1 - ----------------------------------------------------------------------------- - ----------------------------------------------------------------------------- SECURITIES AND EXCHANGE COMMISSION Washington, D. C. 20549 _________________________ Form 10-Q /X/ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended July 3, 2004 OR / / TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from __________ to _____________ Commission file number 1-13421 DAN RIVER INC. (Exact name of registrant as specified in its charter) GEORGIA 58-1854637 (State or other jurisdiction of (I.R.S. Employer incorporation or organization) Identification No.) 2291 Memorial Drive 24541 Danville, Virginia (Zip Code) (Address of principal executive offices) Registrant's telephone number, including area code: (434) 799-7000 Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes /X/ No / / Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes / / No /x/ As of July 3, 2004, the registrant had 20,912,357 and 1,596,089 shares of Class A Common Stock and Class B Common Stock outstanding, respectively. - ----------------------------------------------------------------------------- - ----------------------------------------------------------------------------- 2 PART I - FINANCIAL INFORMATION Item 1. Financial Statements. See Following Pages. 3 DAN RIVER INC. (DEBTORS-IN-POSSESSION AS OF MARCH 31, 2004) CONDENSED CONSOLIDATED BALANCE SHEETS <Table> <caption> July 3, January 3, 2004 2004 ------------ ------------ (in thousands, except share and per share data) ASSETS Current assets: Cash and cash equivalents $ 1,834 $ 1,630 Accounts receivable, net 57,887 50,111 Inventories 136,814 148,248 Assets held for sale 7,513 9,796 Prepaid expenses and other current assets 9,077 8,417 Deferred income taxes 7,024 8,993 ------------ ----------- Total current assets 220,149 227,195 Property, plant and equipment 438,355 443,230 Less accumulated depreciation and amortization (270,283) (256,139) ------------ ----------- Net property, plant and equipment 168,072 187,091 Other assets 8,903 18,180 ------------ ----------- $ 397,124 $ 432,466 ============ =========== 4 DAN RIVER INC. (DEBTORS-IN-POSSESSION AS OF MARCH 31, 2004) CONDENSED CONSOLIDATED BALANCE SHEETS <Table> <caption> July 3, January 3, 2004 2004 ------------ ------------ (in thousands, except share and per share data) LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Long-term debt currently due $ 106,843 $ 259,096 Accounts payable 8,924 15,804 Accrued compensation and related benefits 17,602 20,101 Other accrued expenses 10,336 11,381 ------------ ----------- Total current liabilities 143,705 306,382 Other liabilities: Long-term debt -- 5,593 Deferred income taxes 7,024 8,993 Other liabilities 22,396 32,013 ------------ ----------- Total liabilities not subject to compromise 173,125 352,981 Liabilities subject to compromise 193,071 -- Shareholders' equity: Preferred stock, $.01 par value; authorized 50,000,000 shares; no shares issued -- -- Common stock, Class A, $.01 par value; authorized 175,000,000 shares; issued and outstanding 20,912,357 shares (20,418,504 shares at January 3, 2004) 209 204 Common stock, Class B, $.01 par value; authorized 35,000,000 shares; issued and outstanding 1,596,089 shares (2,062,070 shares at January 3, 2004) 16 21 Common stock, Class C, $.01 par value; authorized 5,000,000 shares; no shares outstanding -- -- Additional paid-in capital 210,147 210,090 Accumulated deficit (167,990) (119,340) Accumulated other comprehensive loss (11,204) (11,197) Unearned compensation--restricted stock (250) (293) ------------ ----------- Total shareholders' equity 30,928 79,485 ------------ ----------- $ 397,124 $ 432,466 ============ =========== </Table> See accompanying notes. 5 DAN RIVER INC. (DEBTORS-IN-POSSESSION AS OF MARCH 31, 2004) CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS <Table> <Caption> Three Months Ended Six Months Ended ----------------------- -------------------- July 3, June 28, July 3 , June 28, 2004 2003 2004 2003 --------- --------- ------- ------- (in thousands, except per share data) Net sales $ 110,026 $ 116,348 $ 231,068 $ 263,720 Cost of sales 105,782 101,662 222,257 221,314 --------- --------- --------- --------- Gross profit 4,244 14,686 8,811 42,406 Selling, general and administra- tive expenses 13,314 15,285 30,022 33,255 Other operating costs, net 8,395 12,189 8,395 11,749 --------- --------- --------- --------- Operating loss (17,465) (12,788) (29,606) (2,598) Other expense, net (85) (334) (311) (195) Interest expense (contractual interest of $8,362 and $15,949 for the three and six months ended July 3, 2004, respectively) (2,740) (8,079) (10,078) (13,627) --------- --------- --------- --------- Loss before reorganization items and income taxes (20,290) (21,201) (39,995) (16,420) Reorganization items (6,903) -- (8,655) -- --------- --------- --------- --------- Loss before income taxes (27,193) (21,201) (48,650) (16,420) Income tax provision (benefit) -- (1,796) -- 235 --------- --------- --------- --------- Net loss $ (27,193) $ (19,405) $ (48,650) $ (16,655) ========= ========= ========= ========= Loss per share: Basic and diluted $ (1.22) $ (0.88) $ (2.19) $ (0.76) ========= ========= ========= ========= </Table> See accompanying notes. 6 DAN RIVER INC. (DEBTORS-IN-POSSESSION AS OF MARCH 31, 2004) CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS <Table> <caption> Six Months Ended -------------------------- July 3, June 28, 2004 2003 ------------ ----------- (in thousands) Cash flows from operating activities: Net loss $ (48,650) $ (16,655) Adjustments to reconcile net loss to net cash provided by operating activities: Noncash interest expense 1,591 1,423 Depreciation and amortization of property, plant and equipment 15,592 18,879 Amortization of restricted stock compensation 133 150 Deferred income taxes -- 235 Writedown/disposal of assets 79 52 Other operating costs, net 8,395 11,749 Write-off of unamortized debt costs 2,802 1,325 Changes in operating assets and liabilities: Accounts receivable (7,776) 17,156 Inventories 11,435 (11,451) Prepaid expenses and other assets (519) (306) Accounts payable and accrued expenses 18,606 (803) Other liabilities 15 387 ---------- ---------- Net cash provided by operating activities 1,703 22,141 ---------- ---------- Cash flows from investing activities: Capital expenditures (1,581) (7,567) Proceeds from sale of assets 1,416 -- ---------- ---------- Net cash used by investing activities (165) (7,567) ---------- ---------- </Table> See accompanying notes. 7 DAN RIVER INC. (DEBTORS-IN-POSSESSION AS OF MARCH 31, 2004) CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS <Table> <caption> Six Months Ended -------------------------- July 3, June 28, 2004 2003 ------------ ----------- (in thousands) Cash flows from financing activities: DIP credit facility-borrowings 114,805 -- DIP credit facility-payments (42,605) -- Revolving credit facility-borrowings 112,770 65,000 Revolving credit facility-payments (182,070) (66,363) Payments of long-term debt (4,297) (257,479) Proceeds from issuance of long-term debt -- 254,568 Borrowings against cash surrender value of life insurance 2,263 -- Debt issuance costs-DIP credit facility (2,200) -- Debt issuance costs-revolving credit facility and term loan -- (9,902) Proceeds from exercise of stock options -- 3 ---------- ---------- Net cash used by financing activities (1,334) (14,173) ---------- ---------- Net increase in cash and cash equivalents 204 401 Cash and cash equivalents at beginning of period 1,630 2,832 ---------- ---------- Cash and cash equivalents at end of period $ 1,834 $ 3,233 ========== ========== </Table> See accompanying notes. 8 DAN RIVER INC. (DEBTORS-IN-POSSESSION AS OF MARCH 31, 2004) NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 1. Chapter 11 Filing On March 31, 2004 (the "Petition Date"), Dan River Inc. and its domestic subsidiaries (the "Debtors") filed voluntary petitions for reorganization under Chapter 11 of the U.S. Bankruptcy Code in the U.S. Bankruptcy Court for the Northern District of Georgia. Since that date, the Debtors have been operating their businesses as debtors-in- possession pursuant to the Bankruptcy Code. In conjunction with the commencement of the Chapter 11 cases, the Debtors sought and obtained several orders from the Bankruptcy Court which were intended to enable the Debtors to operate to the extent possible in the normal course of business during the Chapter 11 process. The most significant of these orders: . permit the Debtors to operate their consolidated cash management system during the Chapter 11 cases in substantially the same manner as it was operated prior to the commencement of the Chapter 11 cases, . authorize payment of certain pre-petition employee salaries, wages, and benefits and reimbursement of pre-petition employee business expenses, . authorize payment of pre-petition sales, payroll, and use taxes owed by the Debtors, . authorize payment of certain pre-petition obligations to customers and certain customs brokers, common carriers and warehousemen, and . authorize payment of certain pre-petition obligations to critical vendors to aid the Debtors in maintaining operation of their business. On May 28, 2004, the Bankruptcy Court granted final approval for the Debtors to enter into a $145.0 million debtor-in-possession financing facility (the "DIP Facility") with Deutsche Bank Trust Company Americas as agent for a syndicate of financial institutions comprised of certain of the Company's pre-petition senior secured lenders. See Note 5 for a further discussion regarding the DIP Facility. Chapter 11 is the principal business reorganization chapter of the Bankruptcy Code. Under Chapter 11, a debtor is authorized to continue to operate its business in the ordinary course and to reorganize its business for the benefit of its creditors. A debtor-in-possession under Chapter 11 may not engage in transactions outside of the ordinary course of business without the approval of the Bankruptcy Court, after notice and an opportunity for a hearing. 9 DAN RIVER INC. (DEBTORS-IN-POSSESSION AS OF MARCH 31, 2004) NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Pursuant to the Bankruptcy Code, pre-petition obligations of the Debtors, including obligations under debt instruments, generally may not be enforced against the Debtors. In addition, any actions to collect pre- petition indebtedness are automatically stayed unless the stay is lifted by the Bankruptcy Court. While under bankruptcy protection, the Debtors have not paid and do not expect to pay the interest obligations on the 12 3/4% senior notes due 2009 unless ordered to do so by the Bankruptcy Court. As debtors-in-possession, the Debtors have the right, subject to Bankruptcy Court approval and certain other limitations, to assume or reject executory contracts and unexpired leases. In this context, "assumption" means that the Debtors agree to perform their obligations and cure all existing defaults under the contract or lease, and "rejection" means that the Debtors are relieved from their obligations to perform further under the contract or lease, but are subject to a claim for damages for the breach thereof. Any damages resulting from rejection of executory contracts and unexpired leases will be treated as general unsecured claims in the Chapter 11 process, unless such claims had been secured on a pre-petition basis. The Bankruptcy Court has approved the rejection of certain executory contracts and leases, and the Debtors are in the process of reviewing their remaining executory contracts and unexpired leases to determine which, if any, they will reject. The Debtors cannot presently determine or reasonably estimate the ultimate liability that may result from rejecting contracts or leases or from the filing of claims for any rejected contracts or leases, and no provisions have yet been made for these items. Since the petition date, the Debtors have conducted business in the ordinary course to the extent permitted by the Bankruptcy Code. The Debtors are in the process of evaluating their operations as part of the development of a plan of reorganization. The Debtors filed a Plan of Reorganization with the Bankruptcy Court on July 28, 2004 and are actively engaged in discussions with a number of potential providers of exit financing. The Debtors expect to seek the requisite acceptance of the plan by impaired creditors and confirmation of the plan by the Bankruptcy Court, all in accordance with the applicable provisions of the Bankruptcy Code. The accompanying condensed consolidated financial statements are presented in accordance with American Institute of Certified Public Accountants Statement of Position 90-7, "Financial Reporting by Entities in Reorganization under the Bankruptcy Code" ("SOP 90-7"), and have been prepared in accordance with accounting principles generally accepted in the United States applicable to a going concern, which principles assume, except as disclosed, that assets will be realized and liabilities will be discharged in the ordinary course of business. The Debtors are currently operating as debtors-in-possession under Chapter 11 of the Bankruptcy Code, and their continuation as a going concern is contingent upon, among other things, their ability to gain approval of the plan of reorganization by the requisite parties under the Bankruptcy 10 DAN RIVER INC. (DEBTORS-IN-POSSESSION AS OF MARCH 31, 2004) NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Code and have the plan confirmed by the Bankruptcy Court, comply with the DIP Facility, return to profitability, generate sufficient cash flows from operations and obtain financing sources to meet future obligations. There can be no assurance that the Debtors will be able to achieve any of these results. The accompanying condensed consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might result from the outcome of these uncertainties. While under the protection of Chapter 11, the Debtors may sell or otherwise dispose of assets, and liquidate or settle liabilities, for amounts other than those reflected in the financial statements. In addition, the amounts reported on the condensed consolidated balance sheet could materially change because of various factors, including changes in business strategies and the effects of any proposed plan or reorganization. In the Chapter 11 proceedings, substantially all unsecured liabilities as of the Petition Date are subject to compromise or other treatment under a plan of reorganization which must be confirmed by the Bankruptcy Court after submission to any required vote by affected parties. Generally, all actions to enforce or otherwise effect repayment of prepetition liabilities, as well as all pending litigation against the Debtors, are stayed while the Debtors continue their business operations as debtors-in-possession. The ultimate amount of and settlement terms for such liabilities are not presently determinable. Under SOP 90-7, those liabilities and obligations whose treatment and satisfaction is dependent on the outcome of the Chapter 11 proceedings have been segregated and classified as liabilities subject to compromise on the condensed consolidated balance sheet. The principal categories of liabilities subject to compromise as of July 3, 2004 are as follows (in thousands): <Table> 12 3/4% senior notes due 2009, net of unamortized discount and deferred financing costs $ 145,198 Other borrowings and capital lease obligations 6,579 Accrued interest 9,643 Accounts payable and other accrued expenses 21,609 Nonqualified deferred compensation 10,042 --------- $ 193,071 ========= </Table> 11 DAN RIVER INC. (DEBTORS-IN-POSSESSION AS OF MARCH 31, 2004) NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Pursuant to SOP 90-7, professional fees associated with the Chapter 11 proceedings are expensed as incurred and reported as reorganization items. Interest expense is reported only to the extent that it will be paid during the Chapter 11 proceedings or that it is probable that it will be an allowed claim. During the first six months of fiscal 2004, the Company recognized charges of $8,655,000 for reorganization items, including $5,258,000 for professional fees related to the Chapter 11 proceedings, $2,802,000 for the non-cash write-off of a portion of the deferred financing costs associated with the prepetition credit agreement (Note 5), and $595,000 related to employee retention incentives for services rendered through July 3, 2004. Assets of Dan River Inc.'s foreign subsidiaries, which are not included in the bankruptcy proceedings, totaled $6,130,000 as of July 3, 2004, or 1.5% of total assets included on the accompanying condensed consolidated balance sheet. Net sales of the foreign subsidiaries were $3,144,000, or 1.4% of consolidated net sales for the first six months of fiscal 2004. 2. Basis of Presentation The accompanying unaudited condensed consolidated financial statements include the accounts of Dan River Inc. and its wholly-owned subsidiaries, (collectively, the "Company"). In the opinion of management, all normal recurring adjustments considered necessary for a fair presentation of results for the interim periods presented have been included. Interim results are not necessarily indicative of results for a full year. For further information, refer to the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended January 3, 2004. 3. Stock-Based Compensation The Company's stock-based compensation plans are accounted for based on the intrinsic value method set forth in APB Opinion No. 25, "Accounting for Stock Issued to Employees," and related interpretations. Compensa- tion for restricted stock awards is recognized ratably over the vesting period, based on the fair value of the stock on the date of grant. No compensation expense has been recognized relative to stock option awards, as all options granted under the Company's stock option plans have an exercise price equal to the market value of the underlying stock on the date of grant. The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of SFAS No. 123, "Accounting for Stock-Based Compensation," to stock options granted: 12 DAN RIVER INC. (DEBTORS-IN-POSSESSION AS OF MARCH 31, 2004) NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS <Table> <caption> Three Months Ended Six Months Ended ----------------------- -------------------- July 3, June 28, July 3, June 28, 2004 2003 2004 2003 --------- --------- -------- --------- (in thousands, except per share data) Net loss: As reported $ (27,193) $ (19,405) $(48,650) $(16,655) Pro forma expenses Related to stock options (68) (135) (128) (273) --------- --------- --------- -------- Pro forma $ (27,261) $ (19,540) $(48,778) $(16,928) ========= ========= ========= ======== Per share: As reported-- Basic and diluted (1.22) $ (0.88) $ (2.19) $ (0.76) Pro forma-- Basic and diluted (1.23) (0.89) (2.20) (0.77) </Table> 4. Inventories The components of inventory are as follows: <Table> <Caption> July 3, January 3, 2004 2004 ------------ ------------ (in thousands) Finished goods $ 44,418 $ 48,385 Work in process 81,296 86,932 Raw materials 3,055 5,131 Supplies 8,045 7,800 -------- -------- Total Inventories $136,814 $148,248 ======== ======== </Table> 13 DAN RIVER INC. (DEBTORS-IN-POSSESSION AS OF MARCH 31, 2004) NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 5. Indebtedness Indebtedness is as follows (in thousands): Indebtedness not subject to compromise: <Table> <Caption> July 3, January 3, 2004 2004 ---------- ------------ Senior notes, net of unamortized discount $ -- $149,847 Borrowing base facility -- 69,300 Term loan 31,639 35,714 DIP facility 72,200 -- Other borrowings and capital lease obligations 3,004 9,828 -------- -------- 106,843 264,689 Less amount reported as long-term debt currently due 106,843 259,096 -------- -------- Total long-term debt $ -- $ 5,593 -------- -------- </Table> Indebtedness subject to compromise: <Table> <Caption> July 3, 2004 --------- Senior notes, net of unamortized discount and deferred finance costs $145,198 Other borrowings and capital lease obligations 6,579 -------- $151,777 ======== </Table> 14 DAN RIVER INC. (DEBTORS-IN-POSSESSION AS OF MARCH 31, 2004) NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS As discussed in Note 1 above, on May 28, 2004, the Bankruptcy Court approved the $145 million DIP Facility. On May 27, 2004, the Debtors entered into an amendment which, among other things, revised the Minimum Operating EBITDA which they were required to maintain during the term of the DIP Facility and revised the cash budget which they were required to meet. On July 20, 2004, the Debtors entered into a second amendment to the DIP Facility which, among other things, required that revolving loans under the DIP Facility could not exceed $73 million during the period from July 20, 2004 through July 31, 2004. On July 31, 2004, the Debtors entered into a third amendment to the DIP Facility which, among other things, provided that during the period from July 31, 2004 through August 21, 2004, revolving loans under the DIP Facility could not exceed $75 million. On August 18, 2004, the Debtors entered into a fourth amendment to the DIP Facility. The fourth amendment waives until November 6, 2004 a default of the financial covenant pertaining to minimum operating EBITDA for the fiscal month ended July 3, 2004, and establishes new monthly operating EBITDA covenants through the fiscal month ending October 2, 2004. The amendment also provides that commencing on the date of the amendment and ending on November 6, 2004, outstanding Revolving Loans cannot exceed $75 million and the aggregate amount of Letter of Credit Obligations and Revolving Loans together cannot exceed $82 million. In addition to certain business plans and other information and analyses that the Debtors must deliver to the Agent on or before September 15, 2004, the Debtors must provide a commitment letter for exit financing which is acceptable to the Agent and the Majority Lenders no later than September 30, 2004. Finally, the amendment increases interest rates by 100 basis points on all loans outstanding under the DIP Facility during the period from the date of the amendment until November 6, 2004. The amendment requires that Bankruptcy Court approval of the Amendment be obtained no later than August 31, 2004. The Debtors' access to financing necessary for their operations is presently limited to borrowings under the DIP Facility. If in the future they were unable to maintain compliance with the covenants contained in the DIP Facility, as amended, there can be no assurance that they would be able to reach agreement with the lenders concerning further amendments or waivers. If the Company did not have access to the DIP Facility for its working capital there can be no assurance that the Bankruptcy Court would permit access to cash collateral, or that cash available would be sufficient to continue the Debtor's operations in the ordinary course of business. The DIP financing order authorized the Debtors to grant first priority mortgages, security interests, liens, and superpriority claims on substantially all of the assets of the Debtors to secure the DIP Facility. Pursuant to the Bankruptcy Court's final order on May 28, 2004, the Debtors repaid $34.3 million on the term loan which was outstanding at the Petition Date with proceeds from a $34.3 million term loan included in the DIP Facility. The remaining 15 DAN RIVER INC. (DEBTORS-IN-POSSESSION AS OF MARCH 31, 2004) NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS prepetition revolving credit balance of $4.8 million was also repaid with proceeds of the DIP Facility. Amounts borrowed under the DIP Facility will bear interest, at the option of the Debtors, at the rate of the London Interbank Offering Rate ("LIBOR") plus 3.50% (4.85% as of July 3, 2004), or the Alternate Base Rate plus 2.50% (6.75% as of July 3, 2004), for borrowings under the revolving credit, and at the rate LIBOR plus 3.75% (5.10% as of August 12, 2004), or the Alternate Base Rate plus 2.75% (7.00% as of August 12, 2004), for borrowings under the Term Loan. In addition, there is a fee of 0.50% on the unused commitment and a fee of 3.50% on letters of credit outstanding. The DIP Facility is secured by substantially all of the Debtors' assets. The DIP Facility contains financial covenants requiring the Debtors to maintain minimum levels of earnings before certain corporate items, interest, taxes, depreciation, and amortization ("Operating EBITDA"), as defined. In addition, the DIP Facility imposes restrictions relating to, among other things, capital expenditures, asset sales, incurrence or guarantee of debt, acquisitions, sale of receivables, certain payments and investments, affiliate and subsidiary transactions, payment of dividends and repurchases of stock, derivatives, and excess cash. The DIP Facility also requires that proceeds from sales of certain assets be used to repay specified borrowings and permanently reduce the commitment amount under the facility. Availability under the revolving credit of the DIP Facility is based upon a borrowing base determined by reference to eligible accounts receivable and inventory, as defined. At July 3, 2004, there was $72.2 million outstanding in borrowings under the revolving credit facility at an average interest rate of 5.03%, and $5.0 million in letters of credit. Also at August 12, 2004, a total of $31.6 million was outstanding under the term loan, at an average interest rate of 5.02%. The DIP Facility requires strict adherence with a weekly cash flow budget. In connection with the finalization of the DIP Facility, and in accordance with Emerging Issues Task Force Issue No. 98-14, "Debtor's Accounting for Changes in Line-of-Credit or Revolving-Debt Arrange- ments," the Company wrote off $2,802,000 of unamortized deferred financing costs related to the prepetition borrowing base facility. The write-off, which represented the portion of unamortized costs associated with the decrease in borrowing capacity resulting from the refinancing of the borrowing base facility into the DIP Facility, was included under "Reorganization items" on the Condensed Consolidated Statement of Operations. 6. Other Operating Costs, Net Other operating costs, net for the three and six months ended July 3, 2004 totaled $8,395,000 and consisted of pre-tax charges of $3,903,000 relating to the closure of the Company's manufacturing operations in Mexico; $2,590,000 resulting from an adjustment to the carrying value of assets held for sale; and $1,902,000 for severance and benefits associated with staff reductions and shift eliminations. PAGE> 16 DAN RIVER INC. (DEBTORS-IN-POSSESSION AS OF MARCH 31, 2004) NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS In the second quarter of fiscal 2004, the Company decided to close its garment manufacturing operations in Mexico because of the continuing losses generated by these operations. In connection with the closure, a $3,903,000 pre-tax charge was recorded, consisting of a $3,385,000 non- cash writedown of fixed assets and $518,000 for severance and benefits associated with the termination of approximately 350 employees. The shutdown of the operations and payment of severance and benefits is expected to be substantially completed in the third quarter of fiscal 2004. The $2,590,000 adjustment to the carrying value of assets held for sale recorded in the second quarter of fiscal 2004 represents a reduction in the Company's estimate of proceeds that will be realized from the future sale of the its plants in Greenville, South Carolina, Fort Valley, Georgia, and Juliette, Georgia, which were closed in fiscal 2003. The reduction in estimated proceeds is based on the market conditions which currently exist for textile facilities. On June 22, 2004, in order to reduce overhead, the Company commenced a reduction in force that resulted in the termination of approximately 320 employees through staff reductions and shift eliminations. The estimated cost of severance and benefits associated with these termina- tions is $1,902,0000, most of which is expected to be paid by the end of fiscal 2004. Other operating costs, net for the first six months of fiscal 2003 consisted of a $12,189,000 pre-tax charge relating to the closure of two manufacturing facilities, recorded in the second quarter, and a $440,000 gain from the sale of surplus equipment, recorded in the first quarter. On June 11, 2003 the Company announced that it would be closing a home fashions weaving facility located in Greenville, South Carolina and a comforter sewing plant in Fort Valley, Georgia, in order to rationalize capacity in its home fashions business. In connection with the closings, a $12,189,000 pre-tax charge was recorded in the second quarter of fiscal 2003, consisting of a $10,238,000 non-cash writedown of fixed assets, and $1,951,000 of other exit costs, primarily severance and benefits associated with the termination of 630 employees. The shutdown of the plants was substantially completed in the third quarter of fiscal 2003, and substantially all severance and exit costs were paid prior to the end of the first quarter of fiscal 2004. Following is a summary of the reserve account activity relating to exit costs for the first six months of fiscal 2004 (in thousands): Balance at January 3, 2004 $2,283 Expenses accrued 2,420 Expenditures (888) ------ Balance at July 3, 2004 $3,815 ====== PAGE> 17 DAN RIVER INC. (DEBTORS-IN-POSSESSION AS OF MARCH 31, 2004) NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 7. Income Taxes No income tax benefits were recorded against the pre-tax losses for the three and six months ended July 3, 2004, as potential future tax benefits associated with the losses for these periods were fully offset by increases to the valuation allowance against deferred tax assets. Additions to the valuation allowance were $10,300,000 and $18,500,000, respectively, for the three and six months ended July 3, 2004. In the second quarter of fiscal 2003 the Company recorded a $6,460,000 valuation allowance against deferred tax assets, effectively eliminating the tax benefit for losses incurred in the first six months of fiscal 2003. As of June 28, 2003, and as of the end of each fiscal period thereafter, the Company's net deferred tax assets have been fully offset by the valuation allowance. The valuation allowance is necessary because, in light of the Company's recent history of operating losses and other available evidence, management does not believe that it is more likely than not that the tax benefits associated with the deferred tax assets, to the extent they exceed the deferred tax liabilities, will be realized. 8. Pension Plans The Company sponsors qualified noncontributory defined benefit pension plans that cover the majority of its full-time employees. In fiscal 2001 the Company adopted nonqualified supplemental retirement plans covering certain key management employees. These supplemental plans are unfunded and provide participants with retirement benefits in excess of qualified plan limitations. The Company has suspended benefit accruals under the supplemental plans pending the results of the bankruptcy proceedings. 18 DAN RIVER INC. (DEBTORS-IN-POSSESSION AS OF MARCH 31, 2004) NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS Net periodic benefit cost included the following components: <Table> <caption> Three Months Ended Six Months Ended -------------------- ------------------- July 3, June 28, July 3, June 28, 2004 2003 2004 2003 --------- --------- -------- -------- (in thousands) Qualified pension plans: Service cost $ 770 $ 965 $ 1,723 $ 1,929 Interest cost 1,097 1,030 2,179 2,058 Expected return on assets (931) (719) (1,882) (1,436) Prior service cost amortization 2 2 4 3 Actuarial loss 433 508 809 1,016 --------- -------- -------- --------- Net periodic benefit cost $ 1,371 $ 1,786 $ 2,833 $ 3,570 ========= ======== ========= ========= Supplemental pension plans: Service cost $ -- $ 80 $ 52 $ 161 Interest cost -- 80 81 159 Prior service cost amortization -- 56 57 111 Actuarial loss -- -- -- 1 --------- -------- -------- --------- Net periodic benefit cost $ -- $ 216 $ 190 $ 432 ========= ========= ======== ========= </Table> 19 DAN RIVER INC. (DEBTORS-IN-POSSESSION AS OF MARCH 31, 2004) NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS The Company contributed $3,811,000 to its pension plans in the first six months of fiscal 2004 and estimates that it will contribute an additional $3,400,000 to the plans in the remainder of fiscal 2004. 9. Shareholders' Equity Activity in Shareholders' Equity is as follows: <Table> <Caption> Accumu- lated Unearned Addi- Other Compen- Total tional Accumu- Compre- sation- Share- Common Stock Paid-in lated hensive Restricted holders' Class A Class B Capital Deficit Loss Stock Equity ------- ------- -------- -------- ------- -------- -------- (in thousands) Balance at January 3, 2004 $ 204 $ 21 $ 210,090 $(119,340) $(11,197)$ (293) $79,485 Comprehensive loss: Net loss -- -- -- (48,650) -- -- (48,650) Unrealized loss on securities -- -- -- -- (7) -- (7) --------- Comprehensive loss 				 (48,657) --------- Retirement of common stock -- -- (33) -- -- -- (33) Restricted stock awards -- -- 90 -- -- (90) -- Amortization of unearned compensation -- -- -- -- -- 133 133 Conversion of shares 5 (5) -- -- -- -- -- ------- ------ --------- ------- -------- ------- --------- Balance at July 3, 2004$ 209 $ 16 $ 210,147 $(167,990) $(11,204)$ (250) $ 30,928 ======= ====== ========= ========= ========= ======== ========= 20 DAN RIVER INC. (DEBTORS-IN-POSSESSION AS OF MARCH 31, 2004) NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 10. Earnings Per Share The following table sets forth the computation of basic and diluted earnings per share: <Table> <Caption> Three Months Ended Six Months Ended ----------------------- ---------------- July 3, June 28, July 3, June 28, 2004 2003 2004 2003 --------- --------- ------ -------- (in thousands, except per share data) Numerator for basic and diluted loss per share-net loss $ (27,193) $ (19,405) $(48,650) $(16,655) ========= ========= ======== ======== Denominator for basic and diluted loss per share-weighted average shares 22,228 22,028 22,181 21,969 ========= ========= ======== ======== Loss per share: Basic and diluted $ (1.22) $ (0.88) $ (2.19) $ (0.76) ========= ========= ======== ======== </Table> The effect of potentially dilutive securities is computed using the treasury stock method. Because the Company reported a loss in each of the periods presented, all outstanding restricted stock and stock options were excluded from the computations of diluted loss per share, as their inclusion would have been antidilutive. 21 DAN RIVER INC. (DEBTORS-IN-POSSESSION AS OF MARCH 31, 2004) NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS 11. Segment Information Summarized information by reportable segment is shown in the following tables: <Table> <Caption> Three Months Ended Six Months Ended ------------------------- ----------------- July 3, June 28, July 3, June 28, 2004 2003 2004 2003 ----------- ----------- ------- -------- (in thousands) Net sales: Home fashions $ 73,108 $ 77,416 $ 159,667 $ 185,831 Apparel fabrics 28,183 30,045 53,864 59,103 Engineered products 8,735 8,887 17,537 18,786 --------- ---------- --------- --------- Consolidated net sales $ 110,026 $ 116,348 $ 231,068 $ 263,720 ========= ========== ========= ========= Operating income (loss): Home fashions $ (4,264) $ 788 $ (9,602) $ 12,311 Apparel fabrics (3,307) (514) (8,247) (1,149) Engineered products (96) (616) (545) (1,468) Corporate items not allocated to segments: Other operating costs, net (8,395) (12,189) (8,395) (11,749) Other (1,403) (257) (2,817) (543) --------- ---------- --------- --------- Consolidated operating loss $ (17,465) $ (12,788) $ (29,606) $ (2,598) ========= ========== ========= ========= </Table> 12. Subsequent Events On July 21, 2004 the Company adopted amendments to freeze benefit accruals under its qualified defined benefit plans effective September 20, 2004. On August 11, 2004 the Company commenced the closure of its finishing and sheet sewing facility in Danville, Virginia and its warehouse in Portsmouth, Virginia. The closures are expected to be completed in the second half of fiscal 2004. 22 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations. CHAPTER 11 FILINGS As more fully described in Note 1 to the condensed consolidated financial statements, on March 31, 2004, the Debtors filed voluntary petitions for reorganization under Chapter 11 of the U.S. Bankruptcy Code in the U.S. Bankruptcy Court for the Northern District of Georgia. The Debtors are currently operating their businesses as debtors-in-possession pursuant to the Bankruptcy Code. The Debtors filed a plan of reorganization in the Bankruptcy Court on July 28, 2004 and are actively engaged in discussions with a number of potential providers of exit financing. The Debtors expect to seek the requisite acceptance of the plan by creditors and third parties and confirmation of the plan by the Bankruptcy Court, all in accordance with the applicable provisions of the Bankruptcy Code. As a result of the bankruptcy filing, our creditors were automatically stayed from taking certain enforcement actions under their respective agreements with us unless the stay is lifted by the Bankruptcy Court. In addition, the Debtors have entered into the DIP facility, which is more fully described below under "Liquidity and Capital Resources." During the Chapter 11 process, we may with Bankruptcy Court approval sell assets and settle liabilities, including for amounts other than those reflected in our financial statements. As permitted under the Bankruptcy Code, we have rejected certain executory contracts and leases that are not necessary for the business going forward, and are in the process of reviewing our remaining executory contracts and unexpired leases to determine which, if any, we will reject. We cannot presently estimate the ultimate liability that may result from rejecting contracts or leases or from the filing of claims for any rejected contracts or leases, and no provisions have yet been made for these items. The administrative and reorganization expenses resulting from the Chapter 11 process will unfavorably affect our results of operations. Future results of operations may also be affected by other factors related to the Chapter 11 process. Our condensed consolidated financial statements are presented in accordance with American Institute of Certified Public Accountants Statement of Position 90-7, "Financial Reporting by Entities in Reorganization under the Bankruptcy Code" ("SOP 90-7"), and have been prepared in accordance with accounting principles generally accepted in the United States applicable to a going concern, which principles assume, except as disclosed, that assets will be realized and liabilities will be discharged in the ordinary course of business. The Debtors are currently operating as debtors-in-possession under Chapter 11 of the Bankruptcy Code, and their continuation as a going concern is contingent upon, among other things, their ability to gain approval of the plan of reorganization by the requisite parties under the Bankruptcy Code and have the plan confirmed by the Bankruptcy Court, comply with the DIP facility, return to profitability, generate sufficient cash flows from operations and obtain financing sources to meet future obligations. There can be no assurance that the Debtors will be able to achieve any of these results. The condensed consolidated financial statements do not include any 23 adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might result from the outcome of these uncertainties. While under the protection of Chapter 11, the Debtors may sell or otherwise dispose of assets, and liquidate or settle liabilities, for amounts other than those reflected in the financial statements. In addition, the amounts reported could materially change because of various factors, including changes in business strategies and the effects of any proposed plan or reorganization. In the Chapter 11 proceedings, substantially all unsecured liabilities as of the petition date are subject to compromise or other treatment under a plan of reorganization which must be confirmed by the Bankruptcy Court after submission to any required vote by affected parties. Generally, all actions to enforce or otherwise effect repayment of prepetition liabilities, as well as all pending litigation against the Debtors, are stayed while the Debtors continue their business operations as debtors-in-possession. The ultimate amount of and settlement terms for such liabilities are not presently determinable. Under SOP 90-7, those liabilities and obligations whose treatment and satisfaction is dependent on the outcome of the Chapter 11 proceedings have been segregated and classified as liabilities subject to compromise on the condensed consolidated balance sheet. Pursuant to SOP 90-7, professional fees associated with the Chapter 11 proceedings are expensed as incurred and reported as reorganization items. Interest expense is reported only to the extent that it will be paid during the Chapter 11 proceedings or that it is probable that it will be an allowed claim. RESULTS OF OPERATIONS Comparison of Three Months Ended July 3, 2004 and June 28, 2003 NET SALES Net sales of home fashions products were $73.1 million for the second quarter of fiscal 2004, a decrease of $4.3 million or 5.6% from the second quarter of fiscal 2003. Net sales decreased across all channels of distribution except in the hospitality and healthcare sheeting area, where net sales increased by $5.1 million, reflecting improved hotel industry occupancy rates and a major new customer. Net sales to our largest customer, Kmart, were $4.4 million lower in the second quarter of fiscal 2004 compared to the second quarter of fiscal 2003. Net sales of apparel fabrics for the second quarter of fiscal 2004 were $28.2 million, down $1.9 million or 6.2% from the second quarter of fiscal 2003. The decrease was caused by lower sales of dress shirting fabrics ($1.9 million) and home sewing fabrics ($1.2 million), reflecting generally weak market conditions, and, in the case of home sewing fabrics, increased competition from directly sourced imported product. Partially offsetting these decreases were a $0.7 million increase in sales of sportswear fabrics, which was attributable to a new pant fabric program, and a $0.5 million increase in sales of career apparel fabrics. Net sales of engineered products for the second quarter of fiscal 2004 were $8.7 million, approximately the same level as sales for the second quarter of fiscal 2003. 24 SELLING, GENERAL AND ADMINISTRATIVE EXPENSES Selling, general and administrative expenses were $13.3 million for the second quarter of fiscal 2004 (12.1% of net sales), a decrease of $2.0 million or 12.9% from $15.3 million (13.1% of net sales) for the second quarter of fiscal 2003. Approximately one half of the decrease was from lower salary and benefit costs, which was generally attributable to the staff reductions that we announced in August 2003. Most of the remainder of the decrease was from lower home fashions design, marketing and selling expenses, reflecting reduced activity levels. OPERATING INCOME We had a consolidated operating loss of $17.5 million in the second quarter of fiscal 2004, compared to a $12.8 million operating loss for the second quarter of fiscal 2003. Segment Operating Income: The home fashions segment had a $4.3 million operating loss for the second quarter of fiscal 2004, compared to $0.8 million in operating income for the second quarter of fiscal 2003. The lower profitability in the second quarter of fiscal 2004 reflects a $6.4 million reduction in gross profit, offset by a $1.3 million decrease in selling, general and administrative expenses. Gross margins decreased to 6.8% of net sales in the second quarter of fiscal 2004 from 14.6% in the second quarter of fiscal 2003, reflecting a less rich sales mix, including more promotional sales in the most recent quarter, generally higher manufacturing costs and under-absorption of overhead. The promotional sales are part of our strategy to reduce inventory levels for the balance of fiscal 2004. The apparel fabrics segment had a $3.3 million operating loss for the second quarter of fiscal 2004, compared to a $0.5 million operating loss for the second quarter of fiscal 2003. The higher operating loss in the second quarter of fiscal 2004 reflects a $3.6 million decrease in gross profit, offset by a $0.8 decrease in selling, general and administrative expenses. The reduction in gross profit reflects the lower sales volume and a decrease in gross margins to 0.5% of net sales in the second quarter of fiscal 2004 from 12.3% in the second quarter of fiscal 2003. Generally higher manufac- turing costs and additions to inventory reserves for off-quality goods attributable to a new pant fabric program both contributed to the decrease in gross margins. The engineered products segment had a $0.1 million operating loss in the second quarter of fiscal 2004, compared to a $0.6 million operating loss in the second fiscal quarter of 2003. The improvement in profitability for the second quarter of fiscal 2004 reflects better manufacturing performance, which resulted in the production of less off-quality goods, and lower depreciation expense, which is attributable to the reduced book value of fixed assets resulting from the impairment writedown recorded in the fourth quarter of fiscal 2003. 25 Corporate Items: Other Operating Costs, Net - -------------------------- Other operating costs, net for the second quarter of fiscal 2004 totaled $8.4 million, and consisted of pre-tax charges of $3.9 million relating to the closure of our manufacturing operations in Mexico; $2.6 million resulting from an adjustment to the carrying value of assets held for sale; and $1.9 million for severance and benefits associated with staff reductions and shift eliminations. In the second quarter of fiscal 2004, we decided to close our garment manufacturing operations in Mexico because of the continuing losses generated by these operations. In connection with the closure, a $3.9 million pre-tax charge was recorded, consisting of a $3.4 million non-cash writedown of fixed assets and $0.5 million for severance and benefits associated with the termination of approximately 350 employees. The shutdown of the operations and payment of severance and benefits is expected to be substantially completed in the third quarter of fiscal 2004. The $2.6 million adjustment to the carrying value of assets held for sale recorded in the second quarter of fiscal 2004 represents a reduction in our estimate of proceeds that will be realized from the future sale of the our plants in Greenville, South Carolina, Fort Valley, Georgia, and Juliette, Georgia, which were closed in fiscal 2003. The reduction in estimated proceeds is based on the market conditions which currently exist for textile facilities. On June 22, 2004, in order to reduce overhead, the Company commenced a reduction in force that resulted in the termination of approximately 320 employees through staff reductions and shift eliminations. The estimated cost of severance and benefits associated with these terminations is $1.9 million, most of which is expected to be paid by the end of fiscal 2004. Other operating costs, net for the second quarter of fiscal 2003 consisted of a $12.2 million pre-tax charge relating to the closure of two manufacturing facilities. On June 11, 2003 we announced that we would be closing a home fashions weaving facility located in Greenville, South Carolina and a comforter sewing plant in Fort Valley, Georgia, in order to rationalize capacity in our home fashions business. In connection with the closings, a $12.2 million pre-tax charge was recorded, consisting of a $10.2 million non- cash writedown of fixed assets, and $2.0 million of other exit costs, primarily severance and benefits associated with the termination of 630 employees. The shutdown of the plants was substantially completed in the third quarter of fiscal 2003, and substantially all severance and exit costs were paid prior to the end of the first quarter of fiscal 2004. Other Corporate Items - --------------------- Other corporate items not allocated to segments totaled $1.4 million (expense) for the second quarter of fiscal 2004, and consisted of a 26 $0.7 million writedown of inventories in connection with the closure of our Mexican operations (discussed above) and $0.7 million of idle facility costs and other expenses. Other corporate expense items not allocated to segments totaled $0.3 million for the second quarter of fiscal 2003 and consisted of idle facility costs and other expenses. OTHER EXPENSE, NET Other expense, net was $0.1 million for the second quarter of fiscal 2004, compared to $0.3 million for the second quarter of fiscal 2003. The amount for the second quarter of fiscal 2003 includes a $1.3 million expense for the write-off of unamortized costs associated with debt retired in connection with our refinancing completed in April 2003, offset in part by a $0.6 million gain on a life insurance policy, interest income of $0.2 million, and various other income items totaling $0.2 million. No individually significant items were included under "Other expense, net" for the second quarter of fiscal 2004. INTEREST EXPENSE For periods subsequent to our Chapter 11 filing, interest expense is reported only to the extent that it will be paid during the bankruptcy proceedings or that it is probable that it will be an allowed claim. Interest expense was $2.7 million for the second quarter of fiscal 2004, compared to $8.1 million for the second quarter of fiscal 2003. The decrease was mainly attributable to the effects of the Chapter 11 filings. Total contractual interest for the second quarter of fiscal 2004, including interest that was not reported because it did not meet the criteria described above, was $8.4 million. REORGANIZATION ITEMS During the second quarter of fiscal 2004, we recognized charges of $6.9 million for reorganization items, including $3.5 million for professional fees related to the Chapter 11 proceedings, $2.8 million for the non-cash write-off of a portion of the deferred financing costs associated with the prepetition credit agreement which was refinanced under the DIP facility, and $0.6 million related to employee retention incentives for service rendered through July 3, 2004. INCOME TAX PROVISION No income tax benefits were recorded against the pre-tax loss for the second quarter of fiscal 2004. Potential future tax benefits associated with the pre-tax loss were fully offset by a $10.3 million increase to the valuation allowance against deferred tax assets. In the second quarter of fiscal 2003 we recorded a $6.5 million valuation allowance against deferred tax assets, effectively eliminating the tax benefit for losses incurred in the first six months of fiscal 2003. As of June 28, 2003, and as of the end of each fiscal period thereafter, our net deferred tax assets have been fully offset by the valuation allowance. The valuation allowance is necessary because, in light of the our recent history of operating losses and other available evidence, management does not believe that it is more likely than not that the tax benefits associated with the deferred tax assets, to the extent they exceed the deferred tax liabilities, will be realized. 27 SUBSEQUENT EVENTS On July 21, 2004 we adopted amendments to freeze benefit accruals under our qualified defined benefit plans effective September 20, 2004. On August 11, 2004 we commenced the closure of our finishing and sheet sewing facility in Danville, Virginia and our warehouse in Portsmouth, Virginia. We expect that the closures will be completed in the second half of fiscal 2004. Comparison of Six Months Ended July 3, 2004 and June 28, 2003 NET SALES Net sales for the first six months of fiscal 2004 were $231.1 million, a decrease of $32.7 million or 12.4% from the first six months of fiscal 2003. Net sales of home fashions products were $159.7 million for the first six months of fiscal 2004, a decrease of $26.2 million or 14.1% from the first six months of fiscal 2003. Net sales decreased across all channels of distribution except in the hospitality and healthcare sheeting area, where net sales increased by $9.5 million, reflecting improved hotel industry occupancy rates and a major new customer. Net sales to our largest customer, Kmart, were $17.3 million lower in the first six months of fiscal 2004 compared to the first six months of fiscal 2003. Net sales of apparel fabrics for the first six months of fiscal 2004 were $53.9 million, a decrease of $5.2 million or 8.9% from the first six months of fiscal 2003. The decrease reflects lower sales of dress shirting fabrics ($3.2 million) and home sewing fabrics ($1.0 million), reflecting generally weak market conditions, and, in the case of home sewing fabrics, increased competition from directly sourced imported product. In addition, sales of career apparel fabrics decreased by $1.1 million in the first six months of fiscal 2004, which we believe is attributable to our customers' attempts to work off excess inventory. Sales of our other products lines decreased by $0.5 million. Partially offsetting these decreases was a $0.6 million increase in sales of sportswear fabrics, which was attributable to a new pant fabric program. Net sales of engineered products were $17.5 million for the first six months of fiscal 2004, a decrease of $1.2 million or 6.6% from the first six months of fiscal 2003. The decrease was caused by lower unit sales of industrial yarns, reflecting soft demand. SELLING, GENERAL AND ADMINISTRATIVE EXPENSES Selling, general and administrative expenses were $30.0 million for the first six months of fiscal 2004 (13.0% of net sales), a decrease of $3.2 million from $33.3 million (12.6% of net sales) for the first six months of fiscal 2003. Approximately one half of the decrease was from lower salary and benefit costs, which was generally attributable to the staff reductions that we announced in August 2003. Most of the remainder of the decrease was from lower home fashions design, marketing and selling expenses, reflecting reduced activity levels. 28 OPERATING INCOME We had a consolidated operating loss of $29.6 million in the first six months of fiscal 2004, compared to a $2.6 million operating loss for the first six months of fiscal 2003. Segment Operating Income: The home fashions segment had an operating loss of $9.6 million for the first six months of fiscal 2004, compared to operating income of $12.3 million for the first six months of fiscal 2003. The lower profitability in the first six months of fiscal 2004 reflects a $24.8 million reduction in gross profit, offset by a $2.9 million decrease in selling, general and administrative expenses. The reduction in gross profit reflects the lower sales volume and a decrease in gross margins to 6.8% of net sales in the first six months of fiscal 2004 from 19.2% in the first six months of fiscal 2003. A less profitable product/mix assortment, generally higher manufacturing costs, under-absorption of overhead and an increase to inventory reserves all contributed to the decrease in gross margins. The increase to inventory reserves is attributable to an overall review of our licensed product inventory as of result of our Chapter 11 filing, and to our plans to quickly dispose of slow moving inventory due to the consolidation of warehouse space. The apparel fabrics segment had an $8.2 million operating loss for the first six months of fiscal 2004, compared to a $1.1 million operating loss for the first six months of fiscal 2003. The higher operating loss in the first six months of fiscal 2004 reflects a $8.2 million decrease in gross profit, offset by a $1.1 decrease in selling, general and administrative expenses. The reduction in gross profit reflects the lower sales volume and a decrease in gross margins from 12.7% of net sales in the first six months of fiscal 2003 to negative 1.4% in the first six months of fiscal 2004. Generally higher manufacturing costs and additions to inventory reserves for off- quality goods attributable to a new pant fabric program both contributed to the decrease in gross margins. The engineered products segment had a $0.5 million operating loss for the first six months of fiscal 2004, compared to a $1.5 million operating loss for the first six months of fiscal 2003. The improvement in profitability for the first six months of fiscal 2004 reflects better manufacturing performance, which resulted in the production of less off-quality goods, and lower depreciation expense, which is attributable to the reduced book value of fixed assets resulting from the impairment writedown recorded in the fourth quarter of fiscal 2003. Corporate Items: Other Operating Costs, Net - -------------------------- Other operating costs, net for the first six months of fiscal 2004, discussed above, totaled $8.4 million, and consisted of pre-tax charges of $3.9 million relating to the closure of our manufacturing operations in Mexico; $2.6 million resulting from an adjustment to the carrying value of assets 29 held for sale; and $1.9 million for severance and benefits associated with staff reductions and shift eliminations. Other operating costs, net for the first six months of fiscal 2003 consisted of a $12.2 million pre-tax charge relating to the closure of two manufacturing facilities, discussed above, and a $0.4 million gain from the sale of surplus equipment. Other Corporate Items - --------------------- Other corporate items not allocated to segments totaled $2.8 million (expense) for the first six months of fiscal 2004, compared to $0.5 million (expense) for the first six months of fiscal 2003. The fiscal 2004 amount includes $1.0 million of idle facility costs, a $0.7 million writedown of inventories in connection with the closure of our Mexican operations (discussed above), $0.7 million for professional fees for debt-related matters, and $0.4 million of other expenses not directly related to segment business. Other corporate expense items not allocated to segments totaled $0.5 million for the second quarter of fiscal 2003 and consisted of idle facility costs and other expenses. OTHER EXPENSE, NET Other expense, net was $0.3 million for the first six months of fiscal 2004, compared to $0.2 million for the first six months of fiscal 2003. The fiscal 2003 amount includes a $1.3 million expense for the write-off of unamortized costs associated with debt retired in connection with our refinancing completed in April 2003, offset in part by a $0.6 million gain on a life insurance policy, interest income of $0.2 million, and various other income items totaling $0.3 million. No individually significant items were included under "Other expense, net" for the first six months of fiscal 2004. INTEREST EXPENSE For periods subsequent to our Chapter 11 filing, interest expense is reported only to the extent that it will be paid during the bankruptcy proceedings or that it is probable that it will be an allowed claim. Interest expense was $10.1 million for the first six months of fiscal 2004, compared to $13.6 million for the first six months of fiscal 2003. The decrease was mainly attributable to the effects of the Chapter 11 filings. Total contractual interest for the first six months of fiscal 2004, including interest that was not reported because it did not meet the criteria described above, was $15.9 million. Contractual interest for first six months of fiscal 2004 was higher than interest expense reported for the first six months of fiscal 2003 principally because of higher average effective interest rates. INCOME TAX PROVISION No income tax benefits were recorded against the pre-tax loss for the first six months of fiscal 2004. Potential future tax benefits associated with the pre-tax loss were fully offset by a $18.5 million increase to the valuation allowance against deferred tax assets. In the second quarter of fiscal 2003 30 we recorded a $6.5 million valuation allowance against deferred tax assets, effectively eliminating the tax benefit for losses incurred in the first six months of fiscal 2003. As of June 28, 2003, and as of the end of each fiscal period thereafter, our net deferred tax assets have been fully offset by the valuation allowance. The valuation allowance is necessary because, in light of the our recent history of operating losses, and other available evidence, management does not believe that it is more likely than not that the tax benefits associated with the deferred tax assets, to the extent they exceed the deferred tax liabilities, will be realized. LIQUIDITY AND CAPITAL RESOURCES General With the filing of our Petition for reorganization on March 31, 2004, our administrative expenses of the proceedings, working capital needs, and capital improvements are provided for by cash from operations and the DIP Facility, discussed below. Working Capital Our operations are working capital intensive. Our operating working capital (accounts receivable and inventories less accounts payable and accrued expenses) typically increases and decreases in relation to sales and operating activity levels. Net cash generated by operating activities in the six months ended July 3, 2004 was $1.7 million. The net loss, adjusted for noncash expense items, net, used $20.1 million of cash. This was offset by a $21.7 million source of cash from changes in operating assets and liabilities, comprised of a $22.3 million source from operating working capital (accounts receivable - $7.8 million use, inventories - $11.4 million source, and accounts payable and accrued expenses - $18.6 million source) and a $0.5 million use of cash for prepaid expenses and other assets and other liabilities. In the first six months of fiscal 2003, net cash generated from operating activities was $22.1 million. The net loss for that period, adjusted for noncash expense items, net, generated $17.2 million of cash. Additionally, changes in operating assets and liabilities generated $5.0 million of cash, comprised of a $4.9 million source of cash from operating working capital (accounts receivable - $17.2 million source, inventories - $11.5 million use, and accounts payable and accrued expenses - $0.8 million use) and a $0.1 million use of cash for prepaid expenses and other assets and other liabilities. DIP Financing Facility On April 1, 2004, the Bankruptcy Court approved a $145 million DIP Facility on an interim basis. The DIP Facility authorized us to grant first priority mortgages, security interests, liens, and superpriority claims on substantially all of the assets of the Debtors to secure the DIP Facility. On May 27, 2004, we entered into an amendment which, among other things, revised the Minimum Operating EBITDA which we were required to maintain during the term of the DIP Facility and revised the cash budget which we were 31 required to meet. A final order with respect to the DIP Facility was entered on May 28, 2004. On July 20, 2004, we entered into a second amendment to the DIP Facility, which among other things, required that revolving loans under the DIP Facility could not exceed $73 million during the period from July 20, 2004 through July 31, 2004. On July 31, 2004, we entered into a third amendment to the DIP Facility which, among other things, provided that during the period from July 31, 2004 through August 21, 2004, revolving loans under the DIP Facility could not exceed $75 million. On August 18, 2004, we entered into a fourth amendment to the DIP Facility. The fourth amendment waives until November 6, 2004 a default of the financial covenant pertaining to minimum operating EBITDA for the fiscal month ended July 3, 2004, and establishes new monthly operating EBITDA covenants through the fiscal month ending October 2, 2004. The amendment also provides that commencing on the date of the amendment and ending on November 6, 2004, outstanding Revolving Loans cannot exceed $75 million and the aggregate amount of Letter of Credit Obligations and Revolving Loans together cannot exceed $82 million. In addition to certain business plans and other information and analyses that we must deliver to the Agent on or before September 15, 2004, we must provide a commitment letter for exit financing which is acceptable to the Agent and the Majority Lenders no later than September 30, 2004. Finally, the amendment increases interest rates by 100 basis points on all loans outstanding under the DIP Facility during the period from the date of the amendment until November 6, 2004. The amendment requires that Bankruptcy Court approval of the amendment be obtained no later than August 31, 2004. Our access to financing necessary for our operations is presently limited to borrowings under the DIP Facility. If in the future we were unable to maintain compliance with the covenants contained in the DIP Facility, as amended, there can be no assurance that we would be able to reach agreement with the lenders concerning further amendments or waivers. If we did not have access to the DIP Facility for our working capital there can be no assurance that the Bankruptcy Court would permit access to our cash collateral, or that cash available would be sufficient to continue our operations in the ordinary course of business. Pursuant to the final order on May 28, 2004 we repaid $34.3 million on the term loan which was outstanding at the Petition Date with proceeds from a $34.3 million term loan included in the DIP Facility. Availability under the DIP Facility is established by a borrowing base determined by reference to eligible accounts receivable and inventory, as defined. At August 12, 2004, there was $69.6 million outstanding in borrowings under the revolving credit facility at an average interest rate of 5.20%, and $6.5 million in letters of credit. Amounts borrowed under the DIP Facility will bear interest at our option at the rate of the London Interbank Offering Rate ("LIBOR") plus 3.50% (5.08% as of August 12, 2004), or the Alternate Base Rate plus 2.50% (7.00% as of August 12, 2004), for borrowings under the revolving credit facility, and at the rate LIBOR plus 3.75% (5.33% as of August 12, 2004), or the Alternate Base Rate plus 2.75% (7.25% as of August 12, 2004), for borrowings under the Term Loan. The remaining prepetition revolving credit balance of $4.8 million was also repaid with proceeds of the DIP Facility. In addition, there is a fee of 0.50% on the unused commitment and a fee of 3.50% on letters of credit outstanding. The DIP Facility contains financial covenants requiring us to maintain minimum levels of earnings before certain corporate items, interest, taxes, depreciation, and amortization ("Operating EBITDA"), as defined. In 32 addition, the DIP Facility imposes restrictions relating to, among other things, capital expenditures, asset sales, incurrence or guarantee of debt, acquisitions, sale or of receivables, certain payments and investments, affiliate and subsidiary transactions, payment of dividends and repurchases of stock, derivatives, and excess cash. The DIP Facility also requires that proceeds from sales of certain assets be used to repay specified borrowings and permanently reduce the commitment amount under the facility. Availability under the revolving credit of the DIP Facility is based upon a borrowing base determined by reference to eligible accounts receivable and inventory, as defined. The DIP Facility requires strict adherence with a weekly cash flow budget. Investing Activities During the first six months of fiscal 2004, we purchased $1.6 million in equipment and manufacturing improvements. Item 3. Quantitative and Qualitative Disclosures About Market Risk. There have been no material changes to the disclosure contained in our Annual Report on Form 10-K for the fiscal year ended January 3, 2004. Item 4. Controls and Procedures. As of the end of the period covered by this report, management, including our chief executive officer and chief financial officer, evaluated the effectiveness of the design and operation of the company's disclosure controls and procedures. Based upon, and as of the date of, that evaluation, our chief executive officer and chief financial officer concluded that the disclosure controls and procedures were effective, in all material respects, to ensure that information required to be disclosed in the reports we file and submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported as and when required. There have been no significant changes in the company's internal control over financial reporting that occurred during our last fiscal quarter that has materially effected, or is reasonably likely to materially effect, our internal control over financed reporting. There were no significant deficiencies or material weaknesses identified in the evaluation and, therefore, no corrective actions were taken. 33 FORWARD-LOOKING STATEMENTS This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the federal securities laws. Statements that are not historical facts, including statements about our beliefs and expectations, are forward-looking statements. Forward-looking statements include statements generally preceded by, followed by or that include the words "believe," "expect," "anticipate," "plan," "estimate" or similar expressions. These statements include, among others, statements regarding our expected business outlook, the Chapter 11 process, anticipated financial and operating results, strategies, contingencies, financing plans, working capital needs, sources of liquidity, estimated amounts and timing of capital expenditures, environmental compliance costs and other expenditures, and expected outcomes of litigation. Forward-looking statements reflect our current expectations and are not guarantees of performance. These statements are based on our management's beliefs and assumptions, which in turn are based on currently available information. Important assumptions relating to these forward-looking statements include, among others, assumptions regarding demand for our products, continued availability of the DIP Facility, expected pricing levels, raw material costs, the timing and cost of planned capital expenditures, the estimated cost of environmental compliance, expected outcomes of pending litigation, competitive conditions and general economic conditions. These assumptions could prove inaccurate. Forward-looking statements also involve risks and uncertainties, which could cause actual results to differ materially from those contained in any forward-looking statement. Many of these factors are beyond our ability to control or predict. Such factors include, but are not limited to, the factors set forth in Exhibit 99.1, "Cautionary Statements relating to Forward Looking Statements," filed with our Annual Report on Form 10-K for the fiscal year ended January 3, 2004, and the following: .. 	general economic and political conditions and the cyclicality of the 	textile industry; ..	developing, securing approval of, and implementing a successful plan 	of reorganization in the Chapter 11 process; ..	competitive conditions in the textile industry; ..	our ability to operate our business under the restrictions imposed by 	the Chapter 11 process and in compliance with the limitations in the DIP 	Facility; ..	our ability to implement manufacturing cost reductions, efficiencies and 	other improvements; ..	fluctuations in the supply of raw materials or shortages of the supply 	of raw materials; ..	our ability to maintain or acquire licenses; 34 ..	our ability to fund our capital expenditure requirements needed to 	maintain our competitive position; ..	the effect of U.S. governmental policies regarding imports on our 	competitiveness; ..	our compliance with environmental, health and safety laws and 	regulations; ..	changes in our relationship with our large customers, including the 	ability to maintain relationships with these customers, licensors and 	other	constituencies, in light of the Chapter 11 process; ..	business-related difficulties of our customers; ..	our dependence on outside production sources; ..	our ability to compete with foreign imports; ..	the significant time that will be required by management to structure 	and implement a plan of reorganization; ..	our reliance on key management personnel, including the effects of the 	Chapter 11 process on our ability to attract and retain key management 	personnel; and ..	our relationship with the union representing some of our employees. 	You should not place undue reliance on any forward-looking statements, which are based on current expectations. Further, forward-looking statements speak only as of the date they are made, and we undertake no obligation to update publicly any of them in light of new information or future events. 35 PART II - OTHER INFORMATION Item 1. Legal Proceedings. On March 31, 2004, we and our domestic subsidiaries filed voluntary petitions for reorganization under Chapter 11 of the U.S. Bankruptcy Code in the U.S. Bankruptcy Court for the Northern District of Georgia (Case Nos. 04-10990 though 04-10993). We are currently operating our businesses as debtors-in-possession pursuant to the Bankruptcy Code. As a result of the filing, pre- petition obligations of the Debtors, including obligations under debt instruments, generally may not be enforced against the Debtors, and any actions to collect pre-petition indebtedness are automatically stayed, unless the stay is lifted by the Bankruptcy Court. For more information about the filing, see Part I, Item 2. "Management's Discussion and Analysis of Financial Condition and Results of Operations." From time to time, we are a party to litigation arising in the ordinary course of our business. We are not currently a party to any litigation that we believe could reasonably be expected to have a material adverse effect on our results of operations or financial condition. Item 6. Exhibits and Reports on Form 8-K. (a) Exhibits. The Exhibits listed as applicable on the accompanying Exhibit Index are filed as part of this Quarterly Report. (b) Reports on Form 8-K. (i) On May 28, 2004, we filed a Current Report on Form 8-K under Item 5 concerning an amendment to our Post- Petition Credit Agreement dated April 1, 2004. (ii) On June 8, 2004, we filed a Current Report on Form 8-K under Item 5 concerning our Monthly Operating Report for the month of April 2004 as filed with the U.S. Bankruptcy Court for the Northern District of Georgia. <Page> 36 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized. DAN RIVER INC. <Table> Date: August 23, 2004 /s/ Barry F. Shea ----------------------------------- Barry F. Shea Executive Vice President-Chief Financial Officer (Duly Authorized Officer and Principal Financial Officer) </Table> 37 EXHIBIT INDEX ------------- Exhibit No. Description of Exhibit - ----------- ---------------------- 2.1 Joint Plan of Reorganization of Dan River Inc., The Bibb Company LLC, Dan River International Ltd. and Dan River Factory Stores, Inc. (incorporated by reference to Exhibit 99.1 in Current Report on Form 8-K filed August 2, 2004 (File No. 1-13421)) 2.2 Disclosure Statement for Joint Plan of Reorganization Filed by Dan River Inc., The Bibb Company LLC, Dan River International Ltd. and Dan River Factory Stores, Inc. (incorporated by Reference to Exhibit 99.2 in Current Report on Form 8-K filed August 2, 2004 (File No. 1-13421)) 3.1 Amended and Restated Articles of Incorporation of Dan River Inc.(incorporated by reference to Exhibit 3.1 in Amendment No. 1 to Registration Statement on Form S-1 (File No. 333-36479)) 3.2 Bylaws of Dan River Inc.(incorporated by reference to Exhibit 3.2 in Amendment No. 1 to Registration Statement on Form S-1 (File No. 333-36479)) 10.1* Second Amendment dated as of July 20, 2004 to Post-Petition Credit Agreement dated April 1, 2004 between Dan River Inc. and Deutsche Bank Trust Company Americas 10.2* Third Amendment dated as of July 31, 2004 to Post-Petition Credit Agreement dated April 1, 2004 between Dan River Inc. and Deutsche Bank Trust Company Americas 10.3* Fourth Amendment dated as of August 18, 2004 to Post-Petition Credit Agreement dated April 1, 2004 between Dan River Inc. and Deutsche Bank Trust Company Americas 11 Statement regarding Computation of Earnings per share (incorporated by reference to Note 10 to the Unaudited Condensed Consolidated Financial Statements included in this Quarterly Report on Form 10-Q) 31.1* Certification of the Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 31.2* Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 38 Exhibit No. Description of Exhibit - ----------- ---------------------- 32.1* Certificate of the Chief Executive Officer pursuant to 18 U.S.C. Section 1350 As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 32.2* Certificate of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350 As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 - ----------------- *Filed herewith.