UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                   FORM 10-Q

                  QUARTERLY REPORT UNDER SECTION 13 OR 15(D)
                    OF THE SECURITIES EXCHANGE ACT OF 1934


            X  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                     THE SECURITIES EXCHANGE ACT OF 1934.

                 For the quarterly period ended JUNE 30, 1998

                                      OR

                TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                      OF THE SECURITIES EXCHANGE ACT OF 1934.

                     Commission File Number:      0-22888

                          CAI WIRELESS SYSTEMS, INC.
            (Exact name of registrant as specified in its charter)



                     Connecticut                                        06-1324691
                                                  
           (State or other jurisdiction of                           (I.R.S. Employer
           incorporation or organization)                           Identification No.)


         18 Corporate Woods Boulevard, Albany, New York 12211
        (Address and zip code of principal executive offices)

                    (518) 462-2632

         (Registrant's telephone number, including area code)


Indicate  by  check  mark  whether  the  registrant  (1)  has filed all reports
required to be filed by Section 13 or 15(d) of the Securities  Exchange  Act of
1934  during  the  preceding  12  months  (or  for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes       X    No   _____

Number of shares outstanding of each of registrant's class of common stock at
August 10, 1998:

CLASS                                                  OUTSTANDING SHARES
Common Stock, no par value                             40,543,039

PART I. FINANCIAL INFORMATION.
 ITEM 1. FINANCIAL STATEMENTS.



                          CAI WIRELESS SYSTEMS, INC.
                          CONSOLIDATED BALANCE SHEETS

                                                                                 
                                                             JUNE 30, 1998                MARCH 31, 1998
                                                              (UNAUDITED)
         ASSETS
Cash and cash equivalents                                    $    960,438                 $  1,275,020
Restricted cash                                                 2,307,446                    9,134,651
Debt service escrow                                            16,659,433                   16,418,922
Subscriber accounts receivable, net                               555,503                      387,144
Prepaid expenses                                                  596,766                      661,669
Property and equipment, net                                    46,842,656                   49,898,337
Wireless channel rights, net                                  190,860,525                  194,050,792
Investment in CS Wireless Systems, Inc.                        33,335,527                   43,337,527
Investment in TelQuest Satellite Services  LLC                  2,209,568                    3,174,732
Goodwill, net of accumulated amortization                      22,526,159                   22,985,876
Debt financing costs, net                                       5,947,707                    7,079,424
Other assets                                                    2,828,739                    3,061,780
                                                              -----------                  -----------
         Total Assets                                        $325,630,467                 $351,465,874
                                                             ============                 ============
         LIABILITIES AND SHAREHOLDERS' DEFICIT
LIABILITIES
  Accounts payable                                           $  4,347,667                 $  4,852,091
  Accrued expenses                                             22,261,516                   12,253,286
  Wireless channel rights obligations                           4,072,100                    4,832,971
  Interim debt financing                                       45,000,000                   45,000,000
  Long term notes                                             311,618,543                  312,088,506
                                                             ------------                 ------------
                                                              387,299,826                  379,026,854
                                                             ------------                 ------------

Commitments and Contingencies

SHAREHOLDERS' DEFICIT
  Common stock, 100,000,000 shares authorized,
   no par value; 40,543,039 shares issued and
   outstanding                                                275,770,764                  275,770,764
  Additional paid-in capital                                  101,711,759                  101,711,759
  Accumulated deficit                                        (439,151,882)                (405,043,503)
                                                             ------------                 ------------
                                                              (61,669,359)                 (27,560,980)
                                                             ------------                 ------------
Total Liabilities and Shareholders' Deficit                 $ 325,630,467                $ 351,465,874
                                                            =============                =============


                See notes to consolidated financial statements.






                                    CAI WIRELESS SYSTEMS, INC.
                               CONSOLIDATED STATEMENTS OF OPERATIONS
                                            (UNAUDITED)
                                                                          
                                                                   QUARTER ENDED JUNE 30,
                                                                   1998             1997
Revenues                                                       $ 5,632,967     $  8,091,252
                                                                ----------       ----------
Costs and expenses:
  Programming and licensing                                      3,656,685        3,702,910
  General and administrative                                     6,327,175        7,472,333
  Depreciation and amortization                                  6,819,622        7,938,832
                                                                ----------       ----------
                                                                16,803,482       19,114,075
                                                                ----------       ----------
    Operating loss                                             (11,170,515)     (11,022,823)
                                                                ----------       ----------
Other income (expense):
  Interest expense                                             (12,909,875)     (10,973,673)
  Equity in net losses of affiliates                           (10,967,164)      (6,616,000)
  Interest income and other income                                 939,175          860,637
                                                                ----------       ----------
                                                               (22,937,864)     (16,729,036)
                                                                ----------       ----------
  Net loss                                                     (34,108,379)     (27,751,859)

Preferred stock dividends                                                -       (3,567,958)
                                                               -----------       ----------

  Loss applicable to common shareholders                      $(34,108,379)    $(31,319,817)
                                                               ===========      ===========
Loss per common share                                             $  (0.84)        $  (0.77)
                                                                  ========         ========
Average common and equivalent shares
  outstanding                                                   40,543,039       40,540,539
                                                                ==========       ==========



                See notes to consolidated financial statements.


                          CAI WIRELESS SYSTEMS, INC.


           CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY <DEFICIT>
                FOR THE QUARTER ENDED JUNE 30, 1998 (UNAUDITED)
                       AND THE YEAR ENDED MARCH 31, 1998




                                                                            ADDITIONAL
                                                     COMMON STOCK            PAID-IN          ACCUMULATED            TOTAL
                                            SHARES         AMOUNT            CAPITAL            DEFICIT          EQUITY<DEFICIT>
                                                                                                  
Balance at March 31, 1997                 40,540,539    $275,769,414      $          -        $(161,079,224)     $114,690,190
Common stock issued in exchange for
   BANX warrants                               2,500           1,350                 -                    -             1,350
Senior preferred stock and accumulated
   dividends contributed to capital
   pursuant to the BANX termination
   agreement on March 3, 1998                      -               -       101,711,759                    -       101,711,759
  Preferred stock dividends accrued                -               -                 -          (13,891,025)      (13,891,025)
Net loss                                           -               -                           (230,073,254)     (230,073,254)
                                          ----------    ------------      ------------         ------------      ------------
Balance at March 31, 1998                 40,543,039     275,770,764       101,711,759         (405,043,503)      (27,560,980)
Net loss                                           -               -                 -          (34,108,379)      (34,108,379)
                                          ----------    ------------      ------------         ------------      ------------
Balance at June 30, 1998                  40,543,039    $275,770,764      $101,711,759        $(439,151,882)    $ (61,669,359)
                                          ==========    ============      ============        =============     =============



                See notes to consolidated financial statements.


                         CAI WIRELESS SYSTEMS, INC.
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 (UNAUDITED)



                                                                              Quarter Ended June 30,
                                                                     1998                                 1997
                                                                                             
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss                                                      $ (34,108,379)                       $ (27,751,859)
Adjustments to reconcile net loss to
 net cash used in operating activities:
  Depreciation and amortization                                   6,819,622                            7,938,832
  Equity in net losses of affiliates                             10,967,164                            6,616,000
  Gain on sale of assets                                            (28,971)                                   -
  Debt financing costs and discount amortization                  1,861,258                              711,500
  Debt service escrow interest income                              (240,511)                            (702,142)
  Changes in assets and liabilities:
      Subscriber accounts receivable                               (168,359)                             (97,009)
      Other assets                                                 (600,956)                             (54,169)
      Accounts payable and accrued expenses                       9,900,282                            7,559,589
                                                                -----------                          -----------
          Net cash used in operating activities                  (5,598,850)                          (5,779,258)
                                                                -----------                          -----------

CASH FLOWS FROM INVESTING ACTIVITIES
  Funds provided from restricted investment account               6,827,205                                    -
  Purchase of wireless channel rights                                     -                           (1,238,253)
  Purchase of equipment                                            (418,250)                          (1,850,022)
  Proceeds from sale of equipment                                    53,650                                    -
  Payments received from CS Wireless Systems, Inc.                  157,412                              386,298
  Investment in TelQuest Satellite Services LLC                    (411,567)                                   -
  Loan to related parties                                                 -                             (100,000)
  Cash paid for investment                                                -                             (356,025)
  Other                                                              37,260                             (269,053)
                                                                -----------                          -----------
          Net cash provided by (used in) investing
           activities                                             6,245,710                           (3,427,055)
                                                                -----------                          -----------

CASH FLOWS FROM FINANCING ACTIVITIES
  Proceeds from interim debt financing                                    -                            8,500,000
  Repayment of debt including wireless channel
   rights obligations                                              (834,997)                            (504,580)
  Debt financing costs paid                                        (126,445)                          (1,462,619)
                                                                -----------                          -----------
          Net cash provided by (used in) financing
           activities                                              (961,442)                           6,532,801
                                                                -----------                          -----------

          NET DECREASE IN CASH AND CASH EQUIVALENTS                (314,582)                          (2,673,512)

Cash and cash equivalents, beginning of year                      1,275,020                           10,471,918
                                                                -----------                          -----------

CASH AND CASH EQUIVALENTS, END OF PERIOD                       $    960,438                         $  7,798,406
                                                                ===========                          ===========

CASH PAYMENTS DURING THE PERIOD FOR INTEREST                       $ 10,794                             $ 97,531
                                                                   ========                             ========


                See notes to consolidated financial statements.

                          CAI WIRELESS SYSTEMS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

NOTE 1.  BASIS OF PRESENTATION

     The  accompanying unaudited consolidated financial  statements  have  been
prepared in  accordance  with  the instructions to Form 10-Q and do not include
all  the  information  and  notes required  by  generally  accepted  accounting
principles  for  complete financial  statements.  The  Company  does  not  have
comprehensive income  pursuant  to  SFAS No. 130 for the periods presented and,
accordingly, a comprehensive income disclosure has not been included.

     The consolidated financial statements include the accounts of CAI Wireless
Systems, Inc. and its wholly-owned subsidiaries  (the  "Company" or "CAI"). All
intercompany  transactions  have  been eliminated in consolidation.  CAI's  60%
investment in CS Wireless Systems,  Inc.  ("CS Wireless") and 25% investment in
TelQuest Satellite Services LLC ("TSS") are  accounted for on the equity method
since CAI does not control day to day operations  of  either  company.  Current
summarized financial information regarding CS Wireless is presented  in Note 5.
In  the  opinion of management, all adjustments (consisting of normal recurring
accruals)  considered  necessary for a fair presentation of results for interim
periods  have been included.  Certain  items  in  the  prior  period  financial
statements  have  been  reclassified  to  conform  with  the  current  period's
presentation.  Operating  results  for the quarter ended June 30, 1998 are  not
necessarily indicative of the results  that may be expected for the fiscal year
ending  March  31, 1999. The unaudited financial  statements  presented  herein
should be read in conjunction with the Company's Annual Report on Form 10-K for
the year ended March 31, 1998 which is on file with the Securities and Exchange
Commission.

NOTE 2.  CHAPTER 11 FILING

     On July 30,  1998  (the  "Petition  Date"),  CAI Wireless Systems, Inc., a
Connecticut corporation, and one of its wholly-owned subsidiaries, Philadelphia
Choice Television, Inc., a Delaware corporation ("PCT"  and  together with CAI,
the "Debtors"), filed voluntary petitions for relief under Chapter 11, Title 11
of  the  United  States  Code  (the  "Bankruptcy Code") with the United  States
Bankruptcy  Court  for  the  District  of Delaware  (the  "Bankruptcy  Court"),
Wilmington, Delaware. The bankruptcy cases  (the  "Cases")  of  CAI and PCT are
being jointly administered, for procedural purposes only, before the Bankruptcy
Court under Case No. 98-1765 (JJF). Pursuant to Sections 1107 and  1108  of the
Bankruptcy  Code, the Debtors, as debtors and debtors-in-possession, have 
continued to manage and operate their assets and businesses pending the 
confirmation of a joint reorganization  plan  and  subject  to  the supervision
and orders of the Court.  Because CAI is operating as debtor-in-possession  
under  Chapter  11 of the  Bankruptcy  Code,  the  existing directors and 
officers of CAI continue to manage the operations of CAI,  subject  to  the
supervision  and orders of the Bankruptcy Court.

     The  Debtors  expect  to reorganize under Chapter 11 and have  proposed  a
joint reorganization plan (the  "Plan"),  which  was  filed with the Bankruptcy
Court on the Petition Date, and filed by the Company on  a  Current  Report  on
Form  8-K dated July 1, 1998.  The Plan has already been voted on and accepted 
by the requisite number of creditors prior to the Petition Date.  Under the 
Plan, holders of CAI's 12 1/4 % Senior Notes due  2002  (the "Senior Notes") 
will receive approximately $16,400,000 in cash, $100,000,000  in  new senior  
notes due  2004  and 91% of the equity of reorganized  CAI.  Holders of 
subordinated indebtedness of CAI  will  receive their pro rata share of the 
remaining 9% of the equity in reorganized CAI.  The equity interests granted to
the Company's debtholders  will  be  subject to dilution  for  the  issuance  
of  stock options  to  members  of  CAI's senior management and for equity 
issued in connection with the Exit Facility  (defined below).    The   Plan  
does  not provide  for  any  distribution  to  existing shareholders of CAI.

                          CAI WIRELESS SYSTEMS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

NOTE 2.  CHAPTER 11 FILING (CONTINUED)

     At this time,  it  is  not possible to predict the outcome of the Debtors'
Chapter 11 cases or their effect  on the Debtors' business. Although management
intends that CAI will emerge from bankruptcy in a prompt and expeditious manner
during  September  1998, there can be  no  assurance  that  the  Plan  will  be
consummated.  Reference  is  made  to  Item  7  -  "Management's Discussion and
Analysis of Results of Operations and Financial Condition"  and  the  Report of
Independent Public Accountants included in CAI's Annual Report on Form 10-K for
the  fiscal  year  ended March 31, 1998, filed with the Securities and Exchange
Commission on June 30,  1998, which indicates the substantial doubt about CAI's
ability to continue as a going concern.

     The Company's consolidated  financial  statements  have been prepared on a
going  concern basis, which contemplates continuity of operations,  realization
of assets  and  liquidation of liabilities and commitments in the normal course
of business. The  Chapter  11  filing, as well as related circumstances and the
losses from operations, continue to raise substantial doubt about the Company's
ability to continue as a going concern. The appropriateness of reporting on the
going concern basis is dependent  upon, among other things, confirmation of the
Plan,  future operations, and the ability  to  generate  sufficient  cash  from
operations  and  financing  sources  to  meet  obligations.   The  consolidated
financial statements included herein do not include any adjustments relating to
the commencement of the Cases.

NOTE 3.  DIP FINANCING AND EXIT FACILITY

     DIP   FINANCING.    In  connection  with  the  Cases,  CAI  consummated  a
$60,000,000 Debtor-in-Possession  financing  arrangement  (the  "DIP Facility")
provided  by  Merrill  Lynch Global Allocation Fund, Inc. ("MLGAF").   The  DIP
financing is governed by  an Amended and Restated Note Purchase Agreement dated
as of July 30, 1998 (the "NPA")  between  CAI  and  MLGAF,  a copy of which was
filed as an exhibit to CAI's Current Report on Form 8-K dated  August  3, 1998.
Of  the  $60,000,000  provided  to  CAI  under  the  DIP  Facility, $49,105,894
represented the outstanding principal, interest and fees due  to  the Purchaser
pursuant to that certain Note Purchase Agreement dated as of November  24, 1997
(the "Existing Note Purchase Agreement") among CAI, certain of its subsidiaries
and  MLGAF.   All  such  amounts  outstanding  under the Existing Note Purchase
Agreement were converted into DIP Notes as if there  had  been a purchase under
the DIP Facility Agreement in the amount of $49,105,894.  The remaining amount,
$10,894,106, was made available to CAI for its use during the  Chapter 11 case,
in accordance with the terms of an approved budget.

     The indebtedness under the DIP Facility is represented by promissory notes
in the aggregate principal amount of $60,000,000 (the "DIP Notes"), which notes
bear interest at the per annum rate of 13% and mature on January  29, 1999 (the
"Maturity  Date").   A  commitment  fee  of  (i)  1% for the three-month period
commencing with the Petition Date, (ii) 4% for the  next succeeding three-month
period, and (iii) 2% for each three-month period thereafter,  of  the aggregate
principal  amount  of  the  DIP  Notes will be earned quarterly in advance  and
payable on the Maturity Date.

     CAI's obligations under the DIP Notes are secured by a first priority lien
on, and security interest in, all  of  CAI's assets, including the stock of its
wholly-owned subsidiaries, and a pledge of its holdings in CS Wireless Systems,
Inc., TelQuest Satellite Services LLC and Wireless Enterprises, L.L.C., an


                          CAI WIRELESS SYSTEMS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

NOTE 3.  DIP FINANCING AND EXIT FACILITY CONTINUED

MMDS-operator programming cooperative.   In  addition, certain of CAI's wholly-
owned subsidiaries have guaranteed CAI's obligations  under  the  DIP Notes and
have  secured such guaranty by granting to MLGAF a first lien on, and  security
interest in, all of such subsidiaries' assets.

     The Bankruptcy Court approved the DIP Facility on an interim basis on July
30, 1998.  A final hearing before the Bankruptcy Court on any objections to the
DIP Facility is scheduled for August 25, 1998.

     EXIT  FACILITY.   CAI  is seeking to obtain an $80,000,000 credit facility
(the  "Exit Facility"), the proceeds  of  which  will  be  used  to  repay  all
outstanding  amounts  under  the  DIP Facility and to fund CAI's operations for
approximately 12 months following the  consummation  of  the bankruptcy.  Based
upon  the advice of CAI's financial advisor, BT Alex. Brown  Incorporated,  CAI
anticipates  that  the  Exit  Facility  will consist of two tranches of secured
debt. The first tranche would consist of  approximately  $30,000,000  principal
amount  of senior secured notes (the "Senior Secured A Notes"), which would  be
secured by  a first priority lien on and security interest in (i) substantially
all of CAI's  existing  and  after-acquired  assets,  (ii)  the  stock  of  the
Company's  subsidiaries,  and (iii) selected assets that are held by certain of
the Company's subsidiaries,  in each case subject to certain limited exceptions
and  qualifications.   The  second   tranche  would  consist  of  approximately
$50,000,000 principal amount of senior  secured  notes  (the  "Senior Secured B
Notes"),  which  would  be  secured  by a second priority lien on and  security
interest in the same assets.

     CAI anticipates the Senior Secured  A  Notes  will  accrue  interest semi-
annually  at a rate of approximately 10.5% per annum, payable at maturity,  and
the Senior  Secured B Notes at a rate of approximately 13.0% per annum, payable
at maturity.   The  maturity  date  for both the Senior Secured A Notes and the
Senior  Secured  B  Notes (together, the  "New  Senior  Secured  Facility")  is
expected to be in September,  2000.   CAI anticipates that the Senior Secured A
Notes and the Senior Secured B  Notes  will  require the payment at maturity of
certain  commitment  and  other fees (collectively,  the  "Facility  Fees")  of
approximately 1% and 7%, respectively.

     CAI further anticipates  that prospective purchasers of the Senior Secured
A Notes and Senior Secured B Notes would expect to receive six-year warrants to
purchase shares of Common Stock of CAI, which would be exercisable for $.01 per
share and would contain usual and  customary  registration  rights and standard
anti-dilution  protections.   Although  no definitive negotiations  have  taken
place with any prospective exit lenders,  depending  upon  a  wide  variety  of
factors  including  the  actual interest rate of such notes, the Facility Fees,
the apparent prospects of  reorganized  CAI  at the time of consummation of the
Plan, and the interest of prospective lenders,  it is anticipated that warrants
to acquire approximately 2% and 10% of the common  equity  of  reorganized  CAI
would  be issued to purchasers of the Senior Secured A Notes and Senior Secured
B Notes,  respectively.   The economic terms of the New Senior Secured Facility
are interrelated and the interest  rate, Facility Fees and equity components of
the  proposed  New  Senior  Secured Facility  may  vary  without  significantly
affecting the overall economic  impact  of  the  proposed  New  Senior  Secured
Facility on CAI or its current stakeholders.

     If the New Senior Secured Facility is provided in significant part by  one
or  more  current  holders of CAI's Senior Notes, CAI anticipates offering each
holder of Senior Notes the non-transferable right to subscribe for up to 65% of
the principal amount of Senior Secured A Notes and Senior Secured B Notes.


                          CAI WIRELESS SYSTEMS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

NOTE 3.  DIP FINANCING AND EXIT FACILITY CONTINUED

Under  the  terms of the  NPA,  MLGAF  was  granted  the  right,  but  not  the
obligation, to  assume up to 35% of the New Senior Secured Facility.  If and to
the extent that holders  of  Senior  Notes  wish to subscribe for more than the
entire principal amount of the New Senior Secured  Facility (subject to MLGAF's
aforementioned right under the NPA), the right to subscribe  would be allocated
on  a PRO RATA basis, in accordance with the amount of each current  holder  of
Senior Notes wishes to invest in the New Senior Secured Facility.

     The  foregoing is a summary of certain anticipated terms of the New Senior
Secured Facility  and  is  qualified  in  its  entirety by reference to the New
Senior  Secured Facility.  As of the date hereof,  CAI  has  not  received  any
commitments  with respect to all or any part of the New Senior Secured Facility
and there can  be  no assurance that the terms of the actual New Senior Secured
Facility will not vary  from  the  terms described above or that the New Senior
Secured Facility can be obtained at all.

NOTE 4.  LITIGATION

     IN  RE CAI WIRELESS SYSTEMS, INC.,  DEBTOR,  Chapter  11  Case  No.98-1765
(JJF), pending  before  the  United States Bankruptcy Court for the District of
Delaware, Wilmington, Delaware.  See Note 2 above.

     CAI  has  been  named  in  six  class  action  lawsuits  alleging  various
violations of the federal securities  laws  filed in the United States District
Court for the Northern District of New York.   The  actions  were  consolidated
into  one  lawsuit  entitled  IN  RE  CAI  WIRELESS  SYSTEMS,  INC.  SECURITIES
LITIGATION (96-CV-1857) (the "Securities Lawsuit"), which is currently  pending
in  the  Northern  District  of New York.  The amended, consolidated complaint,
which names the Company, Jared  E.  Abbruzzese,  chairman  and  chief executive
officer of the Company, John J. Prisco, president, chief operating  officer and
a  director  of the Company, and Alan Sonnenberg, the former president  of  the
Company, as defendants,  alleges  a  variety  of  violations  of the anti-fraud
provisions  of  the Federal securities laws by CAI arising out of  its  alleged
disclosure (or alleged  omission  from  disclosure)  regarding its Internet and
other flexible use of MMDS spectrum, as well as its business  relationship with
Bell  Atlantic and NYNEX.  Specifically, the complaint alleges that  defendants
violated  Sections  10(b)  and 20(a) of the Securities Exchange Act of 1934, as
amended (the "Exchange Act")  and Rule 10b-5 promulgated under the Exchange Act
during the specified Class Period (May 23, 1996 through December 6, 1996).

     The Company has notified the  carrier  of  its  Directors'  and  Officers'
Liability  insurance  policy, which is intended to cover not only the Company's
officers and directors,  but  also  the Company, itself, against claims such as
those made in the Securities Lawsuit.   The  policy  covers up to $5,000,000 of
any covered liability, subject to a retention amount of $500,000.

     The  Securities  Lawsuit  is  in  its  preliminary stages.   A  scheduling
conference  was  held  on  June 3, 1997, at which  the  briefing  schedule  for
defendants'  motion  to  dismiss   was  agreed  upon  among  the  parties.  The
defendants' motion to dismiss was heard by the Northern District of New York on
October 17, 1997 and is still pending.  While  the motion is pending, all other
deadlines affecting motions and discovery have been postponed.

     The  Company  and  individual  defendants  are contesting  the  Securities
Lawsuit vigorously and believe it is entirely without  merit  at this time. The
Plan provides no recovery for claims against the


                          CAI WIRELESS SYSTEMS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)


NOTE 4.  LITIGATION (CONTINUED)

Company arising out of the Securities Lawsuit. Reference is made to description
of  Class  CAI-7  contained  in the Plan, filed as an exhibit to CAI's  Current
Report on Form 8-K dated July  1,  1998.  Accordingly,  management believes the
Securities  Lawsuit will not have a material adverse effect  on  the  Company's
earnings, financial condition or liquidity.

     The Company  is  also a defendant in JOE HAND PROMOTIONS, INC. V. 601 L&P,
INC. V. CAI WIRELESS SYSTEMS,  INC. , JOE HAND PROMOTIONS, INC. V. CAI WIRELESS
SYSTEMS, INC. D/B/A POPVISION WIRELESS  CABLE  AND JOE HAND PROMOTIONS V. CAROL
VALICEE  D/B/A  MARV'S  BAR & RESTAURANT V. CAI WIRELESS  SYSTEMS,  INC.  D/B/A
POPVISION WIRELESS CABLE  TV pending in the U.S. District Court for the Eastern
District of Pennsylvania.   These  actions  arise  out  of the alleged improper
broadcasts of certain sporting events in commercial establishments in violation
of  Federal  statutes.   The  plaintiff  is the exclusive distributor  of  such
sporting events in the greater Philadelphia area for commercial establishments,
and has alleged the improper broadcast by  CAI in approximately five instances.
The lawsuits are in preliminary stages and are  being  vigorously  defended  by
CAI.

NOTE  5.   INVESTMENTS  IN  CS  WIRELESS  SYSTEMS,  INC. AND TELQUEST SATELLITE
SERVICES LLC

     CS  WIRELESS SYSTEMS, INC.  The Company's 60% investment  in  CS  Wireless
reflects an  equity  loss of $10,002,000 (based on CAI's pro-rata share of CS's
net loss of $16,668,000 for the three-month period ended March 31, 1998). There
is no amortization of  goodwill  associated  with  this  investment,  since the
related goodwill was written off as of March 31, 1998.

     The following is an unaudited condensed consolidated balance sheet  of  CS
derived from its Form 10-Q as of March 31, 1998:



ASSETS
                                                 
Cash and cash equivalents                           $ 65,010,000
Restricted cash                                        5,030,000
Other current assets                                   2,103,000
Systems and equipment, net                            52,625,000
Wireless channel rights, net                         169,228,000
Goodwill, net of accumulated amortization             47,310,000
Investment in and loans to equity affiliates           7,732,000
Debt issuance costs and other assets, net             10,975,000
                                                     -----------
 Total Assets                                       $360,013,000
                                                     ===========
LIABILITIES AND EQUITY
Accounts payable and accrued expenses               $  8,300,000
FCC Auction payable                                    3,757,000
Other liabilities                                        676,000
Debt                                                 291,719,000
Equity                                                55,561,000
                                                     -----------
 Total Liabilities and Equity                       $360,013,000
                                                     ===========


                          CAI WIRELESS SYSTEMS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

NOTE  5.   INVESTMENTS  IN  CS  WIRELESS  SYSTEMS, INC. AND TELQUEST  SATELLITE
SERVICES LLC (CONTINUED)

     The  following  is  an  unaudited  condensed   consolidated  statement  of
     operations of CS derived from its March 31, 1998  Form 10-Q for the period
     presented:



                                                 Quarter Ended
                                                 MARCH 31, 1998
                                               
Revenues                                          $  6,823,000
                                                   -----------
Operating expenses:
 Systems operations                                  3,908,000
 General and administrative                          4,119,000
 Depreciation and amortization                       7,224,000
                                                   -----------
   Total operating expenses                         15,251,000
                                                   -----------
       Operating loss                               (8,428,000)
Interest income                                      1,017,000
Interest expense                                    (8,271,000)
Equity in losses of affiliates                        (986,000)
                                                   -----------
   Net loss                                       $(16,668,000)
                                                   ===========


     TELQUEST SATELLITE SERVICES LLC.  The Company's investment in TSS reflects
an  equity  loss  of $736,000 based on CAI's pro-rata share of TSS's net losses
approximating  $2,944,000   for   the   three   months  ended  June  30,  1998.
Additionally,   the  investment  has  been  reduced  by   $208,300   reflecting
depreciation of the  equipment  on lease to TSS.  TSS has negative net worth of
$4,751,000 at June 30, 1998.

NOTE 6.  OPERATING SEGMENT INFORMATION

     The following information is  provided  for  operating  segments  for  the
quarter  ended  June 30, 1998 as determined by senior management and subject to
meeting quantitative thresholds.  While CAI is a corporate holding company and 
not an operating segment, it is shown separately for clarity in segment 
reporting.  AMI, a wholly owned subsidiary of CAI, holds the stock of entities
owning or leasing a substantial portion of CAI's spectrum rights.


                          CAI WIRELESS SYSTEMS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

NOTE 6:  OPERATING SEGMENT INFORMATION (CONTINUED)





                                        ALBANY         NEW YORK      PHILADELPHIA
                     CORPORATE          MARKET          MARKET          MARKET            AMI           ALL OTHER(1)
                                                                                      
Revenues
  External            $        -     $  766,300      $  850,989      $ 3,526,503      $         -      $   489,175
  Inter-company          579,000              -               -                -        4,166,137           72,772

Interest expense     (12,876,382)             -               -              341          (21,653)         (11,499)

Depreciation &
  amortization          (519,668)      (366,840)       (970,170)      (2,117,400)      (3,117,480)      (2,548,544)

Segment l            (25,795,124)      (240,450)     (1,398,791)      (1,428,194)        (581,932)      (4,663,888)
Assets               418,757,104      2,653,491       1,269,478       10,648,711      183,947,856       35,599,034
Due from segments    307,396,573              -               -                -                -                -
Due to parent                  -    (11,331,845)    (28,884,701)     (26,635,444)    (183,280,129)     (57,264,454)
Expenditures for
  segment assets           1,354         10,144           3,047           60,330                -          101,852


(1)  includes the Boston Market


Total revenues, income(loss), and assets are reconciled as follows:



                                             REVENUES (EXTERNAL)               INCOME (LOSS)               ASSETS
                                                                                               
Total reported for identified segments           $5,143,792                 $(29,444,491)               $617,276,640
Boston Market (included in All Other)                     -                   (2,372,124)                 17,201,477
All Other (excluding Boston Market)                 489,175                   (2,291,764)                 18,397,557
Elimination of inter-segment balances                     -                            -                (309,400,690)
Elimination of inter-segment
investments                                               -                            -                 (17,844,517)
                                                 ----------                 ------------                ------------
          Consolidated totals                    $5,632,967                 $(34,108,379)               $325,630,467
                                                 ==========                 ============                ============


NOTE 7.  SUBSEQUENT EVENTS

        On    July    30,    1998,    the   Company   was   informed   by
PricewaterhouseCoopers  LLP  ("PWC")  that  PWC  had  resigned  from  its
engagement  as the Company's independent  accountant.   The  Company  was
informed by PWC  that  it  had  resigned  from  the  engagement  due to a
conflict of interest arising as the result of the July 1, 1998 merger  of
Price  Waterhouse, LLP and Coopers & Lybrand L.L.P.  Prior to the merger,
Coopers  &  Lybrand L.L.P. acted as the Company's independent accountant.
Price Waterhouse, LLP, acted as collateral agent and administrative agent
for MLGAF under a Note Purchase


                       CAI WIRELESS SYSTEMS, INC.
               NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                               (UNAUDITED)

NOTE 7.  SUBSEQUENT EVENTS (CONTINUED)

Agreement dated  as  of  November 24, 1997, as amended from time to time.
PWC will continue to act as collateral agent and administrative agent for
MLGAF under the Amended and  Restated Note Purchase Agreement dated as of
July 30, 1998 between the Company and MLGAF.

     Except as discussed below,  the  reports of Coopers & Lybrand L.L.P.
on  the Company's financial statements for  the  past  two  fiscal  years
contained  no  adverse  opinion  or  disclaimer  of  opinion and were not
qualified  or  modified  as  to  uncertainty,  audit scope or  accounting
principle.

     The report of Coopers & Lybrand L.L.P. delivered  in connection with
the Company's audited financial statements for the years  ended March 31,
1998  and  1997  contained an explanatory paragraph which indicated  that
there was substantial  doubt  regarding the Company's ability to continue
as a going concern.

     In connection with its audits  for  the two most recent fiscal years
and through July 30, 1998, there have been  no disagreements with Coopers
&  Lybrand  L.L.P.  or  PWC  on  any matter of accounting  principles  or
practices,  financial  statement  disclosure,   or   auditing   scope  or
procedure,  which  disagreements  if not resolved to the satisfaction  of
Coopers & Lybrand L.L.P. would have caused them to made reference thereto
in their report on the financial statements for such years.

     During the two most recent fiscal  years  and through July 30, 1998,
there have been no reportable events (as defined  in  Regulation S-K item
304(a)(1)(v)) involving the Company.

     The Company is currently seeking independent accountants  to replace
PWC.

     The  Company  requested  that  PWC  furnish  it  with  a letter
addressed  to  the  SEC  stating whether or not PWC agrees with the above
statements.  A copy of such  letter,  dated  August 6, 1998, was filed as
Exhibit 16 on The Company's Current Report on  Form  8-K  dated August 6,
1998.



                      PART I. FINANCIAL INFORMATION

ITEM  2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION  AND
RESULTS OF OPERATIONS.

     The  statements  contained  in  this  Quarterly Report on Form 10-Q,
including  the  exhibits  hereto,  relating  to  the   Company's   future
operations  may  constitute forward-looking statements within the meaning
of Section 21E of  the  Securities  Exchange  Act  of  1934,  as amended.
Actual  results  of the Company may differ materially from those  in  the
forward-looking statements  and  may  be  affected by a number of factors
including Bankruptcy or District Court actions  or proceedings related to
the  bankruptcy  of  CAI  and Philadelphia Choice Television,  Inc.,  the
Company's ability to obtain  additional  financing, the Company's ability
to attract one or more strategic partners  and  such  strategic partner's
willingness  to enter into arrangements with CAI on a timely  basis,  the
terms of such  arrangements,  the  receipt  of  regulatory  approvals for
alternative  uses  of  its MMDS spectrum, the success of CAI's trials  in
various of its markets,  the  commercial viability of any alternative use
of MMDS spectrum, consumer acceptance  of  any new products offered or to
be offered by CAI, subscriber equipment availability,  practical  success
of  CAI's  engineered  technology,  tower  space availability, absence of
interference and the ability of the Company  to  redeploy  or sell excess
equipment,  the assumptions, risks and uncertainties set forth  below  in
this "Management's  Discussion  and  Analysis  of Financial Condition and
Results of Operations" and elsewhere herein, as  well  as  other  factors
contained   herein   and  in  the  Company's  other  securities  filings.
Furthermore, there can be no assurance that the financing obtained by the
Company to date will enable it to meet its future cash needs.

     GENERAL.  On July  30,  1998  (the  "Petition  Date"),  CAI Wireless
Systems,  Inc.,  a  Connecticut  corporation, and one of its wholly-owned
subsidiaries,   Philadelphia  Choice   Television,   Inc.,   a   Delaware
corporation ("PCT" and together with CAI, the "Debtors"), filed voluntary
petitions for relief under Chapter 11, Title 11 of the United States Code
(the "Bankruptcy  Code")  with the United States Bankruptcy Court for the
District of Delaware (the "Bankruptcy  Court"), Wilmington, Delaware. The
bankruptcy  cases  (the  "Cases")  of  CAI  and  PCT  are  being  jointly
administered, for procedural purposes only, before  the  Bankruptcy Court
under Case No. 98-1765 (JJF). Pursuant to Sections 1107 and  1108  of the
Bankruptcy Code, the Debtors, as debtors and debtors-in-possession,  have
continued  to  manage and operate their assets and businesses pending the
confirmation  of   a   joint  reorganization  plan  and  subject  to  the
supervision and orders of the Court.  Because CAI is operating as debtor-
in-possession under Chapter  11  of  the  Bankruptcy  Code,  the existing
directors and officers of CAI continue to manage the operations  of  CAI,
subject to the supervision and orders of the Bankruptcy Court.

     The  Debtors expect to reorganize under Chapter 11 and have proposed
a joint reorganization  plan  (the  "Plan"),  which  was  filed  with the
Bankruptcy  Court  on  the  Petition Date, and filed by the Company on  a
Current Report on Form 8-K dated  July  1,  1998.    The Plan has already
been voted on and accepted by the requisite number of  creditors prior to
the  Petition  Date.  Under the Plan, holders of CAI's 12  1/4  %  Senior
Notes  due  2002  (the   "Senior   Notes")   will  receive  approximately
$16,400,000 in cash, $100,000,000 in new senior notes due 2004 and 91% of
the equity of reorganized CAI.  Holders of subordinated  indebtedness  of
CAI  will  receive their pro rata share of the remaining 9% of the equity
in reorganized  CAI.   The  equity  interests  granted  to  the Company's
debtholders will be subject to dilution for the issuance of stock options
to members of CAI's senior management and for equity issued in connection
with  the  Exit Facility (defined below).  The Plan does not provide  for
any distribution to existing shareholders of CAI.

     At this  time,  it  is  not  possible  to predict the outcome of the
Debtors'  Chapter  11  cases or their effect on  the  Debtors'  business.
Reference is made to Item  7  -  "Management's Discussion and Analysis of
Results  of  Operations  and  Financial  Condition"  and  the  Report  of
Independent Public Accountants  included  in  CAI's Annual Report on Form
10-K for the fiscal year ended March 31, 1998,  filed with the Securities
and Exchange Commission on June 30, 1998, which indicates the substantial
doubt about CAI's ability to continue as a going concern.

     The Company's consolidated financial statements  have  been prepared
on  a  going  concern basis, which contemplates continuity of operations,
realization of  assets  and liquidation of liabilities and commitments in
the normal course of business.  The Chapter 11 filing, as well as related
circumstances  and  the  losses  from   operations,   continue  to  raise
substantial  doubt  about the Company's ability to continue  as  a  going
concern. The appropriateness  of  reporting on the going concern basis is
dependent upon, among other things,  confirmation  of  the  Plan,  future
operations,  and  the ability to generate sufficient cash from operations
and financing sources  to  meet  obligations.  The consolidated financial
statements included herein do not include any adjustments relating to the
commencement of the Cases.

     DIP FINANCING.  In connection  with  the  Cases,  CAI  consummated a
$60,000,000   Debtor-in-Possession   financing   arrangement   (the  "DIP
Facility")  provided  by  Merrill  Lynch  Global  Allocation  Fund,  Inc.
("MLGAF").  The DIP financing is governed by an Amended and Restated Note
Purchase  Agreement dated as of July 30, 1998 (the "NPA") between CAI and
MLGAF, a copy of which was filed as an exhibit to CAI's Current Report on
Form 8-K dated  August  3, 1998. Of the $60,000,000 provided to CAI under
the  DIP Facility, $49,105,894  represented  the  outstanding  principal,
interest  and  fees  due  to  the Purchaser pursuant to that certain Note
Purchase Agreement dated as of  November  24,  1997  (the  "Existing Note
Purchase  Agreement") among CAI, certain of its subsidiaries  and  MLGAF.
All such amounts  outstanding  under the Existing Note Purchase Agreement
were converted into DIP Notes as  if  there had been a purchase under the
DIP  Facility  Agreement  in the amount of  $49,105,894.   The  remaining
amount, $10,894,106, was made  available  to  CAI  for its use during the
Chapter 11 case, in accordance with the terms of an approved budget.

     The indebtedness under the DIP Facility is represented by promissory
notes in the aggregate principal amount of $60,000,000 (the "DIP Notes"),
which  notes  bear interest at the per annum rate of 13%  and  mature  on
January 29, 1999  (the  "Maturity Date").  A commitment fee of (i) 1% for
the three-month period commencing with the Petition Date, (ii) 4% for the
next succeeding three-month  period,  and  (iii)  2% for each three-month
period thereafter, of the aggregate principal amount  of  the  DIP  Notes
will be earned quarterly in advance and payable on the Maturity Date.

     CAI's  obligations  under  the  DIP  Notes  are  secured  by a first
priority  lien  on,  and  security  interest  in,  all  of  CAI's assets,
including the stock of its wholly-owned subsidiaries, and a pledge of its
holdings  in  CS Wireless Systems, Inc., TelQuest Satellite Services  LLC
and Wireless Enterprises,  LLC, an MMDS-operator programming cooperative.
In addition, certain of CAI's  wholly-owned  subsidiaries have guaranteed
CAI's obligations under the DIP Notes and have  secured  such guaranty by
granting to MLGAF a first lien on, and security interest in,  all of such
subsidiaries' assets.

     The  Bankruptcy Court approved the DIP Facility on an interim  basis
on July 30,  1998.   A  final  hearing before the Bankruptcy Court on any
objections to the DIP Facility is scheduled for August 25, 1998.

     EXIT  FACILITY.  CAI is seeking  to  obtain  an  $80,000,000  credit
facility (the  "Exit  Facility"),  the  proceeds of which will be used to
repay all outstanding amounts under the DIP  Facility  and  to fund CAI's
operations for approximately 12 months following the consummation  of the
bankruptcy.   Based  upon the advice of CAI's financial advisor, BT Alex.
Brown Incorporated, CAI  anticipates  that the Exit Facility will consist
of  two  tranches of secured debt. The first  tranche  would  consist  of
approximately  $30,000,000  principal amount of senior secured notes (the
"Senior Secured A Notes"), which  would  be  secured  by a first priority
lien on and security interest in (i) substantially all  of CAI's existing
and after-acquired assets, (ii) the stock of the Company's  subsidiaries,
and  (iii)  selected  assets  that  are  held by certain of the Company's
subsidiaries,  in  each case subject to certain  limited  exceptions  and
qualifications.   The  second  tranche  would  consist  of  approximately
$50,000,000 principal amount of senior secured notes (the "Senior Secured
B Notes"), which would  be  secured  by  a  second  priority  lien on and
security interest in the same assets.

     CAI  anticipates  the  Senior  Secured  A Notes will accrue interest
semi-annually  at a rate of approximately 10.5%  per  annum,  payable  at
maturity, and the Senior Secured B Notes at a rate of approximately 13.0%
per annum, payable  at  maturity.   The maturity date for both the Senior
Secured A Notes and the Senior Secured B Notes (together, the "New Senior
Secured  Facility")  is  expected  to  be   in   September,  2000.    CAI
anticipates  that  the Senior Secured A Notes and the  Senior  Secured  B
Notes will require the  payment  at  maturity  of  certain commitment and
other  fees (collectively, the "Facility Fees") of approximately  1%  and
7%, respectively.

     CAI  further  anticipates  that prospective purchasers of the Senior
Secured A Notes and Senior Secured  B  Notes would expect to receive six-
year warrants to purchase shares of Common  Stock  of CAI, which would be
exercisable  for  $.01  per share and would contain usual  and  customary
registration rights and standard  anti-dilution protections.  Although no
definitive  negotiations  have taken  place  with  any  prospective  exit
lenders, depending upon a wide  variety  of  factors including the actual
interest rate of such notes, the Facility Fees, the apparent prospects of
reorganized CAI at the time of consummation of the Plan, and the interest
of  prospective  lenders,  it  is anticipated that  warrants  to  acquire
approximately 2% and 10% of the common equity of reorganized CAI would be
issued to purchasers of the Senior  Secured  A Notes and Senior Secured B
Notes,  respectively.   The  economic  terms of the  New  Senior  Secured
Facility are interrelated and the interest rate, Facility Fees and equity
components of the proposed New Senior Secured  Facility  may vary without
significantly affecting the overall economic impact of the  proposed  New
Senior Secured Facility on CAI or its current stakeholders.

     If  the  New Senior Secured Facility is provided in significant part
by one or more  current  holders  of  CAI's Senior Notes, CAI anticipates
offering  each  holder  of  Senior Notes the  non-transferable  right  to
subscribe for up to 65% of the principal amount of Senior Secured A Notes
and Senior Secured B Notes.   Under  the  terms  of  the  NPA,  MLGAF was
granted the right, but not the obligation, to assume up to 35% of the New
Senior  Secured  Facility.   If  and to the extent that holders of Senior
Notes wish to subscribe for more than  the entire principal amount of the
New  Senior  Secured Facility (subject to  MLGAF's  aforementioned  right
under the NPA),  the  right to subscribe would be allocated on a PRO RATA
basis, in accordance with  the  amount  of  each current holder of Senior
Notes wishes to invest in the New Senior Secured Facility.

     The foregoing is a summary of certain anticipated  terms  of the New
Senior Secured Facility and is qualified in its entirety by reference  to
the  New  Senior  Secured  Facility.   As of the date hereof, CAI has not
received any commitments with respect to  all  or  any  part  of  the New
Senior  Secured Facility and there can be no assurance that the terms  of
the actual  New  Senior  Secured  Facility  will  not vary from the terms
described above or that the New Senior Secured Facility  can  be obtained
at all.

                     LIQUIDITY AND CAPITAL RESOURCES

     CAI's  primary  sources of liquidity are cash flows from operations,
trade credit and borrowings  under  the  Existing Credit Facility for the
period prior to July 30, 1998 and subsequently  under  the  DIP Facility.
During  the  quarter  ended  June  30,  1998,  CAI expended approximately
$5,600,000  of  cash  to  fund operating activities.  CAI  also  expended
approximately $418,000 for  equipment,  $412,000 to TSS in fulfillment of
its  investment  obligation  and  $835,000 in  debt  payments.  The  cash
requirements were primarily funded  by  existing cash balances maintained
in  the  restricted  investment  account.  At  June  30,  1998,  CAI  had
available  funds of approximately $3,268,000,  of  which  $2,307,000  was
restricted and  all  of  which will be used to fund the operations of the
Company.  CAI is committed  through additional open purchase orders as of
June 30, 1998 to spend approximately  $2,500,000,  primarily  for capital
expenditures   associated   with   additional   development  its  digital
transmission facilities.

     The Company's operating plans, including digital  video,  voice  and
two-way  data,  Internet  and  intranet access services and testing, will
require additional funding.  The  Company's  ability  to raise additional
funds  through  secured  loans  and  the  issuance of certain  equity  is
currently limited by the terms of the Indenture  governing  the Company's
12.25% Senior Notes due 2002, the terms of various outstanding securities
and/or the terms of the NPA.  Additionally, assuming confirmation  of the
Plan,  the  Company's  ability  to raise additional funds through secured
loans and the issuance of certain  equity is expected to be limited under
the terms of the new Senior Notes that  will  be issued to the holders of
CAI's 12.25% Senior Notes at the consummation of  the Plan, and under the
terms of the New Senior Secured Facility.  There can be no assurance that
the funds obtained by the Company in connection with the DIP Facility, or
that funds anticipated to be obtained by CAI upon consummation of the New
Senior  Secured Facility, and as permitted under the  terms  of  the  New
Senior Secured  Facility and the indenture governing the new Senior Notes
will enable CAI to meet its future cash needs.

                          RESULTS OF OPERATIONS

JUNE 30, 1998 COMPARED TO JUNE 30, 1997

     The Company's  strategy  is  not  to  pursue analog-based television
subscriber  growth  while  it  evaluates  its business  opportunities  in
addition  to subscription television including  high-speed  Internet  and
Intranet access,  as  well  as digital video and telephony services.  The
policy has had a negative impact  on the Company's subscription revenues.
As  of June 30, 1998, the Company's  subscriber  base  had  decreased  by
approximately  16,600  to 49,100 subscribers from approximately 65,700 at
June 30, 1997.  Consequently,  subscriber  revenues  decreased $2,042,000
for the quarter ended June 30, 1998 compared to the corresponding  period
last year.

     Operating  expenses were $16,803,000 and $19,114,000 for the quarter
ended June 30, 1998  and  1997,  respectively.   Programming costs, which
decreased  by  $46,000,  did  not decline in proportion  to  the  revenue
decline due to minimum provisions  provided by certain of the programming
agreements.  The $2,311,000 reduction in operating expenses for the first
quarter  versus  last  year's  first quarter  reflects  lower  technical,
customer service and marketing costs  approximating $1,349,000 which were
in-line with the decline in subscribers, offset by an increase in general
and  administrative  expenses  of  $204,000   consisting  of  incremental
increases in financial and corporate restructuring  costs, attorneys fees
in  the  class  action lawsuit, and various FCC filings.   The  remaining
decrease of approximately  $1,120,000  reflects  lower  depreciation  and
amortization,  primarily  due  to  a  reduction  in goodwill amortization
resulting  from  the  goodwill write-down at March 31,  1998,  offset  by
greater depreciation related to the Boston digital project.

     Interest expense was  $12,910,000  and  $10,974,000 for the quarters
ended June 30, 1998 and 1997, respectively.  This  increase  is primarily
due  to  the  interest on the interim debt financing in the 1998  quarter
that did not exist during the comparable quarter last year.

     The decrease  in  CAI's  investment  in  CS  Wireless of $10,002,000
reflects primarily the Company's 60% pro rata share  of  the  $16,668,000
net  loss  reported  by CS Wireless for the three months ended March  31,
1998. The aggregate decrease  in  this  investment was $6,616,000 for the
same  period  last  year.  The decrease in CAI's  investment  in  TSS  of
$736,000 reflects primarily  the  Company's  25%  pro-rata  share  of the
estimated  $2,944,000  loss  of  TSS from April 1, 1998 to June 30, 1998,
plus  another $208,300 reflecting CAI's  depreciation  on  the  equipment
leased to TSS.




                       PART II.  OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

     Reference is made to Note 4 of Notes to Consolidated Financial
Statements in Part I, Item 1 of this filing.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

     a) EXHIBITS.

        The following exhibits are filed herewith or incorporated by
reference as indicated:



                                                                        Incorporation
                                                                        by Reference         Page
    EXHIBIT NO.                       DESCRIPTION                        (SEE LEGEND)     REFERENCE
                                                                                   
3.1                Amended and Restated Certificate of
                    Incorporation of CAI                                [1] Exhibit 3.1
3.2                Amended and Restated Bylaws of CAI                   [1] Exhibit 3.2
4.1                Amended and Restated Note Purchase Agreement
                    dated as of July 30, 1998 between Registrant
                    and Merrill Lynch Global Allocation Fund, Inc.      [2] Exhibit 4.1
16.                Letter by PricewaterhouseCoopers to Securities
                    and Exchange Commission dated August 6, 1998        [3] Exhibit 16.
<dagger>27.        Financial Data Schedule
99.1               Disclosure Statement dated as of June 30, 1998       [4] Exhibit 99.1
99.2               Disclosure Statement Supplement dated as of
                    July 15, 1998                                       [5] Exhibit 99.1
99.3               Interim Order Authorizing Postpetition
                    Financing                                           [2] Exhibit 99.1
99.4               Press Release dated July 30, 1998                    [2] Exhibit 99.2


       LEGEND

[1] Incorporated by reference to the exhibits to the Quarterly Report on
    Form 10-Q for September 30, 1995.
[2] Incorporated by reference to the exhibit to the Current Report on
    Form 8-K dated August 3, 1998.
[3] Incorporated by reference to the exhibit to the Current Report on
    Form 8-K dated August 6, 1998.
[4] Incorporated by reference to the exhibit to the Current Report on
    Form 8-K dated July 1, 1998.
[5] Incorporated by reference to the exhibit to the Current Report on
    Form 8-K dated July 16, 1998.
<dagger> Filed herewith.


     b)  REPORTS ON FORM 8-K.

        (1) Form 8-K filed July 1, 1998, regarding the following:

           Item 5. Other Events:
                The Company commenced a solicitation of votes on June 30,
                1998 with respect to a pre-packaged reorganization plan
                and upon acceptance, intends to file a voluntary petition
                under Chapter 11 of the Bankruptcy Code.

           Item 7. Financial Statements, Pro Forma Financial Information
                   and Exhibits
                C. Exhibits
                    99.1 Disclosure Statement dated as of June 30, 1998

        (2) Form 8-K filed July 16, 1998, regarding the following:

           Item 5. Other Events
                The Company disseminated a Disclosure Statement
                Supplement to certain impaired creditors which sets forth
                additions and/or amendments to the Disclosure Statement
                originally sent to certain impaired creditors.

           Item 7. Financial Statements, Pro Forma Financial Information
                   and Exhibits
                C.  Exhibits
                    99.1 Disclosure Statement Supplement dated as of July
                         15, 1998

        (3) Form 8-K filed August 3, 1998, regarding the following:

           Item 3. Bankruptcy or Receivership
                The Company filed voluntary petitions for relief under
                Chapter 11, Title 11 of the United States Code with the
                United States Bankruptcy Court  for the District of
                Delaware, Wilmington, Delaware. CAI, as Debtor-in-
                possession, will continue to manage and operate its
                assets and business with its existing directors and
                officers, subject to the supervision and orders of the
                Court. Concurrent with filing the voluntary petitions,
                CAI sold 13% senior secured notes due January 29, 1999 to
                Merrill Lynch Global Allocation Fund, Inc. which provided
                for the rollover of  the existing bridge financing with
                the remaining $10,894,000 available for use during the
                Chapter 11 proceedings, in accordance with the terms of
                an approved budget.

           Item 7. Financial Statements, Pro Forma Financial Information
                   and Exhibits
                C. Exhibits
                     4.1 Amended and Restated Note Purchase Agreement
                         dated as of July 30, 1998 between Registrant and
                         Merrill Lynch Global Allocation Fund, Inc.
                    99.1 Interim Order Authorizing Postpetition
                         Financing.
                    99.2 Press Release dated July 30, 1998.

        (4) Form 8-K filed August 6, 1998, regarding the following:

           Item 4. Changes in Registrant's Certifying Accountant
                PricewaterhouseCoopers LLP resigned from its engagement
                as the Company's independent accountant due to a conflict
                of interest arising as a result of the merger of the two
                accounting firms.

                                SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934,
the Company has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.






        SIGNATURE                       TITLE                                         DATE
                                                                             

/S/                                    Chairman, Chief Executive Officer           August 12, 1998
JARED E. ABBRUZZESE                     and Director (Principal Executive
                                        Officer)

/S/                                    Executive Vice President, Chief             August 12, 1998
JAMES P. ASHMAN                         Financial Officer and Director
                                        (Principal Financial Officer)

/S/                                    Vice President and Controller               August 12, 1998
ARTHUR J. MILLER                        (Principal Accounting Officer)