AND RETURN THE ENCLOSED PROXY
PROMPTLY  IN THE  ENVELOPE  PROVIDED.  IF YOU ATTEND THE  MEETING,  YOU MAY VOTE
EITHER IN PERSON OR BY PROXY.  ANY PROXY  GIVEN MAY BE REVOKED BY YOU IN WRITING
OR   IN    PERSON    AT   ANY   TIME    PRIOR   TO   THE    EXERCISE    THEREOF.
- --------------------------------------------------------------------------------

                             TROY HILL BANCORP, INC.
                             ----------------------- 

                                 PROXY STATEMENT
                                 ---------------

                         ANNUAL MEETING OF STOCKHOLDERS

                                October 30, 1996

         This Proxy Statement is furnished to holders of common stock,  $.01 par
value per share ("Common  Stock"),  of Troy Hill Bancorp,  Inc. (the "Company"),
which  acquired all of the stock of Troy Hill Federal  Savings Bank (the "Bank")
issued in  connection  with the Bank's  conversion  from mutual to stock form in
June 1994 (the "Conversion"). Proxies are being solicited on behalf of the Board
of  Directors  of the Company to be used at the Annual  Meeting of  Stockholders
("Annual  Meeting") to be held at the Holiday Inn located at 4859 McKnight Road,
Pittsburgh,  Pennsylvania, on Wednesday, October 30, 1996 at 10:00 a.m., Eastern
Time, and at any adjournment thereof for the purposes set forth in the Notice of
Annual Meeting of  Stockholders.  This Proxy  Statement is first being mailed to
stockholders on or about September 30, 1996.

         The proxy  solicited  hereby,  if properly  signed and  returned to the
Company and not revoked prior to its use,  will be voted in accordance  with the
instructions  contained  therein.  If no contrary  instructions are given,  each
proxy received will be voted for the nominees for director described herein, for
ratification  of the  appointment  of KPMG Peat Marwick LLP for fiscal 1997 and,
upon the  transaction  of such other  business as may  properly  come before the
meeting,  in  accordance  with the best  judgment  of the persons  appointed  as
proxies.  Any stockholder  giving a proxy has the power to revoke it at any time
before it is exercised by (i) filing with the  Secretary of the Company  written
notice  thereof  (Nancy H. Kufner,  Secretary,  Troy Hill Bancorp,  Inc.);  (ii)
submitting a duly-executed proxy bearing a later date; or (iii) appearing at the
Annual  Meeting and giving the Secretary  notice of his or her intention to vote
in person.  Proxies solicited hereby may be exercised only at the Annual Meeting
and any adjournment thereof and will not be used for any other meeting.


                                     VOTING

         Only  stockholders  of record at the close of business on September 23,
1996 ("Voting Record Date") will be entitled to vote at the Annual  Meeting.  On
the Voting Record Date,  there were 1,067,917  shares of Common Stock issued and
outstanding and the Company had no other class of equity securities outstanding.
Each share of Common Stock is entitled to one vote at the Annual  Meeting on all
matters properly presented at the meeting.  Directors are elected by a plurality
of  the  votes  cast  with a  quorum  present.  Abstentions  are  considered  in
determining  the  presence  of a quorum and will not affect the  plurality  vote
required for the election of directors. The affirmative vote of the holders of a
majority of the total votes present in person or by proxy at the Annual  Meeting
is required to ratify the  appointment of the independent  auditors.  Because of
the  required  vote,  abstentions  will have the effect of a vote  against  this
proposal.  Under  rules  of the  New  York  Stock  Exchange,  the  proposal  for
ratification  of the auditors is  considered a  "discretionary"  item upon which
brokerage firms may vote in their  discretion on behalf of their clients if such
clients have not furnished  voting  instructions and for which there will not be
"broker non-votes."

          INFORMATION WITH RESPECT TO NOMINEES FOR DIRECTOR, CONTINUING
                        DIRECTORS AND EXECUTIVE OFFICERS

Election of Directors

         The Articles of  Incorporation of the Company provide that the Board of
Directors of the Company  shall be divided into three classes which are as equal
in number as possible,  and that  members of each class of  directors  are to be
elected  for a term  of  three  years.  One  class  is to be  elected  annually.
Stockholders  of the Company are not  permitted to cumulate  their votes for the
election of directors.

         Except as  described  below,  no director  or nominee  for  director is
related to any other  director  or  executive  officer of the  Company by blood,
marriage or adoption,  and each of the nominees for director currently serves as
a director of the Company.  Mr. Harry B. Thaner,  Chairman of the Board,  is the
father of Edwin A. Thaner, Director.

         Unless  otherwise  directed,  each proxy  executed  and  returned  by a
stockholder  will be voted for the election of the nominees for director  listed
below.  If the persons  named as nominee  should be unable or unwilling to stand
for election at the time of the Annual  Meeting,  the proxies will  nominate and
vote for a replacement  nominee  recommended by the Board of Directors.  At this
time,  the Board of Directors  knows of no reason why the nominees  listed below
may not be able to serve as a director if elected.

         The following  tables present  information  concerning the nominees for
director of the Company and each director whose term continues, including tenure
as a director of the Bank.



                                                         

           Nominees for Director for Three-Year Terms Expiring in 1999 

                                 Principal Occupation During        Director
Name               Age(1)            the Past Five Years             Since
- ----               ------            -------------------             -----

Raymond K. Aiken     60         Director; President and Chief         1972
                                Operating Officer of Lockhart
                                Chemical Co., Gibsonia,
                                Pennsylvania, since March
                                1989.

Edwin A. Thaner      48         Director; Proprietor and              1985
                                principal engineer with E.A.
                                Thaner & Associates, Wexford,
                                Pennsylvania, a civil
                                engineering firm.


         The Board of  Directors  recommends  that you vote FOR  election of the
nominees for director.


             Members of the Board of Directors Continuing in Office 

                       Director Whose Term Expires in 1997


                                 Principal Occupation During        Director
Name               Age(1)            the Past Five Years             Since
- ----               ------            -------------------             -----

Ellry N. Davis       64         Director; President and Chief         1982
                                Executive Officer of the Bank
                                since January 1991 and of the
                                Company since June 1994;
                                Executive Vice President and
                                Managing Officer of the Bank
                                from January 1981 to January
                                1991.



                      Directors Whose Terms Expire in 1998

                                 Principal Occupation During        Director
Name               Age(1)            the Past Five Years             Since
- ----               ------            -------------------             -----

Harry B. Thaner      77         Chairman of the Board of the          1972
                                Bank since 1992 and of the
                                Company   since  June  1994;
                                Retired in 1979 as a partner
                                of Gateway Engineers,  Inc.,
                                Pittsburgh, Pennsylvania.

Joseph W. Snyder     47         Director;  Senior  buyer  at          1985
                                Equitable  Resources,   Inc.
                                ("ERI"),         Pittsburgh,
                                Pennsylvania,   since  April
                                1991;          Manufacturing
                                representative  of Equitable
                                Gas  Co.,  a  subsidiary  of
                                ERI,  from May 1989 to April
                                1991.       
                               
- ------------------

(1)      As of September 23, 1996.



Stockholder Nominations

         Article  7.F  of  the  Company's  Articles  of  Incorporation   governs
nominations  for  election  to the  Board of  Directors  and  requires  all such
nominations,  other than  those  made by the  Board,  to be made at a meeting of
stockholders called for the election of directors, and only by a stockholder who
has complied with the notice provisions in that section. Stockholder nominations
must be made  pursuant  to timely  notice in  writing  to the  Secretary  of the
Company.  To be timely,  a stockholder's  notice must be delivered to, or mailed
and received at, the principal  executive  offices of the Company not later than
60 days  prior  to the  anniversary  date of the  immediately  preceding  annual
meeting.

         Each written notice of a stockholder nomination shall set forth: (a) as
to each  person  whom the  stockholder  proposes  to  nominate  for  election or
re-election  as a director and as to the  stockholder  giving the notice (i) the
name,  age,  business  address and  residence  address of such person,  (ii) the
principal occupation or employment of such person, (iii) the class and number of
shares of Company stock which are beneficially  owned by such person on the date
of such  stockholder  notice,  and (iv) any other  information  relating to such
person that is required to be disclosed in solicitations of proxies with respect
to nominees  for election as  directors,  pursuant to  Regulation  14A under the
Securities Exchange Act of 1934, as amended (the "1934 Act"), including, but not
limited  to,  information  required  to be  disclosed  by Items 4, 5, 6 and 7 of
Schedule 14A and information which would be required to be filed on Schedule 14B
with the Securities and Exchange  Commission (or any successors of such items or
schedules);  and (b) as to the  stockholder  giving  the notice (i) the name and
address,  as they appear on the Company's  books,  of such  stockholder  and any
other  stockholders known by such stockholder to be supporting such nominees and
(ii) the class and  number of shares of  Company  stock  which are  beneficially
owned by such  stockholder  on the date of such  stockholder  notice and, to the
extent  known,  by any  other  stockholders  known  by  such  stockholder  to be
supporting such nominees on the date of such stockholder  notice.  The presiding
officer of the meeting may refuse to  acknowledge  the  nomination of any person
not made in compliance with the foregoing procedures.

Committees and Meetings of the Board of the Company

         The Board of Directors of the Company  meets on a monthly basis and may
have additional  special  meetings.  During the fiscal year ended June 30, 1996,
the Board of Directors met 12 times. No director  attended fewer than 75% of the
total  number of Board  meetings or  committee  meetings on which he served that
were held during this period.  The Board of Directors of the Company has not yet
established any  committees.  The Board of Directors of the Bank has established
the following committees:

         Internal  Audit  Committee.  The Internal Audit  Committee  consists of
Messrs.  Aiken  (Chairman),  Harry B.  Thaner and  Snyder.  The  Internal  Audit
Committee  meets with the  Company's  internal  auditor,  engages the  Company's
external  auditors and reviews their reports.  The Internal Audit  Committee met
four times during fiscal 1996.

         Loan Committee. The Loan Committee consists of Messrs. Davis (Chairman)
and two other directors who serve on a rotating basis. The Loan Committee, which
approves  loans less than $250,000  originated by the Bank,  meets as needed and
met 52 times during fiscal 1996.

         Investment  Committee.  The  Investment  Committee  consists of Messrs.
Davis (Chairman),  Aiken and Snyder. The Investment Committee, which reviews all
securities purchased by the Company, met four times during fiscal 1996.

         In  addition  to the  committees  described  above,  the  Bank has also
established  other  committees  which  consist of members of the Board and which
meet as required. These committees include: a Nominating Committee, Asset Review
Committee, Pension Committee and Asset/Liability Committee.

Executive Officers Who Are Not Directors

         Set  forth  below  is   information   with  respect  to  the  principal
occupations  during the last five years for the three executive  officers of the
Company and the Bank who do not serve as directors.

         Lawrence C. Kerr.  Mr. Kerr has served as  Treasurer  of the Bank since
January 1992 and of the Company since June 1994. Prior thereto,  Mr. Kerr served
as Controller of the Bank.

         Marilyn L.  Scripko.  Ms.  Scripko has served as Vice  President of the
Bank since January 1992 and of the Company since June 1994.  Prior thereto,  Ms.
Scripko served as a loan officer of the Bank.

         Nancy H. Kufner.  Ms.  Kufner has served as Secretary of the Bank since
January 1988 and of the Company since June 1994.

             SECTION 16(a) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE 

         Section 16(a) of the Securities Exchange Act of 1934, as amended ("1934
Act") requires the Company's  officers and  directors,  and persons who own more
than 10% of the Company's  Common Stock to file reports of ownership and changes
in  ownership  with the  Securities  and  Exchange  Commission  and the National
Association of Securities Dealers, Inc. Officers, directors and greater than 10%
stockholders  are required by  regulation  to furnish the Company with copies of
all Section 16(a) forms they file. The Company knows
of no person, other than Wellington  Management Company, who owns 10% or more of
the Company's Common Stock.

         Based  solely on review of the  copies of such forms  furnished  to the
Company,  the Company believes that during fiscal 1996, all Section 16(a) filing
requirements applicable to its officers and directors were complied with, except
that Messrs.  Aiken, Snyder and Edwin A. Thaner filed Form 5s late reporting the
receipt of stock options and restricted  stock and Mr. Aiken filed a Form 5 late
reporting one stock purchase.


                      BENEFICIAL OWNERSHIP OF COMMON STOCK
                   BY CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The following  table  includes,  as of the Voting Record Date,  certain
information as to the Common Stock beneficially owned by (i) the only persons or
entities,  including any "group" as that term is used in Section 13(d)(3) of the
1934 Act, who or which were known to the Company to be the  beneficial  owner of
more than 5% of the issued and outstanding  Common Stock,  (ii) the directors of
the Company,  (iii) certain executive  officers of the Company and the Bank, and
(iv) all  directors  and  executive  officers  of the  Company and the Bank as a
group.


                                                        Common Stock
                                                        Beneficially
                                                         Owned as of
Name of Beneficial Owner                            September 23, 1996(1)
- ------------------------                            ---------------------

                                                    No.                %

Troy Hill Bancorp, Inc.                          89,930(2)            8.4%
 Employee Stock Ownership Trust
 1706 Lowrie Street
 Pittsburgh, Pennsylvania  15212

Wellington Management Company                   111,300(3)           10.4%
 75 State Street
 Boston, Massachusetts  02109

Directors:
  Harry B. Thaner                                13,992(4)            1.3%
  Raymond K. Aiken                               24,112(2)(5)         2.3%
  Ellry N. Davis                                 35,244(2)(6)         3.3%
  Joseph W. Snyder                               19,212(2)(7)         1.8%
  Edwin A. Thaner                                26,382(8)            2.5%

Executive officers who are not
 Directors:
  Lawrence C. Kerr                               10,491(9)               *
  Nancy H. Kufner                                3,028(10)               *
  Marilyn L. Scripko                             9,403(11)               *

All directors and executive officers of         141,864(2)(12)       13.3%
 the Company and the Bank as a
 group (eight persons)

- ---------------

*       Represents less than 1% of the outstanding Common Stock.

(1)     For purposes of this table, pursuant to rules promulgated under the 1934
        Act, an individual is  considered to  beneficially  own shares of Common
        Stock if he or she  directly  or  indirectly  has or shares  (1)  voting
        power,  which  includes the power to vote or to direct the voting of the
        shares; or (2) investment power,  which includes the power to dispose or
        direct the  disposition of the shares.  Unless  otherwise  indicated,  a
        director has sole voting power and sole investment power with respect to
        the indicated shares.


(2)     The Troy Hill Bancorp, Inc. Employee Stock Ownership Trust ("Trust") was
        established  pursuant  to the Troy Hill  Bancorp,  Inc.  Employee  Stock
        Ownership Plan ("ESOP") by an agreement between the Company and Ellry N.
        Davis, Joseph W. Snyder and Raymond K. Aiken, who act as trustees of the
        plan  ("Trustees").  As of the Voting Record Date, 20,428 shares held in
        the Trust had been allocated to the accounts of participating employees.
        Under the terms of the ESOP, the Trustees must vote all allocated shares
        held  in  the  ESOP  in  accordance   with  the   instructions   of  the
        participating employees, and allocated shares for which employees do not
        give instructions and unallocated shares will be voted in the same ratio
        on any matter as to those shares for which  instructions  are given. The
        amount of Common Stock  beneficially owned by each individual trustee or
        all  directors  and  executive  officers as a group does not include the
        shares held by the Trust.

(3)     Consists of shares with respect to which Wellington  Management  Company
        ("WMC")  shares  dispositive  power  and  which  are  owned by  numerous
        investment  counselling clients and,  consequently,  may be deemed to be
        beneficially owned by WMC.

(4)     Includes  4,496  shares  which  are  subject  to stock  options  and are
        exercisable  within 60 days and 3,597  shares  which were awarded to Mr.
        Thaner  pursuant to the Company's  Recognition  and  Retention  Plan and
        Trust  ("RRP")  and which had not vested as of the Voting  Record  Date.
        Does not include  26,382 shares  beneficially  owned by Edwin A. Thaner,
        Mr. Thaner's son.

(5)     Includes  2,500  shares held by Mr.  Aiken's  wife,  which shares may be
        deemed to be beneficially owned by Mr. Aiken. Also includes 9,366 shares
        which are subject to stock  options and are  exercisable  within 60 days
        and 2,997  shares  which  were  awarded  to Mr.  Aiken  pursuant  to the
        Company's RRP and which had not vested as of the Voting Record Date.

(6)     Includes  4,172 shares held by Mr.  Davis'  wife,  and 2,919 shares held
        jointly  with  Mr.  Davis'  wife,  which  shares  may  be  deemed  to be
        beneficially  owned by Mr. Davis. Also includes,  8,993 shares which are
        subject  to stock  options  and are  exercisable  within 60 days,  8,094
        shares which were awarded to Mr. Davis pursuant to the Company's RRP and
        which had not  vested as of the Voting  Record  Date,  and 5,134  shares
        which are held by the Company's ESOP for the account of Mr. Davis.

(7)     Includes  2,500 shares held by Mr.  Snyder's  wife,  which shares may be
        deemed to be  beneficially  owned by Mr.  Snyder.  Also  includes  9,366
        shares which are subject to stock options and are exercisable  within 60
        days and 2,997 shares which were awarded to Mr.  Snyder  pursuant to the
        Company's RRP and which had not vested as of the Voting Record Date.

(8)     Includes  7,335 shares held by Mr.  Thaner's  wife,  which shares may be
        deemed to be  beneficially  owned by Mr.  Thaner.  Also  includes  9,366
        shares which are subject to stock options and are exercisable  within 60
        days and 2,997 shares which were awarded to Mr.  Thaner  pursuant to the
        Company's  RRP and which had not  vested as of the Voting  Record  Date.
        Does not include  13,992 shares  beneficially  owned by Harry B. Thaner,
        Mr. Thaner's father.


(9)     Includes  780 shares  which are owned  jointly by Mr. Kerr and his wife.
        Also  includes  2,248 shares which are subject to stock  options and are
        exercisable  within 60 days, 2,922 shares which were awarded to Mr. Kerr
        pursuant to the  Company's RRP and which had not vested as of the Voting
        Record Date,  and 3,186 shares which are held by the Company's  ESOP for
        the account of Mr. Kerr.

(10)    Includes  450  shares  which  are  subject  to  stock  options  and  are
        exercisable  within 60 days, 899 shares which were awarded to Ms. Kufner
        pursuant to the  Company's RRP and which had not vested as of the Voting
        Record Date,  and 1,454 shares which are held by the Company's  ESOP for
        the account of Ms. Kufner.

(11)    Includes  1,798  shares  which  are  subject  to stock  options  and are
        exercisable  within 60 days,  2,473  shares  which  were  awarded to Ms.
        Scripko pursuant to the Company's RRP and which has not vested as of the
        Voting Record Date and 2,714 shares which are held by the Company's ESOP
        for the account of Ms. Scripko.

(12)    Includes in the case of all  directors  and  officers of the Company and
        the Bank as a group,  options to purchase  46,083 shares pursuant to the
        Company's 1994 Stock Option Plan which are  exercisable  within 60 days.
        Also includes,  in the case of all directors and officers of the Company
        and the Bank as a group,  26,976  shares  which were  awarded to certain
        directors  and  officers  of the  Company  and the Bank  pursuant to the
        Company's  RRP and which had not vested as of the Voting Record Date and
        12,488  shares  which  are held in  trust  established  pursuant  to the
        Company's   ESOP,   which  have  been   allocated  to  the  accounts  of
        participating  officers  and  consequently  will be voted at the  Annual
        Meeting by such participating officers.

                             EXECUTIVE COMPENSATION 


Summary Compensation Table

         The  following  table  sets  forth a  summary  of  certain  information
concerning  the  compensation  paid by the  Company  or the  Bank  for  services
rendered in all capacities  during the years ended June 30, 1996,  1995 and 1994
to the  President  and Chief  Executive  Officer of the  Company.  There were no
executive  officers of the Company and its subsidiaries whose total compensation
during fiscal 1996 exceeded $100,000.



                                                 Annual Compensation                           Long Term Compensation
                                                 -------------------                           ----------------------

                                                                      Other                                              All
                                 Fiscal                               Annual          Stock         Number of           Other
Name and Principal Position       Year      Salary      Bonus     Compensation(1)     Grants          Options       Compensation(4)
- ---------------------------       ----      ------      -----     ---------------     ------          -------       ---------------
                                                                                               
Ellry N. Davis                    1996     $ 92,500     $  --       $   --          $   --              --          $ 30,543
  President and Chief
  Executive Officer
  
                                  1995     $ 89,404     $  --       $   --          $112,551(2)       22,482(3)     $ 29,283



                                  1994     $ 83,700     $10,000     $   --          $   --              --          $   --


- ---------------

(1)     Does not include amounts attributable to miscellaneous benefits received
        by the named  executive  officer.  In the opinion of  management  of the
        Company,  the costs to the  Company of  providing  such  benefits to the
        named  executive  officer  during the year  ended June 30,  1996 did not
        exceed the  lesser of  $50,000 or 10% of the total of annual  salary and
        bonus reported for the individual.

(2)     Represents the grant of restricted Common Stock to Mr. Davis pursuant to
        the Company's  RRP,  which was deemed to have the indicated  value as of
        the date of grant and which had a fair  market  value of  $117,610 as of
        June 30, 1995. The awards vest 20% per year from the date of grant.

(3)     Consists of awards  granted  pursuant to the Company's 1994 Stock Option
        Plan, which options vest and are exercisable at the rate of 20% per year
        from the date of grant.

(4)     Consist of  amounts  allocated  during  the year ended June 30,  1996 on
        behalf of Mr. Davis pursuant to the Company's ESOP.

Stock Options

         No options were granted to the  executive  officer named in the Summary
Compensation Table during the year ended June 30, 1996.

         The following table sets forth certain information concerning exercises
of stock options granted pursuant to the Company's 1994 Stock Option Plan by the
named executive officer during the year ended June 30, 1996.



                     AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND YEAR END OPTION VALUES


                                                                    Number of Securities            Value of
                           Shares Acquired                         Underlying Unexercised      Unexercised Options
         Name                on Exercise       Value Realized        Options at Year End         at Year End(1)
         ----                -----------       --------------        -------------------         --------------
                                                                                       
Ellry N. Davis                   --                $   --                 22,482                   $303,507


(1)      Based on a per share market price of $13.50 at June 30, 1996.

Directors' Compensation

         Directors of the Company receive no  compensation.  Mr. Harry B. Thaner
receives  $15,600  per year as  Chairman of the Board of the Bank and each other
non-employee  director of the Bank receives $14,400 per year for service on such
Board.  In  addition,  non-employee  directors  of the Bank receive $75 for each
committee meeting attended.

Benefits

         Retirement   Plan.  The  Bank  has  a  defined   benefit  pension  plan
("Retirement  Plan") for all employees who have attained the age of 21 years and
have  completed  one year of service with the Bank. In general,  the  Retirement
Plan provides for annual  benefits  payable monthly upon retirement at age 65 in
an amount  equal to  approximately  1.5% of the  "Average  Compensation"  of the
employee (which is equal to the average of the  compensation  paid to him or her
for  the  last  five  consecutive  years  of  employment,   excluding   bonuses,
commissions,  overtime  pay and  other  special  compensation)  for each year of
service,  not in excess of 35 years.  Under the  Retirement  Plan, an employee's
benefits  are 20% vested after three years of service and are fully vested after
five years of service.  A year of service is any year in which an employee works
a minimum of 1,000 hours.  The Retirement Plan provides for an early  retirement
option with reduced  benefits for  participants  who are age 55 and who have ten
years of service. As of June 30, 1996, the Retirement Plan was fully funded and,
accordingly,  during the year ended June 30,  1996,  neither the Company nor the
Bank made any contributions to the Retirement Plan.

         Employee Stock Ownership Plan and Trust. The Company has established an
ESOP for  employees  of the Company  and the Bank.  Full-time  employees  of the
Company and the Bank who have been credited with at least 1,000 hours of service
during a twelve  month  period  and who have  attained  age 21 are  eligible  to
participate in the ESOP.

        As part of the  Conversion,  in order to fund the purchase of 8% of the
Common Stock issued in the Conversion, the ESOP borrowed funds from the Company.
The loan to the ESOP  will be  repaid  principally  from the  Company's  and the
Bank's  contributions to the ESOP over a period of ten years, and the collateral
for the loan  consists of the Common Stock  purchased by the ESOP.  The interest
rate for the ESOP loan will vary  according to the prime rate.  The Company may,
in any plan year, make additional discretionary contributions for the benefit of
plan  participants  in  either  cash or shares  of  Common  Stock,  which may be
acquired  through  the  purchase  of  outstanding  shares in the  market or from
individual stockholders,  upon the original issuance of additional shares by the
Company or upon the sale of treasury shares by the Company.  Such purchases,  if
made,  would be funded  through  additional  borrowing by the ESOP or additional
contributions  from the  Company.  The  timing,  amount  and  manner  of  future
contributions  to the  ESOP  will be  affected  by  various  factors,  including
prevailing  regulatory  policies,   the  requirements  of  applicable  laws  and
regulations and market conditions.

         Generally accepted  accounting  principles require that any third party
borrowing by the ESOP be reflected as a liability on the Company's  statement of
financial  condition.  Since  the  ESOP has  borrowed  from  the  Company,  such
obligation   is  not  treated  as  a  liability,   but  will  be  excluded  from
stockholders'  equity.  If the  ESOP  purchases  newly-issued  shares  from  the
Company, total stockholders' equity would neither increase nor decrease, but per
share stockholders'  equity and per share net earnings would decrease because of
the  increase  in the  number of  outstanding  shares.  In either  case,  as the
borrowing used to fund ESOP  purchases are repaid,  total  stockholders'  equity
will correspondingly increase.

         Shares  purchased  by the ESOP with the  proceeds of the loan are being
held in a  suspense  account  and will be  released  on a pro rata basis as debt
service  payments are made.  Discretionary  contributions to the ESOP and shares
released from the suspense  account will be allocated among  participants on the
basis  of  compensation.   Forfeitures  will  be  reallocated   among  remaining
participating  employees and may reduce any amount the Company  might  otherwise
have contributed to the ESOP.  Participants  will vest in their right to receive
their  account  balances  within  the ESOP at the rate of 20  percent  per year,
starting  with  completion  of their  third  year of  service.  In the case of a
"change in control," as defined,  however,  participants will become immediately
fully vested in their account balances. Benefits may be payable upon retirement,
early  retirement,   disability  or  separation  from  service.   The  Company's
contributions  to the ESOP are not fixed,  so  benefits  payable  under the ESOP
cannot be estimated.

         Messrs.  Davis,  Snyder and Aiken  serve as trustees of the ESOP Trust.
Under the ESOP, the trustees must vote all allocated  shares held in the ESOP in
accordance with the instructions of the participating  employees,  and allocated
shares for which employees do not give  instructions,  and  unallocated  shares,
will be voted in the same  ratio on any  matter  as to those  shares  for  which
instructions are given.

         The ESOP is  subject to the  requirements  of the  Employee  Retirement
Income  Security Act of 1974, as amended,  and the  regulations  of the Internal
Revenue Service and the Department of Labor thereunder.

Transactions With Certain Related Persons

         The Financial  Institutions  Reform,  Recovery,  and Enforcement Act of
1989  ("FIRREA")  requires  that all loans or  extensions of credit to executive
officers and directors must be made on substantially  the same terms,  including
interest rates and  collateral,  as those  prevailing at the time for comparable
transactions  with the general  public and must not involve more than the normal
risk of repayment or present other unfavorable features. In addition, loans made
to a director or executive  officer in excess of the greater of $25,000 or 5% of
the Bank's capital and surplus (up to a maximum of $500,000) must be approved in
advance by a majority of the disinterested members of the Board of Directors.

         The  Bank's  policy  provides  that all  loans  made by the Bank to its
directors and officers are made in the ordinary course of business,  are made on
substantially the same terms, including interest rates and collateral,  as those
prevailing at the time for comparable transactions with other persons and do not
involve more than the normal risk of collectability or present other unfavorable
features.  As of June 30, 1996,  one of the Company's  executive  officers had a
loan balance which amounted to $56,000,  or 0.3% of the Company's  stockholders'
equity as of such date.  All of such loans were made by the Bank in the ordinary
course of business and were not made with  favorable  terms nor did they involve
more than the normal risk of collectability.


                     RATIFICATION OF APPOINTMENT OF AUDITORS 

         The Board of Directors of the Company has  appointed  KPMG Peat Marwick
LLP,  independent  certified  public  accountants,  to perform  the audit of the
Company's  financial  statements  for the year ending June 30, 1997, and further
directed  that the selection of auditors be submitted  for  ratification  by the
stockholders at the Annual Meeting.

         The Company has been advised by KPMG Peat Marwick LLP that neither that
firm nor any of its  associates  has any  relationship  with the  Company or its
subsidiaries other than the usual  relationship that exists between  independent
certified public accountants and clients. KPMG Peat Marwick LLP will have one or
more  representatives at the Annual Meeting who will have an opportunity to make
a statement,  if they so desire, and will be available to respond to appropriate
questions.

         The Board of Directors recommends that you vote FOR the ratification of
the appointment of KPMG Peat Marwick LLP as independent  auditors for the fiscal
year ending June 30, 1997.


                              STOCKHOLDER PROPOSALS 

         Any proposal  which a stockholder  wishes to have included in the proxy
materials of the Company  relating to the next annual meeting of stockholders of
the Company,  which is scheduled to be held in October 1997, must be received at
the principal executive offices of the Company, 1706 Lowrie Street,  Pittsburgh,
Pennsylvania 15212, Attention: Nancy H. Kufner, Secretary, no later than June 2,
1997.  If such proposal is in compliance  with all of the  requirements  of Rule
14a-8 under the 1934 Act, it will be  included  in the proxy  statement  and set
forth on the form of proxy issued for such annual meeting of stockholders. It is
urged that any such proposals be sent certified mail, return receipt requested.

         Stockholder  proposals  which are not  submitted  for  inclusion in the
Company's  proxy  materials  pursuant  to Rule  14a-8  under the 1934 Act may be
brought  before an annual  meeting  pursuant  to Article  10.D of the  Company's
Articles of Incorporation,  which provides that business at an annual meeting of
stockholders  must be (a)  properly  brought  before  the  meeting  by or at the
direction of the Board of Directors,  or (b) otherwise  properly  brought before
the meeting by a  stockholder.  For  business to be properly  brought  before an
annual meeting by a stockholder,  the stockholder  must have given timely notice
thereof  in  writing  to  the  Secretary  of  the  Company.   To  be  timely,  a
stockholder's  notice  must  be  delivered  to or  mailed  and  received  at the
principal executive offices of the Company not less than (i) with respect to the
first  annual  meeting of  stockholders,  the close of business on the tenth day
following  the  date on  which  notice  of such  annual  meeting  is  mailed  to
stockholders  and  (ii)  with  respect  to  any  succeeding  annual  meeting  of
stockholders,  60 days prior to the anniversary date of the mailing of the proxy
materials  by the  Company  for the  immediately  preceding  annual  meeting.  A
stockholder's  notice must set forth as to each matter the stockholder  proposes
to bring  before an  annual  meeting  (a) a brief  description  of the  business
desired to be brought  before the annual  meeting and the reasons for conducting
such business at the annual meeting, (b) the name and address, as they appear on
the Company's  books,  of the  stockholder  proposing  such business and, to the
extent known, any other  stockholders known by such stockholder to be supporting
such proposal, (c) the class and number of shares of Common Stock of the Company
which are beneficially owned by the stockholder and, to the extent known, by any
other stockholders known by such stockholder to be supporting such proposal, and
(d) any  financial  interest of the  stockholder  in such  proposal  (other than
interests which all stockholders would have).

                                 ANNUAL REPORTS

         A copy of the  Company's  Annual  Report to  Stockholders  for the year
ended June 30, 1996 accompanies this Proxy Statement.  Such annual report is not
part of the proxy solicitation materials.

         Upon  receipt of a written  request,  the Company  will  furnish to any
stockholder  without  charge a copy of the Company's  Annual Report on Form 10-K
for fiscal 1996 required to be filed with the Securities and Exchange Commission
under the 1934 Act. Such written requests should be directed to Nancy H. Kufner,
Secretary, Troy Hill Bancorp, Inc., 1706 Lowrie Street, Pittsburgh, Pennsylvania
15212. The Form 10-K is not part of the proxy solicitation materials.


                                  OTHER MATTERS

         Management  is not aware of any  business  to come  before  the  Annual
Meeting other than the matters described above in this Proxy Statement. However,
if any other matters  should  properly  come before the meeting,  it is intended
that the  proxies  solicited  hereby  will be voted with  respect to those other
matters in accordance with the judgment of the persons voting the proxies.

         The cost of the  solicitation  of proxies will be borne by the Company.
The Company has retained Morrow & Co., a professional  proxy  solicitation firm,
to assist in the solicitation of proxies.  The fee arrangement with such firm is
$2,500,  plus  reimbursement  for  out-of-pocket   expenses.  The  Company  will
reimburse  brokerage  firms and other  custodians,  nominees and fiduciaries for
reasonable  expenses  incurred  by them in sending  the proxy  materials  to the
beneficial owners of the Company's Common Stock. In addition to solicitations by
mail,  directors,  officers  and  employees  of the Company may solicit  proxies
personally or by telephone without additional compensation.

                                 REVOCABLE PROXY
                             TROY HILL BANCORP, INC.

        [   ] PLEASE MARK VOTES
              AS IN THIS EXAMPLE


THIS  PROXY IS  SOLICITED  ON  BEHALF  OF THE  BOARD OF  DIRECTORS  OF TROY HILL
BANCORP,  INC.  ("COMPANY")  FOR USE AT THE ANNUAL MEETING OF STOCKHOLDERS TO BE
HELD ON OCTOBER 30, 1996 AND AT ANY ADJOURNMENT THEREOF.


  The undersigned,  being a stockholder of the Company as of September 23, 1996,
hereby  authorizes  the Board of  Directors  of the  Company  or any  successors
thereto  as  proxies  with  full  powers  of  substitution,   to  represent  the
undersigned at the Annual Meeting of  Stockholders  of the Company to be held at
the Holiday Inn located at 4859  McKnight  Road,  Pittsburgh,  Pennsylvania,  on
October 30, 1996 at 10:00 a.m.,  Eastern Time,  and at any  adjournment  of said
meeting, and thereat to act with respect to all votes that the undersigned would
be entitled to cast, if then personally present, as follows:


1. ELECTION OF DIRECTORS:

   Nominees for three-year term:
   Raymond K. Aiken
   Edwin A. Thaner

   [   ] For               [   ] Withhold               [   ] Except


INSTRUCTION: To withhold  authority  to vote for any  individual  nominee,  mark
"Except" and write that nominee's name in the space provided below.
- ------------------------------------------------------------------------------- 


2. PROPOSAL to ratify the  appointment of KPMG Peat Marwick LLP as the Company's
independent auditors for the fiscal year ending June 30, 1997.

   [   ] For               [   ] Against                [   ] Abstain


3. In their  discretion,  the  proxies  are  authorized  to vote upon such other
business as may properly come before the meeting.

   SHARES OF THE  COMPANY'S  COMMON  STOCK  WILL BE VOTED AS  SPECIFIED.  IF NOT
OTHERWISE  SPECIFIED,  THIS PROXY WILL BE VOTED FOR THE ELECTION OF THE BOARD OF
DIRECTORS'  NOMINEES TO THE BOARD OF DIRECTORS,  FOR PROPOSAL 2 AND OTHERWISE AT
THE  DISCRETION  OF THE PROXIES.  YOU MAY REVOKE THIS PROXY AT ANY TIME PRIOR TO
THE TIME IT IS VOTED AT THE ANNUAL MEETING.

   Please  sign this  exactly as your  name(s)  appear(s)  on this  proxy.  When
signing in a representative  capacity,  please give title.  When shares are held
jointly, only one holder need sign.


  Please be sure to sign and date this Proxy in the box below.

  __________________________________
  Date
  __________________________________
  Stockholder sign above
  __________________________________
  Co-holder (if any) sign above

                        


   Detach above card, sign, date and mail in postage paid envelope provided.

                             TROY HILL BANCORP, INC.


                               PLEASE ACT PROMPTLY
                     SIGN, DATE & MAIL YOUR PROXY CARD TODAY