FORM 10-K/A
                  SECURITIES AND EXCHANGE COMMISSION
                       WASHINGTON, D.C.  20549

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

          Previously Filed For the Fiscal Year Ended December 31, 1995

                                on April 29, 1996

Commission file number  0-16005

                     Unigene Laboratories, Inc.
        (Exact name of registrant as specified in its charter)

      Delaware                                  22-2328609
(State or other jurisdiction of              (I.R.S. Employer
 incorporation or organization)            Identification Number)

110 Little Falls Road, Fairfield, New Jersey        07004
(Address of principal executive offices)          (Zip Code)


Registrant's telephone number, including area code: (201) 882-0860

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:

                                           Name of each exchange
Title of each class                         on which registered
Common Stock, $.01 Par Value                  Not Applicable
Redeemable Class B Common Stock
  Purchase Warrants                           Not Applicable

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X. No __.



Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

State the aggregate market value of the voting stock held by  non-affiliates  of
the registrant. The aggregate market value shall be computed by reference to the
price at which the stock was sold,  or the average bid and asked  prices of such
stock,  as of a  specified  date  within  60 days  prior to the date of  filing.
Aggregate market value as of February 28, 1996:
$ 46,513,211

APPLICABLE ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING
THE PRECEDING FIVE YEARS:

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be  filed by  Section  12,  13 or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court. Yes__. No__.

APPLICABLE ONLY TO CORPORATE REGISTRANTS:

Indicate the number of shares outstanding of each of the registrant's classes of
common stock, as of the latest practicable date.

Common Stock, $.01 Par Value-- 24,205,461 shares as of March 1, 1996


                 DOCUMENTS INCORPORATED BY REFERENCE

List hereunder the following documents if incorporated by reference and the Part
of the Form 10-K into which the document is incorporated:  (1) Any annual report
to  security  holders;  (2) Any  proxy  or  information  statement;  and (3) Any
prospectus  filed  pursuant  to Rule 424(b) or (c) under the  Securities  Act of
1933.  The listed  documents  should be  clearly  described  for  identification
purposes.


PART III Definitive Proxy Statement of Unigene  Laboratories,  Inc., to be filed
in connection  with the Annual  Meeting of  Stockholders  to be held on June 20,
1996.

                                PART I
Item 1.  Business.

     Unigene Laboratories, Inc. ("Unigene" or "Company"), incorporated under the
laws of the State of Delaware in 1980, is a health-care  oriented  biotechnology
company  which is  engaged  in  research  and  production  of  laboratory  grade
Calcitonin  and is currently  planning to engage in the production and marketing
in bulk of pharmaceutical grade calcitonin.  It is changing its primary business
from a research oriented business to a pharmaceutical  production business.  The
Company has  succeeded  in  combining  its  proprietary  amidation  process with
bacterial  recombinant  DNA technology to develop a peptide  hormone  production
process.  The Company believes that its proprietary  amidation process will be a
key step in the more efficient and economical  commercial  production of certain
peptide hormones with extensive therapeutic applications. Many of these hormones
cannot be produced at a reasonable  cost in sufficient  quantities  for clinical
testing or commercial use by currently available production processes. Using its
proprietary process, Unigene has produced  laboratory-scale  quantities of seven
such peptide hormones: human Calcitonin, salmon Calcitonin, human Growth Hormone
Releasing Factor,  human Calcitonin  Gene-Related  Peptide,  human Corticotropin
Releasing  Factor,  human  Amylin and a human  Magainin.  During  1991,  a study
commissioned by the Company was prepared by a professor of chemical  engineering
at the Massachusetts Institute of Technology.  The study evaluated the economics
for producing  multi-kilogram  quantities of Calcitonin  and indicated  that the
Company's  process  for  producing  Calcitonin  should  reduce the cost and time
required for commercial production by up to 95%.

     The  Company's  strategy is to develop  proprietary  products and processes
with  applications in human  health-care,  independently  or in conjunction with
pharmaceutical  and  chemical  companies,  in order to  generate  revenues  from
license fees, royalties and product sales in bulk. Generally,  the Company seeks
sponsors and licensees to provide research funding and assume responsibility for
obtaining  appropriate  regulatory approvals,  clinical testing,  production and
marketing  of  products  derived  from  Unigene's  research  activities.  It has
concentrated  most of its efforts on one product - calcitonin  for the treatment
of  osteoporosis.  The  Company  has built a  production  facility  and plans to
undertake   production  of  pharmaceutical  grade  calcitonin  and  will  assume
responsibility  for some clinical testing and possibly for obtaining  regulatory
approval.

         Since  1992,  the  Company  has been  producing  and from  time to time
selling small quantities of research-grade  salmon Calcitonin.  During 1993, the
Company began construction of a Good Manufacturing Practice ("GMP") facility for
the production of pharmaceutical-grade  calcitonin in leased premises located in
Boonton,  New Jersey which was mechanically  completed during the fourth quarter
of 1994. The facility will also produce Unigene's  proprietary  amidating enzyme
for use in producing Calcitonin. The initial production capacity of the facility
is  expected  to be  between  0.5-1.0  kilograms  of bulk  Calcitonin  per year,
representing  approximately  10% of the current  estimated world supply for this
leading osteoporosis drug.

         The Company is taking steps to secure the validation of the facility by
the U.S. Food and Drug Administration ("FDA") which is required to allow Unigene
to provide its Calcitonin for human use. The Company believes that validation of
the  facility  should be  completed  in the early  spring of 1996.  Although the
facility is expected to be  validated  first by an  independent  consultant  and
later by the FDA,  there can be no assurance  that this will occur.  In addition
there is no assurance that the facility production goals will be achieved,  that
there will be a market for the Company's products,  that such production will be

profitable to the Company,  that others will not develop  processes and products
superior  to,  or  otherwise  precluding  the  commercial  utilization  of,  the
processes or products  developed  by the Company.  The design of the facility is
intended to allow for substantial  increases in Calcitonin  production utilizing
the existing  equipment with no additional  capital  expenditures  or personnel.
Although  the  facility  will  initially be  exclusively  devoted to  Calcitonin
production, it would be suitable for producing other peptide hormone products in
the future.  There can be no assurance that there will be sufficient  acceptance
of the Company's products in the marketplace for successful commercialization.
   
         In addition to the validation and FDA approval of the new facility,  it
is necessary to obtain FDA approval for human use of the salmon Calcitonin to be
produced in the facility.  This will require  various human and animal  studies.
The Company will then apply to the FDA for approval of the Company's  Calcitonin
for human use. The Company expects an expedited  approval  process.  The Company
believes that it will get an expedited  approval  process which would be shorter
than that typically  associated with a New Drug Application  ("NDA")  submission
because: i) the active ingredient is structurally  identical to and biologically
indistinguishable from the active ingredient in products already approved by the
FDA, ii) the  formulation is  essentially  similar to the  formulations  used in
similar, already approved-products, and iii) the clinical trial program that the
FDA authorized was relatively  brief and involved small numbers of subjects,  so
the amount of information that must be reviewed is far less than would have been
compiled for a typical NDA submission.  However,  there can be no assurance that
such approval will be received in an accelerated time frame.  Expanded  consumer
acceptance of pharmaceutical-grade Calcitonin may be dependent on development of
a consumer  acceptable  delivery  system.  A major  pharmaceutical  company  has
recently  received  approval  of the  FDA  for the  marketing  of a nasal  spray
delivery system for Calcitonin,  which should enlarge the market for Calcitonin.
The Company and others are  conducting  research  on oral  delivery  systems for
Calcitonin.  There can be no assurance  that suitable  delivery  systems will be
developed  or that  governmental  approval  of  such  delivery  systems  will be
obtained.
    
         The Company is continuing its efforts to develop a calcitonin  pill. In
December 1995, the Company  successfully tested its proprietary  calcitonin pill
in a Phase I clinical trial. Preliminary results of these studies indicated that
the  majority of those who  received  the pill  showed  levels of the hormone in
blood  samples  taken during the trial.  The Company  believes  that this is the
first time  significant  blood levels of calcitonin have been observed in humans
following oral  administration of the hormone.  Preliminary  results of a second
Phase I trial also showed that blood levels of the drug were obtained in several
of the  recipients.  However,  there is no assurance  that these results will be
replicated in further studies.  The Company plans to file an Investigational New
Drug (IND)  application with the U.S. Food and Drug  Administration as well as a
patent  application  with the U.S.  Patent & Trademark  Office.  There can be no
assurance  that either  application  will be approved as  projected  or that the
Company will be successful in marketing its products.

         The planned  activities  of the  Company  are all subject to  obtaining
adequate  financing.  There  can be no  assurance  that the  Company  will  have
sufficient  resources  to complete  the  preproduction  process,  to produce and
market its products and to carry on its other  projects.  See Part II "Liquidity
and Capital Resources."

   
         In June,  1995,  the  Company  entered  into an  agreement  for a joint
venture,  effective as of March 1996,  with the Qingdao  General  Pharmaceutical
Company and its Huanghai  factory for the  production  and marketing in China of
Calcitonin  utilizing the Company's amidation  technology.  Under the agreement,
the Chinese  partners would finance the project,  including the construction and
operation of a dedicated  manufacturing facility in China. Unigene would provide
the technology and training and its proprietary enzyme to the joint venture at a
discounted  price.  Unigene would also receive a  combination  of fixed fees and
minimum  annual  royalties  based  upon  sales of the end  product.  There is no
assurance that the joint venture will be successful or that Unigene will receive
significant income from this joint venture.
    
         The Company has been engaged in four  collaborative  research programs.
Two collaborations, one with Rutgers University College of Pharmacy and a second
with an independent  company,  seek to develop an oral drug delivery  system for
Calcitonin.  The  third  collaboration,   performed  in  conjunction  with  Yale
University,  is  investigating  novel  applications for certain amidated peptide
hormones.  The fourth  collaboration,  with Johns Hopkins School of Medicine, is
investigating changes in certain cancerous cells which, if successful, may allow
for early  diagnosis and treatment.  At present,  the Company has no third party
sponsored  research  agreements in effect.  The Company is currently  conducting
discussions  with major  pharmaceutical  companies  regarding  licensing  and/or
research agreements.

         There can be no  assurance  that such  discussions  will  result in new
research or  licensing  agreements  or that the  Company  will be able to obtain
adequate  funding for its current or new  projects.  The Company is dependent on
large pharmaceutical companies,  having much greater resources than the Company,
for revenues from sales of product,  research  sponsorship,  joint  ventures and
licensing arrangements.

Foreign Sponsorship

         The Company's  potential  major  customers,  partners and licensees are
likely to be foreign corporations or corporations with significant international
business.  Such  corporations'  business  operations  and their  ability  to pay
license  fees,  royalties  and other  amounts due and  otherwise  perform  their
obligations  to the Company under  agreements  with the Company,  are subject to
regulation and approval by foreign  governments and to  international  political
and  currency  fluctuation  problems.  There can be no assurance  that  required
approvals will be received.  Such political and currency problems,  governmental
regulation, or failure to receive required approvals may have a material adverse
effect on the  ability of the  Company to earn or receive  payments  pursuant to
such  agreements and, in such event,  may have a material  adverse effect on the
Company's future operations.

Government Regulation

         The  laboratory  research  activities  of the Company and its sponsors,
collaborators  and potential  licensees and the processes and products which may
be developed by them and the new production facility, are subject to significant
regulation  by  numerous  federal,   state,   local  and  foreign   governmental
authorities.  The  regulatory  process for a  pharmaceutical  product may take a
number  of  years  and  requires  substantial  resources.  In  the  case  of the
regulatory process for the Company's Calcitonin product, which may be handled by

the Company as well as other  entities,  the Company  believes  that the process
will be expedited.  There can be no assurance that  regulatory  approval will be
obtained for the new facility or any of its  products.  The inability to obtain,
or delays in  obtaining,  such  approval  would  adversely  affect the Company's
ability to receive royalties or product revenues. Furthermore, the extent of any
adverse  governmental  regulation  which may arise from future  legislative  and
administrative action cannot be predicted.
   
         The Company's production facility may, from time to time, be audited by
the FDA to ensure that it is operating in compliance with current GMP guidelines
which require that the  production  operation be conducted in strict  compliance
with,  among  other  things,   the  Company's   written  protocols  for  reagent
qualification,  process execution,  data recording,  instrument  calibration and
quality monitoring. The FDA is empowered to suspend production operations if, in
its opinion,  significant  and/or repeated  deviations from these protocols have
occurred.  Such  a  suspension  could  have a  material  adverse  impact  on the
Company's future operations.
    

Competition

     The  Company's  primary  business  activity to date has been  biotechnology
research. Beginning in 1996, the Company intends to commence the manufacture and
sale of amidated  peptide  hormones,  beginning with  calcitonin.  Biotechnology
research is highly competitive,  particularly in the field of human health-care.
Unigene competes with specialized biotechnology companies,  major pharmaceutical
and   chemical   companies,   universities   and   other   non-profit   research
organizations, many of which can devote considerably greater financial resources
to research activities.

         In the manufacture and sale of amidated peptide  hormones,  the Company
and its  licensees,  if any, will be competing  with contract  laboratories  and
major  pharmaceutical  companies,  many of whom can devote considerably  greater
financial  resources  to  manufacturing  and selling  activities.  However,  the
Company believes that its patented hormone  manufacturing process will enable it
to greatly reduce  manufacturing time and costs in order to successfully compete
with these companies.

         The  Company  believes  that  success in  competing  with others in the
biotechnology  industry will be based  primarily upon  scientific  expertise and
technological  superiority,  the ability to identify  and pursue  scientifically
feasible  and  commercially  viable  opportunities  and  to  obtain  proprietary
protection for research  achievements,  the availability of adequate funding and
the success in developing, testing, protecting, producing and marketing products
and obtaining timely regulatory approval.  There can be no assurance that others
will not develop  processes  or products  which are  superior  to, or  otherwise
preclude the commercial  utilization of, processes or products  developed by the
Company.

Human Resources

     On March 1, 1996,  the Company had 60  full-time  employees of whom 25 were
engaged in research and development activities, 24 were engaged in preproduction
activities and 11 were engaged in general and administrative  functions.  Ten of
the  Company's  employees  hold Ph.D.  degrees.  The  Company's  employees  have
expertise in molecular biology, including DNA cloning, synthesis, sequencing and
expression;  protein  chemistry,  including  purification,  amino acid analysis,

synthesis and  sequencing of proteins;  immunology,  including  tissue  culture,
monoclonal  and polyclonal  antibody  production  and  immunoassay  development;
chemical engineering;  pharmaceutical production; quality assurance; and quality
control.  None of the Company's employees is covered by a collective  bargaining
agreement.

Research and Development

     The Company has  established  a  multidisciplinary  research  team to adapt
current  genetic  engineering  technologies  to the  development  of proprietary
products  and  processes.  Approximately  half of the  Company's  employees  are
directly  engaged in  activities  relating  to plant  validation  processes  and
research and  development  of new,  and  improvement  of existing,  products and
processes. During the years ended December 31, 1995, 1994 and 1993 approximately
$6,876,000,  $5,137,000,  and  $3,357,000,  respectively,  were  spent  on these
activities.

Patents and Proprietary Technology

         The Company has filed  applications  for U.S.  patents  relating to the
proprietary  amidation and immunization  processes invented in the course of its
research.  To  date,  the  following  two  patents  have  issued  in  the  U.S.:
Immunization  By Immunogenic  Implant,  a process  patent,  and  Alpha-Amidation
Enzyme, a process and product patent.  Other  applications are pending.  Filings
relating to the amidation process have been made in selected foreign  countries;
nine such foreign  patents have  issued.  There can be no assurance  that any of
Unigene's  applications  will issue as patents or that  Unigene's  patents  will
provide the Company with significant competitive advantages.  Furthermore, there
can be no  assurance  that  others  will not  independently  develop  similar or
superior  technologies.  Although  the Company  believes  its patents and patent
applications are valid, the invalidation of its Alpha-Amidation Enzyme patent or
the   failure  of  certain  of  its   pending   Alpha-Amidation   Enzyme-related
applications  to issue as patents could have a material  adverse effect upon its
business.  Difficulties  in detecting  and proving  infringement  are  generally
greater with process patents than with product patents.  In addition,  the value
to the  Company of a process  patent may be  reduced  if  products  which can be
derived from such process have been patented by others. For example,  Ciba-Geigy
Corporation  and the Salk Institute hold U.S.  patents for human  Calcitonin and
human Growth Hormone  Releasing Factor,  respectively.  The cooperation of these
patent holders or their sub-licensees would be needed for the  commercialization
of the aforementioned  patented products in countries where these companies hold
valid patents.

Executive Officers of the Registrant

                                Served in Such
                                Position or Office
Name                     Age    Continually Since      Position(1)
- ------------------      -----   -------------------- ----------------
Dr. Warren P. Levy(2)(3)  44           1980          President (Chief
                                                     Executive Officer)

Dr. Ronald S. Levy(2)(4)  47           1980          Vice President
                                                     and Secretary

Jay Levy(2)(5)            72           1980          Treasurer


NOTES:

         (1) Each executive  officer's term of office is until the first meeting
         of the Board of Directors of Unigene  following  the annual  meeting of
         stockholders and until the election and qualification of his successor.
         Officers serve at the discretion of the Board of Directors. The term of
         office of each director will expire on the date of the Company's annual
         meeting of stockholders and upon the election and qualification of each
         such director's successor.

         (2) Dr.  Warren P. Levy and Dr. Ronald S. Levy are brothers and are the
         sons of Mr. Jay Levy.

         (3) Dr.  Warren  P.  Levy,  a founder  of the  Company,  has  served as
         President,  Chief  Executive  Officer and Director of the Company since
         its formation in November 1980. Dr. Levy holds a Ph.D. in  biochemistry
         and molecular  biology from  Northwestern  University  and a bachelor's
         degree in chemistry from the Massachusetts Institute of Technology.

         (4) Dr.  Ronald S. Levy, a founder of the  Company,  has served as Vice
         President  and Director of the Company  since its formation in November
         1980,  and as  Secretary  since May 1986.  Dr.  Levy  holds a Ph.D.  in
         bioinorganic   chemistry  from  Pennsylvania  State  University  and  a
         bachelor's degree in chemistry from Rutgers University.

         (5) Mr. Jay Levy, a founder of the  Company,  has served as Chairman of
         the Board of  Directors  and  Treasurer  of the Company on a part- time
         basis since its formation in November 1980. He also served as Secretary
         from 1980 to May 1986. Mr. Levy devotes  approximately  15% of his time
         to the  Company.  From 1985  through  February  1991,  he served as the
         principal financial advisor to The Nathan Cummings Foundation,  Inc., a
         large  charitable  foundation.  From 1968  through  1985,  he performed
         similar  services for the late Nathan Cummings,  a noted  industrialist
         and philanthropist.

Item 2. Properties

     In 1983,  Unigene  completed  the  construction  of a one-story  office and
laboratory facility consisting of approximately 12,500 square feet. The facility
is  located  on a 2.2 acre site in  Fairfield,  New  Jersey  which  the  Company
purchased in 1982.

     The  Company's  32,000 square foot GMP facility of which 18,000 square feet
will be used for the  production of  pharmaceutical-grade  Calcitonin  and other
peptide hormones was constructed in a building  located in Boonton,  New Jersey,
that is being leased under a 10-year agreement which began in February 1994. The
Company has two  10-year  renewal  options as well as an option to purchase  the
facility.  The facility was mechanically  completed during 1994 and is currently
undergoing the validation process.

Item 3.  Legal Proceedings

     None.

Item 4.  Submission of Matters to a Vote of Security Holders.

     No matters were  submitted to a vote of security  holders during the fourth
quarter of the year ended December 31, 1995.

                               PART II


Item 5.  Market for Registrant's Common Equity and Related
          Stockholder Matters
         -------------------------------------------------------------
     The Company has not declared or paid any cash  dividends  since  inception,
and does not anticipate paying any in the near future.

     The  Company's  Common  Stock  began  trading  on  August  12,  1987 in the
over-the-counter  market with the NASDAQ  symbol  UGNE.  The  Company's  Class B
Warrants began trading on May 28, 1991 in the  over-the-counter  market with the
NASDAQ  symbol  UGNEZ.  There  were  607  Common  Stockholders  and 53  Class  B
Warrantholders  of record as of February 28, 1996. The Company's Common Stock is
listed on the NASDAQ National Market System. The prices below are as reported to
the Company by the National Association of Securities Dealers, Inc.


                                        1995
                -------------------------------------------------------
                1st Quarter   2nd Quarter    3rd Quarter   4th Quarter
                  High-Low     High-Low        High-Low     High-Low
                ------------ --------------- ------------- -------------

Common Stock     2 7/8-1 1/2  2 1/8 - 1     2 1/8-1 9/32   2 1/16-1 3/16

Class B Warrants  7/8-5/16    11/16-1/4      9/16-1/4      15/32 - 5/32



                                        1994
                -------------------------------------------------------
                1st Quarter   2nd Quarter    3rd Quarter   4th Quarter
                  High-Low     High-Low        High-Low     High-Low
                ------------ --------------- ------------- -------------

Common Stock    3 5/8-2 5/16  3 11/16-2 7/16  3 3/8-2 5/8   3 5/8-2 1/4

Class B Warrants 27/32-1/2    27/32-3/8       7/8-1/2       1 5/16-7/16



     The  prices  presented  for the Class B Warrants  for 1994 are bid  prices,
which represent  prices between  broker-dealers  and may not include mark-ups or
commissions to broker-dealers and may not reflect prices in actual transactions.
The prices for the Common Stock and for the Class B Warrants for 1995  represent
high and low sale prices.



Item 6.  Selected Financial Data
(In thousands, except per share data)

Years Ended December 31          1995    1994    1993     1992     1991
- -----------------------        -------  -------  ------   ------  -------
                                                       
Research and development
 contracts and licensing fees  $     8  $   258  $   12   $   10  $     2

Research and development
 expenses                     $ 6,876   $ 5,137  $ 3,357  $ 2,998 $ 2,486

Net loss                      $(9,435)  $(6,319) $(3,739) $(3,019)$(2,825)

Net loss per share            $  (.44)  $  (.32) $  (.19) $ ( .16)$  (.17)

At December 31
- --------------
Working capital (deficiency)  $(4,061)  $(1,907) $11,380  $16,936 $18,759


Total assets                  $13,332   $14,211  $15,665  $19,286 $20,898

Long-term debt                $ 3,955   $  --    $  --    $  --   $  --

Item 7.  Management's Discussion and Analysis of Financial Condition
            and Results of Operations
         -----------------------------------------------------------

RESULTS OF OPERATIONS

Revenues  for 1995,  1994 and 1993 from  hormone and enzyme  sales were  $8,000,
$8,000 and $12,000,  respectively.  Revenues in 1994  included  $250,000  from a
final payment from a prior research agreement.

Research and development,  the Company's largest expense,  increased 34% in 1995
to  $6,876,000  from  $5,137,000  in 1994,  after  increasing  53% in 1994  from
$3,357,000 in 1993.  The increases  were related to the Company's  manufacturing
facility,  including  depreciation  charges and expenditures for  pre-production
salaries, the development program for the calcitonin pill, regulatory consulting
fees, as well as the sponsorship of  collaborative  research  programs for which
the  Company  spent  $483,000,  $301,000  and  $93,000  in  1995,  1994 and 1993
respectively.

General and  administrative  expenses  increased 29% in 1995 to $2,158,000  from
$1,671,000 in 1994,  after  increasing 36% in 1994 from  $1,230,000 in 1993. The
1995 increase was primarily due to legal and other expenses  associated with the
Company's ongoing financing  activities . The 1994 increase was primarily due to
higher legal fees relating to licensing and joint  venture  negotiations  and to
patent matters.

Interest  and other  income  decreased  $163,000  or 70% in 1995 from 1994 after
decreasing  $606,000  or 72% in 1994  from  1993.  The  decreases  were due to a
reduction in total monies available to be invested.

The Company  incurred  $477,000 in interest  expense in 1995,  up from $1,000 in
1994. This was due to increased borrowings in 1995.

During 1994 the Company  constructed and staffed its manufacturing  facility and
hired  regulatory  consultants  in the U.S. and in Europe.  During both 1995 and
1994, the Company  concentrated on  internally-sponsored  research  programs and
collaborations,  and post research development programs,  including the scale-up
and production of research grade  calcitonin and the development of a calcitonin
pill.  Therefore,  operating  expenses  increased,  and cash decreased causing a
decrease in interest income. In addition, increased borrowings in 1995 increased
interest expense. As a result, the net loss increased  $3,115,000 and $2,581,000
for the years ended  December  31, 1995 and 1994,  respectively,  from the prior
years.

As of December  31, 1995,  the Company had  available  for income tax  reporting
purposes  net  operating  loss   carryforwards  in  the  approximate  amount  of
$34,000,000,  expiring  from 1996 through  2010,  which are  available to reduce
future  earnings which would  otherwise be subject to federal  income taxes.  In
addition,  the Company has investment  tax credits and research and  development
credits in the  amounts  of  $69,000  and  $1,594,000,  respectively,  which are
available to reduce the amount of future  federal  income  taxes.  These credits
expire from 1996 through 2010.

The Company follows  Statement of Financial  Accounting  Standards No. 109 (FASB
109),  "Accounting  for  Income  Taxes".  Given the  Company's  past  history of
incurring  operating losses, any deferred tax assets that are recognizable under
FASB 109 have been fully  reserved.  As of January 1, 1995 and 1994,  under FASB
109,  the Company  had  deferred  tax assets of  approximately  $11,100,000  and
$8,400,000,  respectively,  subject to valuation  allowances of $11,100,000  and
$8,400,000,  respectively. The deferred tax assets were generated primarily as a
result of the  Company's  net  operating  losses and tax credits  generated.  At
December 31, 1995,  the Company's  deferred tax assets and valuation  allowances
each increased by approximately $4,000,000.

Statement of Financial Accounting Standards ("SFAS") No. 121, issued March 1995,
"Accounting for the Impairment of Long-Lived  Assets and Long-Lived Assets to Be
Disposed  Of", is effective  for the Company  beginning in 1996.  The  statement
requires that long-lived assets and certain identifiable  intangibles to be held
and used by an entity be reviewed for impairment  whenever  events or changes in
circumstances  indicate  that  the  carrying  amount  of an  asset  may  not  be
recoverable.  An impairment loss is recognized if the sum of the expected future
cash flows is less than the carrying  amount of the asset.  Management  does not
expect  the  implementation  of SFAS No.  121 to have a  material  impact on the
Company's  financial  position  or results of  operations,  assuming  successful
commercialization of the Company's product and/or the signing of licensing/joint
venture agreements with pharmaceutical companies (see Note 12).

SFAS No. 123, "Accounting for Stock-based Compensation", issued in October 1995,
established   financial  accounting  and  reporting  standards  for  stock-based
employee  compensation  plans.  These plans  include all  arrangements  by which
employees receive shares of stock or other equity investments of the employer or
the employer  incurs  liabilities  to employees in amounts based on the price of
the employer's  stock.  This statement also applies to  transactions in which an
entity  issues  its  equity  instruments  to  acquire  goods  or  services  from
non-employees.  The Company will elect the disclosure  requirements only of FASB
123 and  such  additional  disclosure  requirements  are not  effective  for the
Company until 1996.

LIQUIDITY AND CAPITAL RESOURCES
   
During  1994,  the Company  completed  construction  of its  peptide  production
facility in  Boonton,  New  Jersey.  The  facility  was  constructed  in a shell
building  that is being leased under a 10-year net lease which began in February
1994.  The  Company  has two  10-year  renewal  options  as well as an option to
purchase  the  facility.  The total cost of leasehold  improvements  and process
equipment  for this  facility,  including  current  validation  costs,  totalled
approximately $11.9 million.  The improvements and equipment have been primarily
financed from the remainder of the $17 million of proceeds  received as a result
of the exercise by the warrant holders of the Company's Class A Warrants in 1991
and the  proceeds  of $2.2  million  from the sale of stock in 1994.  There  are
currently no material  commitments for capital  expenditures  relating to either
facility.  The  Company is  undertaking  steps to secure the  validation  of the
facility by the U.S.  Food and Drug  Administration  to allow Unigene to provide
its calcitonin for human pharmaceutical use.
 
The Company, at December 31, 1995, had cash and cash equivalents of $259,000,  a
decrease of $333,000 from December 31, 1994. During 1995, Warren P. Levy, Ronald
S. Levy,  and Jay Levy,  officers and directors of the Company,  and a member of
their family  loaned a total of  $1,905,000  to the Company.  These loans accrue
interest at the Merrill Lynch Loan Rate plus .25% (8.875% at December 31, 1995).
$650,000 is due February 10, 1997. The balance was originally due on demand, but
in any event not later than February 10, 1997. However, pursuant to an agreement
entered into with the holders of the 10% Convertible Debentures, an aggregate of
$1,250,000  may be repaid  based  upon the  achievement  of  specific  corporate
benchmarks.  A total of  $1,850,000  of these  loans is  secured by liens on the
Fairfield plant and equipment.  In March 1995, the Company  borrowed  $1,000,000
from an  unrelated  third  party.  This  loan was paid off in May 1995  with the
proceeds of a new $2,000,000  loan from an unrelated  third party.  The new loan
was on a  short-term  basis  secured  by all of the  assets of the  Company.  In
connection  with that loan, the members of the Levy family agreed to subordinate
their  security  interests in the  Fairfield  plant and equipment to the secured
lender and received a  subordinated  security  interest on the  equipment at the
Boonton  plant.  This  $2,000,000  loan was  originally due on July 7, 1995 with
interest at 13% per annum  however,  it was extended to  November,  1995 with an
interest rate of 24.5% per annum.  In November  1995,  the  $2,000,000  loan was
repaid from the proceeds of a $3,000,000 debt financing from two unrelated third
parties  collateralized  by almost all of the Company's assets. In December 1995
these two parties loaned the Company an additional $300,000.  These loans accrue
interest at a rate of 9.5% per annum.  On March 6, 1996 this $3,300,000 loan was
exchanged for 9.5% Senior Secured Convertible Debentures in the principal amount
of $3,300,000.  The Debentures mature November 15, 1998 and are convertible into
shares of the  Company's  common stock at a conversion  rate of $1.15 per share,
subject to certain reset provisions.
    
From July 1 through  December 31, 1995,  the Company sold in private  placements
approximately 2.8 million shares of its common stock at a price of $1 per share,
which after expenses netted the Company $2.6 million. From January through March
1996,  the Company sold in private  placements an aggregate of 371,000 shares of
common stock receiving net proceeds of $370,000.

   
In March 1996 the Company  completed a private placement of $9.08 million in 10%
Convertible  Debentures.  All interest is payable at maturity or upon conversion
of the debentures.  The Company  received net proceeds of $8,172,000 as a result
of this  placement.  These  Debentures  mature March 4, 1999. The debentures are
convertible  into common stock for up to one-third  of the  principal  amount on
each of April 27,  1996,  May 27, 1996 and June 26,  1996.  The  debentures  are
convertible at the lower of $2.00 per share or 85% of the market price per share
of the Company's common stock at the date of conversion.

The  aforementioned  sales of stock and  convertible  debentures all represented
significant dilution to existing stockholders.  However,  because of the limited
capital sources available to the Company, management believes that it was in the
best interest of the Company and of its  stockholders to continue to raise money
in this manner in order to continue operations.
    
The  Company's  ability to  generate  additional  cash from  operations  depends
primarily  upon signing  research or  licensing  agreements,  achieving  defined
benchmarks  in  such  agreements,  completion  of  plant  validation,  receiving
regulatory  approval  for  its  products,  and  marketing  hormones  and  enzyme
products.  The  Company has signed one joint  venture  agreement.  However,  the
Company has not yet received any revenue  from this  agreement,  and there is no
assurance that any revenues will be received.
   
The Company requires additional working capital to continue its operations.  The
Company's cash requirements have increased by approximately  $2.5-$3 million per
year with the opening of its peptide manufacturing  facility.  In addition,  the
Company will face sizable  debt and interest  obligations  over the next several
years. Because of the conversion prices of each of the issues of debentures, the
Company expects that a substantial  portion, if not all, of such debentures will
be  converted  into  comon  stock.  In  addition,  upon  conversion  of the  10%
Convertible  Debentures,  accrued interest is payable in shares of common stock.
However, if none of the debentures are so converted the Company, as of March 31,
1996,  did not have  sufficient  resources  for  these  principal  and  interest
payments.  Management  believes that the Company has sufficient  cash through at
least the third  quarter of 1996.  The Company  will  require  additional  funds
through financing or licensing  agreements to ensure continued  operations.  The
Company  intends  to  actively  pursue  a broad  range  of  possible  financing,
including  both debt and  equity.  Managment  also is seeking a  licensing/joint
venture  agreement  with a  major  multi-national  pharmaceutical  company.  The
Company is currently  developing two calcitonin products (an oral version and an
injectable version) for which it is seeking licensing  partners.  In the absence
of sufficient financing proceeds,  the signing of one or more agreements will be
necessary to fund current operations and to repay its loans and interest thereon
when due. However, there is no assurance that sufficient funds will be obtained.
Moreover,   the  Company  anticipates  that  any  such  financing  or  licensing
transaction  will  satisfy  the  Company's   liquidity   requirements  over  the
short-term.  Satisfying  the Company's  long-term  liquidity  requirements  will
require  the  successful  commercialization  of one or  more  of its  calcitonin
products.
    

Item 8.  Financial Statements and Supplementary Data.

Index to Financial Statements and Related Information

                                                     
(1)  Financial Statements:

     Independent Auditors' Report                      

     Balance Sheets at December 31, 1995 and 1994      

     Statements of Operations for the three years
     ended December 31, 1995                           

     Statements of Stockholders' Equity for the
     three years ended December 31, 1995               

     Statements of Cash Flows for the three
     years ended December 31, 1995                     

     Notes to Financial Statements                    


(2)  Financial Statement Schedules:

All  schedules  are omitted  because  they are not  applicable  or the  required
information is shown in the financial statements or notes thereto.



Independent Auditors' Report


The Stockholders and Board of Directors
Unigene Laboratories, Inc.:


We have audited the financial statements of Unigene Laboratories, Inc. as listed
in the accompanying index. These financial  statements are the responsibility of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Unigene Laboratories,  Inc. as
of December 31, 1995 and 1994,  and the results of its  operations  and its cash
flows for each of the years in the three-year period ended December 31, 1995, in
conformity with generally accepted accounting principles.

The  accompanying  financial  statements  have been  prepared  assuming that the
Company  will  continue  as a  going  concern.  As  discussed  in Note 12 to the
financial statements,  the Company has suffered recurring losses from operations
and has a net working capital deficiency which raise substantial doubt about its
ability to continue as a going  concern.  Management's  plans in regard to these
matters are also  described in Note 12. The financial  statements do not include
any adjustments that might result from the outcome of this uncertainty.


                                                KPMG PEAT MARWICK LLP

New York, New York
March 22, 1996


                      UNIGENE LABORATORIES, INC.
                            BALANCE SHEETS
                      DECEMBER 31, 1995 and 1994


                                                 1995          1994
                                                 ----          ----
ASSETS
                                                             
Current assets:
   Cash and cash equivalents                 $   258,627   $   592,011
   Prepaid expenses and other
      current assets                             434,159       394,553
                                              ----------   -----------
        Total current assets                     692,786       986,564

Property, plant and equipment-net of
   accumulated depreciation
   and amortization (Note 4)                  11,513,019    12,221,504

Patents and other assets                       1,125,828     1,003,276
                                             -----------   -----------
                                             $13,331,633   $14,211,344
                                             ===========   ===========
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Accounts payable                          $ 2,859,264   $  2,399,663
   Accrued expenses                              644,663        494,091
   Notes payable - stockholders (Note 3)       1,250,000        ---
                                             -----------    -----------
        Total current liabilities              4,753,927      2,893,754

Notes payable - stockholders (Note 3)            655,000

Note payable - other (Note 5)                  3,300,000

Stockholders' equity (Note 7):
  Common stock-par value $.01 per share,
     authorized 48,000,000 shares, issued
     and outstanding 23,813,171 shares in
     1995 and 20,918,399 shares in 1994          238,132        209,184
  Additional paid-in capital                  38,110,512     35,399,473
  Accumulated deficit                        (33,724,907)   (24,290,036)
  Less: Treasury stock, at cost,
      7,290 shares                                (1,031)        (1,031)
                                             -----------    -----------
        Total stockholders' equity             4,622,706     11,317,590
                                              ----------    -----------
                                            $ 13,331,633    $14,211,344
                                             ===========    ===========

See accompanying notes to financial statements.



                      UNIGENE LABORATORIES, INC.
                       STATEMENTS OF OPERATIONS
             Years Ended December 31, 1995, 1994 and 1993


                                    1995          1994           1993
                                    ----          ----           ----

                                                   
Sales and other revenue         $   7,531    $  258,393     $   11,777
                                ---------    ----------     ----------

Operating expenses:
   Research and
      development               6,876,253     5,137,011      3,357,202
   General and
      administrative            2,157,777     1,670,502      1,229,960
                               ----------    ----------     ----------

                                9,034,030     6,807,513      4,587,162
                               ----------    ----------     ----------
        Operating loss         (9,026,499)   (6,549,120)    (4,575,385)
                               ----------    ----------     ----------

Other income (expense):
   Interest/other income           68,133       230,686        836,705

   Interest expense              (476,505)       (1,055)           --
                               ----------     ----------    ----------
                                 (408,372)      229,631        836,705
                               ----------    ----------     ----------
Net loss                      $(9,434,871)  $(6,319,489)   $(3,738,680)
                               ==========     =========      =========

Net loss per share            $      (.44)  $      (.32)   $      (.19)
                               ==========    ==========     ==========

Weighted average number
 of shares outstanding         21,657,549    19,730,246     19,620,859
                               ==========    ==========     ==========

See accompanying notes to financial statements.





                       UNIGENE LABORATORIES, INC.
                   STATEMENTS OF STOCKHOLDERS' EQUITY
              Years Ended December 31, 1995, 1994 and 1993

 

                   Common Stock
                ------------------    Additional
                   Number of   Par     Paid-in     Accumulated  Treasury
                   Shares     Value    Capital       Deficit     Stock       Total
                  --------- --------- -----------  ----------   --------   ----------
                                                           
Balance,
January 1, 1993   19,628,149 $196,281 $32,988,202 $(14,231,867) $(1,031)  $18,951,585

  Net loss               --       --          --    (3,738,680)      --    (3,738,680)
                  ---------- -------- ----------- ------------ ---------  -----------
Balance,
December 31, 1993 19,628,149  196,281  32,988,202  (17,970,547)  (1,031)   15,212,905

  Sales of
    stock          1,135,000   11,350   2,198,586          --        --     2,209,936

  Exercise of
    stock options    155,250    1,553     212,685          --        --       214,238

  Net loss               --       --          --    (6,319,489)      --    (6,319,489)
                  ---------- -------- ----------- ------------ ----------  ----------
Balance,
December 31,1994  20,918,399   209,184 35,399,473  (24,290,036)   (1,031)  11,317,590

  Sales of
    stock          2,802,022    28,020  2,561,044          --        --     2,589,064

  Exercise of
    stock options     92,750       928    149,995          --        --       150,923

  Net loss                --       --         --    (9,434,871)      --    (9,434,871)
                  ---------- -------- ----------- ------------ ----------  ----------
Balance,
December 31,
1995               23,813,171  $238,132 $38,110,512$(33,724,907) $(1,031)  $4,622,706
                   ==========  ======== =========== ===========  ========  ==========


See accompanying notes to financial statements.




                           UNIGENE LABORATORIES, INC.
                            STATEMENTS OF CASH FLOWS
                                                              Years Ended December 31,
                                                        1995            1994            1993
                                                    ------------    ------------    ------------
                                                                                     
CASH FLOWS FROM OPERATING ACTIVITIES:

Net loss ........................................   $ (9,434,871)   $ (6,319,489)   $ (3,738,680)
                                                    ------------    ------------    ------------

Adjustments to reconcile net loss to net
  cash provided by operating activities:
     Depreciation and amortization ..............      1,445,596         573,830         327,187
     Decrease in interest receivable ............           --           120,610         254,797
     (Increase) decrease in prepaid
        expenses and other current assets .......        (39,606)         61,411        (148,501)
     Increase in operating accounts
        payable and accrued expenses* ...........      1,457,187         981,835         117,537
                                                    ------------    ------------    ------------
Total adjustments ...............................      2,863,177       1,737,686         551,020
                                                    ------------    ------------    ------------
Net cash used for
   operating activities .........................     (6,571,694)     (4,581,803)     (3,187,660)
                                                    ------------    ------------    ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
   Maturity of marketable securities ............           --         3,000,000      12,000,000
   Purchase of marketable securities ............           --              --        (1,000,000)
   Construction of leasehold improvements* ......       (939,947)     (5,746,782)     (1,398,698)
   Purchase of furniture and equipment* .........       (635,198)     (2,681,814)       (258,524)
   Increase in patents and other assets .........       (131,532)        (40,184)       (399,899)
                                                    ------------    ------------    ------------
Net cash (used in) provided by
   investing activities .........................     (1,706,677)     (5,468,780)      8,942,879
                                                    ------------    ------------    ------------
CASH FLOWS FROM FINANCING ACTIVITIES:
   Sales of stock, net of related expenses ......      2,589,064       2,209,936            --
   Issuance of debt .............................      8,205,000            --              --
   Repayment of debt ............................     (3,000,000)           --              --
   Exercise of stock options ....................        150,923         214,238            --
                                                    ------------    ------------    ------------
Net cash provided by
   financing activities .........................      7,944,987       2,424,174            --
                                                    ------------    ------------    ------------
Net increase (decrease) in cash and
  cash equivalents ..............................       (333,384)     (7,626,409)      5,755,219
Cash and cash equivalents at
  beginning of period ...........................        592,011       8,218,420       2,463,201
                                                    ------------    ------------    ------------
Cash and cash equivalents at
   end of period ................................   $    258,627    $    592,011    $  8,218,420
                                                    ============    ============    ============


See accompanying notes to financial statements.
*      Does not include 1995 and 1994 non-cash activity: $612,000 and $1,459,000
       in accounts payable and accrued expenses for construction of leasehold
       improvements and purchases of furniture and equipment.


                           UNIGENE LABORATORIES, INC.
                          NOTES TO FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 1995, 1994 and 1993



1.  Description  of Business-  Unigene  Laboratories,  Inc. (the  "Company"),  a
health-care  oriented  biotechnology  research company,  was incorporated in the
State of Delaware in 1980. The Company is in the process of changing its primary
business  from a  research  oriented  business  to a  pharmaceutical  production
business.  The  Company  has  concentrated  most of its  efforts  to date on one
product  -  calcitonin,  for  the  treatment  of  osteoporosis.   The  Company's
calcitonin  product  will  require  clinical  trials,  FDA  approval  as well as
acceptance in the marketplace prior to  commercialization.  Although the Company
believes its patents and patent  applications are valid, the invalidation of its
Alpha-Amidation  Enzyme  patent  or  the  failure  of  certain  of  its  pending
Alpha-Amidation  Enzyme-related  applications  to issue as patents  could have a
material adverse effect upon its business. The Company competes with specialized
biotechnology  companies,   major  pharmaceutical  and  chemical  companies  and
universities  and  research   institutions.   Many  of  these  competitors  have
substantially greater resources than does the Company.

The Company has incurred annual  operating  losses since its inception and, as a
result, at December 31, 1995, had an accumulated  deficit of $33,700,000 and a
working  capital  deficiency  at  December  31,  1995  of  $4,100,000.  Cost  of
improvements,   equipment  and  validation   through  December  31,  1995  total
$11,900,000.  In 1995, the Company borrowed  $3,300,000 from two unrelated third
parties (see Note 5).  Although the Company sold  convertible  debentures in the
principal  amount of $9,080,000 in March 1996 (see Note 12) management  believes
that the Company  requires  additional  funds  through  financing  or  licensing
agreements to ensure continued operations. There is no assurance that sufficient
funds will be obtained.

2.  Summary of Significant Accounting Policies & Practices

Property,  Plant and  Equipment-  Property,  plant and  equipment are carried at
cost.  Depreciation is computed using the straight-line method.  Amortization of
leasehold  improvements  is computed over the remaining  life of the lease using
the  straight-line  method.  The cost of  maintenance  and repairs is charged to
expense as incurred. Significant renewals and betterments are capitalized.

Research and Development- Research and development contract revenues are accrued
based upon the successful  completion of various  benchmarks as set forth in the
individual  agreements.  Research and development  expenditures  are expensed as
incurred.

Patents- Patent costs are deferred  pending the outcome of patent  applications.
Successful  patent costs are amortized using the  straight-line  method over the
lives of the patents.  Unsuccessful  patent costs are expensed  when  determined
worthless.  As of December 31, 1995, two of the Company's  patents had issued in
the U.S.  and nine have  issued in  various  foreign  countries.  Various  other
applications are still pending.

Net Loss per Share- Net loss per share is computed  using the  weighted  average
number of shares outstanding during the period.  Stock options and warrants have
not been included in the calculation since the inclusion of such shares would be
anti-dilutive.

Statements of Cash Flows- The Company  considers  all highly  liquid  securities
purchased  with  an  original  maturity  of  three  months  or  less  to be cash
equivalents.  Interest expense paid was $240,000 in 1995,  $1,000 in 1994 and $0
in 1993.

Use of Estimates-  The  preparation of financial  statements in conformity  with
generally accepted  accounting  principles requires management to make estimates
and assumptions  that affect the reported  amounts of assets and liabilities and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

3. Related Party Transactions

In connection with loans made to the Company by certain stockholders in 1984 and
1985,  which loans were repaid in 1989, the former lenders  received  options to
purchase  400,950  shares of the common stock of the Company,  at prices ranging
from $1.37 to $1.65 per share.  During 1994,  options to purchase 145,800 shares
of common stock were  exercised and options to purchase  72,900 shares of common
stock expired.  During 1995,  options to purchase  80,750 shares of common stock
were exercised and options to purchase 101,500 shares of common stock expired.

During 1994, the Company's  stockholders approved the adoption of a stock option
plan for outside  directors.  This plan  replaced a plan  previously  adopted in
1991. As a result,  the three outside  members of the Board of Directors at that
time were  granted  options,  expiring  in 2004 except if the  individual  is no
longer a director,  to purchase a total of 90,000 shares of the Company's common
stock at $3.00 per share.  During  1995,  one outside  director  retired and his
options  totaling  30,000  shares were  cancelled.  New outside  directors  will
automatically receive stock options for 30,000 shares of common stock upon their
election to the Board of  Directors at a price equal to the fair market value on
the date of grant. At December 31, 1995, options representing 60,000 shares were
outstanding  of which 50,000 shares were  exercisable;  however,  none have been
exercised.
   
Notes payable - stockholders,  totaling $1,905,000 at December 31, 1995, consist
of notes to Warren P. Levy, Ronald S. Levy and Jay Levy,  officers and directors
of the Company, who in the aggregate own 17% of the Company's outstanding common
stock,  and a member of their  family.  These notes bear interest at the Merrill
Lynch  Margin  Loan  Rate  plus  .25%  (8.875%  at  December  31,  1995) and are
collateralized  by subordinated  security  interests in the Company's  Fairfield
plant and Boonton  equipment.  Notes for $1,255,000 were  originally  payable on
demand but in any event not later than February 10, 1997. A note for $650,000 is
due on February  10, 1997 and is  classified  as  long-term.  Under an agreement
entered into with the holders of the $9.08 million  Convertible  Debentures (see
Note 12), only $1,250,000 of these loans can be repaid by the Company based upon
the  achievement  of certain  corporate  benchmarks.  The  benchmarks  and their
associated  repayments  include  $250,000 payable upon the occurrence of each of
the following:  achievement of GMP status for the peptide  production  facility,
the filing of an injectable  calcitonin IND and the filing of an oral calcitonin
IND. In addition, there is a $500,000 repayment associated with the signing of a
contract with a strategic  marketing  partner.  Since  management  expects these
benchmarks  to be  achieved  during  1996,  $1,250,000  of these  loans has been
classified as short-term as of December 31, 1995.
    

4. Property, Plant and Equipment

Property,  plant and  equipment  consisted of the following at December 31, 1995
and 1994:


                                                   Estimated
                                                  Depreciable
                         1995        1994            Lives
                      ---------- ----------       -----------
                                        
Building and
  improvements         $1,373,975  $1,373,975    25 years
Leasehold improvements  8,437,674   7,890,989    Remaining Life of Lease
Manufacturing equipment 3,420,757   3,297,855    10 years
Laboratory equipment    2,332,272   2,302,264    5 years
Other equipment           466,523     466,523    10 years
Office equipment and
  furniture               179,574     151,038    5 years
                       ----------  ----------
                       16,210,775  15,482,644
Less accumulated
  depreciation and
  amortization          4,818,923   3,382,307
                       ----------  ----------
                       11,391,852  12,100,337
Land                      121,167     121,167
                       ----------  ----------
                      $11,513,019 $12,221,504
                       ==========  ==========


Depreciation  and  amortization  expense on property,  plant and  equipment  was
$1,437,000, $531,000 and $236,000 in 1995, 1994 and 1993, respectively.

5.  Note Payable - Other

Represents a $3.3 million debt financing  received in November and December 1995
from two unrelated  third  parties.  A total of $2.2 million was used to pay off
other short-term debt plus accrued interest.  This note is secured by all of the
Company's  assets and accrues  interest at the rate of 9.5% per annum.  The note
was due in February,  1996. However, on March 6, 1996 the note was exchanged for
Senior  Secured  Convertible  Debentures  with  interest at the rate of 9.5% per
annum, secured by all of the Company's assets,  maturing in 1998. The debentures
are convertible  into shares of the Company's  common stock at a conversion rate
of $1.15 per  share,  subject to certain  reset  provisions.  As a result of the
exchange,  the $3.3  million note at December  31, 1995 has been  classified  as
long-term.


6. Lease

The Company is obligated  under a 10 year net-lease which began in February 1994
for its manufacturing  facility located in Boonton,  New Jersey. The Company has
two 10-year renewal options as well as an option to purchase the facility. Total
future minimum rentals under this  noncancelable  operating lease as of December
31, 1995 are as follows:


                        YEAR                   RENT
                        ----                   ----
                                      
                        1996             $    185,323
                        1997                  185,323
                        1998                  185,323
                        1999                  185,323
                        2000                  185,323
                        Thereafter            571,409
                                              -------
                                           $1,498,024
                                           ==========


Total  rent  expense  for 1995,  1994 and 1993 was  $185,000,  $140,000  and $0,
respectively.

7. Stockholders' Equity

The Company has  outstanding  Class B Warrants  which entitle the holder of each
warrant to purchase one share of Common  Stock for an adjusted  price of $4.1694
per share on or before the  extended  due date of August 11,  1996.  The Class B
Warrants  are subject to  redemption  by the Company if the closing bid price of
the Common Stock, as reported by NASDAQ, averages in excess of an adjusted price
of $5.8372 per share for thirty consecutive business days.

In November and December  1994,  the Company sold in two separate  transactions,
1,135,000  shares of its Common Stock and  received net proceeds of  $2,200,000.
During 1995,  the Company sold an aggregate of 2.8 million  shares of its Common
Stock and  received  total net  proceeds of $2.6  million.  As a result of these
sales  and of prior  transactions  for which no  adjustment  was  required,  and
pursuant to the requirements of the Class B Warrant Agreement,  Unigene adjusted
the exercise price of its Class B Warrants,  as indicated  above, to $4.1694 per
share and adjusted the number of shares of Common Stock thereby  exercisable for
each Class B Warrant to 1.1992 shares of Common Stock.  As a consequence  of the
adjustment  of the price of the Class B Warrants,  the  Redemption  Price of the
Class B Warrants was adjusted to $0.0417 per Warrant and the market price of the
Common  Stock  required to be exceeded in order for the Company to exercise  its
right of redemption was adjusted to $5.8372 per share.

In October  1994,  the Company  entered into a consulting  agreement  with Broad
Capital  Associates,  Inc.  ("Broad").  Broad's  compensation  for its  services
included  the  issuance of  warrants,  exercisable  at $3.00 per share,  for the
purchase of 1,000,000  shares of Common Stock.  During 1995, these warrants were
sold by Broad to an unrelated  third  party.  No proceeds  were  received by the
Company in connection  with this  transaction.  These  warrants  expire in April
1997.

In  connection  with the issuance of stock as  discussed  above and of debt (see
Note 5) during 1995, the Company issued an aggregate of 2,164,000 stock purchase
warrants , expiring from 2000 to 2001,  exercisable at prices ranging from $1.44
to $3.00 per share.  The exercise  prices of the  warrants  were at or above the
fair  market  value of the common  stock at their dates of issue;  therefore  no
value was ascribed to the warrants at the time of their issuances.

8. Stock Option Plans

Under the Unigene  Laboratories,  Inc. 1984 Non-Qualified  Stock Option Plan for
Selected  Employees  (the "1984  Plan")  2,916,000  shares of Common  Stock were
reserved for issuance upon the exercise of options granted.  Each option granted
expires no later than the tenth  anniversary of the date of its grant.  The 1984
Plan terminated in November 1994,  however 329,650  options  previously  granted
continue to be exercisable under that plan.

During  1994  the  Company's  stockholders  approved  the  adoption  of the 1994
Employee  Stock Option Plan (the "1994 Plan").  All employees of the Company are
eligible to  participate  in the 1994 Plan,  including  executive  officers  and
directors who are employees of the Company.  The 1994 Plan is being administered
by the Employee Stock Option Committee which selects the employees to be granted
options,  fixes the number of shares to be covered by the  options  granted  and
determines  the exercise  price and other terms and  conditions  of each option.
During  1995,  options for 582,750  shares of Common Stock were issued under the
1994 Plan.  This total  includes  options for an aggregate of 538,750  shares of
Common Stock which were issued pursuant to an employee "swap"  agreement.  Under
the terms of this offer, employees were eligible to exchange higher priced stock
options for new stock options having an exercise price of $1.625 per share,  the
fair  market  value at the date of the new  agreements.  Old  options  that were
currently  vested  received new extended  vesting  periods,  while certain other
vesting periods were accelerated.  A maximum of 1,500,000 shares of Common Stock
is reserved for issuance  under the 1994 Plan.  Options  granted  under the 1994
Plan will  continue  in effect  for a maximum  of ten (10)  years  from the date
granted.  The purchase  price of the shares  issuable  upon the exercise of each
option cannot be less than the fair market value of the Common Stock at the time
the option is granted.  The 1994 Plan will  terminate on June 16,  2004,  unless
earlier terminated.


Transactions under the plans are as follows:



                                       Option
                       Options          Price
                     Outstanding      Per Share
                     -----------     -----------
                               
January 1, 1993        469,250       $1.00-$6.38
                     -----------     ------------
1993: Granted           11,000       $2.56-$4.13
      Cancelled        ( 9,000)
                     -----------     ------------
December 31, 1993      471,250       $1.00-$5.00
                     -----------     ------------
1994: Granted          447,350       $2.38-$3.25
      Cancelled        ( 9,750)
      Exercised        ( 9,450)      $1.19-$2.75
                     -----------     ------------
December 31, 1994      899,400       $1.00-$5.00
                     -----------     ------------
1995: Granted          582,750       $1.44-$2.69
      Cancelled       (590,750)
      Exercised        (12,000)      $1.50
                     -----------     ------------
December 31, 1995      879,400       $1.00-$3.00
                     -----------     ------------


As of December 31, 1995,  options to purchase  891,250 shares were available for
grant under the 1994 Plan and options for 690,167 shares were exercisable  under
the 1994 and 1984 plans.

During  1993,  a  consultant  received  options to purchase  5,000 shares of the
Company's  common stock at $4.56 per share,  all of which  options are currently
exercisable.  During 1995, the Company granted a stock option to a consultant to
purchase 10,000 shares of the Company's common stock. The consultant is entitled
to purchase an additional 50,000 shares of the Company's common stock if certain
conditions  are met.  These  options  are  exercisable  at $1.44 per  share.  In
addition,  another consultant will receive 10,000 shares of the Company's common
stock when certain conditions are met.

In addition,  at December 31, 1995,  there are 60,000  options  outstanding  and
shares reserved under agreements referred to in note 3.

9. Income Taxes

As of December  31, 1995,  the Company had  available  for income tax  reporting
purposes  net  operating  loss  carryforwards  in the  amount  of  approximately
$34,000,000,  expiring  from 1996 through  2010,  which are  available to reduce
future  earnings which would  otherwise be subject to federal  income taxes.  In
addition,  the Company has investment  tax credits and research and  development
credits in the  amounts  of  $69,000  and  $1,594,000,  respectively,  which are
available to reduce the amount of future federal income taxes.
These credits expire from 1996 through 2010.

The Company follows  Statement of Financial  Accounting  Standards No. 109 (FASB
109),  "Accounting  for  Income  Taxes."  Given the  Company's  past  history of
incurring  operating losses, any deferred tax assets that are recognizable under
FASB 109 have been fully  reserved.  As of January 1, 1995 and 1994,  under FASB
109,  the Company  had  deferred  tax assets of  approximately  $11,100,000  and
$8,400,000,  respectively,  subject to valuation  allowances of $11,100,000  and
$8,400,000,  respectively. The deferred tax assets were generated primarily as a
result of the  Company's  net  operating  losses and tax credits  generated.  At
December 31, 1995,  the Company's  deferred tax assets and valuation  allowances
each increased by approximately $4,000,000.

10. Employee Benefit Plan

The Company,  in 1989,  implemented  a deferred  compensation  plan covering all
full-time  employees.  The plan allows  participants to defer a portion of their
compensation  on a pre-tax  basis  pursuant  to Section  401(k) of the  Internal
Revenue Code, as amended, up to a maximum for each employee of $9,240 for 1995.

11. Research Contract

In  September  1989,  the  Company  executed  a letter  of  intent  with  Berlex
Laboratories,  Inc.  ("Berlex"),  a subsidiary of Schering  A.G.,  Berlin,  West
Germany,  to  investigate  novel  peptide-based  approaches  in the treatment of
certain  cardiovascular  disorders.  The letter of intent provided for Berlex to
obtain a license to  proprietary  technology  already  developed  by Unigene and
Berlex was to sponsor the collaborative research effort. If the research program
proved  to be  successful,  product  development  and  marketing  would  be  the
responsibility of Berlex,  while Unigene would retain a royalty on any resulting
sales.  Under the letter of intent,  $270,800 and $362,500  were  recognized  as
revenue during 1990 and 1989, respectively.  The letter of intent was terminated
in June 1990 and a final  payment of $250,000 was received and included in Sales
and Other  Revenue in 1994.  The Company has no further  obligations  under this
letter of intent.

12. Subsequent Events

The Company has incurred annual operating losses since its inception and in 1994
completed construction of an $11,900,000 manufacturing facility. At December 31,
1995, the Company had a working capital deficiency of $4,100,000. In March 1996,
the Company sold $9.08 million of 10%  Convertible  Debentures  due in 1999 in a
private  placement and received net proceeds of  approximately  $8,200,000.  The
debentures  are  convertible  into  common  stock  for  up to  one-third  of the
principal  amount on each of April 27,1996,  May 27, 1996 and June 26, 1996. The
debentures are  convertible at the lower of $2.00 per share or 85% of the market
price per share at the date of  conversion.  The  Placement  Agent in connection
with the  issuance of the  debentures  received a five-year  warrant to purchase
454,000 shares of the Company's common stock at $2.10 per share.

From  January  through  March 1996,  the Company sold in private  placements  an
aggregate of 371,000 shares of common stock receiving net proceeds of $370,000.

In March 1996,  the Company  exchanged  its  outstanding  $3.3  million  secured
indebtedness  with the  holders  thereof  for $3.3  million  in  Senior  Secured
Convertible Debentures.  The senior debentures mature on November 15, 1998, bear
interest at the rate of 9.5% per annum and are secured by  substantially  all of
the assets of the  Company.  In  accordance  with the terms on which the holders
initially  assumed the indebtedness in November 1995, the senior  debentures are
convertible  into shares of the Company's  common stock at a conversion  rate of
$1.15 per share, subject to certain reset provisions.

The Company is seeking to commercialize  its calcitonin by producing and selling
calcitonin  from its  manufacturing  plant, by signing  licensing/joint  venture
agreements with  pharmaceutical  companies and by developing a calcitonin  pill.
There can be no assurance that these goals will be achieved. Management believes
that  the  Company  requires  additional  funds  through  financing  or  license
agreements to ensure continued operations. There is no assurance that sufficient
funds will be obtained.

                                    PART III

Item 9.  Changes in and Disagreements with Accountants on Accounting
and Financial Disclosure.

     None.


Item 10. Directors and Executive Officers of the Registrant.

The following table sets forth information with respect to the five nominees for
election as directors:


                                                      Served
                                                   Continuously
Name                         Age                as Director Since
- ----                         ---                -----------------
                                                  
Warren P. Levy (1)(2)         44                       1980
Ronald S. Levy (1)(3)         47                       1980
Jay Levy (1)(4)               72                       1980
Robert G. Ruark (5)           54                       1993
George M. Weimer (6)          77                       1984


(1) Dr.  Warren P. Levy and Dr.  Ronald S. Levy are brothers and are the sons of
Mr. Jay Levy. Drs. Levy and Mr. Levy are the Company's only executive officers.

(2) Dr. Warren P. Levy, a founder of the Company, has served as President, Chief
Executive  Officer and Director of the Company  since its  formation in November
1980.  Dr.  Levy  holds a Ph.D.  in  biochemistry  and  molecular  biology  from
Northwestern   University  and  a  bachelor's   degree  in  chemistry  from  the
Massachusetts Institute of Technology.

(3) Dr. Ronald S. Levy, a founder of the Company,  has served as Vice  President
and  Director  of the  Company  since  its  formation  in  November  1980 and as
Secretary since May 1986. Dr. Levy holds a Ph.D. in bioinorganic  chemistry from
Pennsylvania  State University and a bachelor's degree in chemistry from Rutgers
University.

(4) Mr. Jay Levy, a founder of the Company,  has served as Chairman of the Board
of Directors and Treasurer of the Company since its formation in November  1980.
Mr. Levy is a part time employee of the Company and devotes approximately 15% of
his time to the  Company.  From 1985  through  February  1991,  he served as the
principal  financial  advisor to the Estate of Nathan Cummings and its principal
beneficiary,   The  Nathan  Cummings   Foundation,   Inc.,  a  large  charitable
foundation. For the seventeen years prior thereto, he performed similar services
for the late Nathan Cummings, a noted industrialist and philanthropist.
 
(5) Mr.  Robert G.  Ruark has been an  independent  consultant  since June 1993.
Prior  thereto,  he had been employed by Merck and Co.,  Inc., an  international
pharmaceutical company, for 25 years in legal and administrative capacities. Mr.
Ruark,  an attorney,  has extensive  experience in  international  licensing and
business  development.  When he retired in 1993, Mr. Ruark was Vice President of
the Merck Human Health Division.

(6) Mr. George M. Weimer has been an independent general partner and director of
Westford Technology  Ventures L.P., a venture capital investment company,  since
May 1988.  For more than 40 years prior  thereto,  Mr.  Weimer worked in various
administrative  capacities for divisions and  subsidiaries  of Merck & Co., Inc.
and E.R.  Squibb & Sons,  both of which are major  international  pharmaceutical
companies.   When  he   retired   in  1984,   Mr.   Weimer   was   Senior   Vice
President-Administration for Merck Sharp & Dohme International  Pharmaceuticals,
Inc.,  a  position  he had held  since  1981.  Since  1984,  he has  served as a
pharmaceutical  consultant  for the Company  and,  from time to time,  for other
corporations.

     Information concerning the Executive Officers of the Registrant is included
in Item I of Part I above, in the section  entitled  "Executive  Officers of the
Registrant".
 
Item 11.  Executive Compensation.

REPORT OF THE BOARD OF DIRECTORS ON 1995 EXECUTIVE COMPENSATION

         The entire Board of Directors was  responsible for determining the 1995
compensation  of the  three  executive  officers  of the  Company.  This  Report
describes  the  policies  and  other   considerations   used  by  the  Board  in
establishing such compensation.

         The Board  has  familiarized  itself  with  various  forms and types of
remuneration  from reports of other public  corporations  and their own business
experience.

         The Board has  determined  that,  because  the  Company  was still in a
research and  preproduction  phase in 1995,  compensation for 1995 for executive
officers  could not be related  primarily to the  performance  of the  Company's
stock  or  to  the  annual  profit   performance  of  the  Company.   A  primary
consideration for the compensation of an executive officer of the Company is his
leadership effort in the development of proprietary products and processes,  and
in planning  for future  growth and  profitability.  Other  significant  factors
considered  by  the  Board  of  Directors  in  determining  executive  officers'
compensation  were  salaries paid by other public  companies in the  health-care
related   biotechnology   field  to   comparable   officers,   the   duties  and
responsibilities  of the executive officers in the past and as projected,  their
past  performance  and  commitment  to the Company,  and  incentives  for future
performance.  The executive  officers were also  consulted with respect to their
compensation  and their plans for  compensation  for other personnel in order to
coordinate all compensation policies of the Company.

         The Board of Directors  determined that no bonuses or salary  increases
should be paid to  executive  officers  in 1995,  primarily  on the basis of the
Company's  losses and the  projected  expenses  and cash flow  required  for the
development  of the  calcitonin  pill and the  validation  of the  Company's new
plant.

         The Board also determined that no stock options be awarded to executive
officers for 1995, at the request of such executive officers.

         The compensation for the Chief Executive  Officer for 1995 was based on
the same  policies and  considerations  set forth above for  executive  officers
generally.

                                                       Warren P. Levy
                                                       Ronald S. Levy
                                                       Jay Levy
                                                       Robert G. Ruark
                                                       George M. Weimer
 
COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

     Executive compensation for 1995 was determined by the Board of Directors of
the Company  consisting  of Messrs.  Warren P. Levy,  Ronald S. Levy,  Jay Levy,
Robert G. Ruark, and George M. Weimer.

     Three of the members of the five member Board of Directors, Warren P. Levy,
Ronald S. Levy and Jay Levy, are executive  officers of the Company.  Jay is the
father of Warren and Ronald Levy.  The other  directors  were outside  directors
unrelated to the executive officers.

     During 1995,  Warren P. Levy,  Ronald S. Levy,  and Jay Levy,  officers and
directors  of the  Company,  and a  member  of  their  family  loaned a total of
$1,905,000  to the  Company  of  which  $1,850,000  is  secured  by liens on the
Fairfield plant and equipment and the Boonton manufacturing equipment. The notes
bear interest at the Merrill Lynch Margin Loan Rate (approximately 8.5% at April
17, 1996).  During 1995, the Company  borrowed  $3,300,000  from unrelated third
parties on a short-term  basis secured by most of the assets of the Company.  In
connection  with  those  loans,  the  members  of  the  Levy  family  agreed  to
subordinate  their security  interests in the Fairfield  plant and equipment and
the  equipment  at the Boonton  plant to secured  lenders.  In March  1996,  the
Company  sold  $9.08  million  of 10%  Convertible  Debentures  due in 1999 in a
private  placement  to  unrelated  third  parties.  Under  the  terms  of  those
Debentures,  $1,250,000 of the Levy family loans is payable over time based upon
the achievement of certain corporate benchmarks.

EXECUTIVE COMPENSATION

     The  following  table  sets  forth  for  the  years  1993,  1994  and  1995
compensation  paid or awarded to the Chief Executive  Officer of the Company and
to each other executive  officer whose  remuneration  from the Company  exceeded
$100,000 during 1995 in all capacities in which they served:


                      SUMMARY COMPENSATION TABLE

                                                                                                        All Other  
                                              Annual Compensation          Long Term Compensation      Compensation
                                        ------------------------------  ---------------------------    ------------
                                                                          Awards (1)        Payouts                
                                                                        ------------------  -------                
                                                                        Restricted                                 
Name and                                                                Stock     Options/  LTIP                   
Principal Position                       Year   Salary   Bonus  Other   Award     SARs      Payouts(2)             
- -------------------                     ------ -------- ------- ------  --------- --------  --------               
                                                                                        
Warren P. Levy,                          1995  $145,394  $-0    $ -0-   $ -0-     $ -0-     $ -0-       13,811(3)  
 President, Chief                        1994   145,344   -0-     -0-     -0-       -0-       -0-       12,942(3)  
 Executive Officer                       1993   145,514   -0-     -0-     -0-       -0-       -0-       14,436     
 and Director                                                                                                      
                                                                                                                   
                                                                                                                   
Dr. Ronald S. Levy,                      1995   140,829   -0-     -0-     -0-       -0-       -0-       16,616(3)  
 Vice President and                      1994   140,716   -0-     -0-     -0-       -0-       -0-       13,914(3)  
 Director                                1993   139,956   -0-     -0-     -0-       -0-       -0-       16,899     


(1) Warren P. Levy and Ronald S. Levy have received no stock awards,  options or
SARs and do not own any restricted stock.

(2) Long Term Incentive Plans (LTIP).

(3) Represents premium on executive split-dollar life insurance.

     The Company has  installed a  split-dollar  life  insurance  program in the
amount of  $1,000,000  on the lives of each of Dr. Warren P. Levy and Dr. Ronald
S. Levy. If all actuarial assumptions are correct,  there will be no termination
costs to the  Company.  Should there be a premature  death,  there may be a gain
realized by the Company.

SHAREHOLDER RETURN PERFORMANCE PRESENTATION

Set forth below is a line graph  comparing the yearly  percentage  change in the
cumulative  total  stockholder  return on the Company's Common Stock against the
cumulative  total  return of the NASDAQ  Market  Index and of a peer group index
determined by Standard Industrial Classification (SIC) code.


              [GRAPHIC -- GRAPH PLOTTED TO POINTS IN CHART BELOW]

                     COMPARISON OF CUMULATIVE TOTAL RETURN
                  OF COMPANY, INDUSTRY INDEX AND BROAD MARKET


                              1990       1991      1992      1993      1994      1995
                              ----       ----      ----      ----      ----      ----
                                                                 
UNIGENE LABS INC              100       253.85    257.69    153.85    146.15     80.77
INDUSTRY INDEX                100       233.02    192.66    159.93    107.34    208.38
BROAD MARKET                  100       128.38    129.64    155.50    163.26    211.77


Item 12.  Security Ownership of Certain Beneficial Owners and Management.

PRINCIPAL STOCKHOLDERS

     As of April 22, 1996, the following were the only beneficial  owners of the
Company's voting securities known to hold more than 5 percent of the outstanding
shares of Common  Stock.  The Company  has no other  class of voting  securities
outstanding.


Name and Address of          Amount of Beneficial     Percentage of
  Beneficial Owner               Ownership          Outstanding Shares
- ---------------------       ---------------------   -------------------
                                                       
Warren P. Levy (1)                 1,711,700                 7.1%
110 Little Falls Road
Fairfield, NJ  07004

Ronald S. Levy (1)                 1,726,700                 7.1%
110 Little Falls Road
Fairfield, NJ  07004

Citadel Investment
 Management, L.P.(2)               3,094,565                11.3%
225 West Washington, Suite 900
Chicago, IL  60606


(1) Dr. Warren P. Levy and Dr. Ronald S. Levy,  together with their father,  Mr.
Jay  Levy  whose  shares  are set  forth  in the next  table,  beneficially  own
4,078,350 shares of the Company's Common Stock including shares owned by a trust
in which they have pecuniary  interests,  or 17% of the outstanding  shares. See
also footnotes 1 and 2 to the next table.

(2) Consists of 9.5%  Convertible  Senior  Secured  Debentures  in the principal
amount of $3,300,000 which are convertible  immediately into 2,869,565 shares of
the Company's Common Stock as well as warrants to purchase 225,000 shares of the
Company's Common Stock which are exercisable immediately.

SECURITY OWNERSHIP OF MANAGEMENT

     On April  22,  1996,  the  directors  listed  below  and all  officers  and
directors as a group  beneficially  owned the following equity securities of the
Company, including options to purchase shares of Common Stock of the Company.


                                       Common Stock of the Company    
                                   -----------------------------------
   Name of                         Amount and Nature of     Percent of
Beneficial Owner                   Beneficial Ownership(1)    Class   
- ----------------                   -----------------------  ----------
                                                            
Warren P. Levy                         1,711,700 (2)           7.1%   
Ronald S. Levy                         1,726,700 (2)           7.1%   
Jay Levy                                 439,950 (2)           1.8%   
Robert G. Ruark                           20,000 (3)           0.1%   
George M. Weimer                          30,000 (4)           0.1%   
Officers and Directors             
  as a Group (5 persons)               3,928,350 (2)(5)       16.2%


(1) Unless otherwise noted, all officers,  directors and principal  stockholders
have sole voting and  investment  power with respect to securities  beneficially
owned by them.

(2) In addition,  200,000 shares of Common Stock, representing  approximately 1%
of the  total  outstanding,  is held by a trust.  Jay Levy  and  members  of his
immediate  family,  including  his two sons,  Warren P. Levy and Ronald S. Levy,
have pecuniary  interests in the trust. As a result, each of such persons may be
deemed to be the beneficial  owner of shares held by the trust.  Warren P. Levy,
his wife and Ronald S. Levy are co-trustees of the trust.

(3)  Consists  solely of shares of Common Stock which Mr. Ruark has the right to
acquire pursuant to stock options which are exercisable immediately.

(4) Consists  solely of shares of Common Stock which Mr. Weimer has the right to
acquire pursuant to stock options which are exercisable immediately.

(5) Includes an  aggregate  of 50,000  shares of Common Stock which such persons
have the right to  acquire  pursuant  to stock  options  which  are  exercisable
immediately.

Item 13. Certain Relationships and Related Transactions.

     Information concerning the Executive Officers of the Registrant is included
in Item 11 of Part III above, in the section  entitled  "Compensation  Committee
Interlocks and Insider Participation".

                               PART IV

Item 14. Exhibits, Financial Statement Schedules
           and Reports on Form 8-K

     (a) (1) and (2).  Financial Statement Schedules.

          None.

     (b) Exhibits.
          See Index to Exhibits which appears on Pages 29 and 30.

     (c) Reports on Form 8-K:
     During the last fiscal  quarter of 1995,  the  Registrant  did not file any
current reports on Form 8-K.


                                   SIGNATURES
                                   ----------



Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                   UNIGENE LABORATORIES, INC.


March 28, 1996                         /s/ Warren P. Levy
                                   -----------------------------
                                   Warren P. Levy, President


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the dates indicated.

March 28, 1996                         /s/ Warren P. Levy
                                   -----------------------------
                                   Warren P. Levy, President,
                                   Chief Executive Officer and
                                   Director


March 28, 1996                         /s/ Jay Levy
                                   -----------------------------
                                   Jay Levy, Treasurer,
                                   Chief Financial Officer, Chief
                                   Accounting Officer and Director


March 28, 1996                         /s/ Ronald S. Levy
                                   -----------------------------
                                   Ronald S. Levy, Secretary,
                                   Vice President and Director


March 28, 1996                         /s/ Robert G. Ruark
                                   -----------------------------
                                   Robert G. Ruark, Director


                                      /s/ George M. Weimer
March 28, 1996                     -----------------------------
                                   George M. Weimer, Director




                                INDEX TO EXHIBITS
                                -----------------


3.1(1)            Certificate of Incorporation and Amendments to July 1, 1986.

3.1.1(1)          Amendments to Certificate of Incorporation filed July 29, 1986
                  and May 22, 1987.

3.2(1)            By-Laws.

4.1(1)            Amended Form of Unit Purchase Option.

4.1.1(1)          Amended Proposed Form of Warrant  Agreement,  Specimen Class A
                  Warrant and Specimen Class B Warrant.

4.2(1)             Specimen  Certificate  for Common  Stock,  par value $.01 per
                   share.

10.2(3)           Lease   agreement   between  the  Company  and  Fulton  Street
                  Associates, dated May 20, 1993.

10.6(1)           Agreement  between  the  Company  and George M.  Weimer  dated
                  February 10, 1984.

10.7              1994  Employee  Stock  Option  Plan which is  incorporated  by
                  refer- ence to the Company's  Definitive Proxy Statement dated
                  April 28, 1994, which is set forth as Appendix A to Exhibit 28
                  to the  Company's  Form 10-K for the year ended  December  31,
                  1993.

10.8              1994 Outside Directors Stock Option Plan which is incorporated
                  by reference to the Company's Definitive Proxy Statement dated
                  April 28,  1994 which is set forth as Appendix B to Exhibit 28
                  to the  Company's  Form 10-K for the year ended  December  31,
                  1993.

10.9(2)           Mortgage and Security  Agreement  between the Company and Jean
                  Levy dated February 10, 1995.

10.10(2)          Loan and Security  Agreement between the Company and Jay Levy,
                  Warren P. Levy and Ronald S. Levy dated March 2, 1995.

10.11(1)          Non-Competition  Agreements  with Warren P. Levy and Ronald S.
                  Levy dated May 29, 1987.

10.14(4)          Split  Dollar  Agreement  dated  September  30,  1992  between
                  Unigene Laboratories, Inc. and Warren P. Levy.

10.15(4)          Split  Dollar  Agreement  dated  September  30,  1992  between
                  Unigene Laboratories, Inc. and Ronald S. Levy.

10.16(2)          Loan and Security  Agreement  between the Company and Dejufra,
                  Inc. dated March 15, 1995.

10.17             Consulting  Agreement,  dated  October 25,  1994,  between the
                  Company  and  Broad   Capital   Associates,   Inc.   which  is
                  incorporated  by reference as Exhibit 1 to the Company's  Form
                  10Q for the period ended September 30, 1994.

10.18(2)          Amendment to Loan Agreement and Security Agreement between the
                  Company and Jay Levy,  Warren P. Levy and Ronald S. Levy dated
                  March 20, 1995.

10.19             Amended and Restated Securities Purchase Agreement dated March
                  6, 1996 by and among Olympus Securities, Ltd., Nelson Partners
                  and Unigene Laboratories, Inc.

10.20             Regulation S Securities Subscription Agreement.

10.20.1           Registration  Rights Agreement  between the Company and Swartz
                  Investments, LLC dated March 12, 1996.

10.21             Amendment to Loan and Security  Agreement  between the Company
                  and Jay Levy, Warren P. Levy and Ronald S. Levy dated June 29,
                  1995.

10.22             Promissory  Note  between the Company and Jay Levy,  Warren P.
                  Levy and Ronald S. Levy dated June 29, 1995.

23                Independent Auditor's Consent


(1)      Incorporated by reference to the exhibit of same number to the
         Company's Registration Statement No. 33-6877 on Form S-1.

(2)      Incorporated  by  reference  to  the  exhibit  of  same  number  to the
         Company's Form 10-K for the year ended December 31, 1994.

(3)      Incorporated  by  reference  to  the  exhibit  of  same  number  to the
         Company's Form 10-K for the year ended December 31, 1993.

(4)      Incorporated  by  reference  to  the  exhibit  of  same  number  to the
         Company's Form 10-K for the year ended December 31, 1992.