As filed with the Securities and Exchange Commission on _______, 1998
                                                           Registration No. 333-


                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM S-4
             Registration Statement Under the Securities Act of 1933

                      MIDLAND CAPITAL HOLDINGS CORPORATION
             (Exact name of registrant as specified in its charter)


            Delaware                     6120                     36-2065326
- --------------------------------------------------------------------------------
                                    (Primary Standard 
(State or other jurisdiction of   Industrial Classification  (I.R.S. Employer
incorporation or organization)        Code Number)           Identification No.)
                                
                                                     PAUL M. ZOGAS
    8929 South Harlem Avenue             Midland Capital Holdings Corporation
   Bridgeview, Illinois 60455                  8929 South Harlem Avenue
         (708) 598-9400                       Bridgeview, Illinois 60455
                                                    (708) 598-9400

(Address, including ZIP code, and         (Address, including ZIP code, and
telephone number, including area          telephone number, including area
code, of registrant's principal           code, of agent for service)
executive offices)

                                   COPIES TO:

                              KIP A. WEISSMAN, P.C.
                         Silver, Freedman & Taff, L.L.P.
                           1100 New York Avenue, N.W.
                             Washington, D.C. 20005

         Approximate  date of commencement of proposed sale of the securities to
the public:  As soon as practicable  after this  Registration  Statement becomes
effective.

         If the  securities  being  registered on this Form are being offered in
connection  with  formation of a holding  company and there is  compliance  with
General Instruction G, check the following box. [X]

         The Registrant hereby amends this  Registration  Statement on such date
or dates as may be necessary to delay its  effective  date until the  Registrant
shall file a further amendment which specifically  states that this Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the Securities  Act of 1933 or until this  Registration  Statement  shall become
effective  on such  date  as the  Securities  and  Exchange  Commission,  acting
pursuant to said Section 8(a), may determine.


                                               Calculation of Registration Fee

                                                               Proposed maximum        Proposed maximum
      Title of each class of              Amount to             offering price        aggregate offering         Amount of
    securities to be registered        be registered(1)          per share(2)              price(2)           registration fee
    ---------------------------        ----------------          ------------              --------           ----------------
                                                                                                         
Common Stock, $.01 par value            363,975 shares              $30.25                $11,010,243             $3,250

 
(1)    Based upon the  estimated  maximum  number of shares of  Midland  Capital
       Holdings  Corporation's  (the "Company") common stock, par value $.01 per
       share ("Company Common Stock"),  that may be issued upon  consummation of
       the merger of a wholly  owned  subsidiary  of the  Company  with and into
       Midland  Federal  Savings and Loan  Association  ("Midland") as described
       herein, and upon exercise of securities exercisable for shares of Midland
       common stock, par value $.01 per share ("Midland Common Stock").
(2)    Estimated  solely for the purpose of calculating  the  registration  fee.
       Pursuant  to Rule  457(f)(1)  and  457(c),  and  solely for  purposes  of
       calculating the registration fee, the proposed maximum aggregate offering
       price is  $11,010,243,  which  equals (x) the average of the high and low
       sale  prices of the  Midland  Common  Stock of $30.25 as  reported on the
       Nasdaq Small Cap Market on June 17, 1998,  multiplied by (y) 363,975, the
       total number of shares of Midland Common Stock (including shares issuable
       pursuant to the  exercise  of  outstanding  options to  purchase  Midland
       Common Stock) to be canceled in the Merger. The proposed maximum offering
       price per share is equal to the proposed maximum aggregate offering price
       determined in the manner  described in the preceding  sentence divided by
       the maximum number of shares of Company Common Stock that could be issued
       in the Merger.

                      MIDLAND CAPITAL HOLDINGS CORPORATION

                Cross-Reference Sheet Pursuant to Item 501(b) of
               Regulation S-K Between Items in Part I of Form S-4
                         and Prospectus/Proxy Statement



    Item
   Number                      Caption in Form S-4                                Caption in Prospectus
   ------                      -------------------                                ---------------------
                                                                    
   1           Forepart of Registration Statement and Outside      Facing Page of Registration Statement; Cross-
               Front Cover Page of Prospectus..................... Reference Sheet; Available Information

   2           Inside Front and Outside Back Cover Pages           Cover Page; Table of Contents; Available
               of Prospectus...................................... Information; Financial Statements

   3           Risk Factors, Ratios of Earnings to Fixed           Summary; The Company
               Charges and Other Information......................

   4           Terms of the Transaction........................... Summary; Proposal I -- The Holding Company
                                                                   Merger and Reorganization, Appendix A

   5           Pro Forma Financial Information.................... Financial Statements

   6           Material Contracts With the Company                 Summary; Proposal I -- The Holding Company
               Being Acquired..................................... Merger and Reorganization; Appendix A

   7           Additional Information Required for Reoffering      Not Applicable
               by Persons and Parties Deemed to be
               Underwriters.......................................

   8           Interests of Named Experts and Counsel............. Legal Opinion

   9           Disclosure of Commission Position on Indemni-       Proposal I -- The Holding Company Merger and
               fication for Securities Act Liabilities............ Reorganization - Comparison of Stockholder
                                                                   Rights

  10           Information With Respect to S-3 Registrants........ Not Applicable

  11           Incorporation of Certain Information by             Not Applicable
               Reference..........................................




    Item
   Number                      Caption in Form S-4                                Caption in Prospectus
   ------                      -------------------                                ---------------------
                                                               
  12           Information With Respect to S-2 or S-3              Not Applicable
               Registrants........................................


  13           Incorporation of Certain Information by             Not Applicable
               Reference..........................................

  14           Information With Respect to Registrants             Proposal I -- The Holding Company Merger and
               Other Than S-3 or S-2 Registrants.................. Reorganization; Financial Statements; The
                                                                   Company; Appendix D

  15           Information With Respect to S-3 Companies.......... Not Applicable

  16           Information With Respect to S-2 or S-3              Not Applicable
               Companies..........................................

  17           Information With Respect to Companies Other         Not Applicable
               Than S-3 or S-2 Companies..........................

  18           Information if Proxies, Consents or                 Summary; General Information; Proposal I --The
               Authorizations are to be Solicited................. Holding Company Merger and Reorganization

  19           Information if Proxies, Consents or                 Not Applicable
               Authorizations are not to be Solicited or
               in an Exchange Offer...............................



                  MIDLAND FEDERAL SAVINGS AND LOAN ASSOCIATION
                            8929 South Harlem Avenue
                           Bridgeview, Illinois 60455
                                 (708) 598-9400


                    NOTICE OF SPECIAL MEETING OF STOCKHOLDERS
                           To be Held on July 15, 1998

       Notice is  hereby  given  that a Special  Meeting  of  Stockholders  (the
"Meeting") of Midland Federal Savings and Loan Association  (the  "Association")
will be held at the main  office  of the  Association,  located  at 8929  Harlem
Avenue, Bridgeview, Illinois on July 15, 1998 at 2:00 p.m.

       A Proxy Card and a Proxy Statement for the Meeting are enclosed.

       The Meeting is for the purpose of considering and acting upon:

       1.      A  proposal  to  adopt  a  holding  company   structure  for  the
               Association  with the result that the  Association  will become a
               wholly-owned  subsidiary of Midland Capital Holdings  Corporation
               as provided in the Merger  Agreement  and Plan of  Reorganization
               (the  "Merger  Agreement")  attached  as Appendix A to this Proxy
               Statement;

       2.      A proposal to adjourn the Meeting in the event that a  sufficient
               number of votes necessary to approve the Merger  Agreement is not
               received; and

such other matters as may properly come before the Meeting,  or any adjournments
thereof.  The Board of  Directors  is not aware of any  other  business  to come
before the Meeting.

       Any action may be taken on the  foregoing  proposal at the Meeting on the
date  specified  above,  or on any date or dates to  which  the  Meeting  may be
adjourned.  Stockholders of record at the close of business on June 15, 1998 are
the stockholders entitled to vote at the Meeting, and any adjournments thereof.

       You are requested to fill in and sign the enclosed form of proxy which is
solicited  on behalf of the Board of  Directors,  and to mail it promptly in the
enclosed  envelope.  The proxy  will not be used if you  attend  and vote at the
Meeting in person.

                                            By Order of the Board of Directors


                                            /s/Paul M. Zogas
                                            ----------------
                                            Paul M. Zogas
                                            Chairman of the Board, President and
                                            Chief Executive Officer

Bridgeview, Illinois
June 22, 1998


IMPORTANT: THE PROMPT RETURN OF PROXIES WILL SAVE THE ASSOCIATION THE EXPENSE OF
FURTHER REQUESTS FOR PROXIES TO ENSURE A QUORUM AT THE MEETING. A SELF-ADDRESSED
ENVELOPE  IS  ENCLOSED  FOR YOUR  CONVENIENCE.  NO POSTAGE IS REQUIRED IF MAILED
WITHIN THE UNITED STATES.

                               PROXY STATEMENT OF
                  MIDLAND FEDERAL SAVINGS AND LOAN ASSOCIATION
                            8929 South Harlem Avenue
                           Bridgeview, Illinois 60455
                                 (708) 598-9400

                            -------------------------

               PROSPECTUS OF MIDLAND CAPITAL HOLDINGS CORPORATION
                            8929 South Harlem Avenue
                           Bridgeview, Illinois 60455
                                 (708) 598-9400

                            -------------------------

                         SPECIAL MEETING OF SHAREHOLDERS
                 OF MIDLAND FEDERAL SAVINGS AND LOAN ASSOCIATION

                            TO BE HELD JULY 15, 1998

       This Proxy  Statement/Prospectus  (the "Proxy  Statement/Prospectus")  is
furnished  in  connection  with the  solicitation  of  proxies  by the  Board of
Directors of Midland Federal Savings and Loan Association  (the  "Association"),
for  use at  the  Special  Meeting  of  Shareholders  of  the  Association  (the
"Meeting")  to be held on July  15,  1998,  at 2:00  p.m.,  local  time,  at the
corporate  offices of the  Association at 8929 South Harlem Avenue,  Bridgeview,
Illinois 60455, and at any and all adjournments thereof. At the Special Meeting,
shareholders  of the  Association  will be asked  to  consider  and vote  upon a
proposal  to  reorganize  the  Association   into  a  holding  company  form  of
organization  (the  "Reorganization")  in accordance with a Merger Agreement and
Plan of  Reorganization  (the "Merger  Agreement"),  a copy of which is attached
hereto as Exhibit A. As a result of the  Reorganization,  the Association  will,
subject to necessary regulatory approvals, become a wholly owned subsidiary of a
newly formed Delaware  corporation,  Midland Capital  Holdings  Corporation (the
"Company"), and each outstanding share of common stock of the Association,  $.01
par value per share (the  "Association  Common Stock") will become, by operation
of law, one share of common stock of the Company, $0.01 par value per share (the
"Company Common Stock").

       The adoption of a holding  company  structure will offer the  Association
broader   investment   opportunities   as  well  as   increased   organizational
flexibility.  The adoption of a holding  company  structure  will also offer the
opportunity to repurchase shares without adverse tax consequences.
                                                        (continued on next page)

         THESE   SECURITIES  HAVE  NOT  BEEN  APPROVED  OR  DISAPPROVED  BY  THE
SECURITIES  AND  EXCHANGE  COMMISSION,  THE  OFFICE OF THRIFT  SUPERVISION,  THE
FEDERAL DEPOSIT INSURANCE  CORPORATION OR ANY STATE SECURITIES  COMMISSION,  NOR
HAS THE SECURITIES AND EXCHANGE  COMMISSION,  THE OFFICE OF THRIFT  SUPERVISION,
THE FEDERAL DEPOSIT  INSURANCE  CORPORATION OR ANY STATE  SECURITIES  COMMISSION
PASSED UPON THE  ACCURACY OR  ADEQUACY OF THIS PROXY  STATEMENT/PROSPECTUS.  ANY
REPRESENTATION  TO THE CONTRARY IS A CRIMINAL  OFFENSE.  THE SECURITIES  OFFERED
HEREBY ARE NOT SAVING  ACCOUNTS,  DEPOSITS OR OTHER  OBLIGATIONS  OF ANY BANK OR
SAVINGS  ASSOCIATION  AND ARE  NOT  INSURED  BY THE  FEDERAL  DEPOSIT  INSURANCE
CORPORATION,  THE BANK INSURANCE FUND, THE SAVINGS ASSOCIATION INSURANCE FUND OR
ANY OTHER  GOVERNMENTAL  AGENCY AND ARE SUBJECT TO INVESTMENT  RISKS,  INCLUDING
POSSIBLE LOSS OF PRINCIPAL.

                            -------------------------
          The date of this Proxy Statement/Prospectus is June 22, 1998.

       This Proxy  Statement/Prospectus  also  constitutes the Prospectus of the
Company under the  Securities  Act of 1933, as amended (the  "Securities  Act"),
with respect to the issuance of up to 363,975  shares of Company Common Stock to
shareholders  of the  Association  in exchange  for an equal number of shares of
Association Common Stock upon consummation of the Reorganization.

       The Proxy  Statement/Prospectus  does not cover any  resales  of  Company
Common Stock received by the  Association's  shareholders upon completion of the
Reorganization.  No  person  is  authorized  to  make  any  use  of  this  Proxy
Statement/Prospectus  in connection  with any such resale or in connection  with
the offer or sale of any other securities.

                              AVAILABLE INFORMATION

       This Proxy  Statement of the  Association  also serves as the  prospectus
relating  to the offer and sale by the  Company  of the  Company  Common  Stock,
offered in exchange for the outstanding  shares of the Association Common Stock,
in connection with the Reorganization pursuant to which the Company would become
the holding company for the Association, as more fully discussed under "Proposal
I -- The Holding Company Merger and Reorganization."

       The Company has filed with the  Securities and Exchange  Commission  (the
"SEC") a Registration Statement on Form S-4 under the Securities Act of 1933, as
amended,  with  respect to the  shares of Company  Common  Stock  issuable  upon
conversion  of  Association  Common  Stock in the  Reorganization  as  described
herein.  As  permitted  by the  rules and  regulations  of the SEC,  this  Proxy
Statement omits certain information contained in the Registration Statement. For
further information pertaining to Company Common Stock offered hereby, reference
is made to the Registration Statement and to the exhibits thereto, which will be
available  for  inspection  and  copying at the  Commission's  public  reference
facilities  located at:  Judiciary  Plaza,  450 Fifth Street,  N.W.,  Room 1024,
Washington,  D.C.  20549; 7 World Trade Center,  13th Floor,  New York, New York
10048;  and Citicorp  Center,  500 West  Madison  Street,  Suite 1400,  Chicago,
Illinois 60621.  Copies of such material may be obtained at prescribed  rates by
writing to the Commission,  Public Reference  Section,  450 Fifth Street,  N.W.,
Washington,  D.C.  20549.  If available,  such  information may also be accessed
through the  Commission's  electronic  data  gathering,  analysis and  retrieval
system via electronic means, including the Commission's web site on the Internet
(http://www.sec.gov).

       NO  PERSON  HAS  BEEN  AUTHORIZED  TO GIVE  ANY  INFORMATION  OR MAKE ANY
REPRESENTATIONS  IN  CONNECTION  WITH THE  TRANSACTIONS  DESCRIBED IN THIS PROXY
STATEMENT/PROSPECTUS  OTHER THAN THOSE CONTAINED  HEREIN,  AND IF GIVEN OR MADE,
SUCH  INFORMATION  OR  REPRESENTATIONS  MUST NOT BE RELIED  UPON AS HAVING  BEEN
AUTHORIZED BY EITHER THE ASSOCIATION OR THE COMPANY OR THEIR MANAGEMENT.  EXCEPT
AS OTHERWISE  EXPRESSLY  INDICATED,  ALL  INFORMATION IS GIVEN AS OF THE DATE OF
THIS  PROXY   STATEMENT/PROSPECTUS.   NEITHER   THE   DELIVERY   OF  THIS  PROXY
STATEMENT/PROSPECTUS  AFTER SUCH DATE NOR ANY  OFFER,  SALE OR  EXCHANGE  OF ANY
SECURITY MADE HEREUNDER AFTER SUCH DATE SHALL UNDER ANY CIRCUMSTANCE  CREATE ANY
IMPLICATION  THAT  THERE HAS NOT BEEN ANY  CHANGE IN THE  INFORMATION  SET FORTH
HEREIN SINCE SUCH DATE.

                                TABLE OF CONTENTS

                                                                           Page
                                                                           ----


SUMMARY.....................................................................  1
       Date, Time and Place of Meeting......................................  1
       Purpose of Meeting...................................................  1
       Record Date..........................................................  1
       Vote Required for Approval of Proposals..............................  1
       The Holding Company Reorganization.................................... 1
       Conditions and Regulatory Approvals..................................  2
       Federal Income Tax Consequences......................................  2
       Rights of Dissenting Stockholders....................................  2
       Regulation and Supervision...........................................  2
       Differences Between Bank Common Stock
         and Company Common Stock............................................ 2
       Recommendation and Reasons............................................ 2

GENERAL INFORMATION.......................................................... 3
       Introduction.......................................................... 3
       Revocation of Proxies................................................. 3
       Vote Required for Approval of Proposals............................... 3
       Voting Securities and Principal Holders Thereof....................... 3

PROPOSAL I -- THE HOLDING COMPANY MERGER AND
   REORGANIZATION............................................................ 5
       Parties to the Merger Agreement....................................... 5
       Reasons for the Reorganization........................................ 5
       Description of the Transaction; Exchange Ratio........................ 6
       Certain Relationships and Related Transactions........................ 6
       Federal Income Tax Consequences....................................... 7
       Rights of Dissenting Stockholders..................................... 8
       Conditions to the Reorganization...................................... 9
       Amendment or Termination............................................. 10
       Effective Date of the Reorganization................................. 10
       Exchange of Stock Certificates Not Required.......................... 10
       Operations After the Reorganization.................................. 10
       Accounting Treatment................................................. 11
       Bank Incentive Plan and Stock Option Plan............................ 11
       Comparison of Stockholder Rights..................................... 11
       Other Restrictions on Acquisitions of Stock.......................... 16



                                        i

PROPOSAL II -- ADJOURNMENT OF
  THE SPECIAL MEETING........................................................17

FINANCIAL STATEMENTS........................................................ 18

THE ASSOCIATION............................................................. 18

THE COMPANY................................................................. 19
       General ............................................................. 19
       Regulation........................................................... 19
       Federal and State Taxation........................................... 20
       Restrictions on Resale of Company Stock Received
         by Certain Persons................................................. 20
       Company Management................................................... 21

LEGAL OPINION............................................................... 21

STOCKHOLDER PROPOSALS....................................................... 21

OTHER MATTERS............................................................... 22

APPENDIX A -- MERGER AGREEMENT AND PLAN OF REORGANIZATION...................A-1

APPENDIX B -- HOLDING COMPANY CERTIFICATE OF INCORPORATION..................B-1

APPENDIX C -- RIGHTS OF DISSENTING STOCKHOLDERS ............................C-1

APPENDIX D -- ANNUAL REPORT TO STOCKHOLDERS FOR
 THE FISCAL YEAR ENDED JUNE 30, 1997........................................D-1

APPENDIX E - QUARTERLY REPORT TO STOCKHOLDERS ON
FORM 10-QSB FOR THE QUARTER END MARCH 31, 1998............................. E-1

                                       ii


                                     SUMMARY

         The  following  is a summary of certain  information  contained in this
Proxy Statement/Prospectus. This summary is not complete and is qualified in its
entirety   by  the  more   detailed   information   appearing   in  this   Proxy
Statement/Prospectus and appendices. Stockholders should review the entire Proxy
Statement/Prospectus  and, in particular,  the specific  sections referred to in
this summary.


Date, Time and Place of Meeting

         The Meeting  will be held on July 15, 1998,  at 2:00 p.m.,  Bridgeview,
Illinois  time,  at the main  office of the  Association,  located at 8929 South
Harlem Avenue, Bridgeview, Illinois.

Purpose of Meeting

         The  primary  purpose  of the  Meeting is to  consider  and vote upon a
proposal  to adopt a  holding  company  structure.  If the  proposal  to adopt a
holding  company  structure  is  approved,  the  Association  will  conduct  its
operations as a wholly-owned  subsidiary of the Company, a Delaware  corporation
formed for the purpose of serving as the holding company for the Association.

         Stockholders  are also being asked to vote on a proposal to adjourn the
Meeting if  sufficient  votes are not  obtained to approve  the holding  company
structure.

Record Date

         Only holders of record of shares of the Association Common Stock at the
close of business on June 15, 1998 are entitled to vote at the Meeting.

Vote Required for Approval of Proposals

         The  affirmative  vote of the  holders  of at least  181,989  shares of
Association Common Stock, 50% of the total shares outstanding on the record date
plus one share,  is required to approve the proposal to adopt a holding  company
structure.  The  affirmative  vote of a  majority  of the  shares  voted on such
proposal is required to approve the proposal to adjourn the Meeting.  Directors,
officers and their affiliates (7 persons)  beneficially  own 212,813 shares,  or
57.1% of the Association's outstanding Common Stock.

The Holding Company Reorganization

         Under  The  Merger  Agreement   attached  hereto  as  Appendix  A,  the
Association  will be merged  with an interim  subsidiary  of the  Company.  As a
result of the  Reorganization  each share of  Association  Common  Stock will be
converted  into one share of the Company  Common  Stock.  See "Proposal I -- The
Holding  Company Merger and  Reorganization  -- Description of the  Transaction;
Exchange Ratio."



                                        1

Conditions and Regulatory Approvals

         The  consummation  of  the   Reorganization  is  conditioned  upon  the
fulfillment of certain  conditions set forth in the Merger Agreement,  including
approval by the  stockholders of the Association and by the OTS. See "Proposal I
- --  The  Holding  Company  Merger  and   Reorganization  --  Conditions  to  the
Reorganization."

Federal Income Tax Consequences

         The Merger will qualify as a tax-free  reorganization.  No gain or loss
will be recognized by Association  stockholders  whose shares are converted into
Company  Common  Stock.  See  "Proposal  I -- The  Holding  Company  Merger  and
Reorganization -- Federal Income Tax Consequences."

Rights of Dissenting Stockholders

         Under  federal   regulations,   dissenters'  rights  of  appraisal  are
available to Midland shareholders who follow certain prescribed  procedures.  In
the event that the holders of more than 10% of the  Association's  Common  Stock
perfect  their  rights  to  appraisal,  the  Association  may  determine  not to
consummate the Reorganization. See "Proposal I -- The Holding Company Merger and
Reorganization -- Rights of Dissenting Stockholders."

Regulation and Supervision

         After the  Reorganization,  the  Company  will be a thrift  institution
holding  company  regulated by the OTS. It will be subject to the  informational
requirements  of the Securities  Exchange Act of 1934, as amended (the "Exchange
Act"),  and in  accordance  therewith  will be required to file  reports,  proxy
statements and other  information with the SEC. See "The Company -- Regulation."
The Association will continue to be regulated by the OTS.

Differences Between Association Common Stock and Company Common Stock

          After  the  consummation  of the  Reorganization,  the  rights  of the
stockholders of the Company will be governed by Delaware law and the Certificate
of Incorporation  and Bylaws of the Company,  whereas the rights of stockholders
of the  Association  are  governed  by its  charter  and  bylaws  and by federal
statutes and regulations.  As a result,  certain  differences will exist between
the rights of  stockholders of the Company and those of the  Association.  These
differences  relate to such matters as the issuance of additional capital stock,
amendment of governing instruments, transactions with affiliates, limitations on
director  liability,  and  indemnification  of  officers  and  directors.  For a
description of these differences,  see "Proposal I -- The Holding Company Merger
and Reorganization -- Comparison of Stockholder Rights."

Recommendation and Reasons

         The  Association's  Board of  Directors  has  unanimously  approved the
Merger  Agreement and  unanimously  recommends  that the  stockholders  vote FOR
approval of the  Reorganization.  A holding company structure offers significant
advantages in comparison to the Association's present corporate structure. These
advantages  include  a  broader  range  of  permissible   financial  activities,
increased organizational flexibility and the ability to repurchase Company stock
without  adverse tax  consequences.  The Board of Directors  also recommend that
stockholders vote FOR the proposal to adjourn the Meeting.

                                        2

                               GENERAL INFORMATION

Introduction

         This Proxy  Statement/Prospectus  is furnished in  connection  with the
solicitation  on behalf of the Board of Directors  of Midland of proxies,  to be
used at the  Meeting  of the  Association  to be held at the main  office of the
Association,  located at 8929 South Harlem Avenue, Bridgeview, Illinois, on July
15, 1998 at 2:00 p.m., and at all adjournments of the Meeting.  The accompanying
Notice of Special  Meeting and this Proxy  Statement  are first being  mailed to
stockholders on or about June 22, 1998.

Revocation of Proxies

         Stockholders who execute proxies retain the right to revoke them at any
time. Unless so revoked, the shares represented by such proxies will be voted at
the Meeting and at all  adjournments  thereof.  The presence of a stockholder at
the Meeting will not automatically revoke such stockholder's  proxy.  However, a
stockholder  may  revoke a proxy at any time prior to its  exercise  by filing a
written notice of revocation with, or delivering a duly executed proxy bearing a
later date to, Charles Zogas,  Secretary of the  Association,  8929 South Harlem
Avenue,  Bridgeview,  Illinois  60455, or by attending the Meeting and voting in
person. Proxies solicited on behalf of the Board of Directors of the Association
and not revoked will be voted in accordance  with the directions  given therein.
Where no instructions are indicated, proxies will be voted FOR the proposals set
forth in this Proxy Statement/Prospectus for consideration at the Meeting.

         Proxies marked as abstaining will be treated as present for purposes of
determining  a quorum at the  Meeting,  but will not be counted as voting on any
matter as to which  abstention  is  indicated.  Proxies  returned  by brokers as
"non-votes"  on behalf of shares  held in  street  name will not be  treated  as
present for  purposes of  determining  a quorum for the Meeting  unless they are
voted by the broker on at least one matter on the agenda.  Such non-voted shares
will not be counted as voting on any matter as to which a non-vote is  indicated
on the brokers' proxy.

Vote Required for Approval of Proposal

         Approval  of the  proposal  to adopt a  holding  company  requires  the
affirmative  vote of the holders of a majority of the outstanding  shares of the
Association Common Stock plus one share. Approval of the proposal to adjourn the
Meeting  requires the affirmative vote of a majority of the shares voted on such
proposal.

Voting Securities and Principal Holders Thereof

         Stockholders  of record as of the close of business  on June 15,  1998,
will be  entitled  to one vote for each share then  held.  As of that date,  the
Association  had 363,975  shares of Common  Stock  issued and  outstanding.  The
following table sets forth  information  regarding share ownership of: (i) those
persons or  entities  known by  management  to  beneficially  own more than five
percent  of  the  Association's  Common  Stock,  (ii)  the  Association's  Chief
Executive Officer, and (iii) all directors and officers as a group.

                                        3

    Beneficial Owner               Shares Beneficially Owned   Percent of Class
    ----------------               -------------------------   ----------------

Paul Zogas, Chairman of                  168,298(1)                  46.2%
 the Board, President and Chief
 Executive Officer
8929 South Harlem Avenue
Bridgeview, Illinois  60455

Charles Zogas, Director,                 168,298(1)                  46.2
 Executive Vice President and
 Secretary
8929 South Harlem Avenue
Bridgeview, Illinois  60455

Algerd A. Brazis, Director                21,725(2)                   5.9
8929 South Harlem Avenue
Bridgeview, Illinois  60455

Jeffrey S. Halis                          34,399(3)                   9.5
500 Park Avenue
Fifth Floor
New York, New York  10022

Richard A. Horstman                       20,000(4)                   5.5
31 Boulder Wood Drive
Bernardsville, New Jersey  07924

Directors and executive officers
 of the Association as a group           212,813(5)                  57.1
 (6 persons)

- ---------------
(1)      The above  information  is reported in a Form 4 dated February 9, 1998,
         by the  above-referenced  persons  plus 2,500 shares owned by Mr. Bruce
         Kannry,  a business  associate of Messrs.  P. Zogas and C. Zogas.  Each
         person  reported sole voting and  investment  power with respect to the
         shares held by them and  specifically  disclaimed  any ownership of the
         shares held by the other persons.
(2)      The above  information  is as reported in a Schedule  13D dated July 7,
         1993, by the above-referenced  person plus an aggregate of 1,725 shares
         under  options  issued  pursuant to the Stock Option Plan.  Mr.  Brazis
         reported shared voting and investment  power with his wife with respect
         to the shares held by him and  disclaimed  any  ownership of the shares
         held by other persons.
(3)      The above  information  is as reported in a Schedule  13D dated July 6,
         1993.
(4)      The above  information is as reported in a Schedule 13D dated September
         9, 1993.
(5)      This amount  includes  shares  held  directly as well as shares held by
         certain  members of the named  individuals'  families  with  respect to
         which  shares the  respective  directors  and officers may be deemed to
         have sole or shared voting and investment  power.  It also includes the
         stock  owned by Mr.  Kannry  as well as an  aggregate  of 8,625  shares
         granted under the Stock Option Plan.


                                        4

           PROPOSAL I -- THE HOLDING COMPANY MERGER AND REORGANIZATION

         The  statements  contained  in  this  Proxy  Statement/Prospectus  with
respect to the terms and  conditions  of the  Reorganization  are subject to and
qualified in their entirety by the detailed  provisions of the Merger  Agreement
attached hereto as Appendix A.

Parties to the Merger Agreement

         Midland  is  a  federally-chartered  capital  stock  savings  and  loan
association. The Company is a recently-formed business corporation chartered and
organized  under the laws of the State of Delaware for the purpose of becoming a
holding   company.   See  "The  Company."  New  Bank  ("New  Bank")  will  be  a
newly-chartered  federal  interim  savings  and loan  association  organized  by
Midland and the  Company  solely for the purpose of  implementing  the  proposed
Reorganization. New Bank has not conducted, and prior to the merger with Midland
will  not  conduct,  any  business  operations  except  in  connection  with the
Reorganization.  Paul Zogas, President, of the Association,  at the direction of
the Board of Directors of the Association,  acted as incorporator of the Company
and as such is a party to the  Merger  Agreement.  In order  to  facilitate  the
Reorganization,  one share of Company  Common  Stock was issued to Mr. Zogas and
will be redeemed upon consummation of the Reorganization.

Reasons for the Reorganization

         The  Board  of   Directors   of  Midland   has   determined   that  the
Reorganization  is in the best interests of its stockholders  and,  accordingly,
recommends that the stockholders vote FOR the Reorganization.

         The  Reorganization  and  the  formation  of the  Company  as a  thrift
institution  holding  company  offer Midland and the Company  various  potential
advantages, including broader investment opportunities than those available to a
savings association and increased organizational  flexibility.  Further, because
the  Company  will not be subject to certain  regulatory  capital  requirements,
borrowing limitations and other restrictions  applicable to Midland, the Company
may have greater  access to capital  markets for financing the growth of Midland
and possible future  operating  subsidiaries  of the Company.  A holding company
structure  would permit the  Association to repurchase  shares of Company Common
Stock without adverse tax consequences,  should the Board of Directors determine
a repurchase program to be in the best interests of stockholders.

         Also,  the Company could acquire other thrift  institutions  located in
Illinois  (and in certain  circumstances  outside  Illinois)  and, as a multiple
thrift institution holding company, operate them as separate corporate entities.
For example,  an acquired  thrift  institution  could retain its own  directors,
officers and corporate  name as well as having  representation  on the Company's
Board of Directors.  This ability to offer more autonomous  operations  could be
decisive in negotiations with acquisition candidates.  However, while management
continuously studies potential acquisition opportunities,  there are no specific
plans,  understandings  or agreements  relating to the  acquisition of any other
thrift  institutions  by the  Company.  There  can  be no  assurance  that  such
acquisition opportunities will be available in the future or, if available, will
be on terms deemed advantageous to the Company.

         The types of  financial  services  and  business  activities  currently
permitted to a multiple thrift institution holding company are not substantially
broader  than  those  permitted  to  service   corporations  of  federal  thrift
institutions.  If, after becoming a multiple thrift institution  holding company
by acquiring and holding as

                                        5

separate entities more than one insured  institution,  the Company in the future
determines that a broader range of business  activities is desirable,  it could,
subject  to  tax,  accounting  and  other  considerations,   merge  its  insured
institution  subsidiaries  into a  single  insured  institution  subsidiary  and
thereby have authority to engage in virtually any legal business activity.  This
ability to  diversify  on a limited  basis while  acquiring  other  institutions
through a multiple  thrift  institution  holding company  structure,  or to have
complete authority to diversify as a unitary thrift institution holding company,
is believed by the Board of Directors of Midland to be a  substantial  operating
advantage of the holding company structure.

         It is anticipated that (subject to the Company's  financial  condition)
the Company may purchase  Association Common Stock to provide capital to Midland
when  and if  needed.  If the  Company  were  not  formed,  and  Midland  sought
additional  capital through the issuance of shares of Association  Common Stock,
stockholders desiring to avoid dilution of their percentage ownership of Midland
would have to purchase  additional shares of Association Common Stock with their
personal funds. In contrast, such future infusions of capital may be made by the
Company,  through funds available from borrowing or from the operations of other
subsidiaries  which  may be  acquired  by the  Company  in the  future,  without
affecting the  percentage  ownership of  stockholders  of the Company.  See "The
Company -- Regulation."

         In the opinion of  management,  a holding  company  will be in a better
position to respond competitively in a rapidly changing,  financial environment.
Management  and the  Board of  Directors  believe  that  operating  as a holding
company will serve the  interests  of the public and of Midland's  stockholders,
depositors and borrowers by improving its  capabilities  for service in a highly
competitive environment.

Description of the Transaction; Exchange Ratio

         The Company,  Midland and New Bank have  executed the Merger  Agreement
pursuant to which the Reorganization will be implemented. In accordance with the
Merger  Agreement,  New  Bank  (which  is  being  organized  as  a  wholly-owned
subsidiary  of the  Company)  will be  merged  with  and into  Midland,  and all
outstanding  shares of  Midland  Common  Stock will be  converted  into an equal
number of shares of Company Common Stock.  The existing  stockholders of Midland
will,  after the  Reorganization,  own all of the outstanding  shares of Company
Common Stock in lieu of their present ownership of shares of Association  Common
Stock.

         All of the assets and  liabilities  of Midland and New Bank will become
assets and  liabilities of the surviving  entity,  which will retain its present
home office and branch office locations and continue to carry on the business of
Midland as a federally-chartered savings bank.

Certain Relationships and Related Transactions

         Directors and executive officers of the Association together with their
affiliates,  beneficially  owned a total of  212,813  shares of the  Association
Common Stock  (representing  57.1% of all outstanding  shares of the Association
Common Stock) on the Record Date.

         Certain members of the  Association's  management and the Association's
Board may be deemed to have certain interests in the Reorganization  that are in
addition to their interest as a stockholder of the  Association  generally.  The
Association  Board was aware of these interests and considered them, among other
matters,  in approving the Merger  Agreement and the  transactions  contemplated
thereby. Paul Zogas and Charles Zogas will vote for the Merger.

                                        6

         Pursuant  to  the  Reorganization,  the  Company  will  assume  certain
contracts  and  benefit  plans  which  are  currently  the   obligation  of  the
Association.

         1993 Stock Option and Incentive Plan. The  Association  established the
1993 Stock Option and  Incentive  Plan (the "Stock  Option Plan") to promote the
long term interests of the Association and its stockholders by providing a means
for  attracting  and  retaining   directors,   officers  and  employees  of  the
Association and its affiliates.  The Stock Option Plan provides for awards of up
to 17,250 shares of Company Stock of which options exercisable into 8,625 shares
are currently outstanding. The Company will assume and continue the Stock Option
Plan. See "-- Bank Incentive Plan and Stock Option Plan."

Federal Income Tax Consequences

         The Merger  Agreement  provides  that it is a condition to the proposed
Reorganization that, prior to the effective date of the Reorganization,  Midland
shall have received an opinion of its counsel,  Silver, Freedman & Taff. L.L.P.,
(a limited liability partnership including professional corporations),  1100 New
York Avenue,  N.W.,  Washington,  D.C.  20005,  to the effect that,  for federal
income tax purposes:

                  (1) The Merger will  constitute  a  reorganization  within the
         meaning of  Section  368(a)(1)(A)  and 368  (a)(2)(E)  of the  Internal
         Revenue  Code of 1986  (the  "Code").  The  reorganization  will not be
         disqualified  by reason of the fact that Company Common Stock is issued
         in the transaction (Section 368(a)(2)(E) of the Code). The Company, New
         Bank and the  Association  will each be a "party  to a  reorganization"
         within the meaning of Section 368(b) of the Code.

                  (2) No gain or loss will be recognized by the current  Midland
         stockholders upon the exchange of their Association Common Stock solely
         in exchange for Company Common Stock.

                  (3) No gain or loss will be  recognized  to the Company on the
         receipt of Association Common Stock.

                  (4) No gain or loss  will  be  recognized  to New  Bank on the
         transfer of substantially all of its assets to the Association.

                  (5) The basis of the  Company  Common  Stock to be received by
         each current  Association  stockholder will be the same as the basis of
         Association Common Stock surrendered in the transaction.

                  (6) The  holding  period  of the  Company  Common  Stock to be
         received by the current Midland  stockholders  will include the holding
         period of the Association  Common Stock surrendered in the transaction,
         provided that the  Association  Common Stock was a capital asset in the
         hands of the current Midland stockholders on the date of the exchange.

         Any stockholder of the Association who dissents and perfects  appraisal
rights as described under "Rights of Dissenting  Stockholders"  and is paid cash
for his  shares  of  Association  Common  Stock may  recognize  gain or loss for
federal income tax purposes.  Stockholders  of the  Association  who dissent and
seek  appraisal  rights  should  consult  their  own  advisors  for  answers  to
individual questions regarding the taxation of cash received in lieu of shares.


                                        7

Rights of Dissenting Stockholders

         If the  reorganization  is approved by the required vote at the Meeting
and is  consummated,  any record  holder of the  Association's  Common stock may
require the  Association to pay the fair or appraised value of his or her Common
Stock, determined as of the effective date of the Merger (the "Effective Date"),
by  complying  with  Section  552.14  of the  OTS  Rules  and  Regulations.  The
computation of fair or appraised value will exclude any element of value arising
from the accomplishment or expectation of the Reorganization.

         To perfect the rights of a dissenting  stockholder,  a holder of Common
Stock must:

                  (1) deliver to Midland, before voting on the Reorganization, a
         writing identifying himself or herself and stating his or her intention
         thereby to demand  appraisal of and payment for his or her shares (this
         demand  must be in  addition  to and  separate  from any  proxy or vote
         against the Reorganization by the stockholder); and

                  (2) not vote in favor of the proposed Reorganization.

         Any  holder of Common  Stock of  Midland  who fails to comply  with the
detailed procedures set forth in Section 552.14 may be bound by the terms of the
Reorganization.  Neither a vote against the approval of the  Reorganization  nor
the giving of a proxy  directing a negative  vote will be sufficient to meet the
requirement described in clause (1) above.  Further,  because a proxy signed and
left blank will, unless revoked, be voted FOR approval of the Reorganization,  a
stockholder electing to exercise rights as a dissenting stockholder who votes by
proxy must not leave his proxy  blank,  but must vote  AGAINST  approval  of the
Reorganization or ABSTAIN from voting.

         Within ten days after the effective date of the Reorganization, Midland
must mail to each  stockholder  who has complied with the  provisions of Section
552.14 written notice of the Effective  Date of the  Reorganization  and make an
offer to pay for his or her Common  Stock at a price deemed by Midland to be the
fair value of such stock.

         If  within  60 days  after the  Effective  Date of the  Reorganization,
Midland  and any  such  stockholder  do not  agree  as to the  fair  value,  the
stockholder  may  then  file a  petition  with  the  OTS,  with a copy  sent  by
registered or certified mail to Midland,  demanding a determination  of the fair
market value of the Common Stock held by such  stockholder.  A  stockholder  who
fails to file such petition  within the 60-day period is deemed to have accepted
the  terms  offered  in the  Reorganization.  However,  if within 60 days of the
Effective Date the fair value is agreed upon between  Midland and any dissenting
stockholder  who has complied with the procedures  set forth in Section  552.14,
payment therefor shall be made within 90 days of the Effective Date.

         Within such 60-day period,  each  stockholder  demanding  appraisal and
payment  for his Common  Stock must  submit to Midland  his or her Common  Stock
certificates  for  notation  thereon  that  he or she is  exercising  his or her
appraisal  rights.  Any stockholder who fails to submit his or her  certificates
for such notation will no longer be entitled to the appraisal rights and will be
deemed to have accepted the terms of the Reorganization.

         The OTS will then, in the prescribed manner,  appraise the Common Stock
to  determine  its  fair  market  value  as  of  the   Effective   Date  of  the
Reorganization,  and will direct  payment of the  appraised  fair market  value.
Payment will then be made,  with  interest  from the  Effective  Date, at a rate
deemed equitable by the OTS.

                                        8

         The cost and expenses of any  proceedings in respect of the exercise of
dissenter or appraisal  rights may be apportioned  and assessed by the OTS as it
may deem equitable  against all or some of the parties.  Any stockholder who has
demanded  appraisal  rights shall  thereafter not be entitled to vote such stock
for  any  purpose  nor  be  entitled  to  the  payment  of  dividends  or  other
distributions  on the stock,  unless such  stockholder  withdraws his demand for
appraisal rights.

         At any time within 60 days after the Effective  Date,  any  stockholder
may withdraw his demand for appraisal and accept the terms of the Agreement.

         The  foregoing  summary does not purport to be a complete  statement of
the  provisions  of the  federal  regulation  relating  to rights of  dissenting
stockholders,  and is qualified in its entirety by reference to such regulation,
a copy of which is attached  hereto as Appendix C. Failure by a  stockholder  to
follow the steps required by the federal  regulation for perfecting  rights as a
dissenting  stockholder  may  result  in a loss  of such  rights.  Stockholders'
notices of intent to demand  appraisal of all payment for their shares should be
sent to: Charles Zogas, Secretary of the Association,  8929 South Harlem Avenue,
Bridgeview, Illinois 60455.

         In addition,  if the Association should abandon its plans to consummate
the  Reorganization,  the right of a dissenting  stockholder to be paid the fair
value of his shares shall cease.  In the event that the holders of more than 10%
of the  Association's  Common  Stock  perfect  their  rights to  appraisal,  the
Association  may  determine  not  to  consummate  the  Reorganization.  See  "--
Amendment or Termination."

Conditions to the Reorganization

         The consummation of the Reorganization is conditioned upon, among other
things:  (i) approval by the OTS and the  stockholders of Midland;  and (ii) the
receipt of a favorable opinion of counsel with respect to the matters summarized
above under the caption "-- Federal Income Tax Consequences." It is contemplated
that  these  conditions  will  be  complied  with  before  consummation  of  the
Reorganization.  See "--Effective Date of the Reorganization,"  below.  However,
the Merger Agreement  provides that Midland,  the Company and New Bank,  without
approval of their stockholders,  may waive any of the conditions (other than the
necessary  approvals  of  stockholders  and  government  authorities)  to  their
respective obligations to consummate the Reorganization.

         Except with the  specific  approval of its  stockholders,  Midland will
not, subsequent to the approval of the Reorganization by Midland's stockholders,
waive any condition to the  Reorganization set forth in the Merger Agreement if,
in the  judgment  of its Board of  Directors,  such waiver  would be  materially
adverse to Midland or its stockholders.

         An application has been filed with the OTS for approval of the proposed
Reorganization,  It is  anticipated,  although  there can be no assurance,  that
final approval by the OTS will be received before approval of the Reorganization
by Midland's  stockholders.  By approving the  Reorganization,  the stockholders
will be approving compliance by Midland and the Company with any condition which
may be imposed by the OTS in connection with its approval of the  Reorganization
and which is not deemed by Midland  to be  materially  adverse to Midland or its
stockholders.


                                        9

Amendment or Termination

         Midland,  the  Company  and  New  Bank,  by  mutual  consent  of  their
respective Boards of Directors and to the extent permitted by law, may amend the
Merger Agreement pursuant to which the Reorganization will be implemented at any
time  before or after  approval  of the  Merger  Agreement  by their  respective
stockholders,  but no amendment which would have a materially  adverse impact on
Midland  or  its  stockholders  may  be  implemented   unless  approval  of  the
stockholders is first obtained.

         The Merger  Agreement  also provides that it may be terminated  and the
Reorganization  abandoned at any time prior to the effective date by: (i) mutual
consent of the parties to the Merger  Agreement;  (ii) specified  parties to the
Merger Agreement if certain conditions to the consummation of Reorganization are
not satisfied or waived; or (iii) by the Association if holders of more than 10%
of the  Association's  outstanding  stock  perfect  their  appraisal  rights  in
connection  with the  Reorganization.  The  rights of the  parties to the Merger
Agreement to terminate  it are set forth in detail under  Article X thereof.  In
the event of such  termination,  Midland will pay the fees and expenses incurred
in connection with the Merger Agreement and the proposed Reorganization.

Effective Date of the Reorganization

         The  Effective  Date  shall  be  the  day  on  which  the  Articles  of
Combination  (as required  pursuant to the Rules and Regulations of the OTS) are
executed by the OTS. The Boards of  Directors  of Midland,  New Bank and Holding
each  specifically  and expressly  delegate to their  respective chief executive
officers  the  authority  to change,  by mutual  consent of such  officers,  the
Effective Date if necessary to properly and  efficiently  accomplish the Merger.
However, in no event shall the Merger become effective unless and until approved
by the OTS.

Exchange of Stock Certificates Not Required

         The  holders  of  Midland   Common   Stock  will  be  notified  of  the
consummation of the Reorganization. After the Reorganization is consummated, the
former  stockholders  of the  Association  may forward to Registrar and Transfer
Company,  10 Commerce  Drive,  Cranford,  New Jersey  07016,  (which will be the
transfer  agent and  registrar  for the shares of Company  Common  Stock)  stock
certificates  theretofore  evidencing Association Common Stock for surrender and
exchange  for  certificates  representing  Company  Common  Stock.  THERE  IS NO
REQUIREMENT  THAT SUCH  SURRENDER AND EXCHANGE BE MADE AND, UNTIL SO SURRENDERED
TO  THE  TRANSFER  AGENT  AND  REGISTRAR,   CERTIFICATES  FORMERLY  REPRESENTING
ASSOCIATION  COMMON STOCK WILL BE DEEMED FOR ALL CORPORATE  PURPOSES TO EVIDENCE
THE NUMBER OF SHARES OF COMPANY  COMMON STOCK WHICH THE HOLDER  THEREOF WOULD BE
ENTITLED TO RECEIVE UPON SURRENDER.

Operations After the Reorganization

         After the  Reorganization  is  consummated,  Midland  will  continue to
conduct its business substantially as it is now being conducted, except that the
Association will be a wholly-owned subsidiary of the Company. The Reorganization
will  not  result  in a  change  in the  Association's  directors,  officers  or
personnel.  For information  with respect to the management of the Company,  see
"The Company -- Company  Management." After consummation of the  Reorganization,
the  Association  will be subject to regulation  and  supervision  by regulatory
authorities  to the  same  extent  as it is now.  However,  certain  obligations
pursuant to the Exchange

                                       10

Act, which are not applicable to the Association  will become  applicable to the
Company after the  Reorganization.  See "-- Comparison of Stockholder  Rights --
Reports to  Stockholders."  For information  with respect to the supervision and
regulation of the Company, see "The Company -- Regulation."

Accounting Treatment

         For accounting  purposes,  the assets,  liabilities  and  stockholders'
equity  of  Midland  immediately  prior to the  Reorganization  will be  carried
forward  on the  financial  statements  of  Midland  and the  Company  after the
Reorganization at the amounts carried on their respective books at the effective
date of the Reorganization.

Bank Incentive Plan and Stock Option Plan

         The Company  will assume and  continue  Midland's  Stock  Option  Plan.
Holders  of  options  granted  or to be  granted  under the Stock  Option  Plan,
following the effectiveness of the Reorganization,  will be entitled to purchase
a number of shares of  Company  Common  Stock  equal to the  number of shares of
Association  Common  Stock such  holder  would have been  entitled  to  purchase
immediately  prior to the effective  date of the  Reorganization,  upon the same
terms and  conditions as under such Stock Option Plan and the option  agreements
relating thereto in effect immediately prior to the Reorganization.  The Company
will also have the right to grant options and restricted  stock awards as and to
the  extent  provided  by  the  Stock  Option  Plan.  Similarly,  following  the
Reorganization,  restricted  stock  granted under the Bank  Incentive  Plan will
relate to Company Common Stock rather than to Association Common Stock.

         A vote in favor of the  Reorganization  will constitute a vote in favor
of the adoption and assumption of the Stock Option Plan by the Company.

Comparison of Stockholder Rights

         Various features of the Certificate of Incorporation  and Bylaws of the
Company  differ from the Charter and Bylaws of the  Association.  The  following
discussion does not purport to be a complete  statement of such  differences but
summarizes the  differences  that are deemed by the  Association to be material.
For  additional  information,  reference  is  made to "The  Company"  and  other
information  contained  elsewhere  in this  Proxy  Statement/Prospectus,  to the
Certificate of Incorporation of the Company attached as Appendix B to this Proxy
Statement,  and to the Bylaws of the  Company  and the Charter and Bylaws of the
Association  which may be obtained by  stockholders  upon written request to the
Secretary,  Midland  Federal  Savings  and Loan  Association,  892 South  Harlem
Avenue, Bridgeview, Illinois 60455.

         Choice of Delaware  Law. For many years  Delaware has followed a policy
of encouraging  incorporation  in that state. In furtherance of that policy,  it
has  adopted  comprehensive,  modern  and  flexible  corporate  laws  which  are
periodically  updated and revised to meet changing  business needs. As a result,
many major  corporations,  including a number of the largest and most successful
enterprises,   choose  Delaware  for  their  domicile.   Because  of  Delaware's
significance as the state of incorporation for many major domestic corporations,
the  Delaware  judiciary  has  become  particularly  familiar  with  matters  of
corporate law and a substantial body of court decisions has developed construing
Delaware law. As a consequence,  Delaware corporate law has been interpreted and
explained in a number of significant court decisions,  which may provide greater
predictability with respect to the Company's corporate legal affairs.


                                       11

         Issuance of Additional  Capital Stock.  The  Association  has 5,000,000
shares of authorized  common stock,  par value $.01 per share,  of which 363,975
shares were issued and  outstanding as of June 15, 1998 and 1,000,000  shares of
authorized  preferred  stock,  par value $.01 per share,  of which no shares are
issued and outstanding.  Under the Association's  Charter,  no shares of capital
stock may be issued, unless their issuance or the plan under which they would be
issued  receives  stockholder  approval,  directly or  indirectly  to  officers,
directors  or  controlling  persons of the  Association  other than as part of a
general  public  offering or as  qualifying  shares to a  director.  Stockholder
approval under the Association's Charter would require the affirmative vote of a
majority of the total votes eligible to be cast.

         The Company's Certificate of Incorporation authorizes 600,000 shares of
common stock,  par value $.01 per share,  and 50,000 shares of preferred  stock,
par value $.01 per share,  which may  generally be issued by action of the Board
of Directors without stockholder approval.

         Amendment of Governing  Instruments.  Amendments  to the  Association's
Charter must be preliminarily  approved by the OTS, and the Association's  Bylaw
amendments  are  required  to  be  consistent  with  OTS  regulations  governing
permitted  Bylaw  provisions.   Amendments  to  the  Company's   Certificate  of
Incorporation and Bylaws are not subject to OTS approval.

         Transactions With Affiliates.  The Association,  as a federally-insured
savings and loan association,  is subject to certain restrictions,  limitations,
conditions  and  prohibitions  with  respect  to  transactions  with  directors,
officers  and  affiliated  persons.  These  include,  but  are not  limited  to,
limitations upon deposit relationships,  loan services,  loan procurements,  and
restrictions on loans and investments.  These requirements and restrictions will
continue to apply to the Association following the Reorganization.

         Under  Delaware law, no contract or  transaction  between a corporation
and  one or  more  of  its  directors  or  between  a  corporation  and  another
organization  in which one or more of its  directors is a director or officer or
is  financially  interested  shall be void or voidable  solely for this  reason,
provided  that  the  material  facts  of the  relationship  of the  party to the
transaction  are  disclosed and the contract or  transaction  is authorized by a
majority of the  disinterested  directors  or by a majority of the  stockholders
entitled  to vote  or,  at the  time  of such  authorization,  the  contract  or
transaction was fair and reasonable to the corporation.

         Additionally,  the  Company is subject to certain  federal  regulations
relating to transactions  between insured thrift  institutions and their holding
company. See "The Company -- Regulation."

         Number  of  Directors.  Midland's  Charter  sets a range of  number  of
directors  at a minimum of five and a maximum of  fifteen,  while the  Company's
Certificate  of  Incorporation  provides  that the number of directors  shall be
fixed by the Board of Directors  pursuant to a resolution  adopted by a majority
of the whole  board.  Under  Delaware  law,  the Company  must have at least one
director, but no maximum number is specified.

         Appraisal  Rights.  Holders  of the  Association's  Common  Stock  have
certain  dissenter and appraisal rights for certain mergers,  consolidations  or
sales of assets,  including the right to demand payment of the fair or appraised
value of their shares.

         Holders  of the  Company  Common  Stock  would have  generally  similar
dissenter   and   appraisal   rights  for  any  plan  of  corporate   merger  or
consolidation.  However, under Delaware law these dissenter and appraisal rights
do not exist with respect to sale of assets transactions.

                                       12

         Reports to Stockholders. Midland is required to transmit proxy material
and  annual  reports  containing   financial  statements  to  its  stockholders.
Following the  Reorganization,  these obligations will be assumed by the Company
and the  Company  will be required to comply  with the  Exchange  Act,  and will
transmit proxy materials and annual reports containing  financial  statements to
its  stockholders  and will file with the SEC  periodic  reports,  which will be
available  for  public  inspection,  to  provide  current  financial  and  other
information about the Company.

         Liability and  Indemnification  of Directors,  Officers and  Employees.
Federal  regulations  require the  indemnification of certain costs and expenses
and judgment  liability  for any action  brought or  threatened by reason of the
fact that a person is or was a director, officer or employee of the Association.
Such   indemnification   is  authorized,   subject  to  certain  conditions  and
limitations,  including  the  requirement  that such action  results in either a
final judgment on the merits in favor of the indemnitee or a judgment not on the
merits  or  settlement  as to which  the  majority  of the  Board  of  Directors
determines  that such  indemnitee was acting in good faith within what he or she
was  reasonably  entitled to believe,  under the  circumstances,  was within the
scope of his or her employment or authority and was acting for a purpose that he
or she was reasonably entitled to believe,  under the circumstances,  was in the
best interests of the Association or its  stockholders  and after notice to, and
without  objection  by, the OTS. The  Association  has  insurance to protect its
officers and  directors  from  potential  liability and other costs arising from
such claims. No such insurance,  however, may be provided for losses incurred as
a consequence of willful or criminal conduct.

         Delaware law provides corporations with broad  indemnification  powers.
Such powers include the ability to provide forms of  indemnification in addition
to  the  type  of  indemnification  set  forth  in  the  Delaware  statute.  The
Certificate of Incorporation of the Company authorizes rights of indemnification
that are broader than those applicable to the Association and do not require any
notice or right of objection to be afforded the OTS. The  Company's  Certificate
of  Incorporation  provides that a director,  officer,  employee or agent of the
Company or any person  serving in such  capacity  at the  request of the Company
shall be indemnified by the Company from and against expenses, judgments, fines,
settlements  and other amounts  actually and  reasonably  incurred in connection
with a  threatened,  pending  or  completed  suit  or  proceeding,  including  a
proceeding by or on behalf of the Company,  in which such person is involved due
to such person's  position with the Company,  provided that a determination  has
been made that such person  acted in good faith and in a manner that such person
reasonably  believed  to be in, or not  opposed  to, the best  interests  of the
Company and in the case of a criminal  proceeding,  such person had no reason to
believe his or her conduct was unlawful.  The determination that indemnification
is proper shall be made by a majority vote of a quorum of directors who were not
parties to such proceedings,  or if a quorum cannot be obtained or such a quorum
so  directs,   by  a  written  opinion  of  independent   legal  counsel  or  by
stockholders.  Expenses  incurred in defending or  investigating a threatened or
pending  suit or  proceeding  may be paid by the Company in advance of the final
disposition  of such suit or proceeding  upon receipt of an undertaking by or on
behalf of such person to repay such amount if it shall  ultimately be determined
that he or she is not entitled to indemnification by the Company.

         The Company intends to purchase insurance (if available) to protect its
officers,  directors and employees.  If the Company does not, or is not able to,
purchase such insurance, or to the extent that such insurance is inadequate, the
Company  will be required to fund any amount that may  ultimately  be paid under
the indemnification provision.

         Notwithstanding the foregoing,  indemnification for liability under the
federal  securities  laws may be considered  void as against public policy.  The
provisions in the Certificate of Incorporation regarding

                                       13

indemnification  and  limitation of liability may only be amended or repealed by
the affirmative  vote of the holders of 66 2/3% of the votes eligible to be cast
at a legal meeting of stockholders.

         Under Delaware law, each director owes certain  fiduciary duties to the
corporation and to its stockholders.  These duties include a duty of loyalty and
a duty of care.  Applicable  decisional  law  requires  not only that a director
refrain from fraud, bad faith,  self-dealing and transactions involving material
conflicts of interest (the duty of loyalty), but also that the director exercise
his or her business  judgment on an informed basis (the duty of care).  Delaware
law permits the  inclusion in the  certificate  of  incorporation  of a Delaware
corporation  of a  provision  limiting or  eliminating  the  potential  monetary
liability of directors to the  corporation or its  stockholders by reason of any
failure  to  perform  their  fiduciary  duty as  directors,  subject  to certain
important  exceptions  which are  reflected  in Article  TENTH of the  Company's
Certificate of Incorporation  and discussed below.  Subject to these exceptions,
this section  would  relieve  directors  (but not  officers)  from such personal
liability, including liability for any breach of the duty of care which involves
gross  negligence  in the  performance  of such duty in the various  contexts in
which  directors  are called upon to act,  including  consideration  of proposed
mergers or other business combinations.

         As provided in the  Delaware  statute,  the  Company's  Certificate  of
Incorporation  eliminates a director's  personal liability to the Company or its
stockholders  for monetary  damages for breach of fiduciary  duty as a director,
except for liability (i) for any breach of the director's duty of loyalty to the
Company or its  stockholders,  (ii) for acts or  omissions  not in good faith or
which involve intentional  misconduct or a knowing violation of law, (iii) under
Section 174 of the Delaware General Corporation Law, or (iv) for any transaction
from which the director  derived an improper  personal  benefit.  This provision
does not affect the availability of equitable remedies, such as an injunction or
rescission, for a breach of fiduciary duty.

         The Association has not received notice of any suit or proceeding as to
which this  provision  could  have the  effect of  reducing  the  likelihood  of
derivative litigation against directors in the future. This proposition also may
discourage or deter  stockholders  from bringing a lawsuit against directors for
breach of their  fiduciary duty or gross  negligence even though such an action,
if  successful,  might  result in a  judgment  in favor of the  Company  and its
stockholders.

         Since these provisions  limit the potential  liability of directors and
provide for  indemnification of directors,  and the Certificate of Incorporation
requires a 66 2/3% vote of the total votes  eligible to be cast by  stockholders
to amend, alter or repeal these provisions, it should be noted that the Board of
Directors has an interest in and may benefit from these provisions. The Board is
nevertheless of the view that the advantages of these  provisions in encouraging
qualified  persons to serve and to exercise their best judgment  without concern
for  personal   monetary   liability   significantly   outweigh  the   potential
disadvantages.

         Board of Directors Decision in Certain Transactions. Under Delaware law
and the Company's  Certificate  of  Incorporation,  when  evaluating a tender or
exchange offer,  merger or a sale of substantially  all of the Company's assets,
the Board of  Directors  is  permitted,  in the  exercise  of its  judgement  in
determining what is in the best interest of the Company and its stockholders, to
give due consideration to all relevant factors,  including,  without limitation,
the social and economic  effect of such  proposed  transaction  on the Company's
present and future  customers and  employees,  on the  communities  in which the
Company is located on the  Company's  ability  to  fulfill  its  objective  as a
financial  institution  holding  company and on the ability of its subsidiary to
fulfill  its  objectives  as a federally  insured  financial  institution  under
applicable statutes and regulations.

                                       14

         The Midland charter has no such provision.

         Voting  Rights.  All  voting  rights  are  vested  in  the  holders  of
Association  Common  Stock,  each share  being  entitled  to one vote.  Upon the
Reorganization,  holders  of  Company  Common  Stock  will have the same  voting
rights.  The  Association's  Charter currently does not permit cumulative voting
for the election of directors but will permit  cumulative  voting after June 30,
1998. The Company's  Certificate  of  Incorporation  does not permit  cumulative
voting.

         The Association  may, in general,  effect a merger or  consolidation or
sale of all or  substantially  all of its assets,  if approved by the holders of
two-thirds  (or a majority in the case of certain  transactions  with an interim
institution)  of  the  outstanding   Association  Common  Stock.  The  Company's
Certificate of  Incorporation  provides that the holders of 662/3% of the voting
stock of the Company  must approve a merger or  consolidation  or sale of all or
substantially all of the assets of the Company.

         The Company  Common  Stock,  like that of Midland,  has no  redemption,
sinking   fund  or   conversion   privileges,   and  will  be  fully   paid  and
non-assessable.

         Legal  Investments.  Under  the laws of some  jurisdictions,  shares of
Company Common Stock may not be legal  investments for certain  institutions and
fiduciaries,  whereas shares of Association  Common Stock are more likely to be.
For example, under the laws of some jurisdictions, certain pension funds may not
be permitted to invest in common stock or other securities of thrift institution
holding companies. Stockholders of the Association should consult their personal
advisors or plan administrators  regarding the permissibility under state law of
investment in the Company Common Stock.

         Continuation  of  Certain  Provisions.  The  Company's  Certificate  of
Incorporation   will  continue  certain  provisions  already  contained  in  the
Association's  Charter or Bylaws.  Certain of these provisions,  including those
(a) providing for a classified Board of Directors, or (b) restricting removal of
directors,  could be deemed to have an  anti-takeover  effect and to render more
difficult  the  removal of  management.  As  described  elsewhere  in this Proxy
Statement/Prospectus, the Association's BIP and SOP also provide for accelerated
benefits in certain events involving a change of control or takeover attempt.

         Certain  regulatory  provisions  may  also  have a  takeover  defensive
effect. OTS regulations  generally require persons who intend to acquire control
of a federally-insured capital stock savings institution to give 60- days' prior
written  notice to the OTS.  OTS  regulations  also  require  prior OTS approval
before any company may acquire control of savings institution.  See "The Company
- -- Regulation."

         Limitations on Action by Stockholders.  Under the Association's Charter
and  Bylaws,  special  meetings  relating  to  the  changes  in  control  of the
Association or amendments to the Association's Charter can be called for only by
the  Association's  Board of Directors.  Under Delaware law, special meetings of
stockholders may be called only by the board of directors or by any other person
authorized  to do so in  the  certificate  of  incorpora  tion  or  bylaws.  The
Certificate of  Incorporation  of the Company provides that a special meeting of
stockholders may be called only by a majority of the Board of Directors.

         The stockholders of the Association may presently take action without a
meeting with the written consent of all the holders of the common stock entitled
to vote on such matters approving such action. The

                                       15

Certificate of  Incorporation  of the Company provides that its stockholders may
act only at an annual or special meeting.

         Amendment to Certificate of Incorporation and Bylaws. Amendments to the
Company's  Certificate of Incorporation  must be approved by the Company's Board
of Directors and also by a majority of the  outstanding  shares of the Company's
voting  stock,  provided,  however,  that  approval  by at least  662/3%  of the
outstanding  voting stock is generally  required for certain  provisions  (i.e.,
provisions  relating  to  number,   classification,   election  and  removal  of
directors;  amendment of bylaws; call of special stockholder meetings;  director
liability;  power of  indemnification;  and amendments to provisions relating to
the foregoing in the certificate of incorporation).

         The bylaws may be amended by a majority  vote of the Board of Directors
or the  affirmative  vote of at least  662/3% of the total votes  eligible to be
voted at a duly constituted meeting of stockholders.

         Effects of the Company's  Certificate of Incorporation and Bylaws.  The
Board of Directors of the  Association  believes that the  provisions  described
above are  prudent  and will  reduce the  Company's  vulnera  bility to takeover
attempts and certain other  transactions which have not been negotiated with and
approved  by its Board of  Directors.  The  Board of  Directors  believes  these
provisions  are in the best interest of the  Association  and of the Company and
its  stockholders.  In the  judgment of the Board of  Directors,  the Com pany's
Board will be in the best  position to  determine  the true value of the Company
and to negotiate more  effectively  for what may be in the best interests of its
stockholders.  Accordingly,  the Board of Directors  believes  that it is in the
best  interests  of the  Company and its  stockholders  to  encourage  potential
acquirors to negotiate  directly  with the Board of Directors of the Company and
that these provisions will encourage such  negotiations  and discourage  hostile
takeover  attempts.  It is also the view of the Board of  Directors  that  these
provisions  should  not  discourage  persons  from  proposing  a merger or other
transaction  at prices  reflective of the true value of the Company and which is
in the best interests of all stockholders.

         Attempts  to  take  over  financial   institutions  and  their  holding
companies have become increasingly common. Takeover attempts which have not been
negotiated  with and approved by the Board of Directors  present to stockholders
the risk of a takeover on terms which may be less favorable than might otherwise
be  available.  A transaction  which is negotiated  and approved by the Board of
Directors,  on the other hand,  can be carefully  planned and  undertaken  at an
opportune  time in  order  to  obtain  maximum  value  for the  Company  and its
stockholders, with due consideration given to matters such as the management and
business of the acquiring  corporation and maximum strategic  development of the
Company's assets.

Other Restrictions on Acquisitions of Stock

         Delaware  Anti-Takeover  Statute.  The Delaware General Corporation Law
(the "DGCL")  provides that buyers who acquire more than 15% of the  outstanding
stock of a  Delaware  corporation,  such as the  Company,  are  prohibited  from
completing a hostile takeover of such corporation for three years.  However, the
takeover can be completed if (i) the buyer,  while  acquiring  the 15% interest,
acquires  at  least  85%  of  the  corporation's   outstanding  stock  (the  85%
requirement  excludes shares held by directors who are also officers and certain
shares held under employee stock plans), or (ii) the takeover is approved by the
target  corporation's  board  of  directors  and  two-thirds  of the  shares  of
outstanding stock of the corporation (excluding shares held by the bidder).

                                       16

         However,  these  provisions  of the  DGCL  do  not  apply  to  Delaware
corporations with less than 2,000 stockholders or which do not have voting stock
listed on a national exchange or listed for quotation with a registered national
securities association.  Therefore, at the completion of the Reorganization,  it
is expected that the Company would not be subject to this provision.

         Federal Regulation.  Federal law provides that no company, "directly or
indirectly or acting in concert with one or more persons, or through one or more
subsidiaries,  or through one or more  transactions," may acquire "control" of a
savings  association at any time except upon  application and the prior approval
of the OTS. In addition,  federal  regulations  require that, prior to obtaining
control of a savings association,  a person, other than a company,  must give 60
days'  prior  notice  to the OTS and  have  received  no OTS  objection  to such
acquisition  of control.  Any  company  that  acquires  such  control  becomes a
"savings and loan holding  company"  subject to  registration,  examination  and
regulation as a savings and loan holding company.  Under federal law (as well as
the regulations referred to below) the term "savings association" includes state
and  federally  chartered  SAIF-insured  institutions  and  federally  chartered
savings banks whose  accounts are insured by the FDIC's Bank  Insurance Fund and
holding companies thereof.

         Control,  as defined  under  federal law, in general  means  ownership,
control  of or holding  irrevocable  proxies  representing  more than 25% of any
class of voting  stock,  control in any manner of the  election of a majority of
the savings  association's  directors,  or a  determination  by the OTS that the
acquiror  has the power to direct,  or  directly  or  indirectly  to  exercise a
controlling  influence  over,  the  management  or policies of the  institution.
Acquisition  of more  than 10% of any class of a  savings  association's  voting
stock,  if the acquiror also is subject to any one of eight  "control  factors,"
constitutes a rebuttable  determination of control under the  regulations.  Such
control factors include the acquiror being one of the two largest  stockholders.
The  determination of control may be rebutted by submission to the OTS, prior to
the  acquisition  of stock or the occurrence of any other  circumstances  giving
rise to such determination, of a statement setting forth facts and circumstances
which  would  support a finding  that no  control  relationship  will  exist and
containing  certain  undertakings.  The  regulations  provide  that  persons  or
companies which acquire beneficial  ownership exceeding 10% or more of any class
of a savings association's stock must file with the OTS a certification that the
holder is not in control of such  institution,  is not  subject to a  rebuttable
determination  of  control  and will  take no  action  which  would  result in a
determination or rebuttable  determination of control without prior notice to or
approval of the OTS, as applicable.  These federal regulations can make a change
in control more difficult, even if desired by the holders of the majority of the
shares of the stock. Paul Zogas, Chairman, President and Chief Executive Officer
of the  Association  and Charles Zogas,  Director,  Executive Vice President and
Secretary  of  the  Association  collectively  control  more  than  25%  of  the
Association's  Common Stock. See "General  Information -- Voting  Securities and
Principal Holders Thereof."

         THE BOARD OF  DIRECTORS  RECOMMENDS  THAT  STOCKHOLDERS  VOTE "FOR" THE
APPROVAL OF THE PROPOSED HOLDING COMPANY REORGANIZATION.

                PROPOSAL II -- ADJOURNMENT OF THE SPECIAL MEETING

         The  Association  is asking  stockholders  to  consider  and  approve a
proposal at the Meeting which would allow the Association to adjourn the Meeting
in the event  that  sufficient  votes are not  received  to  approve  the Merger
Agreement. If approved, this proposal will permit the Association to adjourn the
Meeting in order to further solicit proxies for approval of the Merger Agreement
in the event that such proposal does not receive


                                       17

sufficient  votes for its adoption.  Any such  adjournment  will be conducted in
accordance with regulations of the OTS regarding notice and other requirements.

         THE BOARD OF  DIRECTORS  RECOMMENDS  THAT  STOCKHOLDERS  VOTE "FOR" THE
APPROVAL OF THE PROPOSAL TO ADJOURN THE MEETING.


                              FINANCIAL STATEMENTS

         The audited financial statements of the Association as of June 30, 1997
and 1996  and for  each of the two  years in the  period  ended  June 30,  1997,
prepared in  conformity  with  generally  accepted  accounting  principles,  are
included in the Annual Report to Stockholders  which was previously  provided to
all of the Association's stockholders. A copy of the Association's Annual Report
to  Stockholders  for the fiscal year ended June 30, 1997 is attached  hereto as
Appendix E. Any  stockholder  which would like to receive an additional  copy of
the  Association's  Annual Report to Stockholders for the fiscal year ended June
30, 1997, may do so by making a written  request to Charles Zogas,  Secretary of
the Association, 8929 South Harlem Avenue, Bridgeview, Illinois 60455.

         No  financial  statements  of the Company are  presented  in this Proxy
Statement/Prospectus,  as the Company  currently  has no  significant  assets or
liabilities.  In addition, no pro forma consolidated financial statements of the
Company are included  herein  since such  statements  would  reflect no material
differences from the consolidated financial statements of the Association.


                                 THE ASSOCIATION

         The Association  began operations in 1914 as a  state-chartered  mutual
savings institution. In 1982 the Association became a federal mutual and savings
and loan  association.  In 1993 the  Association  completed a conversion  to the
stock form of  ownership.  The  Association's  primary  business  is  attracting
deposits  from  the  general   public  and  using  such  deposits  to  originate
residential mortgages and, to a lesser extent, consumer,  multi-family and other
loans in its primary  market area.  The  Association  has also made  substantial
investments  in  mortgage-backed  securities,  investment  securities and liquid
assets. The Association's  primary market area consists of Southwest Chicago and
the southwest suburban communities of Bridgeview, Oak Lawn, Palos Hills, Hickory
Hills,  Burbank  and  Justice  which it serves  through  its main office and two
branch offices.

         The  Association  is  from  time to  time,  a party  to  certain  legal
proceedings  arising in the ordinary  course of its  business.  The  Association
believes that none of these proceedings would, if adversely  determined,  have a
material adverse effect on its financial condition.

         For a further  description  of the operations of the  Association,  its
properties and market price  information,  see the Annual Report to Stockholders
for the fiscal year ended June 30, 1997, attached hereto as Appendix D.


                                       18

                                   THE COMPANY

General

         The Company was  incorporated  under the laws of Delaware in April 1998
at the direction of the Board of Directors of the Association for the purpose of
serving as a holding company for the  Association.  The Company will be the sole
stockholder  of New Bank, an interim  savings  association  subsidiary  which is
being  organized for the purpose of  facilitating  the proposed  Reorganization.
Until the Effective  Date, New Bank will not conduct any operations or business.
On the  Effective  Date,  it will  be  merged  into  Midland  and the  resulting
institution will continue the operations and business of the Association without
interruption.

         The  Company's  executive  offices  are  located at 8929  South  Harlem
Avenue, Bridgeview, Illinois 60455, and its telephone number is (708) 598-9400.

Regulation

         The Company  will become a unitary  savings  and loan  holding  company
subject  to  regulatory  oversight  by the OTS.  As such,  the  Company  will be
required to register and file reports with the OTS and is subject to  regulation
and examination by the OTS. In addition,  the OTS has enforcement authority over
the Company and its non-savings association  subsidiaries which also permits the
OTS to restrict or prohibit  activities that are determined to be a serious risk
to the subsidiary savings association.

         As a unitary savings and loan holding company, the Company generally is
not subject to activity restrictions. If the Company acquires control of another
savings association as a separate subsidiary, it would become a multiple savings
and loan  holding  company,  and the  activities  of the  Company and any of its
subsidiaries  (other  than the  Association  or any other  SAIF-insured  savings
association)  would  become  subject  to such  restrictions  unless  such  other
associations each qualify as a Qualified Thrift Lender ("QTL") and were acquired
in a supervisory acquisition.

         If the  Association  fails the QTL test,  the  Company  must obtain the
approval of the OTS prior to continuing after such failure,  directly or through
its other  subsidiaries,  any business  activity  other than those  approved for
multiple savings and loan holding companies or their subsidiaries.  In addition,
within one year of such  failure the Company  must  register as, and will become
subject  to,  the  restrictions  applicable  to  bank  holding  companies.   The
activities  authorized for a bank holding  company are more limited than are the
activities  authorized  for a  unitary  or  multiple  savings  and loan  holding
company.

         Should the  Association  fail to meet its  minimum  regulatory  capital
requirements,  the  Company  will be  required  to  execute  a  limited  capital
guarantee in  connection  with the filing of a capital  restoration  plan by the
Association.  Such a  guarantee  would  expire only after the OTS  notifies  the
Association  that  it has  remained  adequately  capitalized  for  each  of four
consecutive calendar quarters.

         The  Association  is subject  to  Sections  23A and 23B of the  Federal
Reserve  Act  which  govern   transactions   between  savings  banks  and  their
affiliates, which includes the Company. Section 23A limits the extent to which a
savings  and  loan  association  or  its  subsidiaries  may  engage  in  covered
transactions  with an affiliate to an amount equal to 10% of the savings  bank's
capital and surplus for each  transaction,  with an aggregate  limit on all such
transactions with affiliates of 20% of capital and surplus, and imposes certain


                                       19

collateral requirements with respect to such transactions.  Section 23B requires
that all such  transactions  be on terms  substantially  the same or at least as
favorable to the savings and loan association as those that would be provided to
a  non-affiliate.  A "covered  transaction"  includes  the making of loans,  the
purchase  and sale of assets,  the  issuance  of  guarantees  and other  similar
transactions.

         The Company must obtain approval from the OTS before acquiring  control
of  any  other  SAIF-insured   association.   Such  acquisitions  are  generally
prohibited  if they  result  in a  multiple  savings  and loan  holding  company
controlling  savings  associations  in  more  than  one  state.   However,  such
interstate  acquisitions are permitted based on specific state  authorization or
in a supervisory acquisition of a failing savings association.

Federal and State Taxation

         After  the  consummation  of  the  Reorganization,   the  Company,  the
Association and the Association's subsidiary intend to file consolidated federal
and state  income  tax  returns  which  would  have the  effect of elim  inating
intercompany  distributions,  including  dividends,  in the  computation  of the
consolidated  taxable income.  Any income of the Company would not be subject to
the  special  bad  debt  deduction  allowed  the  Association,  whether  or  not
consolidated tax returns are filed.

Restrictions on Resale of Company Stock Received by Certain Persons

         The Association  Common Stock is presently exempt from the registration
requirements of the Securities Act of 1933, as amended (the  "Securities  Act"),
while Company Common Stock is subject to such requirements. Accordingly, Company
Common Stock may be offered and sold only in compliance  with such  registration
requirements  or pursuant to an  applicable  exemption  from  registration.  The
Association,   however,   will  continue  to  be  subject  to  the  registration
requirements  of Part 563g of the OTS regulations  which generally  require that
Association  Common Stock may be offered and sold only in  compliance  with such
registration requirements.

         The offering of shares of Company  Common Stock  issuable in connection
with the  Reorganization  has been registered under the Securities Act, but this
registration  does not cover the resale of such  shares.  Company  Common  Stock
received  in the  Reorganization  by  persons  who are not  "affiliates"  of the
Company may be resold without registration. Shares received by affiliates of the
Company (primarily the directors, officers and any "controlling" stockholders of
the Company)  will be subject to the resale  restrictions  of Rule 145 under the
Securities Act, which are substantially the same as the restrictions of Rule 144
discussed below. In general, the Rule 145 restrictions terminate with respect to
persons who are no longer  affiliated with the Company after a two-year  holding
period if the Company continues to comply with the reporting requirements of the
Exchange Act which will apply to it after the Reorganization (see "Proposal I --
The Holding  Company  Merger and  Reorganization  -- Comparison  of  Stockholder
Rights -- Reports to Stockholders"), or after a three-year period if the Company
does not meet such requirements. However, any person who becomes an affiliate of
the Company will continue to be subject to the restrictions of Rule 144.

         Rule 144 generally  requires that there be publicly  available  certain
information concerning the Company, and that sales thereunder be made in routine
brokerage  transactions  or through a market maker.  Beginning 90 days after the
date of this  Proxy  Statement,  if the  conditions  of Rule  144 are  satisfied
(including those that in some cases require  affiliates'  sales to be aggregated
with sales by certain other persons),  each affiliate is entitled to sell in the
public market, without registration, in any three-month period, a number of

                                       20

shares  which does not exceed  the  greater of (i) one  percent of the number of
outstanding shares of Company Common Stock or (ii) for so long as trading in the
stock is reported through the NASDAQ-NMS (or if the stock is admitted to trading
on a national  securities  exchange),  the  average  weekly  reported  volume of
trading during the four weeks  preceding the sale.  Provision may be made in the
future by the Company to permit  affiliates to have their shares  registered for
sale under the Securities Act under certain circumstances.

Company Management

         The initial  Board of Directors of the Company  consists of the current
directors of the Association. Such directors will serve for terms which will run
concurrently with their respective terms as directors of the Association.

         The  executive  officers  of the  Company,  each whom is  currently  an
executive  officer of the  Association,  are  identified  below.  The  executive
officers  of the  Company  are  elected  annually  by  the  Company's  Board  of
Directors.


             Name                         Position with the Company
             ----                         -------------------------
          Paul Zogas                      President and Chief Executive
                                          Officer
          Charles Zogas                   Executive Vice President,
                                          Secretary and Treasurer


         It is currently  expected  that,  unless the Company  becomes  actively
involved in the operation or acquisition of additional  savings  institutions or
other  businesses,  no separate  compensation  will be paid to the directors and
employees of the  Company.  However,  the Company may  determine  that  separate
compensation   is   appropriate   in  the  future.   Upon   completion   of  the
Reorganization,  the Stock Option Plan of the Association  will become the Stock
Option Plan of the Company,  respectively,  and  directors  and employees of the
Association will continue to be eligible to participate. Since the directors and
employees of the  Association  will not initially be  compensated by the Company
but will continue to serve and be compensated by the Association,  no additional
Company  benefit  plans are  anticipated  at this  time.  The  Association  will
continue to maintain its other benefit programs.


                                  LEGAL OPINION

         The legality of the Company  Common Stock to be issued  pursuant to the
Reorganization  and certain other matters in connection with the  Reorganization
will be passed  upon by Silver,  Freedman & Taff,  L.L.P.,  a limited  liability
partnership  including  professional  corporations,  1100 New York Avenue, N.W.,
Washington, D.C. 20005.


                                       21

                              STOCKHOLDER PROPOSALS

         In  order to be  eligible  for  inclusion  in the  Association's  proxy
materials for next year's Annual Meeting of Stockholders (or the Company's proxy
materials, if the Reorganization is then completed), any stockholder proposal to
take  action  at such  meeting  must  be  received  at the  main  office  of the
Association  or the Company,  8929 South  Harlem  Avenue,  Bridgeview,  Illinois
60455,  no later than June 1, 1998. Any such  proposals  shall be subject to the
requirements of the proxy rules adopted under the Exchange Act.


                                  OTHER MATTERS

         The Board of  Directors is not aware of any business to come before the
Meeting    other   than   the   matter    described    above   in   this   Proxy
Statement/Prospectus.  However, if any other matters should properly come before
the Meeting,  it is intended  that holders of the proxies will act in accordance
with their best judgment.


         The cost of solicitation  of proxies will be borne by the  Association.
The Association will reimburse  brokerage firms and other  custodians,  nominees
and  fiduciaries  for  reasonable  expenses  incurred  by them in sending  proxy
materials to the beneficial  owners of Association  Common Stock. In addition to
solicitation  by  mail,  directors,   officers  and  regular  employees  of  the
Association may solicit proxies personally or by telegraph or telephone, without
additional compensation.


                                            BY ORDER OF THE BOARD OF DIRECTORS



                                            /s/Charles Zogas
                                            ----------------
                                            CHARLES ZOGAS
                                            Secretary


Bridgeview, Illinois
June 22, 1998


                                       22

                                                                      APPENDIX A


                   MERGER AGREEMENT AND PLAN OF REORGANIZATION


         THIS MERGER AGREEMENT AND PLAN OF REORGANIZATION ("Agreement"), is made
and entered  into by and among  MIDLAND  FEDERAL  SAVINGS  AND LOAN  ASSOCIATION
("Midland"),  a federal savings and loan  association,  MIDLAND CAPITAL HOLDINGS
CORPORATION  ("Holding"),  a Delaware business  corporation,  and NEW BANK ("New
Bank"),   an  interim   federally-chartered   capital  stock  savings  and  loan
association  subsidiary of Holding,  effective as of the date executed by all of
the parties.


                                   WITNESSETH:

         WHEREAS,  Midland  is a  federal  savings  and  loan  association  duly
organized  and  validly  existing  under  the laws of the  United  States,  with
authorized  capital stock  consisting of 5,000,000  shares of common stock,  par
value $.01 per share  ("Midland  Common  Stock"),  of which  363,975  shares are
issued and outstanding and 1,000,000 shares of preferred stock,  $.01 par value,
none of which are outstanding;

         WHEREAS,  New Bank is a  federally-chartered  capital stock savings and
loan  association  and a subsidiary  of Holding with  authorized  capital  stock
consisting  of 600,000  shares of common  stock,  par value $.01 per share ("New
Bank Common Stock");

         WHEREAS,  Holding is a capital  stock  corporation  duly  organized and
validly  existing  under the laws of Delaware,  with  authorized  capital  stock
consisting of 600,000 shares of common stock, par value $.01 per share ("Holding
Common Stock") and 50,000 shares of preferred stock, par value $.01 per share;

         WHEREAS, Holding proposes to issue one share of its common stock to its
incorporator  for a purchase price of $4,000.00 and to purchase one share of the
common stock of New Bank for $4,000.00;

         WHEREAS,  it is the desire of the parties to this  Agreement to adopt a
plan of reorganization providing for the formation of a savings and loan holding
company; and

         WHEREAS,  a majority of the respective  Boards of Directors of Midland,
New Bank,  and Holding  have  approved  and  authorized  the  execution  of this
Agreement pursuant to which the plan of reorganization,  including the merger of
New Bank into Midland, will be implemented.

         NOW,  THEREFORE,  in  consideration  of the  premises  and  the  mutual
covenants and agreements herein contained, and in order to prescribe the plan of
reorganization  and  merger,  including  its terms and  conditions,  the mode of
carrying the same into effect,  the manner and basis of  stockholders of Midland
exchanging  their Midland Common Stock for Holding Company Common Stock and such
other  details and  provisions  as are deemed  necessary or proper,  the parties
hereby agree as follows:


                                       A-1

                                    ARTICLE I

                            MERGER AND REORGANIZATION

          1.1 Subject to the conditions hereinafter set forth, New Bank shall be
merged  into  Midland  under the  Charter of Midland at the  Effective  Date (as
defined in Article XI hereof) of the merger (the "Merger").  The Merger shall be
effected  pursuant to the  provisions  of, and with the effect  provided in, the
applicable  provisions of the laws of the United States of America and the Rules
and Regulations of the Office of Thrift Supervision (the "OTS").

          1.2 On the Effective Date, the resulting entity in the Merger shall be
Midland  (hereinafter  referred  to  as  the  "Surviving  Institution"  whenever
reference is made to it as of the  Effective  Date of the Merger or  thereafter)
which will continue to operate under the name "Midland  Federal Savings and Loan
Association."  The Charter and Bylaws of Midland in effect on the Effective Date
shall be the Charter and Bylaws of the Surviving  Institution.  The  established
offices and facilities of Midland  immediately  prior to the Merger as set forth
in Exhibit A attached hereto shall become the established offices and facilities
of the Surviving Institution.

          1.3 On the Effective Date of the Merger, New Bank shall cease to exist
separately  and shall be merged  with and into  Midland in  accordance  with the
provisions of this Agreement and in accordance with the provisions of applicable
laws,  rules and  regulations,  and all of the assets and property of every kind
and character,  real,  personal and mixed,  tangible and intangible,  chooses in
action,  rights and  credits  then owned by New Bank or which would inure to it,
shall  immediately,  by operation of law and without any  conveyance or transfer
and without any further act or deed, be vested in and become the property of the
Surviving  Institution,  which  shall  have,  hold and enjoy the same in its own
right as fully  and to the same  extent  as the same  were  possessed,  held and
enjoyed by New Bank prior to such Merger.  The  Surviving  Institution  shall be
deemed to be and shall be a continuation  of the entity and identity of New Bank
and Midland and all of the rights and  obligations of New Bank and Midland shall
remain unimpaired and the Surviving  Institution,  on the Effective Date of such
Merger,  shall  succeed to all such  rights and  obligations  and the duties and
liabilities connected therewith on such Effective Date.

          1.4 On the Effective  Date of the Merger,  there will be no holders of
deposit  accounts,  transaction  accounts,  savings  accounts or certificates of
deposit issued by New Bank. Holders of deposit accounts,  transaction  accounts,
savings  accounts or certificates of deposit of Midland as of the Effective Date
of the Merger shall continue to be holders of the same interest of the Surviving
Institution  without change as to withdrawal value or other rights.  No existing
deposit account,  transaction account, savings account or certificate of deposit
holder  shall  have  any  of  his  rights  impaired  by  virtue  of  the  Merger
contemplated hereby.

          1.5 The  directors and officers of the  Surviving  Institution  on the
Effective   Date  shall  be  those  persons  who  are  directors  and  officers,
respectively, of Midland immediately before the Effective Date. Information with
respect to the directors of the surviving  Institution is set forth in Exhibit B
attached  hereto.  The  committees  of the Board of Directors  of the  Surviving
Institution on the Effective Date shall be the same as, and shall be composed of
the same  persons who were  serving  on,  committees  appointed  by the Board of
Directors of Midland as they exist  immediately  before the Effective  Date. The
committees,  if any, of officers of the Surviving  Institution  on the Effective
Date shall be the same as, and shall be composed of the same  officers  who were
serving on, the  committees  of  officers  of Midland as they exist  immediately
before the Effective Date.


                                       A-2

          1.6 Except as expressly  prohibited by applicable  laws, all corporate
acts,  plans,  policies,   applications,   agreements,   orders,  registrations,
licenses, approvals and authorizations of Midland and New Bank, their respective
stockholders,  Boards of  Directors,  committees  elected or  appointed by their
Boards of Directors,  and their respective officers and agents, which were valid
and  effective  immediately  before the Effective  Date,  shall be taken for all
purposes  at and  after the  Effective  Date as the  acts,  plans and  policies,
applications,   agreements,  orders,  registrations,   licenses,  approvals  and
authorizations  of the  Surviving  Institution  and  shall be as  effective  and
binding  thereon  as the  same  were  with  respect  to  Midland  and  New  Bank
immediately before the Effective Date.

         1.7 On and after the Effective  Date, the Midland  Federal  Savings and
Loan Association  Stock Option Plan (the "Stock Option Plan");  shall be assumed
by Holding and shares  awarded under the Stock Option Plan or the Bank Incentive
Plan and options for shares  awarded under the Stock Option Plan shall be shares
of Holding Common Stock.

                                   ARTICLE II

                 CONVERSION, EXCHANGE AND CANCELLATION OF SHARES

         2.1 The manner and basis of converting  and  exchanging  the issued and
outstanding  shares of Midland  Common Stock into shares of Holding Common Stock
and related  transactions  concerning New Bank, shall be as hereinafter provided
in this Article II.

         2.2      On the Effective Date:

                  (a) Each  share of Midland  Common  Stock  outstanding  on the
         Effective  Date  shall,  without  any  action on the part of the holder
         thereof or Midland or Holding,  be converted and  exchangeable  for one
         share of Holding Common Stock;

                  (b) The outstanding  shares of New Bank Common Stock issued to
         Holding shall be cancelled and converted into an equal number of shares
         of Midland Common Stock; and

                  (c) The share of Holding  Common  Stock  previously  issued to
         Paul Zogas as  incorporator  and  outstanding  shall be cancelled for a
         redemption price of $4,000.

         2.3 On and after the Effective  Date,  each holder of a certificate  or
certificates  which  prior  thereto  represented  outstanding  shares of Midland
Common  Stock  shall  be  entitled,   upon  surrender  of  such  certificate  or
certificates  for  cancellation to Holding,  to receive as soon as practicable a
new  certificate  representing  the number of shares of Holding Stock into which
such holder's  shares of Midland  Common Stock were converted as a result of the
Merger. Until so surrendered,  each certificate  theretofore  evidencing Midland
Common Stock shall not be transferable  on the books of the parties hereto,  but
shall be deemed to evidence  ownership of the number of shares of Holding Common
Stock into which such  shares of Midland  Common  Stock have been  converted  by
virtue of the Merger.


                                       A-3

                                   ARTICLE III

                    REPRESENTATIONS AND WARRANTIES OF HOLDING

         Holding hereby represents and warrants as follows:

          3.1 Holding is a corporation  duly organized,  validly existing and in
good standing  under the laws of the State of Delaware.  At the Effective  Date,
Holding  will  have  corporate  power  to carry  on its  business  as then to be
conducted  and will be qualified to do business in every  jurisdiction  in which
the  character and location of the assets to be owned by it or the nature of the
business to be transacted by it require qualification.

          3.2  Holding  has no  subsidiaries  other than New Bank at the date of
this Agreement. Between the date hereof and the Effective Date, Holding will not
create or acquire any subsidiaries,  other than New Bank, without the consent of
Midland.

          3.3 The  authorized  capital  stock of  Holding  consists  on the date
hereof of 600,000 shares of common stock,  par value $.01 per share,  and 50,000
shares of preferred stock,  par value $.01 per share.  Except as set forth above
or as  contemplated  by this Agreement or necessary for the  effectuation of the
Merger,  as of the date hereof,  Holding does not have any shares of its capital
stock issued or  outstanding  and does not have any  outstanding  subscriptions,
options or other agreements or commitments  obligating it to issue shares of its
capital stock.

          3.4  Compliance  with the terms and  provisions  of this  Agreement by
Holding  will not  conflict  with or  result  in a breach  of any of the  terms,
conditions or provisions of any judgment, order, injunction, decree or ruling of
any court or governmental authority, domestic or foreign, or of any agreement or
instrument to which Holding is a party, or constitute a default thereunder.

          3.5 The  execution,  delivery and  performance  of this Agreement have
been duly authorized by the Board of Directors of Holding and have been approved
by the incorporator as the sole stockholder of Holding.

          3.6 Holding has complete and  unrestricted  power to enter into and to
consummate the transactions contemplated by this Agreement,  subject to approval
of this  Agreement by the  incorporator  as sole  stockholder of Holding and the
provisions of Section 7.3 hereof.

          3.7 On or prior to the Effective Date, Holding will make available for
issuance and delivery  that number of shares of Holding  Common Stock into which
the outstanding  Midland Common Stock is to be converted and exchanged  pursuant
to the Merger as provided herein.  All such shares of Holding Common Stock, when
delivered in exchange for Midland Common Stock, will be duly authorized, validly
issued and outstanding, fully paid and non-assessable,  and will be voting stock
of Holding.


                                       A-4

                                   ARTICLE IV

                    REPRESENTATIONS AND WARRANTIES OF MIDLAND

         Midland hereby represents and warrants as follows:

          4.1 Midland is a federal savings and loan  association duly organized,
validly  existing and in good standing under the laws of the United States,  and
is duly authorized to carry on its business as it is now being conducted.

          4.2 The  authorized  capital  stock of  Midland  consists  on the date
hereof of  5,000,000  shares of common  stock,  no par value,  of which  363,975
shares are issued and outstanding,  and 1,000,000 shares of preferred stock, par
value $.01 per share, none of which are issued and outstanding.

          4.3  Compliance  with the terms and  provisions  of this  Agreement by
Midland will not conflict with, constitute a default under or result in a breach
of  any  of  the  terms,  conditions  or  provisions  of  any  judgment,  order,
injunction, decree or ruling of any court or governmental authority, domestic or
foreign, or of any agreement or instrument to which Midland is a party.

          4.4 The  execution,  delivery and  performance  of this Agreement have
been duly authorized by the Board of Directors of Midland.

          4.5 Midland has complete and  unrestricted  power to enter into and to
consummate  the  transactions  contemplated  by this  Agreement,  subject to the
provisions of Sections 7.2 and 7.3 hereof.

                                    ARTICLE V

                   REPRESENTATIONS AND WARRANTIES OF NEW BANK

         New Bank hereby represents and warrants as follows:

          5.1 New Bank,  at the direction of Holding will apply to the OTS to be
chartered  as an  interim  capital  stock  savings  and  loan  association,  and
immediately  before the Effective Date will be duly organized,  validly existing
and in good standing  under the laws of the United  States of America,  and duly
authorized  to carry on the business of an interim  federally-chartered  savings
and loan association.

          5.2 The  authorized  capital  stock of New Bank  consists  of  600,000
shares of common  stock,  par value $.01 per share.  Except for the share of New
Bank stock issued to Holding for the  effectuation  of the Merger,  prior to the
Merger,  New Bank will not have any shares of its stock issued and  outstanding.
There  are no  outstanding  subscriptions,  options  or  other  arrangements  or
commitments obligating New Bank to issue any shares of its capital stock.

          5.3 Compliance  with the terms and provisions of this Agreement by New
Bank will not conflict with, constitute a default under or result in a breach of
any of the terms, conditions or provisions of any judgment,  order,  injunction,
decree or ruling of any court or governmental authority, domestic or foreign, or
of any agreement or instrument to which New Bank is, or will be, a party.


                                       A-5

          5.4 Prior to the Merger,  the execution,  delivery and  performance of
this Agreement will be duly authorized by the Board of Directors of New Bank and
will be approved by Holding as the sole stockholder of New Bank

          5.5 New Bank has complete and unrestricted  power to enter into and to
consummate  the  transactions  contemplated  by this  Agreement,  subject to the
approval of this Agreement and the Merger by Holding as sole  stockholder of New
Bank and the provisions of Section 7.3 hereof.

                                   ARTICLE VI

              OBLIGATIONS OF THE PARTIES PENDING THE EFFECTIVE DATE

          6.1 Prior to the  Effective  Date,  (i) New Bank  shall  complete  its
organization  and have directors who shall be duly elected and  qualified,  (ii)
Holding shall  complete its  organization  and have  directors who shall be duly
elected and qualified,  and (iii) this Agreement  shall be duly submitted to the
stockholders  of Midland  for the  purpose of  considering  and acting upon this
Agreement in the manner  required by law.  Each party shall use its best efforts
to  obtain  the  requisite  approvals  of this  Agreement  and the  transactions
contemplated  herein and, after  obtaining such  approval,  the parties  through
their  respective  officers  and  directors,  shall  execute  and file  with the
appropriate  regulatory  authorities  all documents and papers,  and the parties
shall take every reasonable action,  necessary to comply with and to secure such
approval of this Agreement and the  transactions  contemplated  herein as may be
required by all applicable statutes, rules and regulations.

                                   ARTICLE VII

                   CONDITIONS PRECEDENT TO THE CONSUMMATION OF
                          THE MERGER AND REORGANIZATION

         The  obligations of the parties hereto to consummate the Merger and the
reorganization contemplated hereby shall be subject to the conditions that on or
before the Effective Date:

          7.1 Each of the parties  hereto shall have performed and complied with
all of its  obligations  hereunder which are to be complied with or performed on
or before the Effective Date.

          7.2 This  Agreement  and  related  transactions  contemplated  hereby,
including any appropriate  Charter and Bylaws  amendments,  shall have been duly
and validly  authorized,  approved and adopted at a meeting of stockholders duly
and  properly  called for such purpose by Midland by an  affirmative  vote of at
least 50 percent of the outstanding voting stock of Midland plus one affirmative
vote, all in accordance  with the applicable  Rules and  Regulations of the OTS.
All  shareholders  are to be provided a proxy  statement in conformity  with the
Rules and Regulations of the OTS.

          7.3 Orders,  consents and approvals,  in form and substance reasonably
satisfactory to all the parties  hereto,  shall have been entered by the OTS (or
there shall have been received satisfactory assurance that such orders, consents
or  approvals  are  not   required),   granting  the  authority   necessary  for
consummation of the transactions  contemplated by this Agreement pursuant to the
provisions  of the  requirements  of the Rules and  Regulations  of the OTS, all
other requirements  prescribed by law and the rules and regulations of any other
regulatory  authority having  jurisdiction  over the  transactions  contemplated
herein shall have been satisfied.


                                       A-6

         7.4 There  shall  have been  received  from  Silver,  Freedman & Taff,
L.L.P.,  Washington,  D.C., special counsel to Midland, an opinion to the effect
that:

                  1. The Merger  will  constitute  a  reorganization  within the
       meaning of Section  368(a)(1(A) and  368(a)(2)E) of the Internal  Revenue
       Code of 1986 (the "Code"). The reorganization will not be disqualified by
       reason  of the fact  that  stock of  Holding  is used in the  transaction
       (Section  368(a)(2)(E)  of the Code). It will also not be disqualified by
       the substitution of Holding Common Stock options for Midland Common Stock
       options as discussed above (Rev. Rul. 70-269,  1970-1 C.B. 81).  Holding,
       New Bank and Midland  will each be a "party to a  reorganization"  within
       the meaning of Section 368(b) of the Code.

                  2.  No gain or loss  will  be  recognized  to New  Bank on the
       transfer of substantially all of its assets to Midland (Section 361(a) of
       the Code).

                  3. No  gain or loss  will  be  recognized  to  Midland  on the
       receipt  by  Midland  of  substantially  all of the  assets  of New  Bank
       (Section 1032(a) of the Code).

                  4.  Midland's  basis in each New Bank  asset  received  in the
       transaction will be the same as the basis of those assets in the hands of
       New Bank  immediately  prior to the  transaction  (Section  362(b) of the
       Code).

                  5.  Midland's  holding  period  in each  New Bank  asset  will
       include the period during which New Bank held such asset (Section 1223(2)
       of the Code).

                  6. No gain or loss  will be  recognized  by  Holding  upon the
       receipt of Midland Common Stock (Section 354(a)(1) of the Code).

                  7. No gain or loss will be recognized by the  shareholders  of
       Midland on the exchange of their  Midland  Common Stock solely for shares
       of Holding Common Stock (Section 354(a)(1) of the Code).

                  8. Each  Midland  shareholder's  basis in the  Holding  Common
       Stock  received in the  transaction  will be the same as the basis in the
       Midland Common Stock surrendered in the transaction (Section 358(a)(1) of
       the Code).

                  9.  The  holding  period  of the  Holding  Common  Stock to be
       received by Midland  shareholders  includes  the period  during which the
       Midland Common Stock  surrendered in exchange  therefor was held provided
       that the Midland Common Stock was held as a capital asset in the hands of
       Midland  shareholders on the date of the exchange (Section 1223(1) of the
       Code).

                  10. The net operating  losses of Midland,  if any, will not be
       reduced or  eliminated  by reason of the  proposed  reorganization  under
       Section 382 of the Code.

        7.5 No action,  suit or proceeding  shall have been  instituted or shall
have  been  threatened  before  any court or other  governmental  body or by any
public authority to restrain,  enjoin or prohibit the Merger and  reorganization
contemplated  herein,  or which might  restrict the operation of the business of
the Surviving Institution or the ownership of the capital stock of the Surviving
Institution  or the exercise of any rights with respect  thereto by Holding,  or
subject any of the parties hereto or any of their directors or officers to any

                                       A-7

liability,  fine,  forfeiture,  or penalty on the grounds that the  transactions
contemplated  hereby,  the parties hereto or their  directors or officers,  have
breached or will breach any  applicable  law or  regulation,  or have  otherwise
acted improperly in connection with the transactions  contemplated  hereby,  and
with respect to which the parties  hereto have been advised by counsel  that, in
the opinion of such counsel,  such action, suit or proceeding raises substantial
questions  of law or fact which could  reasonably  be decided  adversely  to any
party hereto or its directors or officers.

                                  ARTICLE VIII
 
                         ADDITIONAL CONDITIONS PRECEDENT

        8.1 Each  obligation of Holding and New Bank to be performed on or prior
to the  Effective  Date shall be subject to the  satisfaction,  on or before the
Effective Date, of the following additional conditions:

                  (a) The  representations and warranties made by the Midland in
       this  Agreement  shall  be  true  as  though  such   representations  and
       warranties had been made or given on and as of the Effective Date; and

                  (b) Holding shall have received an opinion of Silver, Freedman
       & Taff, L.L.P. which shall be to the effect that:

                         (i) Midland is duly organized,  validly existing and in
                  good  standing  under the laws of the United States of America
                  and the Rules and Regulations of the OTS;

                         (ii) the execution  and delivery of this  Agreement did
                  not,  and the  consummation  of the Merger and  reorganization
                  contemplated  hereby will not,  violate any  provisions of the
                  Charter or Bylaws of Midland;

                         (iii) New Bank is a capital  stock thrift  institution,
                  duly  organized,  validly  existing and in good standing under
                  the  laws of the  United  States  of  America  and  Rules  and
                  Regulations of the OTS;

                         (iv) the execution  and delivery of this  Agreement did
                  not,  and the  consummation  of the Merger and  reorganization
                  contemplated  hereby will not,  violate any  provisions of the
                  Charter or Bylaws of New Bank; and

                         (v) the Boards of Directors and stockholders of Midland
                  and New Bank have taken all corporate action required by their
                  respective   Charters   and   Bylaws  and  by  the  Rules  and
                  Regulations of the OTS to authorize the execution and delivery
                  of this Agreement and to approve the Merger and reorganization
                  in accordance  with the terms of this  Agreement;  Midland and
                  New Bank have obtained the requisite approvals from the OTS to
                  consummate the Merger and reorganization  contemplated by this
                  Agreement;  and this  Agreement is a legal,  valid and binding
                  agreement  of  Midland  and New  Bank in  accordance  with its
                  terms, except to the extent that enforceability may be limited
                  by bankruptcy  laws,  insolvency laws, or other laws affecting
                  the rights of  creditors  generally or the rights of creditors
                  of thrift  institutions  the  accounts of which are insured by
                  the Federal Deposit Insurance Corporation or which are subject
                  to

                                       A-8

                  regulation  by the  OTS,  including  but not  limited  to laws
                  relating to the availability of equitable
                  remedies.

        8.2 Each obligation of Midland to performed on or prior to the Effective
Date shall be subject to the  satisfaction,  on or before the Effective Date, of
the following additional conditions:

                  (a) The  representations and warranties made by Holding and by
       New  Bank  contained  in this  Agreement  shall  be true as  though  such
       representations  and  warranties  had been made or given on and as of the
       Effective Date;

                  (b) This Agreement and the  transactions  contemplated  hereby
       shall have been duly and  validly  authorized,  approved  and  adopted by
       Holding and by New Bank; and

                  (c) Midland shall have received an opinion of Silver, Freedman
       & Taff, L.L.P. which shall be to the effect that:

                         (i) Holding is a corporation  duly  organized,  validly
                  existing and in good  standing  under the laws of the State of
                  Delaware;

                         (ii) Holding has corporate power to execute and deliver
                  this  Agreement;  the Board of Directors and Paul Zogas as the
                  sole  stockholder of Holding have taken all action required to
                  authorize such  execution and delivery,  to approve the Merger
                  and  reorganization  contemplated  hereby and to authorize the
                  issuance of the shares of Holding  Common  Stock  necessary to
                  consummate the Merger and  reorganization;  and this Agreement
                  is the legal,  valid and binding  agreement  of the Holding in
                  accordance   with  its  terms,   except  to  the  extent  that
                  enforceability  may be limited by bankruptcy laws,  insolvency
                  laws,  or other laws  affecting  the  rights of the  creditors
                  generally,  including  but not limited to laws relating to the
                  availability of equitable remedies;

                         (iii) The shares of Holding  Common  Stock to be issued
                  pursuant to this Agreement have been duly authorized and, when
                  issued and delivered as contemplated  by this Agreement,  will
                  have been  legally and  validly  issued and will be fully paid
                  and  non-assessable,  and no  stockholder of Holding will have
                  any preemptive  right of  subscription  or purchase in respect
                  thereof;

                         (iv)  New  Bank is a  capital  stock  savings  and loan
                  association  duly  organized,  validly  existing  and in  good
                  standing  under the laws of the United  States of America  and
                  the Rules and Regulations of the OTS;

                         (v) New Bank has  corporate  power to execute,  deliver
                  and perform this  Agreement;  the Board of  Directors  and the
                  stockholder of New Bank have taken all action  required by its
                  Charter and Bylaws and by the Rules and Regulations of the OTS
                  to authorize such  execution,  delivery and performance and to
                  approve the Merger; and this Agreement is the legal, valid and
                  binding  agreement of New Bank in  accordance  with its terms,
                  except to the  extent  that  enforceability  may be limited by
                  bankruptcy laws,  insolvency laws, or other laws affecting the
                  rights of  creditors  generally  or the rights of creditors of
                  thrift institutions the accounts of which

                                       A-9

                  are insured by the Federal  Deposit  Insurance  Corporation or
                  which are subject to regulation by the OTS,  including but not
                  limited to laws  relating  to the  availability  of  equitable
                  remedies; and

                         (vi) Holding and New Bank have  obtained or will obtain
                  the requisite  approvals from the OTS to consummate the Merger
                  and reorganization contemplated by this Agreement.

       In rendering  opinions  provided for in this Agreement,  counsel may rely
upon opinions of other counsel and, as to matters of fact, upon  certificates of
public  officials  and of any  officer  or  officers  of  Midland,  New Bank and
Holding.

                                   ARTICLE IX

                                   AMENDMENTS

       Midland,  Holding  and New Bank,  by mutual  consent of their  respective
Boards  of  Directors  or  incorporators,  as the  case  may be,  to the  extent
permitted by law, may amend, modify,  supplement and interpret this Agreement in
such manner as may be mutually agreed upon by them in writing at any time before
or after the  approval  and  adoption  thereof by the  stockholders  of Midland,
provided,  however,  that  no  such  amendment,   modification,   supplement  or
interpretation  shall  have  a  materially  adverse  impact  on  Midland  or its
stockholders except with the approval of the stockholders of Midland.

                                    ARTICLE X

                           TERMINATION AND ABANDONMENT

       10.1   Anything   contained   in   this   Agreement   to   the   contrary
notwithstanding,   this   Agreement  may  be  terminated   and  the  Merger  and
reorganization  abandoned at any time (whether  before or after the approval and
adoption thereof by the stockholders of Midland) prior to the Effective Date:

                  (a)    By mutual consent of the parties hereto;

                  (b) By  Holding  or New Bank,  if any  condition  set forth in
       Sections  7.1 through  7.5 of Article VII or Section 8.1 of Article  VIII
       has not been met or has not been validly waived or if; or

                  (c) By Midland,  if any  condition  set forth in Sections  7.1
       through 7.5 of Article  VII or Section  8.2 of Article  VIII has not been
       met or has not been  validly  waived or if the  holders  of more than ten
       percent of the outstanding  voting stock of Midland  deliver  properly to
       New Bank a demand for  appraisal  and payment  for shares  pursuant to 12
       C.F.R. ss. 552.14.

       10.2 An  election  by a party  hereto to  terminate  this  Agreement  and
abandon the Merger and plan of  reorganization as provided in Section 10.1 shall
be  exercised  on  behalf  of such  corporation  by its  Board of  Directors  or
incorporators, as may be the case.

       10.3 In the event of the  termination of this  Agreement  pursuant to the
provisions of Section 10.1 hereof,  this Agreement shall become void and have no
effect and create no liability on the part of any of the parties hereto or their
respective incorporators, directors, officers or stockholders in respect to this
Agreement.

                                      A-10

       10.4 Any of the terms or  conditions  of this  Agreement  (other than the
necessary approvals of stockholders and government authorities) may be waived at
any time by the party which is entitled to the benefit thereof,  by action taken
by its Board of Directors;  provided,  however,  that such action shall be taken
only if, in the  judgment  of the Board of  Directors  taking the  action,  such
waiver will not have a materially  adverse effect on the benefits intended under
this Agreement to be afforded to the stockholders of Midland.


                                   ARTICLE XI

                                 EFFECTIVE DATE

       The effective date of the Merger ("Effective Date") shall be the last day
of the calendar  month during  which the last to occur of the  following  events
takes  place:  (i) the  Merger  is  approved  by the OTS  and  the  Articles  of
Combination  are  executed  by the  OTS,  (ii)  all  other  required  regulatory
approvals  have been  obtained,  and (iii) all other  conditions  to the  Merger
herein set forth have been met. The Boards of Directors of Midland, New Bank and
Holding each  specifically  and  expressly  delegate to their  respective  chief
executive  officers the authority to change, by mutual consent of such officers,
the  Effective  Date of the Merger if  necessary  to  properly  and  efficiently
accomplish the Merger.  However,  in no event shall the Merger become  effective
unless and until approved by the OTS.

                                   ARTICLE XII

                       TERMINATION OF REPRESENTATIONS AND
                        WARRANTIES AND CERTAIN AGREEMENTS

       The respective representations,  warranties,  covenants and agreements of
the parties  hereto in Articles  III, IV and V hereof shall expire with,  and be
terminated and extinguished by, the Merger and  reorganization  pursuant to this
Agreement at the time of the consummation thereof on the Effective Date. None of
the parties  shall be under any  liability  whatsoever  with respect to any such
representation,  warranty,  covenant  or  agreement  which does not  survive the
Merger and reorganization, it being intended that the sole remedy of the parties
for a breach of any such representation,  warranty,  covenant or agreement shall
be to elect not to proceed with the Merger and reorganization if such breach has
resulted  in the  failure  to  satisfy a  condition  precedent  to such  party's
obligation to consummate the transactions contemplated hereby.


                                  ARTICLE XIII

                                  MISCELLANEOUS

       13.1 This Agreement  embodies the entire  agreement among the parties and
there have been and are no agreements,  representations  or warranties among the
parties other than those set forth or provided for herein.

       13.2 Any  number of  counterparts  hereof may be  executed  and each such
counterpart  shall  be  deemed  to be  an  original  instrument,  but  all  such
counterparts together shall constitute but one instrument.


                                      A-11

       13.3 Any  notice or waiver to be given to any party  shall be in  writing
and shall be deemed to have been duly  given if  delivered,  mailed,  or sent by
prepaid  telegram,  addressed  to  such  party  at  8929  South  Harlem  Avenue,
Bridgeview, Illinois 60455.

       13.4 The captions  contained in this  Agreement are solely for convenient
reference and shall not be deemed to affect the meaning or interpretation of any
paragraph hereof.

       13.5 Midland will pay all fees and expenses  incurred in connection  with
the transactions contemplated by this Agreement.

       IN  WITNESS  WHEREOF,  Midland,  New Bank and  Holding,  each  under  the
authority of its Board of Directors,  have caused this  Agreement to be executed
with the intent to be legally bound hereby.

                                             MIDLAND FEDERAL SAVINGS AND
                                               LOAN ASSOCIATION
ATTEST:


By:   /s/ Charles Zogas                      By:   /s/ Paul Zogas
      -----------------                            --------------
      Charles Zogas                                Paul Zogas
      Director, Executive Vice President           Chairman, President and Chief
       and Secretary                                 Executive Officer


Date: March 19, 1998                         Date: March 19, 1998

                                             NEW BANK
ATTEST:


By:    /s/ Charles Zogas                    By:    /s/ Paul Zogas
       -----------------                           --------------
       Charles Zogas                               Paul Zogas
       Director, Executive Vice President          Chairman, President and Chief
         and Secretary                               Executive Officer

Date:  March 19, 1998                       Date:  March 19, 1998


ATTEST:                                      HOLDING CORPORATION


By:    /s/ Charles Zogas                     By:   /s/ Paul Zogas
       -----------------                           --------------
       Charles Zogas                               Paul Zogas
       Director, Executive Vice President          Chairman, President and Chief
         and Secretary                               Executive Officer

Date:  March 19, 1998                        Date: March 19, 1998

                                      A-12


                                    EXHIBIT A

                        Offices of Surviving Institution


Main Office              8929 South Harlem Avenue
                         Bridgeview, Illinois



Branch Offices           4040 South Archer Avenue
                         Chicago, Illinois

                         2657 West 69th Street
                         Chicago, Illinois




                                       





                                    EXHIBIT B

                       Directors of Surviving Institution


                                                                          Term
     Name                          Address                               Expires
     ----                          -------                               -------
   
Paul Zogas                                                                1998
Jonas Vaznelis                                                            1998
Richard Taylor                                                            1999
Michael J. Kukanza                                                        1999
Charles Zogas                                                             2000
Algerd Brazis                                                             2000

       Successor or  substitute  directors  may be named,  subject to compliance
with the  requirements  of  applicable  law and the  Charter  and  Bylaws of the
Surviving Institution.


                                                           


                                                                      APPENDIX B

                          CERTIFICATE OF INCORPORATION

                                       OF

                      MIDLAND CAPITAL HOLDINGS CORPORATION


         FIRST:  The  name  of  the  Corporation  is  Midland  Capital  Holdings
Corporation (hereinafter sometimes referred to as the "Corporation").

         SECOND:  The address of the registered office of the Corporation in the
State of Delaware is Corporation  Trust Center,  1209 Orange Street, in the City
of Wilmington,  County of New Castle.  The name of the registered  agent at that
address is The Corporation Trust Company.

         THIRD: The purpose of the Corporation is to engage in any lawful act or
activity for which a corporation may be organized under the General  Corporation
Law of Delaware.

         FOURTH:

                  A. The total  number of shares of all  classes of stock  which
the Corporation shall have the authority to issue is 650,000 consisting of:

                         1. 50,000 shares of preferred stock, par value one cent
        ($.01) per share (the "Preferred Stock"); and

                         2. Six  hundred  thousand  (600,000)  shares  of common
        stock, par value one cent ($.01) per share (the "Common Stock").

                  B. The  Board of  Directors  is hereby  expressly  authorized,
subject to any limitations prescribed by law, to provide for the issuance of the
shares of Preferred Stock in series, and by filing a certificate pursuant to the
applicable  law of the State of Delaware  (such  certificate  being  hereinafter
referred to as a "Preferred Stock Designation"),  to establish from time to time
the  number  of  shares  to be  included  in each  such  series,  and to fix the
designation,  powers,  preferences  and rights of the shares of each such series
and any  qualifications,  limitations  or  restrictions  thereof.  The number of
authorized  shares of the Preferred Stock may be increased or decreased (but not
below the number of shares thereof then  outstanding) by the affirmative vote of
the holders of a majority of the Common Stock,  without a vote of the holders of
the Preferred Stock, or of any series thereof, unless a vote of any such holders
is required pursuant to the terms of any Preferred Stock Designation.

         FIFTH: The following  provisions are inserted for the management of the
business  and the  conduct of the  affairs of the  Corporation,  and for further
definition,  limitation and regulation of the powers of the  Corporation  and of
its directors and stockholders:

                  A.  The  business  and  affairs  of the  Corporation  shall be
managed by or under the direction of the Board of Directors.  In addition to the
powers and authority expressly conferred upon them by Statute or

                                       B-1

by this  Certificate of  Incorporation  or the By-laws of the  Corporation,  the
directors are hereby  empowered to exercise all such powers and do all such acts
and things as may be exercised or done by the Corporation.

                  B. The  directors  of the  Corporation  need not be elected by
written ballot unless the By-laws so provide.

                  C.  Subject to the rights of holders of any class or series of
Preferred   Stock,  any  action  required  or  permitted  to  be  taken  by  the
stockholders  of the  Corporation  must be effected  at a duly called  annual or
special  meeting of  stockholders  of the Corporation and may not be effected by
any consent in writing by such stockholders.

                  D.  Subject to the rights of holders of any class or series of
Preferred  Stock,  special  meetings of  stockholders  of the Corporation may be
called  only by the Board of  Directors  pursuant to a  resolution  adopted by a
majority of the total number of directors  which the  Corporation  would have if
there were no vacancies on the Board of Directors (the "Whole Board").

                  E. Stockholders shall not be permitted to cumulate their votes
for the election of directors.

       SIXTH:

                  A. The  number of  directors  shall be fixed from time to time
exclusively  by the Board of  Directors  pursuant to a  resolution  adopted by a
majority of the Whole Board. The directors,  other than those who may be elected
by the holders of any class or series of Preferred Stock,  shall be divided into
three classes, as nearly equal in number as reasonably  possible,  with the term
of office of the first  class to expire at the  conclusion  of the first  annual
meeting of stockholders, the term of office of the second class to expire at the
conclusion of the annual  meeting of  stockholders  one year  thereafter and the
term of office of the third  class to  expire at the  conclusion  of the  annual
meeting of stockholders two years thereafter,  with each director to hold office
until his or her successor  shall have been duly elected and qualified.  At each
annual  meeting  of  stockholders  following  such  initial  classification  and
election,  directors elected to succeed those directors whose terms expire shall
be elected for a term of office to expire at the third succeeding annual meeting
of stockholders  after their  election,  with each director to hold office until
his or her successor shall have been duly elected and qualified.

                  B.  Subject  to the  rights of the  holders  of any  series of
Preferred Stock then outstanding, newly created directorships resulting from any
increase in the authorized  number of directors or any vacancies in the Board of
Directors  resulting  from  death,  resignation,  retirement,  disqualification,
removal from office or other cause may be filled only by a majority  vote of the
directors  then in office,  though less than a quorum,  and  directors so chosen
shall hold office for a term expiring at the annual meeting of  stockholders  at
which the term of office of the class to which they have been  elected  expires,
and until such director's  successor shall have been duly elected and qualified.
No decrease in the number of directors constituting the Board of Directors shall
shorten the term of any incumbent director.

                  C. Advance notice of stockholder  nominations for the election
of directors and of business to be brought by stockholders before any meeting of
the stockholders of the Corporation shall be given in the manner provided in the
By-laws of the Corporation.


                                       B-2

                  D.  Subject  to the  rights of the  holders  of any  series of
Preferred  Stock  then  outstanding,  any  directors,  or the  entire  Board  of
Directors,  may be removed from office at any time,  but only for cause and only
by the  affirmative  vote of the holders of at least 66 2/3% of the voting power
of all of the  then-outstanding  shares  of  capital  stock  of the  Corporation
entitled to vote  generally in the election of  directors  voting  together as a
single class.

       SEVENTH: The Board of Directors is expressly empowered to adopt, amend or
repeal the By-laws of the Corporation.  Any adoption, amendment or repeal of the
By-laws of the  Corporation by the Board of Directors shall require the approval
of a majority  of the Whole  Board.  The  stockholders  shall also have power to
adopt,  amend or repeal the By-laws of the Corporation.  In addition to any vote
of the holders of any class or series of stock of this  Corporation  required by
law or by this Certificate of Incorporation, the affirmative vote of the holders
of at least 66 2/3% of the voting power of all of the then-outstanding shares of
the capital stock of the Corporation  entitled to vote generally in the election
of  directors  voting  together as a single  class,  shall be required to adopt,
amend or repeal any provisions of the By-laws of the Corporation.

       EIGHTH:

                  A. The Board of Directors of the Corporation,  when evaluating
any offer of another  Person (as defined below) to (A) make a tender or exchange
offer for any equity security of the  Corporation,  (B) merge or consolidate the
Corporation  with  another  corporation  or entity or (C)  purchase or otherwise
acquire all or substantially all of the properties and assets of the Corporation
(such actions collectively referred to as a "Reorganization Transaction"),  may,
in connection  with the exercise of its judgment in  determining  what is in the
best interest of the Corporation and its stockholders, give due consideration to
all relevant factors,  including,  without  limitation,  the social and economic
effect of  acceptance  of such  offer on the  Corporation's  present  and future
customers and employees and those of its Subsidiaries (as defined below); on the
communities  in  which  the  Corporation  and its  Subsidiaries  operate  or are
located;  on the ability of the Corporation to fulfill its corporate  objectives
as a financial  institution holding company and on the ability of its subsidiary
financial institution to fulfill the objectives of a federally insured financial
institution under applicable statutes and regulations.

                  B.  A.  Reorganization  Transaction  must be  approved  by the
affirmative   vote  of  the   holders  of  at  least  66  2/3%  of  all  of  the
then-outstanding  shares of the  capital  stock of the  Corporation  entitled to
vote.

                  C.     For the purposes of this Article EIGHTH:

                         1. A  "Person"  shall  include an  individual,  a group
        acting in concert, a corporation, a partnership, an association, a joint
        venture,  a pool,  a joint stock  company,  a trust,  an  unincorporated
        organization or similar  company,  a syndicate or any other group formed
        for the purpose of acquiring, holding or disposing of securities.

                         2.  "Subsidiary"  means  any  corporation  of  which  a
        majority  of  any  class  of  equity  security  is  owned,  directly  or
        indirectly, by the Corporation.

       NINTH:

                  A. Each person who was or is made a party or is  threatened to
be made a party to or is otherwise  involved in any action,  suit or proceeding,
whether civil, criminal, administrative or investigative

                                       B-3

(hereinafter a  "proceeding"),  by reason of the fact that he or she is or was a
director or an officer of the Corporation or is or was serving at the request of
the  Corporation  as a director  or officer of another  corporation,  including,
without  limitation,  any  Subsidiary  (as  defined in Article  EIGHTH  herein),
partnership,  joint venture,  trust or other enterprise,  including service with
respect to an employee benefit plan (hereinafter an  "indemnitee"),  whether the
basis of such proceeding is alleged action in an official capacity as a director
or officer or in any other  capacity  while  serving as a director  or  officer,
shall be indemnified  and held harmless by the Corporation to the fullest extent
authorized by the Delaware  General  Corporation  Law, as the same exists or may
hereafter be amended (but, in the case of any such amendment, only to the extent
that such amendment  permits the Corporation to provide broader  indemnification
rights  than  such  law  permitted  the  Corporation  to  provide  prior to such
amendment),  against all expense, liability and loss (including attorneys' fees,
judgments,   fines,  ERISA  excise  taxes  or  penalties  and  amounts  paid  in
settlement)  reasonably  incurred or suffered by such  indemnitee  in connection
therewith;  provided, however, that, except as provided in Section C hereof with
respect to  proceedings to enforce rights to  indemnification,  the  Corporation
shall  indemnify any such  indemnitee in connection  with a proceeding  (or part
thereof)  initiated by such indemnitee only if such proceeding (or part thereof)
was authorized by the Board of Directors of the Corporation.

                  B. The right to indemnification conferred in Section A of this
Article  shall  include  the right to be paid by the  Corporation  the  expenses
incurred in defending any such  proceeding  in advance of its final  disposition
(hereinafter  an  "advancement of expenses");  provided,  however,  that, if the
Delaware General  Corporation Law requires,  an advancement of expenses incurred
by an indemnitee in his or her capacity as a director or officer (and not in any
other  capacity  in  which  service  was  or is  rendered  by  such  indemnitee,
including,  without  limitation,  service to an employee  benefit plan) shall be
made only upon delivery to the  Corporation  of an undertaking  (hereinafter  an
"undertaking"),  by or on behalf of such  indemnitee,  to repay all  amounts  so
advanced if it shall  ultimately be determined by final  judicial  decision from
which there is no further right to appeal (hereinafter a "final  adjudication"),
that such  indemnitee is not entitled to be indemnified  for such expenses under
this Section or otherwise.  The rights to indemnification and to the advancement
of  expenses  conferred  in Sections A and B of this  Article  shall be contract
rights and such rights shall continue as to an indemnitee who has ceased to be a
director or officer and shall  inure to the benefit of the  indemnitee's  heirs,
executors and administrators.

                  C. If a claim under Section A or B of this Article is not paid
in full by the  Corporation  within  60 days  after a  written  claim  has  been
received by the Corporation, except in the case of a claim for an advancement of
expenses,  in which case the applicable  period shall be 20 days, the indemnitee
may at any time  thereafter  bring suit against the  Corporation  to recover the
unpaid amount of the claim.  If successful in whole or in part in any such suit,
or in a suit brought by the  Corporation  to recover an  advancement of expenses
pursuant to the terms of an undertaking,  the indemnitee  shall also be entitled
to be paid the expense of  prosecuting  or defending  such suit. In (1) any suit
brought by the indemnitee to enforce a right to  indemnification  hereunder (but
not in a suit brought by the  indemnitee to enforce a right to an advancement of
expenses) it shall be a defense that, and (2) in any suit by the  Corporation to
recover an advancement of expenses  pursuant to the terms of an undertaking  the
Corporation shall be entitled to recover such expenses upon a final adjudication
that, the indemnitee has not met any applicable standard for indemnification set
forth in the  Delaware  General  Corporation  Law.  Neither  the  failure of the
Corporation (including its Board of Directors, independent legal counsel, or its
stockholders)  to have made a  determination  prior to the  commencement of such
suit that  indemnification  of the  indemnitee  is  proper in the  circumstances
because the indemnitee  has met the applicable  standard of conduct set forth in
the  Delaware  General  Corporation  Law,  nor an  actual  determination  by the
Corporation (including its Board of Directors, independent legal counsel, or its
stockholders)  that the  indemnitee  has not met  such  applicable  standard  of
conduct, shall create a presumption

                                       B-4

that the indemnitee  has not met the  applicable  standard of conduct or, in the
case of such a suit brought by the indemnitee, be a defense to such suit. In any
suit brought by the  indemnitee to enforce a right to  indemnification  or to an
advancement  of  expenses  hereunder,  or  by  the  Corporation  to  recover  an
advancement of expenses  pursuant to the terms of an undertaking,  the burden of
proving  that the  indemnitee  is not  entitled  to be  indemnified,  or to such
advancement  of  expenses,  under  this  Article  or  otherwise  shall be on the
Corporation.

                  D. The rights to  indemnification  and to the  advancement  of
expenses  conferred  in this  Article  shall not be exclusive of any other right
which  any  person  may  have  or  hereafter  acquire  under  any  statute,  the
Corporation's  Certificate  of  Incorporation,   By-laws,   agreement,  vote  of
stockholders or Disinterested Directors or otherwise.

                  E. The Corporation may maintain insurance,  at its expense, to
protect itself and any director,  officer,  employee or agent of the Corporation
or another corporation,  partnership,  joint venture,  trust or other enterprise
against any expense,  liability or loss,  whether or not the  Corporation  would
have the power to indemnify such person against such expense,  liability or loss
under the Delaware General Corporation Law.

                  F. The Corporation may, to the extent  authorized from time to
time  by a  majority  vote  of the  disinterested  directors,  grant  rights  to
indemnification  and to the  advancement of expenses to any employee or agent of
the  Corporation  to the fullest  extent of the  provisions of this Article with
respect to the  indemnification  and  advancement  of expenses of directors  and
officers of the Corporation.

       TENTH: A director of this Corporation  shall not be personally  liable to
the Corporation or its stockholders for monetary damages for breach of fiduciary
duty as a director,  except for liability  (A) for any breach of the  director's
duty  of  loyalty  to the  Corporation  or its  stockholders,  (B)  for  acts or
omissions not in good faith or which involve intentional misconduct or a knowing
violation of law, (C) under Section 174 of the Delaware General Corporation Law,
or (D) for any transaction from which the director derived an improper  personal
benefit. If the Delaware General Corporation Law is hereafter amended to further
eliminate or limit the personal liability of directors,  then the liability of a
director of the Corporation shall be eliminated or limited to the fullest extent
permitted by the Delaware General Corporation Law, as so amended.

       Any repeal or modification of the foregoing paragraph by the stockholders
of the  Corporation  shall not  adversely  affect any right or  protection  of a
director of the Corporation existing at the time of such repeal or modification.

       ELEVENTH:  The  Corporation  reserves  the right to amend or  repeal  any
provision   contained  in  this  Certificate  of  Incorporation  in  the  manner
prescribed  by the laws of the State of Delaware and all rights  conferred  upon
stockholders are granted subject to this reservation;  provided,  however, that,
notwithstanding  any other provision of this Certificate of Incorporation or any
provision of law which might  otherwise  permit a lesser vote or no vote, but in
addition  to any vote of the holders of any class or series of the stock of this
Corporation  required  by law  or by  this  Certificate  of  Incorporation,  the
affirmative  vote of the holders of at least 66 2/3% of the voting  power of all
of the then-outstanding  shares of the capital stock of the Corporation entitled
to vote  generally in the  election of  directors,  voting  together as a single
class, shall be required to amend or repeal this Article ELEVENTH,  Section B of
Article FOURTH, Sections C or D of Article FIFTH, Article SIXTH, Article SEVENTH
or Article NINTH.

                                       B-5

        TWELFTH:  The name and mailing address of the sole  incorporator  are as
follows:

             NAME                         MAILING ADDRESS
             ----                         ---------------

             Paul Zogas                   8929 South Harlem Avenue
                                          Bridgeview, Illinois 60455




                                       B-6




       I, THE UNDERSIGNED,  being the incorporator, for the purpose of forming a
corporation  under the laws of the State of Delaware,  do make,  file and record
this Certificate of  Incorporation,  do certify that the facts herein stated are
true, and, accordingly, have hereto set my hand this 28th day of April 1998.




                                                   /s/ Paul Zogas
                                                   --------------
                                                   Paul Zogas, Sole Incorporator


                                       B-7

                                                                      APPENDIX C

                        RIGHTS OF DISSENTING STOCKHOLDERS

               SECTION 552.14 OF THE OFFICE OF THRIFT SUPERVISION
                              RULES AND REGULATIONS


ss. 552.14  Dissenter and appraisal rights.

       (a)  Right to  demand  payment  of fair or  appraised  value.  Except  as
provided in paragraph (b) of this section,  any  stockholder  of a Federal stock
association  combining in accordance  with ss.552.13 of this part shall have the
right to demand payment of the fair or appraised  value of his stock:  Provided,
That such  stockholder  has not voted in favor of the  combination  and complies
with the provisions of paragraph (c) of this section.

       (b)  Exceptions.   No  stockholder  required  to  accept  only  qualified
consideration  for his or her stock shall have the right  under this  section to
demand payment of the stock's fair or appraised  value, if such stock was listed
on a national  securities  exchange  or quoted on the  National  Association  of
Securities  Dealers'  Automated  Quotation System  ("NASDAQ") on the date of the
meeting at which the  combination  was acted upon or  stockholder  action is not
required  for a  combination  made  pursuant to ss.  552.13(h)(2)  of this part.
"Qualified  consideration"  means cash,  shares of stock of any  association  or
corporation  which at the effective date of the combination  will be listed on a
national  securities  exchange  or quoted on NASDAQ or any  combination  of such
shares of stock and cash.

       (c)  Procedure.
       (1) NOTICE.  Each constituent  Federal stock association shall notify all
stockholders  entitled to rights under this  section,  not less than twenty days
prior to the meeting at which the  combination  agreement is to be submitted for
stockholder  approval,  of the right to demand  payment  of  appraised  value of
shares,  and shall include in such notice a copy of this  section.  Such written
notice  shall  be  mailed  to  stockholders  of  record  and  may be part of the
management's proxy solicitation for such meeting.

       (2) DEMAND FOR APPRAISAL AND PAYMENT. Each stockholder electing to make a
demand under this section shall deliver to the Federal Stock association, before
voting on the combination,  a writing identifying himself or herself and stating
his or her intention  thereby to demand  appraisal of and payment for his or her
shares.  Such demand must be in addition to and separate  from any proxy or vote
against the combination by the stockholder.

       (3)  NOTIFICATION  OF EFFECTIVE TIME AND WRITTEN  OFFER.  Within ten days
after the effective date of the combination, the resulting association shall;

       (i) Give written notice by mail to  stockholders  of constituent  Federal
Stock  associations who have complied with the provisions of paragraph (c)(2) of
this section and have not voted in favor of the  combination,  of the  effective
date of the combination;

       (ii)  Make a  written  offer to each  stockholder  to pay for  dissenting
shares at a specified  price deemed by the resulting  association to be the fair
value thereof; and


                                       C-1

       (iii) Inform them that,  within sixty days of such date,  the  respective
requirements  of  paragraphs  (c)(5)  and (6) of this  section  (set  out in the
notice) must be satisfied.

The notice and offer shall be  accompanied  by a balance  sheet and statement of
income of the association the shares of which the dissenting  stockholder holds,
for a fiscal year ending not more than sixteen  months before the date of notice
and offer, together with the latest available interim financial statements.

       (4)  ACCEPTANCE OF OFFER.  If within sixty days of the effective  date of
the combination the fair value is agreed upon between the resulting  association
and any stockholder who has complied with the provisions of paragraph  (c)(2) of
this section, payment therefor shall be made within ninety days of the effective
date of the combination.

       (5) PETITION TO BE FILED IF OFFER NOT  ACCEPTED.  If within sixty days of
the  effective  date  of the  combination  the  resulting  association  and  any
stockholder  who has complied with the  provisions  of paragraph  (c)(2) of this
section do not agree as to the fair value,  then any such stockholder may file a
petition with the Office,  with a copy by  registered  or certified  mail to the
resulting association, demanding a determination of the fair market value of the
stock of all such stockholders.  A stockholder entitled to file a petition under
this section who fails to file such petition  within sixty days of the effective
date of the combination shall be deemed to have accepted the terms offered under
the combination.

       (6) STOCK  CERTIFICATES  TO BE NOTED.  Within sixty days of the effective
date of the combination,  each stockholder demanding appraisal and payment under
this section shall submit to the transfer  agent his  certificates  of stock for
notation  thereon that an appraisal  and payment have been demanded with respect
to such stock and that appraisal  proceedings  are pending.  Any stockholder who
fails to submit  his stock  certificates  for such  notation  shall no longer be
entitled  to  appraisal  rights  under this  section and shall be deemed to have
accepted the terms offered under the combination.

       (7)  WITHDRAWAL OF DEMAND.  Notwithstanding  the  foregoing,  at any time
within sixty days after the effective date of the  combination,  any stockholder
shall have the right to withdraw his or her demand for  appraisal  and to accept
the terms offered upon the combination.

       (8) VALUATION AND PAYMENT.  The Director  shall,  as he or she may elect,
either appoint one or more independent  persons or direct  appropriate  Staff of
the Office to appraise the shares to determine  their fair market  value,  as of
the effective date of the combination, exclusive of any element of value arising
from the accomplishment or expectation of the combination.  Appropriate staff of
the Office  shall  review and  provide an  opinion  on  appraisals  prepared  by
independent  persons as to the suitability of the appraisal  methodology and the
adequacy of the analysis and supportive  data. The Director after  consideration
of the appraisal report and the advice of the appropriate  staff shall, if he or
she concurs in the  valuation  of the shares,  direct  payment by the  resulting
association of the appraised fair market value of the shares,  upon surrender of
the certificates  representing such stock.  Payment shall be made, together with
interest from the effective date of the combination,  at a rate deemed equitable
by the Director.

       (9) COSTS AND EXPENSES.  The costs and expenses of any  proceeding  under
this  section may be  apportioned  and assessed by the Director as he or she may
deem equitable against all or some of the parties.  In making this determination
the  Director   shall  consider   whether  any  party  has  acted   arbitrarily,
vexatiously,  or not in good faith in respect  to the  rights  provided  by this
section.


                                       C-2

       (10) VOTING AND DISTRIBUTION.  Any stockholder who has demanded appraisal
rights as provided  in  subparagraph  (c)(2) of this  section  shall  thereafter
neither be  entitled  to vote such stock for any  purpose nor be entitled to the
payment of dividends or other  distributions  on the stock (except  dividends or
other  distribution  payable to, or a vote to be taken by stockholders of record
at a date  which is on or prior  to,  the  effective  date of the  combination):
Provided, That if any stockholder becomes unentitled to appraisal and payment of
appraised  value with  respect  to such  stock and  accepts or is deemed to have
accepted  the  terms  offered  upon  the  combination,  such  stockholder  shall
thereupon be entitled to vote and receive the distributions described above.

       (11) STATUS. Shares of the resulting association into which shares of the
stockholders  demanding appraisal rights would have been converted or exchanged,
had they assented to the  combination,  shall have the status of authorized  and
unissued shares of the resulting association.

                                       C-3


                                                                      Appendix D
- --------------------------------------------------------------------------------








[GRAPHIC-LOGO] Midland Federal
                      Savings and Loan Association


















                                      1997
                                 ANNUAL REPORT


Corporate Profile 

Midland Federal  Savings and Loan  Association is  headquartered  in Bridgeview,
Illinois.  Midland Federal Savings and Loan Association was founded in 1914 with
the goal of providing savings and home loan financial services to communities on
the  Southwest  side of the city of Chicago.  It  continues to fulfill that role
today with three full service offices  including offices located in the Brighton
Park and Marquette Park  neighborhoods of Chicago.  Midland Federal Savings also
operates a wholly owned subsidiary, Midland Service Corporation. Common stock in
Midland Federal  Savings and Loan  Association was first issued to the public on
June 30,  1993 and is traded  on the "pink  sheets"  published  by the  National
Quotation Bureau, Inc..




Table of Contents

Financial Highlights.........................  1

Letter to Shareholders ......................  2

Selected Consolidated Financial
  Information................................  3

Management's Discussion and Analysis.........  5

Independent Auditor's Report................. 21

Consolidated Statements of
  Financial Condition........................ 22

Consolidated Statements of Income............ 23

Consolidated Statements of Changes in
  Stockholders' Equity....................... 24

Consolidated Statements of Cash Flows........ 25

Notes to Consolidated Financial
  Statements................................. 26





                              FINANCIAL HIGHLIGHTS


                                              Year Ended June 30,
                                    1997     1996     1995     1994     1993
                                 --------------------------------------------
                                            (Dollars in Thousands)

                                                           
Total assets.................... $111,678  116,460  113,364  117,128  120,163
Loans receivable, net...........   33,392   32,776   31,036   33,424   35,368
Mortgage-backed securities......   21,936   27,410   28,736   33,842   44,328
Cash and cash equivalents.......   30,903   30,918   28,022   21,805   16,138
Investment securities ..........   21,058   21,033   21,078   23,477   18,611
Deposits........................  102,973  107,914  105,090  109,416  112,943
Stockholders' equity............    7,971    7,740    7,412    6,747    6,210

For the Period:
  Net interest income........... $  3,124    3,186    3,272    3,179    3,082
  Net income ...................      296      575      692      615      634

Per Common Share:
  Book value per share
    outstanding................. $  22.99    22.32    21.48    19.56    18.00

  Earnings per share
    outstanding - primary....... $    .83     1.64     2.00     1.78     1.84

Financial Ratios:
  Stockholders' equity to
    total assets................     7.14%    6.65%    6.54     5.76     5.17
  Non-performing assets to
    total assets................      .86%    1.90%    2.24     3.06     3.23
  Net charge-offs to total loans      .13%     .21%     .32       --     (.05)
  Net interest margin...........     2.96%    2.96%    3.07     2.90     2.84
  Operating expenses to
    average assets (1)..........     2.72%    2.69%    2.56     2.53     2.53
  Return on average assets (2)..      .66%     .50%     .61      .52      .54
  Return on average
    stockholders' equity (2)....     9.21%    7.62%    9.89     9.46    22.50


(1)  Exclusive  of real  estate  owned  expenses  and  losses  and FDIC  special
     assessment.
(2)  Exclusive of FDIC special assessment.


                                      -1-

To Our Shareholders,

         The fiscal year ended June 30, 1997 was an  important  year for Midland
Federal Savings and for the Nation's  thrift  industry as well.  Legislation was
enacted during the year to recapitalize the Savings  Association  Insurance Fund
("SAIF").  The  recapitalization  of SAIF was  accomplished by an industry wide,
one-time special  assessment levied against all SAIF insured  deposits.  Midland
Federal's special  assessment  amounted to $674,000 and resulted in an after tax
charge to earnings of  $445,000,  or $1.26 per  primary  share.  I am pleased to
report that despite this one-time  charge to earnings,  Midland  Federal Savings
concluded  fiscal 1997 with earnings  totalling  $296,000,  or $0.83 per primary
share, and stockholders' equity of $8.0 million, or $22.99 per share.

         The recapitalization of the SAIF resulted in a substantial reduction in
Midland Federal Savings'  quarterly FDIC deposit insurance  premiums.  Effective
January 1, 1997, deposit insurance premium rates for highly rated  institutions,
including  Midland  Federal  Savings,  were  reduced  to zero.  All SAIF  member
institutions,  including  Midland  Federal,  will  continue to be charged a debt
service assessment by the FDIC to fund repayment of the Financing  Corporation's
debt  obligations,  however,  as a result of the legislation to recapitalize the
SAIF,  Midland  Federal  realized a reduction of $97,000 in its  quarterly  FDIC
assessments in fiscal 1997.

         Midland  Federal  Savings  continued  to build its capital  base during
fiscal  1997 and at fiscal year end its ratio of  stockholders'  equity to total
assets had risen to 7.14%.  Midland  Federal  also  continued to meet all of the
regulatory criteria for a 'well capitalized'  designation throughout fiscal 1997
and at fiscal  year end each of  Midland  Federal's  regulatory  capital  ratios
significantly exceeded all of its fully phased in capital requirements.

         Asset  quality saw dramatic  improvements  in fiscal 1997 for the sixth
consecutive year. By fiscal year end, net non-performing  assets were reduced to
0.86% of total assets and net non-performing loans were reduced by $1.3 million,
or 93%, to  $103,000.  Midland  Federal also  continued to maintain  substantial
reserves  against  potential loan losses.  At fiscal year end Midland  Federal's
ratio of general  allowances  for loan  losses to net  non-performing  loans had
increased to 274.39%.

         Finally, as part of our commitment to promote affordable home ownership
among  first time home buyers  within our  communities,  in fiscal 1997  Midland
Federal  originated  $1.1 million in single family mortgage loans in conjunction
with the  Illinois  Housing  Development  Authority's  ("IHDA")  first time home
buyers  program.  Also,  during fiscal 1997 our loan  brokerage and  origination
operations  realized a 43% increase in fee income and service charges from loans
over the prior  fiscal year.  In fiscal 1998 we plan to continue to  participate
with the IHDA in promoting  affordable housing for first time home buyers and we
will continue to market our loan products to the local real estate  community in
order to build upon our success in this important area.

                                                          Sincerely,


                                                          /s/Paul Zogas
                                                          -------------
                                                          Paul Zogas
                                                          Chairman and President

                                      -2-



                  SELECTED CONSOLIDATED FINANCIAL INFORMATION

SELECTED FINANCIAL CONDITION DATA:
                                                   At June 30,
                                    1997     1996     1995     1994     1993
                                 --------------------------------------------
                                                 (In Thousands)
                                                           
Total assets.................... $111,678  116,460  113,364  117,128  120,163
Loans receivable, net...........   33,392   32,776   31,036   33,424   35,368
Mortgage-backed securities......   21,936   27,410   28,736   33,842   44,328
Cash and cash equivalents.......   30,903   30,918   28,022   21,805   16,138
Investment securities ..........   21,058   21,033   21,078   23,477   18,611
Deposits........................  102,973  107,914  105,090  109,416  112,943
Stockholders' equity............ $  7,971    7,740    7,412    6,747    6,210


SELECTED OPERATIONS DATA:
                                              Year Ended June 30,
                                    1997     1996     1995     1994     1993
                                 --------------------------------------------
                                                 (In Thousands)
                                                           
Total interest income........... $  7,034    7,228    6,700    6,380    6,835
Total interest expense..........    3,910    4,042    3,428    3,201    3,753
                                 --------    -----    -----    -----    -----
Net interest income.............    3,124    3,186    3,272    3,179    3,082
Provision for loan losses
  (recoveries)..................       --       --      (80)     (65)    (105)
                                 --------    -----    -----    -----    -----
  Net interest income after
    provision for loan losses...    3,124    3,186    3,352    3,244    3,187

Non-interest income:
Loan related fees and charges...      146      102       32       46       61
Gain (loss) on sale of assets...       16       (7)       1     (111)      78
Deposit related fees  ..........      613      597      624      708      609
Other income....................      350      204      181      221      239
                                 --------    -----    -----    -----    -----
  Total non-interest income.....    1,125      896      838      864      987
                                 --------    -----    -----    -----    -----
Non-interest expense:
Staffing costs..................    1,670    1,546    1,393    1,350    1,279
Federal deposit insurance
  premiums......................      142      239      263      314      279
FDIC special assessment.........      674       --       --       --       --
Real estate owned expenses......       98      129      222      125      299
Other expense...................    1,268    1,282    1,270    1,339    1,402
                                 --------    -----    -----    -----    -----
  Total non-interest expense....    3,852    3,196    3,148    3,128    3,259
                                 --------    -----    -----    -----    -----
Income before income taxes......      397      886    1,042      980      915
Provision for income taxes......      101      311      350      365      281
                                 --------    -----    -----    -----    -----
Net income ..................... $    296      575      692      615      634
                                 ========      ===      ===      ===      ===

                                      -3-



                  SELECTED CONSOLIDATED FINANCIAL INFORMATION

SELECTED FINANCIAL RATIOS:
                                       At or For the Year Ended June 30,
                                    1997     1996     1995     1994     1993
                                 --------------------------------------------
                                                          
Performance Ratios:
Return on average assets (1)....     .66%     .50      .61      .52      .54
Return on average stockholders'
  equity (1)....................    9.21%    7.62     9.89     9.46    22.50

Interest rate spread during
  period (2)....................    2.91%    2.90     3.05     2.93     3.00
Net interest margin (3).........    2.96%    2.96     3.07     2.90     2.84
Ratio of operating expenses to
  average total assets (4)......    2.72%    2.69     2.56     2.53     2.53
Ratio of average interest-
  earning assets to average
  interest-bearing liabilities..  108.76%  108.34   107.33   105.99   101.44

Asset Quality Ratios:
Non-performing assets to
  total assets..................     .86%    1.90     2.24     3.06     3.23
Allowance for loan losses to
  nonperforming loans (5).......  274.39%   22.00    18.84    19.45    22.19
Allowance for loan losses to
  total loans...................    1.62%    1.78     2.10     2.43     2.47

Capital Ratios:
Stockholders' equity to
  total assets..................    7.14%    6.65     6.54     5.76     5.17
Average stockholders' equity to
  average assets................    6.81%    6.61     6.13     5.47     2.36


(1)  Exclusive of FDIC special assessment.
(2)  Interest  rate  spread  for  the  period  shown   includes  the  impact  of
     non-interest bearing demand deposits.
(3)  Net  interest  income  divided  by  average  interest-earning  assets. 
(4)  Exclusive  of real  estate  owned  expenses  and  losses  and FDIC  special
     assessment.
(5)  General  valuation  allowances  to  non-performing  loans (net of  specific
     allowances).


                                      -4-

                          MANAGEMENT'S DISCUSSION AND
                      ANALYSIS OF FINANCIAL CONDITION AND
                             RESULTS OF OPERATIONS


GENERAL

Midland Federal Savings and Loan Association (the "Association")  converted from
a federal  mutual  savings and loan  association  to a federal stock savings and
loan association on June 30, 1993 (the "Conversion"). In the Conversion, 345,000
shares of common stock,  par value of $.01 per share,  of the  Association  were
sold in an initial  public  offering  for an  aggregate  consideration  of $3.45
million.

The Association's  results of operations are dependent primarily on net interest
income,  which is the difference between the interest income earned on its loan,
mortgage-backed  securities,  and  investment  portfolios and its cost of funds,
consisting of the interest paid on its deposits and borrowings.  In addition, to
a  lesser  extent,   the   Association's   operating  results  are  affected  by
non-interest  income and  non-interest  expense.  Non-interest  expense includes
operating  expenses  consisting  primarily of employee  salaries  and  benefits,
office occupancy expenses,  equipment costs, federal deposit insurance premiums,
and other  general and  administrative  expenses.  Operational  results are also
affected  by general  economic  conditions  (particularly  changes  in  interest
rates), competition, government policies and actions of regulatory agencies.

Midland Federal's  operating  philosophy is to provide, in a safe and profitable
manner,  financial  services to families and local businesses in the communities
served by its  offices.  The  Association's  immediate  market area  consists of
Southwest  Chicago and the Southwest  suburban  communities of  Bridgeview,  Oak
Lawn, Palos Hills, Hickory Hills, Burbank, Chicago Ridge and Justice. Consistent
with its operating philosophy,  the Association focuses upon attracting deposits
from the  general  public  and using  such  deposits  to  originate  residential
mortgage, and to a lesser extent, consumer,  multi-family and other loans in its
primary  market area.  The  Association  also makes  substantial  investments in
mortgage backed securities,  investment  securities consisting primarily of U.S.
Government  obligations and liquid assets in an effort to control  interest rate
risk.


                        MANAGEMENT OF INTEREST RATE RISK

An  evaluation  of the interest  rate risk  position of a financial  institution
typically entails an examination of the sensitivity of the institution's balance
sheet to changes in interest rates and the capacity of the institution to absorb
losses  resulting  from  movements  in interest  rates.  The  sensitivity  of an
institution's  balance sheet depends upon the  composition of the  institution's
assets and liabilities.  The Association manages interest rate risk by analyzing
the extent to which its assets and  liabilities  are interest rate sensitive and
then  developing  strategies to reduce the  vulnerability  of its  operations to
changes in interest rates.


                                      -5-

Management  uses analytical  tools provided by the Office of Thrift  Supervision
("OTS") to measure  and predict the  Association's  level of interest  rate risk
under a variety of market  scenarios.  In evaluating an  institution's  interest
rate risk profile,  the OTS focuses on Net Portfolio  Value ("NPV"),  which is a
proxy for the economic value, or net present value, of an  institution's  worth.
NPV is  defined  as the  present  value of  assets,  less the  present  value of
liabilities,  plus the net present  value of off balance  sheet  contracts.  OTS
measures an  institution's  vulnerability to interest rate risk by examining the
"Pre-Shock  NPV Capital  Ratio",  the  "Post-Shock  NPV  Capital  Ratio" and the
"Sensitivity  Measure". The Pre-Shock NPV Capital Ratio is the leverage ratio of
equity-to-assets  expressed in present value terms and is calculated by dividing
an  institution's  base-case  NPV by  the  present  value  of  its  assets.  The
Post-Shock NPV Capital Ratio, also referred to as the "Exposure Measure",  is an
estimate  of  what  an  institution's   NPV  capital  ratio  would  be  after  a
hypothetical  adverse 200 basis point shock in interest  rates.  The Sensitivity
Measure gauges the magnitude of loss that an institution would suffer from a 200
basis point movement in interest rates. The Sensitivity Measure is calculated as
the  difference  between the Post Shock NPV Capital  Ratio and the Pre-Shock NPV
Capital  Ratio,  expressed in basis points.  The OTS Interest Rate Risk Exposure
Model  measures an  institution's  interest rate risk by  approximating  its NPV
under various market  interest rate scenarios which range from a 400 basis point
increase to a 400 basis point  decrease in market  interest  rates.  The OTS has
incorporated  an interest rate risk component into its regulatory  capital rule.
Under that rule,  an  institution's  "normal"  level of interest  rate risk is a
decrease in the  institution's  NPV (calculated  under a hypothetical  200 basis
point  change in interest  rates) which does not exceed an amount equal to 2% of
the present value of its assets.  An institution  whose  measured  interest rate
risk exceeds its normal level of interest rate risk must deduct an interest rate
risk  component  in  calculating  its total  capital  for purpose of meeting its
risk-based  capital  requirement.  The  amount  of that  deduction  is  equal to
one-half of the difference  between the  institution's  measured  decline in net
portfolio  value  (assuming a 200 basis point  change in interest  rates) and an
amount  equal to 2% of the present  value of its assets.  A savings  institution
with assets of less than $300  million and with a  risk-based  capital  ratio in
excess of 12% is not subject to the interest rate risk component, unless the OTS
determines otherwise. The OTS has postponed the date that the interest rate risk
component will first be deducted from an institution's  total capital to provide
it with an  opportunity  to review the  interest  rate risk  proposals  recently
issued  by the  other  federal  banking  agencies.  The  Association's  measured
interest  rate risk is below the threshold at which it could be required to hold
additional risk-based capital under OTS regulations.

Certain  shortcomings  are  inherent in the  methodology  described in the above
interest  rate risk  measurements.  Measuring  changes in NPV  requires  certain
assumptions  that may tend to oversimplify the manner in which actual yields and
costs  respond to changes  in market  interest  rates.  For  example,  the model
assumes that the actual  composition  of the  Association's  interest  sensitive
assets and liabilities remain constant over the period being measured. Also, the
model assumes that a particular change in interest rates is reflected  uniformly
across the yield curve  regardless  of the  duration to maturity or repricing of
specific assets and liabilities.  Finally,  the model does not take into account
the impact of the Association's  business or strategic plans on the structure of
interest-earning assets and interest-bearing liabilities.  


                                      -6-

Accordingly,  although  the  NPV  measurement  provides  an  indication  of  the
Association's  interest rate risk exposure at a particular  point in time,  such
measurement is not intended to, and does not provide,  a precise forecast of the
effect of the changes in market interest rates on the Association's net interest
income and will differ from actual  results.  The results of the OTS's NPV model
are monitored by management and presented to the Board of Directors quarterly.

The  interest  rate risk  policy of the  Association  provides  that the maximum
permissible  impact to the  Association,  assuming a 400 basis point increase or
decrease in market interest  rates,  is an 80% decrease in net portfolio  value.
The Association uses a variety of tools to limit interest rate risk.  First, the
Association has focused a portion of its residential  lending on adjustable-rate
mortgages  ("ARMs"),  which  generally  reprice  within one year,  although  the
Association  continues to make long term fixed-rate  mortgages in recognition of
market  demand  and  the  potential  for fee  income.  Second,  the  Association
maintains  a high level of  liquidity  and has  focused  its  recent  investment
activities in adjustable  rate  mortgage-backed  securities and other short term
investments.  Third,  the Association  has maintained a large  percentage of its
deposit liabilities in passbook and transaction  accounts,  which are considered
to be relatively resistant to changes in interest rates.

The  following  table  shows  the NPV  and  projected  change  in the NPV of the
Association at June 30, 1997 assuming an  instantaneous  and sustained change in
market interest rates of 100, 200, 300 and 400 basis points.


INTEREST RATE SENSITIVITY OF NET PORTFOLIO VALUE (NPV)

                       Net Portfolio Value             NPV as % of Assets
                 -------------------------------      --------------------
Change in Rates  $ Amount    $ Change   % Change       NPV Ratio   Change
- ---------------  --------    ---------  --------      ----------  --------
(Basis Points)   (Dollars in Thousands)

                                                       
   +400 bp       $12,336     $(  290)     ( 2)%         10.68%     -15 bp
   +300 bp        12,640          14        0           10.90      + 7 bp
   +200 bp        12,832         206        2           11.03      +20 bp
   +100 bp        12,853         227        2           11.02      +19 bp
      0 bp        12,626          --        -           10.83       --
   -100 bp        12,060      (  566)     ( 4)          10.38      -45 bp
   -200 bp        11,480      (1,146)     ( 9)           9.91      -92 bp
   -300 bp        11,722      (  904)     ( 7)          10.08      -75 bp
   -400 bp        12,227      (  399)     ( 3)          10.44      -39 bp



                                      -7-


                     FINANCIAL CONDITION AT JUNE 30, 1997

During the year ended June 30, 1997,  total assets of the Association  decreased
by $4.8  million to $111.7  million from $116.5  million at June 30,  1996.  The
decrease in assets in fiscal 1997 is  primarily  attributable  to an decrease in
deposits of $4.9 million during the year. The decrease in deposits was funded by
a $5.5 million decrease in mortgage backed securities during the year.

During the year ended June 30, 1997, net loans receivable  increased by $616,000
to $33.4  million.  Loan  disbursements  totalled $7.7 million  compared to $8.2
million during the year ended June 30, 1996.  Principal payments to loans during
the year ended June 30, 1996  totalled  $6.2  million  compared to $6.5  million
during the year ended June 30, 1996. In fiscal 1997 the  Association  originated
$1.1 million in single family  mortgage loans in  conjunction  with the Illinois
Housing  Development  Authority's  ("IHDA") first time home buyers  program.  As
required by the program,  the  Association had completed the sale of $832,000 of
these  loans to the IHDA by June 30,  1997 and will  continue  to service  these
loans for the IHDA and these customers.  In fiscal 1998 the Association plans to
continue to participate in the IHDA first time home buyers program and to market
its  loan  products  to local  real  estate  brokers  through  Association  loan
origination personnel.

During  the year  ended June 30,  1997,  the  Federal  Reserve  Board  adopted a
slightly more restrictive monetary policy which it implemented with a single one
quarter point  increase in short term interest  rates in March 1997. The Federal
Reserve Board took this action despite a continued benign inflation  environment
as  "insurance"  against any  developing  inflation  trend  caused by  increased
consumer  spending and generally strong economic growth in the fourth quarter of
calender 1996 and the first quarter of calender  1997.  These factors  caused an
upward  shift in interest  rates  across all  maturities.  This upward  shift in
interest  rates  dissipated,   however,  through  the  end  of  fiscal  1997  as
expectations  for a slow down in both consumer  spending and economic growth set
in and any further increases in short term interest rates were priced out of the
financial  markets  resulting  in a flatter  and lower yield curve at the end of
fiscal 1997.  Continued  low  unemployment  rates and a  resumption  in consumer
spending  in the second  half of  calender  1997 is likely to cause the  Federal
Reserve Board to retain a bias toward a tighter  monetary  policy and may result
in higher short and intermediate term market interest rates in the final quarter
of calender  1997 and into  calender  1998.  As a result,  the  Association  has
continued to maintain a  relatively  high level of short term  interest  bearing
deposits  in its  investment  portfolio.  At June 30,  1997 short term  interest
bearing  deposits  totalled $28.1 million  compared to $27.4 million at June 30,
1996.

Investment  securities  remained  stable  at $21.1  million  at June  30,  1997.
Management  has  categorized  a $1.0  million  par value  fixed rate  investment
security  with a maturity in excess of twenty years as available  for sale.  All
other  investment  securities  are  categorized  as held to maturity at June 30,
1997. The weighted average remaining  maturity of the  Association's  investment
securities portfolio at June 30, 1997 was 1.9 years.

Deposits  decreased  $4.9 million to $103.0 million at June 30, 1997 from $107.9
million  at June  30,  1996 as a net  deposit  outflow  of $8.6  million  offset


                                      -8-

interest credited in the amount of $3.7 million during the year. The net loss of
savings  deposits is attributed to a $2.4 million  decrease in passbook  deposit
accounts,  a $2.0 million decrease in certificates of deposit and a $1.0 million
decrease in money market accounts which was offset by a $544,000 increase in NOW
and  non-interest  bearing  demand  deposit  accounts.  The net loss in  savings
deposits  is  attributed  to  competition   from  higher   yielding   investment
alternatives  which  are  available  to  the  investing  public  as  well  as to
conservative pricing of deposit products.

Stockholders'  equity  increased  $231,000 to $8.0 million at June 30, 1997 from
$7.7  million at June 30,  1996.  The  increase in  stockholders'  equity is the
result of  earnings  in the  amount of  $296,000,  a  $26,000  reduction  in the
unamortized  cost of the Bank  Incentive  Plan  established in fiscal 1996 and a
positive market  adjustment in the amount of $12,000,  net of income taxes, from
securities  available for sale.  These  increases in  stockholders'  equity were
offset by dividends paid on common stock in the amount of $104,000.

Non-performing assets declined to $958,000 at June 30, 1997 from $2.2 million at
June 30,  1996.  Non-performing  assets at June 30, 1997  consist of $103,000 in
non-accruing  loans and real estate owned  properties in the amount of $855,000,
both  stated net of  specific  reserves.  At June 30,  1997  non-accruing  loans
consisted of $58,000 in one single family residential  mortgage loan, $42,000 in
one multi-family residential mortgage loan and $3,000 in consumer loans. At June
30,  1997  real  estate  owned  consisted  of three  single  family  residential
properties with book values of $485,000, $285,000 and 85,000, respectively.

The  following  table  presents,  for the periods  indicated,  the total  dollar
amounts  of  interest  income  from  average  interest-earning  assets  and  the
resultant  yields,  as well as the interest expense on average  interest-bearing
liabilities,  expressed both in dollars and rates. No tax equivalent adjustments
were made.  All  average  balances  are  monthly  average  balances  and include
non-accruing loans.


                                      -9-



                                               Year Ended June 30,
                     ------------------------------------------------------------------------
                              1997                     1996                     1995
                     ----------------------   ----------------------   ----------------------
                     Average Interest Yield   Average Interest Yield   Average Interest Yield
                     Balance  Earned/  and    Balance  Earned/  and    Balance  Earned/  and
                               Paid   Rates             Paid   Rates             Paid   Rates
                     -------- ------- -----   -------- ------- -----   -------- ------- -----
                                              (Dollars in Thousands)
                                                            
Interest-Earning
  Assets:
Loans Receivable (1) $ 32,868 $2,699  8.21%   $ 31,578 $2,631  8.33%   $ 31,702 $2,658  8.39%
Mortgage-backed
  securities........   24,518  1,604  6.54      27,307  1,781  6.52      30,579  1,715  5.61
Investment and other
  securities........   21,049  1,277  6.07      21,081  1,281  6.08      21,189  1,100  5.19
Interest-bearing
  deposits..........   26,549  1,416  5.33      26,889  1,490  5.54      22,262  1,183  5.32
FHLB stock..........      554     38  6.81         656     45  6.86         699     44  6.31
                      -------- ------  ----    -------- ------  ----    -------- ------  ---- 
    Total interest-
      earning assets $105,538 $7,034  6.67%   $107,511 $7,228  6.72%   $106,431 $6,700  6.30%
                      -------- ------  ----    -------- ------  ----    -------- ------  ---- 

Interest-Bearing
  Liabilities:
Certificates of
  deposit........... $ 43,264 $2,311  5.34%   $ 43,479 $2,375  5.46%   $ 38,774 $1,726  4.45%
Passbook accounts...   41,564  1,228  2.95      42,861  1,272  2.97%     46,047  1,285  2.79
Money market and
  NOW accounts......   12,214    371  3.04      12,898    395  3.06%     14,345    417  2.91
                      -------- ------  ----    -------- ------  ----    -------- ------  ---- 
    Total interest-
      bearing lia-
      bilities...... $ 97,042 $3,910  4.03%   $ 99,238 $4,042  4.07%   $ 99,166 $3,428  3.46%
                     ======== ======  ====    ======== ======  ====    ======== ======  ==== 

Net earning assets.. $  8,496                 $  8,273                 $  7,265
                     ========                 ========                 ========  

Net-interest income.          $3,124                   $3,186                   $3,272

Net interest rate
  spread (2)........                  2.64%                    2.65%                    2.84%
                                      ====                     ====                     ==== 

Net interest margin.                  2.96%                    2.96%                    3.07%
                                      ====                     ====                     ==== 
Average interest-
  earning assets to
  average interest-
  bearing liabilities         108.76%                  108.34%                  107.33%
                              ======                   ======                   ====== 

(1) Calculated net of deferred loan fees, loan  discounts,  loans in process and
loss reserves.
(2) Net interest  rate spread  would be increased to 2.91%,  2.90% and 3.05% for
the periods shown if the positive impact of average  non-interest bearing demand
deposits ($6,990, $6,618 and $6,572 for the periods shown) is considered.


                                      -10-

The following table  presents,  for the period  indicated,  the dollar amount of
changes  in  interest  income  and  interest  expense  for major  components  of
interest-earning  assets  and  interest-bearing  liabilities.  It  distinguishes
between the increase related to higher outstanding  balances and that due to the
unprecedented  levels and  volatility  of interest  rates.  For each category of
interest-earning  assets  and  interest-bearing   liabilities,   information  is
provided on changes  attributable  to (i) changes in volume  (changes in average
volume multiplied by old rate), (ii) changes in rate (changes in rate multiplied
by old  average  volume)  and (iii)  changes  in  rate-volume  (changes  in rate
multiplied by the change in average volume).


                                               Year Ended June 30,
                       ------------------------------------------------------------------
                             1997   vs.   1996                   1996   vs.   1995
                       ------------------------------      ------------------------------
                            Increase (Decrease)                 Increase (Decrease)
                                  Due to                              Due to
                       ------  ------  ------  ------      ------  ------  ------  ------
                                        Rate/                               Rate/
                       Volume   Rate   Volume   Net        Volume   Rate   Volume   Net
                       ------  ------  ------  ------      ------  ------  ------  ------
                                             (Dollars in Thousands)
                                                           
Interest-Earning
  Assets:
Loans Receivable....   $ 107   $( 38)  $(  1)  $  68       $( 10)  $( 17)  $  --   $( 27)
Mortgage-backed
  securities........    (182)      5      --    (177)       (183)    278    ( 29)     66
Investment and other
  securities........    (  2)   (  2)     __    (  4)       (  6)    188    (  1)    181
Interest-bearing
  deposits..........    ( 19)   ( 56)      1    ( 74)        247      49      11     307
FHLB stock..........    (  7)     --      --    (  7)       (  3)      4      --       1
                       -----   -- --   --  -   -----       -- --   -- --   ---     -- -- 
    Total interest-
      earning assets   $(103)  $( 91)  $  --   $(194)      $  45   $ 502   $( 19)  $ 528
                       -----   -- --   --  -   -----       -- --   -- --   ---     -- -- 
Interest-Bearing
  Liabilities:
Certificates of
  deposit...........   $( 12)  $( 52)  $  --   $( 64)      $ 209   $ 392   $  48   $ 649
Passbook accounts...    ( 38)   (  6)     --    ( 44)       ( 89)     82    (  6)   ( 13)
Money market and
  NOW accounts......    ( 21)   (  3)     --    ( 24)       ( 42)     21    (  1)   ( 22)
                       -----   -- --   --  -   -----       -- --   -- --   ---     -- -- 
    Total interest-
      bearing liab-
      ilities.......   $( 71)  $( 61)  $  --   $(132)      $  78   $ 495   $  41   $ 614
                       -----   -- --   --  -   -----       -- --   -- --   ---     -- -- 
Net change in net
  interest income...   $( 32)  $(  30) $  --   $( 62)      $( 33)  $   7   $( 60)  $( 86)
                       =====   ======  =====   =====       =====   =====   =====   =====


                                      -11-

                        COMPARISON OF OPERATING RESULTS
                           FOR THE FISCAL YEARS ENDED
                        JUNE 30, 1997 AND JUNE 30, 1996

The  Association's  operating  results depend  primarily on the level of its net
interest  income and  non-interest  income as well as the level of its operating
expenses. Net interest income depends upon the volume of interest-earning assets
and  interest-costing  liabilities and the interest rate earned or paid on them.
The  Association  receives  non-interest  income in the form of fees charged for
services related to transaction and other deposit  accounts.  Fee income is also
generated by the  Association's  loan origination and loan brokerage  operations
well as its  loan  servicing  operations  in the form of late  payment  and loan
servicing fees.  Personnel costs,  office  occupancy and equipment  expenses and
deposit insurance  premiums comprise the largest components of the Association's
non-interest expense.

GENERAL
Midland Federal had net income of $296,000 in fiscal 1997 compared to net income
of $575,000 for fiscal 1996.  Net income for the fiscal year ended June 30, 1997
included  an after tax charge in the amount of  $445,000,  or $1.26 per  primary
share,  for a  special  assessment  levied  by  the  Federal  Deposit  Insurance
Corporation ("FDIC") to recapitalize the Savings Association Insurance Fund.

Net income  decreased from the prior fiscal year as a result of decreases in the
Association's  net  interest  income to $3.1  million  in fiscal  1997 from $3.2
million in fiscal 1996.  Net  interest  income  declined  $62,000 in fiscal 1997
compared to the prior fiscal year as the result of a $2.0  million  reduction in
the average balance of interest  earning assets as interest  earning assets were
reduced in order to fund a $1.8  million  decline in  average  deposit  balances
which occurred during the year. The reduction in the average balance of interest
earning assets offset the positive  impact of a slight increase in interest rate
spread in fiscal 1997.  Interest  rate spread  increased a single basis point to
2.91% for the fiscal  year ended  June 30,  1997 from 2.90% in the prior  fiscal
year. Net interest margin remained stable at 2.96% during fiscal 1997.

Net income was  increased  in fiscal 1997 as a result of a $229,000  increase in
non-interest  income. The increase in non-interest  income in the current fiscal
year is primarily  attributed  to a one time  recovery of a prior period loss on
the sale of real estate owned  properties in the amount of $143,000 as well as a
$44,000 increase in loan fees and service charges.

Net income was  decreased  in fiscal 1997 as a result of a $656,000  increase in
non-interest expense,  which increase is largely attributable to a non-recurring
$674,000  special  assessment  levied by the FDIC to  recapitalize  the  Savings
Association Insurance Fund ("SAIF"). Staffing costs also increased $124,000. The
increase in staffing costs is partially  attributed to the costs associated with
operating  the  Association's  enhanced  loan  brokerage  and  loan  origination
operations  for the entire  fiscal year as well as the addition of one full time
commissioned loan originator.

                                      -12-

INTEREST INCOME
Interest income decreased $194,000, or 2.7%, to $7.0 million in fiscal 1997 from
$7.2 million in fiscal 1996.  This decrease in interest  income  resulted from a
$2.0  million  decrease in the average  balance of  interest  earning  assets to
$105.5  million in fiscal 1997 from  $107.5  million in fiscal 1996 as well as a
decrease in the average  yield  earned on  interest  earning  assets to 6.67% in
fiscal 1997 from 6.72% in fiscal 1996.

Interest on loans receivable increased $68,000, or 2.6%, in fiscal 1997 compared
with fiscal 1996. The increase in interest  income was attributed to an increase
in the average  outstanding  balance of net loans receivable to $32.9 million in
fiscal 1997 from $31.6  million in fiscal 1996 which more than offset a decrease
in the average  yield  earned on loans  receivable  to 8.21% in fiscal 1997 from
8.33% in fiscal 1996.

Interest on mortgage  backed  securities  decreased  $177,000,  or 9.9%, to $1.6
million  in fiscal  1997 from $1.8  million  in fiscal  1996.  The  decrease  in
interest  income  is  attributed  to a $2.8  million  reduction  in the  average
outstanding  balance of mortgage  backed  securities  to $24.5 million in fiscal
1997 from $27.3 million in fiscal 1996. The lower average outstanding balance of
mortgage  backed  securities  was partially  offset by a slight  increase in the
average yield earned on mortgage backed  securities to 6.54% in fiscal 1997 from
6.52% in fiscal 1996.

Interest earned on investment  securities  remained  relatively stable in fiscal
1997 at $1.3  million,  decreasing  only $4,000,  or 0.3% from fiscal 1996.  The
average  yield on  investment  securities  was 6.07% in fiscal 1997  compared to
6.08% in fiscal  1996  while  the  average  outstanding  balance  of  investment
securities  declined  $32,000 to $21.0 million in fiscal 1997 from $21.1 million
in fiscal 1996.

Interest earned on interest bearing deposits decreased $73,000, or 4.9%, to $1.4
million  in fiscal  1997 from $1.5  million  in fiscal  1996.  The  decrease  in
interest income on interest  bearing deposits is attributed to a decrease in the
average yield earned on interest  bearing  deposits to 5.33% in fiscal 1997 from
5.54% in fiscal 1996 as well as a $340,000  decrease in the average  outstanding
balance of interest  bearing deposits to $26.6 million in fiscal 1997 from $26.9
million in fiscal 1996.  As discussed  above,  the  Association  maintained  its
investments in interest  bearing deposits in response to the likelihood that the
Federal Reserve Board will retain a bias toward a tighter  monetary policy which
may result in higher short and  intermediate  term market  interest rates in the
final quarter of calender 1997 and into calender 1998.

INTEREST EXPENSE
Interest  expense  decreased  $132,000,  or 3.3%, to $3.9 million in fiscal 1997
from $4.0  million in fiscal 1996.  The  decrease in interest  expense in fiscal
1997  was  primarily  the  result  of a $2.2  million  decrease  in the  average
outstanding balance of interest costing deposits to $97.0 million in fiscal 1997
from $99.2  million in fiscal 1996 as well as to a decrease in the average yield
paid on interest  costing  deposits to 4.03% in fiscal 1997 compared to 4.07% in
fiscal 1996.

                                      -13-

PROVISIONS FOR LOSSES ON LOANS
The Association  maintains an allowance for loan losses based upon  management's
periodic  evaluation  of known and  inherent  risks in the loan  portfolio,  the
Association's   past  loss  experience,   adverse  situations  that  may  affect
borrowers' ability to repay loans,  estimated value of the underlying collateral
and current and expected market  conditions.  The Association  made no provision
for loan losses in fiscal 1997 due to the continued  improvement in the level of
net non-performing  loans. In fiscal 1997 net  non-performing  loans declined by
$1.3 million,  or 92.9%,  to $103,000 at June 30, 1997. At June 30, 1997 general
loan loss reserves amounted to $282,000 or 274.39% of net non-performing  loans.
Net charge offs during  fiscal 1997 were  $44,000,  or .13% of average net loans
outstanding  during the year. At June 30, 1997, the  Association was aware of no
regulatory  directives  or  suggestions  that the  Association  make  additional
provisions for losses on loans.  Although the Association believes its allowance
for loan losses is at a level which it  considers  to be adequate to provide for
potential losses, there can be no assurance that such losses will not exceed the
estimated amounts.

NON-INTEREST INCOME
Non-interest  income  increased  $229,000  to $1.1  million in fiscal  1997 from
$896,000 in fiscal  1996.  The  increase was  primarily  due to a  non-recurring
recovery of a prior period loss on the sale of real estate owned  properties  in
the amount of $143,000,  a $44,000 increase in loan fees and service charges,  a
$16,000  gain on the sale of  assets  compared  to a $7,000  loss on the sale of
assets in the prior fiscal year and a $16,000  increase in deposit related fees.
The increase in loan fees and service  charges was the result of increased  loan
brokerage revenues in fiscal 1997 compared to fiscal 1996.

NON-INTEREST EXPENSE
Non-interest  expense increased $656,000 during fiscal 1997 to $3.9 million from
$3.2 million in the prior fiscal year. The increase in non-interest  expense was
primarily  the result of a  $674,000  special  assessment  levied by the FDIC to
recapitalize  SAIF, a $124,000  increase in staffing costs, as discussed  above,
and a $23,000 increase in advertising.  These increases in non-interest  expense
were  partially  offset by a $97,000  reduction in quarterly  deposit  insurance
premiums,  a $43,000 decrease in legal,  audit and examination  services and the
elimination  of a $25,000  provision  for loss on real estate  owned  properties
which had been  recorded in the prior  fiscal  year.  The $97,000  reduction  in
quarterly deposit insurance  premiums is due to a reduction in the Association's
FDIC insurance premium rate effective January 1, 1997. As of such date,  deposit
insurance premium rates for highly rated institutions,  such as the Association,
were  reduced to zero due to the  recapitalization  of the  Savings  Association
Insurance Fund, discussed above.  However, all savings  associations,  including
the Association, continue to be charged a debt service assessment by the FDIC to
fund repayment of certain debt  obligations of the Financing  Corporation  which
were  undertaken  pursuant to the Financial  Institutions  Reform,  Recovery and
Enforcement Act of 1989 to fund the FSLIC Resolution Fund.

INCOME TAXES
Provisions  for income  taxes  decreased  by $210,000 to $101,000 in fiscal 1997
from $311,000 in fiscal 1996. The decreased income tax provision for fiscal 1997
was due primarily to the decrease in operating income from fiscal 1996.


                                      -14-

                        COMPARISON OF OPERATING RESULTS
                           FOR THE FISCAL YEARS ENDED
                        JUNE 30, 1996 AND JUNE 30, 1995

GENERAL
Midland Federal had net income of $575,000 in fiscal 1996 compared to net income
of $692,000 for fiscal 1995. Net income  decreased from the prior fiscal year as
a result of decreases in the  Association's  net interest income to $3.2 million
in fiscal 1996 from $3.3  million in fiscal  1995.  The decrease in net interest
income was the result of decreases in both net interest margin and interest rate
spread during fiscal 1996.  During  fiscal 1996 the  Association's  net interest
margin and interest rate spread decreased to 2.96% and 2.90%, respectively, from
3.07% and 3.05%, respectively, during fiscal 1995.

Net income also decreased in fiscal 1996 as a result of a non-recurring recovery
of general loan loss reserves in the amount of $80,000 which occurred during the
prior fiscal year as well as a $48,000  increase in  non-interest  expense.  The
decreases in net income which occurred in fiscal 1996 were partially offset by a
$59,000 increase in non-interest income and a $39,000 reduction in the provision
for income taxes to $311,000 in fiscal 1996 from $350,000 in fiscal 1995.

INTEREST INCOME
Interest income increased $528,000, or 7.9%, to $7.2 million in fiscal 1996 from
$6.7 million in fiscal 1995.  This increase in interest  income resulted from an
increase in the average  yield  earned on  interest  earning  assets to 6.72% in
fiscal 1996 from 6.30% in fiscal 1995 as well as a $1.1 million  increase in the
average balance of interest earning assets to $107.5 million in fiscal 1996 from
$106.4 million in fiscal 1995.

Interest on loans receivable decreased $27,000, or 1.0%, in fiscal 1996 compared
with fiscal 1995.  The decrease in interest  income was attributed to a decrease
in the average  yield  earned on loans  receivable  to 8.33% in fiscal 1996 from
8.39% in fiscal 1995 as well as to a decrease in the average outstanding balance
of net loans  receivable  to $31.6  million in fiscal 1996 from $31.7 million in
fiscal 1995.

Interest on mortgage  backed  securities  increased  $66,000,  or 3.9%,  to $1.8
million  in fiscal  1996 from $1.7  million  in fiscal  1995.  The  increase  in
interest  income is  attributed  to an increase in the average  yield  earned on
mortgage backed  securities to 6.5% in fiscal 1996 from 5.6% in fiscal 1995. The
higher  average  yield  earned on  mortgage  backed  securities  in fiscal  1996
compared  with the prior  fiscal  year was caused by upward  adjustments  on the
Association's  yield on its  adjustable  rate mortgage  backed  securities.  The
Associations' yield on its adjustable rate mortgage backed securities  increased
in fiscal  1996  compared  with fiscal 1995  because  average  short term market
interest  rates were higher in fiscal 1996 than in either  fiscal 1995 or fiscal
1994.  The higher average yield earned on mortgage  backed  securities in fiscal
1996 was partially offset by a $3.3 million reduction in the average outstanding
balance of mortgage backed securities to $27.3 million in fiscal 1996 from $30.6
million in fiscal 1995.


                                      -15-

Interest earned on investment  securities increased $182,000,  or 16.6%, to $1.3
million  in fiscal  1996 from $1.1  million  in fiscal  1995.  The  increase  in
interest  income is attributed to an increase in the average yield on investment
securities to 6.1% in fiscal 1996 from 5.2% in fiscal 1995.  The increase in the
average yield earned on investment securities is the result of intermediate term
market  interest rates that were greater than the yield being earned on maturing
investment  securities  which  allowed  the  Association  to  reinvest  maturing
investment  securities at higher yields  without  extending the original term to
maturity of such investment securities.

Interest earned on interest bearing deposits  increased  $306,000,  or 25.8%, to
$1.5 million in fiscal 1996 from $1.2  million in fiscal  1995.  The increase in
interest  income on interest  bearing  deposits is  attributed to a $4.6 million
increase the average  outstanding  balance of interest bearing deposits to $26.9
million  in  fiscal  1996 from  $22.3  million  in fiscal  1995 as well as to an
increase in the average  yield  earned on interest  bearing  deposits to 5.5% in
fiscal 1996 compared to 5.3% in fiscal 1995. As discussed above, the Association
increased  its  investments  in  interest  bearing  deposits  in response to the
likelihood of a resumption of tighter  monetary  policies by the Federal Reserve
Board and the prospects for higher short and  intermediate  term market interest
rates in the second half of calender  1996 should the growth rate of the economy
be stronger than expected.

INTEREST EXPENSE
Interest expense  increased  $614,000,  or 17.9%, to $4.0 million in fiscal 1996
from $3.4  million in fiscal 1995.  The  increase in interest  expense in fiscal
1996 was  primarily  the  result of an  increase  in the  average  yield paid on
interest  costing  deposits  to 4.1% in fiscal  1996  compared to 3.5% in fiscal
1995.  The increase in average yield paid on interest  costing  deposits was the
result of the higher interest rate paid on passbook  deposits  throughout fiscal
1996 compared with fiscal 1995, as discussed  above,  as well as higher  average
interest rates paid on  certificates  of deposit as they rolled over at maturity
during fiscal 1996.

PROVISIONS FOR LOSSES ON LOANS
The Association  maintains an allowance for loan losses based upon  management's
periodic  evaluation  of known and  inherent  risks in the loan  portfolio,  the
Association's   past  loss  experience,   adverse  situations  that  may  affect
borrowers' ability to repay loans,  estimated value of the underlying collateral
and current and expected market  conditions.  The Association  made no provision
for loan losses in fiscal 1996 due to the continued  improvement in the level of
net non-performing  loans. In fiscal 1996 net  non-performing  loans declined by
$156,000,  or 9.7%, to $1.4 million at June 30, 1996. In fiscal 1995, net income
was increased by an $80,000 recovery of general loan loss reserves based upon an
analysis of the improving trend and level of  non-performing  loans. At June 30,
1996 general  loan loss  reserves  amounted to $318,000.  Net charge offs during
fiscal 1996 were $70,000,  or .21% of average net loans  outstanding  during the
year. At June 30, 1996, the Association was aware of no regulatory directives or
suggestions that the Association make additional provisions for losses on loans.
Although the  Association  believes its  allowance for loan losses is at a level
which it considers to be adequate to provide for potential losses,  there can be
no assurance that such losses will not exceed the estimated amounts.


                                      -16-

NON-INTEREST INCOME
Non-interest  income increased  $59,000 to $897,000 in fiscal 1996 from $838,000
in fiscal 1995.  The increase was  primarily  due to a $70,000  increase in loan
fees and service  charges as well as an $18,000  increase in commission  income.
The $70,000  increase  in loan fees and  service  charges was the result of loan
brokerage  revenues and increased loan volumes in fiscal 1996 compared to fiscal
1995.  The $18,000  increase in  commission  income was the result of  increased
sales  of  annuity  products  by  the  Association's  wholly  owned  subsidiary.
Non-interest  income in fiscal  1996 was  decreased  by a $27,000  reduction  in
deposit related fees to $597,000 from $624,000 in fiscal 1995.

NON-INTEREST EXPENSE
Non-interest  expense  increased  $48,000,  or 1.5%,  during  fiscal  1996.  The
increase was primarily due to a $153,000 increase in staffing costs as well as a
$50,000 increase in legal, audit and examination services and a $21,000 increase
in advertising. The $153,000 increase in staffing costs was primarily attributed
to the addition of a  commissioned  loan  originator and loan personnel to staff
the  Association's  enhanced loan  origination and loan brokerage  operations as
well as an increase in benefits costs.  Non-interest  expense in fiscal 1996 was
decreased by a $96,000  reduction in provision for loss on real estate owned,  a
$33,000 reduction in occupancy and equipment expenses and a $24,000 reduction in
federal  deposit  insurance  premiums.  The  $24,000  decrease  in  the  deposit
insurance  premiums in fiscal 1996 was  primarily the result of an 6.1% decrease
in Midland  Federal's annual premium rate for deposit  insurance for fiscal 1996
compared with fiscal 1995. The decrease in Midland Federal's annual premium rate
for deposit  insurance was the result of an upgrade in its Supervisory  subgroup
assignment during fiscal 1995.

INCOME TAXES
Provisions for income taxes decreased by $39,000 to $311,000 in fiscal 1996 from
$350,000 in fiscal 1995. The decreased  income tax provision for fiscal 1996 was
due primarily to the decrease in operating income from fiscal 1995.


                        LIQUIDITY AND CAPITAL RESOURCES

The  Association's  principal  sources of funds are deposits,  loan and mortgage
backed  securities  repayments,  proceeds  from  the  maturities  of  investment
securities and other funds provided by operations.  In addition, the Association
may borrow funds from the Federal Home Loan Bank of Chicago.

The Association  maintains  investments in liquid assets based upon management's
assessment of (i) the Association's need for funds, (ii) expected deposit flows,
(iii) the yields  available on short-term  liquid assets and (iv) the objectives
of the  Association's  asset/liability  management  program.  The  OTS  requires
members of the FHLB  system to maintain  minimum  levels of liquid  assets.  OTS
regulations  currently  require the  Association  to  maintain an average  daily
balance of liquid  assets  equal to at least 5% of the sum of its average  daily
balance of net withdrawable  deposit accounts and borrowings payable in one year
or less. At June 30, 1997,  the  Association's  regulatory  liquidity  ratio was
51.5%. At such date, the  Association  had commitments to originate  $255,000 in
single  family  mortgage  loans,  commitments  to sell $230,000 in single family
mortgage loans and no commitments to purchase loans.


                                      -17-

The Association  considers its liquidity and capital reserves sufficient to meet
its outstanding short and long-term needs. The Association expects to be able to
fund or refinance,  on a timely basis,  its material  commitments  and long-term
liabilities.   The  Association's  liquidity,   represented  by  cash  and  cash
equivalents,  is  a  combination  of  its  operating,  investing  and  financing
activities. These activities are summarized in the following table for the years
ended June 30, 1997 and 1996.


                                                     For the Year
                                                    Ended June 30,
                                                ----------------------
                                                  1997          1996
                                                --------      --------
                                                (Dollars in thousands)
                                                             
Net income.............................         $   296        $   575
Adjustments to reconcile net income
  to net cash provided by
  operating activities.................             161            234
Net cash provided by
  operating activities.................             457            809
Net cash provided by (for)
  investing activities.................           4,557           (323)
Net cash provided by (for)
  financing activities.................          (5,029)         2,410
Net change in cash and
  cash equivalents.....................             (15)         2,896
Cash and cash equivalents at
  beginning of period..................          30,918         28,022
Cash and cash equivalents at
  end of period........................         $30,903        $30,918


At June 30, 1997 Midland  Federal had tangible and core capital of $7.9 million,
or 7.07% of adjusted total assets, which was approximately $6.2 million and $4.6
million above the minimum  requirements in effect on that date of 1.5% and 3.0%,
respectively, of adjusted total assets.

At June  30,  1997  Midland  Federal  had  total  capital  of $8.2  million  and
risk-weighted   assets  of  $33.8  million,   or  total  capital  of  24.21%  of
risk-weighted  assets. This amount was approximately $5.5 million above the 8.0%
requirement in effect on that date.


                       IMPACT OF NEW ACCOUNTING STANDARDS

The  following  does not  constitute  a  comprehensive  summary of all  material
changes or developments  affecting the manner in which the Association keeps its
books and records and performs its financial accounting responsibilities.  It is
intended  only as a summary  of some of the  recent  pronouncements  made by the
Financial  Accounting  Standards Board ("FASB") which are of particular interest
to financial institutions.


                                      -18-

In June 1996, the FASB issued  Statement of Financial  Accounting  Standards No.
125 ("SFAS 125"),  entitled "Accounting for Transfers and Servicing of Financial
Assets and Extinguishments of Liabilities." This Statement,  among other things,
applies a  "financial-components  approach" that focuses on control,  whereby an
entity  recognizes  the  financial  and  servicing  assets it  controls  and the
liabilities  it  has  incurred,   derecognizes  assets  when  control  has  been
surrendered,  and derecognizes liabilities when extinguished.  SFAS 125 provides
consistent  standards for distinguishing  transfers of financial assets that are
sales from  transfers  that are secured  borrowings.  SFAS 125 is effective  for
transfers and servicing of financial assets and  extinguishments  of liabilities
occurring  after  December  31,  1996.  The  Association  has  adopted  SFAS 125
effective  January 1, 1997,  resulting in no material impact on its consolidated
financial condition or results of operations.

In December 1996, the FASB issued  Statement of Financial  Accounting  Standards
No.  127 ("SFAS  127"),  entitled  "Deferral  of the  Effective  Date of Certain
Provisions  of FASB  Statement No. 125".  The statement  delays for one year the
implementation  of  SFAS  125,  as it  relates  to (1)  secured  borrowings  and
collateral,  and  (2)  the  transfers  of  financial  assets  that  are  part of
repurchase   agreements,   dollar-rolls,    securities   lending   and   similar
transactions.  The  Association  has  adopted  portions  of SFAS 125  (those not
deferred by SFAS 127) effective January 1, 1997.  Adoption of these portions did
not have a  significant  effect  on the  Association's  financial  condition  or
results  of  operations.  Based on its review of SFAS 125,  management  does not
believe that  adoption of the  portions of SFAS 125 which have been  deferred by
SFAS 127 will have a material effect on the Association.

In February 1997, the FASB issued  Statement of Financial  Accounting  Standards
No. 128 ("SFAS 128"),  entitled "Earnings Per Share." This statement is intended
to simplify  the  computation  of earnings per share  ("EPS") by  replacing  the
presentation of primary EPS with a presentation of basic EPS. Basic EPS does not
include  potential  dilution  and is computed by dividing  income  available  to
common stockholders by the average number of common shares outstanding.  Diluted
EPS  reflects  the  potential  dilution  of  securities  that could share in the
earnings of a company,  similar to the fully  diluted EPS  currently  used.  The
statement  requires dual presentation of basic and diluted EPS by companies with
complex  capital  structures.  SFAS 128 is effective  for  financial  statements
issued for periods ending after December 15, 1997, and will require  restatement
of all prior-period EPS data presented. The Association does not anticipate that
this statement will have a material impact on its diluted earnings per share.

In February 1997, the FASB issued  Statement of Financial  Accounting  Standards
No.  129  ("SFAS  129"),  entitled  "Disclosure  of  Information  about  Capital
Structure."  This statement  establishes  standards for  disclosing  information
about  an  entity's  capital  structure.   It  supersedes   specific  disclosure
requirements  of APB  Opinion  No.  10,  "Omnibus  Opinion-1966,"  and  No.  15,
"Earnings Per Share," and SFAS No. 47,  "Disclosure  of Long-Term  Obligations,"
and  consolidates  them in this  statement for ease of retrieval and for greater
visibility to nonpublic entities. SFAS 129 is effective for financial statements
for periods ending after December 15, 1997. It contains no changes in disclosure
requirements  for entities that were previously  subject to the  requirements of
Opinions  No. 10 and No. 15 and SFAS No. 47, and  therefore,  is 


                                      -19-

not  expected  to  have  a  significant  impact  on the  consolidated  financial
condition or results of operations of the Association.

In June 1997, the FASB issued  Statement of Financial  Accounting  Standards No.
130 ("SFAS 130"),  entitled  "Reporting  Comprehensive  Income." This  statement
establishes  standards for the reporting and display of comprehensive income and
its  components   (revenues,   expenses,   gains,  losses)  in  a  full  set  of
general-purpose  financial  statements.  SFAS 130 is effective  for fiscal years
beginning after December 15, 1997.



                    IMPACT OF INFLATION AND CHANGING PRICES

The Consolidated  Financial  Statements and Notes thereto  presented herein have
been prepared in accordance with Generally Accepted Accounting Principles, which
require the measurement of financial  position and operating results in terms of
historical  dollars without  considering the changes in the relative  purchasing
power of money over time due to inflation.  The impact of inflation is reflected
in the increased cost of the  Association's  operations.  Unlike most industrial
companies,  nearly all of the  assets and  liabilities  of the  Association  are
monetary in nature.  As a result,  interest  rates have a greater  impact on the
Association's  performance  than do the effects of general  levels of inflation.
Interest  rates do not  necessarily  move in the same  direction  or to the same
extent as the price of goods and services.


                                      -20-

                                  [letterhead]

                         COBITZ, VANDENBERG & FENNESSY
                          CERTIFIED PUBLIC ACCOUNTANTS
                       7800 WEST 95TH STREET - SUITE 301
                         HICKORY HILLS, ILLINOIS 60457

                          INDEPENDENT AUDITORS' REPORT



The Board of Directors
Midland Federal Savings and Loan Association
Bridgeview, Illinois

         We have audited the consolidated  statements of financial  condition of
Midland  Federal Savings and Loan  Association  and  subsidiaries as of June 30,
1997 and 1996,  and the related  consolidated  statements of income,  changes in
stockholders'  equity and cash  flows for each of the three  years in the period
ending  June  30,  1997.  These  consolidated   financial   statements  are  the
responsibility of the Association's management. Our responsibility is to express
an opinion on these consolidated financial statements based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatements.  An audit includes examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
consolidated  financial  statement  presentation.  We  believe  that our  audits
provide a reasonable basis for our opinion.

         In our opinion, the consolidated financial statements referred to above
present  fairly,  in all material  respects,  the financial  position of Midland
Federal Savings and Loan Association and subsidiaries at June 30, 1997 and 1996,
and the results of their  operations  and their cash flows for each of the three
years in the period ending June 30, 1997, in conformity with generally  accepted
accounting principles.


                                                /s/Cobitz, Vandenberg & Fennessy
                                                --------------------------------
                                                   Cobitz, Vandenberg & Fennessy

August 4, 1997
Hickory Hills, Illinois

                                      -21-




                     MIDLAND FEDERAL SAVINGS AND LOAN ASSOCIATION
                                   AND SUBSIDIARIES

                    Consolidated Statements of Financial Condition


                                                                     June 30,
                                                            -------------------------
                                                               1997           1996
                                                            -----------   -----------
Assets
                                                                            
Cash and amounts due from depository institutions         $   2,836,806     3,469,473
Interest-bearing deposits                                    28,065,769    27,448,245
                                                            -----------   -----------
   Total cash and cash equivalents                           30,902,575    30,917,718
Investment securities (fair value:
  1997 - $19,989,063; 1996 - $19,982,031) (note 2)           19,989,524    19,984,084
Investment securities available for sale,
  at fair value (note 3)                                      1,068,125     1,049,062
Mortgage-backed securities (fair value:
  1997 - $22,148,459; 1996 - $27,451,931) (note 4)           21,935,716    27,409,579
Loans receivable (net of allowance
  for loan losses:  1997 - $551,509;
  1996 - $595,601) (note 5)                                  33,161,513    32,775,725
Loans receivable held for sale (note 6)                         230,400          -
Real estate owned, net                                          855,500       770,000
Stock in Federal Home Loan Bank of Chicago                      554,000       554,000
Office properties and equipment - net (note 7)                1,588,024     1,513,972
Accrued interest receivable (note 8)                            638,296       687,319
Prepaid expenses and other assets (note 9)                      753,907       798,167
                                                            -----------   -----------

   Total assets                                             111,677,580   116,459,626
                                                            ===========   ===========


Liabilities and Stockholders' Equity

Liabilities:
Deposits (note 10)                                          102,972,924   107,913,715
Advance payments by borrowers for taxes
  and insurance                                                 355,765       332,803
Other liabilities (note 11)                                     378,225       473,396
                                                            -----------   -----------
   Total liabilities                                        103,706,914   108,719,914
                                                            -----------   -----------




                                                                            
Stockholders' Equity:
Preferred stock, $.01 par value: authorized
  1,000,000 shares; none outstanding                               -             -
Common stock, $.01 par value: authorized
  5,000,000 shares; issued and outstanding
  346,725 shares at June 30, 1997 and 1996                        3,467         3,467
Additional paid-in capital                                    3,073,664     3,072,818
Retained earnings - substantially restricted                  4,942,077     4,750,276
Unrealized gain on securities available for sale,
  net of income taxes                                            61,375        49,426
Common stock awarded by Bank Incentive Plan                    (109,917)     (136,275)
                                                            -----------   -----------
   Total stockholders' equity (notes 15 and 16)               7,970,666     7,739,712
                                                            -----------   -----------

Commitments and contingencies (notes 17 and 18)

   Total liabilities and stockholders' equity             $ 111,677,580   116,459,626
                                                            ===========   ===========



See accompanying notes to consolidated financial statements.

                                         -22-



                     MIDLAND FEDERAL SAVINGS AND LOAN ASSOCIATION
                                   AND SUBSIDIARIES

                           Consolidated Statements of Income


                                                        Years Ended June 30,
                                                -------------------------------------
                                                   1997          1996          1995
                                                ---------     ---------     ---------
Interest income:
                                                                         
  Interest on loans                           $ 2,699,211     2,631,159     2,658,375
  Interest on mortgage-backed securities        1,603,709     1,780,840     1,714,602
  Interest on investment securities             1,277,457     1,281,383     1,099,440
  Interest on interest-bearing deposits         1,416,267     1,489,182     1,183,386
  Dividends on FHLB stock                          37,717        44,994        44,135
                                                ---------     ---------     ---------
    Total interest income                       7,034,361     7,227,558     6,699,938
                                                ---------     ---------     ---------

Interest expense:
  Interest on deposits (note 10)                3,910,529     4,041,748     3,427,578
                                                ---------     ---------     ---------
    Total interest expense                      3,910,529     4,041,748     3,427,578
                                                ---------     ---------     ---------

    Net interest income before provision
     for loan losses                            3,123,832     3,185,810     3,272,360
Provision for loan losses (recoveries) (note 5)      -             -          (80,000)
                                                ---------     ---------     ---------
    Net interest income after provision
     for loan losses                            3,123,832     3,185,810     3,352,360
                                                ---------     ---------     ---------

Non-interest income:
  Loan fees and service charges                   145,586       101,600        32,007
  Commission income                                68,525        81,003        63,137
  Profit on sale of loans (note 6)                 10,802          -             -
  Profit (loss) on sale of real estate owned         -           (6,585)          650
  Recovery from litigation settlement (note 19)   143,000          -             -
  Deposit related fees                            612,567       596,919       623,848
  Other income                                    144,820       123,637       117,964
                                                ---------     ---------     ---------
    Total non-interest income                   1,125,300       896,574       837,606
                                                ---------     ---------     ---------




                                                                         
Non-interest expense:
  Staffing costs (notes 12 and 13)              1,670,423     1,546,124     1,393,316
  Advertising                                      86,063        63,087        41,878
  Occupancy and equipment expenses (note 7)       451,507       448,893       481,991
  Data processing                                 136,634       136,714       138,610
  Federal deposit insurance premiums              142,377       239,259       262,624
  FDIC special assessment (note 20)               674,061          -             -
  Legal, audit and examination services           143,974       186,890       136,678
  Real estate owned expense                        97,602       104,014       100,253
  Provision for loss on real estate owned            -           25,000       121,300
  Other                                           449,862       446,341       471,246
                                                ---------     ---------     ---------
    Total non-interest expense                  3,852,503     3,196,322     3,147,896
                                                ---------     ---------     ---------

  Income before income taxes                      396,629       886,062     1,042,070
Provision for income taxes (note 14)              100,811       310,886       349,689
                                                ---------     ---------     ---------

      Net income                              $   295,818       575,176       692,381
                                                =========     =========     =========

Earnings per share - primary                  $       .83          1.64          2.00
                                                =========     =========     =========
Earnings per share - fully diluted            $       .83          1.63          1.98
                                                =========     =========     =========

Dividends declared per share                  $       .30           .30           .30
                                                =========     =========     =========



             See accompanying notes to consolidated financial statements.

                                         -23-



                                          MIDLAND FEDERAL SAVINGS AND LOAN ASSOCIATION
                                                        AND SUBSIDIARIES

                                   Consolidated Statements of Changes in Stockholders' Equity


                                                                  Unrealized
                                                                    Gain on    Common
                                           Additional             Securities    stock
                                  Common    Paid-In    Retained    Available   awarded
                                  Stock     Capital    Earnings    For Sale    by BIP     Total
                                  ------   ---------   ---------    ------    -------   ---------
                                                                            
   Balance at June 30, 1994     $  3,450   3,053,385   3,689,849      -           -     6,746,684

     Net income                                          692,381                          692,381

     Adjustment of securities
      available for sale to fair
      value, net of tax effect                                      76,665                 76,665

     Dividends declared on
      common stock ($.30
      per share)                                        (103,500)                        (103,500)
                                  ------   ---------   ---------    ------    -------   ---------

   Balance at June 30, 1995        3,450   3,053,385   4,278,730    76,665        -     7,412,230

     Net income                                          575,176                          575,176

     Adjustment of securities
      available for sale to fair
      value, net of tax effect                                     (27,239)               (27,239)

     Common stock issued in
      connection with stock
      options exercised               17      17,233                                       17,250

     Tax benefit related to
      stock options exercised                  2,200                                        2,200

     Contribution to BIP
      trustee for purchase
      of BIP shares                                                          (155,250)   (155,250)

     Amortization of award
      of BIP stock                                                             18,975      18,975

     Dividends declared on
      common stock ($.30
      per share)                                        (103,630)                        (103,630)
                                  ------   ---------   ---------    ------    -------   ---------




                                                                            
   Balance at June 30, 1996        3,467   3,072,818   4,750,276    49,426   (136,275)  7,739,712

     Net income                                          295,818                          295,818

     Adjustment of securities
      available for sale to fair
      value, net of tax effect                                      11,949                 11,949

     Tax benefit related to
      employee stock plan                        846                                          846

     Contribution to BIP
      trustee for purchase
      of BIP shares                                                            (6,922)     (6,922)

     Amortization of award
      of BIP stock                                                             33,280      33,280

     Dividends declared on
      common stock ($.30
      per share)                                        (104,017)                        (104,017)
                                  ------   ---------   ---------    ------    -------   ---------

   Balance at June 30, 1997     $  3,467   3,073,664   4,942,077    61,375   (109,917)  7,970,666
                                  ======   =========   =========    ======    =======   =========



See accompanying notes to consolidated financial statements.

                                         -24-



                                 MIDLAND FEDERAL SAVINGS AND LOAN ASSOCIATION
                                               AND SUBSIDIARIES

                                    Consolidated Statements of Cash Flows

                                                                            Years Ended June 30,
                                                                   1997             1996             1995
                                                               -----------      -----------      -----------
                                                                                                
Cash flows from operating activities:
  Net income                                                 $     295,818          575,176          692,381
  Adjustments to reconcile net income to net cash
    from operating activities:
    Depreciation                                                   117,169          134,225          170,447
    Amortization of premiums and discounts on securities            46,143           88,767          167,654
    Amortization of cost of stock benefit plan                      33,280           18,975             -
    (Profit) loss on sale of real estate owned                        -               6,585             (650)
    Provision for loss on real estate owned                           -              25,000          121,300
    Provision for loan losses (recoveries)                            -                -             (80,000)
    Profit on sale of loans                                        (10,802)            -                -
    (Increase) decrease in accrued interest receivable              49,023          (24,075)           2,501
    Increase (decrease) in accrued interest payable                 (2,157)           3,197              193
    Decrease in deferred income on loans                           (28,405)         (76,649)         (10,414)
    Federal Home Loan Bank stock dividend                             -                -             (10,700)
    (Increase) decrease in other assets                             49,753          (55,781)           9,875
    Increase (decrease) in other liabilities                       (93,014)         113,258          (24,763)
                                                               -----------      -----------      -----------
Net cash provided by operating activities                          456,808          808,678        1,037,824
                                                               -----------      -----------      -----------

Cash flows from investing activities:
    Purchase of mortgage-backed securities                            -          (4,575,313)            -
    Proceeds from repayments of mortgage-backed securities       5,413,446        5,799,821        4,927,671
    Purchase of investment securities                           (9,992,125)      (9,983,375)      (9,989,000)
    Proceeds from maturities of investment securities           10,000,000       10,000,000       12,500,000
    Proceeds from redemption of Federal Home Loan Bank stock          -             153,200             -
    Loan disbursements                                          (7,698,897)      (8,166,185)      (4,760,880)
    Loan repayments                                              6,194,014        6,503,514        6,905,433
    Proceeds from sale of loans                                    831,600             -                -
    Proceeds from sale of real estate owned                           -             147,250          169,750
    Property and equipment expenditures                           (191,221)        (202,157)         (81,948)
                                                               -----------      -----------      -----------
Net cash provided by (for) investing activities                  4,556,817         (323,245)       9,671,026
                                                               -----------      -----------      -----------




                                                                                                
Cash flows from financing activities:
    Proceeds from exercise of stock options                           -              17,250             -
    Deposit receipts                                           332,832,845      328,187,728      325,922,745
    Deposit withdrawals                                       (341,490,636)    (329,190,908)    (333,522,031)
    Interest credited to deposit accounts                        3,717,000        3,827,000        3,273,000
    Payment of dividends                                          (104,017)        (103,630)        (103,500)
    Purchase of BIP stock                                           (6,922)        (155,250)            -
    Increase (decrease) in advance payments
      by borrowers for taxes and insurance                          22,962         (171,962)         (61,930)
                                                               -----------      -----------      -----------
Net cash provided by (for) financing activities                 (5,028,768)       2,410,228       (4,491,716)
                                                               -----------      -----------      -----------

Net change in cash and cash equivalents                            (15,143)       2,895,661        6,217,134
Cash and cash equivalents at beginning of year                  30,917,718       28,022,057       21,804,923
                                                               -----------      -----------      -----------

Cash and cash equivalents at end of year                     $  30,902,575       30,917,718       28,022,057
                                                               ===========      ===========      ===========

Cash paid during the year for:
   Interest                                                  $   3,912,686        4,038,551        3,427,385
   Income taxes                                                     77,226          291,190          399,479
Non-cash investing activities:
   Transfer of loans to foreclosed real estate               $      85,500             -             316,350
                                                               ===========      ===========      ===========


See accompanying notes to consolidated financial statements.

                                                     25-


                  MIDLAND FEDERAL SAVINGS AND LOAN ASSOCIATION
                                AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

1)       Summary of Significant Accounting Policies

         The accounting and reporting  policies of Midland  Federal  Savings and
         Loan Association (the  "Association")  and its subsidiaries  conform to
         generally accepted accounting principles and to general practice within
         the  thrift  industry.  The  preparation  of  financial  statements  in
         conformity  with  generally  accepted  accounting  principles  requires
         management to make estimates and  assumptions  that affect the reported
         amounts of assets and liabilities  and disclosure of contingent  assets
         and  liabilities  at the  date  of the  financial  statements  and  the
         reported amounts of revenues and expenses during the reporting  period.
         Actual  results could differ from those  estimates.  The following is a
         description  of the more  significant  policies  which the  Association
         follows  in  preparing  and  presenting  its   consolidated   financial
         statements.

         Principles of Consolidation

         The consolidated  financial  statements include the accounts of Midland
         Federal Savings and Loan Association and its wholly-owned subsidiaries,
         Midland  Service  Corporation,   MS  Insurance  Agency  and  Bridgeview
         Development Company. Significant intercompany transactions and balances
         have been eliminated in consolidation.

         Investment Securities, Available for Sale

         Investment  securities  available  for sale are recorded in  accordance
         with  Statement  of  Financial  Accounting  Standards  ("SFAS") No. 115
         "Accounting  for Certain  Investments  in Debt and Equity  Securities".
         SFAS 115  requires  the use of fair  value  accounting  for  securities
         available for sale or trading and retains the use of the amortized cost
         method for securities the Association has the positive ability and
         intent to hold to maturity.

         SFAS 115 requires the classification of debt and equity securities into
         one of three  categories:  held to  maturity,  available  for sale,  or
         trading.  Held to maturity  securities are measured at amortized  cost.
         Unrealized  gains and losses for  trading  securities  are  included in
         income.  Unrealized  holding  gains and  losses on  available  for sale
         securities  are  excluded  from income and  reported  net of taxes as a
         separate component of stockholders' equity.

         The Association has designated certain  investments in U.S.  Government
         securities as available for sale, and has recorded these investments at
         their  current fair value.  Premiums and  discounts  are  amortized and
         accreted into income over the remaining  life of the security using the
         level  yield  method.  Unrealized  gains and losses are  recorded  in a
         valuation account which is included, net of income taxes, as a separate
         component  of  stockholders'  equity.  Gains and  losses on the sale of
         these  securities  are  determined  using the  specific  identification
         method and are reflected in earnings when realized.

         Investment Securities and Mortgage-Backed Securities, Held to Maturity

         These  securities  are carried at cost,  adjusted for  amortization  of
         premiums and accretion of discounts over the term of the security using
         the level yield method.  These securities are not carried at fair value
         because  the  Association  has both the  ability and the intent to hold
         them to maturity.

                                      -26-


1)       Summary of Significant Accounting Policies (continued)

         Loans Receivable and Related Fees

         Loans are stated at the principal amount  outstanding,  net of loans in
         process,  deferred fees and the allowance for losses. Interest on loans
         is credited to income as earned and accrued only if deemed collectible.
         Loans  are  placed  on  nonaccrual  status  when,  in  the  opinion  of
         management,  the full timely  collection of principal or interest is in
         doubt. As a general rule, the accrual of interest is discontinued  when
         principal  or interest  payments  become 90 days past due or earlier if
         conditions  warrant.  When a  loan  is  placed  on  nonaccrual  status,
         previously  accrued  but unpaid  interest  is charged  against  current
         income.

         Loan origination fees are being deferred in accordance with SFAS No. 91
         "Accounting   for   Nonrefundable   Fees  and  Costs   Associated  with
         Originating  or  Acquiring  Loans and Initial  Direct Costs of Leases".
         This  statement  requires  that loan  origination  fees and direct loan
         origination  costs for a completed loan be netted and then deferred and
         amortized into interest income as an adjustment of yield.

         The  Association has adopted the provisions of SFAS No. 114 "Accounting
         by Creditors for Impairment of a Loan" and SFAS No. 118  "Accounting by
         Creditors  for   Impairment  of  a  Loan  -  Income   Recognition   and
         Disclosures".  These  statements apply to all loans that are identified
         for evaluation except for large groups of  smaller-balance  homogeneous
         loans that are  collectively  evaluated  for  impairment.  These  loans
         include, but are not limited to, credit card,  residential mortgage and
         consumer  installment  loans.  Substantially  all of the  Association's
         lending is excluded from the provisions of SFAS 114 and SFAS 118.

         Under these statements,  of the remaining loans which are evaluated for
         impairment  (a loan is  considered  impaired  when,  based  on  current
         information  and events,  it is probable that a creditor will be unable
         to collect all amounts due  according to the  contractual  terms of the
         loan agreement),  there were no material amounts of loans which met the
         definition  of an impaired loan during the year ended June 30, 1997 and
         no loans to be evaluated for impairment at June 30, 1997.

         Loans Receivable Held for Sale

         That  portion  of  loans  receivable  designated  as held  for sale are
         recorded at the lower of cost or fair value in accordance with SFAS No.
         65 "Accounting for Certain  Mortgage  Banking  Activities".  Unrealized
         declines in fair value are reflected as a charge to current earnings.

         Mortgage Servicing Rights

         The Association has adopted the provisions of SFAS 122, "Accounting for
         Mortgage Servicing Rights".  This statement amends SFAS 65, "Accounting
         for Certain  Mortgage  Banking  Activities"  to require that a mortgage
         banking  enterprise  recognize  as  separate  assets  rights to service
         mortgage loans for others, however those servicing rights are acquired.
         SFAS  122  requires  that a  mortgage  banking  enterprise  assess  its
         capitalized  mortgage servicing rights for impairment based on the fair
         value  of  those  rights.  The  mortgage  servicing  rights  are  to be
         amortized over the life of the asset in proportion to the estimated net
         servicing income.

         The Association  initially accounts for mortgage servicing rights using
         the discounted  present value of estimated  expected future cash flows.
         This amount is initially  capitalized in other assets and  subsequently
         amortized over the estimated life of the loan servicing  income stream.
         The carrying value of the  Association's  mortgage  serving rights,  in
         relation to estimated servicing values, and the related amortization is
         reviewed  by  management  on a  quarterly  basis.  See  note  6  for  a
         discussion of the current year impact on financial position and results
         of operations.

                                      -27-

1)       Summary of Significant Accounting Policies (continued)

         Allowance for Loan Losses

         The  determination  of the allowance for loan losses involves  material
         estimates that are susceptible to significant  change in the near term.
         The  allowance  for loan losses is  maintained  at a level  adequate to
         provide for losses through charges to operating expense.  The allowance
         is based  upon  past  loss  experience  and  other  factors  which,  in
         management's  judgement,  deserve  current  recognition  in  estimating
         losses.  Such  factors  considered  by  management  include  growth and
         composition of the loan  portfolio,  the  relationship of the allowance
         for losses to outstanding loans and economic conditions.

         Management  believes that the allowance is adequate.  While  management
         uses  available  information  to  recognize  losses  on  loans,  future
         additions  to the  allowance  may be  necessary  based  on  changes  in
         economic conditions.  In addition,  various regulatory agencies,  as an
         integral part of their  examination  process,  periodically  review the
         Association's  allowance for loan losses. Such agencies may require the
         Association  to  recognize  additions to the  allowance  based on their
         judgements  about  information  available  to them at the time of their
         examination.

         Real Estate Owned

         Real estate acquired through foreclosure or deed in lieu of foreclosure
         is carried at the lower of fair value minus  estimated costs to sell or
         the related loan  balance at the date of  foreclosure.  Valuations  are
         periodically  performed  by  management  and an  allowance  for loss is
         established  by a  charge  to  operations  if the  carrying  value of a
         property exceeds its fair value minus estimated costs to sell.

         Depreciation

         Depreciation  of office  properties and equipment is accumulated on the
         straight line basis over estimated lives of the various assets.

         Income Taxes

         The Association files a consolidated federal income tax return with its
         subsidiaries.  The  provision  for federal and state taxes on income is
         based on earnings reported in the financial statements. Deferred income
         taxes arise from the recognition of certain items of income and expense
         for tax  purposes  in years  different  from  those  in which  they are
         recognized  in the  consolidated  financial  statements.  Deferred  tax
         assets and  liabilities  are  recognized  for the estimated  future tax
         consequences   attributable   to  differences   between  the  financial
         statement  carrying amount of existing assets and liabilities and their
         respective tax bases.  Deferred tax assets and liabilities are measured
         using  tax  rates  in  effect  for the year in  which  those  temporary
         differences  are  expected to be  recovered  or settled.  The effect on
         deferred  tax  assets  and  liabilities  of a  change  in tax  rates is
         recognized in income in the period that includes the enactment date.

         Consolidated Statements of Cash Flows

         For the purposes of reporting cash flows,  the  Association has defined
         cash and cash  equivalents  to include  cash on hand,  amounts due from
         depository institutions,  interest-bearing  deposits in other financial
         institutions and federal funds sold.

         Earnings Per Share

         Earnings per share for the year ended June 30, 1997 was  determined  by
         dividing net income for the year by 355,087 and  356,217,  the weighted
         average  number of primary and fully diluted shares of common stock and
         common stock  equivalents  outstanding.  Stock  options are regarded as
         common stock  equivalents and are therefore  considered in both primary
         and  fully  diluted  earnings  per  share  calculations.  Common  stock
         equivalents are computed using the treasury stock method.

                                      -28-

2)       Investment Securities

         Investment securities are summarized as follows:


                                                        Gross       Gross
                                          Amortized  Unrealized  Unrealized      Fair
                                             Cost       Gains       Losses       Value
                                        ------------    -------     -------   ----------
                                                                         
         June 30, 1997
         -------------

         United States Treasury notes   $ 19,989,524     24,881      25,342   19,989,063
                                          ==========    =======     =======   ==========

         Weighted average interest rate         5.80%
                                                ==== 

         June 30, 1996
         -------------

         United States Treasury notes   $ 19,984,084     52,716      54,769   19,982,031
                                          ==========    =======     =======   ==========

         Weighted average interest rate         6.13%


         The  contractual  maturity of investment  securities  are summarized as
follows:


                                            June 30, 1997             June 30, 1996
                                       -----------------------    ----------------------
                                          Amortized     Fair       Amortized     Fair
      Term to Maturity                      Cost        Value        Cost        Value
      ----------------                      ----        -----        ----        -----
                                                                         
         Due in one year or less       $  9,995,802   9,992,969    9,996,594  10,046,094
         Due after one year through
           two years                      9,993,722   9,996,094    9,987,490   9,935,937
                                         ----------  ----------   ----------  ----------

                                       $ 19,989,524  19,989,063   19,984,084  19,982,031
                                        ==========   ==========   ==========  ==========


3)       Investment Securities, Available for Sale

         Investment  securities available for sale are recorded at fair value in
         accordance with SFAS 115. This portfolio is summarized as follows:


                                                        Gross       Gross
                                          Amortized  Unrealized  Unrealized      Fair
                                             Cost       Gains       Losses       Value
                                        ------------   --------     -------    ---------
                                                                            

         June 30, 1997
         -------------

         United States Treasury bond    $    975,133     92,992        -       1,068,125
                                           =========    =======     =======    =========

         Weighted average interest rate         7.71%
                                                ==== 
         June 30, 1996

         United States Treasury bond    $    974,174     74,888        -       1,049,062
                                           =========    =======     =======    =========

         Weighted average interest rate         7.71%
                                                ==== 


         The  contractual  maturity  of the above  security is in the year 2016.
         There were no sales of investment  securities available for sale during
         any of the periods presented.

                                      -29-

4)       Mortgage-Backed Securities

         Mortgage-backed securities are summarized as follows:


                                                         Gross       Gross
                                          Amortized   Unrealized   Unrealized     Fair
                                             Cost        Gains       Losses       Value
                                        ------------    -------      ------   ----------
         June 30, 1997
         -------------
                                                                         
         Participation certificates:
            FHLMC - Adjustable rate     $ 13,360,001    206,406      91,034   13,475,373
            FNMA  - Adjustable rate        4,791,249     37,817        -       4,829,066
            FHLMC - Fixed rate               911,497       -         16,521      894,976
            FNMA  - Fixed rate             2,317,416     79,101        -       2,396,517
            GNMA  - Fixed rate               520,049      1,408       4,434      517,023
       Investment in collateralized 
         mortgage obligations:
         FHLMC                                35,504       -           -          35,504
                                        ------------    -------      ------   ----------

                                        $ 21,935,716    324,732     111,989   22,148,459
                                        ============    =======     =======   ==========

         Weighted average interest rate         6.82%
                                                ==== 



         June 30, 1996
         -------------
                                                                         
         Participation certificates:
            FHLMC - Adjustable rate     $ 17,366,708    124,629      72,262   17,419,075
            FNMA  - Adjustable rate        5,365,923         90      33,146    5,332,867
            FHLMC - Fixed rate             1,233,140       -         26,589    1,206,551
            FNMA  - Fixed rate             2,754,563     66,145        -       2,820,708
            GNMA  - Fixed rate               649,975        157      16,672      633,460
       Investment in collateralized 
         mortgage obligations:
         FHLMC                                39,270          -           -       39,270
                                        ------------    -------      ------   ----------

                                        $ 27,409,579    191,021     148,669   27,451,931
                                        ============    =======     =======   ==========


         Weighted average interest rate         6.53%
                                                ==== 

                                      -30-


5)       Loans Receivable

         Loans receivable are summarized as follows:


                                                               June 30,
                                                    --------------------------
                                                        1997          1996
                                                     ----------    -------
                                                                     
         Mortgage loans:
            One-to-Four family                      $ 28,788,335    28,398,084
            Multi-family                               2,200,801     2,268,222
            Non-residential                              263,949       282,397
            Construction                                 300,000          -
                                                      ----------    -------

         Total mortgage loans                         31,553,085    30,948,703
                                                      ----------    ----------
         Other loans:
            Loans on deposit accounts                    425,224       435,043
            Auto loans                                   455,367       400,466
            Education loans                            1,542,205     1,788,924
            Mobile home loans                             20,920        56,310
            Other                                        138,079       119,210
                                                      ----------    ----------

         Total other loans                             2,581,795     2,799,953
                                                      ----------    ----------

         Commercial business loans                        74,196        20,979
                                                      ----------    ----------

         Total loans receivable                       34,209,076    33,769,635
                                                      ----------    ----------
         Less:
            Loans in process                             137,470        11,320
            Deferred loan fees and discounts              96,780       125,140
            Allowance for uncollected interest           261,804       261,849
            Allowance for loan losses                    551,509       595,601
                                                      ----------    ----------

         Loans receivable, net                      $ 33,161,513    32,775,725
                                                      ==========    ==========

         Weighted average interest rate                     8.19%         8.19%
                                                            ====          ====


         Activity in the allowance for loan losses is summarized as follows:




                                                                Years Ended June 30,
                                                    -------------------------------------
                                                       1997           1996          1995
                                                      -------       -------       -------
                                                                             
         Balance, beginning of year                 $ 595,601       666,043       845,191
         Provision for loan losses (recoveries)          -             -          (80,000)
         Recoveries previously charged-off              1,629       103,771        19,839
         Charge-offs                                  (45,721)     (174,213)     (118,987)
                                                      -------       -------       -------

         Balance, end of year                       $ 551,509       595,601       666,043
                                                      =======       =======       =======



         Delinquent  loans (loans having  payments past due ninety days or more)
         at June 30,  1997  amounted to $317,198 or .9% of total loans in force.
         Comparable figures for 1996 were $1,661,626 or 4.9% of total loans.

         Loans to directors and executive officers  aggregated  $454,085 at June
         30,  1997  and  $462,583  at June  30,  1996.  Such  loans  are made on
         substantially the same terms as those for other loan customers.

                                      -31-


6)       Loans Receivable Held for Sale

         During the year ended June 30, 1997, the Association  sold loans to the
         Illinois Housing Development Authority under various programs. As such,
         the  Association  has  designated a portion of the loan portfolio to be
         classified as held for sale.  During the year ended June 30, 1997,  the
         Association sold first mortgage loans totaling $831,600 to the Illinois
         Housing Development  Authority.  The Association retained the servicing
         on these loans.  Proceeds  from the sale of these loans during the year
         ended June 30,  1997 were  $831,600  with no gain or loss  realized  on
         those sales. In addition, the Association recorded a gain of $10,802 on
         loan sales from the  establishment of a mortgage  servicing right asset
         in accordance  with SFAS No. 122.  During the year ended June 30, 1997,
         the Association amortized $292 of this amount against current servicing
         fee income.

         As of June 30, 1997,  $230,400 of newly  originated  fixed-rate  thirty
         year original term loans  qualifying for sale into the secondary market
         were  classified in this  portfolio.  Loans held for sale are valued at
         the lower of cost or fair value in accordance  with generally  accepted
         accounting principles. There were no recognized, but unrealized, losses
         at June 30, 1997.

         At June 30, 1997, 1996 and 1995,  loans serviced for others amounted to
         $1,045,553, $251,184 and $335,891, respectively.

7)       Office Properties and Equipment

         Office properties and equipment are summarized as follows:


                                                                         June 30,
                                                               -------------------------
                                                                   1997          1996
                                                               -----------     ---------
                                                                               
         Land                                                  $   236,095       236,095
         Buildings                                               1,655,841     1,646,102
         Easement for parking lot and driveway                     223,050       223,050
         Furniture, fixtures, and equipment                      1,623,590     1,446,108
         Automobiles                                                17,993        13,993
                                                               -----------     ---------
                                                                 3,756,569     3,565,348

         Less accumulated depreciation                           2,168,545     2,051,376
                                                               -----------     ---------

                                                               $ 1,588,024     1,513,972
                                                               ===========     =========

         Depreciation  of office  properties  and  equipment for the years ended
         June 30,  1997,  1996 and  1995  amounted  to  $117,169,  $134,225  and
         $170,447 respectively.


8)       Accrued Interest Receivable

         Accrued interest receivable is summarized as follows:


                                                       June 30,
                                                 ------------------------ 
                                                   1997            1996
                                                               
         Investment securities                   $ 250,087       263,021
         Mortgage-backed securities                206,573       251,270
         Loans receivable                          172,313       163,705
         Other investments                           9,323         9,323
                                                 ---------       -------

                                                 $ 638,296       687,319
                                                 =========       =======



                                      -32-

9)       Prepaid Expenses and Other Assets

         Prepaid expenses and other assets consist of the following:


                                                                June 30,
                                                        -----------------------
                                                           1997          1996
                                                        --------       -------
                                                                      
         Prepaid federal insurance premiums             $  16,091        61,230
         Prepaid insurance                                 60,861        32,076
         Other prepaid expenses                            59,768        73,036
         Deferred premium on sale of loans                  4,327         4,752
         Overpayment of federal income tax                 79,404        13,594
         Deferred federal income tax benefit - net (a)    432,130       526,834
         Insurance premiums due from customers              8,100        15,115
         Accounts receivable and other assets              93,226        71,530
                                                        ---------       -------

                                                        $ 753,907       798,167
                                                        =========       =======


         (a)      The approximate tax effect of temporary  differences that give
                  rise to the  Association's  net deferred tax asset at June 30,
                  1997 and 1996, under SFAS 109 is as follows:


                                             Assets     Liabilities         Net
                                             --------   -----------      --------
            June 30, 1997
            -------------
                                                                       
    Loan fees deferred for financial
      reporting purposes                     $ 14,100         --          14,100
    Accelerated depreciation for tax
      purposes                                   --        (63,900)      (63,900)
    Tax basis of office building in
      excess of book basis                    534,290         --         534,290
    Bad debt reserves established for
      financial reporting purposes             95,965         --          95,965
    Increases to tax bad debt reserves
      since January 1, 1988                      --       (105,300)     (105,300)
    Nondeductible incentive plan expense        6,451         --           6,451
    Unrealized gain on securities
      available for sale                         --        (31,617)      (31,617)
    Other                                        --        (17,859)      (17,859)
                                             --------     --------      --------

Total                                        $650,806     (218,676)      432,130
                                             ========     ========      ========





            June 30, 1996
            -------------
                                                                       
    Loan fees deferred for financial
      reporting purposes                     $ 37,700         --          37,700
    Accelerated depreciation for tax
      purposes                                   --        (48,900)      (48,900)
    Tax basis of office building in
      excess of book basis                    554,120         --         554,120
    Bad debt reserves established for
      financial reporting purposes            108,225         --         108,225
    Increases to tax bad debt reserves
      since January 1, 1988                      --       (105,300)     (105,300)
    Nondeductible incentive plan expense        6,451         --           6,451
    Unrealized gain on securities
      available for sale                         --        (25,462)      (25,462)
                                             --------     --------      --------

Total                                        $706,496     (179,662)      526,834
                                             ========     ========      ========

                                      -33-

10)      Deposits

         Deposit accounts are summarized as follows:


                                                              June 30,
                                                  -----------------------------
                                                       1997             1996
                                                  ------------     ------------
                                                                      
 Passbook accounts                                $ 40,983,575       43,419,645
 NOW accounts                                        8,468,143        7,985,971
 Money market accounts                               3,768,922        4,767,546
 Non-interest bearing demand deposit accounts        7,327,508        7,266,246
                                                  ------------     ------------

                                                    60,548,148       63,439,408

 Certificates of deposit:
   7-91 days                                         1,544,158        1,349,958
   6-11 months                                      20,768,703       22,122,386
   12-29 months                                     10,662,363       10,813,115
   30 months and over                                6,588,724        7,095,844
Jumbo                                                2,860,828        3,093,004
                                                  ------------     ------------

                                                  $102,972,924      107,913,715
                                                  ============     ============

         The weighted average rate on deposit accounts at June 30, 1997 and 1996
         was 3.77% and 3.73% respectively.

         A summary of certificates of deposit by maturity is as follows:


                                                 June 30,
                                        ---------------------------
                                            1997            1996
                                        -----------     -----------
                                                          
             Within 12 months           $37,094,050      39,208,327
             12 months to 24 months       4,091,070       3,996,590
             24 months to 36 months       1,239,656       1,269,390
                                        -----------     -----------

                Total                   $42,424,776      44,474,307
                                        ===========     ===========


         Interest expense on deposits consists of the following:


                                           Years Ended June 30,
                                 ----------------------------------------
                                    1997           1996           1995
                                 ----------     ----------     ----------
                                                             
       Passbook accounts         $1,228,031      1,272,295      1,284,661
       Certificate accounts       2,311,239      2,374,281      1,725,746
       NOW accounts                 223,683        218,486        239,094
       Money market accounts        147,576        176,686        178,077
                                 ----------     ----------     ----------

      Total                      $3,910,529      4,041,748      3,427,578
                                 ==========     ==========     ==========


         The aggregate  amount of deposit accounts with a balance of $100,000 or
         greater was  approximately  $9,340,000 and $10,440,000 at June 30, 1997
         and 1996  respectively.  Deposits in excess of $100,000 are not insured
         by the Federal Deposit Insurance Corporation.

                                      -34-


11)      Other Liabilities

         Other liabilities consist of the following:


                                                    June 30,
                                              ---------------------
                                                 1997        1996
                                              --------     --------
                                                          
             Accrued interest on deposits     $ 20,117       22,274
             Accrued real estate taxes         140,922      128,436
             Other accrued expenses             76,994       78,034
             Insurance premiums payable          6,509       10,638
             Outstanding bank drafts            74,361      105,820
             Other accounts payable             59,322      128,194
                                              --------     --------

                                              $378,225      473,396
                                              ========     ========

12)      Retirement Plans and Other Employee Benefits

         The Association  participates in the Financial Institution's Retirement
         Fund,  a  tax-qualified   pension  trust,  which  covers  all  eligible
         employees.  The Plan is considered a  multi-employer  plan and as such,
         does  not make  separate  actuarial  valuations  with  respect  to each
         employer, nor does it segregate plan assets. The procedures followed by
         the  Retirement  Fund meet the  requirements  of  Financial  Accounting
         Standards Board Statement No. 87, "Employers' Accounting for Pensions".
         The  practice  with respect to  multiemployer  plans has been to accept
         employer's  contributions  that are paid as its expense for  accounting
         purposes.  There  have been no  contributions  paid to the Plan for the
         years ended June 30,  1997,  1996 and 1995 as the amount  necessary  to
         fund the Plan was  eliminated  by previous  years'  overfunding  of the
         Plan.

         In  addition,   the   Association   established  a  qualified   defined
         contribution  plan (401(k) Plan) which covers all  full-time  employees
         having a minimum  of  twelve  months  of  service  and who are at least
         twenty-one years of age.  Eligible  employees may contribute from 2% to
         12% of their  monthly  salaries.  The  Association  will  contribute an
         amount equal to 50%, 75% or 100% of the monthly  contribution  up to 3%
         of salary,  depending upon years of employment.  Employer contributions
         to the Plan  amounted  to  $30,678,  $27,864  and $26,323 for the years
         ended June 30, 1997, 1996 and 1995, respectively.

                                      -35-

13)      Officer and Director Plans

         Stock Option and Incentive Plan

         In conjunction  with the Conversion,  the Association  adopted the 1993
         Stock  Option and  Incentive  Plan (the  "Stock  Option  Plan") for the
         benefit of the senior  officers and directors of the  Association.  The
         number of shares of common stock authorized under the Stock Option Plan
         is  34,500,  equal to 10% of the total  number of shares  issued in the
         Conversion.  For the year  ended  June 30,  1993,  8,625  options  were
         granted at $10.00 per share. The term of these options expire ten years
         from the date of grant.  In  addition,  17,250  options were granted to
         individuals who, at the time such incentive stock options were granted,
         owned stock possessing more than 10% of the total combined voting power
         of all classes of stock of the Association.  These options were granted
         at a price of at least  110% of the fair value per share at the date of
         grant.  The term of these  options  expire  five years from the date of
         grant.   All  options  granted  under  the  Stock  Option  Plan  became
         exercisable  immediately.  During the year ended June 30,  1997,  stock
         options to purchase  1,725 shares were granted at a price of $16.25 per
         share and are exercisable immediately. The term of these options expire
         ten years from the date of grant which was October 23, 1996. As of June
         30, 1997, stock options to purchase 25,875 shares remain outstanding in
         the plan, while options for 6,900 shares were available for grant under
         the plan.

         The  Association  has  elected to follow  Accounting  Principles  Board
         Opinion No. 25 "Accounting  for Stock Issued to Employees" (APB 25) and
         related  Interpretations  in accounting for its employee stock options.
         Under APB 25, because the exercise price of the Association's  employee
         stock options  equals the market price of the  underlying  stock on the
         date of grant, no compensation expense is recognized.

         The  Association  implemented  SFAS No. 123 "Accounting for Stock-Based
         Compensation" during the year ended June 30, 1997. The Association will
         retain its current  accounting method for its stock-based  compensation
         plans.  This statement will only result in additional  disclosures  for
         the Association,  and as such, its adoption did not, nor is it expected
         to have, a material impact on the Association's  financial condition or
         its results of operations.

         The following  summarizes the pro forma net income as if the fair value
         method  of  accounting  for  stock-based  compensation  plans  had been
         utilized for the year ended June 30, 1997:

         Net income (as reported)                                      $ 295,818
         Pro forma net income                                            293,041
         Earnings per share - fully diluted (as reported)                    .83
         Pro forma earnings per share                                        .82

         The pro forma results  presented above may not be representative of the
         effects reported in pro forma net income for future years.

         The fair  value of the option  grants for the year ended June 30,  1997
         was  estimated  using the Black  Scholes  Method,  using the  following
         assumptions: dividend yield of approximately 2.00%, expected volatility
         of 20%,  risk  free  interest  rate of 6.25%  and an  expected  life of
         approximately 10 years.

         Bank Incentive Plan

         In  conjunction  with the  Conversion,  the  Association  formed a Bank
         Incentive Plan ("BIP"), which was authorized to acquire 3% of the total
         number of shares of common stock issued in the  Conversion.  The 10,350
         shares were  purchased for $162,172 with funds  contributed  to the BIP
         from  the  Association.   As  of  June  30,  1997,  8,281  shares  were
         outstanding  to be awarded,  with such awards to be earned by employees
         in key  management  positions  in equal  installments  over a five year
         period from date of grant.

         The $162,172  contributed to the BIP is being amortized to compensation
         expense as the plan  participants  become vested in those shares. As of
         June 30,  1997,  $52,255  of  deferred  compensation  expense  has been
         recognized since inception.  The unamortized  cost, which is comparable
         to deferred compensation,  is reflected as a reduction of stockholders'
         equity.

                                      -36-


14)      Income Taxes

         The Association has adopted Statement of Financial Accounting Standards
         No. 109 (SFAS 109) which requires a change from the deferred  method to
         the  liability  method  of  accounting  for  income  taxes.  Under  the
         liability  method,  deferred  income taxes are  recognized  for the tax
         consequences of "temporary differences" by applying statutory tax rates
         applicable  to  future  years  to  differences  between  the  financial
         statement  carrying  amounts  and tax  bases  of  existing  assets  and
         liabilities.

         Among the  provisions of SFAS 109 which impact the  Association  is the
         tax treatment of bad debt  reserves.  SFAS 109 provides that a deferred
         tax asset is to be recognized for the bad debt reserve  established for
         financial  reporting  purposes and requires a deferred tax liability to
         be recorded for  increases in the tax bad debt reserve since January 1,
         1988, the effective date of certain  changes made by The Tax Reform Act
         of 1986 to the calculation of savings institutions' bad debt deduction.
         Accordingly,  retained earnings at June 30, 1997 includes approximately
         $1,100,000 for which no deferred  federal income tax liability has been
         recognized. The provision for income taxes consists of the following:


                                     Years Ended June 30,
                             -----------------------------------
                                1997         1996        1995
                            --------     --------     --------
                                                   
                Current      $ 12,262      298,563      309,190
                Deferred       88,549       12,323       40,499
                             --------     --------     --------

                             $100,811      310,886      349,689
                             ========     ========     ========

         A reconciliation  of the statutory federal income tax rate to effective
         income tax rate is as follows:


                                                   Years Ended June 30,
                                              ----------------------------
                                               1997       1996       1995
                                               ----       ----       ----
                                                              
      Statutory federal income tax rate        34.0%      34.0%      34.0%
      Loss on sale of
        real estate owned                        --        1.2         --
      Recovery of loss on previous
        disposition of real estate owned      (10.3)        --         --
      Other                                     1.7        (.1)       (.4)
                                             ------       ----       ----

      Effective income tax rate                25.4%      35.1%      33.6%
                                             ======       ====       ====


         Deferred  federal  income tax  expense  consists of the  following  tax
         effects of timing differences:


                                                   Years Ended June 30,
                                          ------------------------------------
                                             1997          1996         1995
                                          --------      --------      --------
                                                                  
  Loan fees                               $ 23,600         5,547         7,901
  Excess service fees                         (145)       (1,838)          (60)
  Depreciation                              34,830        20,630       (33,000)
  Incentive plan                              --          (6,451)         --
  Statutory bad debt deduction in
 excess of (less than) book provision       12,260        (5,565)       62,540
  Other                                     18,004          --           3,118
                                          --------      --------      --------

                                          $ 88,549        12,323        40,499
                                          ========      ========      ========


                                      -37-

15)      Regulatory Capital Requirements

         The Association is subject to requirements and restrictions  imposed by
         various regulators.  These requirements,  among other things, establish
         levels of capital and require that  minimum  cash  reserve  balances be
         maintained.  Capital  regulations  require  the  Association  to have a
         minimum  regulatory  tangible  capital  ratio  equal  to 1.5% of  total
         adjusted  assets,  a  minimum  3.0%  core  capital  ratio,  and an 8.0%
         risk-based capital ratio.

         For  purposes  of the  regulation,  the core and  tangible  capital  of
         Midland   Federal   Savings   and  Loan   Association   is  defined  as
         stockholders' equity,  adjusted for unrealized gains on debt securities
         available  for  sale,  net of  taxes.  Adjusted  total  assets  are the
         Association's  total  assets as  determined  under  generally  accepted
         accounting principles, adjusted for unrealized gains on debt securities
         available for sale, net of taxes.

         In determining compliance with the risk-based capital requirement,  the
         Association  is  allowed  to use both core  capital  and  supplementary
         capital.  Supplementary  capital of Midland  Federal  Savings  and Loan
         Association is defined to include all of the Association's general loss
         allowances.  The risk-based  capital  requirement  is measured  against
         risk-weighted  assets  which  equals  the  sum of  each  asset  and the
         credit-equivalent  amount of each  off-balance  sheet item after  being
         multiplied by an assigned risk weight.

         At June 30, 1997 and 1996, the Association's  regulatory equity capital
         was as follows:


                                                    Tangible       Core      Risk-based
                                                     Capital      Capital      Capital
                                                     ---------    ---------    ---------
         June 30, 1997
         -------------
                                                                            
         Stockholders' equity                      $ 7,970,666    7,970,666    7,970,666
         Unrealized gain on debt securities
           available for sale, net of taxes            (61,375)     (61,375)     (61,375)
         General loss allowances                          -             -        282,258
                                                     ---------    ---------    ---------
         Regulatory capital computed                 7,909,291    7,909,291    8,191,549
         Minimum capital requirement                 1,678,550    3,357,100    2,706,821
                                                     ---------    ---------    ---------

         Regulatory capital excess                 $ 6,230,741    4,552,191    5,484,728
                                                     =========    =========    =========

         Computed capital ratio                           7.07%        7.07%       24.21%
         Minimum capital ratio                            1.50         3.00         8.00
                                                          ----         ----        -----

         Regulatory capital excess                        5.57%        4.07%       16.21%
                                                          ====         ====        =====




         June 30, 1996
         -------------
                                                                            
         Stockholders' equity                      $ 7,739,712    7,739,712    7,739,712
         Unrealized gain on debt securities
           available for sale, net of taxes            (49,426)     (49,426)     (49,426)
         General loss allowances                          -             -        318,311
                                                     ---------    ---------    ---------
         Regulatory capital computed                 7,690,286    7,690,286    8,008,597
         Minimum capital requirement                 1,750,860    3,501,720    2,817,935
                                                     ---------    ---------    ---------

         Regulatory capital excess                 $ 5,939,426    4,188,566    5,190,662
                                                     =========    =========    =========

         Computed capital ratio                           6.59%        6.59%       22.74%
         Minimum capital ratio                            1.50         3.00         8.00
                                                          ----         ----        -----

         Regulatory capital excess                        5.09%        3.59%       14.74%
                                                          ====         ====        =====

                                      -38-


16)      Stockholders' Equity

         As part of the Conversion,  the  Association  established a liquidation
         account  for the benefit of all  eligible  depositors  who  continue to
         maintain their deposit accounts in the Association after conversion. In
         the unlikely event of a complete  liquidation of the Association,  each
         eligible   depositor   will  be  entitled  to  receive  a   liquidation
         distribution from the liquidation  account, in the proportionate amount
         of the then current adjusted balance for deposit accounts held,  before
         distribution  may be made with  respect  to the  Association's  capital
         stock.  The  Association  may not declare or pay a cash dividend on, or
         repurchase  any of, its capital stock if the effect thereof would cause
         the retained earnings of the Association to be reduced below the amount
         required for the liquidation account. Except for such restrictions, the
         existence  of the  liquidation  account  does not  restrict  the use or
         application of retained earnings.

         The  Association's  capital exceeds all of the fully phased-in  capital
         requirements imposed by the Financial Institution Reform, Recovery, and
         Enforcement Act. OTS regulations  generally provide that an institution
         that exceeds all fully phased-in capital  requirements before and after
         a proposed capital  distribution  could, after prior notice but without
         the approval by the OTS, make capital  distributions  during the fiscal
         year of up to 100% of its net income to date  during  the  fiscal  year
         plus the amount that would  reduce by  one-half  its  "surplus  capital
         ratio"  (the  excess   capital   over  its  fully   phased-in   capital
         requirements)  at the  beginning  of the fiscal  year.  Any  additional
         capital distributions would require prior regulatory approval.

17)      Financial Instruments with Off-Balance Sheet Risk

         The  Association is a party to various  transactions  with  off-balance
         sheet risk in the normal  course of business.  These  transactions  are
         primarily  commitments  to  originate  loans  and to  extend  credit on
         previously approved unused lines of credit. These financial instruments
         carry  varying  degrees of credit and  interest-rate  risk in excess of
         amounts recorded in the consolidated financial statements.

         Commitments  to originate  mortgage  loans of $254,900 at June 30, 1997
         represents  an amount  which the  Association  plans to fund within the
         normal commitment period of 60 to 90 days. Of this amount, $230,000 are
         in  fixed  rate  commitments  with  rates of 8.00%  and  $24,900  is an
         adjustable  rate  commitment.  Because  the credit  worthiness  of each
         customer  is  reviewed  prior  to  extension  of  the  commitment,  the
         Association adequately controls their credit risk on these commitments,
         as it does for loans  recorded on the balance  sheet.  The  Association
         conducts all of its lending activities in the Chicagoland area in which
         it serves.  Management  believes the Association has a diversified loan
         portfolio and the  concentration  of lending  activities in these local
         communities  does not  result  in an  acute  dependency  upon  economic
         conditions of the lending region.

         The  Association  has approved,  but unused,  equity lines of credit of
         approximately  $484,000 at June 30, 1997. In addition,  the Association
         has  approved,  but unused,  credit card lines of credit  amounting  to
         approximately  $218,000.  The Association  has also issued  outstanding
         letters of credit totaling $127,000.

18)      Contingencies

         The  Association  is,  from time to time,  a party to certain  lawsuits
         arising in the ordinary course of its business, wherein it enforces its
         security  interest.  Management,  based  upon  discussions  with  legal
         counsel,  believes  that the  Association  is not  engaged in any legal
         proceedings of a material nature at the present time.

                                      -39-


19)      Litigation Settlement

         During the current year, the Association  settled a lawsuit that it had
         filed against a local real estate  appraisal  firm,  arising out of the
         appraisers'   alleged   negligent   appraisals  of  two  single  family
         residences  which the Association had relied upon in its origination of
         mortgage loans secured by the two  properties.  The loans  subsequently
         went into default. The Association obtained title to both properties by
         foreclosure  and during a prior period  disposed of both  properties by
         sale  at a  substantial  loss  to  the  Association.  The  agreed  upon
         settlement  between the parties  amounted to payment of $143,000 to the
         Association  which  resulted in the  Association  recovering its entire
         previously recorded loss on these two properties.

20)      FDIC Special Assessment and its Impact on SAIF Insurance Premiums

         The deposits of savings  associations,  such as Midland Federal Savings
         and Loan Association,  are presently insured by the Savings Association
         Insurance  Fund  ("SAIF"),  which together with the Bank Insurance Fund
         ("BIF"),  are the  two  insurance  funds  administered  by the  Federal
         Deposit Insurance  Corporation ("FDIC").  Financial  institutions which
         are members of the BIF are  experiencing  substantially  lower  deposit
         insurance  premiums  because the BIF has achieved its required level of
         reserves while the SAIF has not yet achieved its required reserves.  In
         order to help eliminate this disparity and any competitive disadvantage
         due to disparate deposit insurance  premium  schedules,  legislation to
         recapitalize the SAIF was enacted in September 1996.

         The legislation requires a special one-time assessment of approximately
         65.7 cents per $100 of SAIF insured deposits held by the Association at
         March 31,  1995.  The  one-time  special  assessment  has resulted in a
         charge to earnings of approximately $674,000 during the year ended June
         30, 1997.  The  after-tax  effect of this  one-time  charge to earnings
         totaled $445,000. The legislation is intended to fully recapitalize the
         SAIF fund so that  commercial  bank and thrift deposits are charged the
         same FDIC premiums  beginning January 1, 1997. As of such date, deposit
         insurance  premiums  for  highly  rated   institutions,   such  as  the
         Association, will be substantially reduced.

         The Association,  however, will continue to be subject to an assessment
         to fund repayment of the Financing  Corporation's ("FICO") obligations.
         The FICO  assessment for SAIF insured  institutions  will be 6.48 cents
         per $100 of deposits while BIF insured institutions will pay 1.30 cents
         per $100 of deposits  until the year 2000 when the  assessment  will be
         imposed at the same rate on all FDIC insured institutions. Accordingly,
         as a result of the reduction of the SAIF  assessment  and the resulting
         FICO assessment,  the annual after-tax  decrease in assessment costs is
         expected  to be  approximately  $108,000  based  upon a June  30,  1997
         assessment base.

                                      -40-


21)      Disclosures About the Fair Value of Financial Instruments

         The following  methods and  assumptions  were used to estimate the fair
         value  of  each  class  of  financial   instruments  for  which  it  is
         practicable to estimate that value:

         Cash and cash equivalents:  For cash and interest-bearing deposits, the
         carrying amount is a reasonable estimate of fair value.

         Investment  securities:  Fair values for securities are based on quoted
         market prices as published in financial  publications or on quotes from
         third-party brokers.

         Securities available for sale: Fair values for securities available for
         sale are  based on  quoted  market  prices as  published  in  financial
         publications or broker quotes.

         Mortgage-backed  securities: Fair values for mortgage-backed securities
         are based on the  lower of quotes  received  from  various  third-party
         brokers.

         Loans receivable: The fair value for fixed and adjustable rate mortgage
         loans are estimated using discounted cash flow analyses, using interest
         rates  currently  being  offered  for  loans  with  similar  terms  and
         collateral to borrowers of similar credit quality.

         Deposit  liabilities:  The  fair  value  of  demand  deposits,  savings
         accounts and money market  deposits is the amount  payable on demand at
         the reporting  date. The fair value of fixed maturity  certificates  of
         deposit is  estimated  by  discounting  the future cash flows using the
         rates currently offered for deposits of similar original maturities.

         The estimated fair value of the Association's  financial instruments as
         of June 30, 1997 and 1996 are as follows:




                                                                   June 30, 1997
                                                           --------------------------
                                                              Carrying        Fair
                                                               Amount        Value
                                                               ------        -----
                                                                            
         Financial assets:
        Cash and cash equivalents                          $ 30,902,575    30,902,575
        Investment securities                                19,989,524    19,989,063
        Investment securities, available for sale             1,068,125     1,068,125
        Mortgage-backed securities                           21,935,716    22,148,459
        Loans receivable, gross                              34,209,076    34,597,000

         Financial liabilities:
           Deposits                                         102,972,924   102,908,000





                                                                  June 30, 1996
                                                           --------------------------
                                                              Carrying        Fair
                                                               Amount        Value
                                                               ------        -----
                                                                            
        Financial assets:
        Cash and cash equivalents                          $ 30,917,718    30,917,718
        Investment securities                                19,984,084    19,982,031
        Investment securities, available for sale             1,049,062     1,049,062
        Mortgage-backed securities                           27,409,579    27,451,931
        Loans receivable, gross                              33,769,635    33,731,000

         Financial liabilities:
           Deposits                                         107,913,715   107,935,000




22)      Subsequent Event

         At the July, 1997 Board of Directors' meeting, the Association declared
         a quarterly  dividend  of $.075 per share,  totaling  $26,004,  payable
         August 15, 1997 to shareholders of record as of August 5, 1997.

                                      -41-


Officers and Directors

Officers                                    Directors

Paul Zogas                                  Paul Zogas
President,                                  President
Chief Executive Officer                     Chairman of the Board
and Chief Financial Officer

Charles Zogas                               Charles Zogas
Executive Vice President,                   Executive Vice President
Chief Operating Officer,                    Director
Secretary and Treasurer

Richard Taylor                              Richard Taylor
Vice President,                             Vice President
Trust Officer                               Director
and Assistant Secretary

Janice Cecott                               Algerd Brazis
Controller                                  Director

Muriel Kowalski                             Michael J. Kukanza
Assistant Vice President                    Director

Donna Chmiel                                Jonas Vaznelis
Internal Auditor                            Director







                                      -42-


Corporate Information

Investor Information
Shareholders,  investors and analysts  interested in additional  information may
contact at the Corporate Office: Paul Zogas,  President,  8929 S. Harlem Avenue,
Bridgeview, Illinois 60455

Annual Report on Form 10-KSB
A copy of Midland Federal Savings and Loan  Association's  annual report on Form
10-KSB,  on file with the Office of Thrift  Supervision,  is  available  without
charge by writing our Corporate  Office,  Attn:  Charles  Zogas,  Executive Vice
President, 8929 S. Harlem Avenue, Bridgeview, Illinois 60455.

Annual Meeting of Shareholders
The Annual  meeting of the  Shareholders  of Midland  Federal  Savings  and Loan
Association will be held at 2:00 p.m., October 22, 1997, at the Corporate Office
of  the  Association,   8929  S.  Harlem  Avenue,   Bridgeview,   Illinois.  All
shareholders are cordially invited to attend.

Stock Transfer Agent
Midland Federal  Savings and Loan  Association's  transfer agent,  Registrar and
Transfer  Company,  maintains all stockholder  records and can assist with stock
transfer and  registration,  lost  certificates  or address  change,  changes or
corrections  in  social  security  or tax  identification  number,  and 1099 tax
reporting  questions.  If you have questions,  please contact the stock transfer
agent in writing at the address below:

         Registrar and Transfer Company
         10 Commerce Drive
         Cranford, New Jersey 07016-3572
         Attn: Corporate Relations

Corporate Counsel/Washington, D.C.
         Silver, Freedman & Taff, L.L.P.
         1100 New York Avenue, N.W.
         Washington, D.C. 20005-3934

Corporate Counsel/Chicago, Illinois
         Kamm, Shapiro & Blumenthal, Ltd.
         230 West Monroe Street - Suite 1100
         Chicago, Illinois 60606

Independent Auditors
         Cobitz, VandenBerg & Fennessy
         7800 West 95th Street - Suite 301
         Hickory Hills, Illinois 60457


                                      -43-

                                                                      Appendix E
                          OFFICE OF THRIFT SUPERVISION
                             WASHINGTON, D.C. 20552
                          ----------------------------

                                  FORM 10-QSB


(X)      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES 
         EXCHANGE ACT OF 1934

         For the quarterly period ended March 31, 1998

                                       OR

( )      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES  
         EXCHANGE ACT OF 1934

         For the transition period from ________ to __________


                            OTS Docket Number: 04475


                  MIDLAND FEDERAL SAVINGS AND LOAN ASSOCIATION
             (Exact name of registrant as specified in its charter)


             United States                        36-2065326
             -------------                        ----------
     (State or other jurisdiction of           I.R.S. Employer
      incorporation or organization)        Identification Number

           8929 S. Harlem Avenue, Bridgeview, Illinois    60455
           -------------------------------------------    -----
           (Address of Principal executive offices)  (Zip Code)


Registrant's telephone number, including area code: (708) 598-9400

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.

                       (1) Yes  (X)      No   (  )


                     As of May 11, 1998 the Registrant had
             363,975 shares of Common stock issued and outstanding.

MIDLAND FEDERAL SAVINGS AND LOAN ASSOCIATION


Part  I.  FINANCIAL INFORMATION                                            PAGE
                                                                           ----

     Item 1.  Financial Statements
              Consolidated Statements of Financial Condition -
              March 31, 1998 (unaudited) and June 30, 1997................  1

              Consolidated Statements of Earnings -
              Three months ended March 31, 1998 and 1997
              and nine months ended March 31, 1998 and 1997 (unaudited)...  2

              Consolidated Statement of Changes in Stockholders' Equity -
              Nine months ended March 31, 1998 (unaudited)................  3

              Consolidated Statements of Cash Flows -
              Nine months ended March 31, 1998 and 1997 (unaudited).......  4

              Notes to Consolidated Financial Statements..................  5-6

     Item 2.  Management's Discussion and Analysis of Financial
              Condition and Results of Operations.........................  7-13

Part II.  OTHER INFORMATION............................................... 14
























                       MIDLAND FEDERAL SAVINGS AND LOAN ASSOCIATION
                                     AND SUBSIDIARIES

                      Consolidated Statements of Financial Condition



Assets                                                           March 31,      June 30,
                                                                   1998           1997
                                                               ------------   -----------
                                                                (Unaudited)
                                                                                
Cash and amounts due from depository institutions              $  3,176,740     2,836,806
Interest-bearing deposits                                        25,099,456    28,065,769
                                                               ------------   -----------
Total cash and cash equivalents                                  28,276,196    30,902,575
Investment securities, held to maturity (fair value -
  March 31, 1998: $20,038,281;  June 30, 1997: $19,989,063)      19,987,840    19,989,524
Investment securities available for sale, at fair value           1,160,625     1,068,125
Mortgage-backed securities, held to maturity (fair value -
  March 31, 1998: $22,664,577;  June 30, 1997: $22,148,459)      22,345,571    21,935,716
Loans receivable, net                                            34,684,846    33,161,513
Loans receivable, held for sale                                     425,850       230,400
Real estate owned, net                                              913,522       855,500
Stock in Federal Home Loan Bank of Chicago                          554,000       554,000
Office properties and equipment, net                              1,573,714     1,588,024
Accrued interest receivable                                         641,348       638,296
Prepaid expenses and other assets                                   704,690       753,907
                                                               ------------   -----------

Total assets                                                   $111,268,202   111,677,580
                                                               ============   ===========

Liabilities and Stockholders' Equity

Liabilities:
Deposits                                                       $102,013,755   102,972,924
Advance payments by borrowers for taxes and insurance               187,428       355,765
Other liabilities                                                   400,243       378,225
                                                               ------------   -----------
Total liabilities                                               102,601,426   103,706,914
                                                               ------------   -----------




                                                                                
Stockholders' equity:
Preferred stock, $.01 par value:
  authorized 1,000,000 shares; none outstanding                       -             -
Common stock, $.01 par value: authorized 5,000,000 shares;
  363,975 shares issued and outstanding at March 31, 1998
  and 346,725 issued and outstanding at June 30, 1997                 3,640         3,467
Additional paid-in capital                                        3,266,315     3,073,664
Retained earnings - substantially restricted                      5,360,461     4,942,077
Unrealized gain on securities available for sale,
  net of income taxes                                               121,951        61,375
Common stock awarded by Bank Incentive Plan                         (85,591)     (109,917)
                                                               ------------   -----------
Total stockholders' equity                                        8,666,776     7,970,666
                                                               ------------   -----------

Total liabilities and stockholders' equity                     $111,268,202   111,677,580
                                                               ============   ===========

See accompanying notes to consolidated financial statements.

                                       -1-



                       MIDLAND FEDERAL SAVINGS AND LOAN ASSOCIATION
                                     AND SUBSIDIARIES

                            Consolidated Statements of Earnings


                                            Three Months Ended       Nine Months Ended
                                                 March 31,                March 31,
                                             1998        1997         1998        1997
                                           ---------   ---------    ---------   ---------
                                                (Unaudited)              (Unaudited)
                                                                          
Interest income:
  Interest on loans                       $  691,050     668,068    2,063,906   2,015,758
  Interest on mortgage-backed securities     384,903     390,006    1,193,458   1,227,745
  Interest on investment securities          312,171     314,257      934,426     967,382
  Interest on interest-bearing deposits      337,061     338,665    1,008,909   1,039,125
  Dividends on FHLB stock                      9,050       9,274       28,250      28,395
                                          ----------     -------    ---------   ---------
Total interest income                      1,734,235   1,720,270    5,228,949   5,278,405
                                          ----------     -------    ---------   ---------

Interest expense:
  Interest on deposits                       939,208     959,818    2,868,232   2,938,932
                                          ----------     -------    ---------   ---------
Total interest expense                       939,208     959,818    2,868,232   2,938,932
                                          ----------     -------    ---------   ---------

Net interest income                          795,027     760,452    2,360,717   2,339,473
                                          ----------     -------    ---------   ---------

Non-interest income:
  Loan fees and service charges               54,721      23,601      150,364      86,878
  Commission income                           16,010      18,026       78,695      53,008
  Profit on sale of loans                      3,294         639       16,065       4,406
  Deposit related fees                       144,085     151,217      458,441     452,753
  Other income                                44,370      42,781      113,455     248,845
                                          ----------     -------    ---------   ---------
Total non-interest income                    262,480     236,264      817,020     845,890
                                          ----------     -------    ---------   ---------

Non-interest expense:
  Staffing costs                             439,381     402,678    1,305,653   1,225,050
  Advertising                                 25,428      20,945       66,656      59,048
  Occupancy and equipment expenses           124,279     115,488      354,076     336,053
  Data processing                             41,039      35,452      115,990     100,842
  Federal deposit insurance premiums          15,609      16,618       47,751     125,764
  SAIF special assessment                          0           0            0     674,061
  Other                                      188,656     174,064      533,488     530,902
                                          ----------     -------    ---------   ---------
Total non-interest expense                   834,392     765,245    2,423,614   3,051,720
                                          ----------     -------    ---------   ---------

Income before income taxes                   223,115     231,471      754,123     133,643
Income tax provision                          75,869      78,741      256,432       8,969
                                          ----------     -------    ---------   ---------
Net income                                $  147,246     152,730      497,691     124,674
                                          ==========     =======      =======     =======

Earnings per share (basic)                $     0.41        0.44         1.41         .36
                                          ==========        ====         ====         ===
Earnings per share (diluted)              $     0.40        0.43         1.40         .35
                                          ==========        ====         ====         ===
Dividends declared per common share       $     0.075       0.075        0.225       0.225
                                          ===========       =====        =====       =====


See accompanying notes to consolidated financial statements.

                                       -2-



                       MIDLAND FEDERAL SAVINGS AND LOAN ASSOCIATION
                                     AND SUBSIDIARIES

                Consolidated Statement of Changes in Stockholders' Equity
                                       (Unaudited)

                                                          Unrealized
                                                           Gain on    Common
                                   Additional             Securities   Stock
                           Common   Paid-In   Retained    Available   awarded
                           Stock    Capital   Earnings     For Sale   by BIP     Total
                           ------  ---------  ---------   ----------  -------  ---------
                                                                   
Balance at June 30, 1997   $3,467  3,073,664  4,942,077     61,375   (109,917) 7,970,666

  Net income                                    497,691                          497,691

  Adjustment of securities
    available for sale to
    fair value, net of tax
    effect                                                  60,576                60,576

  Common stock issued in
    connection with stock
    options exercised         173    189,577                                     189,750

  Tax benefit related to
    employee stock plan                3,074                                       3,074

  Amortization of award of
    BIP stock                                                          24,326     24,326

  Dividends declared on
    common stock ($0.225
    per share)                                  (79,307)                         (79,307)
                           ------  ---------  ---------    -------    -------  ---------
Balance at March 31, 1998  $3,640  3,266,315  5,360,461    121,951    (85,591) 8,666,776
                           ======  =========  =========    =======    =======  =========


See accompanying notes to consolidated financial statements.

                                       -3-



                       MIDLAND FEDERAL SAVINGS AND LOAN ASSOCIATION
                                     AND SUBSIDIARIES

                          Consolidated Statements of Cash Flows
                                                                   Nine Months Ended
                                                                       March 31,
                                                                  1998           1997
                                                               -----------    -----------
                                                                       (Unaudited)
                                                                                
Cash flows from operating activities:
Net income (loss)                                            $     497,691            124,674
Adjustments to reconcile net income to net cash from
  operating activities:
  Depreciation                                                     109,117             86,738
  Amortization of premiums and discounts on securities              20,622             38,240
  Amortization of cost of stock benefit plan                        24,326             25,171
  Profit on sale of loans                                          (16,065)            (4,406)
  Profit from sale of loans held for sale                        1,404,400            335,850
  Origination of loans held for sale                            (1,599,850)          (335,850)
  (Increase) decrease in accrued interest receivable                (3,052)            37,311
  Increase (decrease) in accrued interest payable                    2,913               (754)
  Decrease in deferred income on loans                             (47,329)           (24,347)
  (Increase) decrease in other assets                               34,076            (64,035)
  Increase (decrease) in other liabilities                          23,850            (99,108)
                                                             -------------      -------------
Net cash provided by operating activities                          450,699            119,484
                                                             -------------      -------------

Cash flows from investing activities:
  Purchase of mortgage backed securities                        (4,610,445)                 0
  Proceeds from repayments of mortgage backed securities         4,169,984          4,033,902
  Purchase of investment securities                             (7,489,050)        (7,495,725)
  Proceeds from maturities of investment securities              7,500,000          7,500,000
  Loan disbursements                                            (7,773,613)        (4,396,602)
  Loan repayments                                                6,237,916          4,259,727
  Property and equipment expenditures                              (94,807)           (86,284)
                                                             -------------      -------------
Net cash provided (for) by investing activities                 (2,060,015)         3,815,018
                                                             -------------      -------------




                                                                                
Cash flows from financing activities:
  Proceeds from exercise of stock options                          189,750                  0
  Dividends paid on common stock                                   (79,307)           (78,013)
  Deposit account receipts                                     262,733,930        256,398,462
  Deposit account withdrawals                                 (266,404,533)      (263,333,834)
  Interest credited to deposit accounts                          2,711,434          2,796,515
  Decrease in advance payments by borrowers
    for taxes and insurance                                       (168,337)          (205,401)
  Purchase of BIP stock                                                  0             (6,921)
                                                             -------------      -------------
Net cash provided for financing activities                      (1,017,063)        (4,429,192)
                                                             -------------      -------------

Decrease in cash and cash equivalents                           (2,626,379)          (494,690)
Cash and cash equivalents at beginning of period                30,902,575         30,917,718
                                                             -------------      -------------
Cash and cash equivalents at end of period                   $  28,276,196         30,423,028
                                                             =============      =============

Cash paid during period for:
  Interest                                                   $   2,865,319          2,939,686
  Income taxes                                                     164,000             76,226
Non-cash investing activities:
  Transfer of loans to real estate owned                     $      58,022             85,500
                                                             =============      =============


See accompanying notes to consolidated financial statements.

                                       -4-

                       MIDLAND FEDERAL SAVINGS AND LOAN ASSOCIATION
                                     AND SUBSIDIARIES

                        Notes to Consolidated Financial Statements

Note A - Basis of Presentation
The accompanying  unaudited consolidated financial statements have been prepared
in accordance  with  instructions  to Form 10-QSB and therefore,  do not include
information or footnotes necessary for fair presentation of financial condition,
results of  operations  and changes in  financial  position in  conformity  with
generally accepted accounting principles. However, in the opinion of management,
all adjustments  (which are normal and recurring in nature) necessary for a fair
presentation  have been included.  The  preparation  of financial  statements in
conformity with generally accepted accounting  principles requires management to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities and disclosures of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting  period.  Actual results could differ from those estimates.
The results of  operations  for the three months and nine months ended March 31,
1998 are not necessarily  indicative of the results that may be expected for the
entire year.

Note B - Principles of Consolidation
The  accompanying   unaudited  consolidated  financial  statements  include  the
accounts of Midland  Federal Savings and Loan  Association and its  wholly-owned
subsidiaries,  Midland  Service  Corporation,  MS  Insurance  Agency,  Inc.  and
Bridgeview  Development  Company.  All  significant  intercompany  accounts  and
transactions have been eliminated in consolidation.

Note C - Stock Conversion
In  January  1993,  the  Association's  Board of  Directors  approved  a plan to
voluntarily  convert  the  Association  from a federal  mutual  savings and loan
association to a federal stock savings and loan association.  The stock offering
of Midland Federal Savings and Loan Association was closed on June 30, 1993 with
the sale of 345,000 shares of $.01 par value common stock at $10.00 per share.

Note D - Earnings Per Share
Earnings per share for the three and nine month periods ended March 31, 1998 and
1997 was  determined  by  dividing  net income  for the  period by the  weighted
average number of both basic and diluted shares of common stock and common stock
equivalents outstanding (See exhibit 11 attached). Stock options are regarded as
common  stock  equivalents  and are  considered  in diluted  earnings  per share
calculations. Earnings per share data for the three and nine month periods ended
March 31,  1997 have been  restated  for  comparative  purposes  to reflect  the
implementation of Statement of Financial Accounting Standards No. 128.

Note E - Impact of New Accounting Standards
In December 1996, the FASB issued  Statement of Financial  Accounting  Standards
No.  127 ("SFAS  127"),  entitled  "Deferral  of the  Effective  Date of Certain
Provisions  of FASB  Statement No. 125".  The statement  delays for one year the
implementation  of  SFAS  125,  as it  relates  to (1)  secured  borrowings  and
collateral,  and  (2)  the  transfers  of  financial  assets  that  are  part of
repurchase   agreements,   dollar-rolls,    securities   lending   and   similar
transactions.  The  Association  has  adopted  portions  of SFAS 125  (those not
deferred by SFAS 127) effective January 1, 1997.  Adoption of these portions did
not have a  significant  effect  on the  Association's  financial  condition  or
results  of  operations.  Based on its review of SFAS 125,  management  does not
believe that  adoption of the  portions of SFAS 125 which have been  deferred by
SFAS 127 will have a material effect on the Association.

                                       -5-

                       MIDLAND FEDERAL SAVINGS AND LOAN ASSOCIATION
                                     AND SUBSIDIARIES

                        Notes to Consolidated Financial Statements

Note E - Impact of New Accounting Standards (continued)
In June 1997, the FASB issued  Statement of Financial  Accounting  Standards No.
130 ("SFAS 130"),  entitled  "Reporting  Comprehensive  Income." This  statement
establishes  standards for the reporting and display of comprehensive income and
its  components   (revenues,   expenses,   gains,  losses)  in  a  full  set  of
general-purpose  financial  statements.  SFAS 130 is effective  for fiscal years
beginning  after December 15, 1997. The  Association  has not yet determined the
impact of adopting this statement.

In June 1997, the FASB issued  Statement of Financial  Accounting  Standards No.
131 ("SFAS 131"),  entitled  "Disclosures  about  Segments of an Enterprise  and
Related  Information".  SFAS 131 becomes  effective  for fiscal years  beginning
after  December  15,  1997 and  establishes  standards  for the way that  public
business  enterprises  report  information about operating segments and requires
enterprises to report selected  information about operating  segments in interim
financial reports. The Association has not yet determined the impact of adopting
this statement.

In February 1998, the FASB issued  Statement of Financial  Accounting  Standards
No. 132 ("SFAS 132"),  entitled "Employers'  Disclosure about Pensions and Other
Post-retirement  Benefits".  SFAS 132  alters  current  disclosure  requirements
regarding  pensions  and  other   post-retirement   benefits  in  the  financial
statements of employers who sponsor such benefit plans.  The revised  disclosure
requirements are designed to provide additional information to assist readers in
evaluating  future  costs  related  to such  plans.  Additionally,  the  revised
disclosures  are designed to provide  changes in the  components  of pension and
benefit  costs in addition to the year end  components  of those  factors in the
resulting asset or liability  related to such plans.  The statement is effective
for fiscal years  beginning  after  December  15, 1997 with earlier  application
available.  The  Association  has not yet determined the impact of adopting this
statement.

The  foregoing  does not  constitute  a  comprehensive  summary of all  material
changes or development  affecting the manner in which the Association  keeps its
books and records and performs its financial accounting responsibilities.  It is
untended only as a summary of some of the recent pronouncements made by the FASB
which are of particular interest to financial institutions.



                                       -6-

                       MIDLAND FEDERAL SAVINGS AND LOAN ASSOCIATION
                                     AND SUBSIDIARIES

               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                                AND RESULTS OF OPERATIONS

FINANCIAL CONDITION
During the nine months  ended March 31, 1998,  total  assets of the  Association
decreased by $410,000 to $111.3  million  from $111.7  million at June 30, 1997.
This  decrease was  primarily the result of a decrease in deposits in the amount
of $959,000 to $102.0 million at March 31, 1998. Net loans  receivable and loans
available for sale increased $1.7 million to $35.1 million as loan disbursements
of $9.4 million were offset by loan repayments of $6.3 million and loan sales of
$1.4  million.  The balance of  mortgage-backed  securities  also  increased  by
$410,000 to $22.3 million due to purchases of mortgage-backed  securities in the
amount of $4.6  million,  which were  offset by  repayments  of  mortgage-backed
securities in the amount of $4.2 million during the nine month period.

The $1.7 million increase in net loans  receivable and the $410,000  increase in
mortgage-backed  securities,  discussed  above,  were  funded by a $2.6  million
decrease in cash and cash  equivalents  to $28.3  million at March 31, 1998 from
$30.9 million at June 30, 1997.  The balance of investment  securities  remained
stable at $21.1  million  at March 31,  1998.  The  weighted  average  remaining
maturity of the Association's  investment securities portfolio at March 31, 1998
was 1.9 years.

As discussed  above,  deposits for the nine month period  decreased  $959,000 as
withdrawal  activity  of $266.4  million  exceeded  deposit  activity  of $262.7
million and interest credited to deposit accounts in the amount of $2.7 million.
The  decline in deposits  is the result of a $1.0  million  decrease in passbook
accounts and a $543,000 reduction in transaction deposits including money market
accounts offset by a $607,000 increase in certificate of deposit  accounts.  The
net  decrease  in savings  deposits is  attributed  to  competition  from higher
yielding investment alternatives that are available to the investing public.

Stockholders'  equity increased  $696,000 to $8.7 million at March 31, 1998. The
increase in  stockholders'  equity  during the nine month period ended March 31,
1998 was  primarily  the result of earnings in the amount of $498,000,  proceeds
from the  exercise  of stock  options  in the  amount  of  $190,000,  a  $24,000
reduction in the  unamortized  cost of the Bank  Incentive  Plan  established in
fiscal 1996 and a positive  market  adjustment in the amount of $61,000,  net of
income  taxes,   from  securities   available  for  sale.   These  increases  in
stockholders' equity were offset by dividends paid on common stock in the amount
of $79,000.

RESULTS OF OPERATIONS
Midland  Federal had net income of $147,000 for the quarter ended March 31, 1998
compared to net income of $153,000 for the quarter ended March 31, 1997. For the
nine  months  ended March 31,  1998  Midland  Federal had net income of $498,000
compared to net income of $125,000 for the nine months ended March 31, 1997. Net
income for the nine months ended March 31, 1997  included an after tax charge in
the amount of $445,000 for a special  assessment  levied by the Federal  Deposit
Insurance Corporation ("FDIC") to recapitalize the Savings Association Insurance
Fund ("SAIF"). Net income for the nine months ended March 31, 1997 also included
a one-time  recovery of a prior  period  loss on the sale of real  estate  owned
properties in the amount of $131,000,  net of income taxes.  Absent both the one
time special  insurance  assessment  in the amount of $445,000 and the after tax
recovery in the amount of  $131,000,  discussed  above,  net income for the nine
months ended March 31, 1997 would have been $439,000.

                                       -7-

                       MIDLAND FEDERAL SAVINGS AND LOAN ASSOCIATION
                                     AND SUBSIDIARIES

               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                          AND RESULTS OF OPERATIONS (continued)

Results of Operations (continued)
Net interest income during both the three and nine month periods ended March 31,
1998 increased as a result of increases in the Association's net interest margin
and interest rate spread which  occurred  during both periods.  During the three
months ended March 31, 1998 the  Association's  net interest margin and interest
rate spread  increased to 3.07% and 2.99%,  respectively,  from 2.90% and 2.85%,
respectively,  for the three  months  ended March 31,  1997.  For the nine month
period  ended March 31, 1997 the net interest  margin and  interest  rate spread
increased to 3.04% and 2.97%, respectively,  from 2.95% and 2.89%, respectively,
for the nine months ended March 31,  1997.  The  Association's  ratio of average
interest earning assets to average  interest bearing  liabilities also increased
to 110.50% from 108.72%  during the quarter  ended March 31, 1997.  For the nine
months  ended March 31,  1998 the ratio of average  interest  earning  assets to
average interest  bearing  liabilities also increased to 110.12% from 108.72% in
the prior year period.

Net income was  increased in both the three and nine month  periods  ended March
31, 1998 as a result of increases in net interest  income.  For the three months
ended March 31, 1998 net  interest  income  increased  $35,000 to $795,000  from
$760,000 for the three months ended March 31, 1997 and for the nine months ended
March 31, 1998 net interest income increased $22,000 to $2.4 million.

Net income,  in the quarter ended March 31, 1998, was also increased as a result
of a $26,000  increase in non-interest  income to $262,000 from $236,000 for the
quarter ended March 31, 1997.  Excluding the one-time  recovery of a loss on the
sale of real estate  owned  properties  in the amount of  $143,000 as  discussed
above,  non-interest  income  increased  during the current nine month period by
$114,000 to $817,000.

Non-interest  expense  increased  by $69,000 to $834,000  for the quarter  ended
March 31, 1998  compared to $765,000  for the prior year  quarter.  For the nine
months  ended  March 31,  1998,  exclusive  of the  one-time  special  insurance
assessment in the prior year period in the amount of $674,000,  discussed above,
non-interest expense increased $46,000 to $2.4 million.

Interest Income
Interest income increased  $14,000 or 0.81% for the quarter ended March 31, 1998
from the comparable prior year period. This increase in interest income resulted
from an increase in the average yield earned on interest earning assets to 6.70%
for the three  months ended March 31, 1998 from 6.56% for the three months ended
March 31,  1997.  The increase in the average  yield earned on interest  earning
assets was offset by a $1.3 million decrease in the average  outstanding balance
of interest  earning  assets to $103.6  million for the three months ended March
31, 1998 from $104.9 million for the three months ended March 31, 1997.

The $1.3 million decline in the average  balance of interest  earning assets was
primarily the result of a $2.1 million decline in the average balance of deposit
liabilities to $101.2 million from $103.3 million in the prior year period.


                                       -8-

                       MIDLAND FEDERAL SAVINGS AND LOAN ASSOCIATION
                                     AND SUBSIDIARIES

               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                          AND RESULTS OF OPERATIONS (continued)

Interest Income (continued)
For the nine months ended March 31, 1998 interest income decreased  $49,000 from
the comparable  prior year period as the result of a $2.3 million decline in the
average  outstanding  balance of interest  earning assets to $103.4 million from
the prior  year  period.  The  decline  in the  average  outstanding  balance of
interest earning assets was offset by an increase in the average yield earned on
interest  earning assets to 6.74% from 6.65% in the prior year period.  The $2.3
million decline in the average balance of interest  earning assets was primarily
the  result  of a  $2.9  million  decline  in the  average  balance  of  deposit
liabilities to $101.3 million from $104.2 million in the prior year period.

Interest on loans receivable  increased $23,000 for the three months ended March
31, 1998 from the comparable prior year period.  The increase in interest income
is attributed to a $1.1 million increase in the average  outstanding  balance of
net loans  receivable to $34.1 million for the three months ended March 31, 1998
from $33.0 million for the three months ended March 31, 1998.  The average yield
earned  on net  loans  receivable  remained  stable  at 8.10% for both the three
months ended March 31, 1998 and March 31, 1997. The $1.1 million increase in the
average  outstanding balance of net loans receivable was primarily the result of
increased loan volumes  generated by the Association's  loan origination  staff.
The  increased  loan  volumes  are   attributed  to  direct   marketing  of  the
Association's  mortgage loan products to the local realtor  community as well as
more aggressive pricing of loan products.

Interest on mortgage  backed  securities  decreased  $5,000 for the three months
ended March 31, 1998 from the  comparable  prior year  period.  The  decrease in
interest  income  is  attributed  to a $1.2  million  reduction  in the  average
outstanding  balance of mortgage backed securities  outstanding to $22.7 million
for the three  months  ended  March 31,  1998 from $23.9  million  for the three
months ended March 31, 1997. The decline in the average  outstanding  balance of
mortgage  backed  securities  more than offset an increase in the average  yield
earned on mortgage  backed  securities to 6.78% for the three months ended March
31, 1998 from 6.54% for the three months ended March 31, 1997.

Interest earned on investment  securities  decreased $2,000 for the three months
ended March 31, 1998 from the  comparable  prior year  period.  The  decrease in
interest  income is  attributed to a decrease in the average yield on investment
securities to 5.90% for the three months ended March 31, 1998 from 5.97% for the
three months ended March 31, 1997. The average balance of investment  securities
increased  $117,000 to $21.2  million for the three  months ended March 31, 1998
primarily as a result of an increase in the market value of securities available
for sale.

                                       -9-

                       MIDLAND FEDERAL SAVINGS AND LOAN ASSOCIATION
                                     AND SUBSIDIARIES

               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                          AND RESULTS OF OPERATIONS (continued)

Interest Income (continued)
Interest earned on interest bearing  deposits  decreased $2,000 or 0.47% for the
three months  ended March 31, 1998 from the  comparable  prior year period.  The
decrease in  interest  income is  attributed  to a $1.4  million  decline in the
average  outstanding  balance of interest  bearing deposits to $25.0 million for
the three  months  ended March 31, 1998 from $26.4  million for the three months
ended March 31, 1997. The decline in the average outstanding balance of interest
bearing  deposits  more than offset an increase in the average  yield  earned on
interest  bearing  deposits to 5.39% for the three  months  ended March 31, 1998
from 5.12% for the three  months  ended  March 31,  1997.  The  increase  in the
average yield on interest bearing deposits  reflected the increase in short-term
market  interest rates that occurred  between the two periods.  The  Association
decreased its investments in interest  bearing  deposits to fund the increase in
net loans receivable and mortgage backed securities, discussed above.

For the nine months ended March 31, 1998 interest on loans receivable  increased
$48,000 from the comparable  prior year period.  The increase in interest on net
loans  receivable  was due to a $961,000  increase  in the  average  outstanding
balance of loans  receivable  to $33.7  million from $32.7  million for the nine
months ended March 31, 1997.  The $961,000  increase in the average  outstanding
balance of loans  receivable  offset a decrease in the average  yield  earned on
loans  receivable  to 8.16% for the nine months  ended March 31, 1998 from 8.21%
for the nine months ended March 31, 1997.

For the nine  months  ended March 31, 1998  interest  earned on mortgage  backed
securities  decreased  $34,000  to $1.2  million.  The  primary  factor  for the
decrease in interest on mortgage backed  securities was a $1.6 million  decrease
in the  average  outstanding  balance of  mortgage  backed  securities  to $23.6
million for the nine months ended March 31, 1998 from $25.2 million for the nine
months ended March 31, 1997. The $1.6 million decline in the average outstanding
balance of  mortgage  backed  securities  more than  offset an  increase  in the
average yield earned on mortgage backed  securities to 6.73% for the nine months
ended March 31, 1998 from 6.49% for the nine months  ended March 31,  1997.  The
decrease in the average balance of mortgage backed  securities was the result of
regular principal repayments on existing mortgage backed securities.

For the  nine  months  ended  March  31,  1998  interest  earned  on  investment
securities decreased $33,000 to $934,000 from $967,000 for the nine months ended
March 31,  1998.  The primary  factor for the  decrease  in  interest  earned on
investment  securities  was a decrease in the average yield earned on investment
securities  to 5.90% for the nine months ended March 31, 1998 from 6.13% for the
nine  months  ended March 31,  1997.  The  decrease in the average  yield on the
Association's  investment securities was the result of lower reinvestment yields
on maturing  investment  securities despite the same original terms to maturity.
The average balance of investment  securities increased $84,000 to $21.1 million
for the nine months ended March 31, 1998  primarily as a result of a increase in
the market value of securities available for sale.

                                      -10-

                       MIDLAND FEDERAL SAVINGS AND LOAN ASSOCIATION
                                     AND SUBSIDIARIES

               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                          AND RESULTS OF OPERATIONS (continued)

Interest Income (continued)
For the nine months  ended March 31, 1998  interest  earned on interest  bearing
deposits  decreased $30,000 to $1.0 million.  The decrease in interest income is
primarily  attributed  to a $1.8  million  decrease in the  average  outstanding
balance of interest  bearing deposits to $24.4 million for the nine months ended
March 31, 1998 from $26.2 million for the nine months ended March 31, 1997.  The
decline in the average  outstanding  balance of interest  bearing  deposits more
than offset an increase in the average yield earned on interest bearing deposits
to 5.52% for the nine months ended March 31, 1998 from 5.29% in the year earlier
period. The increase in the average yield on interest bearing deposits reflected
the increase in short-term  market interest rates that occurred  between the two
periods.

Interest Expense
Interest expense  decreased  $21,000 to $939,000 for the quarter ended March 31,
1998 from $960,000 for the quarter ended March 31, 1998. The $21,000 decrease in
interest  expense  was the  result of a $2.7  million  decrease  in the  average
outstanding  balance of interest  costing  deposits to $93.8 million  during the
quarter  ended March 31, 1998 from $96.5  million in the  comparable  prior year
period.  The decline in the  average  outstanding  balance of  interest  costing
deposits  more  than  offset a slight  increase  in the  average  yield  paid on
interest  costing  deposits to 4.01% for the  quarter  ended March 31, 1998 from
3.98% for the quarter  ended March 31, 1997.  The increase in the average  yield
paid on  interest  costing  deposits  was the  result of an  increase  in market
interest rates that occurred between the two periods.

For the nine months ended March 31, 1998 interest expense decreased $71,000 from
the prior year  period.  This  decrease in interest  expense in the current nine
month period was the result of a $3.4 million decline in the average outstanding
balance of interest  costing deposits to $93.9 million for the nine months ended
March 31, 1998 from $97.3 million for the nine months ended March 31, 1997.  The
decline in the average  outstanding  balance of interest  costing  deposits more
than offset an increase in the average yield paid on interest  costing  deposits
to 4.07% for the nine months  ended March 31, 1998 from 4.03% for the prior year
period.

Provision for Losses on Loans
Midland  Federal made no provisions  for loan losses out of income in either the
three or nine month  periods  ended March 31, 1998 and 1997.  This  decision was
made based upon the absence of any specific asset quality problems,  the current
level of general loan loss reserves and management's  assessment of the inherent
risk in the loan portfolio.  Non-performing  assets increased to $1.0 million at
March 31, 1998 from  $958,000 at June 30, 1997.  Non-performing  assets at March
31,  1998  consist of  $126,000  in  non-accruing  loans and real  estate  owned
properties in the amount of $914,000,  both stated net of specific reserves.  At
March 31, 1998  non-accruing  loans  consisted  of $79,000 in one  single-family
residential mortgage loan, $39,000 in one multi-family residential mortgage loan
and $8,000 in consumer  loans.  At March 31,  1998  general  loan loss  reserves
totaled  $302,000.  Although the  Association  believes its  allowance  for loan
losses is at a level that it considers  to be adequate to provide for  potential
losses, there can be no assurance that such losses will not exceed the estimated
amounts.


                                      -11-

                       MIDLAND FEDERAL SAVINGS AND LOAN ASSOCIATION
                                     AND SUBSIDIARIES

               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                          AND RESULTS OF OPERATIONS (continued)

Non-Interest Income
Non-interest  income  increased  $26,000 to $262,000 for the quarter ended March
31, 1998 from $236,000 in the quarter ended March 31, 1997.  Non-interest income
was  increased in the quarter  ended March 31, 1998 compared with the prior year
period as a result of an $31,000 increase in loan fees and service charges which
was offset by a $7,000  decrease in deposit  related fees.  The increase in loan
fees and service charges in the current  quarter is primarily  attributed to the
generation of loan brokerage revenues.

For the nine months ended March 31, 1998  non-interest  income decreased $29,000
to  $817,000  from  $846,000  in  the  year  earlier  period.   The  decline  in
non-interest  income in the  current  nine  month  period is  attributed  to the
elimination  of a $143,000  recovery of a loss on the sale of real estate  owned
properties  that  occurred  in  the  prior  year  period,  as  discussed  above.
Non-interest  income was increased in the nine month period ended March 31, 1998
by a $63,000  increase in loan fees and service  charges,  a $26,000 increase in
commission  income,  a $12,000  increase in profit on sale of loans and a $5,000
increase in deposit related fees, compared with the prior year period.

Non-Interest Expense
Non-interest  expense  increased  $69,000 to $834,000 in the quarter ended March
31, 1998 compared to $765,000 in the quarter ended March 31, 1997.  The increase
in  non-interest  expense  is  primarily  attributed  to a $36,000  increase  in
staffing costs, a $9,000 increase in occupancy and equipment expenses,  a $6,000
increase in data processing costs and a $4,000 increase in advertising expenses.

For the nine months ended March 31, 1998 non-interest expense decreased $628,000
to $2.4 million from $3.1 million in the prior year period.  The primary factors
for the decrease in  non-interest  expense in the current nine month period were
the elimination of the special  assessment  levied by the FDIC in the prior year
period in the  amount  of  $674,000,  a  $78,000  decrease  in  regular  deposit
insurance  premiums and a $9,000 decrease in real estate owned  expenses.  These
decreases in non-interest expense were offset by an $81,000 increase in staffing
costs,  an $18,000  increase in  occupancy  and  equipment  expenses,  a $15,000
increase  in  data  processing  costs  and an  $8,000  increase  in  advertising
expenses.

Income Taxes
Income  taxes  decreased  to $76,000 in the  quarter  ended  March 31, 1998 from
$79,000 in the quarter ended March 31, 1997 due to a decrease in earnings before
income taxes. For the nine months ended March 31, 1998 income taxes increased to
$256,000 from $9,000 in the prior year period.

                                      -12-

                       MIDLAND FEDERAL SAVINGS AND LOAN ASSOCIATION
                                     AND SUBSIDIARIES

               MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                          AND RESULTS OF OPERATIONS (continued)

LIQUIDITY AND CAPITAL RESOURCES
The  Association's  principal  sources of funds are deposits,  loan and mortgage
backed  securities  repayments,  proceeds  from  the  maturities  of  investment
securities and other funds provided by operations.  In addition, the Association
may borrow funds from the FHLB of Chicago. The Association maintains investments
in liquid assets based upon  management's  assessment  of (i) the  Association's
need for funds,  (ii)  expected  deposit  flows,  (iii) the yields  available on
short-term   liquid  assets  and  (iv)  the  objectives  of  the   Association's
asset/liability  management program. The OTS requires members of the FHLB system
to maintain minimum levels of liquid assets.  OTS regulations  currently require
the  Association  to maintain an average daily balance of liquid assets equal to
at least 4% of the sum of its balance of net  withdrawable  deposit accounts and
borrowings payable in one year or less as of the prior quarter end. At March 31,
1998, the Association's  regulatory liquidity ratio was 54.8%. At such date, the
Association  had  commitments  to originate  $2.1 million in fixed rate mortgage
loans,  commitments  to sell $426,000 in fixed rate loans and no  commitments to
purchase loans.

The  Association  uses its  capital  resources  principally  to meet its ongoing
commitments to fund maturing  certificate  of deposits and deposit  withdrawals,
fund existing and continuing loan  commitments,  maintain its liquidity and meet
operating expenses. The Association considers its liquidity and capital reserves
sufficient to meet its outstanding  short and long-term  needs.  The Association
expects  to be able to  fund or  refinance,  on a  timely  basis,  its  material
commitments and long-term liabilities.

At March 31, 1998 Midland Federal had tangible and core capital of $8.5 million,
or 7.7% of adjusted total assets,  which was approximately $6.9 million and $5.2
million above the minimum  requirements in effect on that date of 1.5% and 3.0%,
respectively, of adjusted total assets.

At March 31, 1998  Midland  Federal had  risk-based  capital of $8.8 million and
risk-weighted   assets  of  $35.1   million,   or  total  capital  of  25.2%  of
risk-weighted assets. This amount was $6.0 million above the 8.0% requirement in
effect on that date.

                                      -13-

                       MIDLAND FEDERAL SAVINGS AND LOAN ASSOCIATION

                               PART II - OTHER INFORMATION

Item 1.  LEGAL PROCEEDINGS
From time to time, the  Association is a party to legal  proceedings  wherein it
enforces its security interest or is a defendant to certain lawsuits arising out
of the ordinary  course of its business.  The  Association is not a party to any
legal proceedings,  which if adversely determined, would have a material adverse
effect on its financial condition.

Item 2.  CHANGES IN SECURITIES
On January 8, 1998 Paul  Zogas,  President  and Chief  Executive  Officer of the
Association,  exercised  an option to purchase  8,625  shares of common stock in
Midland Federal Savings and Loan Association at the exercise price of $11.00 per
share.  Consequently,  8,625 shares of common stock, $.01 par value, were issued
out of previously authorized shares as a result of such transaction.

On January 8, 1998 Charles Zogas,  Executive Vice President and Chief  Operating
Officer of the  Association,  exercised  an option to purchase  8,625  shares of
common stock in Midland  Federal  Savings and Loan  Association  at the exercise
price of $11.00 per share. Consequently,  8,625 shares of common stock, $.01 par
value,  were  issued  out of  previously  authorized  shares as a result of such
transaction.

Item 3.  DEFAULTS UPON SENIOR SECURITIES
Not applicable.

Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
Not applicable.

Item 5.  OTHER INFORMATION
On  April  30,  1998  Midland  Federal  Savings  and  Loan   Association   ("the
Association")  filed a Holding  Company  Application  on Form  H-(e)1-S with the
Office of Thrift Supervision.  The Association filed this application as part of
a merger agreement and plan of reorganization adopted by the Association's Board
of  Directors,  pursuant to which the  Association  will  become a wholly  owned
subsidiary of a holding company.  The reorganization will be facilitated through
a merger with a  non-resulting  interim  federal  stock savings bank and will be
submitted to a vote by the  Association's  shareholders  as soon as  practicable
following  approval of the transaction in accordance  with applicable  rules and
regulations.

Item 6.  EXHIBITS AND REPORTS ON FORM 8-K
(a)  Computations  of earnings  per share  (Exhibit 11 filed  herewith).  (b) No
reports on Form 8-K were filed this three months.

                                      -14-

                                        SIGNATURES


Pursuant  to the  requirements  of  Section 13 or 15 (d) of the  Securities  and
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.



                            MIDLAND FEDERAL SAVINGS AND LOAN ASSOCIATION
                            Registrant



DATE:  May 11, 1998            BY: /s/ Paul Zogas
                                   -------------- 

                                   Paul Zogas
                                   President, Chief Executive Officer and
                                   Chief Financial Officer



DATE:  May 11, 1998            BY: /s/ Charles Zogas
                                   ----------------- 

                                  Charles Zogas
                                  Executive Vice President and
                                  Chief Operating Officer


                                     PART II

                   INFORMATION NOT REQUIRED IN THE PROSPECTUS

ITEM 20.          Indemnification of Directors and Officers.

       Section  145  of  the  Delaware   General   Corporation  Law  sets  forth
circumstances under which directors,  officers,  employees and agents of Charter
One may be  insured or  indemnified  against  liability  which they may incur in
their capacities as such:

       ss.145.  INDEMNIFICATION OF OFFICERS, DIRECTORS, EMPLOYEES AND AGENTS;
INSURANCE.  (a) A corporation  may indemnify any person who was or is a party or
is threatened to be made a party to any threatened, pending or completed action,
suit or proceeding,  whether civil,  criminal,  administrative  or investigative
(other  than an action by or in the right of the  corporation)  by reason of the
fact  that  he  is or  was  a  director,  officer,  employee  or  agent  of  the
corporation,  or is or was  serving  at the  request  of  the  corporation  as a
director, officer, employee or agent of another corporation,  partnership, joint
venture,  trust or other  enterprise,  against  expenses  (including  attorneys'
fees),  judgments,  fines and amounts paid in settlement actually and reasonably
incurred by him in connection  with such action,  suit or proceeding if he acted
in good faith and in a manner he reasonably  believed to be in or not opposed to
the best interests of the corporation,  and, with respect to any criminal action
or proceeding,  had no reasonable cause to believe his conduct was unlawful. The
termination of any action,  suit or proceeding by judgment,  order,  settlement,
conviction,  or upon a plea of nolo contendere or its equivalent,  shall not, of
itself,  create a presumption that the person did not act in good faith and in a
manner  which  he  reasonably  believed  to be in or not  opposed  to  the  best
interests  of the  corporation,  and,  with  respect to any  criminal  action or
proceeding, had reasonable cause to believe that his conduct was unlawful.

       (b) A  corporation  may  indemnify any person who was or is a party or is
threatened to be made a party to any threatened,  pending or completed action or
suit by or in the right of the corporation to procure a judgment in its favor by
reason of the fact that he is or was a director,  officer,  employee or agent of
the  corporation,  or is or was serving at the request of the  corporation  as a
director, officer, employee or agent of another corporation,  partnership, joint
venture,  trust or other enterprise against expenses (including attorneys' fees)
actually  and  reasonably  incurred  by him in  connection  with the  defense or
settlement  of such  action or suit if he acted in good faith and in a manner he
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
corporation and except that no  indemnification  shall be made in respect of any
claim,  issue or matter as to which such person  shall have been  adjudged to be
liable  to the  corporation  unless  and only to the  extent  that the  Court of
Chancery or the court in which such action or suit was brought  shall  determine
upon application that,  despite the adjudication of liability but in view of all
the circumstances of the case, such person is fairly and reasonably  entitled to
indemnity  for such  expenses  which the Court of  Chancery  or such other court
shall deem proper.

       (c) To the  extent  that a  director,  officer,  employee  or  agent of a
corporation  has been  successful  on the merits or  otherwise in defense of any
action,  suit  or  proceeding  referred  to in  subsections  (a) and (b) of this
section,  or in  defense  of any  claim,  issue or matter  therein,  he shall be
indemnified against expenses (including attorneys' fees) actually and reasonably
incurred by him in connection therewith.

       (d) Any  indemnification  under  subsections  (a) and (b) of this section
(unless ordered by a court) shall be made by the corporation  only as authorized
in the specific case upon a determination that indemnification

                                      II-1

of the  director,  officer,  employee  or agent is proper  in the  circumstances
because he has met the  applicable  standard of conduct set forth in subsections
(a) and (b) of this section.  Such determination shall be made (1) by a majority
vote of the  directors who are not parties to such action,  suit or  proceeding,
even though  less than a quorum,  or (2) if there are no such  directors,  or if
such directors so direct, by independent legal counsel in a written opinion,  or
(3) by the stockholders.

       (e)  Expenses  (including  attorneys'  fees)  incurred  by an  officer or
director in  defending  any civil,  criminal,  administrative  or  investigative
action,  suit or  proceeding  may be paid by the  corporation  in advance of the
final  disposition  of  such  action,  suit or  proceeding  upon  receipt  of an
undertaking  by or on behalf of such director or officer to repay such amount if
it shall  ultimately be determined  that he is not entitled to be indemnified by
the  corporation  as  authorized  in  this  section.  Such  expenses  (including
attorneys' fees) incurred by other employees and agents may be so paid upon such
terms and conditions, if any, as the board of directors deems appropriate.

       (f) The  indemnification  and  advancement  of expenses  provided  by, or
granted  pursuant to, the other  subsections of this section shall not be deemed
exclusive  of any  other  rights  to  which  those  seeking  indemnification  or
advancement  of expenses  may be entitled  under any bylaw,  agreement,  vote of
stockholders or disinterested  directors or otherwise,  both as to action in his
official  capacity  and as to action in  another  capacity  while  holding  such
office.

       (g) A corporation shall have power to purchase and maintain  insurance on
behalf of any person who is or was a director, officer, employee or agent of the
corporation,  or is or was  serving  at the  request  of  the  corporation  as a
director, officer, employee or agent of another corporation,  partnership, joint
venture,  trust or other enterprise  against any liability  asserted against him
and incurred by him in any such capacity,  or arising out of his status as such,
whether or not the  corporation  would have the power to  indemnify  him against
such liability under this section.

       (h) For purposes of this section,  references to "the corporation"  shall
include, in addition to the resulting corporation,  any constituent  corporation
(including  any  constituent of a constituent)  absorbed in a  consolidation  or
merger which, if its separate existence had continued,  would have had power and
authority to indemnify its directors, officers, and employees or agents, so that
any  person  who is or was a  director,  officer,  employee  or  agent  of  such
constituent corporation, or is or was serving at the request of such constituent
corporation as a director,  officer,  employee or agent of another  corporation,
partnership,  joint venture, trust or other enterprise,  shall stand in the same
position  under  this  section  with  respect  to  the  resulting  or  surviving
corporation as they would have with respect to such  constituent  corporation if
its separate existence had continued.

       (i) For purposes of this section, references to "other enterprises" shall
include employee  benefit plans;  references to "fines" shall include any excise
taxes  assessed on a person  with  respect to any  employee  benefit  plan;  and
references  to  "serving at the request of the  corporation"  shall  include any
service as a  director,  officer,  employee  or agent of the  corporation  which
imposes duties on, or involves services by, such director, officer, employee, or
agent  with  respect  to  an  employee   benefit  plan,  its   participants   or
beneficiaries;  and a  person  who  acted  in  good  faith  and in a  manner  he
reasonably  believed to be in the interest of the participants and beneficiaries
of an  employee  benefit  plan  shall be deemed to have  acted in a manner  "not
opposed  to the  best  interests  of the  corporation"  as  referred  to in this
section.


                                      II-2

shall,  unless otherwise provided when authorized or ratified,  continue as to a
person  who has ceased to be a  director,  officer  employee  or agent and shall
inure to the  benefit  of the  heirs,  executors  and  administrators  of such a
person.

       (k) The Court of Chancery is hereby vested with exclusive jurisdiction to
hear and determine all actions for  advancement  of expenses or  indemnification
brought under this section or under any bylaw,  agreement,  vote of stockholders
or disinterested  directors,  or otherwise.  The Court of Chancery may summarily
determine a corporation's  obligation to advance expenses (including  attorneys'
fees).

       Article  NINTH of Charter  One's  certificate  of  incorporation  further
provides as follows:

       NINTH:

                  A. Each person who was or is made a party or is  threatened to
be made a party to or is otherwise  involved in any action,  suit or proceeding,
whether  civil,  criminal,   administrative  or  investigative   (hereinafter  a
"proceeding"),  by reason of the fact that he or she is or was a director  or an
officer  of  the  Corporation  or is or  was  serving  at  the  request  of  the
Corporation as a director or officer of another corporation,  including, without
limitation,  any Subsidiary (as defined in Article EIGHTH herein),  partnership,
joint venture,  trust or other enterprise,  including service with respect to an
employee benefit plan (hereinafter an  "indemnitee"),  whether the basis of such
proceeding is alleged action in an official capacity as a director or officer or
in any  other  capacity  while  serving  as a  director  or  officer,  shall  be
indemnified  and  held  harmless  by  the  Corporation  to  the  fullest  extent
authorized by the Delaware  General  Corporation  Law, as the same exists or may
hereafter be amended (but, in the case of any such amendment, only to the extent
that such amendment  permits the Corporation to provide broader  indemnification
rights  than  such  law  permitted  the  Corporation  to  provide  prior to such
amendment),  against all expense, liability and loss (including attorneys' fees,
judgments,   fines,  ERISA  excise  taxes  or  penalties  and  amounts  paid  in
settlement)  reasonably  incurred or suffered by such  indemnitee  in connection
therewith;  provided, however, that, except as provided in Section C hereof with
respect to  proceedings to enforce rights to  indemnification,  the  Corporation
shall  indemnify any such  indemnitee in connection  with a proceeding  (or part
thereof)  initiated by such indemnitee only if such proceeding (or part thereof)
was authorized by the Board of Directors of the Corporation.

                  B. The right to indemnification conferred in Section A of this
Article  shall  include  the right to be paid by the  Corporation  the  expenses
incurred in defending any such  proceeding  in advance of its final  disposition
(hereinafter  an  "advancement of expenses");  provided,  however,  that, if the
Delaware General  Corporation Law requires,  an advancement of expenses incurred
by an indemnitee in his or her capacity as a director or officer (and not in any
other  capacity  in  which  service  was  or is  rendered  by  such  indemnitee,
including,  without  limitation,  service to an employee  benefit plan) shall be
made only upon delivery to the  Corporation  of an undertaking  (hereinafter  an
"undertaking"),  by or on behalf of such  indemnitee,  to repay all  amounts  so
advanced if it shall  ultimately be determined by final  judicial  decision from
which there is no further right to appeal (hereinafter a "final  adjudication"),
that such  indemnitee is not entitled to be indemnified  for such expenses under
this Section or otherwise.  The rights to indemnification and to the advancement
of  expenses  conferred  in Sections A and B of this  Article  shall be contract
rights and such rights shall continue as to an indemnitee who has ceased to be a
director or officer and shall  inure to the benefit of the  indemnitee's  heirs,
executors and administrators.

                  C. If a claim under Section A or B of this Article is not paid
in full by the  Corporation  within  60 days  after a  written  claim  has  been
received by the Corporation, except in the case of a claim for an

                                      II-3

advancement of expenses,  in which case the applicable  period shall be 20 days,
the indemnitee may at any time thereafter  bring suit against the Corporation to
recover the unpaid amount of the claim. If successful in whole or in part in any
such suit, or in a suit brought by the  Corporation to recover an advancement of
expenses  pursuant to the terms of an undertaking,  the indemnitee shall also be
entitled to be paid the expense of  prosecuting  or defending  such suit. In (1)
any suit  brought  by the  indemnitee  to  enforce  a right  to  indemnification
hereunder  (but not in a suit brought by the indemnitee to enforce a right to an
advancement  of expenses) it shall be a defense that, and (2) in any suit by the
Corporation to recover an  advancement  of expenses  pursuant to the terms of an
undertaking  the  Corporation  shall be entitled to recover such expenses upon a
final adjudication that, the indemnitee has not met any applicable  standard for
indemnification  set forth in the Delaware General  Corporation Law. Neither the
failure of the Corporation (including its Board of Directors,  independent legal
counsel,  or its  stockholders)  to  have  made  a  determination  prior  to the
commencement  of such suit that  indemnification  of the indemnitee is proper in
the  circumstances  because the indemnitee  has met the  applicable  standard of
conduct  set  forth in the  Delaware  General  Corporation  Law,  nor an  actual
determination by the Corporation (including its Board of Directors,  independent
legal  counsel,  or its  stockholders)  that  the  indemnitee  has not met  such
applicable  standard of conduct,  shall create a presumption that the indemnitee
has not met the  applicable  standard  of conduct or, in the case of such a suit
brought by the indemnitee, be a defense to such suit. In any suit brought by the
indemnitee  to  enforce  a right  to  indemnification  or to an  advancement  of
expenses hereunder,  or by the Corporation to recover an advancement of expenses
pursuant  to the  terms  of an  undertaking,  the  burden  of  proving  that the
indemnitee  is  not  entitled  to be  indemnified,  or to  such  advancement  of
expenses, under this Article or otherwise shall be on the Corporation.

                  D. The rights to  indemnification  and to the  advancement  of
expenses  conferred  in this  Article  shall not be exclusive of any other right
which  any  person  may  have  or  hereafter  acquire  under  any  statute,  the
Corporation's  Certificate  of  Incorporation,   By-laws,   agreement,  vote  of
stockholders or Disinterested Directors or otherwise.

                  E. The Corporation may maintain insurance,  at its expense, to
protect itself and any director,  officer,  employee or agent of the Corporation
or another corporation,  partnership,  joint venture,  trust or other enterprise
against any expense,  liability or loss,  whether or not the  Corporation  would
have the power to indemnify such person against such expense,  liability or loss
under the Delaware General Corporation Law.

                  F. The Corporation may, to the extent  authorized from time to
time  by a  majority  vote  of the  disinterested  directors,  grant  rights  to
indemnification  and to the  advancement of expenses to any employee or agent of
the  Corporation  to the fullest  extent of the  provisions of this Article with
respect to the  indemnification  and  advancement  of expenses of directors  and
officers of the Corporation.

       The Company intends to purchase director and officer liability  insurance
that insures  directors and officers  against certain  liabilities in connection
with the  performance  of their  duties  as  directors  and  officers,  and that
provides for payment to the Company of costs incurred by it in indemnifying  its
directors and officers.

Item 21.  Exhibits and Financial Statement Schedules.

       2          Agreement  and Plan of Merger  (attached  as Appendix A to the
                  Prospectus/Proxy  Statement filed as part of this Registration
                  Statement and hereby incorporated by reference).


                                      II-4

       3.1        Certificate  of  Incorporation  of  Midland  Capital  Holdings
                  Corporation  (attached  as Appendix B to the  Prospectus/Proxy
                  Statement  filed as part of this  Registration  Statement  and
                  hereby incorporated by reference).

       3.2        Bylaws of Midland Capital Holdings Corporation.

       4          Form of Common Stock Certificate.

       5          Opinion of Silver, Freedman & Taff, L.L.P. with respect to the
                  legality of the Common Stock.

       8          Tax Opinion of Cobitz, Vadenberg & Fennessy LLP

       10.1       Midland Federal Savings and Loan  Association's Bank Incentive
                  Plan

       10.2       Midland  Federal  Savings  and Loan  Association's  1993 Stock
                  Option Plan

       10.3       Employment Contract for Paul Zogas

       10.4       Employment Contract for Charles Zogas

       13         1997 Annual Report to  Stockholders of Midland Federal Savings
                  and  Loan   Association   (Attached   as  Appendix  D  to  the
                  Prospectus/Proxy  Statement filed as part of this Registration
                  Statement and hereby incorporated by reference).

       21         Subsidiaries of the Registrant.

       23.1       Consent of Silver, Freedman & Taff, L.L.P.

       23.2       Consent of Cobitz, Vadenberg & Fennessy LLP

       24         Power of  Attorney  (included  in Part II of the  Registration
                  Statement).

       99         Form of Proxy to be mailed to  stockholders of Midland Federal
                  Savings and Loan Association


Item 22.  Undertakings.

(a)  The undersigned Registrant hereby undertakes:

       (1) To file, during any period in which offers or sales are being made, a
post-effective amendment to this Registration Statement:

                  (i) To include any prospectus  required by section 10(a)(3) of
       the Securities Act of 1933;

                  (ii) To reflect in the  prospectus any facts or events arising
       after  the  effective  date of the  Registration  Statement  (or the most
       recent  post-effective  amendment thereof) which,  individually or in the
       aggregate, represent a fundamental change in the information set forth in
       the registration statement.  Notwithstanding the foregoing,  any increase
       or decrease in volume of securities offered (if the total dollar value of
       securities  offered would not exceed that which was  registered)  and any
       deviation  from the low or high  end of the  estimated  maximum  offering
       range  may  be  reflected  in the  form  of  prospectus  filed  with  the
       Commission  pursuant to Rule 424(b) (ss.  230.424(b) of this chapter) if,
       in the aggregate, the

                                      II-5

       changes  in volume and price  represent  no more than a 20% change in the
       maximum  aggregate  offering  price  set  forth  in the  "Calculation  of
       Registration Fee" table in the effective registration statement;

                  (iii) To include any material  information with respect to the
       plan  of  distribution  not  previously  disclosed  in  the  registration
       statement or any material change to such  information in the registration
       statement;

       (2)  That  for  the  purpose  of  determining  any  liability  under  the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

       (3) To remove from  registration by means of a  post-effective  amendment
any of the securities being registered which remain unsold at the termination of
the offering.

       (b) The undersigned  Registrant  hereby  undertakes that, for purposes of
determining  any liability  under the Securities Act of 1933, each filing of the
registrant's  annual  report  pursuant to section  13(a) or section 15(d) of the
Securities  Exchange  Act of 1934  (and,  where  applicable,  each  filing of an
employee  benefit  plan's  annual  report  pursuant  to  section  15(d)  of  the
Securities  Exchange  Act of 1934)  that is  incorporated  by  reference  in the
registration  statement  shall  be  deemed  to be a new  registration  statement
relating to the securities offered therein,  and the offering of such securities
at the time shall be deemed to be the initial bona fide offering thereof.

       (c) The undersigned  Registrant hereby undertakes as follows:  that prior
to any public reoffering of the securities registered hereunder through use of a
prospectus which is apart of this registration statement, by any person or party
who is deemed to be an underwriter within the meaning of Rule 145(c), the issuer
undertakes that such reoffering  prospectus will contain the information  called
for the applicable  registration form with respect to reofferings by persons who
may be deemed  underwriters,  in addition to the  information  called for by the
other Items of the applicable form.

       (d) The undersigned  Registrant undertakes that every prospectus (i) that
is filed pursuant to paragraph (c) immediately preceding,  or (ii) that purports
to  meet  the  requirements  of  section  10(a)(3)  of the  Act  and is  used in
connection with an offering of securities  subject to Rule 415, will be filed as
a part of an amendment to the registration  statement and will not be used until
such amendment is effective, and that, for purposes of determining any liability
under the Securities Act of 1933,  each such  post-effective  amendment shall be
deemed to be a new  registration  statement  relating to the securities  offered
therein,  and the offering of such securities at that time shall be deemed to be
the initial bona fide offering thereof.

       (e)  Insofar  as  indemnification   for  liabilities  arising  under  the
Securities Act of 1933 may be permitted to directors,  officers and  controlling
persons of the registrant  pursuant to the foregoing  provisions,  or otherwise,
the  registrant  has been  advised  that in the  opinion of the  Securities  and
Exchange  Commission such  indemnification is against public policy as expressed
in the Act and is,  therefore,  unenforceable.  In the  event  that a claim  for
indemnification  against  such  liabilities  (other  than  the  payment  by  the
registrant of expenses  incurred or paid by a director,  officer or  controlling
person of the  registrant  in the  successful  defense of any  action,  suite or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered,  the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification

                                      II-6

by it is against  public  policy as expressed in the Act and will be governed by
the final adjudication of such issue.

       (f) The undersigned  Registrant  hereby undertakes to respond to requests
for information  that is incorporated by reference into the prospectus  pursuant
to Items 4, 10(b), 11, or 13 of this Form, within one business day of receipt of
such  request,  and to send the  incorporated  documents  by first class mail or
other equally  prompt means.  This includes  information  contained in documents
filed subsequent to the effective date of the registration statement through the
date of responding to the request.

       (g) The undersigned  Registrant hereby undertakes to supply by means of a
post-effective  amendment  all  information  concerning a  transaction,  and the
company  being  acquired  involved  therein,  that  was not the  subject  of and
included in the registration statement when it became effective.




                                      II-7





                                   SIGNATURES

       Pursuant to the  requirements  of the Securities  Act, the Registrant has
duly  caused  this  Registration  Statement  to be signed  on its  behalf by the
undersigned,  thereunto  duly  authorized  in the City of  Bridgeview,  State of
Illinois, on June 18, 1998.


                                            MIDLAND CAPITAL HOLDINGS CORPORATION




                                       By:  /s/ Paul M. Zogas
                                            -----------------
                                            Paul M. Zogas
                                            (Duly Authorized Representative)


                                POWER OF ATTORNEY


       KNOW ALL MEN BY THESE PRESENTS,  that each person whose signature appears
below  constitutes  and  appoints  Paul M.  Zogas  his or her  true  and  lawful
attorney-in-fact   and   agents,   with   full   power   of   substitution   and
re-substitution,  for him or her and in his or her name, place and stead, in any
and all  capacities,  to sign any and all amendments  (including  post-effective
amendments)  to this  Registration  Statement,  and to file the  same,  with all
exhibits  thereto,  and all other  documents in connection  therewith,  with the
Securities  and Exchange  Commission,  granting unto said  attorney-in-fact  and
agents full power and  authority  to do and perform each and every act and thing
requisite  and  necessary to be done, as fully to all intents and purposes as he
or she might or could do in person,  hereby  ratifying and  confirming  all that
said attorney-in-fact and agent or his substitutes or substitute may lawfully do
or cause to be done by virtue hereof.

                                      II-8





                                   SIGNATURES

       Pursuant  to  the  requirements  of  the  Securities  Act  of  1933,  the
registrant  has duly  caused  this  registration  statement  to be signed on its
behalf by the undersigned, thereunto duly authorized, in the City of Bridgeview,
State of Illinois, on June 18, 1998.

MIDLAND CAPITAL HOLDINGS CORPORATION

By:    /s/ Paul M. Zogas
       -----------------
       Paul M. Zogas
       (Duly Authorized Representative)

       Pursuant  to  the  requirements  of the  Securities  Act  of  1933,  this
registration  statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.

Signature


/s/ Paul M. Zogas                                        Date:  June 18, 1998
- -----------------
Paul M. Zogas
Chairman of the Board, President and
  Chief Financial Officer
(Principal Executive and Financial Officer)


/s/ Charles A. Zogas                                     Date:  June 18, 1998
- --------------------
Charles A. Zogas
Director, Executive Vice President
 and Secretary


/s/ Richard Taylor                                       Date:  June 18, 1998
- ------------------
Richard Taylor
Director and Vice President


/s/ Algerd A. Brazis                                     Date:  June 18, 1998
- --------------------
Algerd A. Brazis
Director


/s/ Jonas Vaznelis                                       Date:  June 18, 1998
- ------------------
Jonas Vaznelis
Director


/s/ Michael J. Kukanza                                   Date:  June 18, 1998
- ----------------------
Michael J. Kukanza
Director

                                      II-9


     As filed with the Securities and Exchange Commission on ______ __, 1998

                                                     Registration No. 333-
- --------------------------------------------------------------------------------




                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549








                                    EXHIBITS

                                       TO

                                    FORM S-4

                                      UNDER

                           THE SECURITIES ACT OF 1933


                               -------------------








                      MIDLAND CAPITAL HOLDINGS CORPORATION
                            8929 South Harlem Avenue
                           Bridgeview, Illinois 60455

- --------------------------------------------------------------------------------



                                INDEX TO EXHIBITS

                                                                                              
                                                                                               Reference to
                                                                                             Exhibit Number
     Exhibit                                                                                    Attached
     Number                              Description                                              Hereto
     ------                              -----------                                            ---------
                                                                                                 
        2      Merger Agreement and Plan of Reorganization by and between,                         N/A
               the Company, New Bank and Midland, included as Annex A to
               the accompanying Joint Proxy Statement/Prospectus filed
               herewith.

        3.1    Registrant's Certificate of Incorporation, as currently in effect,                  N/A
               included as Exhibit B to the accompanying Proxy
               Statement/Prospectus filed herewith.

        3.2    Registrant's Bylaws, as currently in effect.                                        3.2

        4      Form of Certificate of Common Stock.                                                4

        5      Opinion and Consent of Silver, Freedman & Taff, L.L.P.                              5

        8      Opinion of Cobitz, VandenBerg & Fennesy LLP                                         8

        10.1   Midland Federal Savings and Loan Association's Bank Incentive
               Plan.                                                                              10.1

        10.2   Midland Federal Savings and Loan Association's 1993 Stock
               Option Plan.                                                                       10.2

        10.3   Employment Contract for Paul Zogas                                                 10.3
                                            
        10.4   Employment Contract for Charles Zogas                                              10.4
                                       
        13     1997 Annual Report to Stockholders of Midland Federal Savings                       N/A
               and  Loan   Association,   included   at   Exhibit  D  to  the
               accompanying Proxy Statement/Prospectus filed herewith.

        21     Subsidiaries of the Registrant                                                     21

        23.1   Consent of Cobitz, VandenBerg & Fennessy LLP                                       23.1

        23.2   Consent of Silver, Freedman & Taff, L.L.P. (included in Exhibit
               5).                                                                                 N/A


                                      II-2





                                INDEX TO EXHIBITS

                                                                                               
                                                                                               Referemce to
                                                                                              Exhibit Number
     Exhibit                                                                                     Attached
     Number                              Description                                              Hereto
     ------                              -----------                                            ---------
 
                                                                                            
        24     Power of Attorney (included in Part II of the Registration
               Statement)                                                                          N/A

        99     Form of Proxy Card to be mailed to Stockholders of Midland
               Federal Savings and Loan Association                                                99
                    



                                      II-3