Exhibit 99.2






















THE LEADER MORTGAGE COMPANY


Financial Statements
for the Year Ended
September 30, 1997
and Independent Auditors' Report

















INDEPENDENT AUDITORS' REPORT


Board of Directors and Shareholders
The Leader Mortgage Company
Cleveland, Ohio

We have audited the accompanying  statement of financial condition of The Leader
Mortgage  Company  (the  "Company")  as of September  30, 1997,  and the related
statements  of  income,  shareholders'  equity  and cash flows for the year then
ended.  These  financial  statements  are the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial  position of the Company at September 30,
1997,  and the  results of its  operations  and its cash flows for the year then
ended, in conformity with generally accepted accounting principles.

As discussed in Notes 1 and 3 to the financial  statements,  the Company adopted
recently issued Statements of Financial Accounting Standards "SFAS" Nos. 122 and
125 and,  accordingly,  changed its method of accounting for mortgage  servicing
rights effective  October 1, 1996 for SFAS No. 122 and effective January 1, 1997
for SFAS No. 125.



/s/Deloitte & Touche LLP
- ------------------------
Deloitte & Touche LLP
Cleveland, Ohio
December 5, 1997
(August 20, 1998 as to the fourth paragraph
of Note 15 and as to Note 16)



THE LEADER MORTGAGE COMPANY

STATEMENT OF FINANCIAL CONDITION
AS OF SEPTEMBER 30, 1997

                                                                                
ASSETS:
  Cash and cash equivalents ........................................     $   1,988,724
  Cash - restricted ................................................           862,050
  Marketable securities ............................................           257,186
  Accounts receivable ..............................................         4,529,332
  Mortgage loans held for sale .....................................       119,117,078
  Residential first mortgages in foreclosure .......................         8,284,834
  Property and equipment, net ......................................           825,750
  Mortgage servicing rights, net of amortization of $24,724,550 ....        39,992,979
  Other assets .....................................................         3,177,426
                                                                         -------------
               Total assets ........................................     $ 179,035,359
                                                                         =============

LIABILITIES AND SHAREHOLDERS' EQUITY

LIABILITIES:
  Borrowings under warehouse lines of credit .......................     $ 117,868,293
  Notes payable - other ............................................        42,999,550
  Subordinated debt ................................................           861,999
  Accounts payable .................................................         2,805,939
  Accrued expenses and other liabilities ...........................         2,134,599
  Deferred income taxes ............................................           251,403
                                                                         -------------
          Total liabilities ........................................       166,921,783


SHAREHOLDERS' EQUITY:
  Series A preferred stock, 7.56% cumulative; $100 par value;
    900 shares authorized; 900 shares issued and outstanding .......            90,000
  Class A common stock, no par value, stated value $.841;
    350,000 shares authorized; 144,525 shares issued and outstanding           121,620
  Class E common stock, no par value, stated value $.841;
    250,000 shares authorized; 61,309 shares issued and outstanding             53,930
  Additional paid-in capital .......................................           412,335
  Retained earnings ................................................        14,037,332
  Common stock held in treasury, 32,978 shares, at cost.............        (2,601,641)
                                                                         -------------
          Total shareholders' equity ...............................        12,113,576
                                                                         -------------

               Total liabilities and shareholders' equity ..........     $ 179,035,359
                                                                         =============


See accompanying notes to financial statements.



THE LEADER MORTGAGE COMPANY

STATEMENT OF INCOME
FOR THE YEAR ENDED SEPTEMBER 30, 1997

                                                                          
REVENUES:
  Loan servicing ...........................................         $18,083,156
  Loan origination .........................................             162,564
  Gain on sale of mortgages ................................           2,834,978
  Interest income from mortgage operations
    (net of interest expense of $8,792,056) ................           1,461,419
  Rental income ............................................             197,340
  Other income .............................................             845,335
                                                                     -----------

          Total revenue ....................................          23,584,792

EXPENSES:
  Salaries, commissions and employee benefits ..............           7,074,736
  Occupancy and equipment ..................................             542,322
  Amortization of servicing rights .........................           4,638,920
  Other depreciation and amortization ......................             416,594
  Interest on working capital ..............................           2,318,579
  Funding of related party operations.......................             628,541
  Loss on foreclosures .....................................             886,696
  Other expenses ...........................................           3,399,068
                                                                     -----------

          Total expenses ...................................          19,905,456
                                                                     -----------

INCOME BEFORE INCOME TAXES .................................           3,679,336

INCOME TAX EXPENSE .........................................           1,250,975
                                                                     -----------

NET INCOME .................................................         $ 2,428,361
                                                                     ===========


See accompanying notes to financial statements.



THE LEADER MORTGAGE COMPANY

STATEMENT OF SHAREHOLDERS' EQUITY
FOR THE YEAR ENDED SEPTEMBER 30, 1997

                                                                    Additional                          Common
                                        Preferred      Common         Paid-In         Retained        Stock Held
                                          Stock         Stock         Capital         Earnings        In Treasury         Total
                                        --------     ---------       ---------     ------------      ------------      -----------
                                                                                                             
  Balance, September 30, 1996             90,000       175,550         412,335       11,615,865        (2,342,248)       9,951,502
                             
  Net income                                                                          2,428,361                          2,428,361

  Dividends paid                                                                         (6,894)                            (6,894)

  Purchase 2,816 treasury shares                                                                         (259,393)        (259,393) 
                                        --------     ---------       ---------     ------------      ------------      -----------

BALANCE, SEPTEMBER 30, 1997             $ 90,000     $ 175,550       $ 412,335     $ 14,037,332      $ (2,601,641)    $ 12,113,576 
                                        ========     =========       =========     ============      ============     ============ 



See accompanying notes to financial statements.



THE LEADER MORTGAGE COMPANY

STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED SEPTEMBER 30, 1997

                                                                                              
CASH FLOW PROVIDED FROM OPERATING ACTIVITIES:
  Net income ......................................................................     $  2,428,361
  Adjustments to reconcile net income to net cash provided by operating activities:
    Depreciation and amortization .................................................          416,594
    Amortization of mortgage servicing rights .....................................        4,638,920
    Unrealized gain on marketable securities ......................................          (60,199)
    Loss on investment sale .......................................................          122,830
    Increase in mortgage loans held for sale, net of warehouse advances ...........       (7,016,616)
    Increase in accounts receivable - servicing operations ........................         (152,579)
    Increase in accounts payable and accrued expenses .............................        1,393,766
    Deferred income tax benefits ..................................................         (284,341)
    Increase in restricted cash ...................................................         (862,050)
    Other .........................................................................          933,658
                                                                                        ------------
  Cash provided by operating activities ...........................................        1,558,344
                                                                                        ------------
CASH FLOW FROM INVESTING ACTIVITIES:
  Payments for the acquisition of fixed assets ....................................          (57,600)
  Payments for mortgage servicing rights ..........................................      (16,860,255)
  Proceeds from sale of real estate investment ....................................        1,853,767
  Advances to escrows with governmental agencies and third party trustee ..........         (375,000)
  Collections on mortgage notes ...................................................          270,033
  Proceeds from investment sale ...................................................          183,029
                                                                                        ------------
  Cash used in investing activities ...............................................      (14,986,026)
                                                                                        ------------
CASH FLOW FROM FINANCING ACTIVITIES:
  Proceeds from notes payable .....................................................       18,863,726
  Payments on notes payable .......................................................       (8,776,097)
  Proceeds of subordinated debt ...................................................          861,999
  Increase in finance fees ........................................................          (59,060)
  Increase in line of credit ......................................................          120,000
  Payments on capitalized lease obligation ........................................          (24,663)
  Dividends paid ..................................................................           (6,894)
  Acquisition of treasury stock ...................................................         (259,393)
                                                                                        ------------
  Cash provided by financing activities ...........................................       10,719,618
                                                                                        ------------

NET DECREASE IN CASH ..............................................................       (2,708,064)

CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR ......................................        4,696,788
                                                                                        ------------
CASH AND CASH EQUIVALENTS, END OF YEAR ............................................     $  1,988,724
                                                                                        ============
CASH PAYMENTS FOR THE YEAR:

  Interest ........................................................................     $ 11,495,157
                                                                                        ============
  Income taxes ....................................................................     $    516,000
                                                                                        ============

See accompanying notes to financial statements.

THE LEADER MORTGAGE COMPANY

NOTES TO FINANCIAL STATEMENTS
FOR THE YEAR ENDED SEPTEMBER 30, 1997
- --------------------------------------------------------------------------------

1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      Nature of  Operations  - The  Leader  Mortgage  (the  "Company"),  an Ohio
      corporation,  was  incorporated  February  16,  1960 to  provide  complete
      mortgage banking service for residential and commercial mortgages.
      The Company's principal office is located in Cleveland, Ohio.

      Mortgage  Loans Held for Sale - Mortgage  loans held for sale are reported
      at the lower of cost or  estimated  market as  determined  on an aggregate
      basis, including  consideration of all open designated delivery commitment
      positions.  The Company  separately  evaluates the estimated fair value of
      its commitments to lend,  including  consideration  of all designated open
      delivery commitment positions,  for impairment.  If impairment exists, the
      Company  records a charge to earnings in the current  period.  The Company
      generally sells whole loans and mortgage-backed  securities with servicing
      retained.  Gains or losses on such sales are  generally  recognized at the
      time of settlement  based upon the  difference  between the sales proceeds
      and the allocated  basis of loans sold,  adjusted for loan fees,  mortgage
      servicing rights,  excess servicing fees,  retained interests and the cost
      of issuing securities.

      Mortgage  Servicing  Rights,  Net - The Company  purchases and  originates
      mortgage  loans for sale to the secondary  market,  and sells the loans on
      either a servicing retained or servicing released basis. Effective October
      1, 1996, the Company adopted Statement of Financial  Accounting  Standards
      No. 122 ("SFAS 122") Accounting for Mortgage  Servicing Rights.  Under the
      statement,  the total cost of mortgage loans  purchased or originated with
      the intent to sell is allocated  between the loan servicing  right and the
      mortgage loan without  servicing,  based on their  relative fair values at
      the  date  of  purchase  or  origination.  The  capitalized  cost  of loan
      servicing  rights is amortized in  proportion  to, and over the period of,
      estimated  net  future  servicing  revenue.  The  expected  lives  of  the
      estimated  net  servicing  income  are  based,  in part,  on the  expected
      prepayment rate of the underlying mortgages.

      The Company adopted  Statement of Financial  Accounting  Standards No. 125
      ("SFAS 125"),  Accounting for Transfers and Servicing of Financial  Assets
      and  Extinguishments  of Liabilities as of January 1, 1997. This statement
      supersedes  SFAS 122 but  does  not  significantly  change  the  Company's
      accounting for mortgage servicing rights as the accounting requirements of
      SFAS 125 for mortgage  servicing rights are substantially  consistent with
      the requirements of SFAS 122.

      Mortgage servicing rights are periodically  evaluated for impairment.  For
      purposes of measuring impairment, mortgage servicing rights are stratified
      based on  predominant  risk  characteristics  of the  underlying  serviced
      loans. These risk  characteristics  include loan type (fixed or adjustable
      rate) and interest  rate.  Impairment  represents the excess of cost of an
      individual  mortgage  servicing rights stratum over its fair value, and is
      recognized through a valuation allowance.

      Fair  values for  individual  stratum  are based on the  present  value of
      estimated  future cash flows using a discount rate  commensurate  with the
      risks  involved.   Estimates  of  fair  value  include  assumptions  about
      prepayment default and interest rates, and other factors which are subject
      to change over time.  Changes in these underlying  assumptions could cause
      the fair value of mortgage  servicing  rights,  and the related  valuation
      allowance, to change significantly in the future.

      Mortgage  Loans in  Foreclosure  and Other Real Estate - Mortgage loans in
      foreclosure  and other real estate are carried at fair market value,  less
      estimated costs to sell.

      Revenue  Recognition - Mortgage loans held for sale are committed for sale
      to secondary market investors under firm agreements at or prior to closing
      date of the  individual  loan.  Loan sales and the related gains or losses
      are recorded at the settlement date. Loan  administration  fees earned for
      servicing  loans  for  investors  are  generally  calculated  based on the
      outstanding  principal  balances of the loans serviced and are recorded as
      revenue when  received.  Sales of servicing  rights are recorded  when all
      risks  and  rewards  of  ownership  have  transferred  and no  significant
      unresolved  contingencies  exist.  Loan origination fees are deferred as a
      component  of the  loan  balances.  Since  mortgage  loans  originated  or
      acquired  are  generally  sold within 60 days,  any  related  fees are not
      amortized during that period, but are effectively recognized when the loan
      is ultimately sold.

      Property and Equipment - Property and  equipment are stated at cost,  less
      accumulated  depreciation.  Depreciation  is computed  on a straight  line
      basis over the estimated useful lives of the related assets.

      Income Taxes - Deferred tax assets and  liabilities are recognized for the
      future tax consequences  attributable to differences between the financial
      statement  carrying  amounts of existing  assets and liabilities and their
      respective tax bases.  To the extent  current  available  evidence  raises
      doubt about the future  realization  of a deferred tax asset,  a valuation
      allowance is established. Deferred tax assets and liabilities are measured
      using enacted tax rates  expected to apply to taxable  income in the years
      in which those  temporary  differences  are  expected to be  recovered  or
      settled.  The effect on deferred tax assets and liabilities of a change in
      tax rates is  recognized in income in the period that includes the enacted
      date.

      Cash Held in Escrow and Restricted Cash - Cash held in escrows  represents
      amounts the Company agreed to set aside to satisfy agreements entered into
      with the Federal Home Loan Mortgage Corporation (See Note 15).

      Deferred  Finance  Fees - Deferred  finance fees and  expenses,  which are
      included in other assets, on the Company's debt are stated at cost and are
      being amortized over the life of the related debt.

      Marketable Securities - The Company's marketable securities are defined as
      trading  securities  under  the  provisions  of  Statements  of  Financial
      Accounting  Standards No. 115, "Accounting for Certain Investments in Debt
      and Equity Securities." Accordingly, unrealized holding gains or losses on
      the securities are reflected in current earnings.

      Cash and  Cash  Equivalents  - For  purposes  of cash  flow,  the  Company
      considers all highly liquid investments purchased with original maturities
      of three months or less to be cash equivalents.

      Use of Estimates in Preparation  of the Financial  Statements - Management
      uses estimates and assumptions in preparing these financial  statements in
      accordance with generally accepted accounting principles.  Those estimates
      and assumptions affect the reported amounts of assets and liabilities, the
      disclosure of contingent assets and liabilities, and the reported revenues
      and expenses. Actual results could vary from the estimates that were used.

      Impact  of  Interest  Rate   Fluctuations  -  Interest  rate  fluctuations
      generally  have  a  direct  impact  on a  mortgage  banking  institution's
      financial performance. Significant increases in interest rates may make it
      more difficult for potential  borrowers to purchase  residential  property
      and to qualify for  mortgage  loans.  As a result,  the volume and related
      income from loan originations may be reduced. This may be mitigated by the
      increase in first-time  homebuyer  bond  programs  which  generally  offer
      mortgage rates at one percent or more below  prevailing  market rates.  In
      addition,  the  Company is not  required to assume  interest  rate risk on
      loans  acquired  from state -  sponsored  first time home buyer  programs.
      Significant  increases in interest rates will also generally  increase the
      value  of  the  Company's  servicing  portfolio  as  a  result  of  slower
      anticipated  prepayment activity.  Significant decreases in interest rates
      may  enable  more  potential  borrowers  to qualify  for a mortgage  loan,
      resulting in higher income related to the loan originations.  In addition,
      significant  decreases  in  interest  rates  may  result  in  higher  than
      anticipated loan prepayment activity and,  therefore,  reduce the value of
      the loan  servicing  portfolio.  This may also be  mitigated  by the below
      market - rate  loans  in the  servicing  portfolio  originated  under  the
      first-time homebuyer bond program.

 
2.    MORTGAGE LOANS HELD FOR SALE

      The following summarizes loans held for sale as of September 30, 1997:

       
   Residential first mortgages - bond program and conventional      $114,391,684
   Multi-family mortgages .....................................        4,725,394
                                                                    ------------

            Total ..............................................    $119,117,078
                                                                    ============

3.    MORTGAGE LOAN SERVICING

      Mortgage  Servicing  Rights - As discussed in Note 1, the Company  adopted
      SFAS 122 on October 1, 1996 and SFAS 125 on January 1, 1997. The effect of
      adoption  of  these  statements  was not  material.  Activity  related  to
      mortgage servicing rights is summarized as follows:

      Balance October 1, 1996 .......................   $ 27,771,644
      Additions .....................................     16,860,255
      Amortization ..................................     (4,638,920)
                                                        ------------

      Balance September 30, 1997 ....................   $ 39,992,979
                                                        ============

     The estimated fair value of mortgage  servicing  rights as of September 30,
     1997 was $64,530,217.

     The Company had a valuation  allowance  for  mortgage  servicing  rights of
     $17,122 as of September 30, 1997.

      Servicing of Mortgage Loans - The Company originates,  purchases and sells
      to investors, without recourse, loans secured by mortgages, principally on
      single family  residential  property.  The Company  generally  retains the
      servicing  of certain  loans sold to  investors  and  collects the monthly
      principal  and  interest  payments  and performs  certain  escrow  service
      generally related to insurance and real estate tax payments. The Company's

      aggregate net servicing  portfolio,  including  loans serviced for related
      parties,  was $4,156,602,041   at September 30, 1997,  representing 74,104
      mortgages.   Included  in  the  Company's  servicing  portfolio  is  6,142
      single-family mortgage loans being serviced under subservicing  agreements
      at September 30, 1997. The outstanding principal balance of these loans is
      $338,349,925.

      The Company  maintains  escrow  funds  comprised  primarily of funds to be
      transferred  to third party  investors as well as funds to pay real estate
      taxes and insurance of borrowers aggregating  approximately $65,137,693 at
      September  30, 1997.  These funds are  segregated  in  noninterest-bearing
      deposit  accounts  and are not included as assets and  liabilities  of the
      Company.


4.    ACCOUNTS RECEIVABLE

      Accounts receivable as of September 30, 1997 consisted of the following:


       Foreclosure receivables, net of reserves of $55,125     $  877,498
       Advances made on behalf of mortgagors .............      1,142,542
       Accrued interest ..................................      1,054,646
       Notes receivable ..................................         30,357
       Servicing and production ..........................      1,424,289
                                                               ----------

           Total .........................................     $4,529,332
                                                               ==========

5.    PROPERTY AND EQUIPMENT

      Property  and  equipment  as  of  September  30,  1997  consisted  of  the
      following:


                Leasehold improvements .........     $  170,344
                Furniture and fixtures .........        957,296
                Computer equipment .............      1,879,772
                Automobiles ....................         81,527
                                                     ----------
                    Total ......................      3,088,939
                Accumulated depreciation .......      2,263,189
                                                     ----------

                    Property and equipment - net     $  825,750
                                                     ==========

      Depreciation expense for 1997 was $410,615.

6.    OTHER ASSETS

      Other assets at September 30, 1997 consisted of the following:

            Cash held in escrow .....................     $1,763,966
            Deferred finance fees (net of accumulated
              amortization of $312,627) .............        147,123
            Prepaid expenses ........................        378,048
            Other ...................................        888,289
                                                          ----------

                Total ...............................     $3,177,426
                                                          ==========
 
7.    RELATED PARTY TRANSACTIONS

      The Company  leases  office  space from a  partnership  whose  controlling
      partners  are officers of the Company.  The lease  agreement  provides for
      annual base rents of $365,400 plus additional  rents based on increases in
      operating expenses and taxes. There were no outstanding  amounts due under
      the lease agreement as of September 30, 1997.

      The Company  advances funds to an affiliated  partnership that are used to
      fund operations of the real estate owned by the partnership.

8.    WAREHOUSE LINES OF CREDIT


      Borrowings under warehouse lines of credit at September 30, 1997 consisted
      of the following:



                                                                                     
     Notes  due  to  banks  maturing  at  various  dates  through 
       May  1998  secured principally by mortgage loans held for sale:
     Bond program and conventional ......................................     $ 111,092,376
     Foreclosure ........................................................         6,775,917
                                                                              -------------

    Total ...............................................................    $ 117,868,293
                                                                              =============


      Short-term  notes due to banks secured  principally by mortgage loans held
      for sale have an interest rate range from .8% to 7.375% for the year ended
      September 30, 1997.  The Company has a  compensating  balance  arrangement
      with lenders to reduce interest on certain borrowings by the amount of the
      deposit balance  maintained at the bank.  Certain loan agreements  contain
      financial covenants, including net worth requirements.

9.    NOTES PAYABLE - OTHER

      Notes payable - other at September 30, 1997 consisted of the following:



                                                                         
 Credit/Term Loan Agreement borrowings due to various banks  
   under a Co-Agent Agreement .................................     $33,513,537

 Note, secured by a multifamily mortgage, due a bank ..........       4,279,000

 Note, secured by receivables, due a bank having a maturity
   date of Ocober 1, 2003 .....................................       3,340,000

 Note, secured by pledged mortgage servicing rights on
   GNMA pools due a bank ......................................       1,667,013

 Unsecured note due October 31, 1998, to a related party
   with interest computed at 15% per annum ....................         200,000
                                                                    -----------

            Total notes payable - other .......................     $42,999,550
                                                                    ===========



      The Company has entered into a  Credit/Term  Loan  Agreement  with several
      lending  institutions to provide for revolving loans and term credit for a
      maximum  amount as  amended  of  $43,013,536.  Amendments  to this  credit
      agreement  were made during 1997 to provide for increases in the revolving
      loans and term credit  facility.  Loans  outstanding  under this agreement
      totaled  $33,513,537  at September 30, 1997.  The  agreement  provides for
      tranches  which  have a one year  revolver  and a five  year  amortization
      period.  There are currently  seven  tranches in the  facility.  Repayment
      dates for these tranches  commenced  October 20, 1995 and continue through
      July 1, 2003.  New  tranches can be added  provided the total  outstanding
      balance  does  not  exceed  70% of the  value  of the  Company's  eligible
      mortgage servicing rights as valued by a third party appraiser  acceptable
      to the  several  lending  institutions.  The Company  obtains  independent
      valuations  of mortgage  servicing  on a  semi-annual  basis.  The Company
      pledges current and future mortgage servicing rights as collateral for the
      facility.

      In June 1997, the Company borrowed $4,279,000 from a lending  institution,
      collateralized with a multifamily  mortgage loan. The loan matures on July
      31, 2002, with interest only payable for the first 24 months;  thereafter,
      amortizing on a 20 year schedule.

      In December 1996, the Company entered into a loan agreement with a lending
      institution to provide for a maximum loan based on 65% of the market value
      of the pledged  mortgage  servicing rights of certain GNMA pools for which
      the current outstanding balance is $1,667,013.  Repayment of the principal
      amount borrowed to be made in equal  quarterly  installments in the amount
      of $92,580 commencing April 1, 1997 and continuing to January 1, 2002 when
      the balance, if any, shall become due and payable.

      The Company has provided a guarantee on behalf of Eexcel Cleveland Limited
      Partnership (an affiliated company)with respect to an Ohio Adjustable Rate
      Industrial Revenue Bond in the event of default.  In the event of default,
      the Company has  guaranteed the  difference  between the unpaid  principal
      balance of the bonds and the value of the underlying  assets  securing the
      bonds.  The  outstanding  balance of the issue was $5,321,975 at September
      30, 1997 and the issue matures March 1, 2019.

      Interest  rates  on  borrowings   described  in  this   footnote,   unless
      specifically  identified,  range  from  1.75% to 8.75% for the year  ended
      September 30, 1997.  The Company has  arrangements  with lenders to reduce
      interest on certain borrowings based on deposits  maintained at the banks.
      Total interest was approximately  $10,100,000 for the year ended September
      30, 1997. Certain loan agreements contain financial  covenants,  including
      net worth requirements, which have been consistently met.

      Maturities of notes payable other at September 30, 1997 are as follows:

      Fiscal Year End

                      1998                            $ 7,353,702 
                      1999                              9,833,384 
                      2000                              9,704,253 
                      2001                              7,008,519 
                      2002                              3,564,492 
                      Thereafter                        5,535,200 
                                                     ------------ 
                                                                  
                      Total                          $ 42,999,550 
                                                     ============ 
                                           

10.   ACCRUED EXPENSES AND OTHER LIABILITIES

      Accrued expenses at September 30, 1997 consisted of the following:

                 Interest ......................     $  819,091
                 Salaries and other compensation        601,502
                 Income taxes ..................        714,006
                                                     ----------

                     Total .....................     $2,134,599
                                                     ==========


11.   FEDERAL INCOME TAXES

      The  provision  for federal  income taxes for the year ended September 30,
      1997 consists of the following:


                     Current provision ..............     $1,535,316
                     Deferred provision (benefit)....       (284,341)
                                                          ----------

                         Total ......................     $1,250,975
                                                          ==========

      The  deferred  tax assets as of  September  30, 1997 were  $1,383,598  and
      related to deductible  temporary  differences  primarily  market valuation
      differences on loans,  cost  associated with mortgage loans held for sale,
      and accrued  bonuses.  The deferred tax liability as of September 30, 1997
      was $1,635,002 and consisted of taxable temporary  differences relating to
      deferred  discounts,   mortgage  servicing  rights  and  market  valuation
      differences on loans.

12.   EMPLOYEE STOCK OWNERSHIP PLAN/SAVINGS
      AND INVESTMENT PLAN  

      The Company  maintains an Employee Stock  Ownership Plan in which eligible
      employees  accumulated  capital ownership in the Company.  The Company has
      received a determination letter from the Internal Revenue Service that the
      Plan is frozen as of  October  1, 1995,  and no future  contributions  are
      being made.  There were no Company cash  contributions to the Plan for the
      year ended September 30, 1997.

      The Employee Stock Ownership Plan has, from time to time,  acquired shares
      of Class E common stock of the Company.  For the year ended  September 30,
      1997, no dividends were paid on the Class E common stock.

      The Company has a Savings and Investment Plan ("401(k) plan") covering all
      eligible employees as defined by the plan. The 401(k) plan provides, among
      other  items,  for  matching  contributions  by the  Company  up to 50% of
      eligible  employee  contributions.  For the year ended September 30, 1997,
      the Company  incurred  expenses of $130,840 that were  contributed  to the
      401(k)  plan.  At September  30,  1997,  no amounts were due to the 401(k)
      plan.

13.   STOCK OPTIONS

      The Company  granted stock options during the fiscal year ended  September
      30, 1995 to certain key employees of the Company.  The options are for the
      purchase of 35,000  shares of Class A stock at $1.00 per share.  The stock
      option  agreements  provide,  among other items,  for exercise only in the
      event of a substantial  ownership  change in the Company as defined in the
      agreements.  No  options  were  granted  during  1997. 


14.   DISCLOSURE OF FAIR VALUE OF FINANCIAL INSTRUMENTS

      The Company has various financial  instruments that require  disclosure as
      to  fair  value  under  generally  accepted  accounting  principles.   The
      estimated fair value amounts have been determined  using available  market
      information and appropriate valuation methodologies. However, considerable
      judgment is necessarily  required in  interpreting  market data to develop
      the estimates of fair value.  Accordingly,  the estimates presented herein

      are not  necessarily  indicative  of the  amount  that the  Company  could
      realize in a current  market  exchange.  The use of different  assumptions
      and/or  estimation  methodologies  may  have  a  material  effect  on  the
      estimated fair value amounts.

      The carrying amount of cash, cash held in escrows,  marketable securities,
      accounts and notes receivable,  accounts payable,  accrued expenses, notes
      payable,  and  subordinated  debt are  reasonable  estimates of their fair
      market value.

      The carrying  amount of loans held for sale is a reasonable  approximation
      of fair  market  value due to the short time frame  (generally  60 days or
      less) until these loans are sold and, as  discussed  in Note 1, due to the
      interest  rate risk  protection  provided  by loans  originated  under the
      first-time homebuyer bond programs.

      The  fair  value  estimate   presented   herein  are  based  on  pertinent
      information  available to management  as of September  30, 1997.  Although
      management is not aware of any factors that would significantly affect the
      estimated fair value amounts,  such amounts have not been  comprehensively
      revalued for purposes of these financial  statements  since that date, and
      current estimates of fair value may differ  significantly from the amounts
      presented above.

15.   FREDDIE MAC INDEMNIFICATION AGREEMENT

      In 1991, due to irregularities identified in multi-family residential real
      estate  mortgages  sold by the Company to the Federal  Home Loan  Mortgage
      Corporation  ("Freddie  Mac")  during the period 1987  through  1989,  the
      Company  and  Freddie Mac  entered  into an  agreement  referred to as the
      Freddie  Mac  Indemnification  Agreement  (the  "Agreement")  whereby  the
      Company has indemnified Freddie Mac for certain losses on these mortgages.
      The  Agreement  provided,  among other  things,  that the Company place in
      escrow  cash  deposits  not to exceed  $7,500,000.  This  amount  would be
      reduced to the extent of any payments received from third parties. A total
      of $3,020,573 was funded to the Freddie Mac escrow account as of September
      30,  1997.  The  Company  was  notified  during this past fiscal year that
      additional losses related to these loans totaled $52,066. These funds were
      removed from the account on September 12, 1997.  The total escrow  balance
      at Freddie Mac through September 30, 1997 is $1,763,966.

      Management  believes that the Company has satisfied its obligations  under
      the terms of the Agreement and monies held in escrow should be returned to
      the  Company.  The  agreement  provides,  among  other  items,  that  upon
      termination, to the extent escrow funds are available therein, Freddie Mac
      is to return  the  funded  amounts  together  with  interest  earned  from
      investment  of the funds.  Freddie Mac asserts the  Agreement  is still in
      effect and the Company is responsible to continue  funding the Freddie Mac
      escrow account and deposit the funds with a Trustee. Total escrow deposits
      funded with the Trustee  amounted to $843,750 at September  30, 1997.  The
      Trustee account balance at September 30, 1997 amounted to $862,050.

      The Company was  notified  November  1, 1995 of a civil  lawsuit  filed by
      Freddie  Mac.  Freddie  Mac claims  the  Company  is in  violation  of the
      Indemnification and Resolution Agreement entered into January 15, 1991 and
      subsequent Tripartite Agreements. On August 14, 1997, the Judge rendered a
      written  opinion  denying  Freddie  Mac's motion for Summary  Judgment and
      favorable to The Leader Mortgage  Company.  Further,  Freddie Mac informed
      the Company  that on October 9, 1997  fourteen of the  seventeen  loans in
      question  representing $60 million out of $67 million were refinanced away
      from Freddie  Mac.  This leaves three loans in the amount of $7 million in
      dispute.  

      In February  1998,  the Company and Freddie Mac entered  into an agreement
      referenced  to  as  the  Settlement  Agreement  and  Release  ("Settlement
      Agreement")  whereby the  Company  and Freddie Mac settle all  differences
      related  to the  Agreement  noted  above.  Escrow  deposits  funded to the
      Trustee were returned to the Company, and funds held in the escrow account
      with Freddie Mac in excess of $1 million  were  returned to the Company in
      February 1998.  Freddie Mac will continue to retain $1 million dollars and
      accrue  interest  in the  same  manner  set  forth  in the  Agreement.  No
      additional  deposits  from the Company will be required for the  remaining
      term of the Settlement  Agreement.  The Company will continue to indemnify
      Freddie  Mac with  respect to one loan.  No other loans will be subject to
      the terms of the  Agreement.  The  Agreement  will expire on February  11,
      2001. In the event of default, the Company's obligation will be limited to
      the funds on deposit with  Freddie Mac at the time Freddie Mac  determines
      its loss and makes its withdrawal. If the balance of the loss is less than
      the  balance  held in the  escrow,  excess  funds will be  returned to the
      Company.  If there is no event of  default,  Freddie  Mac will  return all
      funds on deposit.

16.   SUBSEQUENT EVENTS

      On July 1, 1998,  the Company was  acquired  by First  Defiance  Financial
      Corp.   ("First   Defiance"),   a  publicly  held   corporation  with  its
      headquarters  in Defiance,  Ohio.  First Defiance is a holding  company of
      First Federal  Savings and Loan which  primarily  focuses on single family
      residential mortgage lending, consumer and business loans. Under the terms
      of the agreement, the purchase price was $39.6 million in cash.

      In connection with the  acquisition by First Defiance,  the Employee Stock
      Ownership  Plan  received a cash payment of  approximately  $9,200,000  in
      exchange for the common stock of the Company in the Plan.

      Upon the consummation of the merger,  the stock options became exercisable
      at $1 per share.

                                   * * * * * *