EXHIBIT 99 5 EAST TEXAS FINANCIAL SERVICES, INC. 1200 South Beckham o P. O. Box 6910 o Tyler, TX 75711-6910 o 903-593-1767 o Fax 903-593-1094 NEWS RELEASE For verification, contact: Gerald W. Free, Vice Chairman/President/CEO Derrell W. Chapman, Vice President/COO/CFO Telephone: (903) 593-1767 Fax: (903) 593-1094 For immediate release, July 22, 1998 - ------------------------------------------------------------------------------ EAST TEXAS FINANCIAL SERVICES, INC. ANNOUNCES QUARTER END EARNINGS AND QUARTERLY CASH DIVIDEND PAYMENT Tyler, Texas, July 22, 1998, - - - East Texas Financial Services, Inc. (NASDAQ: ETFS), the holding company for First Federal Savings and Loan Association of Tyler, Texas, today reported that consolidated net income for the nine months ended June 30, 1998 was $425,148 or $.29 per share, compared to $559,534 or $.38 per share for the nine month period ended June 30, 1997. For the three month period ended June 30, 1998, the Company reported net income of $123,049 or $.09 per share, compared to $190,911 or $.13 per share for the three month period ended June 30, 1997. As a result of the Company's 3 for 2 stock split on March 25, 1998, there was a restatement of per share data for all periods. Gerald W. Free, Vice Chairman, President and CEO, announced that the Company would continue its quarterly cash dividend of $.05 per share, to be paid on August 26, 1998 to stockholders of record as of August 12, 1998. The annual dividend yield is approximately 1.29% based on a market stock price of $15.50 on July 15, 1998. President Free also announced the Company's intention to open an additional full service office located at S. Broadway and Muller Garden Road in Tyler. "We continue to be pleased with the economic growth in the Tyler area and felt that now was the time to expand our operations," stated Free. "Subject to regulatory approval, we anticipate opening the new office in the fall of 1998. We will offer all of the current products and services our customers have been accustomed to, including a full range of checking and deposit accounts and home mortgage and home equity loans. In addition, the new office will focus on consumer and commercial banking products and services." 6 Loans receivable totaled $61.7 million at June 30, 1998, a $4.6 million increase from the $57.1 million reported at September 30, 1997. Total assets were reported as $122.6 million at June 30, 1998, compared to $115.9 million at September 30, 1997. Total stockholders' equity was reported as $21.2 million at June 30, 1998, compared to $20.9 million at September 30, 1997. Capital levels for the Company's wholly owned subsidiary, First Federal Savings and Loan Association of Tyler, were reported at June 30, 1998, as 14.9% for both tangible and core capital ratios, well in excess of the minimum required levels of 1.5% and 4.0% respectively. The Association's risk-based capital ratio was 39.0% of risk-weighted assets at June 30, 1998, compared to the minimum 8.0% regulatory requirement. At June 30, 1998, the Association was considered a "well capitalized" institution. At June 30, 1998, non-performing assets totaled $502,000 or .41% of total assets as compared to $310,000 or .27% of total assets at September 30, 1997. Non-performing loans equaled $297,000 or .48% of loans receivable at June 30, 1998, compared to $310,000 or .54% at September 30, 1997. Classified assets were reported as $811,000 or .66% of total assets at June 30, 1998, compared to $904,000 or .78% of total assets at September 30, 1997. East Texas Financial Services, Inc., is the holding company for First Federal Savings and Loan Association of Tyler, Texas, which presently operates two full service offices and two loan agency offices in the Tyler area. At June 30, 1998, the Company had outstanding 1,539,461 shares of stock and reported a "book value" per share of $13.76. The Company's stock is traded under the symbol "ETFS" on the NASDAQ National Market System and is listed in most daily newspapers as "EasTxFnl". - selected financial data follows - 7 EAST TEXAS FINANCIAL SERVICES, INC. CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION ASSETS June 30, 1998 September 30, 1997 ------------- ------------------ (Unaudited) Cash and due from banks ........................................ $ 853,232 $ 508,729 Interest-bearing deposits with banks ........................... 2,161,915 6,422,404 Interest earning time deposits with financial institutions ..... 1,565,617 1,565,573 Federal funds sold ............................................. 0 753,847 Mortgage-backed securities available for sale .................. 10,176,556 4,356,271 Investment securities held-to-maturity (estimated market value of $29,127,057 at June 30, 1998, and $23,128,073 at September 30, 1997) .................................... 29,046,630 23,058,359 Mortgage-backed securities held-to-maturity (estimated market value of $12,752,806 at June 30, 1998, and $18,611,834 at September 30, 1997) ........................ 12,547,113 18,151,765 Loans receivable, net of allowance for credit losses of $233,670 at June 30, 1998, and $272,851 at September 30, 1997 ..................................... 61,727,067 57,110,029 Accrued interest receivable .................................... 936,782 885,383 Federal Home Loan Bank stock, at cost .......................... 777,400 1,005,700 Premises and equipment ......................................... 1,050,712 1,123,311 Foreclosed real estate, net of allowances of $-0- .............. 204,700 0 Mortgage servicing rights ...................................... 197,418 149,094 Other assets ................................................... 1,348,687 858,147 ------------- ------------- Total Assets .......................................... $ 122,593,829 $ 115,948,612 ============= ============= LIABILITIES AND STOCKHOLDERS' EQUITY Liabilities: Demand deposits ........................................... $ 1,965,549 $ 1,882,109 Savings and NOW deposits .................................. 10,862,579 9,771,266 Other time deposits ....................................... 74,845,657 76,897,274 ------------- ------------- Total deposits ........................................ 87,673,785 88,550,649 FHLB advances ............................................. 12,322,028 4,195,000 Advances from borrowers for taxes and insurance ........... 615,633 881,685 Federal income taxes Current ............................................... 89,741 0 Deferred .............................................. 33,612 127,909 Accrued expenses and other liabilities .................... 674,055 1,314,001 ------------- ------------- Total Liabilities ..................................... 101,408,854 95,069,244 ------------- ------------- 8 EAST TEXAS FINANCIAL SERVICES, INC. CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (continued) June 30, 1998 September 30, 1997 ------------- ------------------ (Unaudited) Stockholders' equity: Preferred stock, $0.01 par value, 500,000 shares authorized, none outstanding Common stock, $0.01 par value, 5,500,000 shares authorized, 1,884,492 shares issued ................................... 12,564 12,564 Additional paid-in capital ................................ 12,203,160 12,196,879 Deferred compensation - RRP shares ........................ (242,461) (329,748) Unearned employee stock ownership plan shares ............. (650,614) (650,614) Unrealized gain/(loss) investments - AFS (net) ............ (9,805) 15,512 Retained earnings (substantially restricted) .............. 13,603,148 13,365,792 Treasury stock, 345,031 shares at cost .................... (3,731,017) (3,731,017) ------------- ------------- Stock stockholders' equity ............................ 21,184,975 20,879,368 ------------- ------------- Total liabilities and stockholders' equity ............ $ 122,593,829 $ 115,948,612 ============= ============= 9 EAST TEXAS FINANCIAL SERVICES, INC. CONSOLIDATED STATEMENTS OF INCOME Three Months Nine Months Ended June 30, Ended June 30, (Unaudited) (Unaudited) 1998 1997 1998 1997 ----------- ----------- ----------- ----------- INTEREST INCOME Loans receivable: First Mortgage ............................ $ 1,137,446 $ 1,050,080 $ 3,424,340 $ 3,023,247 Consumer and other loans .................. 60,995 20,378 131,083 61,306 Securities available for sale: Investment securities ..................... 11,546 9,530 41,859 9,530 Mortgage-backed securities ................ 145,433 0 314,507 0 Securities held to maturity: Investment securities ..................... 422,663 519,860 1,223,087 1,630,019 Mortgage-backed securities ................ 243,422 354,023 839,190 1,164,609 Deposits with banks ......................... 58,664 0 190,550 0 ----------- ----------- ----------- ----------- Total interest income ................... 2,080,169 1,953,871 6,164,616 5,888,711 ----------- ----------- ----------- ----------- INTEREST EXPENSE Deposits .................................... 1,096,740 1,105,921 3,325,875 3,310,523 FHLB advances ............................... 167,030 4,728 350,878 4,728 ----------- ----------- ----------- ----------- Total interest expense .................. 1,263,770 1,110,649 3,676,753 3,315,251 ----------- ----------- ----------- ----------- Net interest income before provision for loan losses ............ 816,399 843,222 2,487,863 2,573,460 Provision for loan losses ................... 0 0 0 5,000 ----------- ----------- ----------- ----------- Net interest income after provision for loan losses ............. 816,399 843,222 2,487,863 2,568,460 ----------- ----------- ----------- ----------- NONINTEREST INCOME Gain(loss) on sale of interest-earning assets 37,230 13,050 100,675 44,372 Loan origination and commitment fees ........ 14,245 18,809 56,015 46,102 Loan servicing fees ......................... 19,874 26,860 68,798 73,797 Gain on foreclosed real estate .............. (6,911) 0 (6,351) 0 Other ....................................... 13,692 18,967 35,330 51,382 ----------- ----------- ----------- ----------- Total noninterest income ................ 78,130 77,686 254,467 215,653 ----------- ----------- ----------- ----------- 10 EAST TEXAS FINANCIAL SERVICES, INC. CONSOLIDATED STATEMENTS OF INCOME (continued) Three Months Nine Months Ended June 30, Ended June 30, (Unaudited) (Unaudited) 1998 1997 1998 1997 ----------- ----------- ----------- ----------- NONINTEREST EXPENSE Compensation and benefits ................... 463,006 425,534 1,415,800 1,271,288 Occupancy and equipment ..................... 47,084 40,769 140,843 112,829 SAIF deposit insurance premium .............. 14,417 15,011 42,862 66,186 Loss on foreclosed real estate .............. 0 (8) 0 5,683 Other ....................................... 173,060 136,337 470,015 438,547 ----------- ----------- ----------- ----------- Total noninterest expense ............... 697,567 617,643 2,069,520 1,894,533 ----------- ----------- ----------- ----------- Income (loss) before provision for income taxes 196,962 303,265 672,810 889,580 Income tax expense (benefit) ................... 73,913 112,354 247,662 329,646 ----------- ----------- ----------- ----------- NET INCOME (LOSS) .............................. $ 123,049 $ 190,911 $ 425,148 $ 559,934 =========== =========== =========== =========== Earnings per common share ...................... $ .09 $ .13 $ .29 $ .38 Earnings per common share - assuming dilution .. .08 .13 .28 .37 11