================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                 ---------------

                                    FORM 10-K
(Mark One)

[ X ]     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934

           For the fiscal year ended December 31, 1996

                                       or

[   ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
         SECURITIES EXCHANGE ACT OF 1934

                     Commission File Number ________________

                         FIRST DEFIANCE FINANCIAL CORP.
             (Exact name of registrant as specified in its charter)

             OHIO                                       34-1803915
(State or other jurisdiction of          (I.R.S. Employer Identification Number)
 incorporation or organization)          


   601 Clinton Street, Defiance, Ohio                      43512
(Address of principal executive offices)                (Zip code)


        Registrants telephone number, including area code: (419) 782-5015

           Securities registered pursuant to Section 12(b) of the Act:
                                     (None)

           Securities registered pursuant to Section 12(g) of the Act:
                     Common Stock, Par Value $0.01 Per Share
                                (Title of class)

         Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes [ X ] No [ ]

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained to
the best of Registrants knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ X ]

         As of March 27,  1997,  there  were  issued and  outstanding  9,423,896
shares of the Registrants common stock.

         The aggregate  market value of the voting stock held by  non-affiliates
of the Registrant computed by reference to the average bid and ask price of such
stock as of March 27, 1997 was approximately $130.8 million.

                      Documents Incorporated by References

         List hereunder the following  documents  incorporated  by reference and
the Part of the Form 10-K into which the document is incorporated.

(1) Portions of the  Registrants  Annual Report to  Stockholders  for the fiscal
    year ended December31, 1996 are incorporated into Part II, Items 5-8 of this
    Form 10-K.

(2) Portions of the Registrants  definitive  proxy statement for its 1997 Annual
    Meeting of Stockholders are incorporated  into Part III, Items 10-13 of this
    Form 10-K.

================================================================================

                                     PART I

Item 1. Business

         First  Defiance  Financial  Corp.  (First  Defiance or the Company) was
organized in June,  1995 and on September 29, 1995 became the parent  company of
First  Federal  Savings  and Loan,  Defiance,  Ohio (First  Federal)  when First
Federal and First Federal Mutual Holding Company, which at the time owned 59% of
the  outstanding  common  stock of First  Federal,  completed a  Conversion  and
Reorganization  from the mutual holding  company form of ownership to full stock
ownership.   In  connection   with  the  Conversion  and   Reorganization   (the
Reorganization)  First  Defiance  completed a Subscription  and Community  Stock
Offering  (the  Offering)  in which it sold  6,476,914  shares of  common  stock
(equivalent to the 59% ownership of First Federal  Mutual  Holding  Company) for
$10 per share.  The  outstanding  public shares of common stock of First Federal
were  converted  into common  shares of First  Defiance in a ratio of  2.1590231
shares for every one share of First Federal.

         First Federal had  reorganized  on June 19, 1993 from a mutual  savings
and loan  association to a mutual holding  company known as First Federal Mutual
Holding  Company (the Mutual  Holding  Company  Reorganization).  As part of the
Mutual Holding  Company  Reorganization  First Federal  Mutual  Holding  Company
organized a federally  chartered stock savings and loan  association  (now First
Federal) and  transferred  all of its assets and liabilities to First Federal in
exchange  for  3,000,000  shares of common  stock which  represented  all of the
outstanding  shares of First  Federal  upon  completion  of the  Mutual  Holding
Company   Reorganization.   Concurrent   with   the   Mutual   Holding   Company
Reorganization,  First Federal sold 2,080,000  additional shares of common stock
to members and  employees of First  Federal and to the public.  On September 29,
1995, as part of the Reorganization,  the 3,000,000 shares of First Federal held
by the Mutual  Holding  Company were  canceled and the shares held by the public
were exchanged for shares of First Defiance in accordance with an exchange ratio
which assured they would maintain their existing 41.0% ownership.

         The  business  of the Company and its  subsidiaries  will be  discussed
herein as activities of the Company (on a consolidated basis), and references to
the Companys  historical  investment  activities include the activities of First
Federal prior to September29, 1995 unless otherwise noted.

         The Company  employs  executive  officers and a support staff if and as
the need arises.  Such  personnel are provided by First Federal and are not paid
separate  remuneration for such services.  The Company  reimburses First Federal
for the use of First Federal personnel, pursuant to an expense sharing agreement
between the Company and First Federal.  First Federal  provides the Company with
office  space and is  reimbursed  for the use of the space  through  the expense
sharing agreement.  At December 31, 1996, the Company had consolidated assets of
$543.4  million,  consolidated  deposits  of $382.5  million,  and  consolidated
stockholders equity of $116.6 million.  The Companys executive office is located
at 601  Clinton  St.,  Defiance,  Ohio 43512 and its  telephone  number is (419)
782-5015.

First Federal Savings and Loan

         First  Federal  is  a  federally   chartered  stock  savings  and  loan
headquartered in Defiance, Ohio. It conducts operations through its main office,
eight full service branch offices and two loan origination  offices in Defiance,
Fulton,  Henry,  Putnam and Williams  Counties in northwest Ohio. First Federals
deposits are insured by the Federal Deposit Insurance  Corporation  (FDIC) under
the Savings Association  Insurance Fund (SAIF). First Federal is a member of the
Federal Home Loan Bank System.

         First  Federal is primarily  engaged in  attracting  deposits  from the
general public through its offices and using those and other  available  sources
of   funds   to   originate   loans   secured   by   single-family    residences
(one-to-four-family  units) primarily  located in the five counties in which its
offices  are located and in  contiguous  Paulding  County.  First  Federal  also
originates  other real estate loans secured by  nonresidential  and multi-family
residential  real estate and  construction  loans.  First  Federal  also holds a
significant  number  of  non  real  estate  loans  including  commercial,   home
improvement and equity,  consumer finance loans, primarily automobile loans, and
mobile home loans.  First  Federal  also  invests in U.S.  Treasury  and federal
government  agency  obligations,  obligations  of the  State  of  Ohio  and  its
political  subdivisions  and  mortgage-backed  securities  which  are  issued by
federal agencies.

Lending Activities

         General.  A savings  association  generally  may not make  loans to one
borrower and related  entities in an amount which exceeds 15% of its  unimpaired
capital and surplus,  although  loans in an amount equal to an additional 10% of
unimpaired  capital and surplus may be made to a borrower if the loans are fully
secured by readily marketable securities. See Regulation - Federal Regulation of
Savings Associations.  At December31, 1996, First Federals limit on loans-to-one
borrower was $11.2  million and its five largest loans or groups of loans to one
borrower,  including  related entities,  aggregated $3.9 million,  $3.4 million,
$3.1  million,  $2.6 million and $2.5  million.  All of these loans or groups of
loans were performing in accordance with their terms at December31, 1996.

         Loan Portfolio Composition. Loan volume continues to be strong. The net
increase in net loans  outstanding over the prior year was $33.9 million,  $26.5
million,  and  $21.3  million  in 1996,  1995 and 1994,  respectively.  The loan
portfolio  contains  no  foreign  loans  nor any  concentrations  to  identified
borrowers  engaged  in the same or  similar  industries  exceeding  10% of total
loans.

         The  following  table sets forth the  composition  of the Companys loan
portfolio by type of loan at the dates indicated.


                                                                                   December 31
                                         -------------------------------------------------------------------------------------------
                                                  1996                    1995                  1994                  1993          
                                         -------------------------------------------------------------------------------------------
                                            Amount        %         Amount        %        Amount        %       Amount        %    
                                         -------------------------------------------------------------------------------------------
                                                                                     (Dollars in thousands)
                                                                                                        
Real estate:
   Single-family residential              $241,228       57.1%    $220,880       56.9%   $222,035       61.6%  $219,435       64.7% 
   Multi-family residential                  9,175        2.2       16,929        4.4       7,577        2.1      5,745        1.7  
   Non-residential real estate              21,348        5.0       19,780        5.1      19,888        5.5     18,596        5.5  
   Construction                             11,412        2.7        8,200        2.1       6,858        1.9      6,954        2.1  
                                         -------------------------------------------------------------------------------------------
Total real estate loans                    283,163       67.0      265,789       68.5     256,358       71.1    250,730       74.0  

Non-real estate:
   Consumer finance                         74,019       17.5       61,810       15.9      52,491       14.6     41,041       12.1  
   Commercial                               26,674        6.3       23,647        6.1      17,436        4.8     15,560        4.6  
   Mobile home                              25,199        6.0       24,671        6.4      24,191        6.7     22,274        6.5  
   Home equity and improvement              13,570        3.2       11,875        3.1      10,265        2.8      9,464        2.8  
                                         -------------------------------------------------------------------------------------------
Total non-real estate loans                139,462       33.0      122,003       31.5     104,383       28.9     88,339       26.0  
                                         -------------------------------------------------------------------------------------------
Total loans                                422,625      100.0%     387,792      100.0%    360,741      100.0%   339,069      100.0% 
                                                        =====                   =====                  =====                 =====  
Less:
   Loans in process                          4,474                   3,971                  3,440                 2,860             
   Deferred loan origination fees              568                     559                    631                   883             
   Allowance for loan losses                 2,217                   1,817                  1,733                 1,662             
                                          --------                --------               --------              --------             
Net loans                                 $415,366                $381,445               $354,937              $333,664             
                                          ========                ========               ========              ========             


                                         ----------------------
                                                  1992          
                                         ----------------------
                                             Amount       %     
                                         ----------------------
                                         (Dollars in thousands)                     
                                                     
Real estate:                                                   
   Single-family residential              $215,666      65.9%  
   Multi-family residential                  6,102       1.9   
   Non-residential real estate              20,935       6.4   
   Construction                              5,591       1.7   
                                         ----------------------
Total real estate loans                    248,294      75.9   
                                                               
Non-real estate:                                               
   Consumer finance                         33,473      10.2   
   Commercial                               14,462       4.4   
   Mobile home                              20,841       6.4   
   Home equity and improvement              10,025       3.1   
                                         ----------------------
Total non-real estate loans                 78,801      24.1   
                                         ----------------------
Total loans                                327,095     100.0%  
                                                       =====    
Less:                                                          
   Loans in process                          2,919             
   Deferred loan origination fees            1,082             
   Allowance for loan losses                 1,185             
                                          --------             
Net loans                                 $321,909             
                                          ========             


         First  Defiance  also  had  $.6  million  and  $3.8  million  in  loans
classified as available-for-sale at December31, 1996 and 1995, respectively. The
fair  value of such  loans,  which are all  single-family  residential  mortgage
loans,  exceeded  their  carrying value by $5,000 and $64,000 as of December 31,
1996 and 1995, respectively.

         Contractual  Principal  Repayments  and Interest  Rates.  The following
table sets forth certain  information  at December 31, 1996 regarding the dollar
amount of loans maturing in First Defiance's portfolio, based on the contractual
terms to maturity, before giving effect to net items. Demand loans, loans having
no stated  schedule of  repayments  and no stated  maturity and  overdrafts  are
reported as due in one year or less.


                                                  Due 3-5     Due 5-10    Due 10-15    Due 15+
                           Due          Due        Years       Years        Years       Years
                          Before      Before       After       After        After       After
                         12/31/97    12/31/98    12/31/96     12/31/96    12/31/96    12/31/96      Total
                         ---------------------------------------------------------------------------------
                                                          (In Thousands)
                                                                                  
Real estate              $21,206      $16,207     $47,612     $78,089      $53,298     $66,750    $283,162
Non-real estate:
   Commercial             14,174        5,045       6,429         785          241          --      26,674
   Home equity and
     improvement           6,627          686       1,405         741           81       4,030      13,570
   Mobile home             1,856        2,026       6,501       9,594        3,837       1,385      25,199
   Consumer finance       25,401       18,901      29,067         602           32          17      74,020
                         ---------------------------------------------------------------------------------
Total                    $69,264      $42,865     $91,014     $89,811      $57,489     $72,182    $422,625
                       ===================================================================================   


         The  schedule  above does not reflect the actual life of the  Company's
loan  portfolio.  The  average  life of loans is  substantially  less than their
contractual  terms because of prepayments  and due-on-sale  clauses,  which give
First  Defiance the right to declare a  conventional  loan  immediately  due and
payable in the event,  among  other  things,  that the  borrower  sells the real
property subject to the mortgage and the loan is not repaid.

         The following  table sets forth the dollar amount of all loans,  before
net items,  due after one year from December 31, l996 which have fixed  interest
rates or which have floating or adjustable interest rates.


                                                                          Floating or
                                                            Fixed          Adjustable
                                                            Rates            Rates             Total
                                                      ------------------------------------------------------
                                                                         (In Thousands)
                                                                                           
Real estate                                                 $191,446           $70,510         $261,956
Non-real estate:
   Commercial                                                  3,753             8,747           12,500
   Other                                                      74,574             4,331           78,905
                                                      ------------------------------------------------------
                                                            $269,773           $83,588         $353,361
                                                      =====================================================


         Originations,  Purchases and Sales of Loans. The lending  activities of
First  Defiance  are subject to the  written,  non-discriminatory,  underwriting
standards and loan origination  procedures established by the Board of Directors
and  management.  Loan  originations  are  obtained  by a  variety  of  sources,
including referrals from real estate brokers, developers, builders, and existing
customers; newspapers and radio advertising; and walk-in customers.

         First  Defiance's  loan  approval  process  is  intended  to assess the
borrowers ability to repay the loan, the viability of the loan, and the adequacy
of the value of the property  that will secure the loan. A loan  application  is
first reviewed by a loan officer of First Defiance and then, if the loan exceeds
the loan officer's lending authority,  the loan is submitted for approval to the
appropriate  Vice  President of Lending.  All loans greater than  $200,000,  all
commercial  loans and all  employee  loans are  subject to the  approval  of the
executive  committee  of the Board of  Directors.  Loans is  excess of  $500,000
require approval by the full Board of Directors.

         First Defiance  offers  adjustable  rate loans in order to decrease the
vulnerability  of its  operations to changes in interest  rates.  The demand for
adjustable-rate  loans  in  First  Defiance's  primary  market  area  has been a
function  of  several  factors,  including  customer  preference,  the  level of
interest rates,  the  expectations of changes in the level of interest rates and
the  difference  between the interest  rates  offered for  fixed-rate  loans and
adjustable-rate  loans.  The relative  amount of fixed-rate and  adjustable-rate
residential  loans that can be originated  at any time is largely  determined by
the demand for each in a competitive environment.

         The general lowering of interest rates in 1996 has decreased the demand
for adjustable  rate loans.  Adjustable  rate loans  represented  26.0% of First
Federal's  total  originations  of  mortgage  loans  compared to 33.4% and 35.8%
during the year ended December 31, 1995 and 1994,  respectively.  First Defiance
continues  to hold  adjustable-rate  securities  in order to further  reduce its
interest-rate gap.

         Adjustable-rate  loans  decrease the risks  associated  with changes in
interest  rates but involve  other risks,  primarily  because as interest  rates
rise, the payment by the borrower rises to the extent  permitted by the terms of
the loan,  thereby  increasing the potential for default.  At the same time, the
marketability  of the  underlying  property may be adversely  affected by higher
interest rates.

         First  Defiance  originated  substantially  all  of  the  loans  in its
portfolio.  To better manage  interest rate risk,  First Defiance is an approved
seller/servicer  for the Federal Home Loan Mortgage  Corporation  (Freddie Mac).
The  Company  sold $13.3  million  and  $86,000 in loans  during the years ended
December 31, 1996 and 1995, respectively. First Defiance had identified $559,000
and $3.8 million in additional  loans which were  classified as held for sale as
of December 31, 1996 and 1995,  respectively.  All loans with a 30-year maturity
which   meet   the   Freddie   Mac    underwriting    guidelines    are   deemed
available-for-sale.  Management  intends to retain servicing rights on any loans
sold.

         The following table shows total loans originated,  loan reductions, and
the net increase in First Defiance's total loans during the periods indicated:


                                                     Year ended December 31

                                               1996          1995          1994
                                            ------------------------------------
                                                        (In thousands)
                                                                    
Loan originations:
One to four family residential              $ 70,494      $ 49,430      $ 42,188
Five or more family residential                1,414         2,564         2,313
Non-residential real estate                    5,006         4,065         7,964
Construction                                  15,936        13,133        11,457
Commercial                                    25,298        23,854        14,698
Mobile home                                    6,465         5,982         7,263
Home equity and improvement                    6,448         5,323         4,049
Consumer                                      53,698        42,700        41,918
                                            ------------------------------------
Total loans originated                       184,759       147,051       131,850

Loan reductions:
Loan pay-offs                                 87,879        73,869        70,984
Mortgage loans sold                           13,332            86          --
Periodic principal repayments                 48,715        46,045        39,194
                                            ------------------------------------
                                             149,926       120,000       110,178
                                            ------------------------------------
Net increase in total loans                 $ 34,833      $ 27,051      $ 21,672
                                            ====================================


Asset Quality

         First Defiances credit policy  establishes  guidelines to manage credit
risk  and  asset  quality.  These  guidelines  include  loan  review  and  early
identification  of  problem  loans  to  ensure  sound  credit  decisions.  First
Defiances  credit policies and review  procedures are meant to minimize the risk
and uncertainties inherent in lending. In following the policies and procedures,
management  must rely on estimates,  appraisals and evaluations of loans and the
possibility  that  changes in these  could occur  because of  changing  economic
conditions.

         Delinquent Loans. The following table sets forth information concerning
delinquent  loans at December 31, 1996,  in dollar amount and as a percentage of
First Defiances total loan portfolio.  The amounts presented represent the total
outstanding  principal  balances  of the related  loans,  rather than the actual
payment amounts which are past due.


                                                        Non-residential and
                                 Single-family             multi-family                                       Home equity           
                                  residential              residential               Mobile home            and improvement         
                            --------------------------------------------------------------------------------------------------------
                              Amount     Percentage     Amount     Percentage    Amount     Percentage    Amount     Percentage     
                            --------------------------------------------------------------------------------------------------------
                                                                                                          (Dollars in thousands)
                                                                                                         
Loans delinquent for:

   30-59 days                  $2,183        .52%         $725        .18%       $1,461         .35%          $58        .02%       
   60-89 days                     524        .13           149        .03           408         .09            20         --        
   90 days and over                89        .02            18         --           193         .05            --         --        
                            --------------------------------------------------------------------------------------------------------
Total delinquent loans         $2,796        .67%         $892        .21%       $2,062         .49%          $78        .02%       
                            ========================================================================================================

                                   Consumer                                                            
                                   finance                Commercial                   Total          
                            -------------------------------------------------------------------------
                             Amount     Percentage    Amount     Percentage    Amount      Percentage 
                            -------------------------------------------------------------------------
                                                                                   
Loans delinquent for:                                                                                
                                                                                                     
   30-59 days               $1,643         .39%        $  5           --%      $6,075       1.46%    
   60-89 days                  462         .11           63         .02         1,626        .38     
   90 days and over            111         .03            (          --           411        .10     
                            -------------------------------------------------------------------------
Total delinquent loans      $2,216         .53%         $68         .02%       $8,112       1.94%    
                            =========================================================================


         Non-Performing  Assets.  All loans are reviewed on a regular  basis and
are placed on a  non-accrual  status  when,  in the opinion of  management,  the
collection  of additional  interest is deemed  insufficient  to warrant  further
accrual.  Generally,  First Defiance places all loans more than 90 days past due
on  non-accrual  status.  When a loan is placed on  non-accruing  status,  total
unpaid  interest  accrued to date is  reserved.  Subsequent  payments are either
applied to the  outstanding  principal  balance or recorded as interest  income,
depending on the assessment of the ultimate  collectibility  of the loan.  First
Defiance  considers that a loan is impaired when,  based on current  information
and events,  it is probable  that they will be unable to collect all amounts due
(both  principal and interest)  according to the  contractual  terms of the loan
agreement.  When a loan is impaired, First Defiance measures impairment based on
the  present  value of  expected  future  cash  flows  discounted  at the loan's
effective  interest rate, the loan's  observable market price, or the fair value
of the collateral if collateral  dependent.  If the measure of the impaired loan
is  less  than  the  recorded  investment,  First  Defiance  will  recognize  an
impairment by creating a valuation allowance.  This policy excludes large groups
of  smaller-balance  homogeneous  loans  that  are  collectively  evaluated  for
impairment such as residential mortgage,  consumer installment,  and credit card
loans. During the fourth quarter of 1996 First Federal identified two commercial
loans which were impaired in the amount of $1.6 million.  Interest  received and
recorded in income during 1996 on impaired loans including interest received and
recorded in income prior to such impaired loan designation amounted to $156,198.
Unrecorded  interest  income on these and all  non-performing  loans in 1996 was
$34,000.  The average recorded investment in impaired loans during 1996 and 1995
was $1.45 million and $-0-,  respectively.  The total  allowance for loan losses
related to these loans was $804,000 on December 31, 1996.

         Real estate  acquired by foreclosure is classified as real estate owned
until such time as it is sold.  In addition,  First  Defiance  also  repossesses
other assets  securing  loans,  consisting  primarily of automobiles  and mobile
homes.  When  such  property  is  acquired  it is  recorded  at the lower of the
restated  loan  balance,  less any  allowance  for loss,  or fair  value.  Costs
relating to development  and  improvement of property are  capitalized,  whereas
costs relating to holding the property are expensed. Valuations are periodically
performed by management  and an allowance for losses is  established by a charge
to  operations  if the  carrying  value of property  exceeds its  estimated  net
realizable value.

         As of December 31, 1996, First Defiance's  total  non-performing  loans
amounted to $1,972,000, or .47% of total loans, compared to $772,000, or .20%
of total loans, at December 31, 1995.

         The  following  table sets forth the  amounts and  categories  of First
Defiance's  nonperforming  assets and troubled debt  restructurings at the dates
indicated.


                                                                      December 31
                                                 1996        1995        1994         1993        1992
                                             --------------------------------------------------------------
                                                                (Dollars in thousands)
                                                                                       
Non-performing loans:
   Single-family residential                  $     88        $263        $207      $    150     $    475
   Non-residential and multi-family
     residential real estate                        19           -          18           209          131
   Commercial                                    1,561         268         294           380            -
   Mobile home                                     193         130         163           135          234
   Home equity and improvement                       -           -           -             -           49
   Consumer finance                                111         111          16            41           73
                                             --------------------------------------------------------------
Total non-performing loans                       1,972         772         698           915          962

Real estate owned                                    -           1           3            29          218
Other repossessed assets                           267         172         164            71          130
                                             --------------------------------------------------------------
Total repossessed assets                           267         173         167           100          348
                                             --------------------------------------------------------------
Total non-performing assets                     $2,239        $945        $865        $1,015       $1,310
                                             ==============================================================

Troubled debt restructurings                 $       -        $437        $443       $   136      $   348
                                             ==============================================================

Total non-performing assets as a percentage
   of total assets                               .41%         .18%        .18%         .22%         .29%
                                             ==============================================================

Total non-performing loans and troubled
   debt restructurings as a percentage of
   total loans                                   .47%         .31%        .32%         .31%         .40%
                                             ==============================================================

Total non-performing assets and troubled
   debt restructurings as a percentage of
   total assets                                  .41%         .26%        .28%         .25%         .37%
                                             ==============================================================

Allowance for loan losses as a percent of
   total non-performing assets
                                               99.0%       192.3%      200.5%       164.0%        93.5%
                                             ==============================================================


         Allowance  for Loan Losses.  It is  management's  policy to maintain an
allowance for loan losses based upon an assessment of prior loss experience, the
volume and type of lending conducted by First Defiance, industry standards, past
due  loans,  general  economic  conditions  and  other  factors  related  to the
collectibility of the loan portfolio.  Although management believes that it uses
the best information  available to make such determinations,  future adjustments
to  allowances  may be  necessary,  and  net  earnings  could  be  significantly
affected,  if circumstances  differ  substantially  from the assumptions used in
making the initial determinations.

         At  December  31,  l996,  First  Defiance's  allowance  for loan losses
amounted to $2.2 million  compared to $1.8  million at December 31, 1995.  As of
December 31, l996,  $837,000  constituted  an allowance with respect to specific
loans or assets held for sale.

         The  following  table  sets  forth  the  activity  in First  Defiance's
allowance for loan losses during the periods indicated.


                                                                Year Ended December 31
                                                 1996        1995        1994         1993        1992
                                             --------------------------------------------------------------
                                                                (Dollars in thousands)
                                                                                       
Allowance at beginning of period                 $1,817       $1,733      $1,662      $1,185       $1,988
Provisions                                        1,020          374         426         829        1,496
Charge-offs:
   Real estate:
     Single-family                                    -            -          19          63          316
     Nonresidential                                   -            -           -           -            8
                                             --------------------------------------------------------------
Total real estate                                     -            -          19          63          324
   Non-real estate:
     Consumer finance                               430          230         222         132          198
     Mobile home                                    334           91         159         121          128
     Commercial                                      12           23           1          86        1,694
                                             --------------------------------------------------------------
Total non-real estate                               776          344         382         339        2,020
                                             --------------------------------------------------------------
Total charge-offs                                   776          344         401         402        2,344

Recoveries:
   Consumer finance                                 152           51          46          50           39
   Commercial                                         4            -           -           -            6
   Assets held for sale                               -            3           -           -            -
                                             --------------------------------------------------------------
Total                                               156           54          46          50           45
                                             --------------------------------------------------------------
Allowance at end of period                       $2,217       $1,817      $1,733      $1,662       $1,185
                                             ==============================================================

Allowance for loan losses to total
   non-performing loans at end of period
                                                  112.4%       235.4%      248.3%      181.6%       123.2%
Allowance for loan losses to total loans at
   end of period                                    .53%         .47%        .48%        .49%         .36%


         The following table sets forth information concerning the allocation of
First  Defiance's  allowance  for loan  losses by loan  categories  at the dates
indicated.  For information about the percent of total loans in each category to
total loans, see "- Lending Activities - Loan Portfolio Composition."


                                                               December 31
                                         1996                      1995                      1994
                              ------------------------------------------------------------------------------
                                            Percent of                Percent of                Percent of
                                            total loans               total loans               total loans
                                 Amount     by category    Amount     by category    Amount     by category
                              ------------------------------------------------------------------------------

                                                                                  
Real estate mortgage loans    $   307,041      67.0%    $   431,133      68.5%    $   376,358      71.1%
Other:
   Commercial business loans      866,185       6.3         687,122       6.1         775,085       4.8
   Mobile home loans              208,095       6.0         191,646       6.4         240,521       6.7
   Consumer and home equity
     and improvement loans        835,701      20.7         507,043      19.0         341,447      17.4
                              ------------------------------------------------------------------------------
                               $2,217,022     100.0%     $1,816,944     100.0%     $1,733,411     100.0%
                              ==============================================================================


Securities

         Management determines the appropriate classification of debt securities
at the time of purchase. Debt securities are classified as held-to-maturity when
First  Defiance has the positive  intent and ability to hold the  securities  to
maturity.  Held-to-maturity  securities  are  stated  at  amortized  cost.  Debt
securities  not  classified  as  held-to-maturity   and  equity  securities  are
classified as  available-for-sale.  Available for-sale  securities are stated at
fair value.

         First Defiance's  securities  portfolio is managed in accordance with a
written  policy  adopted  by the  Board of  Directors  and  administered  by the
Investment  Committee.  All  securities  transactions  must be  approved  by the
Investment Committee and reported to the Board of Directors.

         First  Defiance's  investment  portfolio  includes  four CMO and  REMIC
issues totalling $2.3 million, all of which are fully amortizing securities, and
four separate  agencies  securities  totalling $8.6 million which have a step-up
feature.  All such  investments are considered  derivative  securities.  None of
First Defiance's  investments are considered to be high risk and management does
not believe the risks  associated  with these  investments  to be  significantly
different  from risks  associated  with other  pass-through  mortgage  backed or
agency  securities.   First  Defiance  does  not  invest  in  off-balance  sheet
derivative securities.

         The amortized cost and fair value of securities at December 31, 1996 by
contractual  maturity  are shown  below.  Expected  maturities  will differ from
contractual  maturities  because  borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties.  REMIC, collateralized
mortgage obligations, FHLMC certificates,  FNMA certificates, GNMA certificates,
money  market  mutual  funds  and  other  mutual  funds  are not due at a single
maturity date. For purposes of the maturity table,  mortgage-backed  securities,
which are not due at a single  maturity date,  have been allocated over maturity
groupings  based on the  weighted-average  contractual  maturities of underlying
collateral.  The  mortgage-backed  securities  may  mature  earlier  than  their
weighted-average contractual maturities because of principal prepayments.


                                              Contractually Maturing                                   Total
                   -------------------------------------------------------------------------------------------------
                             Weighted           Weighted            Weighted           Weighted
                    Under 1  Average    1 - 5    Average    6-10    Average   Over 10  Average
                     Year      Rate     Years     Rate     Years     Rate      Years     Rate    Amount     Yield
                   -------------------------------------------------------------------------------------------------
                                                        (Dollars in Thousands)
                                                                               
U.S. Government and
   federal agency
   obligations     $10,000      5.95% $34,762      5.82%   $    -      - %   $     -         - % $ 44,762    5.89%
                                                                                     
Obligations of
   states and
   political           188      6.45      607      6.53       269      7.18      360       7.38    1,424     7.14
   subdivisions
Mortgage-backed
   securities        1,080      7.81    2,587      7.04     2,815      8.10   18,031       7.27   24,513     7.29
REMICs and CMOs          -         -        -         -         -        -     2,259       6.15    2,259     6.15
                   -------------------------------------------------------------------------------------------------
Total              $11,268            $37,956              $3,084            $20,650              72,958
                   =======            =======              ======            =======                     
Mutual funds and
   other                                                                                          30,986
Unrealized loss
   on securities
   available for
   sale                                                                                             (600)
                                                                                                ----------
Total                                                                                           $103,344
                                                                                                ==========


For additional information regarding First Defiance's investment portfolio refer
to Note 3 to the financial statements.

Interest-Bearing Deposits

         First Defiance has interest-bearing  deposits in the FHLB of Cincinnati
amounting to $1.6 and $4.3 million at December 31, l996 and l995, respectively.

Sources of Funds

         General.  Deposits are the primary source of First Defiance's funds for
lending and other investment purposes.  In addition to deposits,  First Defiance
derives funds from loan principal  repayments.  Loan repayments are a relatively
stable  source of funds,  while deposit  inflows and outflows are  significantly
influenced by general  interest  rates and money market  conditions.  Borrowings
from the Federal Home Loan Bank may be used on a short-term  basis to compensate
for reductions in the availability of funds from other sources. They may also be
used on a longer term basis for general business purposes.

         Deposits.  First  Defiance's  deposits are attracted  principally  from
within  First  Defiance's  primary  market area  through the offering of a broad
selection of deposit instruments, including NOW accounts, money market accounts,
regular savings accounts,  and term certificate  accounts.  Included among these
deposit products are individual retirement account certificates of approximately
$55.6  million at December  31,  l996.  Deposit  account  terms  vary,  with the
principal  differences being the minimum balance required,  the time periods the
funds must remain on deposit and the interest rate.

         Historically,  First Defiance has not  advertised for deposits  outside
its local market area or utilized the services of deposit brokers.

         The  following  table sets  forth the  maturities  of First  Defiance's
certificates of deposit having principal amounts of $100,000 or more at December
31, 1996.

                                 Certificates of
                       deposit maturing in quarter ending:
- --------------------------------------------------------------------------------

                                                           (In thousands)

March 31, 1997                                                $ 4,248
June 30, 1997                                                   5,249
September 30, 1997                                              2,650
December 31, 1997                                               2,702
After December 31, 1997                                         5,100
                                                              -------
Total certificates of deposit with balances of
 $100,000 or more                                             $19,949
                                                              =======

The following table details the deposit accrued  interest payable as of December
31:


                                                             1996             1995
                                                       ----------------- ----------------
                                                                            
Checking and Money Market Accounts                         $ 49,502          $ 21,639
Passbook Accounts                                                 -             5,327
Certificates                                                166,811           247,209
                                                       ================= ================
                                                           $216,313          $274,175
                                                       ================= ================


For additional information regarding First Defiance's deposits see Note 8 to the
financial statements.

           Borrowings.  First  Defiance  may  obtain  advances  from the FHLB of
Cincinnati  upon the  security  of the  common  stock  it owns in that  bank and
certain of its residential mortgage loans, provided certain standards related to
creditworthiness  have been met.  Such  advances  are made  pursuant  to several
credit  programs,  each  of  which  has its  own  interest  rate  and  range  of
maturities.  Such  advances are  generally  available to meet seasonal and other
withdrawals of deposit accounts and to permit increased lending. See "Regulation
- - Federal Regulation of Savings Associations - Federal Home Loan Bank System."

           The  following  table  sets  forth  certain  information  as to First
Defiance's FHLB advances at the dates indicated.


                                                                          December 31
                                                            1996              1995             1994
                                                      -----------------------------------------------------
                                                                     (Dollars in thousands)
                                                                                           
Long-term:
   FHLB advances                                          $  5,601            $6,842            $12,741
   Weighted average interest rate                             6.58%             6.70%              7.38%
Short-term:
   FHLB advances                                            35,220                 -             11,000
   Weighted average interest rate                             6.28%                -               7.00%


         The  following  table  sets forth the  maximum  month-end  balance  and
average balance of First Defiance's FHLB advances during the periods indicated.


                                                                     Year ended December 31
                                                            1996              1995             1994
                                                      -----------------------------------------------------
                                                                     (Dollars in thousands)
                                                                                           
Long-term:
   Maximum balance                                          $  6,842           $12,641          $21,509
   Average balance                                             6,115             9,881           15,646
   Weighted average interest rate of FHLB advances
                                                                6.59%             7.28%            7.39%
Short-term:
   Maximum balance                                            35,220            18,000           11,000
   Average balance                                             8,310             8,154            4,231
   Weighted average interest rate of FHLB advances              5.59%             6.19%            5.09%


         $4.3 million of First  Defiance's  outstanding  long-term FHLB advances
were  obtained in the first  calendar  quarter of 1992 as part of the  Company's
asset and  liability  management  strategy and $1.3 million were obtained in the
fourth quarter in 1995 as part of the FHLB's Affordable  Housing Program.  First
Defiance utilizes  short-term advances from the FHLB to meet cash flow needs and
for  short-term  investment  purposes.  There were $35.2  million in  short-term
advances  outstanding  at December 31, 1996 (none at December 31,  1995).  First
Defiance  borrows  funds under a variety of programs  at FHLB.  At December  31,
1996, $15 million was  outstanding  under First  Defiance's REPO Advance line of
credit. The total available under the REPO line is $30 million. Amounts
are generally  borrowed under the REPO line on an overnight basis. An additional
$15 million was borrowed under the FHLB's Cash Management  Advance (CMA) program
at a variable  rate.  Amounts  borrowed  under the CMA program  mature within 90
days.  The  $5.2  million  of other  advances  are  borrowed  under  the  FHLB's
short-term fixed or LIBOR based programs.

         Subsidiaries.  The Company  has two  wholly-owned  subsidiaries,  First
Federal and First Defiance  Service Company ("First  Defiance  Service").  First
Defiance was established to provide customers with certain  uninsured  financial
service products  through an affiliation  with a third party vendor.  Total fees
collected in 1996 by First Defiance Service were less than $6,000.

         Employees.  First Defiance had 124 full-time employees and 30 part-time
employees at December 31, 1996.  None of these  employees are  represented  by a
collective  bargaining  agent,  and First Defiance  believes that it enjoys good
relations with its personnel.

Competition

         First Defiance faces strong competition both in attracting deposits and
making  real  estate  loans.  Its  most  direct  competition  for  deposits  has
historically   come  from   commercial   banks  and  credit  unions  located  in
northwestern  Ohio,  including  many  large  financial  institutions  which have
greater financial and marketing resources available to them. In addition,  First
Defiance has faced additional significant  competition for investors' funds from
short-term   money  market   securities  and  other   corporate  and  government
securities. The ability of First Defiance to attract and retain savings deposits
depends on its ability to generally provide a rate of return, liquidity and risk
comparable to that offered by competing investment opportunities.

         First Defiance  experiences  strong  competition  for real estate loans
principally  from other savings  associations,  commercial  banks,  and mortgage
banking  companies.  First Defiance competes for loans  principally  through the
interest  rates and loan fees it  charges  and the  efficiency  and  quality  of
services  it provides  borrowers.  Competition  may  increase as a result of the
continuing  reduction of restrictions on the interstate  operations of financial
institutions.

                                   REGULATION

General

         The Company,  as the holding  company of First  Federal,  is subject to
regulation,  examination  and  oversight  by the OTS and is  required  to submit
periodic reports to the OTS. As a savings  association  organized under the laws
of the United States,  First Federal is also subject to regulatory  oversight by
the OTS, and,  because First Federal's  deposits are insured by the FDIC,  First
Federal is also subject to examination and regulation by the FDIC. First Federal
must file periodic  reports with the OTS concerning its activities and financial
condition.  Examinations  are conducted  periodically by the OTS and the FDIC to
determine  whether  First  Federal  is in  compliance  with  various  regulatory
requirements  and is operating in a safe and sound  manner.  First  Federal is a
member of the FHLB of Cincinnati.

         Congress is considering  legislation  to eliminate the federal  savings
and loan  charter  and the  separate  federal  regulation  of  savings  and loan
associations,  and the  Department  of the  Treasury  is  preparing a report for
Congress on the development of a common charter for all financial  institutions.
Pursuant to such  legislation,  Congress may eliminate the OTS and First Federal
may be  regulated  under  federal  law as a bank or be  required  to change  its
charter.  Such change in  regulation or charter would likely change the range of
activities  in which First  Federal may engage.  In addition,  the Company might
become subject to a different set of holding company regulations which may limit
the  activities in which the Company may engage and subject the Company to other
additional regulatory requirements,  including separate capital requirements. At
this time, the Company cannot predict when or whether Congress may actually pass
legislation regarding the Company's and First Federal's regulatory  requirements
or charter.

         Holding Company  Regulation.  The Company is a savings and loan holding
company  within the meaning of the Home Owners' Loan Act (the "HOLA").  As such,
the  Company  registered  with  the  OTS  and is  subject  to  OTS  regulations,
examination,   supervision  and  reporting  requirements,  in  addition  to  the
reporting  requirements  of the Securities and Exchange  Commission (the "SEC").
Congress is considering legislation which may require that the Company become or
be  treated  as a bank  holding  company  regulated  by the  FRB.  Bank  holding
companies  with  more  than  $150  million  in assets  are  subject  to  capital
requirements  similar to those imposed on First Federal and have more  extensive
interstate  acquisition authority than savings and loan holding companies.  They
are also subject to more restrictive activity and investment limits than savings
and loan holding  companies.  No assurances  can be given that such  legislation
will be enacted,  and the Company cannot be certain of the legislation's  impact
on its future operations until it is enacted.

         The Company is a unitary  savings and loan holding  company.  There are
generally  no  restrictions  on the  activities  of a unitary  savings  and loan
holding company,  and such companies are the only financial  institution holding
companies  which may engage in commercial,  securities and insurance  activities
without limitation.  Congress is considering,  however,  either limiting unitary
savings and loan holding  companies to the same  activities  as other  financial
institution  holding  companies or permitting  certain bank holding companies to
engage  in  commercial   activities   and  expanded   securities  and  insurance
activities. The Company cannot predict if and in what form these proposals might
become law. The broad latitude to engage in activities  under current law can be
restricted,  however,  if the OTS determines  that there is reasonable  cause to
believe  that the  continuation  by a savings  and loan  holding  company  of an
activity  constitutes  a serious  risk to the  financial  safety,  soundness  or
stability  of its  subsidiary  savings  association.  The  OTS may  impose  such
restrictions as deemed  necessary to address such risk,  including  limiting (i)
payment of dividends by the savings  association,  (ii) transactions between the
savings association and its affiliates,  and (iii) any activities of the savings
association that might create a serious risk that the liabilities of the holding
company  and  its  affiliates  may  be  imposed  on  the  savings   association.
Notwithstanding  the foregoing rules as to permissible  business activities of a
unitary savings and loan holding company, if the savings association  subsidiary
of a holding  company  fails to meet the QTL Test,  then  such  unitary  holding
company  would  become  subject to the  activities  restrictions  applicable  to
multiple  holding  companies.  At December 31, 1996,  First  Federal met the QTL
Test. See "Qualified Thrift Lender Test."

         If the Company were to acquire control of another  savings  institution
other than through a merger or other  business  combination  with First Federal,
the Company would thereupon  become a multiple savings and loan holding company.
Except where such acquisition is pursuant to the authority to approve  emergency
thrift  acquisitions and where each subsidiary savings association meets the QTL
Test,  the  activities  of the Company and any of its  subsidiaries  (other than
First Federal or other  subsidiary  savings  associations)  would  thereafter be
subject to further restrictions.  The HOLA provides that, among other things, no
multiple  savings and loan holding company or subsidiary  thereof which is not a
savings institution shall commence,  or shall continue after becoming a multiple
savings and loan holding company or subsidiary  thereof,  any business  activity
other than (i)  furnishing  or performing  management  services for a subsidiary
savings  institution,  (ii) conducting an insurance  agency or escrow  business,
(iii)  holding,  managing or  liquidating  assets  owned by or  acquired  from a
subsidiary  savings  institution,  (iv) holding or managing  properties  used or
occupied by a subsidiary savings institution,  (v) acting as trustee under deeds
of trust,  (vi)  those  activities  previously  directly  authorized  by federal
regulation as of March 5, 1987, to be engaged in by multiple holding  companies,
or (vii) those activities  authorized by the FRB as permissible for bank holding
companies,  unless the OTS by regulation prohibits or limits such activities for
savings and loan holding  companies.  Those activities  described in (vii) above
must also be approved by the OTS prior to being engaged in by a multiple holding
company.

         The OTS may also approve  acquisitions  resulting in the formation of a
multiple savings and loan holding company that controls savings  associations in
more than one state, if the multiple  savings and loan holding company  involved
controls a savings  association  which  operated a home or branch  office in the
state of the  association  to be acquired as of March 5, 1987, or if the laws of
the state in which the institution to be acquired is located specifically permit
institutions to be acquired by state-chartered  institutions or savings and loan
holding companies located in the state where the acquiring entity is located (or
by a holding company that controls such state-chartered  savings  institutions).
As under prior law, the OTS may approve an  acquisition  resulting in a multiple
savings and loan holding company controlling  savings  associations in more than
one state in the case of certain emergency thrift acquisitions.

         The HOLA  generally  prohibits a savings and loan holding  company from
controlling  any other savings  association or savings and loan holding  company
without prior  approval of the OTS, or from  acquiring or retaining more than 5%
of the voting shares of a savings  association or holding  company thereof which
is not a  subsidiary.  Under certain  circumstances,  a savings and loan holding
company is permitted to acquire,  with the approval of the OTS, up to 15% of the
previously unissued voting shares of an undercapitalized savings association for
cash without  such savings  association  being  deemed to be  controlled  by the
holding  company.  Except  with the prior  approval  of the OTS,  no director or
officer of a savings and loan holding company or person owning or controlling by
proxy or  otherwise  more  than 25% of such  company's  stock  may also  acquire
control of any savings institution,  other than a subsidiary institution, or any
other savings and loan holding company.

        Transactions with Insiders and Affiliates.  Loans to executive officers,
directors and principal shareholders and their related interests must conform to
the  lending  limit on loans to one  borrower,  and the  total of such  loans to
executive  officers,   directors,   principal  shareholders  and  their  related
interests  cannot  exceed the  association's  Lending  Limit Capital (or 200% of
Lending Limit Capital for qualifying institutions with less than $100 million in
assets). Most loans to directors,  executive officers and principal shareholders
must be approved in advance by a majority of the "disinterested"  members of the
board of  directors  of the  association  with  any  "interested"  director  not
participating.   All  loans  to  directors,  executive  officers  and  principal
shareholders  must  be made on  terms  substantially  the  same  as  offered  in
comparable  transactions  with the general public or as offered to all employees
in a company-wide  benefit program,  and loans to executive officers are subject
to  additional   limitations.   First  Federal  was  in  compliance   with  such
restrictions at December 31, 1996.

        All transactions  between savings associations and their affiliates must
comply with  Sections  23A and 23B of the Federal  Reserve Act (the  "FRA").  An
affiliate of a savings  association is any company or entity that  controls,  is
controlled  by or is under  common  control  with the savings  association.  The
Company is an affiliate of First Federal. Generally, Sections 23A and 23B of the
FRA (i) limit the extent to which a savings  association or its subsidiaries may
engage in "covered  transactions"  with any one  affiliate to an amount equal to
10% of such institution's capital stock and surplus, (ii) limit the aggregate of
all such  transactions  with all  affiliates  to an amount  equal to 20% of such
capital stock and surplus,  and (iii) require that all such  transactions  be on
terms  substantially  the same, or at least as favorable to the association,  as
those  provided  in  transactions  with  a  non-affiliate.   The  term  "covered
transaction"  includes  the making of loans,  purchase of assets,  issuance of a
guarantee and other similar types of transactions.  In addition to the limits in
Sections  23A and  23B,  a  savings  association  may not make any loan or other
extension  of credit to an  affiliate  unless the  affiliate  is engaged only in
activities permissible for a bank holding company and may not purchase or invest
in securities of any affiliate except shares of a subsidiary.  First Federal was
in compliance with these requirements and restrictions at December 31, 1996.


Ohio Corporation Law

        Merger  Moratorium  Statute.  Chapter  1704  of the  Ohio  Revised  Code
regulates certain takeover bids affecting certain public corporations which have
significant  ties to Ohio. This statute  prohibits,  with some  exceptions,  any
merger,  combination or  consolidation  and any of certain other sales,  leases,
distributions,  dividends,  exchanges,  mortgages or  transfers  between an Ohio
corporation and any person who has the right to exercise,  alone or with others,
10%  or  more  of  the  voting  power  of  such   corporation   (an  "Interested
Shareholder"),  for three years  following  the date on which such person  first
becomes an Interested Shareholder. Such a business combination is permitted only
if, prior to the time such person first becomes an Interested  Shareholder,  the
Board of  Directors  of the issuing  corporation  has  approved  the purchase of
shares which resulted in such person first becoming an Interested Shareholder.

        After the initial three-year moratorium, such a business combination may
not occur unless (1) one of the specified exceptions applies, (2) the holders of
at least  two-thirds  of the voting  shares,  and of at least a majority  of the
voting shares not beneficially owned by the Interested Shareholder,  approve the
business  combination at a meeting called for such purpose,  or (3) the business
combination meets certain statutory criteria designed to ensure that the issuing
public corporation's remaining shareholders receive fair consideration for their
shares.

        An Ohio corporation may, under certain  circumstances,  "opt out" of the
statute by  specifically  providing  in its articles of  incorporation  that the
statute does not apply to any business combination of such corporation. However,
the statute  still  prohibits for twelve  months any business  combination  that
would have been  prohibited  but for the adoption of such an opt-out  amendment.
The  statute  also  provides  that it will  continue  to apply  to any  business
combination  between a person who became an Interested  Shareholder prior to the
adoption of such an amendment as if the amendment had not been adopted.
Neither the Company nor First Federal has opted out of the  protection  afforded
by Chapter 1704.

        Control  Share  Acquisition.  Section  1701.831 of the Ohio Revised Code
(the "Control Share Acquisition  Statute") requires that certain acquisitions of
voting  securities which would result in the acquiring  shareholder  owning 20%,
33-1/3% or 50% of the outstanding  voting  securities of an Ohio  corporation (a
"Control  Share  Acquisition")  must be approved in advance by the holders of at
least  a  majority  of  the  outstanding   voting  shares  of  such  corporation
represented  at a meeting  at which a quorum is present  and a  majority  of the
portion of the outstanding voting shares represented at such a meeting excluding
the  voting  shares  owned  by the  acquiring  shareholder.  The  Control  Share
Acquisition  Statute was  intended,  in part,  to protect  shareholders  of Ohio
corporations from coercive tender offers.

        Takeover  Bid  Statute.  Ohio law also  contains  a  statute  regulating
takeover bids for any Ohio corporation, including savings and loan associations.
Such  statute  provides  that no offeror  may make a takeover  bid unless (i) at
least 20 days prior  thereto the  offeror  announces  publicly  the terms of the
proposed  takeover  bid and files  with the Ohio  Division  of  Securities  (the
"Securities  Division") and provides the target company with certain information
in respect of the offeror,  his ownership of the company's  shares and his plans
for the company,  and (ii) within ten days  following  such filing either (a) no
hearing is required by the  Securities  Division,  (b) a hearing is requested by
the target company  within such time but the Securities  Division finds no cause
for  hearing  exists,  or (c) a hearing is  ordered  and upon such  hearing  the
Securities Division adjudicates that the offeror proposes to make full, fair and
effective  disclosure  to offers of all  information  material  to a decision to
accept or reject the offer.

        The  takeover  bid  statute  also  states  that no offeror  shall make a
takeover  bid if he  owns  5% or  more  of the  issued  and  outstanding  equity
securities  of any class of the  target  company,  any of which  were  purchased
within one year before the proposed takeover bid, and the offeror, before making
any such  purchase,  failed to announce  his  intention  to gain  control of the
target  company,  or otherwise  failed to make full and fair  disclosure of such
intention  to the persons  from whom he  acquired  such  securities.  The United
States District Court for the Southern  District of Ohio has determined that the
Ohio takeover bid statute is preempted by federal regulation.

OTS Regulations

         General.  The OTS is an office in the Department of the Treasury and is
responsible for the regulation and supervision of all savings  associations  the
deposits  of  which  are  insured  by the  FDIC in the  SAIF  and all  federally
chartered  savings  institutions.  The  OTS  issues  regulations  governing  the
operation of savings  associations,  regularly  examines such  institutions  and
imposes  assessments on savings  associations based on their asset size to cover
the costs of this supervision and examination.  It also promulgates  regulations
that prescribe the permissible investments and activities of federally chartered
savings  associations,  including the type of lending that such associations may
engage in and the investments in real estate,  subsidiaries  and securities they
may  make.  The OTS  also  may  initiate  enforcement  actions  against  savings
associations and certain persons  affiliated with them for violations of laws or
regulations  or for  engaging  in unsafe or unsound  practices.  If the  grounds
provided by law exist,  the OTS may  appoint a  conservator  or  receiver  for a
savings association.

         Federally  chartered  savings  associations  are subject to  regulatory
oversight by the OTS under various  consumer  protection  and fair lending laws.
These laws govern, among other things, truth-in-lending disclosure, equal credit
opportunity, fair credit reporting and community reinvestment.  Failure to abide
by federal laws and regulations governing community reinvestment could limit the
ability  of  an  association  to  open  a  new  branch  or  engage  in a  merger
transaction.  Community  reinvestment  regulations evaluate how well and to what
extent an  institution  lends and invests in its designated  service area,  with
particular emphasis on low-to-moderate income areas and borrowers.

         Regulatory  Capital  Requirements.  First  Federal is  required  by OTS
regulations to meet certain minimum  capital  requirements.  These  requirements
call for tangible capital of 1.5% of adjusted total assets,  core capital (which
for First Federal is equal to tangible  capital) of 3% of adjusted total assets,
and  risk-based  capital  (which for First Federal  consists of core capital and
general valuation  allowances) equal to 8% of risk-weighted  assets.  Assets and
certain off balance sheet items are weighted at percentage  levels  ranging from
0% to 100% depending on their relative risk.

         The OTS has  proposed  to amend the core  capital  requirement  so that
those associations that do not have the highest examination rating and exceed an
acceptable level of risk will be required to maintain core capital of from 4% to
5%, depending on the  association's  examination  rating and overall risk. First
Federal  does not  anticipate  that it will be  adversely  affected  if the core
capital  requirement  regulation is amended as proposed.  First Federal exceeded
all of its regulatory capital requirements at December 31, 1996.

         The OTS has adopted an interest rate risk  component to the  risk-based
capital  requirement,  though  the  implementation  of that  component  has been
delayed.  Pursuant  to that  requirement,  a savings  association  would have to
measure the effect of an immediate  200 basis point change in interest  rates on
the value of its portfolio as determined  under the  methodology  of the OTS. If
the  measured  interest  rate risk is above the level  deemed  normal  under the
regulation,  the association  will be required to deduct one-half of such excess
exposure from its total capital when  determining  its  risk-based  capital.  In
general,  an association  with less than $300 million in assets and a risk-based
capital  ratio in excess of 12% will not be  subject to the  interest  rate risk
component,  and First Federal  currently  qualifies for such exemption.  Pending
implementation of the interest rate risk component, the OTS has the authority to
impose a higher individualized capital requirement on any savings association it
deems to have excess  interest rate risk. The OTS also may adjust the risk-based
capital requirement on an individualized basis to take into account risks due to
concentrations of credit and non-traditional activities.

          The OTS has adopted regulations  governing prompt corrective action to
resolve  the  problems  of capital  deficient  and  otherwise  troubled  savings
associations.  At each successively  lower capital  category,  an institution is
subject to more restrictive and numerous  mandatory or discretionary  regulatory
actions  or  limits,  and the OTS has less  flexibility  in  determining  how to
resolve the problems of the institution.  In addition,  the OTS can downgrade an
association's designation  notwithstanding its capital level, based on less than
satisfactory  examination  ratings in areas other than  capital or, after notice
and an opportunity for hearing,  if the institution is deemed to be in an unsafe
or unsound  condition or to be engaging in an unsafe or unsound  practice.  Each
undercapitalized  association must submit a capital  restoration plan to the OTS
within 45 days  after it  becomes  undercapitalized.  Such  institution  will be
subject  to  increased  monitoring  and asset  growth  restrictions  and will be
required to obtain prior  approval for  acquisitions,  branching and engaging in
new lines of business. A critically undercapitalized  institution must be placed
in  conservatorship   or  receivership   within  90  days  after  reaching  such
capitalization  level,  except  under  limited  circumstances.  First  Federal's
capital  at  December  31,  1996,  meets the  standards  for a  well-capitalized
association.

         Federal  law  prohibits  an insured  institution  from making a capital
distribution to anyone or paying management fees to any person having control of
the institution if, after such distribution or payment, the institution would be
undercapitalized.  In addition,  each company  controlling  an  undercapitalized
institution must guarantee that the institution will comply with the terms of an
OTS-approved capital plan until the institution has been adequately  capitalized
on an average during each of four consecutive calendar quarters and must provide
adequate  assurances of performance.  The aggregate  liability  pursuant to such
guarantee  is  limited  to  the  lesser  of  (a) an  amount  equal  to 5% of the
institution's  total assets at the time the institution became  undercapitalized
or (b) the amount which is necessary to bring the  institution  into  compliance
with  all  capital  standards  applicable  to such  institution  at the time the
institution fails to comply with its capital restoration plan.

         Limitations  on  Capital   Distributions.   The  OTS  imposes   various
restrictions  or  requirements  on the ability of  associations  to make capital
distributions  according to ratings of associations based on their capital level
and  supervisory  condition.   Capital  distributions,   for  purposes  of  such
regulation, include, without limitation, payments of cash dividends, repurchases
and certain other  acquisitions  by an association of its shares and payments to
stockholders of another association in an acquisition of such other association.

         The first rating category is Tier 1,  consisting of associations  that,
before and after the proposed capital  distribution,  meet their fully phased-in
capital   requirement.   Associations   in  this   category   may  make  capital
distributions  during any calendar  year equal to the greater of 100% of its net
income, current year-to-date,  plus 50% of the amount by which the lesser of the
association's  tangible,  core or risk-based capital exceeds its fully phased-in
capital requirement for such capital component,  as measured at the beginning of
the calendar year, or the amount authorized for a Tier 2 association. The second
category,  Tier 2, consists of associations  that, before and after the proposed
capital  distribution,  meet  their  current  minimum,  but not fully  phased-in
capital   requirement.   Associations   in  this   category   may  make  capital
distributions  up to 75% of their net income over the most recent four quarters.
Tier 3 associations do not meet their current  minimum  capital  requirement and
must  obtain OTS  approval  of any capital  distribution.  A Tier 1  association
deemed to be in need of more than normal  supervision  by the OTS may be treated
as a Tier 2 or a Tier 3 association.

         First Federal meets the  requirements  for a Tier 1 association and has
not been notified of any need for more than normal supervision.  As a subsidiary
of the  Company,  First  Federal  will also be required to give the OTS 30 days'
notice prior to declaring any dividend on its common shares.  The OTS may object
to the  dividend  during  that  30-day  period  based on  safety  and  soundness
concerns.  Moreover,  the OTS may  prohibit any capital  distribution  otherwise
permitted by  regulation  if the OTS  determines  that such  distribution  would
constitute an unsafe or unsound practice.

         In  December  1994,  the OTS  issued a  proposal  to amend the  capital
distribution limits. Under that proposal,  an association not owned by a holding
company  and  having a CAMEL  examination  rating of 1 or 2 could make a capital
distribution without notice to the OTS, if it remains adequately capitalized, as
described above,  after the distribution is made. Any other association  seeking
to make a capital  distribution  that  would not cause the  association  to fall
below the capital  levels to qualify as adequately  capitalized  or better would
have to provide notice to the OTS. Except under limited  circumstances  and with
OTS approval,  no capital  distribution would be permitted if it would cause the
association to become undercapitalized or worse.

         Liquidity.  OTS  regulations  require  that  each  savings  association
maintain an average daily balance of liquid assets (cash, certain time deposits,
bankers'  acceptances and specified United States  government,  state or federal
agency  obligations)  equal to a monthly  average of not less than 5% of its net
withdrawable  savings  deposits  plus  borrowings  payable  in one year or less.
Federal  regulations also require each member institution to maintain an average
daily  balance  of  short-term  liquid  assets  of 1% of the  total  of its  net
withdrawable  savings  accounts  and  borrowings  payable  in one  year or less.
Monetary penalties may be imposed upon member institutions failing to meet these
liquidity  requirements.  The eligible  liquidity of First Federal,  as computed
under  current  regulations,  at December  31,  1996,  was  approximately  $59.9
million, or 14.3%, and exceeded the then applicable 5% liquidity  requirement by
approximately $38.9 million, or 9.3%.

         Qualified  Thrift  Lender Test.  Savings  associations  are required to
qualify  as a  qualified  thrift  lender  ("QTL")  in  order  to  avoid  certain
regulatory  restrictions.  If a savings  association fails to meet the QTL test,
its holding  company will be limited to the activities  permitted for a multiple
savings and loan holding  company and its savings  association  subsidiary  that
fails to meet the QTL test will not be eligible for new FHLB advances.  In order
to be a QTL prior to September 30, 1996, a savings  association  was required to
maintain a  specified  level of  investments  in assets that are  designated  as
qualifying thrift investments  ("QTI"),  which are generally related to domestic
residential  real  estate and  manufactured  housing and  include  credit  card,
student and small  business  loans,  stock issued by any FHLB,  the FHLMC or the
FNMA. Under such test, 65% of an institution's  "portfolio assets" (total assets
less goodwill and other  intangibles,  property used to conduct business and 20%
of liquid  assets)  must consist of QTI on a monthly  average  basis in 9 out of
every  12  months.  Effective  September  30,  1996,  as an  alternative  to the
foregoing QTL test, a savings  association may also qualify as a QTL if at least
60% of the  institution's  assets (on a tax basis)  consist of specified  assets
(generally  loans secured by  residential  real estate or deposits,  educational
loans, cash and certain governmental obligations).  The OTS may grant exceptions
to the QTL test under certain circumstances. At December 31, 1996, First Federal
met the QTL test.

         Lending Limit.  OTS regulations  generally  limit the aggregate  amount
that a savings association can lend to one borrower to an amount equal to 15% of
the association's  total capital under the regulatory capital  requirements plus
any additional loan reserve not included in total capital. A savings association
may loan to one borrower an additional amount not to exceed 10% of total capital
plus  additional  reserves if the  additional  loan  amount is fully  secured by
certain forms of "readily marketable  collateral." Real estate is not considered
"readily marketable collateral." Certain types of loans are not subject to these
limits. In applying these limits,  loans to certain borrowers may be aggregated.
Notwithstanding the specified limits, an association may lend to one borrower up
to $500,000  "for any  purpose."  At December  31,  1996,  First  Federal was in
compliance with this lending limit.

FDIC Regulations

         Deposit  Insurance.  The FDIC is an  independent  federal  agency  that
insures the deposits,  up to prescribed  statutory  limits, of federally insured
banks and thrifts and safeguards the safety and soundness of the bank and thrift
industries.  The FDIC  administers  two separate  insurance  funds,  the BIF for
commercial  banks and state savings banks and the SAIF for savings  associations
and banks that have  acquired  deposits from savings  associations.  The FDIC is
required to maintain designated levels of reserves in each fund.

         Depository  institutions are generally  prohibited from converting from
one  insurance  fund to the other  until the SAIF meets its  designated  reserve
level,  except  with the prior  approval of the FDIC in certain  limited  cases,
provided  applicable  exit  and  entrance  fees are  paid.  The  insurance  fund
conversion  provisions  do not prohibit a SAIF member from  converting to a bank
charter or merging with a bank during the  moratorium,  as long as the resulting
bank  continues to pay the applicable  insurance  assessments to the SAIF during
that period and certain other conditions are met.

         First  Federal  is a member of the SAIF and its  deposit  accounts  are
insured  by the FDIC up to the  prescribed  limits.  The  FDIC  has  examination
authority over all insured depository institutions, including First Federal, and
has authority to initiate  enforcement actions against federally insured savings
associations if the FDIC does not believe the OTS has taken  appropriate  action
to safeguard safety and soundness and the deposit insurance fund.

         Assessments.  The  FDIC is  authorized  to  establish  separate  annual
assessment rates for deposit insurance each for members of the BIF and the SAIF.
The FDIC may increase  assessment  rates for either fund if necessary to restore
the fund's  ratio of reserves to insured  deposits to its target  level within a
reasonable  time and may decrease  such rates if such target level has been met.
The  reserves  of the SAIF  are  below  the  level  required  by law  because  a
significant  portion of the  assessments  paid into the SAIF are used to pay the
cost of prior thrift failures.  The BIF has,  however,  met its required reserve
level.

         The  assessments  paid by healthy savings  associations  exceeded those
paid by healthy BIF members by approximately $.19 per $100 in deposits for 1995,
and no BIF assessments were required of healthy  commercial banks in 1996 except
a $2,000  minimum fee.  Legislation to  recapitalize  the SAIF and eliminate the
significant   premium  disparity  became  effective   September  30,  1996.  The
recapitalization  plan provides for a special assessment equal to $.657 per $100
of SAIF  deposits  held at March 31, 1995, in order to increase SAIF reserves to
the level required by law. In addition,  the cost of prior thrift  failures will
be shared by both the SAIF and the BIF,  which will increase BIF  assessments in
1997. SAIF  assessments for healthy savings  associations  will be approximately
$.064 per $100 in deposits in 1997 but can never be reduced  below the level set
for healthy BIF institutions.

         First  Federal  paid  on  November  27,  1996,  an  additional  pre-tax
assessment  of  approximately  $2.5  million.  Such  payment was  recorded as an
expense and accounted for by First Federal as of September 30, 1996.

         The recapitalization  plan also provides for the merger of the SAIF and
the BIF effective  January 1, 1999,  assuming there are no savings  associations
under federal law. Under separate proposed legislation,  Congress is considering
the  elimination  of  the  federal  thrift  charter  and  the  separate  federal
regulation  of thrifts.  As a result,  First  Federal would have to convert to a
different financial institution charter and would be regulated under federal law
as a bank, including being subject to the more restrictive authority limitations
imposed on national banks.

         In addition, the Company may become subject to more restrictive holding
company requirements, including activity limits and capital requirements similar
to those imposed on First Federal.  The Company cannot predict the impact of the
conversion  of First  Federal to, or the  regulation of First Federal as, a bank
until the legislation requiring such change is enacted.

FRB Regulations

         Reserve  Requirements.  FRB regulations require savings associations to
maintain reserves against their transaction accounts (primarily NOW accounts) of
3% of  deposits  in net  transaction  accounts  for that  portion of accounts in
excess of $4.3  million up to $52  million,  and to maintain  reserves of 10% of
deposits in net transaction  accounts against that portion of total  transaction
accounts in excess of $52 million.  These  percentages are subject to adjustment
by the FRB. At December  31,  1996,  First  Federal was in  compliance  with its
reserve requirements.

Federal Home Loan Banks

         The  FHLBs,  under the  regulatory  oversight  of the  Federal  Housing
Financing Board, provide credit to their members in the form of advances.  First
Federal is a member of the FHLB of Cincinnati and must maintain an investment in
the capital stock of the FHLB of Cincinnati in an amount equal to the greater of
1.0%  of  the  aggregate   outstanding   principal  amount  of  First  Federal's
residential  mortgage loans, home purchase contracts and similar  obligations at
the beginning of each year,  or 5% of its advances from the FHLB.  First Federal
is in compliance with this  requirement with an investment in FHLB of Cincinnati
stock of $3.0 million at December 31, 1996.

         FHLB  advances to members  such as First  Federal who meet the QTL test
are generally limited to the lower of (i) 25% of the member's assets and (ii) 20
times the member's  investment in FHLB stock. Upon the origination or renewal of
a loan or  advance,  the FHLB of  Cincinnati  is  required  by law to obtain and
maintain a  security  interest  in  collateral  in one or more of the  following
categories:  fully disbursed, whole first mortgage loans on improved residential
property or securities  representing a whole interest in such loans;  securities
issued,  insured or  guaranteed  by the United  States  government  or an agency
thereof;  deposits in any FHLB; or other real estate  related  collateral (up to
30% of the member  association's  capital) acceptable to the applicable FHLB, if
such collateral has a readily  ascertainable  value and the FHLB can perfect its
security interest in the collateral.

         Each FHLB is required to establish standards of community investment or
service  that its  members  must  maintain  for  continued  access to  long-term
advances from the FHLBs. The standards take into account a member's  performance
under the  Community  Reinvestment  Act and its record of lending to  first-time
home buyers.  All  long-term  advances by each FHLB must be made only to provide
funds for residential housing finance. The FHLBs have established an "Affordable
Housing   Program"  to  subsidize  the  interest  rate  of  advances  to  member
associations  engaged  in  lending  for  long-term,  low-  and  moderate-income,
owner-occupied  and affordable  rental housing at subsidized  rates. The FHLB of
Cincinnati  reviews and accepts proposals for subsidies under that program twice
a year.  First Federal has $1.3 million in advances  outstanding at December 31,
1996 resulting form a 1995 participation in this program.  These funds were used
in accordance with the stipulations of the program.


                                    TAXATION

Federal Taxation

         The Company and First  Federal are each subject to the federal tax laws
and  regulations   which  apply  to  corporations   generally.   Certain  thrift
institutions,  including First Federal, were, however, prior to the enactment of
the Small Business Jobs  Protection Act, which was signed into law on August 21,
1996,  allowed  deductions for bad debts under methods more favorable than those
granted  to  other  taxpayers.   Qualified  thrift  institutions  could  compute
deductions for bad debts using either the specific  charge off method of Section
166 of the Code, or the reserve  method of Section 593 of the Code under which a
thrift institution annually could elect to deduct bad debts under either (i) the
"percentage of taxable income" method applicable only to thrift institutions, or
(ii) the "experience"  method that also was available to small banks.  Under the
"percentage  of taxable  income"  method,  a thrift  institution  generally  was
allowed a deduction  for an addition to its bad debt reserve  equal to 8% of its
taxable income (determined  without regard to this deduction and with additional
adjustments).  Under the experience  method, a thrift  institution was generally
allowed a deduction for an addition to its bad debt reserve equal to the greater
of (i) an  amount  based on its  actual  average  experience  for  losses in the
current and five preceding taxable years, or (ii) an amount necessary to restore
the  reserve  to its  balance  as of  the  close  of the  base  year.  A  thrift
institution  could elect annually to compute its allowable  addition to bad debt
reserves  for  qualifying  loans  either  under  the  experience  method  or the
percentage of taxable income method.  For tax years 1995 and 1994, First Federal
used the percentage of taxable income method.



         Section  1616(a) of the Small  Business Job Protection Act repealed the
Section 593 reserve method of accounting  for bad debts by thrift  institutions,
effective for taxable years beginning after 1995. Thrift institutions that would
be  treated  as small  banks  are  allowed  to  utilize  the  experience  method
applicable to such institutions,  while thrift  institutions that are treated as
large  banks are  required  to use only the  specific  charge  off  method.  The
percentage of taxable  income  method of  accounting  for bad debts is no longer
available for any financial institution.

         A thrift  institution  required  to  change  its  method  of  computing
reserves  for bad debt will  treat  such  change  as a change  in the  method of
accounting,  initiated by the taxpayer, and having been made with the consent of
the Secretary of the Treasury.  Any adjustment  under Section 481(a) of the Code
required  to be  recaptured  with  respect  to  such  change  generally  will be
determined  solely  with  respect to the  "applicable  excess  reserves"  of the
taxpayer.  The  amount of the  applicable  excess  reserves  will be taken  into
account ratably over a six-taxable year period, beginning with the first taxable
year beginning after 1995, subject to the residential loan requirement described
below. In the case of a thrift institution that becomes a large bank, the amount
of the institution's  applicable excess reserves  generally is the excess of (i)
the  balances  of its  reserve  for losses on  qualifying  real  property  loans
(generally  loans secured by improved real estate) and its reserve for losses on
nonqualifying  loans  (all  other  types of  loans)  as of the close of its last
taxable year beginning  before  January 1, 1996,  over (ii) the balances of such
reserves as of the close of its last taxable year  beginning  before  January 1,
1988 (i.e., the "pre-1988  reserves").  In the case of a thrift institution that
becomes a small bank, the amount of the institution's applicable excess reserves
generally  is the  excess  of (i) the  balances  of its  reserve  for  losses on
qualifying real property loans and its reserve for losses on nonqualifying loans
as of the close of its last taxable year beginning  before January 1, 1996, over
(ii) the  greater of the  balance of (a) its  pre-1988  reserves or (b) what the
thrift's reserves would have been at the close of its last year beginning before
January 1, 1996, had the thrift always used the experience method.

         For  taxable  years that begin  after  December  31,  1995,  and before
January 1, 1998, if a thrift meets the  residential  loan  requirement for a tax
year, the recapture of the applicable excess reserves  otherwise  required to be
taken into  account as a Code  Section  481(a)  adjustment  for the year will be
suspended. A thrift meets the residential loan requirement if, for the tax year,
the principal amount of residential  loans made by the thrift during the year is
not less then its base amount. The "base amount" generally is the average of the
principal  amounts of the  residential  loans made by the thrift  during the six
most recent tax years beginning before January 1, 1996.

         A residential loan is a loan as described in Section  7701(a)(19)(C)(v)
(generally a loan secured by  residential  real and church  property and certain
mobile homes),  but only to the extent that the loan is made to the owner of the
property to acquire, construct, or improve the property.


         In addition to the regular  income tax,  the Company and First  Federal
are subject to a minimum tax. An alternative minimum tax is imposed at a minimum
tax rate of 20% on  "alternative  minimum taxable income" (which is the sum of a
corporation's  regular  taxable  income,  with  certain  adjustments,   and  tax
preference  items),  less any available  exemption.  Such tax  preference  items
include  interest on certain  tax-exempt  bonds issued after August 7, 1986.  In
addition, 75% of the amount by which a corporation's "adjusted current earnings"
exceeds its alternative  minimum taxable income computed  without regard to this
preference item and prior to reduction by net operating  losses,  is included in
alternative minimum taxable income. Net operating losses can offset no more than
90% of  alternative  minimum  taxable  income.  The  alternative  minimum tax is
imposed to the extent it exceeds the corporation's  regular income tax. Payments
of  alternative  minimum  tax  may  be  used  as  credits  against  regular  tax
liabilities  in future  years.  In  addition,  for taxable  years after 1986 and
before 1996, the Company and First Federal are also subject to an  environmental
tax equal to 0.12% of the excess of alternative  minimum  taxable income for the
taxable  year  (determined  without  regard  to net  operating  losses  and  the
deduction for the environmental tax) over $2.0 million.

         The balance of the pre-1988  reserves is subject to the  provisions  of
Section  593(e) as  modified  by the Small  Business  Job  Protection  Act which
requires   recapture  in  the  case  of  certain   excessive   distributions  to
shareholders.  The  pre-1988  reserves  may not be utilized  for payment of cash
dividends or other  distributions to a shareholder  (including  distributions in
dissolution or  liquidation) or for any other purpose (excess to absorb bad debt
losses).  Distribution  of  a  cash  dividend  by  a  thrift  institution  to  a
shareholder  is  treated  as made:  first,  out of the  institution's  post-1951
accumulated  earnings and profits;  second,  out of the pre-1988  reserves;  and
third, out of such other accounts as may be proper. To the extent a distribution
by First  Federal to the  Company is deemed  paid out of its  pre-1988  reserves
under these rules,  the pre-1988  reserves would be reduced and First  Federal's
gross income for tax  purposes  would be  increased  by the amount  which,  when
reduced by the income tax, if any,  attributable to the inclusion of such amount
in its gross income, equals the amount deemed paid out of the pre-1988 reserves.
As of December  31, 1996,  First  Federal's  pre-1988  reserves for tax purposes
totaled approximately $9.5 million.

         The tax returns of First  Federal have been  audited or closed  without
audit  through  the  tax  year  ended  December  31,  1992.  In the  opinion  of
management,  any  examination  of open returns  would not result in a deficiency
which could have a material  adverse effect on the financial  condition of First
Federal.

Ohio Taxation

         The Company is subject to the Ohio corporation franchise tax, which, as
applied to the  Company,  is a tax  measured by both net earnings and net worth.
The rate of tax is the greater of (i) 5.1% on the first $50,000 of computed Ohio
taxable  income and 8.9% of computed Ohio taxable income in excess of $50,000 or
(ii) 0.582% times taxable net worth.

         In  computing  its tax under  the net worth  method,  the  Company  may
exclude 100% of its  investment  in the capital stock of First Federal after the
Conversion,  as reflected on the balance sheet of the Company,  in computing its
taxable net worth as long as it owns at least 25% of the issued and  outstanding
capital stock of First Federal.  The calculation of the exclusion from net worth
is based on the ratio of the excludable  investment (net of any  appreciation or
goodwill  included in such  investment)  to total assets  multiplied  by the net
value of the stock. As a holding company, the Company may be entitled to various
other deductions in computing taxable net worth that are not generally available
to operating companies.

         A special litter tax is also applicable to all corporations,  including
the Company, subject to the Ohio corporation franchise tax other than "financial
institutions."  If the franchise tax is paid on the net income basis, the litter
tax is equal to .11% of the first  $50,000 of computed  Ohio taxable  income and
 .22% of computed Ohio taxable income in excess of $50,000.  If the franchise tax
is paid on the net worth basis,  the litter tax is equal to .014% times  taxable
net worth.

         First  Federal  is a  "financial  institution"  for  State  of Ohio tax
purposes.  As  such,  it is  subject  to the  Ohio  corporate  franchise  tax on
"financial  institutions,"  which is imposed annually at a rate of 1.5% of First
Federal's  book net worth  determined in  accordance  with GAAP. As a "financial
institution,"  First  Federal is not subject to any tax based upon net income or
net profits imposed by the State of Ohio.



Item 2.  Properties

         At December 31, 1996,  First  Federal  conducted  its business from its
main office at 601 Clinton Street,  Defiance, Ohio, and eight other full service
branches in  northwestern  Ohio. It also operates two loan  origination  offices
which were opened in 1995.

         First Defiance  maintains its  headquarters in the main office of First
Federal at 601 Clinton Street, Defiance, Ohio.

         The following table sets forth certain  information with respect to the
office and other  properties of the Company at December 31, l996.  See Note 7 to
the Consolidated Financial Statements.


                                                                    Net book value
            Description/address                  Leased/owned         of property          Deposits
- ----------------------------------------------------------------------------------------------------------
                                                                          (Dollars in thousands)
                                                                                     
Main Office                                      Owned                  $1,476                $155,037
601 Clinton Street
Defiance, OH

Branch Offices
204 E. High Street                               Owned                     359                  77,645
Bryan, OH

211 S. Fulton Street                             Owned                     132                  37,856
Wauseon, OH

625 Scott Street                                 Owned                     579                  65,443
Napoleon, OH

1050 East Main Street                            Owned                     672                  16,384
Montpelier, OH

926 East High Street                             Owned                     131                   7,348
Bryan, OH

1333 Woodlawn                                    Owned                      85                  12,839
Napoleon, OH

825 N. Clinton Street                            Owned                     372                   8,231
Defiance, OH

Inside Super K-Mart                              Leased                    200                   1,742
190 Stadium Dr.
Defiance, OH

14241 Airport Highway                            Leased                      -                       *
Swanton, OH

1017 N. Williams St.                             Leased                      -                       *
Paulding, OH
                                                                  ----------------------------------------
                                                                        $4,006                $382,525
                                                                  ========================================


* -- Loan origination office only

Item 3.  Legal Proceedings

         First  Defiance is involved in routine legal  proceedings  occurring in
the  ordinary  course of  business  which,  in the  aggregate,  are  believed by
management to be immaterial to the financial condition of First Defiance.

Item 4.  Submission of Matters to a Vote of Securities Holders

         No matters were  submitted to a vote of securities  holders  during the
fourth quarter of l996.

                                     PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters

         The information  required herein is incorporated by reference from page
36 of First  Defiance's  Annual Report to Stockholders  for fiscal 1996 ("Annual
Report"), which is included herein as Exhibit 13.

Item 6.  Selected Financial Data

         The information  required herein is incorporated by reference from page
3 of the Annual Report.

Item 7.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

         The information required herein is incorporated by reference from pages
4 through 14 of the Annual Report.

Item 8.  Financial Statements and Supplementary Data

         The financial  statements required herein are incorporated by reference
from pages 15 through 35 of the Annual Report.

Item 9.  Changes in and Disagreements With Accountants on Accounting and
         Financial Disclosure

         Not applicable.

                                    PART III

Item 10. Directors and Executive Officers of the Registrant

         The information  required herein is incorporated by reference from page
7 through 11 of the definitive proxy statement dated March 24, 1997.  Otherwise,
the requirements of this Item 10 are not applicable.

Item 11. Executive Compensation

         The information  required herein is incorporated by reference from page
14 of the definitive proxy statement dated March 24, 1997.

Item 12. Security Ownership of Certain Beneficial Owners and Management

         The information  required herein is incorporated by reference from page
3 of the definitive proxy statement dated March 24, 1997.

Item 13. Certain Relationships and Related Transactions

         The information  required herein is incorporated by reference from page
23 of the definitive proxy statement dated March 24, 1997.

                                     PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(a)    (1)    Financial Statements

         The following financial statements are incorporated herein by reference
from pages 15 through 35 of the Annual Report:

         Report of Independent Auditors

         Consolidated Statements of Financial Condition as of December 31, 1996
         and 1995

         Consolidated Statements of Income for the years ended December 31,
         1996, 1995 and 1994

         Consolidated  Statements  of  Changes in  Stockholders'  Equity for the
         years ended December 31, 1996, 1995 and 1994

         Consolidated Statements of Cash Flows for the years ended December 31,
         1996, 1995 and 1994

         Notes to Consolidated Financial Statements

       (2)    Financial Statement Schedules

         All schedules for which provision is made in the applicable  accounting
regulations of the Securities and Exchange Commission are not required under the
related  instructions  or are  included  in the  Notes to  Financial  Statements
incorporated herein by reference and therefore have been omitted.

       (3)    Exhibits

         The following exhibits are either filed as a part of this report or are
incorporated  herein by  reference to  documents  previously  filed as indicated
below:


     Exhibit
      Number                                    Description                                    Page
- -----------------------------------------------------------------------------------------------------------
                                                                                         
        3.1        Articles of Incorporation                                                     *
        3.2        Form of Code of Regulations                                                   *
        3.2        Bylaws                                                                        *
        4.1        Specimen Stock Certificate                                                    *
       10.1        1996 Stock Option Plan                                                       **
       10.2        1996 Management Recognition Plan and Trust                                   ***
       10.3        1993 Management Recognition Plan and Trust                                    *
       10.4        1993 Stock Incentive Plan                                                     *
       10.5        1993 Directors' Stock Option Plan                                             *
       10.6        Employment Agreement with Don C. Van Brackel                                  *
       10.7        Employment Agreement with Marvin K. Rabe (also the form of the                *
                      Employment Agreement with John W. Boesling)
         13        Annual Report to Shareholders and Notice of Annual Meeting of
                      Shareholders and Proxy Statement                                             
       21.1        List of Subsidiaries of the Company                                              
       23.1        Consent of Independent Auditors                                                   

*      Incorporated herein by reference to the like numbered exhibit in the Registrant's Form S-1 (File No. 33-93354).

**     Incorporated herein by reference to Appendix A to the Proxy Statement.

***    Incorporated herein by reference to Appendix B to the Proxy Statement.


(b)    Reports on Form 8-K

       None

(c) See (a)(3) above for all exhibits filed herewith or  incorporated  herein by
reference to documents previously filed and the Exhibit Index.

(d)    There are no other financial statements and financial statement schedules
       which were  excluded  from the Annual  Report to  Stockholders  which are
       required to be included herein.

                                   SIGNATURES

         Pursuant to the  requirements of Sections 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                        FIRST DEFIANCE FINANCIAL CORP.


March 28, 1997                          By:    /s/ Don C. Van Brackel
                                               -------------------------
                                               Don C. Van Brackel
                                               Chairman, President, CEO

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities indicated on March 28, 1997.

        Signature                                       Title
        ---------                                       -----

/s/ Don C. Van Brackel                      Chairman of the Board, President and
- -----------------------------               CEO
Don C. Van Brackel                          

/s/ John C. Wahl                            Senior Vice President and CFO
- -----------------------------                  
John C. Wahl                                                             
                                                                         
/s/ Edwin S. Charles                        Director, Vice Chairman      
- -----------------------------                  
Edwin S. Charles                                                         
                                                                         
/s/ Stephen L. Boomer                       Director                     
- -----------------------------                  
Stephen L. Boomer                                                        
                                                                         
/s/ Dr. Douglas A. Burgei                   Director                     
- -----------------------------                  
Dr. Douglas A. Burgei                                                    
                                                                         
/s/ Erwin L. Clemens, Esq.                  Director, Secretary          
- -----------------------------                  
Erwin L. Clemens, Esq.                      

        Signature                                       Title
        ---------                                       -----

/s/ Dr. John U. Fauster, III                           Director
- -----------------------------                  
Dr. John U. Fauster, III

/s/ Dr. Marvin J. Ludwig                               Director
- -----------------------------                  
Dr. Marvin J. Ludwig

/s/ Thomas A. Voigt                                    Director
- -----------------------------                  
Thomas A. Voigt

/s/ James M. Zachrich                                  Director
- -----------------------------                  
James M. Zachrich