AMERIHOST PROPERTIES, INC. DBA ARLINGTON HOSPITALITY ANNOUNCES THIRD QUARTER RESULTS RECORD NET INCOME FOR THE QUARTER ARLINGTON HEIGHTS, ILLINOIS, OCTOBER 31, 2000 - Amerihost Properties, Inc. DBA Arlington Hospitality, Inc. (Nasdaq/NM: HOST) today announced its earnings results for the three months ended September 30, 2000. Net income soared to a record $4.6 million, or $0.87 per diluted share for the quarter, compared to $1.5 million or $0.27 per diluted share for the same period last year. As previously announced, the third quarter of 2000 includes a gain of $0.57 per diluted share from the sale of the AmeriHost Inn and AmeriHost Inn & Suites brand names and franchising rights to Cendant Corporation. Cash flow, defined as net income plus depreciation and amortization, grew to $5.8 million or $1.10 per diluted share in the third quarter of this year compared to $2.6 million or $0.48 per diluted share during the same period of 1999. Cash flow, as defined, serves as a supplemental measurement of performance in evaluating the Company's strategy of developing and selling AmeriHost Inn hotels. For the nine-month period ended September 30, 2000, net income was $4.9 million, or $0.92 per diluted share, compared to net income of $574,537 or $0.08 per diluted share for the nine months ended September 30, 1999. Operating income for the nine-month period increased 21.3% to $5.4 million in 2000, from $4.4 million in the nine-month period of 1999. Cash flow, defined as net income plus depreciation and amortization, for the nine-month period increased to $8.2 million or $1.56 per diluted share in 2000, from $4.2 million or $0.70 per diluted share for the same period in 1999. Same Room RevPar for the third quarter of 2000 compared to the third quarter of 1999 for all AmeriHost Inn hotels was up 6.9%. This growth in Same Room RevPar was the result of a small increase in Average Daily Rate to $58.88 and a 6.5% increase in occupancy for the quarter, which resulted in a RevPar of $41.62. Arlington Hospitality, Inc. October 31, 2000 Page 1 of 5 Same Room RevPar for the first nine months of 2000 for all AmeriHost Inn hotels was up 7.6%. This growth was the result of a 6.8% increase in occupancy and a slight increase in Average Daily Rate. These results are for all AmeriHost Inn hotels open at least 13 full months as of September 30, 2000. Arlington Chairman, President & CEO, Michael P. Holtz, commented, "The third quarter of this year was significantly impacted by the improved operating margins in the hotel operations segment and the initial impact of the sale of the AmeriHost Inn brand name and franchising rights to Cendant Corporation. However, this is just the beginning of the numerous financial incentives the Company may realize as a result of this transaction. As we continue to develop and build AmeriHost Inn hotels, Arlington Hospitality will continue to realize more of the benefits from this transaction". - -------------------------------------------------------------------------------- ARLINGTON HOSPITALITY, INC. PROPERTY OWNERSHIP AND ROOM MANAGEMENT AS OF SEPTEMBER 30, 2000 Hotel Properties # of Rooms AmeriHost Inn(R) Hotels Consolidated hotels 60 3,812 Minority owned hotels 10 652 Franchised only hotels 10 611 Under Construction 2 128 -- ----- SUBTOTAL 82 5,203 Other Hotels Consolidated hotels 7 936 Minority owned hotels 3 349 Managed only hotels 3 573 -- ----- SUBTOTAL 13 1,858 -- ----- GRAND TOTAL 95 7,061 AMERIHOST INN(R) HOTEL BRAND SAME ROOM REVPAR PERFORMANCE Three Months Ended Nine Months Ended September 30, September 30, 2000 1999 2000 1999 AmeriHost Inn(R) Average Daily Rate ($) $58.88 $58.60 $57.38 $57.06 Occupancy (%) 70.7% 66.4% 62.8% 58.8% RevPAR ($) $41.62 $38.93 $36.03 $33.58 - -------------------------------------------------------------------------------- Arlington Hospitality, Inc. October 31, 2000 Page 2 of 5 ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES CONSOLIDATED CONDENSED BALANCE SHEETS (UNAUDITED) ===================================================================================================================== ASSETS September 30, December 31, 2000 1999 ----------------------- ------------------------ Current assets: Cash and cash equivalents $ 2,773,806 $ 3,766,323 Accounts receivable 3,889,228 2,901,615 Notes receivable 518,485 568,485 Prepaid expenses and other current assets 907,461 971,836 Refundable income taxes - 56,876 Costs and estimated earnings in excess of billings on uncompleted contracts 1,034,626 834,820 ----------------------- ------------------------ Total current assets 9,123,606 9,099,955 Investments in and advances to affiliates 6,838,524 7,332,806 Property and equipment, net 78,175,513 78,770,356 Long-term notes receivable 714,188 692,662 Other assets, net 6,238,817 7,212,388 ----------------------- ------------------------ $ 101,090,648 $ 103,108,167 ======================= ======================== LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities: Accounts payable $ 3,816,283 $ 2,623,390 Bank line-of-credit - 7,560,214 Accrued expenses and other current liabilities 3,855,177 4,165,277 Income taxes payable 2,502,297 - Current portion of long-term debt 1,435,120 1,567,643 ----------------------- ------------------------ Total current liabilities 11,608,877 15,916,524 Long-term debt, net of current portion 57,425,947 58,781,609 Deferred income 12,665,665 14,001,231 Minority interests 238,667 228,235 Shareholders' equity 19,151,492 14,180,568 ----------------------- ------------------------ $ 101,090,648 $ 103,108,167 ======================= ======================== Arlington Hospitality, Inc. October 31, 2000 Page 3 of 5 ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) ================================================================================================================= Three Months Ended September 30, Nine Months Ended September 30, ------------------------------- -------------------------------- 2000 1999 2000 1999 ------------- ------------- -------------- -------------- Revenue: Hotel operations: AmeriHost Inn(R)hotels $14,533,022 $14,681,959 $38,291,146 $37,879,605 Other hotels 3,769,565 3,912,792 9,523,865 10,011,222 Development and construction 3,610,293 5,287,436 7,697,058 5,847,468 Management services 320,996 287,128 934,234 942,202 Employee leasing 1,434,228 1,532,218 4,506,679 4,749,234 Franchising 199,422 92,066 586,276 171,066 ------------- ------------- -------------- -------------- 23,867,526 25,793,599 61,539,258 59,600,797 ------------- ------------- -------------- -------------- Operating costs and expenses: Hotel operations: AmeriHost Inn hotels 9,090,650 9,175,390 26,117,093 25,924,588 Other hotels 2,630,603 2,851,594 7,462,832 7,931,951 Development and construction 3,591,327 4,493,261 7,365,708 5,064,816 Management services 208,447 206,080 616,705 717,255 Employee leasing 1,423,474 1,501,205 4,451,061 4,635,138 Franchising 82,859 295,420 480,854 488,036 ------------- ------------- -------------- -------------- 17,027,360 18,522,950 46,494,253 44,761,784 ------------- ------------- -------------- -------------- 6,840,166 7,270,649 15,045,005 14,839,013 Depreciation and amortization 1,177,305 1,115,039 3,303,976 3,658,440 Leasehold rents - hotels 1,644,293 1,840,290 5,059,334 5,552,409 Corporate general and administrative 484,428 404,259 1,287,597 1,181,454 ------------- ------------- -------------- -------------- Operating income 3,534,140 3,911,061 5,394,098 4,446,710 Other income (expense): Interest expense (1,410,867) (1,630,309) (4,353,453) (4,801,889) Interest income 153,666 167,711 587,406 783,704 Other income 160,173 36,046 272,130 542,013 Gain on sale of property 5,506,883 283,187 6,518,719 283,187 Equity in net income and losses of affiliates (54,410) (45,735) (42,799) (6,019) ------------- ------------- -------------- -------------- Income before minority interests and income taxes 7,889,585 2,721,961 8,376,101 1,247,706 Minority interests in income of consolidated subsidiaries and partnerships (88,667) (152,142) (90,485) (242,169) ------------- ------------- -------------- -------------- Income before income taxes 7,800,918 2,569,819 8,285,616 1,005,537 Income tax expense (3,159,000) (1,028,000) (3,342,000) (431,000) Net Income $ 4,641,918 $ 1,541,819 $ 4,943,616 $ 574,537 ============== ============== =============== =============== Income per common share - diluted $ 0.87 $ 0.27 $ 0.92 $ 0.08 ============== =============== =============== =============== Weighted average shares outstanding - diluted basis 5,295,676 5,507,679 5,274,032 6,011,270 ============= ============= ============== ============== Arlington Hospitality, Inc. October 31, 2000 Page 4 of 5 Statements about future results made in this release may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on current expectations and the current economic environment. These statements are not guarantees of future performance. They involve a number of risks and uncertainties that are difficult to predict. Actual results could differ materially from those expressed or implied in the forward-looking statements. Important assumptions and other important factors that could cause results to differ materially from those in the forward-looking statements are specified in the Form 10-K for the year ended December 31, 1999 for the Company. Arlington Hospitality, Inc. is a hotel development and management company that owns, builds and manages mid-priced hotels. Currently, Arlington manages 84 properties (with an ownership position in 81 of these hotels) in 18 states, including 71 AmeriHost Inn hotels, for a total of 6,382 rooms. An additional two AmeriHost Inn hotels are currently under construction. Arlington Hospitality, Inc. (formerly Amerihost Properties, Inc.) founded the AmeriHost Inn hotel brand in 1989, and in September 2000, sold the brand and its franchising rights to Cendant Corporation. Additional information about the Company can be found at its web site: "www.arlingtonhospitality.com." MEDIA CONTACT: INVESTOR CONTACTS: Rebecca Hayne James Dale - CFO Alexander and Walsh 847-228-5400, Ext. 361 847-604-9800 Arlington Hospitality, Inc. October 31, 2000 Page 5 of 5