EXHIBIT "99" {GRAPHIC-LOGO] EAST TEXAS FINANCIAL SERVICES, INC. _________________________________________________________________ 1200 South Beckham - P.O.Box 6910 - Tyler, TX 75711-6910 - 903-593-1767 - Fax 903-593-1094 NEWS RELEASE For verification, contact: Gerald W. Free, President and CEO Derrell W. Chapman, Vice President/COO/CFO Telephone: (903) 593-1767 Fax: (903) 593-1094 For immediate release, January 17, 1997 - ------------------------------------------------------------------------------ EAST TEXAS FINANCIAL SERVICES, INC. ANNOUNCES QUARTER END EARNINGS Tyler, Texas, January 17, 1997, - - - East Texas Financial Services, Inc. (NASDAQ: ETFS), today reported that consolidated net income for the three months ended December 31, 1996, was $183,000 or $.18 per share, compared to $242,000 or $.21 per share for the three months ended December 31, 1995. East Texas Financial Services, Inc., is the holding company for First Federal Savings and Loan Association of Tyler, a 73 year old thrift institution located in Tyler, Texas. First Federal currently operates two full services offices and one loan production office in the Tyler area. "We continue to be pleased with the lending operations of First Federal," stated Gerald W. Free, President and Chief Executive Officer. "For the quarter ended December 31, 1996, we originated approximately $5.4 million in real estate loans, or approximately a 20% increase over the same quarter in 1995." "The increased loan originations are directly attributable to the strong real estate market in the Tyler area and the efforts of our lending operations staff," stated Free. Total assets were reported as $113.4 million at December 31, 1996. Stockholders' equity totaled $21.1 million or approximately 18.6% of total assets. At quarter end, the Company had outstanding 1,079,285 shares of stock for a book value per share of approximately $19.54 per share. - continued - Serving the Financial Needs of East Texas At December 31, 1996, non-performing assets equaled $499,000 or .44% of total assets as compared to $450,000 or .39% of total assets at September 30, 1996, the Company's latest fiscal year end. Non-performing assets equaled .99% of loans receivable at December 31, 1996, as compared to .94% at September 30, 1996. Classified assets were reported as $1,049,000 or .92% of total assets at December 31, 1996, up from $999,000 or .87% of total assets at September 30, 1996. Capital levels for First Federal Savings and Loan Association of Tyler were reported, at December 31, 1996, as 15.6% for both tangible and core ratios. The minimum regulatory requirement for tangible and core capital ratios are 1.5% and 3.0% respectively. The Association's risk-based capital ratio was 44.2% at quarter end as compared to the minimum 8.0% regulatory requirement. The Company's stock is traded under the symbol "ETFS" on the Nasdaq National Market System and is listed in most daily newspapers as "EastTxFnl". - selected financial data follows - EAST TEXAS FINANCIAL SERVICES, INC. CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION ASSETS December 31, September 30, 1996 1996 ------------- ------------ (Unaudited) Cash and due from banks $ 511,931 $ 704,615 Interest-bearing deposits with banks 3,540,032 4,995,032 Interest earning time deposits with financial 1,565,573 1,663,573 institutions Federal funds sold 2,554,364 480,285 Investment securities held-to-maturity (estimated market value of $28,147,500 at December 31, 1996, and $30,114,685 at September 30, 1996) 28,111,400 30,138,744 Mortgage-backed securities held-to-maturity (estimated market value of $23,789,397 at December 31, 1996, and $25,383,579 at September 30, 1996) 23,310,954 24,948,793 Loans receivable, net of allowance for credit losses of $267,256 at December 31, 1996, and $289,120 at September 30, 1996 50,289,866 47,925,067 Accrued interest receivable 989,982 930,657 Federal Home Loan Bank stock, at cost 962,400 948,500 Premises and equipment 953,309 970,184 Foreclosed real estate, net of allowances of $-0- 118,868 0 Deferred income taxes 126,258 130,825 Mortgage servicing rights 127,999 119,845 Other assets 272,091 416,816 ------------- ------------ Total Assets $113,435,027 $114,372,936 ============= ============ EAST TEXAS FINANCIAL SERVICES, INC. CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (continued) LIABILITIES AND STOCKHOLDERS' EQUITY December 31, September 30, 1996 1996 ------------- ------------ (Unaudited) Liabilities: Demand deposits $ 3,381,715 $ 2,889,861 Savings and NOW deposits 10,960,580 11,099,604 Other time deposits 77,516,758 77,671,666 ------------- ------------ Total deposits 91,859,053 91,661,131 Advances from borrowers for taxes and 148,434 917,222 insurance Federal income taxes Current 105,898 5,044 Deferred 0 0 Accrued expenses and other liabilities 232,668 858,926 ------------- ------------ Total Liabilities 92,346,053 93,442,323 ------------- ------------ Stockholders' equity: Preferred stock, $0.01 par value, 500,000 shares authorized, none outstanding Common stock, $.01 par value, 5,500,000 shares authorized, 1,256,387 shares issued 12,564 12,564 Additional paid-in capital 12,112,516 12,112,516 Deferred compensation - RRP shares (417,034) (446,129) Unearned employee stock ownership plan shares (763,205) (763,206) Retained earnings (substantially restricted) 12,941,146 12,811,881 Treasury stock, 177,102 shares at cost (2,797,013) (2,797,013) ------------- ------------ Total stockholders' equity 21,088,974 20,930,613 ------------- ------------ Total liabilities and stockholders' equity $113,435,027 $ 114,372,936 ============= ============= EAST TEXAS FINANCIAL SERVICES, INC. CONSOLIDATED STATEMENTS OF INCOME Three Months Ended December 31, (Unaudited) 1996 1995 ---------- ---------- INTEREST INCOME Loans receivable: First mortgage loans ........................ $ 967,638 $ 865,408 Consumer and other loans .................... 20,527 19,159 Investment securities ......................... 570,919 628,274 Mortgage-backed securities .................... 421,434 561,846 ---------- ---------- Total interest income ....................... $1,980,518 $2,074,687 ---------- ---------- INTEREST EXPENSE Deposits ...................................... 1,109,672 1,142,864 ---------- ---------- Total interest expense ...................... 1,109,672 1,142,864 ---------- ---------- Net interest income before provision for loan losses ................. 870,846 931,823 Provisions for loan losses ....................... 5,000 0 ---------- ---------- Net interest income after provision for loan losses ................. 865,846 931,823 ---------- ---------- NONINTEREST INCOME Gain (loss) on sales of interest-earning assets ................... 13,079 27,750 Loan origination and commitment fees .......... 17,219 9,431 Loan servicing fees ........................... 31,686 30,611 Other ......................................... 15,430 21,714 ---------- ---------- Total noninterest expense ................... 77,414 89,506 ---------- ---------- EAST TEXAS FINANCIAL SERVICES, INC. CONSOLIDATED STATEMENTS OF INCOME (continued) Three Months Ended December 31, (Unaudited) 1996 1995 ---------- ---------- NONINTEREST EXPENSE Compensation and benefits ..................... 427,655 401,983 Occupancy and equipment ....................... 33,864 39,063 SAIF deposit insurance premium ................ 48,051 57,039 (Gain) loss on foreclosed real estate ......... 58 3,084 Other ......................................... 139,937 139,643 ---------- ---------- Total noninterest expense ................... 649,565 640,812 ---------- ---------- Income (loss) before provision for income taxes .. 293,695 380,517 Income tax expense (benefit) ..................... 110,465 138,190 NET INCOME (LOSS) ................................ $ 183,230 $ 242,327 ========== ========== Earnings per common share ........................ $ 0.18 $ 0.21