UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549


                                   FORM 10-Q

                  QUARTERLY REPORT UNDER SECTION 13 OR 15(D)
                    OF THE SECURITIES EXCHANGE ACT OF 1934


         X     QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                     THE SECURITIES EXCHANGE ACT OF 1934.

               For the quarterly period ended SEPTEMBER 30, 1998

                                      OR

               TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                        OF THE SECURITIES EXCHANGE ACT OF 1934.

                     Commission File Number:      0-22888

                          CAI WIRELESS SYSTEMS, INC.
            (Exact name of registrant as specified in its charter)



                        Connecticut                                             06-1324691
                                                        
              (State or other jurisdiction of                                (I.R.S. Employer
              incorporation or organization)                                Identification No.)


18 Corporate Woods Boulevard, Albany, New York 12211
(Address and zip code of principal executive offices)



                                               (518) 462-2632

                          (Registrant's telephone number, including area code)



Indicate  by  check  mark  whether  the  registrant  (1)  has filed all reports
required to be filed by Section 13 or 15(d) of the Securities  Exchange  Act of
1934  during  the  preceding  12  months  (or  for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
Yes       X    No   _____

Indicate by check mark whether the registrant has filed all documents and
reports required to be filed by Sections 12, 13 or 15(d) of the Securities
Exchange Act of 1934 subsequent to the distribution of securities under a plan
confirmed by a court.
Yes       X    No   _____

Number of shares outstanding of each of registrant's class of common stock at
October 29, 1998:

CLASS                                                       OUTSTANDING SHARES
Common Stock, $.01 par value                                    17,241,379


PART I. FINANCIAL INFORMATION.
ITEM 1. FINANCIAL STATEMENTS.

                          CAI WIRELESS SYSTEMS, INC.
                            (DEBTOR-IN-POSSESSION)
                          CONSOLIDATED BALANCE SHEETS



                                                                                           
                                                                   SEPTEMBER 30, 1998                MARCH 31, 1998
                                                                   ------------------                --------------
                                                                       (UNAUDITED)
                                ASSETS
         Cash and cash equivalents                                   $    1,339,067                 $    1,275,020
         Restricted cash                                                 11,204,249                      9,134,651
         Debt service escrow                                             16,913,922                     16,418,922
         Subscriber accounts receivable, net                                701,635                        387,144
         Prepaid expenses                                                   549,100                        661,669
         Property and equipment, net                                     41,459,062                     49,898,337
         Wireless channel rights, net                                   187,730,254                    194,050,792
         Investment in CS Wireless Systems, Inc.                                  -                     43,337,527
         Investment in TelQuest Satellite Services LLC                    1,220,404                      3,174,732
         Goodwill, net of accumulated amortization                       22,066,442                     22,985,876
         Debt financing costs, net                                        5,838,099                      7,079,424
         Other assets                                                     3,059,931                      3,061,780
                                                                       ------------                    -----------
         Total Assets                                                 $ 292,082,165                  $ 351,465,874
                                                                      =============                  =============
                 LIABILITIES AND SHAREHOLDERS' DEFICIT
         LIABILITIES
         Accounts payable                                             $   3,125,495                  $   4,852,091
         Accrued expenses                                                28,935,335                     12,253,286
         Wireless channel rights obligations                              2,922,100                      4,832,971
         Interim debt financing                                          60,000,000                     45,000,000
         Long term notes                                                311,558,053                    312,088,506
                                                                      -------------                   ------------
                                                                        406,540,983                    379,026,854
                                                                      =============                  ==============
          Commitments and Contingencies
          SHAREHOLDERS' DEFICIT
           Common stock, 100,000,000 shares authorized, no par
             value; 40,543,039 shares issued and outstanding            275,770,764                     275,770,764
           Additional paid-in capital                                   101,711,759                     101,711,759
           Accumulated deficit                                         (491,941,341)                   (405,043,503)
                                                                      -------------                    ------------
                                                                       (114,458,818)                    (27,560,980)
                                                                      -------------                    ------------
         Total Liabilities and Shareholders' Deficit                  $ 292,082,165                   $ 351,465,874
                                                                      =============                   =============


                See notes to consolidated financial statements.


                          CAI WIRELESS SYSTEMS, INC.
                            (DEBTOR-IN-POSSESSION)
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (UNAUDITED)



                                                          Six-Months Ended                         Three-Months Ended
                                                            SEPTEMBER 30,                            SEPTEMBER 30,
                                                    ----------------------------              -----------------------------
                                                       1998              1997                   1998               1997
                                                                                                  
Revenues                                       $  10,852,156      $  15,386,043           $   5,219,189        $  7,294,791
                                               -------------      -------------           -------------        ------------
Costs and expenses
   Programming and licensing                       7,606,028          7,271,163               3,949,343           3,568,253
   General and administrative                     12,518,953         14,771,615               6,191,778           7,299,282
   Depreciation and amortization                  13,637,310         15,907,088               6,817,688           7,968,256
                                               -------------      -------------            ------------        ------------
                                                  33,762,291         37,949,866              16,958,809          18,835,791
                                               -------------      -------------            ------------        ------------

        Operating loss                           (22,910,135)       (22,563,823)            (11,739,620)        (11,541,000)
                                               -------------      -------------            ------------        ------------

Other income (expense)
   Interest expense                              (22,552,464)       (22,929,735)             (9,642,589)        (11,956,062)
   Equity in losses of affiliates                (45,291,855)       (13,740,000)            (34,324,691)         (7,124,000)
   Interest and other income                       3,856,616          1,623,027               2,917,441             762,390
                                                ------------       ------------            ------------        ------------
                                                 (63,987,703)       (35,046,708)            (41,049,839)        (18,317,672)
                                                ------------       ------------            ------------        ------------

        Net loss                                 (86,897,838)       (57,610,531)            (51,789,459)        (29,858,672)

Preferred stock dividends                                  -         (7,274,859)                      -          (3,706,901)
                                                ------------       ------------            ------------        ------------

        Loss applicable to common
        stockholders                            $(86,897,838)      $(64,885,390)           $(52,789,459)       $(35,565,573)
                                                ============       ============            ============        ============
Loss per common share                             $  (2.14)          $  (1.60)               $  (1.30)           $  (0.83)
                                                  ========           ========                ========            ========
Average common and equivalent
   shares outstanding                             40,543,039         40,540,539              40,543,039          40,540,539
                                                  ==========         ==========              ==========          ==========


                See notes to consolidated financial statements.


                          CAI WIRELESS SYSTEMS, INC.

           CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (DEFICIT)
             FOR THE QUARTER ENDED SEPTEMBER 30, 1998 (UNAUDITED)
                       AND THE YEAR ENDED MARCH 31, 1998




                                                                             ADDITIONAL
                                                COMMON STOCK                  PAID-IN         ACCUMULATED          TOTAL
                                             SHARES         AMOUNT            CAPITAL           DEFICIT       EQUITY (DEFICIT)
                                             ------         ------            -------           -------       ----------------
                                                                                                  
Balance at March 31, 1997                  40,540,539    $275,769,414        $        -     $(161,079,224)       $114,690,190
Common stock issued in exchange for
   BANX warrants                                2,500           1,350                 -                 -               1,350
Senior preferred stock and accumulated
   dividends contributed to capital
   pursuant to the BANX termination
   agreement on March 3, 1998                       -               -       101,711,759                 -         101,711,759
Preferred stock dividends accrued                   -               -                 -       (13,891,025)        (13,891,025)
Net loss                                            -               -                 -      (230,073,254)       (230,073,254)
                                           ----------    ------------      ------------     -------------       -------------
BALANCE AT MARCH 31, 1998                  40,543,039     275,770,764       101,711,759      (405,043,503)        (27,560,980)
NET LOSS                                            -               -                 -       (86,897,838)         86,897,838)
                                           ----------    ------------      ------------     -------------       -------------
BALANCE AT SEPTEMBER 30, 1998              40,543,039    $275,770,764      $101,711,759     $(491,941,341)      $(114,458,818)
                                           ==========    ============      ============     =============       =============


                See notes to consolidated financial statements.


                          CAI WIRELESS SYSTEMS, INC.
                            (DEBTOR-IN-POSSESSION)
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)


                                                                          Six Months Ended September 30,
                                                                     ---------------------------------------
                                                                          1998                      1997
                                                                     -------------             -------------
                                                                                                   
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss                                                             $ (86,897,838)            $ (57,610,531)
Adjustments to reconcile net loss to
 net cash used in operating activities:
  Depreciation and amortization                                         13,637,310                15,907,088
  Equity in net losses of affiliates                                    45,291,855                13,740,000
  (Gain) loss on sale of assets                                         (2,566,716)                   36,682
  Debt financing costs and discount amortization                           864,180                 2,434,732
  Changes in assets and liabilities:
    Subscriber accounts receivable and other assets                       (248,379)                   95,181
    Accounts payable and accrued expenses                               19,766,648                 2,470,606
                                                                      ------------              ------------
         Net cash used in operating activities                         (10,152,940)              (22,926,242)
                                                                      ------------              ------------
CASH FLOWS FROM INVESTING ACTIVITIES
  Funds deposited in restricted cash account                            (2,069,598)                        -
  Purchase of wireless channel rights                                     (109,929)               (1,761,760)
  Purchase of equipment                                                   (686,760)               (5,224,875)
  Proceeds from sale of equipment                                        4,810,018                    39,145
  Proceeds from sale of investments                                         62,166                    66,443
  Proceeds from sale of escrow investments                                       -                15,083,944
  Payments received from CS Wireless Systems, Inc.                         212,139                 2,514,542
  Investment in TelQuest Satellite Services LLC                           (411,567)               (1,512,488)
  Loan to related parties                                                  (87,421)                 (197,758)
  Cash paid for investment                                                       -                  (356,025)
  Other                                                                   (196,017)                 (153,823)
                                                                       -----------               -----------
         Net cash provided by investing activities                       1,523,031                 8,497,345
                                                                       -----------               -----------
CASH FLOWS FROM FINANCING ACTIVITIES
  Proceeds from interim debt financing                                  10,894,106                 9,500,000
  Repayment of debt including wireless channel rights
   obligations                                                          (2,073,705)               (2,167,578)
  Debt financing costs paid                                               (126,445)               (2,514,372)
                                                                       -----------               -----------
         Net cash provided by financing activities                       8,693,956                 4,818,050
                                                                        ----------               -----------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                        64,047                (9,610,847)

Cash and cash equivalents, beginning of year                             1,275,020                10,471,918
                                                                       -----------               -----------
CASH AND CASH EQUIVALENTS, END OF PERIOD                              $  1,339,067               $   861,071
                                                                      ============               ===========

CASH PAYMENTS DURING THE PERIOD FOR INTEREST                              $ 22,823              $ 17,429,098
                                                                          ========              ============


                See notes to consolidated financial statements.



                          CAI WIRELESS SYSTEMS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

NOTE 1.  BASIS OF PRESENTATION

      The accompanying unaudited consolidated financial  statements  have  been
prepared  in  accordance  with the instructions to Form 10-Q and do not include
all  the  information  and notes  required  by  generally  accepted  accounting
principles  for complete  financial  statements.  The  Company  does  not  have
comprehensive  income  pursuant  to SFAS No. 130 for the periods presented and,
accordingly, a comprehensive income disclosure has not been included.

      The  consolidated  financial  statements  include  the  accounts  of  CAI
Wireless  Systems, Inc. and its wholly-owned  subsidiaries  (the  "Company"  or
"CAI"). All  intercompany  transactions  have been eliminated in consolidation.
CAI's  60% investment in CS Wireless Systems,  Inc.  ("CS  Wireless")  and  30%
investment  in TelQuest Satellite Services LLC ("TSS") are accounted for on the
equity method  since  CAI  does  not  control  day  to day operations of either
company.   Current summarized financial information regarding  CS  Wireless  is
presented in Note 5.  In the opinion of management, all adjustments (consisting
of normal recurring  accruals)  considered necessary for a fair presentation of
results for interim periods have  been  included.  Certain  items  in the prior
period financial statements have been reclassified to conform with the  current
period's  presentation.  Operating results for the quarter and six months ended
September 30, 1998 are not  necessarily  indicative  of the results that may be
expected  for  the fiscal year ending March 31, 1999. The  unaudited  financial
statements presented  herein  should  be read in conjunction with the Company's
Annual Report on Form 10-K for the year  ended  March 31, 1998 which is on file
with the Securities and Exchange Commission.

NOTE 2.  CHAPTER 11 FILING

      On July 30, 1998 (the "Petition Date"), CAI  Wireless  Systems,  Inc.,  a
Connecticut   corporation   ("CAI  Wireless"),  and  one  of  its  wholly-owned
subsidiaries, Philadelphia Choice  Television,  Inc.,  a  Delaware  corporation
("PCT";  and  together  with  CAI  Wireless,  the  "Debtors"),  filed voluntary
petitions for relief under Chapter 11, Title 11 of the United States  Code (the
"Bankruptcy Code") with the United States Bankruptcy Court for the District  of
Delaware  (the "Bankruptcy Court"), Wilmington, Delaware.  The bankruptcy cases
(the "Cases")  of  CAI  Wireless  and  PCT  are being jointly administered, for
procedural purposes only, before the Bankruptcy  Court  under  Case No. 98-1765
(JJF).  Pursuant to Sections 1107 and 1108 of the Bankruptcy Code, the Debtors,
as  debtors  and debtors-in-possession, managed and operated their  assets  and
businesses  pending   the   September   30,   1998   confirmation  of  a  joint
reorganization  plan  (the  "Plan") under the supervision  and  orders  of  the
Bankruptcy Court. The Plan was  filed with the Bankruptcy Court on the Petition
Date and filed by the Company with  the Securities and Exchange Commission (the
"Commission") on a Current Report on Form 8-K on July 1, 1998.

      Prior  to  the Petition Date, the  Company  solicited  and  received  the
requisite approvals  from  those  classes  of  creditors that would be impaired
under the Plan.  Specifically, the Company solicited and received the requisite
approval of the holders of the Company's 12.25% Senior Notes due 2002 (the "Old
Senior  Notes")  and the holders of certain subordinated  indebtedness  of  the
Company.  The Company  did  not  solicit the vote of its shareholders, for whom
the Plan provided no right to receive  or  retain  any  property of the Company
post-reorganization.  Section 1126(g) of the Bankruptcy Code specifically deems
such shareholders not to have accepted the Plan.

     A confirmation hearing was held in the Bankruptcy Court on September 9, 
1998. The  Plan  was  confirmed on September 30, 1998 and consummated on 
October  14, 1998.  Under the confirmed Plan, each holder of the Old Senior 
Notes received a pro  rata portion  of  $212,909,624  aggregate  principal  
amount  at  maturity ($100,000,000  aggregate discounted principal amount at 
issuance) of 13% Senior Notes due 2004 (the  "New  Senior Notes"), 91% of the 
equity of reorganized CAI and approximately $16,500,000 in cash.  Holders of 
subordinated indebtedness




                          CAI WIRELESS SYSTEMS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

NOTE 2.  CHAPTER 11 FILING (CONTINUED)

claims against CAI received  a  pro  rata  portion  of  the remaining 9% of the
equity of reorganized CAI.  All equity received by the holders  of  Old  Senior
Notes  and  subordinated indebtedness claims was subsequently diluted by equity
reserved for  issuance upon the exercise of options granted to members of CAI's
senior management  and  for equity of reorganized CAI issued in connection with
the Exit Facility (defined below).

      Although the Company  has  emerged from bankruptcy, there continues to be
substantial doubt as to the Company's  ability  to continue as a going concern.
Reference is made to Item 7 - "Management's Discussion  and Analysis of Results
of  Operations  and Financial Condition" and the Report of  Independent  Public
Accountants included  in  CAI's  Annual Report on Form 10-K for the fiscal year
ended March 31, 1998, filed with the Commission on June 30, 1998.

      The Company's consolidated financial  statements  have been prepared on a
going  concern basis, which contemplates continuity of operations,  realization
of assets  and  liquidation of liabilities and commitments in the normal course
of business.  The  appropriateness  of  reporting  on  a going concern basis is
dependent  upon,  among  other  things, future operations and  the  ability  to
generate  sufficient  cash  from  operations  and  financing  sources  to  meet
obligations.  The consolidated financial  statements  contained  herein  and to
which  these  notes  relate  do  not  include  any  adjustments relating to the
confirmation and consummation of the Plan.  Reference  is made to the pro forma
balance  sheet  included  herein  as Exhibit 99.5, which gives  effect  to  the
October 14, 1998 consummation of the  Plan as if such consummation had occurred
on September 30, 1998.

NOTE 3.  INTERIM FINANCING

      DIP  FINANCING.   In  connection  with   the  Cases,  CAI  consummated  a
$60,000,000  Debtor-in-Possession financing arrangement  (the  "DIP  Facility")
provided by Merrill  Lynch  Global  Allocation  Fund,  Inc. ("MLGAF").  The DIP
financing was governed by an Amended and Restated Note Purchase Agreement dated
as  of July 30, 1998 (the "DIP Agreement") between CAI and  MLGAF,  a  copy  of
which  was filed as an exhibit to CAI's Current Report on Form 8-K dated August
3,  1998.  Indebtedness  under  the  DIP  Facility  was  evidenced  by  certain
promissory  notes, accrued interest at 13% per annum and had a maturity date of
January 29, 1999.

      Of the  $60,000,000  provided  to CAI under the DIP Facility, $49,105,894
represented the outstanding principal,  interest  and  fees  due  to  the MLGAF
pursuant to that certain Note Purchase Agreement dated as of November 24,  1997
(the "Existing Note Purchase Agreement") among CAI, certain of its subsidiaries
and  MLGAF.   All  such  amounts  outstanding  under the Existing Note Purchase
Agreement were converted into DIP Notes as if there had been a purchase thereof
under  the  DIP  Agreement  in  the  amount  of  $49,105,894.    The  remaining
$10,894,106 was made available to CAI for its use during the Chapter  11  case,
in accordance with the terms of an approved budget.

      On  October  14,  1998,  in  connection  with  consummating the Plan, all
outstanding amounts under the DIP Facility, including the $60,000,000 aggregate
principal amount, accrued and unpaid interest in the amount of $1,646,667 and a
$600,000 commitment fee were repaid out of the proceeds  of  the  Exit Facility
(defined below).

      EXIT  FACILITY. On October 14, 1998, in connection with consummating  the
Plan,  the  Company   obtained   an  $80,000,000  credit  facility  (the  "Exit
Facility"), also from MLGAF.  The  Company  received net proceeds from the Exit
Facility of $15,953,000, after repaying all outstanding  amounts  under the DIP
Facility  and  certain commitment fees associated with the Exit Facility.   The
Exit Facility is  governed  by  the  terms  of  a Note Purchase Agreement dated
October 14, 1998 (the "NPA"), a copy of which was filed by the Company with the
Commission as an exhibit to the Company's Current  Report  on 8-K dated October
15, 1998.  The Exit Facility consists of two tranches: Tranche A and Tranche B.
Tranche  A  is  a  $30,000,000  senior secured loan bearing interest  at  10.5%
compounded



                          CAI WIRELESS SYSTEMS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

NOTE 3.  INTERIM FINANCING (continued)

semi-annually and evidenced by a  Senior  Secured  A  Note.   The  Company  has
granted  a first priority lien on and security interest in all of its assets to
secure performance  of  the  Company's  obligations  with respect to Tranche A.
Tranche  B is a $50,000,000 senior secured loan bearing  interest  at  13%  per
annum and  evidenced  by  a  Senior  Secured B Note.  The Company has granted a
second priority lien on and security interest  in  and  to all of its assets to
secure performance of its obligations with respect to Tranche B.

      In addition to the liens granted by the Company, substantially all of the
Company's  wholly-owned  subsidiaries  have guaranteed the obligations  of  the
Company with respect to the Exit Facility.   The  subsidiaries  have  granted a
lien on and security interest in all of their respective assets to secure their
performance under such subsidiary guaranties.

      The Exit Facility is a two-year credit facility, maturing on October  14,
2000.   The  Company  paid a 1% facility fee equal to $300,000 on the Tranche A
amount at the closing of  the  Exit  Facility.   In  addition,  the  Company is
required to pay an 8% facility fee equal to $4,000,000 on the Tranche B amount,
of which the Company paid $1,500,000 at the closing of the Exit Facility.   The
remaining  $2,500,000  balance  of  the  Tranche  B  facility fee is payable at
maturity of the Exit Facility (by its term, acceleration or otherwise).

      The Company issued 2,241,379 shares of its Common  Stock,  par value $.01
per  share  (the  "New  Common Stock") to MLGAF as additional consideration  to
MLGAF for providing the Exit  Facility.   The shares of New Common Stock issued
to MLGAF represent 13% of the total New Common  Stock issued and outstanding on
October  14,  1998. The foregoing is a summary of certain  terms  of  the  Exit
Facility and is qualified in its entirety by reference to the NPA.

NOTE 4.  LITIGATION

      IN RE CAI WIRELESS SYSTEMS INC. SECURITIES LITIGATION. CAI has been named
in  six class action  lawsuits  alleging  various  violations  of  the  federal
securities  laws  filed  in  the  United States District Court for the Northern
District of New York.  The actions  were consolidated into one lawsuit entitled
IN  RE  CAI  WIRELESS  SYSTEMS, INC. SECURITIES  LITIGATION  (96-CV-1857)  (the
"Securities Lawsuit"), which  is  currently pending in the Northern District of
New York.  The amended, consolidated  complaint, which names the Company, Jared
E. Abbruzzese, chairman and chief executive  officer  of  the  Company, John J.
Prisco, president, chief operating officer and a director of the  Company,  and
Alan Sonnenberg, the former president of the Company, as defendants, alleges  a
variety  of  violations  of the anti-fraud provisions of the Federal securities
laws by CAI arising out of  its  alleged  disclosure  (or alleged omission from
disclosure) regarding its Internet and other flexible use  of MMDS spectrum, as
well as its business relationship with Bell Atlantic and NYNEX.   Specifically,
the complaint alleges that defendants violated Sections 10(b) and 20(a)  of the
Securities Exchange Act of 1934, as amended (the "Exchange Act") and Rule 10b-5
promulgated  under the Exchange Act during the specified Class Period (May  23,
1996 through December 6, 1996).

      The Company  has  notified  the  carrier  of its Directors' and Officers'
Liability insurance policy, which is intended to  cover  not only the Company's
officers and directors, but also the Company, itself, against  claims  such  as
those  made  in  the Securities Lawsuit.  The policy covers up to $5,000,000 of
any covered liability, subject to a retention amount of $500,000.

      The Securities  Lawsuit  is  in  its  preliminary  stages.   A scheduling
conference  was  held  on  June  3,  1997,  at which the briefing schedule  for
defendants'  motion  to  dismiss  was  agreed  upon   among  the  parties.  The
defendants' motion to dismiss was heard by the Northern District of New York on
October 17, 1997 and is still pending. While the motion  is  pending, all other
deadlines affecting motions and discovery have been postponed.


                          CAI WIRELESS SYSTEMS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

NOTE 4.  LITIGATION (continued)

      The Plan provided no recovery to any holder of the Company's equity or to
any  holder  of  an  equity-based  claim,  such as the claims made against  the
Company  in  the Securities Lawsuit.  Upon the  confirmation  of  the  Plan  on
September 30,  1998  and  the  October  14,  1998  consummation  of  the  Plan,
plaintiffs'   claims  against  the  Company  in  the  Securities  Lawsuit  were
discharged and  released  by  order  of the Bankruptcy Court.  Furthermore, the
Securities  Lawsuit  plaintiffs  were enjoined  from  continuing  their  action
against the Company.  The Company  is  currently  preparing  a  stipulation  of
dismissal to be filed with the Court in this action.  The individual defendants
are  continuing  to contest the Securities Lawsuit vigorously and believe it is
entirely without merit  at  this  time.  Accordingly,  management  believes the
Securities  Lawsuit  will  not  have a material adverse effect on the Company's
earnings, financial condition or liquidity.

      OTHER LITIGATION. The Company  is  also  named  as a defendant in JOE HAND
PROMOTIONS, INC. V. CAI WIRELESS SYSTEMS, INC. D/B/A POPVISION  WIRELESS  CABLE
and  as  a  third  party  defendant  by  one  or  more  defendants in  JOE HAND
PROMOTIONS,  INC.  V.  601  L  & P BAR, INC. AND JOE HAND PROMOTIONS  V.  CAROL
VALICEE D/B/A MARV'S BAR & RESTAURANT  V.  CAI  WIRELESS  SYSTEMS,  INC.  D/B/A
POPVISION  WIRELESS  CABLE  TV    in  the  U.S.  District Court for the Eastern
District  of Pennsylvania.  These actions arise out  of  the  alleged  improper
broadcasts of certain sporting events in commercial establishments in violation
of the alleged  distributor's  exclusive  broadcast rights. The Complaints seek
actual compensatory damages in unspecified  amounts,  together  with  statutory
penalties  claimed  for  alleged violations of federal statutes. The Plaintiff,
Joe Hand Promotions, has alleged  itself  to  be  the  exclusive distributor of
certain  televised  sporting  events  in  the  greater  Philadelphia  area  for
commercial  establishments,  and  has  alleged the improper broadcast  of  such
events in approximately five instances.   The  lawsuits were in the preliminary
stages when the Company commenced its Chapter 11  case.  Action  against CAI in
these  lawsuits has been suspended by the Court. The Company believes  that  in
the event  of  outcomes  adverse to it, the amounts would not be material given
the nature of the claims.

NOTE 5.  EQUITY INVESTMENTS

      CS WIRELESS SYSTEMS,  INC.   The elimination of the Company's 
investment in CS Wireless reflects an equity loss to the extent of its 
$43,338,000 investment, and is based on CAI's 60% pro-rata share of CS Wireless'
net loss of  $83,300,000 for the six-month period ended June 30, 1998.  
$33,336,000 of the $83,300,000 CS Wireless loss occurred in CAI's second quarter
based on the June  1998  write-down  of  goodwill by CS Wireless in the
amount of $46,378,000.  The remaining pro rata share of the $83,300,000 net 
loss was not recorded since CAI does not guarantee any CS Wireless debt.
There is no current year amortization of goodwill associated with this 
investment since CAI's goodwill relating to CS Wireless was written off as 
of March 31, 1998.


                          CAI WIRELESS SYSTEMS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

NOTE 5.  EQUITY INVESTMENTS (continued)

      The  following is an unaudited condensed consolidated balance sheet of CS
Wireless derived from its Form 10-Q as of June 30, 1998:



ASSETS
                                                       
Cash and cash equivalents                                  $ 54,144,000
Restricted cash                                               5,030,000
Other current assets                                          1,967,000
Systems and equipment, net                                   52,939,000
Wireless channel rights, net                                170,051,000
Investment in and loans to equity affiliates                  7,022,000
Debt issuance costs and other assets, net                     8,859,000
                                                           ------------
 Total Assets                                              $300,012,000
                                                           ============
LIABILITIES AND EQUITY
Accounts payable and accrued expenses                    $    6,174,000
FCC Auction payable                                           4,164,000
Other liabilities                                               778,000
Debt                                                        299,967,000
Equity                                                      (11,071,000)
                                                           ------------
 Total Liabilities and Equity                              $300,012,000
                                                           ============

      The  following  is  an  unaudited  condensed  consolidated  statement  of
      operations  of  CS  Wireless derived from its June 30, 1998 Form 10-Q for
      the period presented:



                                                 Quarter Ended               Six Months Ended
                                                 JUNE 30, 1998                 JUNE 30, 1998
                                                 -------------               ----------------
                                                                         

Revenues                                          $ 6,805,000                  $ 13,628,000
                                                  -----------                  ------------
Operating expenses:
 Systems operations                                 4,017,000                   7,925,000
 General and administrative                         4,983,000                   9,102,000
 Impairment of goodwill                            46,378,000                  46,378,000
 Depreciation and amortization                      7,717,000                  14,941,000
                                                  -----------                 -----------
   Total operating expenses                        63,095,000                  78,346,000
     Operating loss                               (56,290,000)                (64,718,000)
Interest income                                       926,000                   1,943,000
Interest expense                                   (8,621,000)                (16,892,000)
Equity in losses of affiliates                       (779,000)                 (1,765,000)
Cumulative effect of change in accounting
         principle for organizational costs                 -                  (1,868,000)
                                                 ------------                ------------
        Net loss                                 $(64,764,000)               $(83,300,000)
                                                 ============                ============


      TELQUEST  SATELLITE  SERVICES  LLC.   The  Company's  investment  in  TSS
reflects  an equity loss of $760,000 based on CAI's pro-rata share of TSS's net
losses approximating  $1,158,000  for the three months ended September 30, 1998
plus a true-up for CAI's ownership  which  increased  as of December 8, 1997 to
30% based on a non-exclusivity agreement signed as of that  date. Additionally,
the  investment has been reduced by $416,600 in depreciation on  the  equipment
leased  to  TSS.  As  of  September  30,  1998,  TSS  has negative net worth of
$5,764,000.

                          CAI WIRELESS SYSTEMS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)
NOTE 6.  OPERATING SEGMENT INFORMATION

      The following information is provided for operating  segments for the six
months ended September 30, 1998 as determined by senior management  and subject
to  meeting quantitative thresholds.  While CAI is a corporate holding  company
and not  an  operating  segment,  it is shown separately for clarity in segment
reporting.  Atlantic Microsystems,  Inc.  ("AMI"), a wholly owned subsidiary of
CAI, holds the stock of entities owning or  leasing  a  substantial  portion of
CAI's spectrum rights.


                                           Albany           New York          Philadelphia
                          CORPORATE        MARKET            MARKET              MARKET             AMI           ALL OTHER(1)
                          ---------        ------           --------          -----------           ---           -----------
                                                                                               
Revenues
  EXTERNAL
Three months 6/98       $          -    $     766,300     $    850,989        $  3,526,503     $           -     $    489,175
Three months 9/98                  -          729,393          766,675           3,345,322                 -          377,799
                         -----------     ------------      -----------         -----------      ------------      -----------
Total six months        $          -    $   1,495,693     $  1,617,664        $  6,871,825     $           -     $    866,974
                         ===========     ============      ===========         ===========      ============      ===========
 INTER-COMPANY
Three months 6/98       $    579,000    $           -     $          -        $          -     $   4,166,137     $     72,772
Three months 9/98            579,000                -                -                   -         4,417,308     $    108,806
                         -----------     ------------      -----------         -----------      ------------      -----------
Total six months        $  1,158,000    $           -     $          -        $          -     $   8,583,445     $    181,578
                         ===========     ============      ===========         ===========      ============      ===========
INTEREST EXPENSE
Three months 6/98       $(12,876,382)   $           -     $          -        $          -     $     (21,653)    $    (11,499)
Three months 9/98         (9,632,084)               -                -                   -     $      (4,376)    $     (6,470)
                         -----------     ------------      -----------         -----------      ------------      -----------
Total six months        $(22,508,466)   $           -     $          -        $          -     $     (26,029)    $    (17,969)
                         ===========     ============      ===========         ===========      ============      ===========
DEPRECIATION &
  AMORTIZATION
Three months 6/98       $   (519,668)   $    (366,840)    $   (970,170)       $ (2,117,400)    $  (3,117,480)    $ (2,548,544)
Three months 9/98           (518,217)        (366,840)        (970,170)         (2,117,400)       (3,117,480)      (2,548,061)
                         -----------     ------------      -----------         -----------      ------------      -----------
Total six months        $ (1,037,885)   $    (733,680)    $ (1,940,340)       $ (4,234,800)    $  (6,234,960)    $ (5,096,605)
                         ===========     ============      ===========         ===========      ============      ===========
SEGMENT LOSS
Three months 6/98       $(25,795,124)   $    (240,450)    $ (1,398,798)       $ (1,428,194)    $    (581,932)    $ (4,663,888)
Three months 9/98        (46,842,687)        (335,547)      (1,499,000)          1,190,997          (680,729)      (4,622,486)
                         -----------     ------------      -----------         -----------      ------------      -----------
Total six months        $(72,637,811)   $    (575,997)    $ (2,897,798)       $   (237,197)    $  (1,262,661)    $ (9,286,374)
                         ===========     ============      ===========         ===========      ============      ===========
ASSETS                  $392,370,876    $   2,363,180     $  1,149,983        $  7,828,868     $ 180,890,376     $ 33,263,607
DUE FROM SEGMENTS        306,248,161                -                -                   -                 -                -
DUE TO PARENT           $          -    $ (11,346,839)    $(30,331,982)       $(22,701,093)    $(182,049,004)    $(59,819,243)

EXPENDITURES FOR SEGMENT
 ASSETS                 $      2,649    $      22,155     $      6,187        $     95,756     $           -     $      6,032
     

 (1) includes Boston Market


                          CAI WIRELESS SYSTEMS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

NOTE 6:  OPERATING SEGMENT INFORMATION (continued)
Total revenues, income(loss), and assets are reconciled as follows:



                                                REVENUES (EXTERNAL)        INCOME (LOSS)             ASSETS
                                                                                          
Total reported for identified segments          $  9,985,182               $(77,611,464)           $584,603,283
Boston Market(included in All Other)                       -                 (4,730,806)             16,127,159
All Other (excluding Boston Market)                  866,974                 (4,555,568)             17,136,448
Elimination of inter-segment balances                      -                          -            (307,940,208)
Elimination of inter-segment investments                   -                          -             (17,844,517)
                                                  ----------                -----------            ------------
           Consolidated totals                   $10,852,156               $(86,897,838)           $292,082,165
                                                 ===========               ============             ===========


      The following information for operating segments for the six months ended
September  30,  1997  as determined by senior management and subject to meeting
quantitative thresholds.


                                             Albany           New York         Philadelphia
                             CORPORATE       MARKET            MARKET            MARKET               AMI        ALL OTHER(1)
                             ---------       ------           --------         ------------           ---        ------------
                                                                                               
Revenues
 External                  $           -     $  1,635,435     $  2,875,122     $  9,275,527     $           -    $  1,599,959
 Inter-company             $   1,158,000     $          -     $          -     $          -     $   3,964,803    $    164,857

Interest expense           $ (22,922,267)    $          -     $          -     $          -     $           -    $     (7,468)

Depreciation &
  amortization             $  (4,428,882)    $   (925,590)    $ (1,373,970)    $ (5,643,090)    $  (4,515,390)   $ (2,941,556)

Segment loss               $ (43,577,141)    $   (903,966)    $ (2,263,879)    $ (3,770,344)    $  (1,351,579)   $ (5,743,622)

Assets                     $ 567,381,721     $  3,854,322     $  1,617,435     $ 15,993,172     $ 198,490,571    $ 17,741,071

Due from segments          $ 282,311,301     $          -     $          -     $          -     $           -    $          -
Due to parent              $           -     $(11,444,496)    $(23,562,715)    $(26,743,311)    $(196,535,305)   $(24,025,474)

Expenditures for segment
 assets                    $     200,060     $    219,851     $    159,756     $    709,890     $           -    $    530,610


(1)  includes Boston Market


                          CAI WIRELESS SYSTEMS, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (UNAUDITED)

NOTE 6:  OPERATING SEGMENT INFORMATION (continued)

Total revenues, income(loss), and assets are reconciled as follows:



                                                 REVENUES (EXTERNAL)        INCOME (LOSS)           ASSETS
                                                                                            
Total reported for identified segments               $13,786,084            $(51,866,909)            $787,337,221
Boston Market(included in All Other)                           -                (973,780)                 261,481
All Other (excluding Boston Market)                    1,599,959              (4,769,842)              17,479,590
Elimination of inter-segment balances                          -                       -             (285,211,146)
Elimination of inter-segment investments                       -                       -              (17,859,517)
                                                     -----------            ------------             ------------
           Consolidated totals                       $15,386,043            $(57,610,531)            $502,007,629
                                                     ===========            ============             ============


NOTE 7.  RESIGNATION OF  AUDITORS

         On  July  30, 1998, the Company was informed by PricewaterhouseCoopers
LLP  ("PWC") that PWC  had  resigned  from  its  engagement  as  the  Company's
independent  accountant.   The Company was informed by PWC that it had resigned
from the engagement due to a  conflict of interest arising as the result of the
July 1, 1998 merger of Price Waterhouse,  LLP  and  Coopers  &  Lybrand  L.L.P.
Prior  to  the  merger,  Coopers  &  Lybrand  L.L.P.  acted  as  the  Company's
independent  accountant.  Price Waterhouse, LLP, acted as collateral agent  and
administrative  agent  for  MLGAF  under  a Note Purchase Agreement dated as of
November  24,  1997,  as amended from time to  time.   PWC  currently  acts  as
collateral agent and administrative  agent  for  MLGAF  under the Note Purchase
Agreement  dated  as  of October 14, 1998 between the Company  and  MLGAF.  The
Company is currently seeking independent accountants to replace PWC.

      Except as discussed below, the reports of Coopers & Lybrand L.L.P. on the
Company's financial statements  for  the  past  two  fiscal  years contained no
adverse opinion or disclaimer of opinion and were not qualified  or modified as
to uncertainty, audit scope or accounting principle.

      The report of Coopers & Lybrand L.L.P. delivered in connection  with  the
Company's  audited  financial statements for the years ended March 31, 1998 and
1997  contained  an  explanatory  paragraph  which  indicated  that  there  was
substantial doubt regarding  the  Company's  ability  to  continue  as  a going
concern.

      In  connection  with its audits for the two most recent fiscal years  and
through July 30, 1998,  there have been no disagreements with Coopers & Lybrand
L.L.P. or PWC on any matter  of  accounting  principles or practices, financial
statement disclosure, or auditing scope or procedure,  which  disagreements  if
not  resolved to the satisfaction of Coopers & Lybrand L.L.P. would have caused
them to  made reference thereto in their report on the financial statements for
such years.  During the two most recent fiscal years and through July 30, 1998,
there have been  no  reportable  events  (as  defined  in  Regulation  S-K item
304(a)(1)(v)) involving the Company.

      The Company requested that PWC furnish it with a letter addressed  to the
SEC  stating  whether  or  not PWC agrees with the above statements.  A copy of
such letter, dated August 6,  1998,  was  filed  as Exhibit 16 to the Company's
Current Report on Form 8-K dated August 6, 1998.

NOTE 8.  SUBSEQUENT EVENTS

      Reference is made to Notes 2 and 3 above for a description of the October
14, 1998 consumation of CAI's Chapter 11 case and  the  Exit  Facility that CAI
entered into in connection therewith. Also, reference is made to  Exhibit  99.5
for the pro forma effects of the consummation on the Company's balance sheet.



                         PART I. FINANCIAL INFORMATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

      The statements contained in this Quarterly Report on Form 10-Q, including
the exhibits hereto, relating to the Company's future operations may constitute
forward-looking  statements within the meaning of Section 21E of the Securities
Exchange Act of 1934,  as  amended.   Actual  results of the Company may differ
materially from those in the forward-looking statements  and may be affected by
a  number  of factors including the Company's ability to design  and  implement
competitive,  cost  effective two-way operating plans, the Company's ability to
attract one or more strategic partners and such strategic partner's willingness
to enter into arrangements  with  CAI  on  a  timely  basis,  the terms of such
arrangements, the receipt of regulatory approvals for alternative  uses  of its
MMDS  spectrum,  the  success  of  CAI's  trials in various of its markets, the
commercial  viability  of  any  alternative  use  of  MMDS  spectrum,  consumer
acceptance of any new products offered or to be  offered  by CAI, the Company's
ability to fund its business plans, equipment availability for alternative uses
of MMDS spectrum, subscriber equipment availability, practical success of CAI's
engineered  technology, tower space availability, absence of  interference  and
the  ability  of  the  Company  to  redeploy  or  sell  excess  equipment,  the
assumptions, risks  and  uncertainties  set  forth  below in this "Management's
Discussion and Analysis of Financial Condition and Results  of  Operations" and
elsewhere  herein,  as  well  as  other  factors  contained  herein and in  the
Company's  other  securities filings.  Furthermore, there can be  no  assurance
that the financing  obtained  by the Company to date will enable it to meet its
future cash needs.

      CHAPTER 11 FILING.  On July  30, 1998 (the "Petition Date"), CAI Wireless
Systems, Inc., a Connecticut corporation  ("CAI  Wireless"),  and  one  of  its
wholly-owned  subsidiaries,  Philadelphia  Choice  Television, Inc., a Delaware
corporation  ("PCT";  and  together with CAI Wireless,  the  "Debtors"),  filed
voluntary petitions for relief  under Chapter 11, Title 11 of the United States
Code (the "Bankruptcy Code") with  the  United  States Bankruptcy Court for the
District  of  Delaware  (the  "Bankruptcy Court"), Wilmington,  Delaware.   The
bankruptcy cases (the "Cases")  of  CAI  Wireless  and  PCT  are  being jointly
administered,  for procedural purposes only, before the Bankruptcy Court  under
Case No. 98-1765  (JJF).   Pursuant  to Section 1107 and 1108 of the Bankruptcy
Code, the Debtors, as debtors and debtors-in-possession,  managed  and operated
their  assets and businesses pending the September 30, 1998 confirmation  of  a
joint reorganization  plan (the "Plan") under the supervision and orders of the
Bankruptcy Court. The Plan  was filed with the Bankruptcy Court on the Petition
Date and filed by the Company  with the Securities and Exchange Commission (the
"Commission") on a Current Report on Form 8-K on July 1, 1998.

      Prior  to the Petition Date,  the  Company  solicited  and  received  the
requisite approvals  from  those  classes  of  creditors that would be impaired
under the Plan.  Specifically, the Company solicited and received the requisite
approval of  the holders of the Company's 12.25%  Senior  Notes  due  2002 (the
"Old Senior Notes") and the holders of certain subordinated indebtedness of the
Company.   The  Company did not solicit the vote of its shareholders, for  whom
the Plan provided  no  right  to  receive or retain any property of the Company
post-reorganization.  Section 1126(g) of the Bankruptcy Code specifically deems
such shareholders not to have accepted the Plan.

      A confirmation hearing was held  in  the Bankruptcy Court on September 9,
1998.  The Plan was confirmed on September 30,  1998 and consummated on October
14,  1998.   Under the confirmed Plan, each holder  of  the  Old  Senior  Notes
received a pro  rata  portion  of  $212,909,624  aggregate  principal amount at
maturity ($100,000,000 aggregate principal amount at issuance)  of  13%  Senior
Notes  due 2004 (the "New Senior Notes"), 91% of the equity of reorganized  CAI
and approximately  $16,500,000  in  cash.  Holders of subordinated indebtedness
claims  against  CAI  received a pro rata  portion  of  9%  of  the  equity  of
reorganized CAI.  All equity  received  by  the holders of Old Senior Notes and
subordinated indebtedness claims was subsequently  diluted  by  equity reserved
for  issuance  upon the exercise of options granted to members of CAI's  senior
management and for equity of reorganized CAI issued in connection with the Exit
Facility (defined below).

      Although the  Company  has emerged from bankruptcy, there continues to be
substantial doubt as to the Company's  ability  to continue as a going concern.
Reference is made to Item 7 - "Management's Discussion  and Analysis of Results
of  Operations  and Financial Condition" and the Report of  Independent  Public
Accountants included  in  CAI's  Annual Report on Form 10-K for the fiscal year
ended March 31, 1998, filed with the Commission on June 30, 1998.

      The Company's consolidated financial  statements  have been prepared on a
going  concern basis, which contemplates continuity of operations,  realization
of assets  and  liquidation of liabilities and commitments in the normal course
of business.  The  appropriateness  of  reporting  on  a going concern basis is
dependent  upon,  among  other  things, future operations and  the  ability  to
generate  sufficient  cash  from  operations  and  financing  sources  to  meet
obligations.  The consolidated financial  statements  contained  herein  and to
which  these  notes  relate  do  not  include  any  adjustments relating to the
confirmation and consummation of the Plan.  Reference  is made to the pro forma
balance sheet included herein as Exhibit 99.5, which pro  forma  balance  sheet
gives  effect  to  the  October  14,  1998  consummation of the Plan as if such
consummation had occurred on September 30, 1998.

      DIP  FINANCING.  In  connection  with  the  Cases,   CAI   consummated  a
$60,000,000  Debtor-in-Possession  financing  arrangement  (the "DIP Facility")
provided  by  Merrill  Lynch Global Allocation Fund, Inc. ("MLGAF").   The  DIP
financing was governed by an Amended and Restated Note Purchase Agreement dated
as of July 30, 1998 (the  "DIP  Agreement")  between  CAI  and MLGAF, a copy of
which was filed as an exhibit to CAI's Current Report on Form  8-K dated August
3,  1998.  Indebtedness  under  the  DIP  Facility  was  evidenced  by  certain
promissory notes, accrued interest at 13% per annum and had a maturity date  of
January 29, 1999.

      Of  the  $60,000,000  provided to CAI under the DIP Facility, $49,105,894
represented the outstanding principal,  interest  and  fees  due  to  the MLGAF
pursuant to that certain Note Purchase Agreement dated as of November 24,  1997
(the "Existing Note Purchase Agreement") among CAI, certain of its subsidiaries
and  MLGAF.   All  such  amounts  outstanding  under the Existing Note Purchase
Agreement were converted into DIP Notes as if there had been a purchase thereof
under  the  DIP  Agreement  in  the  amount  of  $49,105,894.    The  remaining
$10,894,106 was made available to CAI for its use during the Chapter  11  case,
in accordance with the terms of an approved budget.

      On  October  14,  1998,  in  connection  with  consummating the Plan, all
outstanding amounts under the DIP Facility, including the $60,000,000 aggregate
principal amount, accrued and unpaid interest in the amount of $1,646,667 and a
$600,000 commitment fee, were repaid out of the proceeds  of  the Exit Facility
(defined below).

      EXIT  FACILITY. On October 14, 1998, in connection with consummating  the
Plan,  the  Company   obtained   an  $80,000,000  credit  facility  (the  "Exit
Facility"), also from MLGAF.  The  Company  realized net proceeds from the Exit
Facility of $15,953,000, after repaying all outstanding  amounts  under the DIP
Facility  and  certain commitment fees associated with the Exit Facility.   The
Exit Facility is  governed  by  the  terms  of  a Note Purchase Agreement dated
October 14, 1998 (the "NPA"), a copy of which was filed by the Company with the
Commission as an exhibit to the Company's Current  Report  on 8-K dated October
15, 1998.  The Exit Facility consists of two tranches: Tranche A and Tranche B.
Tranche  A  is  a  $30,000,000  senior secured loan bearing interest  at  10.5%
compounded semi-annually and evidenced by a Senior Secured A Note.  The Company
has granted a first priority lien on and security interest in and to all of its
assets  to secure performance of the  Company's  obligations  with  respect  to
Tranche A.   Tranche B is a $50,000,000 senior secured loan bearing interest at
13% per annum  and  evidenced  by  a  Senior  Secured  B Note.  The Company has
granted a second priority lien on and security interest  in  and  to all of its
assets to secure performance of its obligations with respect to Tranche B.

      In addition to the liens granted by the Company, substantially all of the
Company's  wholly-owned  subsidiaries  have guaranteed the obligations  of  the
Company with respect to the Exit Facility.   The  subsidiaries  have  granted a
lien  on  and  security  interest  in and to all of their respective assets  to
secure their performance under such subsidiary guaranties.

      The Exit Facility is a two-year  credit facility, maturing on October 14,
2000.  The Company was required to pay a  1%  facility fee equal to $300,000 on
the Tranche A amount at the closing of the Exit  Facility.   In  addition,  the
Company  is  required  to  pay  an  8%  facility fee equal to $4,000,000 on the
Tranche B Amount of which the Company paid  $1,500,000  at  the  closing of the
Exit Facility.  The remaining $2,500,000 balance of the Tranche B  facility fee
is  payable  at  maturity  of  the Exit Facility (by its term, acceleration  or
otherwise).

      The Company issued 2,241,379  shares  of its Common Stock, par value $.01
per  share  (the "New Common Stock") to MLGAF as  additional  consideration  to
MLGAF for providing  the  Exit Facility.  The shares of New Common Stock issued
to MLGAF represent 13% of the  total New Common Stock issued and outstanding on
October 14, 1998. The foregoing  is  a  summary  of  certain  terms of the Exit
Facility and is qualified in its entirety by reference to the NPA.


                        LIQUIDITY AND CAPITAL RESOURCES

      CAI's primary sources of liquidity are cash flows from operations,  trade
credit  and  borrowings under the Existing Credit Facility for the period prior
to July 30, 1998 and subsequently under the DIP Facility. During the six months
ended September  30,  1998,  CAI  expended approximately $10,153,000 of cash to
fund  operating activities. CAI also  expended  $2,074,000  in  debt  payments,
$687,000  for  equipment,  and  paid  $412,000  to  TSS  in  fulfillment of its
investment obligation.  The cash requirements were primarily funded by existing
cash  balances  maintained  in  the restricted cash account.  At September  30,
1998,  CAI  had  available  funds  of   approximately   $12,543,000,  of  which
$11,204,000 was restricted and all of which will be used to fund the operations
of the Company.  CAI is committed through additional open purchase orders as of
September  30,  1998 to spend approximately $1,700,000, primarily  for  capital
expenditures associated  with  additional  development its digital transmission
facilities.

      The Company's operating plans, including digital video, voice and two-way
data,  Internet  and  intranet  access  services   and  testing,  will  require
additional funding.  The Company's ability to raise  additional  funds  through
borrowings or the issuance of certain equity is currently limited by the  terms
of the Indenture governing the Company's 13% Senior Notes due 2004, and/or  the
terms  of  the Exit Facility. There can be no assurance that the funds obtained
by the Company in connection with the Exit Facility will enable CAI to meet its
future cash needs.


                             RESULTS OF OPERATIONS

SEPTEMBER 30, 1998 COMPARED TO SEPTEMBER 30, 1997

      The  Company  currently  operates  six  analog subscription video
systems.   During  the last several quarters, the Company  has  operated  these
systems within the confines  of  a cash conservation strategy, while pursuing a
strategic alliance with one or more  strategic partners interested in using the
Company's  spectrum for fixed, one- and  two-way  transmission  services.   The
Company's cash  conservation  strategy requires the Company to limit or curtail
entirely analog video subscriber growth, which has had an adverse effect on the
Company's  operating  results.   See  Note  6  to  the  Consolidated  Financial
Statements included in this Form 10-Q.

      The cash conservation strategy also includes the continued implementation
of cost-cutting measures and the periodic sales of non-core assets in an effort
to maximize the value of assets that  are  no  longer  used  or  useful  to the
Company's long-term operating strategy, which is to be a wholesale provider  of
two-way  transmission  services to one or more strategic partners.  In addition
to limiting the analog subscription video business growth, the Company has sold
assets relating to the provision  of  analog  subscription  video  services  to
multiple  dwelling units ("MDUs"), such as apartment and condominium complexes,
in certain  of  its  markets.   Assets  typically  involved in providing analog
subscription video services to residents of MDUs include  the  tangible  assets
necessary  to  transmit  and  receive  the  video  programming signal, customer
premises equipment and a right of entry agreement with  the  property  owner or
manager,  pursuant  to which the Company's operating subsidiary is granted  the
right to provide subscription video services to residents of the MDU.

      In March 1998,  the  Company  sold assets relating to MDUs located in its
Washington, DC operating market.  Most recently, in September 1998, the Company
completed the sale of assets relating to approximately 60 MDUs located in CAI's
Philadelphia system (the "Philadelphia  MDU Sale") to Mid-Atlantic Telcom Plus,
LLC  d/b/a  OnePoint Communications, a leading  operator  of  Satellite  Master
Antenna Television  (SMATV)  systems.   Consummated  under  the auspices of the
Bankruptcy  Court,  the  Philadelphia  MDU Sale generated net proceeds  to  the
Company of approximately $5,000,000, of  which $785,000 is being held in escrow
pending certain post-closing adjustments.   The  Company  expects  to  use  the
proceeds  from  the  Philadelphia MDU Sale, as well as proceeds from subsequent
sales of non-core assets, for working capital purposes.

      The limitation on  analog  video subscriber growth, coupled with the sale
of  MDU  assets,  has had an adverse  impact  on  the  Company's  analog  video
subscriber base.  As  of  September 30, 1998, the Company's subscriber base had
decreased  by  approximately   27,400   subscribers   to  35,100  analog  video
subscribers, compared to 62,500 analog video subscribers at September 30, 1997.
The  27,400-subscriber  decrease  includes  the  loss  of approximately  12,400
subscribers as a result of the Philadelphia MDU Sale.  The  decrease  in analog
video  subscribers  has  resulted in subscriber revenue decreases of $2,492,000
and $4,534,000 for the quarter and six months ended September 30, 1998 compared
to the corresponding periods last year.

      Operating expenses were  $33,762,000  and  $37,950,000 for the six months
ended September 30, 1998 and 1997, respectively.    The $4,188,000 reduction in
operating  expenses  for the six months versus last year's  corresponding  six-
month period reflects  lower  technical,  customer  service and marketing costs
approximating $3,117,000 which were in-line with the  decline  in  subscribers,
offset  by  an  increase  in  general  and  administrative expenses of $865,000
consisting of a significant increase in professional  fees primarily associated
with  the  bankruptcy  and  partially  offset by decreases in  other  expenses.
Programming  costs  increased  by $335,000,  primarily  in  the  quarter  ended
September  30, 1998 despite the revenue  decline  as  a  result  of  additional
channels being  added  as well as minimum provisions provided by certain of the
programming agreements.  The  remaining  decrease  of $2,271,000 reflects lower
depreciation and amortization, primarily, related to the goodwill write-down at
March 31, 1998, offset in part by greater depreciation  recorded  on the Boston
digital project.

      Interest expense was $22,552,000 and $22,930,000 for the six months ended
September  30, 1998 and 1997, respectively.  The slight decrease was  primarily
due to higher  fees on the interim debt financing in the 1997 period than those
incurred during the comparable period this year.

      Interest and  other  income  increased  by  $2,234,000 for the six months
ended September 30, 1998   compared to the same period last year.  The increase
resulted primarily from the Philadephia MDU Sale which  generated a net gain of
$2,642,000.

      The elimination of CAI's investment in CS Wireless reflects the Company's
60% pro rata share of the $83,300,000 net loss reported by CS Wireless for  the
six months ended June  30,  1998 to the extent of its $43,338,00 investment. The
remaining  pro rata share of  net  loss  was  not recorded since CAI does not 
guarantee any CS Wireless debt. The net loss reported by CS Wireless includes a 
$46,378,000  write-down of its goodwill. The aggregate  decrease in this 
investment was $13,013,000 for the same period last year reflecting  CAI's  
50.7%  ownership  at  that  time.  The decrease  in  CAI's  investment  in  TSS 
of  $1,496,000 reflects primarily the Company's pro-rata share of the estimated 
$6,900,000  loss of TSS from April 1, 1998 to September 30, 1998, plus another
$416,600 reflecting CAI's depreciation on the equipment leased to TSS.

 THE YEAR 2000 ISSUE

      The Company is continuing to assess issues relating  to what is generally
referred  to as the Year 2000 Issue.  Based on preliminary information,  as  of
the date of this report, the Company believes that it will be able to implement
successfully  the systems and programming changes necessary to address the Year
2000 Issue internally.   The  Company  is  reviewing  the  Year 2000 Issue with
various third party vendors and other entities on whom the Company  relies  for
the  provision  of certain services, such as subscriber billing, to assess such
vendors' readiness  with  respect  to addressing Year 2000 Issues.  The Company
believes that the cost of changes to be made, if any, to the Company's internal
systems and programming in response  to  Year  2000  Issues  will  not  have  a
material  impact  on the Company's financial position, results of operations or
cash flows in future periods.





                          PART II.  OTHER INFORMATION


Item 1. Legal Proceedings.

      Reference is made to Notes 2 and 4 to the Notes to Consolidated Financial
Statements in Part I, Item 1 of this filing.

Item 2. Changes in Securities and Use of Proceeds.

      As previously  reported  in  Current  Reports  on Form 8-K filed with the
Securities and Exchange Commission (the "Commission") on July 1, 1998, July 16,
1998  and  October  15,  1998  by  CAI  Wireless Systems, Inc.  ("CAI"  or  the
"Company"),   CAI   and  its  wholly-owned  subsidiary,   Philadelphia   Choice
Television, Inc. ("PCT"),  recently emerged from a reorganization under Chapter
11  of  the  United  States  Bankruptcy  Code  (the  "Bankruptcy  Code").   The
bankruptcy case, entitled IN RE  CAI  WIRELESS  SYSTEMS,  INC. AND PHILADELPHIA
CHOICE  TELEVISION,  INC.,  DEBTORS, Chapter 11 Case No.: 98-01765  (JJF),  was
brought in the United States Bankruptcy Court for the District of Delaware (the
"Bankruptcy Court").

      On September 30, 1998,  the Bankruptcy Court issued its Findings of Fact,
Conclusions of Law, and  Order  (the "Confirmation Order") confirming the Joint
Reorganization Plan of CAI and PCT  (the  "Plan").   On  October  14, 1998 (the
"Consummation Date"), CAI and PCT consummated the Plan.

      Pursuant  to  the Plan, from and after the Consummation Date, holders  of
CAI's 12.25% Senior Notes  due 2002 (the "Old Senior Notes"), upon surrender of
their Old Senior Notes to the  Exchange Agent (defined below), were entitled to
receive their pro rata portion of  $212,909,624  aggregate  principal amount at
maturity ($100,000,000 aggregate discounted principal amount  at  issuance)  of
13%  Senior  Notes  due  2004 (the "New Senior Notes") and 13,650,000 shares of
common stock, par value $.01  per share (the "New Common Stock") of reorganized
CAI.  Holders of the Old Senior  Notes  also  received,  on or about October 9,
1998, the interest payment on the Old Senior Notes that was due to such holders
on September 15, 1998 (the "September Interest Payment"),  plus interest on the
September Interest Payment at a per annum rate of 12.25%.

      The  issuance  of  the  New  Senior  Notes and New Common Stock  and  the
interest payment (collectively, the "Old Senior  Note Entitlement") pursuant to
the Plan and the Confirmation Order has terminated all rights of the holders of
the Old Senior Notes (i) under that certain Indenture dated as of September 15,
1995 between CAI and Chemical Bank, as supplemented,  and (ii) evidenced by the
Old Senior Notes.  From and after the Consummation Date,  the  Old Senior Notes
represent solely the right to receive the New Senior Notes and New Common Stock
attributable to the surrendered Old Senior Notes (such surrendering noteholders
having already received the September Interest Payment).

      The New Senior Notes are governed by an indenture dated as of October 14,
1998  (the "New Senior Note Indenture") between CAI and State Street  Bank  and
Trust Company,  as  trustee.  A copy of the New Senior Note Indenture was filed
as an exhibit to the  Company's  Current  Report  on  Form  8-K  filed with the
Commission  on  October  15, 1998.  The terms of the New Senior Note  Indenture
impose several significant   limitations  on  the  Company,  including, without
limitation, the Company's right to declare dividends in respect  of its capital
stock  and  on  the  right of the Company to incur additional indebtedness  for
corporate purposes such  as working capital.  The description of the New Senior
Notes and the New Senior Note  Indenture  contained herein and elsewhere in the
Company's public filings is qualified in its  entirety  by reference to the New
Senior Note Indenture filed as an exhibit to the Company's  Current  Report  on
Form 8-K filed with the Commission on October 15, 1998.

      To administer the exchange of Old Senior Notes for the appropriate amount
of  New Senior Notes and New Common Stock, the Company has engaged State Street
Bank and Trust Company, as exchange agent (the "Exchange Agent").  By letter to
holders  of  record  of  Old  Senior  Notes  as of October 8, 1998, the Company
requested  that  such  record holders complete and  send  a  signed  letter  of
transmittal, together with their Old Senior Notes, to the Exchange Agent.  They
were  directed to contact  the  Exchange  Agent  at  (617)  664-5587  with  any
questions regarding the exchange.

      The  Plan  also  contemplated  that  the  holders of Old Common Stock and
holders of claims against or interests in the Company  derived  from Old Common
Stock would not receive or retain any property as a result of consummating  the
Plan.   As  a  consequence, the Old Common Stock was extinguished as of October
14, 1998.

      The Company  filed a certificate amending its Amended and Restated
Certificate of Incorporation  with  the  Secretary  of  State  of  the State of
Connecticut on October 14, 1998, which amendment modified the Company's capital
structure  by  authorizing  25,000,000 shares of New Common Stock and 5,000,000
shares of preferred stock, which preferred stock may be designated from time to
time by the Board of Directors  of  the  Company.  A copy of the Certificate 
Amending  the Amended and Restated Certificate  of  Incorporation  of  the
Company is filed herewith as an exhibit to this Quarterly Report on Form 10-Q.

Item 4. Submission of Matters to a Vote of Security Holders.

      The  Company's   bankruptcy   case  was  conducted  as  a  "pre-packaged"
bankruptcy.  Prior to filing its bankruptcy  petition,  the  Company sought and
obtained agreement to the Plan by the requisite constituencies  required by the
Bankruptcy Code.  To initiate the pre-packaged bankruptcy process, the Company,
on  or  about  June 30, 1998, commenced a solicitation (the "Solicitation")  of
holders  of  its  Old   Senior   Notes  and  holders  of  certain  subordinated
indebtedness of the Company in an  effort  to  obtain sufficient acceptances of
the  Plan.   The Solicitation was conducted by the  Company  in  reliance  upon
Section 3(a)(9)  of  the Securities Act of 1933, as amended (the "'33 Act") and
similar state law provisions  to  exempt from registration under the securities
laws the offer of the New Senior Notes  and New Common Stock that may be deemed
to  have  been  made  as a result of the Solicitation.   The  Solicitation  was
conducted through the use  of a Disclosure Statement, as supplemented from time
to time.  See the Company's  Current Reports on Form 8-K dated July 1, and July
16, 1998 for a copy of the Disclosure  Statement  and  the Disclosure Statement
Supplement, filed as exhibits to such Forms 8-K.

      The Solicitation expired at midnight on July 28, 1998.  The Plan was
accepted by the following vote of the holders of Old Senior Notes and holders
of certain subordinated indebtedness of the Company:

OLD SENIOR NOTES



                                                      PERCENTAGE
                                                     OF PRINCIPAL                          Percentage of
                              PRINCIPAL AMOUNT         AMOUNT            Number of       Creditors THAT
                                                      THAT VOTED         CREDITORS            VOTED
                                                                                 
      Accept                 $217,441,000                99.9%              198               99.9%
      Reject                      160,000                 0.1%                2                0.1%
                              -----------               -----               ---              -----
      Total                  $217,601,000               100.0%              200              100.0%
                             ============               =====               ===              =====


SUBORDINATED INDEBTEDNESS



                                                     PERCENTAGE
                                                    OF PRINCIPAL                          Percentage of
                             PRINCIPAL AMOUNT         AMOUNT            NUMBER OF         Creditors That
                                                     THAT VOTED         CREDITORS            Voted
                                                                               
      Accept                  $ 30,072,685              92.3%                5                83.3%
      Reject                     2,513,692               7.7%                1                16.7%
                              ------------             -----                --               -----
      Total                   $ 32,586,377             100.0%                6               100.0%
                              ============             =====                ==               =====


      The Company did not solicit the vote of its shareholders,  for  whom  the
Plan  provided  no  right to receive or retain any property of reorganized CAI.
Section 1126(g) of the Bankruptcy Code specifically deems such shareholders not
to have accepted the Plan.

Item 5. Other Information.

      FCC TWO-WAY APPLICATION  PROCESS.   The  Company  is  in  the  process of
preparing  the  necessary  applications for two-way use of certain of its  MMDS
spectrum in accordance with  the  rules  that  were  released  by  the  Federal
Communications Commission ("FCC") on September 25, 1998 with respect to two-way
transmissions (the "Two-way Rules").  Although the FCC has not yet announced  a
definitive  date for filing such applications, the Company anticipates that the
first "filing window" will open at the FCC for two-way applications late in the
first quarter  or  early  in  the  second  quarter  of  calendar year 1999.  In
accordance with the Two-way Rules, following the first filing  window,  the FCC
will accept two-way transmission applications on an on-going, daily, first-come
basis.

      The application process involves the formulation of a frequency plan and
coordination of such frequency plan both with internal market, as well as
adjacent market, licenseholders in each market in which an operator seeks two-
way approval.  Following the close of the first filing window, completed
applications are reviewed in the order in which they are filed at the FCC and
the granting of an application in a particular market may limit the utilization
of contiguous markets.  The frequency plan is also dependent upon the two-way
uses of the spectrum proposed by the applicant in any given market.

      The  Company,  in consultation with other companies in the industry,  has
developed a generic frequency  plan  that  can  be  used  as a template for its
markets  and  has  begun to adapt such template to its various  markets  in  an
effort to complete certain   two-way  applications  to  be  filed  at  the FCC.
Adaptation  of the generic frequency plan is necessary because of the different
channel groups  and  channels  that are available to the Company in its various
markets,  and  the  potential  interference  that  could  result  from,  or  be
encountered  by the Company as a  result  of,  an  operators  activities  in  a
contiguous market.  Although the Company has devised such a template, there can
be no assurance  that  the  Company  will  be  able  to  complete the necessary
processes  to enable it to file two-way applications for each  of  its  markets
during  the  first   filing  window,  nor  can  there  be  any  assurance  that
applications filed after  the  first  filing  window  will  not be preempted or
otherwise   limited  by  previously  filed  applications  of  other  operators.
Moreover, the  plan applied for may not be the frequency plan necessary for the
requirements for the business ultimately conducted in a particular market.

      The Company believes that MMDS spectrum, in general, can be utilized in a
two-way environment to provide data, telephony and video transmission services.
In accordance with  certain  authorizations granted specifically to the Company
by the FCC prior to the release of the Two-way Rules, the Company has performed
certain demonstrations and conducted limited testing of fixed, two-way data and
telephony transmission as well  as  digital  video  transmission using its MMDS
spectrum.  The use of MMDS spectrum in a two-way environment  on  a  widespread
basis,  however,  involves  the  deployment of new technology, engineering  and
equipment, most of which will be developed  for  the  first time in response to
the expanded authority recently granted by the FCC  to  use  MMDS  spectrum for
two-way  transmissions,  and  the  coordinated  efforts  of  MMDS operators  in
contiguous and adjacent markets.  Although the Company believes that it will be
able to adapt its two-way transmission engineering plans to provide  widespread
deployment  of  its  MMDS  spectrum  in a two-way environment, there can be  no
assurance that new technology and such  engineering  will  be  developed by the
Company,  that  cost-effective  and  efficient equipment will be developed  and
produced by the vendor community, or that  the  Company  will be able to deploy
MMDS spectrum in a two-way environment in any of its markets  on a competitive,
cost-effective basis.  Furthermore, there can be no assurance that  the Company
will  be  able  to obtain the necessary cooperation and coordination from  MMDS
operators in markets  that  are contiguous or adjacent to the Company's markets
to enable the Company to maximize  the  use  of  its MMDS spectrum in a two-way
environment.

      The deployment of MMDS spectrum in a digital two-way environment requires
significant capital expenditures. Implementation of two-way operations requires
an MMDS operator to build an infrastructure that is  significantly more complex
than the infrastructure necessary to operate a one-way  analog or digital video
system using MMDS spectrum. The Company's business plan contemplates  that  CAI
will  become  a wholesale provider of fixed, two-way transmission services, and
does not contemplate  retail  distribution  by  CAI  of wireless services.  The
Company's business plan, which assumes the presence of  one  or  more strategic
partners  purchasing or otherwise utilizing the Company's two-way capacity  for
consideration, also contemplates that the Company will be able to share certain
capital expenditures  necessary  for  the  build-out  of  digital  two-way MMDS
systems  with  such  strategic  partners.   There can be no assurance that  the
Company will be able to identify one or more  strategic  partners,  or that any
strategic  partners  so  identified  will  be  willing to enter into a business
relationship  with  the Company on terms and conditions,  including  terms  and
conditions relating to  capital  expenditures,  that  are  satisfactory  to the
Company.

      The Company owns an average of 7 of the available commercial channels  in
each  of  its primary markets.  The balance of the commercial channels, as well
as the ITFS  channels  owned by educational and similar institutions, available
to the Company in its various  markets is provided to the Company through long-
term leases.  The Company does not have access to all available channels in all
of its markets.  Certain of the Company's more recent leases contain provisions
that  contemplate  the  use  of  the   leased   spectrum   for  fixed,  two-way
transmissions.   The  majority  of  the spectrum leases to which  the  Company,
through wholly-owned, indirect subsidiaries,  is  a  party,  do not contemplate
two-way usage.The Company is in the process of negotiating these  MMDS spectrum
leases.  The negotiations involve the use of the leased spectrum by the Company
for  two-way  services.   The Company has recently completed a series  of  such
negotiations with spectrum  lessors  in  its  Boston market, which negotiations
have resulted in the Company entering into leases with various spectrum lessors
in  the  Boston  market  that contemplate two-way transmission  services.   The
Company believes that these  leases  are  on terms and conditions that are fair
and reasonable to the Company.  The Company  believes  that it will continue to
be able to negotiate revised leases with spectrum lessors in markets other than
Boston on terms and conditions that are fair and reasonable to the Company.

      STRATEGIC PARTNER SEARCH.  As stated above and in  prior  filings made by
the  Company with the Commission, the Company continues to search  for  one  or
more strategic  partners  interested  in utilizing the Company's MMDS spectrum.
In connection with this search and the  issuance  by  the  FCC  of  the two-way
rulemaking,  the  Company plans to construct a two-way demonstration system  in
its Washington, DC  market,  which  system,  while not commercially deployed on
anything other than a limited basis, will utilize technology and equipment from
a variety of vendors.  The Company believes that  the  equipment to be deployed
in its Washington, DC demonstration system could be deployed  in  a  widespread
commercial  launch  of  two-way services in one or more markets; however,  such
equipment needs further testing, which the Company intends to accomplish in the
Washington, DC market.

      The Company currently operates an analog subscription video service and a
limited one-way Internet  access  service  in  its  Washington, DC market.  The
Company's  plans  for its Washington, DC market do not  currently  include  the
deployment  of  commercial   services   utilizing  MMDS  spectrum  for  two-way
transmissions on a widespread basis.  The  Company  intends,  at  this time, to
conduct  limited tests and use the Washington, DC system for demonstrating  the
capabilities of two-way MMDS transmissions to potential strategic partners, and
possibly,  a limited commercial deployment.  There can be no assurance that the
demonstration  system  will  be  constructed  in  its  entirety or at all, that
Company will receive the necessary regulatory approvals  for  the demonstration
system,  or  that the Company will be able to deploy its MMDS spectrum  in  the
Washington, DC  market  in  a  two-way  manner  for  such demonstration system.
Furthermore, the Company does not believe that a limited  commercial deployment
of  any  two-way  services  in the Washington, DC market will have  a  material
impact on the Company's revenues.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

      a) EXHIBITS.

         The following exhibits are filed herewith or incorporated by reference
as indicated:


                                                                                  Incorporation
                                                                                  by Reference         Page REFERENCE
     EXHIBIT NO.                          DESCRIPTION                              (SEE LEGEND)
                                                                                                 
2.1                    Joint Reorganization Plan of CAI Wireless Systems, Inc.    [3] Exhibit 2.1
                       and Philadelphia Choice Television, Inc.
3.1                    Amended and Restated Certificate of Incorporation of       [1] Exhibit 3.1
                       CAI
3.2                    Amended and Restated Bylaws of CAI                         [1] Exhibit 3.2
<dagger>3.3            Certificate Amending the Amended and Restated
                       Certificate of Incorporation of CAI
4.1                    Amended and Restated Note Purchase Agreement dated as      [2] Exhibit 4.1
                       of July 30, 1998 between Registrant and Merrill Lynch
                       Global Allocation Fund, Inc.
4.2                    Indenture dated as of October 14, 1998 between CAI         [3] Exhibit 4.1
                       and State Street Bank and Trust Company governing
                       CAI's 13% Senior Notes due 2004
4.3                    Note Purchase Agreement dated as of October 14, 1998       [3] Exhibit 4.2
                       by and between CAI and Merrill Lynch Global
                       Allocation Fund, Inc.
4.4                    Senior Secured A Note in the principal amount of $30       [3] Exhibit 4.3
                       million due October 14, 2000
4.5                    Senior Secured B Note in the principal amount of $50       [3] Exhibit 4.4
                       million due October 14 2000
<dagger>4.6            Registration Rights Agreement dated as of October 14,
                       1998 by and among CAI, Merrill Lynch Global
                       Allocation Fund, Inc. and Merrill Lynch
                       Equity/Convertible Series Fund (Global Allocation
                       Portfolio)
16.                    Letter by PricewaterhouseCoopers to Securities and         [4] Exhibit 16.
                       Exchange Commission dated August 6, 1998
<dagger>27.            Financial Data Schedule
99.1                   Disclosure Statement dated as of June 30, 1998             [5] Exhibit 99.1
99.2                   Disclosure Statement Supplement dated as of July 15,       [6] Exhibit 99.1
                       1998
99.3                 Interim Order Authorizing Postpetition Financing             [2] Exhibit 99.1
99.4                 Press Release dated July 30, 1998                            [2] Exhibit 99.2
<dagger>99.5         Pro Forma Balance Sheet Giving Effect to the
                     Company's Reorganization Plan as if it had Occurred
                     on September 30, 1998


        LEGEND

[1] Incorporated by reference to the exhibits to the Company's Quarterly Report
on Form 10-Q for September 30, 1995.
[2] Incorporated by reference to the exhibit to the Company's Current Report on
Form 8-K dated August 3, 1998.
[3]  Incorporated by reference to the exhibit to the Company's Current Report
on Form 8-K dated October 15, 1998.
[4] Incorporated by reference to the exhibit to the Company's Current Report on
Form 8-K dated August 6, 1998.
[5] Incorporated by reference to the exhibit to the Company's Current Report on
Form 8-K dated July 1, 1998.
[6] Incorporated by reference to the exhibit to the Company's Current Report on
Form 8-K dated July 16, 1998.
<dagger> Filed herewith.


      b)  REPORTS ON FORM 8-K.

        (1) Form 8-K filed July 1, 1998, reporting the following:

            Item 5. Other Events:
                  The Company commenced a solicitation of votes on June 30,
                  1998 with respect to a pre-packaged reorganization plan and
                  upon acceptance, intends to file a voluntary petition under
                  Chapter 11 of the Bankruptcy Code.

            Item 7. Financial Statements, Pro Forma Financial Information and
Exhibits
                  C.  Exhibits
                      99.1 Disclosure Statement dated as of June 30, 1998

        (2) Form 8-K filed July 16, 1998, reporting the following:

            Item 5. Other Events
                  The Company disseminated a Disclosure Statement Supplement to
                  certain impaired creditors, which sets forth additions and/or
                  amendments to the Disclosure Statement originally sent to
                  certain impaired creditors.

            Item 7. Financial Statements, Pro Forma Financial Information and
        Exhibits
                  C.  Exhibits
                      99.1 Disclosure Statement Supplement dated as of July 15,
1998

        (3) Form 8-K filed August 3, 1998, reporting the following:

            Item 3. Bankruptcy or Receivership
                  The Company filed voluntary petitions for relief under
                  Chapter 11, Title 11 of the United States Code with the
                  United States Bankruptcy Court for the District of Delaware,
                  Wilmington, Delaware. CAI, as Debtor-in-Possession, will
                  continue to manage and operate its assets and business with
                  its existing directors and officers, subject to the
                  supervision and orders of the Court. Concurrent with filing
                  the voluntary petitions, CAI sold 13% senior secured notes
                  due January 29, 1999 to Merrill Lynch Global Allocation Fund,
                  Inc. which provided for the rollover of  the existing bridge
                  financing with the remaining $10,894,000 available for use
                  during the Chapter 11 proceedings, in accordance with the
                  terms of an approved budget.

            Item 7. Financial Statements, Pro Forma Financial Information and
        Exhibits
                  C.  Exhibits
                       4.1 Amended and Restated Note Purchase Agreement dated
                           as of July 30, 1998 between Registrant and Merrill
                           Lynch Global Allocation Fund, Inc.
                      99.1 Interim Order Authorizing Postpetition Financing.
                      99.2 Press Release dated July 30, 1998.

        (4) Form 8-K filed August 6, 1998, reporting the following:

            Item 4. Changes in Registrant's Certifying Accountant
                  PricewaterhouseCoopers LLP resigned from its engagement as
                  the Company's independent accountant due to a conflict of
                  interest arising as a result of the merger of the two
                  accounting firms.

        (5) Form 8-K filed October 15, 1998, reporting the following:

            Item 3. Bankruptcy or Receivership.
              CAI and one of its subsidiaries filed each filed a petition for
              reorganization relief under Chapter 11 of the United States 
              Bankruptcy Code on July 30, 1998.  The Plan was confirmed on 
              September 30, 1998 and consummated on October 14, 1998.

            Item 5. Other Events.
              Simultaneously with the consummation of the Plan, CAI consummates
              an $80 million senior secured credit facility (Exit Facility) of 
              which $64 million was used  to repay principal, interest and fees 
              on the $60 million interim debtor-in-possession financing.

            Item 7. Financial Statements and Exhibits.
              (c)  Exhibits
                  2.1 Joint Reorganization Plan of CAI Wireless Systems, Inc.
                     and Philadelphia Choice Television, Inc. dated June 30,
                     1998.
                  4.1 Indenture dated as of October 14, 1998 governing the
                      terms of registrant's 13% Senior Notes due 2004.
                  4.2 Note Purchase Agreement dated as of October 14, 1998 by
                      and between registrant and Merrill Lynch Global Allocation
                      Fund, Inc.
                  4.3 Senior Secured A Note in the principal amount of $30
                      million due October 14, 2000.
                  4.4 Senior Secured B Note in the principal amount of $50
                      million due October 14, 2000.

        (6) Form 8-K filed October 30, 1998, reporting the following:

            Item 1. Changes in Control of Registrant.
              In connection with the consummation of its previously-
              announced reorganization under Chapter 11 of the U.S.
              Bankruptcy Code, the Company issued its voting common stock
              to holders of its 12.25% Senior Notes due 2002 (the "Old
              Senior Notes").  As a result of this issuance, certain
              holders of Old Senior Notes acquired more than 10% of the
              voting securities of CAI.  In response to Item 1, CAI
              disclosed the identity and certain other information
              regarding these 10% holders.



                                  SIGNATURES



      Pursuant to the requirements of the Securities Exchange Act of 1934, the
Company has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.



          SIGNATURE                         TITLE                              DATE

                                                                     
/S/                              Chairman, Chief Executive Officer         November 13, 1998
    JARED E. ABBRUZZESE            and Director (Principal Executive
                                   Officer)



/S/                              Executive Vice President, Chief           November 13, 1998
    JAMES P. ASHMAN                Financial Officer and Director
                                   (Principal Financial Officer)


/S/                              Vice President and Controller             November 13, 1998
   ARTHUR J. MILLER                (Principal Accounting Officer)