================================================================================


- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

        [x]   Annual Report Pursuant to Section 13 or 15(d) of the Securities
              Exchange Act of 1934 for the fiscal year ended DECEMBER 31, 2000
                                       OR
        [ ]   Transition Report Pursuant to Section 13 or 15(d) of the
              Securities Exchange Act of 1934

                           Commission File No. 0-15291

          AMERIHOST PROPERTIES, INC. D/B/A ARLINGTON HOSPITALITY, INC.
             (Exact name of registrant as specified in its charter)

              DELAWARE                                    36-3312434
              --------                                    ----------
   (State or other jurisdiction of                     (I.R.S. Employer
   incorporation or organization)                     Identification No.)

2355 S. ARLINGTON HEIGHTS RD., SUITE 400, ARLINGTON HEIGHTS, ILLINOIS   60005
- ---------------------------------------------------------------------   -----
       (Address of principal executive offices)                       (Zip Code)

       Registrant's telephone number, including area code: (847) 228-5400

           Securities registered pursuant to Section 12(b) of the Act:
                                                 Name of each exchange
          Title of Each Class                     on which registered
          -------------------              -------------------------------------
                 NONE                                    NONE

           Securities registered pursuant to Section 12(g) of the Act:
                    Common Stock, par value $0.005 per share
                    ----------------------------------------
                                (Title of class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes |X| No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation S-K (Sec.  229.405 of this chapter) is not contained  herein,  and
will not be  contained,  to the best of  Registrant's  knowledge,  in definitive
proxy or information  statements  incorporated  by reference in Part III of this
Form 10-K or any amendment to this Form 10-K. |X|

While it is difficult to determine the number of shares owned by  non-affiliates
(within  the  meaning  of the  term  under  the  applicable  regulations  of the
Securities and Exchange Commission), the registrant estimates that the aggregate
market value of the registrant's  Common Stock held by  non-affiliates  on March
14,  2001  (based  upon an  estimate  that  89.5% of the  shares are so owned by
non-affiliates  and upon the closing  price for the Common  Stock of $3.063) was
$13,645,408.

================================================================================
As of March 14, 2001,  4,979,244  shares of the  Registrant's  Common Stock were
outstanding.

The following documents are incorporated into this Form 10-K by reference:  None









                                     PART I

ITEM 1.   BUSINESS.

GENERAL

Amerihost   Properties,   Inc.  and  its   subsidiaries   (collectively,   where
appropriate,  "Amerihost,"  or the "Company") is engaged in the  development and
construction  of  AmeriHost  Inn  hotels,  and  the  ownership,   operation  and
management  of both  AmeriHost  Inn hotels and other  hotels.  The AmeriHost Inn
brand was created by the Company to provide for the  consistent,  cost-effective
development  and  operation  of  mid-price  hotels  in  various  markets.  After
developing and operating the AmeriHost  brand name for  approximately  10 years,
the  Company  decided to begin  franchising  this brand in 1999.  After  limited
success in the  franchising  segment,  in  September  2000 the Company  sold the
AmeriHost Inn and AmeriHost Inn & Suites brand names and  franchising  rights to
Cendant  Corporation  ("Cendant").  Cendant is the world's  largest  franchising
company  with hotel  brand  names  such as Days Inn,  Super 8 and  Wingate.  All
AmeriHost  Inn hotels  designed and  developed  by the Company were  constructed
using a standard 60 to 120 room,  interior  corridor  and indoor pool  prototype
design and are located in tertiary and secondary  markets.  The Company had also
developed  a  3-story  AmeriHost  Inn & Suites  prototype  designed  for  larger
markets.

Effective  September 30, 2000,  the Company  completed the sale of the AmeriHost
Inn and  AmeriHost  Inn & Suites brand names and  franchising  rights to Cendant
Corporation.  The Company  simultaneously entered into franchise agreements with
Cendant for its AmeriHost Inn hotels. The Company received an initial payment of
approximately  $5.5 million upon closing and recorded a gain from this  payment,
net of closing costs of approximately  $5.2 million.  The agreement with Cendant
provides  for  additional  incentives  to the Company as the  AmeriHost  Inn and
AmeriHost  Inn & Suites brand names are  expanded,  including a fee when a hotel
owned  by the  Company  is sold  to an  operator  who  enters  into a  franchise
agreement  with Cendant,  and royalty  sharing for all AmeriHost Inn hotels.  In
conjunction  with this  transaction,  the Company  has begun  doing  business as
Arlington  Hospitality,  Inc.  and  intends  to  legally  change the name of the
Company to this name,  subject to  shareholder  approval  at its next  regularly
scheduled shareholder meeting.

Since 1993,  the Company's  growth  strategy has focused on the expansion of the
AmeriHost   Inn  hotel  brand   through  new   development   and   construction.
Historically,  the  AmeriHost Inn hotels  achieved a revenue per available  room
("RevPAR")  higher than that  realized  by the  Company's  other  owned  hotels,
including those operated under national franchise affiliations.  These favorable
operating  results  experienced by the AmeriHost Inn hotels led to the Company's
decision to focus on expanding  this brand rather than  acquiring or  developing
hotels under other brand affiliations. The Company intends to continue expanding
the  development of AmeriHost Inn hotels,  and is rewarded for this  development
under the Cendant agreement.

As of December  31,  2000,  the Company  owned,  operated,  or managed 83 hotels
located in 17 states.  Of these hotels,  72 hotels are operated or managed under
the AmeriHost Inn brand.  Of the 83 hotels,  the Company owns a 100% or majority
ownership or  leasehold  interest in 66 hotels and a minority  equity  interest,
ranging  from 1% to 37.2%,  in 15 hotels.  Of the 81 hotels in which the Company
has an ownership  interest,  72 are AmeriHost Inn hotels and 9 are other brands,
which  in  most  cases  were  acquired,  renovated  and  repositioned  in  their
respective  marketplaces between 1987 and 1993.  Unaffiliated third parties also
operated 10 AmeriHost Inn hotels under  franchise  agreements with Cendant as of
December 31, 2000, which were previously owned and operated by the Company.  The
other brand hotels are  franchised  through Days Inn,  Howard  Johnson  Express,
Holiday  Inn and Ramada Inn.  The Company  also  managed two  non-AmeriHost  Inn
hotels at December 31, 2000 for unaffiliated  third parties.  As of December 31,
2000, two additional AmeriHost Inn hotels were under construction which are 100%
owned by the Company.



                                       2



The table below sets forth  information  regarding  the hotels at  December  31,
2000.



                                                             Open              Under
                                                             Hotels         Construction            Total
                                                     ----------------     -----------------    ---------------
                                                      Hotels    Rooms     Hotels     Rooms     Hotels    Rooms
                                                     -------   ------     ------     ------    ------   ------
                                                                                       
         100% or majority owned or leased:
             AmeriHost Inn hotels                         60    3,810          2       120         62    3,930
             Other brands                                  6      820         -         -           6      820
                                                     -------   ------     ------   -------     ------   ------
                                                          66    4,630          2       120         68    4,750
                                                     -------   ------     ------   -------     ------   ------
         Minority ownership interest:
             AmeriHost Inn hotels                         12      780                   -          12      780
             Other brands                                  3      349         -         -           3      349
                                                     -------   ------     ------   -------     ------   ------
                                                          15    1,129         -         -          15    1,129
                                                     -------   ------     ------   -------     ------   ------


         Managed only hotels:
             AmeriHost Inn hotels                         -        -          -         -          -        -
             Other brands                                  2      249         -         -           2      249
                                                     -------   ------     ------   -------     ------   ------
                                                           2      249         -         -           2      249
                                                     -------   ------     ------   -------     ------   ------

         Totals:
             AmeriHost Inn hotels                         72    4,590          2       120         74    4,710
             Other brands                                 11    1,418         -         -          11    1,418
                                                     -------   ------     ------   -------     ------   ------
                                                          83    6,008          2       120         85    6,128
                                                     =======   ======     ======   =======     ======   ======

         For informational purposes:
             Franchised AmeriHost Inn hotels              10      611         -         -          10      611
                                                     =======   ======     ======   =======     ======   ======


For  new  construction  projects,  the  Company  offers  "turn-key"  development
services,  having the  in-house  expertise  to manage a project  from  inception
through  completion,  including market research,  site selection,  architectural
services,   the  securing  of  financing  and   construction   management.   The
construction  contracts entered into between the Company and the entities owning
the  hotels  have  generally  been one of two  types,  providing  either for the
Company to receive costs plus  developer's and  construction  overhead fees or a
fixed fee. The Company has used its development and  construction  expertise for
its own  account,  for joint  ventures  in which the  Company  has an  ownership
interest,  and for  unaffiliated  parties,  and intends to use its expertise for
Cendant franchisees.

The Company believes that the AmeriHost Inn provides a strong brand  affiliation
with an excellent  reputation  for  consistency.  The  AmeriHost  Inn  franchise
agreements are long-term  agreements and provide for a royalty fee, and a system
assessment fee based on the hotel's revenue. In addition,  since the Company has
extensive  experience  in all  facets of  AmeriHost  Inn hotel  development  and
operation, it can offer this expertise to other Cendant franchisees.

The Company  offers  complete  operational  and financial  management  services,
including  sales,   marketing,   quality  control,   training,   purchasing  and
accounting. This expertise is used for the Company's own account, as well as for
joint  ventures  and  unaffiliated   entities  pursuant  to  written  management
contracts.  However,  under certain  management  contracts,  the Company's joint
venture  partners or co-managers are responsible for the day-to-day  operational
management, while the Company provides full financial management and operational
consulting and assistance.  The Company is currently managing or co-managing all
of the  hotels  in  which  it has a  minority  ownership  interest,  and is also
managing two hotels for  unaffiliated  third  parties.  These hotels are managed
under  contracts  ranging from 1 to 10 years,  with optional  renewal periods of
equal length,  and contain provisions under which the Company is paid fees equal
to a  percentage  of total  gross  revenues  for its  services.  The Company has
developed  centralized  systems and  procedures  which it  believes  allow it to
manage the hotels  effectively  and  efficiently.  The Company intends to pursue
management   contracts  with  additional   third  parties,   including   Cendant
franchisees,  while  continuing  to manage  hotels for current as well as future
joint ventures.



                                       3


The  Company  also  provides  employee  leasing  services to hotels in which the
Company has a minority  ownership  interest and to hotels owned by  unaffiliated
third  parties  which are managed by the  Company.  Under its  employee  leasing
program,  the Company employs all of the personnel  working at the participating
hotels and leases them to the hotels  pursuant to written  agreements.  Employee
leasing  affords the Company  greater  control over payroll costs and allows the
participating  hotels to benefit from  economies  of scale on  personnel-related
costs. The Company's employee leasing agreements  typically provide for one year
terms,  with automatic one year renewals.  The Company  generally  receives fees
from each participating  hotel in an amount equal to the gross payroll costs for
the  leased  employees,  including  all  related  taxes  and  benefits,  plus  a
percentage of the gross payroll.

All revenues attributable to development,  construction, management, franchising
and employee  leasing services with respect to hotels in which the Company has a
100% or majority ownership interest have been eliminated in consolidation.

AMERIHOST INN HOTELS

As a result of the  Cendant  transaction,  all of the  Company's  AmeriHost  Inn
hotels are operated pursuant to 20-year franchise agreements.  Pursuant to these
agreements,  the Company has access to the reservation  system,  marketing plans
and trademarks.  The franchise  agreements  require the Company to maintain both
the  quality  and  condition  of  the  hotel,  as  well  as  specific  operating
procedures.

The Company's  AmeriHost Inn hotels have been designed and  constructed  using a
two- or three-story prototype, featuring 60 to 120 rooms, interior corridors and
an indoor pool area. The AmeriHost Inn hotel's amenities and services include an
indoor pool,  whirlpool,  exercise  room,  meeting room and  extensive  exterior
lighting for added security.  The standard  AmeriHost Inn guest room features an
electronic  card-key lock,  in-room safe,  in-room coffee maker,  telephone with
data port for personal  computer,  a work area and a 25" color  television  with
premium cable service or movies on demand. In addition, each Amerihost Inn hotel
typically includes two to 12 whirlpool suites which, in addition to the standard
amenities,  include in-room whirlpools,  microwave ovens, compact  refrigerators
and an expanded  sitting  area.  AmeriHost  Inn hotels do not  contain  food and
beverage facilities  normally associated with full-service  hotels. Food service
for hotel guests is generally  available  from adjacent or nearby  free-standing
restaurants which are independently owned and operated.

The Company's  AmeriHost  Inn hotels are operated or managed in accordance  with
strict  guidelines   designed  to  provide  guests  with  a  consistent  lodging
experience.  The Company  believes the quality and  consistency of the amenities
and services  provided by the AmeriHost Inn hotels  increase guest  satisfaction
and  repeat  business.  The  quality  of  the  AmeriHost  Inn  product  and  the
consistency  of the  amenities  and services have assisted the chain in becoming
one of only a few  hotel  chains  in the  U.S.  to  have  achieved  an  American
Automobile  Association  ("AAA") Three Diamond  rating at all of its hotels.  In
addition,  the AmeriHost  Inn brand  maintains  its  Commitment  Plus 100% guest
satisfaction  guarantee  program.  This program guarantees that every guest will
leave satisfied. All AmeriHost Inn employees have the unconditional authority to
correct any oversight to the guest's satisfaction, or we will refund the guest's
money, up to 100%. This 100% satisfaction guarantee will help the brand maintain
its quality and consistency.

The Company targets smaller  communities in tertiary and secondary  markets with
established demand generators such as major traffic arteries,  office complexes,
industrial  parks,   shopping  malls,   colleges  and  universities  or  tourist
attractions,  as the principal  location for the development and construction of
AmeriHost Inn hotels. An AmeriHost Inn hotel is typically  positioned to attract
both business and leisure  travelers  seeking  consistent  amenities and quality
rooms at reasonable rates, generally ranging from $50 to $80 per night.

The Company's in-house design staff, centralized purchasing program, strict cost
controls,  and low  average  land  costs  all  contribute  to a  favorable  cost
structure in developing and constructing new AmeriHost Inn hotels.  Furthermore,
due to the  centralization  of all  accounting,  purchasing,  payroll  and other
administrative  functions,  each hotel is operated  efficiently  and effectively
with a minimal on-site staff. These factors assist the Company in maximizing its
return on invested capital, while offering an excellent value to its guests.



                                       4


As part of the Company's  strategy to develop  additional  AmeriHost Inn hotels,
while selling AmeriHost Inn hotels to Cendant  franchisees,  the Company intends
to pursue the sale of hotels in 2001 and beyond.  During 2000,  the Company sold
four  AmeriHost Inn hotels to  franchisees,  while three joint ventures in which
the Company was a partner sold their AmeriHost Inn hotels to franchisees. During
1999, the Company sold three AmeriHost Inn hotels to franchisees. These proceeds
were, and any proceeds from future sales, if and when completed, are expected to
be used by the Company to develop additional AmeriHost Inn hotels.

OTHER OWNED HOTELS

The Company's  non-AmeriHost  Inn hotels were primarily  acquired by the Company
through  joint  ventures  prior to  1993,  in most  instances  at  prices  below
estimated  replacement  costs.  The other  hotels have been owned,  operated and
managed by the Company independently,  or as part of a national franchise system
such as Days Inn,  Howard  Johnson  Express,  Holiday  Inn,  and Ramada Inn. The
Company believes that franchises in these locations are important in maintaining
occupancy levels,  which are supported by the franchisor's  national reservation
systems and marketing efforts and brand name recognition.

The Company's  non-AmeriHost  Inn hotels typically are also located in secondary
and tertiary  markets,  with nearby demand  generators  such as airports,  major
traffic arteries,  office complexes,  industrial parks, shopping malls, colleges
and universities or tourist attractions. The non-AmeriHost Inn hotels contain 64
to 215 rooms, generate average daily rates ranging from $40 to $65 per night and
offer a variety of  amenities  and  services.  Approximately  one-half  of these
hotels contain food and beverage facilities.

As part of the Company's strategy to focus its ownership  primarily on AmeriHost
Inn hotels,  the Company  intends to pursue  selective sales of certain of these
other hotels,  if and when  attractive  terms are  available.  During 1999,  the
Company sold one 100% owned other brand hotel.  In addition,  two joint ventures
in which the Company was a partner sold their other brand  hotels.  During 2000,
the Company sold one 100% owned other brand hotel.  These proceeds were, and any
proceeds from future sales,  if and when  completed,  are expected to be used by
the Company to develop additional AmeriHost Inn hotels.

HOTEL PROPERTIES

At December 31, 2000,  the Company owned and/or  managed 83 hotels in 17 states,
concentrated in the midwestern and southern  United States.  The Company had two
additional hotels under construction  located generally in the same geographical
areas.

Because the hotel  industry is seasonal,  the  revenues  generated by the hotels
managed by the Company  will  increase or  decrease  depending  upon the time of
year.  Since the  Company's  management  fees are based upon a percentage of the
hotels'  total  gross  revenues,  the  Company is further  susceptible  to these
seasonal  variations.  Given the location of the properties the Company manages,
the revenues are typically lower in the first and fourth quarters of each year.

The following is a list of hotel  properties  under the Company's  management at
December 31, 2000 by state:



                                                                                              Date
State             Hotel (1)                                             Rooms           Operations Began
- -----             ---------                                            -------          ----------------

                                                                                   
California         AmeriHost Inn Anderson                                  61               01/20/97
                   AmeriHost Inn Corning                                   60               05/29/98
                   AmeriHost Inn Yreka                                     61               08/04/97
                                                                       ------
                                                                          182
                                                                       ------

Florida            Howard Johnson Express Ft. Myers                       123                09/30/92
                                                                       ------


                                       5


                                                                                               Date
State              Hotel (1)                                            Rooms             Operations Began
- -----              -----                                               -------            ----------------

                                                                                   
Georgia            AmeriHost Inn Eagles Landing, Stockbridge               60                08/08/95
                   AmeriHost Inn LaGrange                                  59                03/01/95
                   AmeriHost Inn Smyrna                                    60                12/21/95
                   Days Inn Northwest, Atlanta (3)                        107                11/01/91
                   Days Inn Peachtree, Atlanta (3)                        142                11/01/91
                                                                       ------
                                                                          428
                                                                       ------

Illinois           AmeriHost Inn & Suites Freeport                         64                07/28/00
                   AmeriHost Inn Jacksonville                              60                06/14/96
                   AmeriHost Inn Macomb                                    60                05/19/95
                   AmeriHost Inn Players Riverboat Hotel, Metropolis      120                02/25/94
                   AmeriHost Inn Rochelle                                  61                03/07/97
                   AmeriHost Inn Sycamore                                  60                05/31/96
                   AmeriHost Inn Tuscola                                   59                08/17/94
                   Days Inn Niles                                         149                01/01/90
                                                                       ------
                                                                          633
                                                                       ------

Indiana            AmeriHost Inn Columbia City                             60                03/05/99
                   AmeriHost Inn Decatur                                   60                08/30/98
                   AmeriHost Inn Hammond                                   86                03/29/96
                   AmeriHost Inn Huntington                                62                08/21/98
                   AmeriHost Inn Plainfield                                60                09/01/92
                   Days Inn Plainfield                                     64                05/01/90
                   Ramada Inn Lafayette                                   144                02/02/94
                                                                       ------
                                                                          536
                                                                       ------

Iowa               AmeriHost Inn Boone                                     60                08/21/98
                   AmeriHost Inn Le Mars                                   63                01/07/98
                   AmeriHost Inn Mt. Pleasant                              63                07/02/97
                   AmeriHost Inn Storm Lake                                61                08/13/97
                   AmeriHost Inn Waverly                                   60                08/28/96
                                                                       ------
                                                                          307
                                                                       ------

Kentucky           AmeriHost Inn Murray                                    60                11/01/96
                                                                       ------

Michigan           AmeriHost Inn Battle Creek                              62                03/19/99
                   AmeriHost Inn Coopersville                              59                12/31/95
                   AmeriHost Inn Grand Rapids North, Walker                60                07/05/95
                   AmeriHost Inn Grand Rapids South                        61                06/11/97
                   AmeriHost Inn Hudsonville                               61                11/24/97
                   AmeriHost Inn Ionia                                     60                04/22/98
                   AmeriHost Inn Monroe                                    63                09/19/97
                   AmeriHost Inn Port Huron                                61                07/01/97
                                                                       ------
                                                                          487
                                                                       ------


                                       6


                                                                                               Date
State              Hotel (1)                                            Rooms             Operations Began
- -----              -----                                               -------            ----------------

                                                                                   
Mississippi        AmeriHost Inn Batesville                                60                04/26/96
                   AmeriHost Inn Tupelo                                    61                07/25/97
                   AmeriHost Inn Vicksburg Landing                         89                05/13/95
                                                                       ------
                                                                          210
                                                                       ------

Missouri           AmeriHost Inn Fulton                                    62                01/21/99
                   AmeriHost Inn Mexico                                    61                12/06/97
                   AmeriHost Inn Warrenton                                 63                11/07/97
                                                                       ------
                                                                          186
                                                                       ------

Ohio               AmeriHost Inn Ashland                                   62                08/09/96
                   AmeriHost Inn Athens (2)                               102                11/04/89
                   AmeriHost Inn Cambridge (2)                             72                02/06/98
                   AmeriHost Inn Columbus Southeast (2)                    60                04/17/98
                   AmeriHost Inn Delaware                                  73                05/16/97
                   AmeriHost Inn & Suites East Liverpool (2)               66                10/20/00
                   AmeriHost Inn Jeffersonville North (2)                  60                07/20/96
                   AmeriHost Inn Jeffersonville South (2)                  60                10/14/94
                   AmeriHost Inn Kenton (2)                                60                08/02/96
                   AmeriHost Inn Lancaster (2)                             60                09/04/92
                   AmeriHost Inn Logan (2)                                 60                04/16/93
                   AmeriHost Inn Mansfield                                 60                11/19/94
                   AmeriHost Inn Marysville                                79                06/01/90
                   AmeriHost Inn Newark (2)                                72                01/29/99
                   AmeriHost Inn Oxford (2)                                62                12/04/00
                   AmeriHost Inn St. Mary's (2)                            61                11/25/97
                   AmeriHost Inn Upper Sandusky                            60                04/12/95
                   AmeriHost Inn Wilmington (2)                            61                02/21/97
                   AmeriHost Inn Wooster East                              58                01/18/94
                   AmeriHost Inn Wooster North                             60                10/20/95
                   AmeriHost Inn Zanesville (2)                            60                07/30/96
                   Days Inn New Philadelphia (2)                          104                06/04/92
                   Ramada Inn Dayton Mall                                 215                01/20/92
                   Ramada Inn Middletown                                  120                07/03/92
                                                                       ------
                                                                        1,807
                                                                       ------

Oklahoma           AmeriHost Inn Enid                                      60                06/11/98
                                                                       ------

Pennsylvania       AmeriHost Inn Shippensburg                              60                08/09/96
                   Holiday Inn Altoona                                    144                08/31/92
                   Holiday Inn Oil City                                   106                12/02/92
                                                                       ------
                                                                          310
                                                                       ------

Tennessee          AmeriHost Inn Jackson                                   60                04/01/98
                                                                       ------

Texas              AmeriHost Inn Allen                                     60                07/25/96
                   AmeriHost Inn McKinney                                  61                01/07/97
                   AmeriHost Inn San Marcos                                61                05/23/97
                                                                       ------
                                                                          182
                                                                       ------


                                       7


                                                                                               Date
State              Hotel (1)                                            Rooms             Operations Began
- -----              -----                                               -------            ----------------

                                                                                   
West Virginia      AmeriHost Inn New Martinsville (2)                      60                05/03/96
                   AmeriHost Inn Parkersburg North (2)                     79                06/26/95
                   AmeriHost Inn Parkersburg South (2)                     61                12/30/96
                                                                       ------
                                                                          200
                                                                       ------

Wisconsin          AmeriHost Inn Kimberly                                  63                06/30/97
                   AmeriHost Inn & Suites Marshfield                       60                09/06/00
                   AmeriHost Inn Mosinee                                   53                04/30/93
                   AmeriHost Inn Whitewater                                61                09/08/97
                                                                       ------
                                                                          237
                                                                       ------

                                                     TOTAL ROOMS        6,008
                                                     TOTAL PROPERTIES      83

     (1)   Unless otherwise noted, the Company owns a direct or indirect  equity
           or leasehold interest in the hotel.
     (2)   Indicates properties  which are co-managed with an unaffiliated third
           party.
     (3)   Indicates properties  in which the Company does  not have a direct or
           indirect equity or leasehold interest.



The table below  shows the average  occupancy,  average  daily rate  ("ADR") and
revenue per  available  room  ("RevPAR")  experienced  by the Company in 2000 in
various  locations.  These statistics include all hotels open as of December 31,
2000.




                                                               Average           Average           Revenue Per
                                                              Occupancy        Daily Rate        Available Room
                                                              ---------        ----------        --------------
                                                                                              
Ohio (24 hotels)                                                57.3%             $56.98               $32.69
Illinois, Iowa and Wisconsin (17 hotels)                        57.9%             $55.71               $32.27
Michigan and Pennsylvania (11 hotels)                           56.7%             $57.09               $32.39
Georgia, Mississippi and West Virginia (11 hotels)              59.3%             $55.63               $33.00
Indiana and Kentucky (8 hotels)                                 53.4%             $55.54               $29.70
Texas and California (6 hotels)                                 68.6%             $54.83               $37.64
Other hotels (6 hotels located in Tennessee, Florida,
         Missouri and Oklahoma)                                 50.9%             $56.60               $28.85

All hotels                                                      57.5%             $56.23               $32.33




LODGING INDUSTRY

The United  States  lodging  industry's  performance  is strongly  correlated to
economic activity,  with changes in gross national product growth affecting both
room  supply and demand,  resulting  in  cyclical  changes in average  occupancy
rates, average daily rates, and revenue per available room. The general downturn
in the  economy  and the  oversupply  of rooms  during the late 1980's and early
1990's resulted in decreased economic performance in the lodging industry.

Since the early 1990's, the United States lodging industry has shown significant
improvement.  The  primary  element  contributing  to  the  industry's  improved
performance has been increased economic  activity,  which has resulted in growth
in the demand for hotel rooms.  This growth in hotel room demand has resulted in
positive trends  industry-wide  for room revenues.  Even as occupancy rates have
flattened  over the past few years,  the average daily rates have increased at a
strong  pace,  resulting  in continued  growth for the  industry.  The year 2000
showed even more  promise as demand for room nights  increased  by more than the
supply  growth  for the first time in five  years.  Although  industry  analysts
expect  industry-wide  occupancy  over the next few years to  remain  relatively
stable, they



                                       8


still  expect  industry-wide  revenues to expand  given the  anticipated  demand
growth and  strong  average  daily rate  increases.  According  to Smith  Travel
Research, the overall United States hotel room occupancy increased 0.3% in 2000,
while  average  daily rates  increased  4.6%.  For 2001,  Smith Travel  Research
expects industry-wide revenues to increase by 4.8%.

GROWTH STRATEGY

The  Company's  growth  strategy is to increase cash flow (defined as net income
plus  depreciation)  and net income per share by: (i) developing,  operating and
owning or leasing  additional  AmeriHost Inn hotels;  (ii) selling AmeriHost Inn
hotels  to  Cendant  franchisees;  (iii)  developing  and  managing  hotels  for
affiliated and unaffiliated parties; (iv) maintaining or enhancing occupancy and
average daily rate results at all of its hotels;  and (v) controlling  operating
and  corporate  overhead  expenses.  Cash  flow  (defined  as  net  income  plus
depreciation) is used by the Company as a supplemental performance measure along
with net income to report  its  operating  results.  Cash flow is defined as net
income, adjusted to eliminate the impact of depreciation and amortization.

The  Company's  primary  growth  strategy  is to focus on the  expansion  of the
AmeriHost Inn brand. During 2000, the Company opened two wholly-owned  AmeriHost
Inn  hotels and three  joint  venture  hotels,  and had  another  two 100% owned
AmeriHost Inn hotels under  construction  at December 31, 2000.  The Company may
seek to increase its  ownership  interest in additional  existing  AmeriHost Inn
hotels  in  which  the  Company  has less  than a 100%  ownership  interest,  if
available on favorable economic terms.

Due to the expansion of the AmeriHost Inn brand over the past several years, and
the recognition the brand has received for the consistency of guest services and
amenities,  the  Company  decided to begin  selling  franchises  in 1999.  After
limited  success,  the  Company  decided  to sell  the  AmeriHost  Inn  name and
franchise rights to Cendant in September 2000.  Although the Company had success
in  selling  its  existing  hotels  to  franchisees,  it  decided  to  form  the
relationship  with  Cendant to help  develop  new  franchisees  on a much larger
scale,  requiring  resources which the Company did not have. As structured,  the
Cendant  transaction  not only will help in  expanding  the brand for  Cendant's
benefit,  but it also is expected to significantly  benefit the Company over the
long term. There are four basic deal points of the Cendant transaction:

(1)      The Company  continues to own all its existing  hotels and operate them
         under favorable  franchise  agreements with Cendant using the AmeriHost
         Inn name.

(2)      Cendant paid the Company an initial one-time fee of approximately  $5.5
         million,  which was recorded in the third  quarter of 2000.  Additional
         payments of $400,000  each are due on  September  30 for the next three
         years, as long as the Company maintains certain hotel lease agreements.

(3)      For the next 15 years,  Cendant  will pay the  Company a fee every time
         the Company  sells one of its existing  AmeriHost Inn hotels to a buyer
         who executes an AmeriHost Inn  franchise  agreement  with  Cendant.  In
         addition, this fee will also be paid to the Company for new hotels that
         the Company  develops  which are then sold to a franchisee  of Cendant.
         This fee applies to the next 370 hotels sold by the Company  during the
         15-year term of the agreement.

(4)      For the next 25 years,  Cendant  will pay the  Company a portion of all
         royalty fees they receive from all of their AmeriHost Inn  franchisees.
         While not expected to significantly  impact the earnings of the Company
         in the near term,  this  royalty  sharing may be a major source of cash
         flow and profits  for the Company in the long term,  if the Company and
         Cendant are successful in growing the AmeriHost Inn brand.

Due to the  significant  benefits  under the Cendant  agreement,  the  Company's
growth strategy is also focused on selling AmeriHost Inn hotels to operators who
become Cendant franchisees. When a hotel is sold, the Company expects to realize
not only a gain on the sale,  but also a  development  incentive fee and royalty
sharing payments pursuant to the Cendant agreement.  Consequently,  the building
and selling of a  significant  number of AmeriHost  Inn hotels is expected to be
reflected  in the  Company's  financial  statements,  in the  normal  course  of
business, and consistent with the Company's growth strategy.



                                       9


Additional potential benefits to the Company as a result of the transaction with
Cendant  include  referrals  from a preferred  manager and developer  agreement,
whereby  Cendant will refer the  franchisees  to the Company  when  expertise in
hotel  development  and  management is needed.  In addition,  with a Fortune 500
company  behind  the  AmeriHost  Inn  brand,   operational  advantages  in  name
recognition,   purchasing   leverage,   and  marketing   opportunities   may  be
substantial.

The  Company  intends to continue  using its hotel  development  and  management
expertise  to build and operate  hotels for itself,  as well as for future joint
ventures in which the Company  holds a minority  ownership  interest and in some
instances,  for Cendant franchisees.  In addition,  the Company is also pursuing
development contracts and management contracts with unaffiliated entities.

During 2000, the Company began  construction on three AmeriHost Inn hotels,  and
completed  construction of five hotels,  all of which were AmeriHost Inn hotels.
The Company intends to continue developing and constructing AmeriHost Inn hotels
in  communities  located in tertiary and  secondary  markets  which already have
established demand generators, such as major traffic arteries, office complexes,
industrial  parks,   shopping  malls,   colleges  and  universities  or  tourist
attractions.  Typically,  the Company seeks communities where an active economic
development  program is in place,  which suggests long-term growth potential for
additional lodging demand. In most cases, the local community is interested in a
new hotel because  existing  facilities are dated or  inconvenient.  The Company
provides comfortable,  professionally managed accommodations which are typically
not available in that community.

The Company has an in-house  development  staff  dedicated  to  identifying  and
evaluating new development opportunities.  Once a market has been identified and
a site has been selected,  the Company initiates its due diligence process prior
to the construction of one of its hotels.  Such due diligence typically consists
of environmental  surveys,  feasibility and engineering studies and the securing
of  zoning  and  building  permits.  The  Company  also  maintains  an  in-house
construction  and design  department,  which  enables it to manage all phases of
construction. The Company's in-house architects and design personnel prepare the
blueprints  for each  AmeriHost Inn hotel  through the use of computer  assisted
drafting  equipment,  thereby  reducing  architectural  fees. The Company either
hires a general  contractor to construct the hotel for a fixed price, or acts as
the general  contractor and enters into all  sub-contracts  directly.  Since the
Company builds hotels pursuant to fixed contracts, in order to minimize its risk
associated  with any cost  overruns,  the  Company  will also  enter  into fixed
contracts with the general  contractor,  if any, as well as any  subcontractors,
prior to the commencement of construction. The Company's project superintendents
or managers  oversee each phase of  construction  in order to assure the quality
and timing of the construction.  With few exceptions, such as the interior color
scheme,  each  AmeriHost  Inn hotel is the same in every  detail,  including the
overall layout,  the room sizes and the indoor pool area. The replication of its
prototype design allows for accurate  budgeting of its construction and overhead
costs.

Historically,  the Company has financed its hotel  development and  construction
through a  combination  of equity and debt or lease  financing,  with the equity
financing  typically  provided by the Company and/or its joint venture partners,
debt  financing  typically  provided  by local or  regional  banks,  and leasing
arrangements  with a REIT (PMC Commercial  Trust). In 2001, the Company has also
secured a $20 million new construction facility with a lender who also holds the
mortgage on two existing  hotels owned by the Company.  All of the AmeriHost Inn
hotels  under  construction  at December 31, 2000 are being  financed  through a
combination of debt and equity.

The  Company  intends to  increase  its cash flow  (defined  as net income  plus
depreciation),  and net income per share through the continued  development  and
sale of the AmeriHost Inn brand hotels and the continued  implementation  of its
operating and marketing  strategies.  The Company  believes that it can develop,
operate and sell additional  AmeriHost Inn hotels having occupancies and average
daily rates similar to those the Company has achieved at its existing  AmeriHost
Inn hotels.  Moreover,  the Company  believes that the development of additional
AmeriHost  Inn  hotels,  through  the  Company as well as through  Cendant,  and
expanded  geographic  diversity  will  continue to enhance the  awareness of the
AmeriHost  Inn brand and thus improve  revenues at existing,  as well as future,
AmeriHost  Inn hotels.  The Company  believes that  leveraging  its expertise in
hotel  development  and management by providing  these services to  unaffiliated
parties and  Cendant  franchisees  will also assist the Company in reaching  its
financial objectives.


                                       10


OPERATING STRATEGY

The Company's  operating  strategy is to provide its customers with a consistent
lodging experience by offering a package of amenities and services which meet or
exceed the customer's  expectations  during each stay. The Company has developed
uniform   standards  and  procedures   for  each  aspect  of  the   development,
construction,  operation and  marketing of its  AmeriHost Inn hotels,  from site
selection to operational management.  Cendant has also adopted the standards and
procedures developed by the Company to be adhered to by all franchisees.

The Company's  operational  management  activities are overseen by a Senior Vice
President of Operations who supervises  regional and area managers,  who in turn
oversee the general managers of the hotels. Each regional manager is responsible
for 6 to 10 hotels,  depending on each hotel's size and location. In addition to
having  responsibilities  as the general manager of a specific hotel,  each area
manager is responsible for overseeing the general  managers at 1 to 2 additional
hotels.  In addition to these managers,  the Company has  centralized  sales and
marketing personnel who assist and direct the general managers and other on-site
personnel in their marketing efforts. The Company also has internal auditors who
perform  audits of each hotel at least two times each year,  including  tests of
financial items such as cash and receivables,  as well as operational,  security
and ADA (Americans with Disabilities Act) compliance  matters,  and who are also
responsible  for developing and conducting a variety of educational and training
seminars for general managers and other on-site personnel.

The Company has designed a financial  management  system  whereby all accounting
and operating information is processed in the Company's  centralized  accounting
office at its  headquarters.  The  system  includes  cash  management,  accounts
payable and the  generation of daily  financial and  operating  information  and
monthly  financial  statements  which allow senior  management and the regional,
area and general managers to closely monitor performance and to quickly react to
changes  in  operational  conditions.  The  Company  provides  each  hotel  with
standardized  forms and  procedures to ensure  uniform and  efficient  financial
reporting. The Company's financial management system relieves certain management
and reporting burdens from the individual hotel managers, enabling them to focus
on  the  operation  and  marketing  of  the  hotel.  The  centralized  financial
management  system also  enhances  the quality and timing of internal  financial
reports.   All  payroll   functions  are  also   centralized  at  the  Company's
headquarters  through its employee leasing  subsidiary,  allowing the Company to
have  greater  control  over  payroll  costs.  In  addition,  since  all  of the
approximately 1,600 hotel personnel are employed by the same company,  the costs
of certain payroll related  expenses are lower than if each hotel maintained its
own  employees,  and  the  Company  is able to  offer a more  attractive  health
insurance program to its employees.

MARKETING STRATEGY

The Company  believes it has a unique  marketing  strategy  which is to actively
seek  involvement  in and ties to the local  communities in which its hotels are
located. The local businesses and residential  communities are each hotel's best
referral source.  When staying in smaller communities where the Company's hotels
are located,  visitors typically seek recommendations  from family,  friends and
business associates. The general managers of the hotels are expected to devote a
majority of their time toward marketing activities with local businesses and the
community.  In an  effort  to  promote  community  awareness  and  build  strong
relationships  with business leaders and local  residents,  general managers are
very active in local civic groups and  frequently  sponsor  special  events.  In
addition, the hotels typically sponsor various local social and community events
and permit the use of their  facilities by local clubs and civic  organizations.
This  community  involvement,  combined with a professional  marketing  program,
allows the hotel to  showcase  its  facilities  for both  business  and  leisure
purposes. By focusing on the local community as its primary referral source, the
Company  believes  that  each  hotel  can  build a strong  sales  force of local
residents.

In order to enhance this local  marketing  strategy,  the Company became part of
the Global  Distribution  System  ("GDS") in 1999. The GDS system is the airline
reservation  system  through which most travel agents make hotel  bookings.  GDS
offers tremendous exposure of the AmeriHost Inn brand to travel agents globally.
In addition,  our guests are now able to book hotel reservations  easily through
their preferred travel agent.

With respect to AmeriHost Inn hotels,  the Company's primary marketing  strategy
is to consistently  develop and operate AmeriHost Inn hotels using its prototype
designs under the AmeriHost Inn diamond-shaped logo. The



                                       11


Company believes that a consistent  product offering,  including the same design
features,  amenities and quality  guest  services,  will promote guest  loyalty,
referrals  and repeat  business.  The  amenities  and  services  featured in the
AmeriHost  Inn  prototype  designs are not  consistently  found in the hotels of
competitors in the markets which the Company targets. By providing amenities and
services  on a  consistent  basis,  along with  centralized  administrative  and
financial  reporting  systems,  the  Company  believes  it is  able  to  operate
profitable hotels while offering an excellent value to its guests.

Cendant also  maintains a toll-free  reservation  number for the  AmeriHost  Inn
hotels.  By dialing  800-434-5800,  a guest can make a reservation at any one of
the  AmeriHost Inn hotels  throughout  the country.  In addition,  the Company's
internet web site as well as the AmeriHost Inn web site are capable of accepting
reservations  on-line,  further  improving  our  guests'  ability  to book rooms
easily.  The Company  anticipates that the reservation system will significantly
increase  the  number of  reservations  as the brand  awareness  increases.  The
Company also periodically implements a regional marketing campaign using various
media  including  radio and  newspaper.  The markets and media  selected for the
marketing  activities are based on extensive research done by the Company and in
some cases, an advertising consultant.  As part of its franchise agreements with
Cendant, the Company, as well as the other AmeriHost Inn franchisees, contribute
monthly to the  AmeriHost Inn  marketing  fund.  This fund is used by Cendant to
promote the brand on national and regional levels.  Marketing fund contributions
are based on hotel revenues.

The Company  targets  independent  hotel owners and  developers  to purchase the
Company's  AmeriHost Inn hotels.  The Company  receives  numerous  inquiries and
offers for its existing hotels primarily through word-of-mouth and the Company's
web sites,  including  hotelsforsaleonline.com.  The Company  believes  that the
consistency  maintained by the AmeriHost Inn hotels with regard to amenities and
service will attract buyers,  along with the brand's central  reservation system
and  marketing  programs.  With  Cendant  behind  the  brand,  the  interest  in
purchasing the Company's AmeriHost Inn hotels is expected to remain significant.

JOINT VENTURES

The Company  continued  to develop  new hotels  through  joint  ventures in 2000
whereby  the  Company  and  other  investors  agree  to  jointly  undertake  the
development,  construction, acquisition or renovation of a hotel property. As of
December  31, 2000,  the Company had 18 projects  with joint  venture  partners,
including multiple projects with certain joint venture partners.

The  Company's  joint  ventures  have taken  various  forms,  including  general
partnerships,  limited partnerships, and limited liability companies. Each joint
venture has been formed with respect to a particular  hotel project and reflects
the characteristics of that project,  including the relative  contributions,  in
cash,  property or  services,  of its  partners.  In most  instances,  the joint
venture  has  taken  the form of a limited  partnership  or a limited  liability
company,  with a wholly-owned  subsidiary of the Company as a general partner or
managing  member  with  sole  or  joint  management  authority.   The  Company's
subsidiary,  as general partner or managing  member,  has typically  received an
ownership  interest  ranging  from  1% to 30%  for  contributing  the  Company's
expertise.  In certain  cases,  the  subsidiary  has also  contributed a minimal
amount of cash.  The limited  partners or members (which may include the Company
or its affiliates in some instances) have typically  contributed the cash equity
required to fund the project and have received interests  proportionate to their
contributions.  A typical joint venture agreement  provides that the profits and
losses of the entity will be allocated among the partners in proportion to their
respective interests. However, the distribution of operating cash flow and asset
sale proceeds to the Company in  proportion  to its ownership  interest is often
subordinate  to the prior return of capital and other  distributions  payable to
the  other  joint  venture   partners.   In  addition,   in  two  joint  venture
arrangements,  the  equity  interests  held by the joint  venture  partners  are
exchangeable  into  shares of the  Company's  common  stock and the  Company has
guaranteed minimum annual distributions to the joint venture partners.

As the general partner or managing member,  the Company's  subsidiary  generally
has significant management authority with respect to the joint venture. However,
in some instances,  the joint venture agreement or applicable law may provide to
the other joint venture partners the right to amend the joint venture agreement,
approve a transfer of the general  partner's  partnership  interest,  remove the
general  partner for cause,  or dissolve the joint  venture.  The



                                       12


joint venture  agreements do not typically  restrict the right of the Company or
its affiliates to engage in related or competitive business activities.

COMPETITION

There is significant  competition in the mid-price lodging  industry.  There are
numerous hotel chains that operate on a national or regional  basis,  as well as
other hotels, motor inns and other independent lodging establishments throughout
the United  States.  Competition  is primarily in the areas of price,  location,
quality,  services  and  amenities.  Many  of  the  Company's  competitors  have
recognized trade names,  greater  resources and longer operating  histories than
the Company.  However,  the Company believes that its management is sufficiently
experienced, and the markets which the Company targets for development typically
offer lesser competition, enabling the Company to compete successfully.

There are a number of companies  which develop,  construct and renovate  hotels.
Some of these companies perform these services only for their own account, while
others actively pursue contracts for these services with third party owners. The
Company  believes that it can develop,  construct  and renovate  hotels at costs
which are  competitive.  The Company  believes that its use of a  well-developed
prototype,  significant  experience (the Company has managed the development and
construction of approximately 100 hotels) and volume purchasing of furniture and
amenities result in development  costs which are lower than those experienced by
many competitors  building comparable hotels. The Company also believes that its
ability to offer additional  services,  such as hotel management,  provides some
competitive advantages.

There are many hotel management  companies which provide management  services to
hotels  similar to the services  provided by the Company.  While the quantity of
competition may be high, the Company  believes that the quality of its services,
including  its   information  and  management   systems  and  employee   leasing
operations,  will  enable  the  Company  to compete  successfully.  The  Company
believes  that  its  focus  on  tertiary  and  secondary  markets  also  lessens
competition for the types of services provided by the Company.

The  Company  believes  that  the  relationship   between  the  development  and
construction  costs and the average  daily rates  achieved by the  AmeriHost Inn
hotels  is more  favorable  than  that  experienced  by  many  of the  Company's
competitors. In addition, a significant portion of the purchasing and accounting
functions related to the hotels is handled in the Company's  headquarters,  thus
enabling the local  general  managers and their staff to focus their  efforts on
marketing  and sales.  The  centralization  of many  functions  also  assists in
keeping costs lower due to certain economies of scale. This allows the AmeriHost
Inn hotels to operate efficiently and compete effectively.

FRANCHISE AGREEMENTS

At December 31, 2000, the Company had franchise  agreements  (collectively,  the
"Franchise  Agreements") with AmeriHost Inn Franchise Systems, Inc., Days Inn of
America,  Inc., Howard Johnson's  Franchise  Systems,  Inc., Holiday Inns, Inc.,
Holiday Inns Franchising,  Inc. and Ramada Franchise Systems,  Inc. Although the
terms of the various Franchise  Agreements differ,  each requires the Company to
pay a monthly royalty fee, except for the AmeriHost Inn hotels, for the right to
operate the hotel under the "flag" of that  Franchisor and to have access to the
other  benefits  provided by such  Franchisor,  including  access to reservation
systems,  marketing plans and use of trademarks.  The royalty fees are typically
based on  gross  revenues  attributable  to room  rentals,  plus  marketing  and
reservation contributions,  and typically range between 8% and 10% of gross room
revenues.  In addition,  the Company and/or the joint venture which owns a hotel
operated  pursuant to a Franchise  Agreement  will have ongoing  obligations  to
maintain the quality and condition of the hotel to the standards required by the
Franchisor.  The term of a Franchise  Agreement  typically  is between 10 and 20
years,  with a substantial  penalty for early  termination  by the Company.  The
Company believes that it is in compliance with its Franchise Agreements, and the
loss of any one of the Franchise  Agreements would not have a material impact on
the Company.



                                       13


EMPLOYEES

As of December 31,  2000,  the Company and its  subsidiaries  had 1,661 full and
part-time employees:

             Hotel Management:
                   Operations                              33
                   Accounting and finance                  15
                   Property general managers               86

             Hotel Development:                            10

             Hotel Operations:                          1,106

             Corporate:
                   General and administrative               9
                   Officers                                 2

             Employee Leasing:
                   General and administrative               3
                   Operations                             397
                                                      -------
                                                        1,661
                                                      =======

To date,  the Company has not  experienced  any work  stoppages  or  significant
employee-related  problems.  The Company believes that its relationship with its
employees is good.

ITEM 2.   PROPERTIES.

The Company's corporate offices and the offices of its wholly-owned subsidiaries
are located in approximately 19,000 square feet of space at 2355 South Arlington
Heights Road, Suite 400,  Arlington  Heights,  Illinois 60005. These offices are
occupied  under a lease that expires on December 19, 2011.  The lease  agreement
includes a purchase option, at a price  approximating fair market value, for the
Company to acquire the office building.

At December 31, 2000, the Company had a 100% or majority  ownership or leasehold
interest  in 67  operating  hotels  located  in 15 states.  The land,  building,
furniture,  fixtures and equipment and construction in progress for these hotels
is reflected in the Company's  Consolidated  Balance Sheet at December 31, 2000.
These assets were substantially pledged to secure the related long-term mortgage
debt.  See Item 1 and  Notes 6 and 7 to the  Consolidated  Financial  Statements
under Item 14.

In addition to the foregoing, the Company has an equity interest in partnerships
which own and/or lease property. See Note 4 to Consolidated Financial Statements
under Item 14.

ITEM 3.   LEGAL PROCEEDINGS

The Company is subject to claims and suits in the  ordinary  course of business.
In management's opinion,  currently pending legal proceedings and claims against
the Company will not, individually or in the aggregate,  have a material adverse
effect on the Company's financial condition, results of operations or liquidity.
The Company currently has a receivable of approximately $275,000 held by a court
in  connection  with the  construction  of a hotel.  The Company has  received a
favorable court ruling with regard to this escrow, however the ruling is subject
to an appeal.  The Company  believes this escrow will be released to the Company
in full.



                                       14


ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

No matters were  submitted to a vote of security  holders of the Company  during
the fourth quarter of the fiscal year ended December 31, 2000.

                                     PART II

ITEM 5.   MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER
          MATTERS.

The  Company's  Common Stock is traded on the Nasdaq  National  Market under the
symbol  HOST.  As of March 14, 2001,  there were 1,367  holders of record of the
Company's Common Stock. The following table shows the range of reported high and
low closing prices per share.
                                                        High($)       Low($)
                                                        -------       ------

FISCAL 1999
   First quarter                                          3.81           3.00
   Second quarter                                         4.25           3.00
   Third quarter                                          4.13           3.00
   Fourth quarter                                         3.94           2.69

FISCAL 2000
   First quarter                                          3.75           2.88
   Second quarter                                         3.94           3.00
   Third quarter                                          3.94           3.00
   Fourth quarter                                         4.13           2.31

FISCAL 2001
   First quarter (through March 14, 2001)                 3.75           2.75

The Company has not declared or paid any cash dividends on its Common Stock. The
Company  currently  intends to retain any  earnings  for use in its business and
therefore  does not  anticipate  paying any cash  dividends  in the  foreseeable
future. Any future determination to pay cash dividends will be made by the Board
of Directors in light of the Company's  earnings,  financial  position,  capital
requirements and such other factors as the Board of Directors deems relevant.

The  Board of  Directors  has the  authority  to issue up to  100,000  shares of
Preferred  Stock  in one or  more  series  and to fix the  rights,  preferences,
privileges and  restrictions  granted to or imposed upon any unissued  shares of
Preferred  Stock,  including  without  limitation,  dividend  rates,  conversion
rights, voting rights,  redemption and sinking fund provisions,  and liquidation
provisions,  and to fix the  number of shares  constituting  any  series and the
designations  of  such  series,  without  any  further  vote  or  action  by the
shareholders.  The Board of Directors,  without shareholder approval,  may issue
Preferred Stock with voting and conversion  rights which could adversely  affect
the voting  power of the holders of Common  Stock.  The  issuance  of  Preferred
Stock, while providing  flexibility in connection with possible acquisitions and
other corporate purposes, could, among other things, adversely affect the voting
power of the  holders of Common  Stock and could  have the  effect of  delaying,
deferring or  preventing a change in control of the Company.  The Company has no
present plans to issue any Preferred Stock.




                                       15




ITEM 6.   SELECTED FINANCIAL DATA.

The selected consolidated  financial data presented below have been derived from
the Company's  consolidated  financial  statements.  The consolidated  financial
statements  for  all  years   presented  have  been  audited  by  the  Company's
independent  certified public  accountants,  whose reports on such  consolidated
financial  statements  for each of the three years in the period ended  December
31,  2000 is  included  herein  under Item 14. The  information  set forth below
should be read in conjunction  with the  consolidated  financial  statements and
notes  thereto  under  Item 14 and  "Management's  Discussion  and  Analysis  of
Financial Condition and Results of Operations."




                      (in thousands, except per share data)
                  (not covered by independent auditor's report)

                                                                       Fiscal Year Ended December 31,
                                                           ------------------------------------------------------
                                                             2000        1999       1998       1997        1996
                                                           --------    -------    --------   --------    --------
                                                                                          
STATEMENT OF OPERATIONS DATA:
  Revenue                                                  $ 76,151    $76,058    $ 68,618   $ 62,666    $ 68,342
  Operating costs and expenses                               58,736     57,868      54,286     52,285      54,360
  Depreciation and amortization expense                       4,542      4,567       5,487      4,532       3,479
  Leasehold rents - hotels                                    6,525      7,307       4,192      1,729       2,122
  Corporate general and administrative                        1,695      1,537       1,569      2,140       1,928

  Operating income                                            4,653      4,780       3,084      1,980       6,453

  Interest expense, net                                       4,819      5,155       5,592      3,299       2,142
  Gain on sale of assets and franchising rights               6,663        553         305      1,698         907

  Income (loss), before extraordinary item and
    cumulative effect of change in accounting principle(1) $  4,010   $    201    $ (1,167)  $   (966)   $  3,395
                                                           ========   ========    ========   ========    ========
  Net income (loss)                                        $  4,010   $    201    $ (2,796)  $   (966)   $  3,395
                                                           ========   ========    ========   ========    ========

  Income (loss) per share, before extraordinary item
    and cumulative effect of change in accounting principle(1):
          Basic                                            $   0.81   $   0.04    $ (0.19)   $ (0.15)    $   0.57
                                                           ========   ========    =======    =======     ========
          Diluted                                          $   0.74   $   0.02    $ (0.20)   $ (0.19)    $   0.49
                                                           ========   ========    =======    =======     ========

  Net income (loss) per share:
          Basic                                            $  .0.81   $   0.04    $ (0.45)   $ (0.15)    $   0.57
                                                           ========   ========    =======    =======     ========
          Diluted                                          $   0.74   $   0.02    $ (0.45)   $ (0.19)    $   0.49
                                                           ========   ========    =======    =======     ========

  Weighted average shares outstanding:
          Basic                                               4,976      5,567       6,180      6,283       6,008
                                                           ========   ========    ========   ========    ========
          Diluted                                             5,272      5,857       6,513      6,659       6,839
                                                           ========   ========    ========   ========    ========

BALANCE SHEET DATA:
  Total assets                                             $ 98,143   $103,108    $115,281   $ 92,668    $ 66,901
  Long-term debt, including current portion                  58,604     60,349      71,841     60,235      34,339
  Working capital (deficiency)                               (4,172)    (6,817)     (6,924)    (2,208)       (366)
  Shareholders' equity                                       18,266     14,181      18,316     21,593      20,912

OTHER DATA:
  Net income plus depreciation (2)                         $  8,552   $  4,768    $  4,319   $  3,566    $  6,874
  Cash provided by (used in) operating activities             1,143       (885)      5,408      1,858       7,558
  Cash provided by (used in) investing activities             2,728     12,344      15,555    (28,463)    (11,347)
  Cash (used in) provided by financing activities            (5,908)   (12,187)    (18,819)    25,926       5,447
  Capital expenditures                                       10,434      2,103      42,183     29,343      14,049



                                       16


   (1)   The Company recorded an extraordinary  loss of $333,000 in 1998, net of
         income taxes,  relating to the early extinguishment of mortgage debt on
         hotels  sold  in  connection  with a  sale/leaseback  transaction.  The
         Company  recorded  a  cumulative  effect  of  a  change  in  accounting
         principle of $1,296,000 in 1998,  net of income taxes,  relating to the
         adoption of Statement of Position No. 98-5,  "Reporting on the Costs of
         Start-up Activities."

   (2)   "Net Income Plus  Depreciation"  is not defined by  generally  accepted
         accounting  principles  ("GAAP"),   however  the  Company  believes  it
         provides relevant information about its operations and is necessary for
         an  understanding  of the Company's  operations,  given its significant
         investment in real estate. "Net Income Plus Depreciation" should not be
         considered  as an  alternative  to operating  income (as  determined in
         accordance  with  GAAP)  as an  indicator  of the  Company's  operating
         performance or to cash flows from  operating  activities (as determined
         in accordance  with GAAP) as a measure of  liquidity.  "Net Income Plus
         Depreciation" is defined as net income before  extraordinary  items and
         cumulative  effect of a change in  accounting  principle,  adjusted  to
         eliminate the impact of depreciation and amortization.






                                       17



ITEM 7.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
          RESULTS OF OPERATIONS.

GENERAL

The Company is engaged in the  development  of  AmeriHost  Inn  hotels,  and the
ownership,  operation and management of AmeriHost Inn hotels and other mid-price
hotels.  As of December 31, 2000,  the Company had 72 AmeriHost Inn hotels open,
of which 59 were  wholly-owned or leased,  one was  majority-owned,  and 12 were
minority-owned.  The  Company  intends  to use  the  AmeriHost  Inn  brand  when
expanding  its  hotel  operations   segment.   As  of  December  31,  2000,  two
wholly-owned  AmeriHost Inn hotels were under  construction.  Same room revenues
for all AmeriHost Inn hotels (including minority owned and franchised) increased
approximately 5.9% during 2000, compared to 1999, attributable to an increase of
$0.31 in average daily rate,  and a 5.2%  increase in  occupancy.  These results
relate to the 77 AmeriHost  Inn hotels that were  operating  for at least twelve
full months during the year ended December 31, 2000.

Revenues from hotel operations  consist of the revenues from all hotels in which
the  Company  has  a  100%  or  majority   ownership   or   leasehold   interest
("Consolidated" hotels).  Investments in other entities in which the Company has
a  minority  ownership  interest  are  accounted  for using the  equity  method.
Development and  construction  revenues consist of fees for new construction and
renovation  activities  performed by the Company for  minority-owned  hotels and
unrelated third parties.  The Company also receives  revenue from management and
employee leasing services provided to minority-owned  hotels and unrelated third
parties.

The Company recorded a net income of $4.0 million for 2000, or $0.74 per diluted
share,  compared to a net income of  $200,591,  or $0.02 per  diluted  share for
1999.  Total revenues  increased  0.1% to $76.2 million during 2000,  from $76.1
million during 1999. Revenues from Consolidated AmeriHost Inn hotels during 2000
were relatively  flat, as revenues from new hotels and the increase in same room
revenues,  were offset by the sale of hotels.  Combined  revenues from the hotel
management and employee leasing segments decreased slightly during 2000 compared
to  1999,  due  primarily  to the sale of  hotels  under  management  contracts.
Revenues from Consolidated  non-AmeriHost Inn hotels decreased 3.7% during 2000,
compared  to 1999,  as a result of the sale of three  non-AmeriHost  Inn  hotels
offset by the  renovation of one  Consolidated  non-AmeriHost  Inn hotel and the
increased  occupancy  therefrom.  Revenues  from the hotel  development  segment
increased  8.6%  during  2000,  compared  to 1999,  due to the  timing  of three
construction  projects which opened in 2000, offset by the sale of two AmeriHost
Inn  hotels  in the third  quarter  of 1999  which  were  included  in the hotel
development segment.

After developing and operating the AmeriHost Inn brand name for approximately 10
years, the Company decided to begin franchising this brand in 1999. On September
30, 2000, after limited success in the franchising segment, the Company sold the
AmeriHost Inn and AmeriHost Inn & Suites brand names and  franchising  rights to
Cendant  Corporation.  Cendant is the world's largest  franchising  company with
hotel brand names such as Days Inn,  Super 8 and Wingate.  The Company  received
$5.5 million upon closing and recorded a gain from this payment,  net of closing
costs of  approximately  $5.2 million.  The agreement with Cendant also provides
for  additional  incentives  to the  Company  as the  AmeriHost  Inn  brands are
expanded.  In  conjunction  with this  transaction,  the Company has begun doing
business as Arlington  Hospitality,  Inc. and intends to legally adopt this name
pending  shareholder  approval  at  its  next  regularly  scheduled  shareholder
meeting.

The  Company  uses cash  flow,  defined  as net  income  plus  depreciation  and
amortization,  as a supplemental  performance measure, along with net income, to
report its operating  results.  Net income plus  depreciation  is not defined by
Generally Accepted Accounting Principles ("GAAP"),  however the Company believes
it provides  relevant  information  about its operations and is necessary for an
understanding of the Company's operations,  given its significant  investment in
real estate.  Cash flow, as defined,  should not be considered as an alternative
to operating  income (as  determined in accordance  GAAP) as an indicator of the
Company's operating  performance or to cash flows from operating  activities (as
determined  in accordance  with GAAP) as a measure of  liquidity.  Cash flow, as
defined,  increased  79.4% to $8.6 million during 2000, from $4.8 million during
1999.

The Company owned,  operated, or managed 83 hotels at December 31, 2000, with an
ownership  interest in 81 of these  hotels.  The  Company  owned,  operated,  or
managed 87 hotels as of December 31, 1999,  with an ownership




                                       18


interest  in 84 of these  hotels  (excluding  hotels  under  construction).  The
decreased  ownership of AmeriHost  Inn hotels for the  Company's own account and
for  minority-owned  entities  was due to the sale of  AmeriHost  Inn hotels and
non-AmeriHost Inn hotels to unrelated third parties. These figures include a net
decrease of three  Consolidated  hotels,  from 69 at December  31, 1999 to 66 at
December 31, 2000.

RESULTS OF OPERATIONS

The  following  table sets forth the  percentages  of  revenues  of the  Company
represented by components of net income for 2000, 1999 and 1998.



                                                              Percentage of Total Revenue
                                                            Year Ended December 31, (unaudited)
                                                     ------------------------------------------------
                                                         2000              1999             1998
                                                       --------          --------         --------

                                                                                  
Revenue                                                 100.0%           100.0%            100.0%
Operating costs and expenses                             77.1             76.1              79.1
                                                        -----            -----           -------
                                                         22.9             23.9              20.9

Depreciation and amortization                             6.0              6.0               8.0
Leasehold rents - hotels                                  8.6              9.6               6.1
Corporate general and administrative                      2.2              2.0               2.3

                                                        -----            -----           -------
Operating income                                          6.1              6.3               4.5

Interest expense                                         (7.4)            (7.9)             (8.9)
Interest and other income                                 1.5              1.9               1.1
Equity in income and losses of affiliates                (0.1)            (0.2)             (0.4)
Gain on sale of assets                                    8.8              0.7               0.5

                                                        -----            -----           -------
Income (loss) before minority interests and
  income taxes                                            8.9              0.8              (3.2)

Minority interests in operations of consolidated
  subsidiaries and partnerships                          (0.1)            (0.3)              0.4

                                                        -----            -----           -------
Income (loss) before income taxes                         8.8              0.5              (2.8)

Income tax (expense) benefit                             (3.5)            (0.2)              1.1

                                                        -----            -----           -------
Income (loss) before extraordinary item and
     cumulative effect of change in accounting principle  5.3%             0.3 %            (1.7)%
                                                       ======          ========         =========



2000 compared to 1999

Revenues  increased 0.1% to $76.2 million during 2000, from $76.1 million during
1999.  The increases in the hotel  development  and  AmeriHost  Inn  franchising
segments were offset by decreases in the hotel operations segment.

Hotel operations revenue decreased 1.2% to $61.4 million during 2000, from $62.1
million during 1999.  Revenues from Consolidated  AmeriHost Inn hotels decreased
0.6% to $49.2 million during 2000, from $49.5 million during 1999. This decrease
was attributable  primarily to the addition of seven Consolidated  AmeriHost Inn
hotels which opened during 1999 and 2000, and an increase in same room revenues,
offset by the sale of seven Consolidated  AmeriHost Inn hotels in 1999 and 2000.
Revenues from Consolidated  non-AmeriHost Inn hotels decreased 3.7% during 2000,
compared to 1999.  This  decrease was  primarily the result of the sale of three


                                       19


Consolidated non-AmeriHost Inn hotels during 1999 and 2000. The hotel operations
segment  included  the  operations  of  66  Consolidated  hotels  (including  60
AmeriHost Inn hotels)  comprising 4,630 rooms at December 31, 2000,  compared to
69  Consolidated  hotels  (including 62 AmeriHost Inn hotels)  comprising  4,867
rooms at December 31, 1999. After considering the Company's  ownership  interest
in the majority-owned  Consolidated  hotels,  this translates to 4,391 and 4,624
equivalent  owned rooms as of December  31,  2000 and 1999,  respectively,  or a
decrease of 5.0%.  The Company has  experienced  an increase in  competition  in
certain markets,  primarily from newly constructed hotels. As a result, there is
increased  downward  pressure on occupancy  levels and average daily rates.  The
Company  believes  that as the number of  AmeriHost  Inn hotels  increases,  the
greater the benefits will be at all locations from  marketplace  recognition and
repeat business. In addition, the Company typically builds new hotels in growing
markets where it anticipates a certain level of additional hotel development.

Hotel development activity is summarized as follows:



                                           2000                         1999                       1998
                           -------------------------------------------------------------------------------------
                                Unaffiliated &              Unaffiliated &            Unaffiliated &
                                   Minority-  Consolidated     Minority- Consolidated    Minority-  Consolidated
                                   Owned (1)   Hotels (2)      Owned (1)  Hotels (2)     Owned (1)   Hotels (2)
                                   ---------   ----------      ---------  ----------     ---------   ----------

                                                                                        
      Under construction at
         beginning of year                4         -                1          5              4           4

      Starts                             -            3              4          -              2           7

      Completions                         4           1              1          5              5           6

      Under construction at
                                     ------     -------         ------     ------         ------     -------
         end of year                    -            2               4         -              1           5
                                     ======      ======           ====     ======          =====       =====

      (1) hotels  developed/constructed  for  unaffiliated  third  parties and entities in which the Company holds a
          minority ownership interest

      (2) hotels  developed/constructed  for the Company's own account and for entities in which the Company holds a
          majority ownership interest



Hotel development  revenue increased 8.6% to $7.0 million during 2000, from $6.4
million   during   1999.   The  Company  was   constructing   three  hotels  for
minority-owned entities during 2000, all of which began construction in 1999 and
opened  during  2000.  The  majority  of the  revenues  for these  projects  was
recognized  in 2000,  however the Company also sold two  AmeriHost Inn hotels in
1999 and  recognized  related  development  segment  revenues and expenses.  The
Company   also  had   several   additional   projects   in  various   stages  of
pre-construction development during these periods.

Hotel management  revenue  remained  consistent at $1.3 million during both 2000
and 1999.  The number of hotels  managed for third  parties  and  minority-owned
entities  decreased from 18 hotels,  representing  1,696 rooms,  at December 31,
1999  to 17  hotels,  representing  1,378  rooms,  at  December  31,  2000.  The
fluctuation  in revenue is  primarily  due to a 18.8%  reduction  in rooms under
contract offset by increases in same room revenues of those hotels.

Employee  leasing  revenue  remained  flat, at $6.0 million during both 2000 and
1999,  due  primarily  to the  reduction  in hotels  managed for  minority-owned
entities and unrelated  third parties as described  above offset by increases in
payroll costs which is the basis for the employee leasing revenue.

Other revenue, consisting primarily of franchising revenue increased to $586,276
during 2000,  from $222,187 during 1999. On September 30, 2000, the Company sold
the AmeriHost Inn franchising  rights to Cendant  Corporation.  As a result, the
Company will no longer report franchising revenue.

Total  operating  costs and expenses  increased  1.5% to $58.7 million (77.1% of
total revenues) during 2000, from $57.9 million (76.1% of total revenues) during
1999  primarily  due to  increases  in  operating  costs and  expenses  from the
development  segment as  described  below.  Operating  costs and expenses in the
hotel operations segment remained  essentially flat as anticipated  inflationary
increases  were offset by the  reduction in the number of



                                       20


Consolidated  hotels. Hotel operations segment operating costs and expenses as a
percentage of segment  revenue  remained  consistent at 72.8% during 2000,  from
72.7% during 1999,  due primarily to  inflationary  increases and start up costs
associated  with new  hotels,  offset  by  increased  operational  efficiencies.
Operating  costs and expenses as a percentage  of revenues for the  Consolidated
AmeriHost Inn hotels changed only slightly during 2000, compared to 1999.

Operating costs and expenses for the hotel  development  segment increased 27.9%
to $6.9 million during 2000, from $5.4 million during 1999,  consistent with the
8.6%  increase  in hotel  development  revenues  for 2000.  Operating  costs and
expenses in the hotel  development  segment as a percentage  of segment  revenue
increased  to 98.8% during 2000,  from 83.9% during 1999.  The third  quarter of
1999  consisted  primarily of the sale of two AmeriHost Inn hotels.  The results
for 2000 consisted of a greater amount of construction activity,  which resulted
in higher operating costs in relation to the revenue recognized.

Hotel management segment operating costs and expenses decreased 0.3% to $806,959
during 2000,  from $809,061  during 1999. This decrease was primarily due to the
decrease  in the number of hotels  operated  and  managed  for  unrelated  third
parties and  minority-owned  entities  offset by increases in same room revenue.
Employee  leasing  operating  costs and expenses  increased 2.1% to $5.9 million
during  2000,  from $5.7 million  during 1999,  which is the result of increased
payroll costs during 2000 compared to 1999.

Other operating costs and expenses, consisting primarily of franchising activity
operating  costs and expenses  decreased  37.8% to $489,064  during  2000,  from
$786,658  during 1999. On September 30, 2000, the Company sold the AmeriHost Inn
brand names and  franchising  rights to Cendant  Corporation.  As a result,  the
Company will no longer report franchising operating costs.

Depreciation  and  amortization  expense  decreased  0.5% to $4.5 million during
2000, from $4.6 million during 1999. This decrease was primarily attributable to
the sale of ten  Consolidated  hotels  that  closed in 1999 and 2000,  partially
offset by the  addition  of eight  Consolidated  hotels to the hotel  operations
segment  opened  during  1999  and  2000,  and the  resulting  depreciation  and
amortization therefrom.

Leasehold rents - hotels  decreased 10.7% to $6.5 million during 2000,  compared
to $7.3 million  during 1999.  The decrease was  primarily  attributable  to the
termination  of two leased hotels as a result of the lessor selling these hotels
during 1999 and 2000.

Corporate  general and  administrative  expense  increased 10.3% to $1.7 million
during 2000,  from $1.5 million during 1999, and can be attributed  primarily to
the  overall  growth of the Company and the  allocation  of certain  general and
administrative expenses.

The Company's  operating income decreased 2.6% to $4.7 million during 2000, from
$4.8 million  during  1999.  The  following  discussion  of operating  income by
segment is  exclusive  of any  corporate  general  and  administrative  expense.
Operating income from Consolidated  AmeriHost Inn hotels increased 10.3% to $5.7
million during 2000, from $5.2 million during 1999. These increases in operating
income were due to the increase in same room revenues as a significant number of
recently opened  Consolidated  AmeriHost Inn hotels were still operating in 1999
during their pre-stabilization  period when revenues are typically lower, offset
by the sale of  Consolidated  AmeriHost  Inn  hotels  during the past 12 months.
Operating income from the hotel development  segment decreased to $62,872 during
2000, from $1.0 million during 1999. The decrease in hotel development operating
income was due to the sale of two  AmeriHost Inn hotels open less than 12 months
during the third quarter 1999,  offset by the greater number of hotels developed
and  constructed  for third  parties and  minority-owned  entities  during 2000,
compared  with  1999.  The hotel  management  segment  had  operating  income of
$399,771  during 2000,  from  operating  income of $448,710  during  1999.  This
decrease was due  primarily to a reduction in general and  administrative  costs
for the  management  segment,  offset by fewer  hotels  managed  during the past
twelve  months  for  unrelated  third  parties  and  minority-owned  properties.
Employee  leasing  operating  income  decreased to $108,812  during  2000,  from
$242,309  during  1999,  due  primarily  to the  decrease  in  employee  leasing
agreements with minority-owned entities and unrelated third parties.



                                       21


Interest  expense  decreased 7.1% to $5.6 million during 2000, from $6.0 million
during 1999.  This decrease was  primarily  attributable  to the  aforementioned
sales of hotels  whereby the Company does not incur any interest  expense on the
sold hotels after the sale dates,  partially offset by the mortgage financing of
newly constructed Consolidated hotels.

The  Company's  share of equity in income (loss) of  affiliates  was  ($101,872)
during 2000,  compared to ($160,837)  during 1999. The  fluctuation in equity of
affiliates during 2000 was primarily  attributable to the sale of minority-owned
properties in 1999 and 2000 at various gains. Distributions from affiliates were
$473,808 during 2000, compared to $278,096 during 1999.

The  Company  recorded  gains on the sale of  assets  of $6.7  million  in 2000,
compared to $553,298 in 1999.  The  increase in gain on sale was due to the sale
of the AmeriHost Inn name and franchising  rights in 2000 for approximately $5.2
million.  In addition,  four consolidated  hotels were sold in 2000, compared to
three  consolidated  hotels in 1999,  where the  Company  recorded  gains on the
sales.  The Company expects to continue  realizing gains from the sale of hotels
in 2001.

The Company  recorded  income tax expenses of $2.7 million in 2000,  compared to
$160,000 in 1999,  which are directly  related to the pre-tax income incurred in
2000 and 1999, respectively

The Company reported net income of $4.0 million in 2000,  compared to net income
of $200,591 in 1999, primarily due to the factors discussed above.

1999 compared to 1998

Revenues increased 10.8% to $76.1 million during 1999, from $68.6 million during
1998.  The increase in revenue from the  Consolidated  AmeriHost  Inn hotels was
partially offset by the decreases from the hotel management and employee leasing
segments,  a decrease from the hotel  development and construction  segment,  as
well as the decrease from non-AmeriHost Inn hotel operations.

Hotel  operations  revenue  increased  31.2% to $62.1 million during 1999,  from
$47.3  million  during 1998.  Revenues  from  Consolidated  AmeriHost Inn hotels
increased  49.6% to $49.5 million  during 1999,  from $33.1 million during 1998.
These  increases  were  attributable   primarily  to  the  net  addition  of  19
Consolidated  AmeriHost Inn hotels from July 1, 1998 through  December 31, 1999,
including  the addition of seven newly  constructed  Consolidated  AmeriHost Inn
hotels,  and the  acquisition  of additional  ownership  interest in 16 existing
hotels causing them to become  Consolidated  AmeriHost Inn hotels, as well as an
increase  in same  room  revenues,  offset  by the  sale  of  four  Consolidated
AmeriHost Inn hotels.  The increase in Consolidated  AmeriHost Inn hotel revenue
was offset by an 11.6% decrease in Consolidated other brand hotel revenue during
1999,  compared to 1998.  This  decrease was primarily the result of the sale of
two non-AmeriHost Inn Consolidated  hotels,  partially offset by the acquisition
of one  non-AmeriHost  Inn  Consolidated  hotel.  The hotel  operations  segment
included the operations of 69  Consolidated  hotels  (including 62 AmeriHost Inn
hotels) comprising 4,867 rooms at December 31, 1999, compared to 69 Consolidated
hotels  (including 61 AmeriHost Inn hotels)  comprising  4,916 rooms at December
31,  1998.   After   considering  the  Company's   ownership   interest  in  the
majority-owned   Consolidated   hotels,  this  translates  to  4,624  and  4,647
equivalent  owned rooms as of December  31,  1999 and 1998,  respectively,  or a
decrease  of  0.5%.  Recently,  the  Company  has  experienced  an  increase  in
competition in certain markets,  primarily from newly  constructed  hotels. As a
result,  there is increased  downward  pressure on occupancy  levels and average
daily rates.  The Company  believes  that as the number of AmeriHost  Inn hotels
increases,  the greater the benefits will be at all locations  from  marketplace
recognition and repeat business.  In addition,  the Company typically builds new
hotels in growing  markets  where it  anticipates  a certain level of additional
hotel development.

Hotel development revenue decreased 28.3% to $6.4 million during 1999, from $9.0
million during 1998. The Company was developing and constructing five hotels for
minority-owned  entities  during 1999,  compared to six hotels  during 1998.  In
conjunction with the Company's  objective of building a franchise  segment,  the
Company decided to develop AmeriHost Inn hotels to be held for sale to potential
franchisees.  The Company sold two



                                       22


AmeriHost  Inn  hotels  for  $5.3  million  in the  third  quarter  of  1999  to
franchisees,  which was  recognized  as  development  revenue.  The  Company had
several additional  projects in various stages of  pre-construction  development
during both years.

Hotel management  revenue decreased 41.6% to $1.3 million during 1999, from $2.3
million  during  1998.  The  number of hotels  managed  for  third  parties  and
minority-owned  entities decreased from 22 hotels,  representing 1,930 rooms, at
December 31, 1998 to 18 hotels,  representing 1,696 rooms, at December 31, 1999.
The addition of a management contract for one newly constructed hotel (72 rooms)
was more than offset by the  termination of one  management  contract (60 rooms)
with a minority-owned entity as a result of the sale of the hotel (non-AmeriHost
Inn  hotel),  the  termination  of one  management  contract  (64 rooms)  with a
minority-owned  hotel  which  became a  Consolidated  hotel  due to the  Company
acquiring additional ownership interest, and the termination of three management
contracts with unrelated third parties (182 rooms).

Employee leasing revenue decreased 40.5% to $6.0 million during 1999, from $10.1
million  during  1998,  due  primarily to the  reduction  in hotels  managed for
minority-owned  entities and unrelated third parties as described above, and the
associated decrease in payroll costs which is the basis for the employee leasing
revenue.

Franchising  realized revenues of $222,187 during its initial year of operation,
consisting  primarily of initial franchise fees from newly franchised hotels and
the royalty  fees from these  franchised  hotels  which are based on the hotel's
operational  revenue.  As of December 31, 1999, the Company has three  franchise
agreements with independent third parties, and has executed additional franchise
agreements with certain existing AmeriHost Inn hotel joint ventures.

Total  operating  costs and expenses  increased  6.6% to $57.9 million (76.1% of
total revenues) during 1999, from $54.3 million (79.1% of total revenues) during
1998.  Operating costs and expenses in the hotel  operations  segment  increased
29.8% to $45.1  million  during 1999,  from $34.8  million  during  1998.  These
increases resulted primarily from the net addition of 18 Consolidated  hotels to
this segment during the last eighteen  months,  and are directly  related to the
31.2% increase in  Consolidated  hotel revenues  during 1999.  Hotel  operations
segment  operating  costs  and  expenses  as a  percentage  of  segment  revenue
decreased  to 72.7% during 1999,  from 73.5%  during 1998.  Operating  costs and
expenses as a  percentage  of revenues  for the  Consolidated  hotels  decreased
slightly  during 1999 due to fewer AmeriHost Inn hotels  operating  during their
pre-stabilization period in 1999 compared to 1998.

Operating costs and expenses for the hotel  development  segment decreased 36.2%
to $5.4 million during 1999, from $8.5 million during 1998,  consistent with the
28.3%  decrease  in hotel  development  revenue  for 1999.  Operating  costs and
expenses in the hotel  development  segment as a percentage  of segment  revenue
decreased to 83.9% during 1999,  from 94.4% during 1998. In connection  with the
Company's  objective  of  developing  AmeriHost  Inn  hotels  held  for  sale to
potential franchisees,  the Company recognized development costs of $4.3 million
in 1999,  which  resulted in a lower  percentage of operating  costs compared to
construction  activity.  The results for 1998  consisted of a greater  amount of
construction  activity,  which resulted in higher operating costs in relation to
the revenue recognized.

Hotel  management  segment  operating  costs  and  expenses  decreased  38.1% to
$809,061  during 1999,  from $1.3 million during 1998.  This decrease was due to
the decrease in the number of hotels  operated and managed for  unrelated  third
parties  and  minority-owned  entities.  Employee  leasing  operating  costs and
expenses  decreased  41.0% to $5.7 million during 1999, from $9.7 million during
1998,  which is consistent  with the 40.5% decrease in segment revenue for 1999,
compared  to 1998.  Franchising  had  operating  costs and  expenses of $786,658
during 1999, which is its initial year of operations.

Depreciation  and  amortization  expense  decreased 16.8% to $4.6 million during
1999, from $5.5 million during 1998. The decrease was primarily  attributable to
the sale and  leaseback  of 30 hotels,  26 of which  closed on June 30, 1998 and
four of which closed in March 1999, and the sale of six  additional  hotels that
closed in 1999,  partially  offset by the addition of 24 Consolidated  hotels to
the hotel  operations  segment during the past eighteen



                                       23


months and the resulting  depreciation and amortization  therefrom.  The Company
does not recognize  any  depreciation  on the assets sold in the  sale/leaseback
transaction.

Leasehold rents - hotels  increased 74.3% to $7.3 million during 1999,  compared
to $4.2  million  during  1998.  The  increase is  attributable  to the sale and
leaseback transaction with PMC.

Corporate  general and  administrative  expense  decreased  2.0% to $1.5 million
during 1999,  from $1.6 million during 1998, and can be attributed  primarily to
efficiencies gained in the overall administration of the Company.

The Company's  operating income increased 55.0% to $4.8 million during 1999 from
$3.1 million  during  1998.  The  following  discussion  of operating  income by
segment is  exclusive  of any  corporate  general  and  administrative  expense.
Operating income from  Consolidated  AmeriHost Inn hotels increased 8.6% to $5.2
million during 1999,  from $4.8 million during 1998.  This increase in operating
income was due to the increased number of Consolidated  AmeriHost Inn hotels and
the increase in same room  revenues as a significant  number of recently  opened
Consolidated  AmeriHost  Inn hotels in 1998 were still  operating  during  their
pre-stabilization  period when revenues are typically  lower.  Operating  income
from the hotel development  segment increased 136.8% to $1.0 million during 1999
from $426,427 during 1998. The increase in hotel  development  operating  income
was due to the timing of hotels  developed and constructed for third parties and
minority-owned entities during 1998, compared with 1999, the overall decrease in
the  number  of  hotels   developed  and   constructed  for  third  parties  and
minority-owned  entities  during 1999,  and the sale of two AmeriHost Inn hotels
held for sale during the third  quarter of 1999 which were included in operating
income.  The  hotel  management  segment  operating  income  decreased  17.5% to
$448,710 during 1999, from $543,747 during 1998. This decrease was due primarily
to fewer  hotels  managed  during the past  twelve  months for  unrelated  third
parties and  minority-owned  properties,  and the expensing of start-up costs as
incurred  during 1999.  Employee  leasing  operating  income  decreased 23.7% to
$242,309 during 1999, from $317,668 during 1998, due to the decrease in employee
leasing agreements with minority-owned entities and unrelated third parties.

Interest  expense  decreased 1.3% to $6.0 million during 1999, from $6.1 million
during 1998. This decrease was primarily  attributable to the sale and leaseback
transaction with PMC, whereby the Company does not incur any interest expense on
the sold  hotels  after  the  sale  dates,  offset  by the  additional  mortgage
financing of newly constructed and acquired Consolidated hotels.

The  Company's  share of equity in income (loss) of  affiliates  was  ($160,837)
during 1999,  compared to ($240,868)  during 1998. The  fluctuation in equity of
affiliates was primarily  attributable to additional  newly opened AmeriHost Inn
hotels operating during their initial stabilization period in 1999 when revenues
are typically lower,  offset by the sale of one  minority-owned  property in the
second quarter of 1999 at a gain.  Distributions  from  affiliates were $278,096
during 1999, compared to $831,113 during 1998.

The Company  recorded  income tax  expense of  $160,000  in 1999  compared to an
income tax benefit,  before an  extraordinary  item and  cumulative  effect of a
change in accounting principal of $780,000 in 1998, which is directly related to
the pre-tax income (loss) incurred in 1999 and 1998, respectively.

The  Company  had net  income of  $200,591  in 1999  compared  to a loss  before
cumulative  effect of change in accounting  principle of $(1.2) million in 1998,
primarily due to the factors discussed above.


                                       24


LIQUIDITY AND CAPITAL RESOURCES

The  Company  has five main  sources  of cash  from  operating  activities:  (i)
revenues from hotel  operations;  (ii) fees from  development,  construction and
renovation  projects  including  the  sale of  hotel  assets;  (iii)  fees  from
management  contracts;  (iv)  fees  from  employee  leasing  services;  and  (v)
incentive fees and royalty  sharing  pursuant to the Cendant  transaction.  Cash
from hotel operations is typically  received at the time the guest checks out of
the hotel.  Approximately  10% of the  Company's  hotel  operations  revenues is
generated  through other  businesses and contracts and is usually paid within 30
to 45 days from billing.  Fees from  development,  construction  and  renovation
projects are typically  received  within 15 to 45 days from billing.  Due to the
procedures in place for processing its construction draws, the Company typically
does not pay its contractors until the Company receives its draw from the equity
or lending source. Management fee revenues typically are received by the Company
within five  working  days from the end of each month.  Cash from the  Company's
employee leasing segment typically is received prior to the pay date.

During 2000, the Company received cash from operations of $1.2 million, compared
to cash used in  operations  of  $885,080  during  1999,  or an increase in cash
provided  by  operations  of  $2.1  million.  The  increase  in cash  flow  from
operations  during  2000,  when  compared  to  1999,  can be  attributed  to the
decreased amount of newly constructed Company-owned hotels in 2000. In addition,
1999 operations included the sale of two hotels in the development segment which
were open for less than twelve months.

The Company invests cash in three principal  areas: (i) the purchase of property
and equipment  through the construction  and renovation of Consolidated  hotels;
(ii) the purchase of equity  interests in hotels;  and (iii) the making of loans
to  affiliated  and  non-affiliated  hotels  for the  purpose  of  construction,
renovation and working  capital.  During 2000, the Company received $2.7 million
from  investing  activities  compared to receiving  $12.3  million  during 1999.
During 2000, the Company received $13.1 million from the sale of four hotels and
the AmeriHost brand names and franchising rights as previously  described,  used
$10.4 million to purchase property and equipment for Consolidated  AmeriHost Inn
hotels,  and received  $2.7  million from  distributions  and  collections  from
affiliates,  offset by $2.7  million  for the  purchase  of  investments  in and
advances to affiliates. During 1999, the Company received $16.7 million from the
sale of hotels,  used $2.1  million  to  purchase  property  and  equipment  for
Consolidated  AmeriHost  Inn hotels,  used $2.1 million for  investments  in and
advances to affiliates, net of distributions and collections,  and used $260,648
for the acquisition of hotel  partnership  interests,  net of cash acquired.  In
addition,  the Company  finalized  the terms of an  agreement  to  purchase  the
remaining ownership interests from its partners in three existing joint ventures
for a total  of $2.4  million.  One of these  acquisitions  was  consummated  in
January 2001,  while the remaining two acquisitions are to be completed prior to
December 31, 2001. The Company  expects to fund these  acquisitions,  as well as
hotel  purchases  pursuant to the January  2001  amendment  to the master  lease
agreement with a REIT, with cash flow from operations, proceeds from the sale of
hotels, and new or assumed mortgage financing.

Cash used in financing  activities was $6.0 million during 2000 compared to cash
used by financing  activities of $12.2 million during 1999. In 2000, the primary
factors were  principal  repayments of $6.4 million,  including the repayment of
mortgages  in  connection  with the sale of  hotels,  offset by $4.7  million in
proceeds from the mortgage financing of Consolidated  hotels, and net repayments
of $4.2 on the Company's  operating  line-of-credit.  In 1999, the  contributing
factors were principal  repayments of $13.1 million on the mortgage financing of
Consolidated  hotels,  net of proceeds from the issuance of long-term debt, $5.6
million in net proceeds from the Company's  operating  line-of-credit and common
stock repurchases of $4.3 million.

The Company  maintains an $8.5 million bank operating  line-of-credit,  of which
$3.4 million was outstanding at December 31, 2000. The operating  line-of-credit
is  collateralized  by a security  interest in certain of the Company's  assets,
including its interest in various joint  ventures,  bears  interest at an annual
rate equal to the bank's  base  lending  rate (9.5% at December  31,  2000) plus
1/2%,  with a minimum  interest rate of 7.5%,  and matures  August 15, 2001. The
line-of-credit note contains financial covenants, requiring a minimum net worth,
a maximum debt to net worth ratio,  and a minimum debt service  coverage  ratio.
The Company  intends to repay the entire  outstanding  balance in 2001 with cash
flow from operations,  proceeds from the sale of hotels,  and incentive payments
received in connection with the Cendant agreement.


                                       25


The Company  expects cash from  operations to be sufficient to pay all operating
and interest expenses in 2001.

SEASONALITY

The lodging  industry,  in general,  is seasonal by nature.  The Company's hotel
revenues are generally greater in the second and third calendar quarters than in
the first and fourth quarters due to weather  conditions in the markets in which
the Company's hotels are located, as well as general business and leisure travel
trends.  This  seasonality  can be  expected  to  continue  to  cause  quarterly
fluctuations in the Company's revenues, and is expected to have a greater impact
as the number of Consolidated  hotels increases.  Quarterly earnings may also be
adversely  affected  by events  beyond  the  Company's  control  such as extreme
weather conditions, economic factors and other general factors affecting travel.
In addition,  hotel  construction  is seasonal,  depending  upon the  geographic
location of the construction projects.  Construction activity in the Midwest may
be slower in the first and fourth calendar quarters due to weather conditions.

INFLATION

Management  does not believe that inflation has had, or is expected to have, any
significant  adverse impact on the Company's  financial  condition or results of
operations for the periods presented.

RECENTLY ISSUED ACCOUNTING STANDARDS

In June 1998, the FASB issued Statement of Financial Accounting Standards (SFAS)
No. 133,  "Accounting for Derivative  Instruments and Hedging Activities," which
establishes  accounting and reporting  standards for derivative  instruments and
hedging  activities.  It requires that an entity  recognize all  derivatives  as
either assets or liabilities in the statement of financial  position and measure
those  instruments at fair value. SFAS No. 133 has been amended by SFAS No. 137,
which delayed the effective date to periods  beginning  after June 15, 2000. The
Company, to date, has not engaged in derivative and hedging activities.

In March 1998, the American  Institute of Certified  Public  Accountants  issued
Statement  of  Position  98-1  "Accounting  for the Costs of  Computer  Software
Developed  or Obtained for Internal  Use." SOP 98-1 is effective  for  financial
statements  for years  beginning  after  December  15, 1998.  SOP 98-1  provides
guidance  over  accounting  for  computer  software  developed  or obtained  for
internal use,  including the  requirement  to capitalize  and amortize  specific
costs.  The  adoption  of this  standard  by the Company did not have a material
effect on its capitalization policy.

During  1998,  the  Company  adopted  Statement  of  Position  (SOP)  No.  98-5,
"Reporting  on the  Costs of  Start-Up  Activities,"  which  requires  start-up,
preopening and organization costs to be expensed as incurred. As a result of the
adoption of SOP 98-5, all  previously  capitalized  costs,  net of an income tax
benefit,  were  written  off as a  cumulative  effect of a change in  accounting
principle.

PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

All statements contained herein that are not historical facts, including but not
limited to, statements regarding the Company's hotels under construction and the
operation  of  AmeriHost  Inn hotels are based on  current  expectations.  These
statements  are  forward  looking  in nature  and  involve a number of risks and
uncertainties.  Actual  results may differ  materially.  Among the factors  that
could  cause  actual  results  to  differ  materially  are  the  following:  the
availability  of sufficient  capital to finance the  Company's  business plan on
terms satisfactory to the Company; competitive factors, such as the introduction
of new hotels or renovation of existing  hotels in the same markets;  changes in
travel patterns which could affect demand for the Company's  hotels;  changes in
development and operating costs, including labor, construction, land, equipment,
and capital  costs;  general  business and economic  conditions;  and other risk
factors  described  from time to time in the  Company's  reports  filed with the
Securities and Exchange Commission. The Company wishes to caution readers not to
place undue reliance on any such forward looking  statements,  which  statements
are made pursuant to the Private  Securities  Litigation Reform Act of 1995 and,
as such, speak only as of the date made.



                                       26


ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

The  Company's  exposure to market risk for  changes in interest  rates  relates
primarily to the Company's long-term debt obligations. The Company has some cash
flow exposure on its long-term debt  obligations  to changes in market  interest
rates.  The  Company   primarily  enters  into  long-term  debt  obligations  in
connection with the development and financing of hotels. The Company maintains a
mix of fixed and  floating  debt to  mitigate  its  exposure  to  interest  rate
fluctuations.

The Company's  management  believes that  fluctuations  in interest rates in the
near term would not  materially  affect  the  Company's  consolidated  operating
results,  financial  position or cash flows as the  Company  has  limited  risks
related to interest rate fluctuations.

The table  below  provides  information  about  financial  instruments  that are
sensitive to changes in interest  rates,  for each interest rate sensitive asset
or liability as of December 31, 2000. The carrying amounts reflected approximate
the estimated fair values.  As the table  incorporates only those exposures that
existed as of  December  31,  2000,  it does not  consider  those  exposures  or
positions which could arise after that date. Moreover, the information presented
therein is merely an estimate and has limited predictive value. As a result, the
ultimate  realized gain or loss with respect to interest rate  fluctuations will
depend on the exposures that arise during future periods, hedging strategies and
prevailing interest rates at the time.
                                                                 Average Nominal
                                                 Carrying Value   Interest Rate
                                                 --------------  ---------------

      Operating line of credit - variable rate   $    3,408,133       10.00%
      Mortgage debt - fixed rate                 $   31,101,173        8.11%
      Mortgage debt - variable rate              $   27,502,517        9.41%

ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

The  consolidated  financial  statements  filed  as part of this  Form  10-K are
included under  "Exhibits,  Financial  Statements and Reports on Form 8-K" under
Item  14.  Selected  quarterly  financial  data is  presented  in Note 17 to the
consolidated financial statements.

ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
          FINANCIAL DISCLOSURE.

On October 5, 2000,  the  Company  selected  KPMG LLP  ("KPMG")  to serve as its
independent public accountants for fiscal 2000 and,  accordingly,  dismissed BDO
Seidman LLP ("BDO"). The decision to engage KPMG and dismiss BDO was approved by
the Audit Committee and the Board of Directors of the Company.

BDO's reports on the Company's  consolidated  financial  statements  for the two
most recent  fiscal years did not contain an adverse  opinion or  disclaimer  of
opinion,  nor were they qualified or modified as to uncertainty,  audit scope or
accounting  principles.  During the two most  recent  fiscal  years and  through
October 5, 2000,  there was no  disagreement  with BDO  regarding  any matter of
accounting  principles or practices,  financial statement disclosure or auditing
scope or procedure,  which disagreement,  if not resolved to the satisfaction of
BDO, would have caused BDO to make reference thereto in their reports.

The Company had  requested  that BDO furnish it with a letter  addressed  to the
Securities  and Exchange  Commission  stating  whether or not it agrees with the
above  statements.  A copy of such letter,  dated  October 10, 2000, is filed as
Exhibit 16 to a Report on Form 8-K dated October 10, 2000.

There  have  been  no  disagreements  with  KPMG  on  accounting  and  financial
disclosure  matters which are required to be described by Item 304 of Regulation
S-K.



                                       27




                                    PART III

ITEM 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

The Company's executive officers and directors are:

       Name                 Age                 Position
       ----                 ---                 --------

Michael P. Holtz             44            Chairman of the  Board of  Directors,
                                           President and Chief Executive Officer

James B. Dale                37            Senior  Vice  President  of  Finance,
                                           Secretary, Treasurer and Chief
                                           Financial Officer

Russell J. Cerqua            44            Director

Reno J. Bernardo             69            Director

Salomon J. Dayan             55            Director

Jon K. Haahr                 47            Director

Thomas J. Romano             48            Director

Michael P. Holtz has been a Director of the Company since August 1985. From 1985
to 1989, Mr. Holtz served as the Company's Treasurer and Secretary. In 1986, Mr.
Holtz was  promoted  to Chief  Operating  Officer  of the  Company  with  direct
responsibility for the Company's day-to-day  operations.  In 1989, Mr. Holtz was
elected  President  and Chief  Executive  Officer of the  Company.  In 1999,  in
addition to his other  responsibilities,  Mr. Holtz was elected  Chairman of the
Board of Directors.  Mr. Holtz is responsible for development and implementation
of all Company operations  including hotel development,  finance and management.
Mr.  Holtz  has over 21  years  experience  in the  operation,  development  and
management of hotel properties.

James B. Dale was promoted to Chief  Financial  Officer in 1998,  in addition to
his  responsibilities  as Senior Vice  President of Finance.  Mr. Dale began his
employment  with  the  Company  in May  1994 as the  Company's  first  Corporate
Controller.  He has been responsible for overseeing all aspects of the Company's
property and corporate accounting departments,  including preparation of all SEC
filings.  In 1999,  Mr. Dale was elected  Secretary  by the Board of  Directors.
Prior  to  joining  the  Company,   Mr.  Dale  was  an  Audit  Manager  with  an
international  public  accounting  firm, with nearly nine years of experience in
auditing,  financial  reporting  and  taxation.  Mr. Dale is a Certified  Public
Accountant  and is a  member  of the  American  Institute  of  Certified  Public
Accountants and the Illinois CPA Society.

Russell J. Cerqua  served as the  Executive  Vice  President  of Finance,  Chief
Financial  Officer,  Treasurer  and  Secretary  of the Company from 1987 through
1998,  where  his  primary  responsibilities   included  internal  and  external
financial reporting,  corporate  financing,  development of financial management
systems, and financial analysis.  Mr. Cerqua continues to serve as a Director of
the  Company.  Mr.  Cerqua is  currently  the Chief  Financial  Officer of Metro
Technologies,  L.L.C., a computer consulting and web development company.  Prior
to joining  the  Company,  Mr.  Cerqua was an audit  manager  with  Laventhol  &
Horwath,  the Company's former  independent  certified public  accountants.  Mr.
Cerqua was involved in public  accounting for over 9 years,  with  experience in
auditing,  financial  reporting and taxation.  Mr. Cerqua is a Certified  Public
Accountant.

Reno J.  Bernardo  served as the Senior Vice  President of  Construction  of the
Company  from  1987   through   March  1994,   when  he  retired.   His  primary
responsibilities  included managing construction of new properties and directing
renovation projects.  In 1989, Mr. Bernardo became a Director of the Company and
continues to serve in this capacity.  From 1985 to 1986,  Mr.  Bernardo was Vice
President of Construction with Devcon Corporation, a hotel



                                       28


construction company. From 1982 to 1985, Mr. Bernardo was Project Superintendent
with J.R. Trueman and Associates, a hotel construction company, and a subsidiary
of Red  Roof  Inns,  where  his  responsibilities  included  supervision  of the
development and construction of several Red Roof Inns.

Salomon J. Dayan,  M.D.  has been a director of the Company  since  August 1996.
Since 1980, Dr. Dayan, a physician certified in internal and geriatric medicine,
has been the Chief Executive Officer of Salomon J. Dayan Ltd., a multi-specialty
medical group which he founded and which is dedicated to the care of the elderly
in hospital  and nursing  home  settings.  Since  1986,  Dr.  Dayan has been the
Medical  Director and Executive  Director of  Healthfirst,  a corporation  which
operates multiple medical ambulatory  facilities in the Chicago,  Illinois area,
and since 1994 he has also been an assistant professor at Rush Medical Center in
Chicago.  Dr. Dayan is currently the Chairman of the Board of Directors of J. D.
Financial,  a bank holding  company owning Pan American Bank. Dr. Dayan also has
numerous investments in residential and commercial real estate.

Jon K. Haahr's  background  includes 14 years as an  investment  banker and more
than 20 years of capital  markets  experience.  Most recently he was Co-head and
Managing Director of Real Estate  Investment  Banking of First Union Securities.
Prior to that, he was founder,  Head and Managing  Director of the same industry
group for EVEREN Securities.  Mr. Haahr joined the Investment Banking Department
of  Kemper  Securities  (EVEREN'S  predecessor  firm)  in  1987  and,  prior  to
establishing  the Real Estate  Group,  provided  banking  expertise to corporate
finance  clients in the financial  services sector and in the area of closed-end
funds.  His experience  also includes six years at  Continental  Bank in Chicago
where he was an officer of the bank  providing  corporate  lending  and  capital
markets services to middle market companies.  Mr. Haahr is a member of the Board
of Directors of the Center for Urban Land  Economics  Research at the University
of  Wisconsin  Real Estate  School,  and speaks  regularly  at a variety of real
estate industry events.

Thomas J. Romano has been a director of the Company since  September  1999.  Mr.
Romano is currently an Executive Vice President and Chief Credit Officer for the
Bridgeview  Bank  Group.  Mr.  Romano  is a member of the  Executive  Management
Committee and is responsible for all lending  activities for a significant  loan
portfolio.  His  experience  includes  nineteen years with First of America Bank
where  his  responsibilities  included  the  management  of  commercial  lending
functions and numerous branch locations. Mr. Romano is currently a member of the
Lake  County  Muscular  Dystrophy  Association  and a member  of  Robert  Morris
Associates.

ITEM 11.   EXECUTIVE COMPENSATION

The following  table sets forth certain  information  concerning  the annual and
long-term  compensation  for  services as officers to the Company for the fiscal
years ended  December 31, 2000,  1999 and 1998,  of those  persons who were,  at
December 31, 2000: The chief executive  officer and the other executive  officer
of the Company (the "Named  Officers").  See  "Compensation  of Directors" under
Item 11.



                           SUMMARY COMPENSATION TABLE

                                                                                   Long-Term
                                                                                 Compensation
                                                                        ----------------------------
                                           Annual Compensation
                                     ----------------------------- Restricted     Securities
  Name and Principal                                                  Stock       Underlying         All Other
       Position                    Year     Salary      Bonus         Awards       Options(#)(1)  Compensation(2)
- ------------------------          ------   --------  ----------    -----------    --------------  ---------------

                                                                                      
Michael P. Holtz                   2000    325,000      36,500            -           100,000           17,500
 Chairman of the Board, President  1999    325,000      20,000            -              -              17,500
 and Chief Executive Officer       1998    325,000      20,000            -           256,000           12,633

James B. Dale                      2000    125,000       5,000            -            21,000            1,300
 Senior Vice President Finance,    1999    120,000       5,500            -            20,500            1,251
 Secretary, Treasurer, and         1998     98,462        -               -              -               1,031
 Chief Financial Officer

(1)    All options were fully vested as of December 31, 2000,  except for 50,000
       options held by Mr. Holtz and 20,000 options held by Mr. Dale.


                                       29


(2)    Represents  life insurance  premiums paid by the Company on behalf of the
       Named Officers and the Company's 401(k) matching contributions of $2,500,
       $2,500 and $2,633 for Mr.  Holtz,  and $1,300,  $1,251 and $1,031 for Mr.
       Dale, for 2000, 1999 and 1998, respectively.






STOCK OPTIONS

The following table  summarizes the number and terms of stock options granted to
each of the Named Officers during the year ended December 31, 2000.



                        OPTION GRANTS IN LAST FISCAL YEAR


                                                                                      Potential Realizable Value at
                                                                                         Assumed Annual Rates of
                                                                                        Stock Price Appreciation
                                 Individual Grants                                           for Option Term
- --------------------------------------------------------------------------------      ------------------------------
                                        % of Total
                                          Options
                                        Granted to      Exercise or
                           Options     Employees in     Base Price    Expiration
Name                      Granted(1)    Fiscal Year       ($/Sh)         Date            5% ($)        10% ($)
- -------------------  ---------------- ---------------  ------------  ------------      ----------    -----------

                                                                                     
Michael P. Holtz            100,000       45.3%            $3.25       Mar. 2010         165,850       430,280
James B. Dale                21,000        9.5%            $3.188      June 2010          36,979        94,240



The  following  table  provides  information  concerning  the  exercise of stock
options during 2000,  and the year-end value of unexercised  options for each of
the Named Officers and Directors of the Company.



                    OPTION EXERCISES AND YEAR-END VALUE TABLE


                                                           Number of Unexercised        Value of Unexercised
                                                              Options Held at          in-the-Money Options at
                              Shares                         December 31, 2000           December 31, 2000 (1)
                             Acquired         Value     ---------------------------  --------------------------
       Name                on Exercise      Realized    Exercisable  Unexercisable    Exercisable  Unexercisable
- -------------------        -----------      --------    -----------  -------------    -----------  -------------

                                                                                  
Michael P. Holtz                  -            -          776,100        50,000     $    79,688     $     -
James B. Dale                     -            -           42,000        20,000            -              -
Russell J. Cerqua                 -            -          199,958         3,500          24,902           -
Reno J. Bernardo                  -            -            4,000         3,500            -              -
Salomon J. Dayan                  -            -            4,000        66,000            -              -
Jon K. Haahr                      -            -            1,000         3,500            -              -
Thomas J. Romano                  -            -             -            3,500            -              -

(1)      The  closing  sale  price of the  Company's  Common  Stock on such date on the Nasdaq  National  Market was
         $3.125.



EMPLOYMENT AGREEMENT

The Company's President and Chief Executive Officer,  Michael P. Holtz, provides
services to the Company under the terms of an employment agreement dated January
1, 1995,  amended February 4, 1997, amended November 23, 1999 and amended August
3, 2000.  Pursuant to Amendment  No. 3 dated  November 23, 1999,  the  agreement
renewed for an additional three-year period ending December 31, 2003. On January
1, 1998, Mr. Holtz  received  options to purchase a minimum of 256,100 shares of
the  Company's  common stock at the market  price on date of issuance  under the
Company's   1996  Omnibus   Incentive   Stock  Plan,  of  which  110,000  vested
immediately,  121,000  vested on July 1, 1999 and 25,100 vested on July 1, 2000.
Pursuant to Amendment No. 3, Mr. Holtz receives  100,000 options each year, with
50,000  vesting 90 days from the date of issuance and 50,000 vesting only if the
Company attains certain  financial  performance  criteria.  Amendment No. 3 also
provides for a cash bonus based upon financial  performance  and hotel operation
performance.  Under the terms of the amended employment agreement,  stock awards
were eliminated as a component of annual compensation.


                                       30


The employment  agreement  entitles the executive  officer to receive  severance
payments,  equal to two years' compensation,  if his employment is terminated by
the Company  without cause or if he elects to terminate  such  employment  for a
"good  reason,"  including  a change of  control  of the  Company.  Pursuant  to
Amendment No. 4 dated August 3, 2000, for purposes of the employment  agreement,
a change in control shall be defined as any simultaneous change in the Company's
Board of Directors  such that a majority of the Board is composed of members who
were not members of the Board on the date of this  Amendment No. 4. In addition,
a change of control means removal of the executive from  membership on the Board
of  Directors  by a vote of a majority  of the  shareholders  of the  Company or
failure of the Board of Directors to nominate the executive for  re-election  to
Board membership.  The executive officer is also entitled to severance payments,
equal to one year's  compensation,  if he voluntarily  terminates his employment
with  the  Company  for a  reason  other  than  a  "good  reason"  and  provides
appropriate notice of such resignation.

COMPENSATION OF DIRECTORS

Each  nonemployee  Director of the Company  received an annual  retainer  fee of
$9,000 ($750 per month) in 2000. Each  nonemployee  Director of the Company also
received $250 for each Board of Directors  meeting attended in person,  $150 for
each  Board  of  Directors  meeting  conducted  by  telephone  and $150 for each
committee  meeting.  Each Director is reimbursed for all out-of-pocket  expenses
related to attendance  at Board  meetings.  Non-employee  Directors may elect to
receive their retainer fee in restricted common stock of the Company.

Each  nonemployee  Director of the Company  receives an option to purchase 1,000
shares of Common  Stock  annually,  pursuant  to the 1996 Stock  Option Plan for
Nonemployee Directors. In addition, beginning in 2000, each nonemployee Director
will receive 2,500 options annually which vest only if the Company meets certain
performance  criteria,  including  earnings per share,  EBITDA or net  operating
income, as defined. All Director stock options are priced at the market price on
the date of issuance.

ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

The  following  table  sets  forth  certain  information   regarding  beneficial
ownership of the Company's Common Stock as of March 14, 2001, by (i) each person
who is known by the Company to own  beneficially  more than 5% of the  Company's
Common  Stock,  (ii) each of the  Company's  Directors,  (iii) each of the Named
Officers and (iv) all Directors and executive officers as a group.

                                                 Shares Beneficially Owned
                                                     As of March 14, 2001
                                               -----------------------------
Name                                                   Number           Percent
- -----------------------------                    ----------------      ---------
 Michael P. Holtz                                    1,082,957  (1)       18.5%
 Wellington Management Company                         615,000  (2)       12.4
 Massachusetts Financial Services Company              527,000  (3)       10.6
 Kenneth M. Fell                                       451,420  (4)        9.1
 Dimensional Fund Advisors, Inc.                       397,100  (5)        8.0
 H. Andrew Torchia                                     411,132  (6)        8.0
 Salomon J. Dayan                                      409,882  (1)        7.9
 Raymond and Liliane R. Dayan                          388,988  (7)        7.8
 Richard A. D'Onofrio                                  342,319  (6)        6.7
 Russell J. Cerqua                                     260,913  (1)        5.0
 James B. Dale                                          60,775  (1)        1.2
 Reno J. Bernardo                                       38,112  (1)        0.8
 Jon K. Haahr                                            8,723  (1)        0.2
 Thomas J. Romano                                        7,200  (1)        0.2

ALL DIRECTORS AND EXECUTIVE
  OFFICERS AS A GROUP (7 PERSONS)                    1,868,562            29.6%
                                                     =========            ====

- -------------------
                                       31


   (1)   Includes shares subject  to  options  exercisable  presently  or within
         60 days as  follows:  Mr.  Holtz, 876,100  shares,  Dr.  Dayan, 193,676
         shares,  Mr.  Cerqua,  202,458  shares,  Mr. Dale,  59,500  shares, Mr.
         Bernardo, 6,500 shares,  Mr. Haahr, 3,500 shares, and Mr. Romano, 2,500
         shares.
   (2)   Based upon information  provided in its Schedule 13G dated December 31,
         2000,  Wellington  Management  Company  ("WMC"),  in  its  capacity  as
         investment advisor, may be deemed beneficial owner of 615,000 shares of
         the Company which are owned by numerous investment  counseling clients.
         Of the shares  shown  above,  WMC has shared  voting  power for 615,000
         shares and shared investment power for 615,000 shares.
   (3)   Based upon information  provided in its Schedule 13G dated February 12,
         2001, Massachusetts Financial Services Company ("MFS"), in its capacity
         as investment manager, may be deemed beneficial owner of 527,000 shares
         of the Company which are also beneficially owned by MFS Series Trust II
         - MFS Emerging Growth Stock Fund, shares of which are owned by numerous
         investors.  MFS has sole  voting and  investment  power for the 527,000
         shares.
   (4)   Based upon information provided in his Schedule 13D dated  November  3,
         2000, Mr. Fell  owns 451,420 shares  of the Company.  Mr. Fell has sole
         voting and investment power for these shares.
   (5)   Based upon  information  provided in its Schedule 13G dated February 2,
         2001,  Dimensional  Fund  Advisors,  Inc.  ("DFA"),  in its capacity as
         investment advisor, may be deemed beneficial owner of 397,100 shares of
         the Company which are owned by numerous investment  counseling clients.
         Of the shares shown above, DFA has sole voting and investment power for
         397,100 shares.
   (6)   Based upon information provided in a 13D joint filing dated October 15,
         1999.  Includes  65,543  and  4,400  shares  owned  directly by Messrs.
         Torchia and D'Onofrio, respectively, and 150,000  options each owned by
         Messrs.  Torchia  and  D'Onofrio which  are currently  exercisable.  In
         addition,  it includes 383,508 shares owned  by Urban  2000  Corp.  Mr.
         Torchia is the 51%  stockholder  of  Urban  2000  Corp.  and  disclaims
         beneficial  ownership of all but an aggregate  of 195,589 shares  owned
         directly, or  indirectly,  by Urban 2000 Corp. Mr. D'Onofrio is the 49%
         stockholder of  Urban 2000 Corp.  and  disclaims  beneficial  ownership
         of all but an aggregate of 187,919 shares owned directly, or indirectly
         by Urban 2000 Corp.
(7)      Based upon information provided in their Schedule 13D dated October 23,
         2000,  Mr. and Mrs.  Dayan  beneficially  own  388,988  shares  of  the
         Company.  Of the shares shown  above,  Mr. and  Mrs.  Dayan  have  sole
         voting and investment power for 388,988 shares.

ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

In the past,  certain of the Company's  directors and executive  officers  have,
directly  or  indirectly,  invested  in joint  ventures  with the  Company.  For
example, Dr. Dayan, a director of the Company,  has invested  approximately $1.6
million in seven joint  ventures since 1988. Dr. Dayan and each of the Company's
directors and executive  officers who have made such investments have done so on
the same terms as all other investors in such joint ventures. The Company issued
62,500 stock options to Dr. Dayan in 2000,  and cancelled  30,000  options which
had been  previously  issued to Dr. Dayan in a prior year, in connection with an
agreement by the Company to purchase  Dr.  Dayan's  ownership  interest in three
hotel joint ventures.

Mr. Romano is an executive officer of Bridgeview Bank & Trust, which is the bank
that maintains the Company's operating line-of-credit.



                                       32




                                     PART IV


ITEM 14.   EXHIBITS, FINANCIAL STATEMENTS AND REPORTS ON FORM 8-K.


         Financial Statements:
         ---------------------

The following consolidated financial statements are filed as part of this Report
on Form 10-K for the fiscal year ended December 31, 2000.

         (a)(1) Financial Statements:

                 Reports of Independent Certified Public Accountants........ F-1

                 Consolidated Balance Sheets at December 31, 2000
                  and 1999.................................................. F-3

                 Consolidated Statements of Operations for the years
                  ended December 31, 2000, 1999 and1998..................... F-5

                 Consolidated Statements of Shareholders' Equity
                  for the years ended December 31, 2000, 1999 and 1998.....  F-6

                 Consolidated Statements of Cash Flows for the years
                  ended December 31, 2000, 1999, and 1998................... F-7

                 Notes to Consolidated Financial Statements................. F-9

         (a)(2) Financial Statement Schedules:

No financial  statement  schedules are submitted as part of this report  because
they are not applicable or are not required under  regulation S-X or because the
required information is included in the financial statements or notes thereto.

         (a)(3)   Exhibits:

The following  exhibits were  included in the  Registrant's  Report on Form 10-K
filed on March 26, 1993, and are incorporated by reference herein:


    Exhibit No.                     Description
    -----------                     -----------


        3.1                Amended and Restated Certificate of Incorporation of
                           Amerihost Properties, Inc.
        3.2                By-laws of Amerihost Properties, Inc.
        4.2                Specimen Common Stock Purchase Warrant for Employees





                                       33




The following exhibits were included in the Registrant's Amendment No. 1 to Form
S-2 filed on July 3, 1996, and are incorporated by reference herein:

    Exhibit No.                     Description
    -----------                     -----------

       10.4                Employment Agreement between Amerihost Properties,
                             Inc. and Michael P. Holtz


The following  exhibits were included in the  Registrant's  Proxy  Statement for
Annual Meeting of Shareholders  filed on July 25, 1996, and are  incorporated by
reference herein:

    Exhibit No.                     Description
    -----------                     -----------

       10.2                1996 Omnibus Incentive Stock Plan (Annex A)
       10.3                1996 Stock Option Plan for Nonemployee Directors
                             (Annex B)


The following  exhibits were  included in the  Registrant's  Report on Form 10-K
filed March 24, 1997; and are incorporated herein by reference:

    Exhibit No.                     Description
    -----------                     -----------

       10.9                Amendment of Employment Agreement between Amerihost
                             Properties, Inc. and Michael P. Holtz


The following exhibit was included in the Registrant's Report on Form 10-K filed
March 30, 1999:

Exhibit No.                         Description
- -----------                         -----------

       10.5                Agreement of Purchase and Sale between PMC Commercial
                             Trust and Amerihost Properties, Inc., including
                             exhibits thereto


The following  exhibits were  included in the  Registrant's  Report on Form 10-K
filed March 23, 2000:

Exhibit No.                         Description
- -----------                         -----------

       10.6                Amendment No. 3 of Employment Agreement between
                             Amerihost Properties, Inc. and Michael P. Holtz

The following  exhibits were  included in the  Registrant's  Report on Form 10-Q
filed November 7, 2000:

Exhibit No.                         Description
- -----------                         -----------

10.10    Asset Purchase Agreement
10.11    Royalty Sharing Agreement
10.12    Development Agreement


                                       34


The following exhibits are included in this Report on Form 10-K filed March 19,
2001:

Exhibit No.                         Description
- -----------                         -----------

       10.13               Amendment No. 4 of Employment Agreement between
                             Amerihost Properties, Inc. and Michael P. Holtz
       21.1                Subsidiaries of the Registrant
       23.1                Consent of KPMG LLP
       23.2                Consent of BDO LLP

Reports on Form 8-K:

The Company  reported a change in  accounting  firms on a Form 8-K dated October
10, 2000.

The Company  filed a report on Form 8-K on November 1, 2000,  notifying  that on
October 31, 2000,  the Company  released its earnings  results for the three and
nine months ended  September 30, 2000. The filing  included the Company's  press
release and related conference call outline for a call held on November 1, 2000,
and a letter to its shareholders issued on November 3, 2000.




                                       35






                                   SIGNATURES


Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


                                               AMERIHOST PROPERTIES, INC.

                                               By: /s/ Michael P. Holtz
                                                   -----------------------------
                                                   Michael P. Holtz
                                                   Chief Executive Officer

                                               By: /s/ James B. Dale
                                                   -----------------------------
                                                   James B. Dale
                                                   Chief Financial Officer
                  March 15, 2001


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the dates indicated.



/s/ Michael P. Holtz                            /s/ Reno J. Bernardo
- --------------------------------------          --------------------------------
Michael P. Holtz, Director                      Reno J. Bernardo, Director
March 15, 2001                                  March 15, 2001


/s/ Russell J. Cerqua                           /s/ Jon K. Haahr
- --------------------------------------          --------------------------------
Russell J. Cerqua, Director                     Jon K. Haahr, Director
March 15, 2001                                  March 15, 2001

/s/ Salomon J. Dayan                            /s/ Thomas Romano
- --------------------------------------          --------------------------------
Salomon J. Dayan, Director                      Thomas Romano, Director
March 15, 2001                                  March 15, 2001




                                       36











                          INDEPENDENT AUDITORS' REPORT


Board of Directors and Shareholders
Amerihost Properties, Inc.


We have  audited  the  accompanying  consolidated  balance  sheet  of  Amerihost
Properties,  Inc.  and  subsidiaries  as of  December  31,  2000 and the related
consolidated statements of operations,  shareholders' equity, and cash flows for
the  year  then  ended.   These  consolidated   financial   statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these  consolidated  financial  statements  based on our  audit.  The
consolidated balance sheets and related  consolidated  statements of operations,
shareholders'  equity,  and  cash  flows of  Amerihost  Properties,  Inc.  as of
December 31, 1999 and 1998 and for the two-year  period ended  December 31, 1999
were audited by other  auditors  whose  report dated March 8, 2000  expressed an
unqualified opinion.

We conducted our audit in accordance with auditing standards  generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material  misstatement.  An audit includes examining on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audit  provides  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  consolidated  financial  position  of
Amerihost  Properties,  Inc. and  subsidiaries  at December  31,  2000,  and the
results of their  operations  and their cash flows for the year then  ended,  in
conformity with accounting principles generally accepted in the United States of
America.




                                                               KPMG LLP


Chicago, Illinois
February 28, 2001



                                      F-1















               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


To The Board of Directors of
Amerihost Properties, Inc.


We have  audited  the  accompanying  consolidated  balance  sheets of  Amerihost
Properties,  Inc.  and  subsidiaries  as of  December  31,  1999 and the related
consolidated statements of operations,  shareholders' equity, and cash flows for
each of the two years in the period ended  December 31,  1999.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining on a test basis,  evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  consolidated  financial  position  of
Amerihost  Properties,  Inc. and  subsidiaries  at December  31,  1999,  and the
results  of their  operations  and their cash flows for each of the two years in
the period ended  December 31,  1999,  in  conformity  with  generally  accepted
accounting principles.

As discussed in Note 1 to the  consolidated  financial  statements,  in 1998 the
Company adopted Statement of Position (SOP) Number 98-5, "Reporting on the Costs
of Start-Up Activities."




                                                             BDO Seidman, LLP


Chicago, Illinois
March 8, 2000






                                      F-2





                   AMERIHOST PROPERTIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

==========================================================================================


                                                              December 31,    December 31,
                                                                 2000             1999
                                                             -------------    -----------
                          ASSETS

                                                                      
Current assets:
    Cash and cash equivalents                                $  1,728,869   $  3,766,323
    Accounts receivable, less an allowance of $100,000
       at December 31, 2000 (including approximately
      $361,000 and $214,000 from related parties)               2,663,825      2,901,615
    Notes receivable, current portion (Note 2)                    618,485        568,485
    Prepaid expenses and other current assets                   1,013,053        971,836
    Refundable income taxes                                          --           56,876
    Costs and estimated earnings in excess of billings on
       uncompleted contracts with related parties (Note 3)        375,780        834,820
                                                             ------------   ------------

         Total current assets                                   6,400,012      9,099,955
                                                             ------------   ------------

Investments in and advances to unconsolidated
         hotel joint ventures (Notes 4 and 6)                   7,031,982      7,332,806
                                                             ------------   ------------


Property and equipment (Notes 6, 7 and 13):
    Land                                                       11,226,664      8,786,189
    Buildings                                                  60,122,758     56,670,991
    Furniture, fixtures and equipment                          21,393,936     17,758,161
    Construction in progress                                      850,238      1,062,888
    Leasehold improvements                                      2,875,379      1,990,822
    Assets held for sale                                             --        7,967,318
                                                             ------------   ------------
                                                               96,468,975     94,236,369

    Less accumulated depreciation and amortization             18,666,279     15,466,013
                                                             ------------   ------------
                                                               77,802,696     78,770,356
                                                             ------------   ------------

Notes receivable, less current portion (Note 2)                   801,346        692,662

Deferred income taxes (Note 9)                                  3,402,000      4,327,000

Other assets, net of accumulated amortization of
    $885,000 and $1,871,000 (Note 5)                            2,704,679      2,885,388
                                                             ------------   ------------
                                                                6,908,025      7,905,050

                                                             $ 98,142,715   $103,108,167
                                                             ============   ============








                                      F-3





                   AMERIHOST PROPERTIES, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS

=================================================================================================================


                                                                            December 31,             December 31,
                                                                                2000                     1999
                                                                          ---------------          --------------

           LIABILITIES AND SHAREHOLDERS' EQUITY

                                                                                                  
Current liabilities:
    Accounts payable                                                      $     2,313,640               2,623,390
    Bank line-of-credit (Note 6)                                                3,408,133               7,560,214
    Accrued payroll and related expenses                                          775,714                 777,725
    Accrued real estate and other taxes                                         1,937,415               2,260,048
    Other accrued expenses and current liabilities                                306,146               1,127,504
    Current portion of long-term debt (Note 7)                                  1,698,538               1,567,643
    Income taxes payable                                                          132,420                    -
                                                                          ---------------          --------------

         Total current liabilities                                             10,572,006              15,916,524
                                                                          ---------------          --------------


Long-term debt, net of current portion (Note 7)                                56,905,152              58,781,609
                                                                          ---------------          --------------

Deferred income   (Note 13)                                                    12,196,330              14,001,231
                                                                          ---------------          --------------

Commitments and contingencies (Notes 8, 12 and 13)

Minority interests                                                                203,449                 228,235
                                                                          ---------------          --------------


Shareholders' equity (Notes 8 and 12):
    Preferred stock, no par value; authorized 100,000 shares;
       none issued                                                                      -                       -
    Common stock, $.005 par value; authorized 25,000,000
       shares; issued and outstanding 4,979,244 shares at December 31,
       2000, and 4,968,673 shares at December 31, 1999                             24,896                  24,843
    Additional paid-in capital                                                 13,125,324              13,050,069
    Retained earnings                                                           5,552,433               1,542,531

                                                                          ---------------          --------------
                                                                               18,702,653              14,617,443
    Less:
         Stock subscriptions receivable (Note 8)                                 (436,875)               (436,875)

                                                                               18,265,778              14,180,568

                                                                          ---------------          --------------
                                                                          $    98,142,715          $  103,108,167
                                                                          ===============          ==============




                See notes to consolidated financial statements.

                                      F-4





                   AMERIHOST PROPERTIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
              FOR THE YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998

=====================================================================================================================

                                                               2000                  1999                   1998
                                                         ----------------       ---------------          ------------
                                                                                             
Revenue (NOTE 10):
    Hotel operations:
         AmeriHost Inn hotels                            $     49,228,661       $    49,508,745       $    33,095,525
         Other hotels                                          12,123,035            12,587,253            14,232,886
    Development and construction                                6,982,678             6,431,995             8,968,111
    Management services                                         1,251,107             1,315,212             2,251,962
    Employee leasing                                            5,979,363             5,992,580            10,069,705
    Other                                                         586,276               222,187                     -
                                                         ----------------       ---------------          ------------
                                                               76,151,120            76,057,972            68,618,189
                                                         ----------------       ---------------          ------------
Operating costs and expenses:
    Hotel operations:
         AmeriHost Inn hotels                                  34,811,649            34,866,053            23,419,321
         Other hotels                                           9,858,175            10,260,074            11,348,680
    Development and construction                                6,901,617             5,398,384             8,463,341
    Management services                                           806,959               809,061             1,306,864
    Employee leasing                                            5,868,189             5,747,351             9,748,110
    Other                                                         489,064               786,658                     -
                                                         ----------------       ---------------          ------------
                                                               58,735,653            57,867,581            54,286,316

                                                         ----------------       ---------------          ------------
                                                               17,415,467            18,190,391            14,331,873

    Depreciation and amortization                               4,542,461             4,567,030             5,486,529
    Leasehold rents - hotels (Note 13)                          6,524,930             7,306,691             4,192,348
    Corporate general and administrative                        1,694,611             1,537,052             1,568,561

Operating income                                                4,653,465             4,779,618             3,084,435

Other income (expense):
    Interest expense                                           (5,605,550)           (6,031,759)           (6,113,369)
    Interest income                                               786,806               877,194               521,250
    Other income                                                  381,868               555,749               227,822
    Equity in net income and (losses) from
      unconsolidated joint ventures                              (101,872)             (160,837)             (240,868)
    Gain on sale of assets and franchising rights               6,663,124               553,298               305,484

                                                         ----------------       ---------------          ------------
Income (loss) before minority interests and income taxes        6,777,841               573,263            (2,215,246)

Minority interests in operations of
     consolidated subsidiaries and partnerships                   (60,939)             (212,672)              267,801
                                                         ----------------       ---------------       ---------------

Income (loss) before income taxes                               6,716,902               360,591            (1,947,445)

    Income tax (expense) benefit (Note 9)                      (2,707,000)             (160,000)              780,000
                                                         ----------------       ----------------      ---------------

Net income (loss) before extraordinary item and
    cumulative effect of change in accounting principle         4,009,902               200,591           (1,167,445)

Extraordinary item - early extinguishment of debt,
    net of income tax benefit (Note 13)                             -                      -                (332,738)
Cumulative effect of change in accounting principle,
    net of income tax benefit (Note 1)                              -                      -              (1,295,891)
                                                         ---------------        ---------------       --------------

Net income (loss)                                        $     4,009,902        $       200,591       $   (2,796,074)
                                                         ===============        ===============       ==============

Income (loss) per share - Basic before
    extraordinary item and accounting change             $          0.81        $          0.04       $        (0.19)
Net income (loss) per share - Basic                      $          0.81        $          0.04       $        (0.45)

Income (loss) per share - Diluted, before
    extraordinary item and accounting change             $          0.74        $          0.02       $        (0.20)
Net income (loss) per share - Diluted                    $          0.74        $          0.02       $        (0.45)


                 See notes to consolidated financial statements.





                                      F-5



                                                             AMERIHOST PROPERTIES, INC. AND SUBSIDIARIES
                                                           CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                                        FOR THE YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998





                                                                                                              Stock
                                                                                                             subscrip-
                                                            Common stock        Additional                    tions        Total
                                                      -----------------------    paid-in       Retained     and notes  shareholders'
                                                         Shares        Amount    capital       earnings    receivable      equity
                                                         ------        ------    -------       --------    ----------      ------




                                                                                                      
BALANCE AT JANUARY 1, 1998                            6,212,925     $  31,065   $17,860,655  $  4,138,014   $(436,875)  $21,592,859

   Acquisition of common stock (Note 8)                (123,550)         (618)     (480,810)            -           -      (481,428)
   Shares issued for compensation                           175             1           450             -           -           451
   Net loss for the year ended December 31, 1998              -             -             -    (2,796,074)          -    (2,796,074)
                                                      ---------     ---------   -----------  ------------   ---------   ------------
BALANCE AT DECEMBER 31, 1998                          6,089,550     $  30,448   $17,380,295  $  1,341,940   $(436,875)  $18,315,808

   Acquisition of common stock (Note 8)              (1,121,002)       (5,606)   (4,330,558)            -           -    (4,336,164)
   Shares issued for compensation                           125             1           332             -           -           333
   Net income for the year ended December 31, 1999            -             -             -       200,591           -       200,591

                                                      ---------     ---------   -----------  ------------   ---------   ------------
BALANCE AT DECEMBER 31, 1999                          4,968,673     $  24,843   $13,050,069  $  1,542,531   $(436,875)  $14,180,568

   Shares issued for compensation                        10,571            53        75,255             -           -        75,308
   Net income for the year ended December 31, 2000            -             -             -     4,009,902                 4,009,902

                                                      ---------     ---------   -----------  ------------   ---------   ------------
BALANCE AT DECEMBER 31, 2000                          4,979,244     $  24,896   $13,125,324  $  5,552,433   $(436,875)  $18,265,778
                                                      =========     =========   ===========  ============   =========   ===========









                 See notes to consolidated financial statements.





                                      F-6




                   AMERIHOST PROPERTIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998


====================================================================================================================

                                                               2000                    1999                    1998
                                                          ---------------      ----------------       ---------------

                                                                                             
Cash flows from operating activities:

    Cash received from customers                          $    77,110,459       $    80,716,593       $    71,281,629
    Cash paid to suppliers and employees                      (69,503,958)          (76,876,079)          (58,610,075)
    Interest received                                             883,422               729,089               976,771
    Interest paid                                              (5,679,212)           (6,076,002)           (6,089,595)
    Income taxes (paid) refunds received                       (1,592,704)              621,319            (2,150,460)

                                                          ---------------      ----------------       ---------------
Net cash provided by (used in) operating activities             1,218,007              (885,080)            5,408,270
                                                          ---------------      ----------------       ---------------

Cash flows from investing activities:

    Distributions, and collections on advances,
         from affiliates                                        2,712,840               967,465             2,805,517
    Purchase of property and equipment                        (10,433,566)           (2,102,832)          (42,182,698)
    Purchase of investments in, and advances
         to, minority owned affiliates                         (2,715,495)           (3,124,618)           (2,790,036)
    Acquisitions of partnership interests,
         net of cash acquired                                        -                 (260,648)           (8,358,145)
    Collections on notes receivable                                91,315               138,876             1,465,378
    Preopening and management contract costs                         -                     -                 (223,230)
    Proceeds from sale of assets and franchising rights        13,072,813            16,726,198            64,838,108

                                                          ---------------      ----------------       ---------------
Net cash provided by investing activities                       2,727,907            12,344,441            15,554,894
                                                          ---------------       ---------------       ---------------

Cash flows from financing activities:

    Proceeds from issuance of long-term debt                    4,696,807             7,203,482            31,593,918
    Principal payments on long-term debt                       (6,442,369)          (20,328,540)          (49,875,365)
    Net (repayments) borrowings of line of credit              (4,152,081)            5,599,002               671,504
    Distributions to minority interests                           (85,725)             (324,985)             (731,691)
    Proceeds from issuance of common stock                           -                      333                   451
    Common stock repurchases                                         -               (4,336,164)             (477,650)

                                                          ---------------      ----------------       ---------------
Net cash used in financing activities                          (5,983,368)          (12,186,872)          (18,818,833)

                                                          ---------------      ----------------       ---------------
Net (decrease) increase in cash and cash equivalents           (2,037,454)             (727,511)            2,144,331

Cash and cash equivalents, beginning of year                    3,766,323             4,493,834             2,349,503

                                                          ---------------      ----------------       ---------------
Cash and cash equivalents, end of year                    $     1,728,869       $     3,766,323       $     4,493,834
                                                          ===============       ===============       ===============




                                      F-7




                   AMERIHOST PROPERTIES, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998

=====================================================================================================================

                                                                2000                   1999                    1998
                                                          ---------------        --------------         -------------

                                                                                               
Reconciliation of net income (loss) to net
    cash provided by (used in) operating activities:

Net income (loss)                                         $     4,009,902        $      200,591         $  (2,796,074)

Adjustments to reconcile net income (loss) to
    net cash provided by (used in) operating activities:

    Depreciation and amortization                               4,542,461             4,567,030             5,486,529
    Equity in net income (loss) of unconsolidated joint
         ventures and amortization of deferred income             101,872               160,837               240,868
    Minority interests in operations of consolidated
         subsidiaries and partnerships                             60,939               212,672              (267,801)
    Amortization of deferred interest and loan discount              -                   34,045                45,393
    Bad debt expense (recoveries)                                 192,351              (150,000)                 -
    Issuance of common stock and common stock options              75,308                  -                     -
    Gains on sale of assets and franchising rights             (6,663,124)             (528,297)             (305,484)
    Deferred income taxes                                         925,000              (423,000)           (4,012,000)
    Amortization of deferred income                            (1,487,118)           (1,462,096)             (643,726)
    Extraordinary item and cumulative effect of change
         in accounting principle                                     -                     -                2,157,195

    Changes in assets and liabilities, net of effects
         of acquisitions:

         (Increase) decrease in accounts receivable                95,439               156,910             1,017,942
         Increase in prepaid expenses and other
           current assets                                         (41,217)             (211,565)             (612,070)
         Decrease in refundable income taxes                      189,296             1,204,318             1,081,540
         Decrease (increase) in costs and estimated earnings
           in excess of billings                                  459,040              (184,962)            1,263,245
         (Increase) decrease in other assets                      (72,303)             (358,890)            1,494,948
         Increase in assets held for sale                            -                 (959,002)                 -

         Decrease in accounts payable                            (309,750)           (3,035,113)              (46,020)
         (Decrease) increase in accrued payroll and other
           accrued expenses and current liabilities              (905,846)              (37,645)              713,282
         Decrease in accrued interest                             (73,852)              (78,288)              (21,619)
         Increase in deferred income                              119,609                 7,375               612,122

                                                          ---------------        --------------         -------------
Net cash provided by (used in) operating activities       $     1,218,007        $     (885,080)        $   5,408,270
                                                          ===============        ==============         =============

                See notes to consolidated financial statements.



                                      F-8



                   AMERIHOST PROPERTIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998

================================================================================

1.       ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

         Organization and Business:
         --------------------------

         Amerihost Properties,  Inc. and its subsidiaries  (collectively,  where
         appropriate,  "Amerihost," or the "Company") was incorporated under the
         laws of Delaware on September  19, 1984.  The Company is engaged in the
         development,  construction  and sale of AmeriHost  Inn hotels,  and the
         ownership,  operation and  management of both  AmeriHost Inn hotels and
         other hotels (Note 15). The  AmeriHost Inn brand is used by the Company
         to provide for the consistent, cost-effective development and operation
         of mid-price  hotels in various  markets.  All AmeriHost Inn hotels are
         designed and developed  using a 60 to 120 room,  interior  corridor and
         indoor pool prototype  design and are located in tertiary and secondary
         markets.

         The Company's  operations are seasonal by nature.  The Company's  hotel
         revenues  are  generally  greater  in the  second  and  third  calendar
         quarters  than  in the  first  and  fourth  quarters,  due  to  weather
         conditions in the markets in which the Company's hotels are located, as
         well as general business and leisure travel trends.

         Principles of consolidation:
         ----------------------------

         The  consolidated  financial  statements  include  the  accounts of the
         Company,  its  wholly-owned  subsidiaries,  and  entities  in which the
         Company  has  a  majority  or  controlling   ownership  interest.   All
         significant   intercompany   accounts   and   transactions   have  been
         eliminated.

         Construction accounting:
         ------------------------

         Development  fee revenue  from  construction/renovation  projects  with
         unaffiliated  third  parties or  entities  in which the  Company  has a
         minority     ownership     interest    is    recognized    using    the
         percentage-of-completion method.

         Construction  fee revenue from  construction/renovation  projects  with
         unaffiliated  third  parties or  entities  in which the  Company  has a
         minority     ownership     interest     is     recognized     on    the
         percentage-of-completion  method, generally based on the ratio of costs
         incurred to estimated  total  contract  costs.  Revenue  from  contract
         change  orders  is   recognized  to  the  extent  costs   incurred  are
         recoverable.  Profit  recognition  begins when  construction  reaches a
         progress level sufficient to estimate the probable  outcome.  Provision
         is made for  anticipated  future  losses  in full at the time  they are
         identified.

         Cash equivalents:
         -----------------

         The Company considers all investments with an initial maturity of three
         months or less to be cash equivalents.

         Concentrations of credit risk:
         ------------------------------

         Financial   instruments  which  potentially   subject  the  Company  to
         concentrations  of credit risk consist  principally  of temporary  cash
         investments,  accounts  receivable  and notes  receivable.  The Company
         invests  temporary  cash  balances in financial  instruments  of highly
         rated  financial  institutions  generally with  maturities of less than
         three months.


                                      F-9


                   AMERIHOST PROPERTIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998

================================================================================


1.       ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
         (CONTINUED):

         Fair values of financial instruments:
         -------------------------------------

         The carrying  values  reflected in the  consolidated  balance  sheet at
         December 31, 2000 and 1999  reasonably  approximate the fair values for
         cash  and cash  equivalents,  accounts  and  contracts  receivable  and
         payable,  and variable rate  long-term  debt. The carrying value of the
         note  receivable  approximates  its fair value based upon the estimated
         fair value of the underlying collateral (Note 2). The Company estimates
         that the fair value of its fixed rate  long-term  debt at December  31,
         2000  approximates the carrying value considering the property specific
         nature of the notes. In making such assessments, the Company considered
         the current  rate at which the Company  could borrow funds with similar
         remaining maturities and discounted cash flow analyses as appropriate.

         Investments:
         ------------

         Investments  in  entities  in which  the  Company  has a  non-majority,
         non-controlling  ownership  interest are accounted for using the equity
         method,  under which method the original investment is adjusted for the
         Company's  share of operations,  and is reduced by  distributions  when
         received.

         Property and equipment:
         -----------------------

         Property and equipment are stated at cost.  Repairs and maintenance are
         charged  to  expense as  incurred  and  renewals  and  betterments  are
         capitalized.  Depreciation  is being  provided  for  assets  placed  in
         service,  principally  by use of the  straight-line  method  over their
         estimated useful lives.  Leasehold  improvements are being amortized by
         use  of  the   straight-line   method  over  the  term  of  the  lease.
         Construction  period  interest in the amount of $100,275,  $121,238 and
         $176,920 was capitalized in 2000, 1999 and 1998,  respectively,  and is
         included in property and equipment.

         For each classification of property and equipment,  depreciable periods
         are as follows:

                  Building                                   31.5-39 years
                  Furniture, fixtures and equipment              5-7 years
                  Leasehold improvements                        3-28 years

         The Company  sells hotel assets in the  ordinary  course of business as
         part  of  its  hotel  development   strategy.   However,   due  to  the
         uncertainties  associated  with  pending  sales,  the Company  does not
         specifically  identify  hotel assets as held for sale,  unless they are
         actively  marketed and expected to sell within one year. As of December
         31,  1999,  assets held for sale  included  specific  hotels  which had
         opened within the previous  twelve months and which were being actually
         marketed  to sell.  Due to the  Company's  limited  history  in selling
         hotels, the Company has classified the net gain from the sale of hotels
         as gain on sale of assets in the  accompanying  consolidated  financial
         statements.

         Other assets:
         -------------

         Deferred lease costs:

         Deferred lease costs represents the amounts paid for the acquisition of
         leasehold interests for certain hotels. These costs are being amortized
         by use of the straight-line method over the terms of the leases.


                                      F-10

                   AMERIHOST PROPERTIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998

================================================================================


1.       ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
         (CONTINUED):

         Deferred loan costs:

         Deferred loan costs  represent the costs  incurred in issuing  mortgage
         notes.  These costs are being  amortized by use of the interest  method
         over the life of the debt.

         Initial franchise fees:

         Initial  franchise fees paid by the Company to franchisors  for certain
         hotels are capitalized and amortized by use of the straight-line method
         over the terms of the franchise licenses, ranging from 10 to 20 years.

         Preopening costs:
         -----------------

         The Company follows Statement of Position (SOP) No. 98-5, "Reporting on
         the Costs of Start-Up  Activities," which requires the preopening costs
         to be  expensed  as  incurred.  The  Company  adopted SOP 98-5 in 1998,
         resulting in the write-off of previously  capitalized  costs, net of an
         income tax benefit of approximately $864,000, as a cumulative effect of
         a change in accounting principle.

         Deferred income:
         ----------------

         Deferred  income  includes  the gain from the sale of 29 hotels in 1998
         and 1999 which were simultaneously leased-back (Note 13). This gain was
         being recognized on a straight-line  basis over the 10-year term of the
         lease as an adjustment to leasehold rent expense (Note 16).

         Deferred income also includes that portion of development, construction
         and renovation  fees earned from entities in which the Company holds an
         ownership  interest.  The  portion  of fees  deferred  is  equal to the
         Company's  proportional  ownership  interest in the entity and is being
         recognized in income over the life of the operating assets. The balance
         of the fees are recorded in income as earned.

         Income taxes:
         -------------

         Deferred  income taxes are provided on the  differences in the bases of
         the  Company's  assets  and  liabilities  as  determined  for  tax  and
         financial  reporting purposes and relate principally to depreciation of
         property and equipment and deferred income.

         Earnings per share:
         -------------------

         The Company calculates  earnings per share in accordance with Financial
         Accounting  Standards Board ("FASB")  Statement No. 128,  "Earnings Per
         Share" (FAS 128).  Basic  earnings per share  ("EPS") is  calculated by
         dividing  the income  (loss)  available to common  shareholders  by the
         weighted  average number of common shares  outstanding  for the period,
         without  consideration for common stock equivalents.  Diluted EPS gives
         effect to all dilutive  potential  common  shares  outstanding  for the
         period.  The Company  excluded stock options which had an anti-dilution
         effect on the EPS computations.


                                      F-11


                   AMERIHOST PROPERTIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998

================================================================================


1.      ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):



         The calculation of basic and diluted earnings per share for each of the
         three years ended December 31 is as follows:
                                                       2000                 1999               1998
                                                   ---------------     ----------------     ----------------
                                                                                     
         Income (loss), before extraordinary
            item and cumulative effect of change
            in accounting principle                   $  4,009,902       $      200,591       $   (1,167,445)

         Extraordinary item (Note 13)                         -                    -                (332,738)
         Accounting change (Note 1)                           -                    -              (1,295,891)
                                                      ------------        -------------      --------------- -

         Net income (loss)                               4,009,902              200,591           (2,796,074)

         Impact of convertible partnership interests      (117,028)             (88,117)            (157,333)
                                                      ------------      ---------------       --------------
         Net income (loss) available to common
             shareholders                             $   3,892,874      $      112,474       $   (2,953,407)
                                                      =============      ==============       ==============


         Weighted average common shares
            outstanding                                  4,976,236            5,566,957            6,180,279
         Dilutive effect of:
            Convertible partnership interests              249,350              249,350              332,579
            Stock options                                   46,266               40,373                  -
                                                     -------------       --------------       --------------
         Dilutive common shares outstanding              5,271,852            5,856,680            6,512,858
                                                     =============       ==============       ==============


         Income (loss) per share - Basic, before
            extraordinary item and accounting change  $       0.81       $         0.04       $        (0.19)

            Extraordinary item                                -                    -                   (0.05)
            Accounting change                                 -                    -                   (0.21)
                                                      ------------       --------------       --------------
         Net income (loss) per share - Basic          $       0.81       $         0.04       $        (0.45)
                                                      ============       ==============       ==============

         Income (loss) per share - Diluted, before
            extraordinary item and accounting change  $       0.74       $         0.02       $        (0.20)

            Extraordinary item                                -                    -                   (0.05)
            Accounting change                                 -                    -                   (0.20)
                                                      ------------       --------------       --------------
         Net income (loss) per share - Diluted        $       0.74       $         0.02       $        (0.45)
                                                      ============       ==============       ==============



         Advertising:
         ------------

         The costs of advertising,  promotion and marketing programs are charged
         to  operations  in the year  incurred.  These costs were  approximately
         $1,418,000,  $1,514,000 and $1,883,000 for the years ended December 31,
         2000, 1999 and 1998.


                                      F-12


                   AMERIHOST PROPERTIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998

================================================================================

1.       ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
         (CONTINUED):

         Use of Estimates:
         -----------------

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and  assumptions  that  affect  the  reported  amounts  of  assets  and
         liabilities and disclosure of contingent  assets and liabilities at the
         date of the  statements  and  reported  amounts of revenue and expenses
         during the  reported  periods.  Actual  results  may differ  from those
         estimates.

         Asset impairments:
         ------------------

         The Company  periodically  reviews the carrying value of certain of its
         long-lived assets in relation to historical  results,  current business
         conditions  and trends to identify  potential  situations  in which the
         carrying  value  of  assets  may not be  recoverable.  If such  reviews
         indicate that the carrying value of such assets may not be recoverable,
         the Company would  estimate the  undiscounted  sum of the expected cash
         flows of such assets to determine if such sum is less than the carrying
         value of such  assets  to  ascertain  if an  impairment  exists.  If an
         impairment  exists, the Company would determine the fair value by using
         quoted market prices, if available for such assets, or if quoted market
         prices are not  available,  the Company  would  discount  the  expected
         future cash flows of such assets.  During 2000, the Company reduced the
         carrying  value of an investment  in a joint  venture by  approximately
         $110,000 in connection with such review. The adjustment is reflected in
         the  equity in  income of  unconsolidated  joint  ventures  line in the
         accompanying consolidated financial statements.

2.       NOTES RECEIVABLE:

         Notes receivable consists of:                  2000            1999
                                                   ------------     ------------

         Diversified Innkeepers, Inc.              $  1,069,831     $  1,261,147
         Other notes                                    350,000             -
                                                   ------------     ------------
                                                      1,419,831        1,261,147

               Less current portion                     618,485          568,485
                                                   ------------     ------------
         Notes receivable, less current portion    $    801,346     $    692,662
                                                   ============     ============

         In  connection   with  the  purchase  of  management   contracts   from
         Diversified  Innkeepers,  Inc.  ("Diversified")  in a prior  year,  the
         Company  accepted  notes to provide  financing to the  shareholders  of
         Diversified,  collateralized  by 125,000 shares of the Company's common
         stock, a limited partnership  interest in a hotel, a second mortgage on
         another hotel property,  and personal  guarantees by the  shareholders.
         The notes provide for monthly payments of $16,250,  including  interest
         at the rate of 10% per annum,  and were due  September  30,  2000.  The
         Company currently has an agreement with the shareholders of Diversified
         whereby  the  current  portion of this note will be repaid in 2001 upon
         the sale of a hotel owned by the shareholders of Diversified,  with the
         remaining  balance to be converted to an  investment  in another  hotel
         owned by the  shareholders  of  Diversified.  The  Company  will have a
         preferred  position  with  respect  to the  new  partnership  interest.
         Management believes that the entire balance is collectible.


                                      F-13


                   AMERIHOST PROPERTIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998

================================================================================

3.       COSTS AND ESTIMATED EARNINGS IN EXCESS OF BILLINGS ON UNCOMPLETED
         CONTRACTS:

         Information regarding  contracts-in-progress  is as follows at December
31, 2000 and 1999:

                                                              2000         1999
                                                            ---------  ---------

               Costs incurred on uncompleted contracts      $ 206,108  $ 319,465

               Estimated earnings                             169,672    515,355
                                                            ---------  ---------
                                                              375,780    834,820

               Less billings to date                                -          -

               Costs and estimated earnings in excess of
                  billings on uncompleted contracts         $ 375,780  $ 834,820
                                                            =========  =========

4.       INVESTMENT IN AND ADVANCES TO UNCONSOLIDATED HOTEL JOINT VENTURES:

         The Company  has  ownership  interests,  ranging  from 1% to 37.2%,  in
         general  partnerships,   limited  partnerships  and  limited  liability
         companies formed for the purpose of owning and operating hotels.  These
         investments are accounted for using the equity method.  The Company had
         investments in 15 hotels at December 31, 2000,  with a total balance of
         ($1,462,234),  and 18 hotels at December 31, 1999 with a total  balance
         of ($764,156).

         The  Company  advances  funds to  hotels  in which  the  Company  has a
         minority  ownership  interest  for  working  capital  and  construction
         purposes. The advances bear interest ranging from the prime rate to 10%
         per annum and are due on demand.  The Company expects the  partnerships
         to  repay  these  advances  through  cash  flow  generated  from  hotel
         operations  and mortgage  financing.  The advances were  $8,494,216 and
         $8,096,963  at  December  31,  2000  and  1999,  respectively,  and are
         included in investments in and advances to  unconsolidated  hotel joint
         ventures on the accompanying consolidated balance sheets.

         During 1999, the Company acquired an additional partnership interest in
         one  hotel,  resulting  in this hotel  being 100% owned by the  Company
         subsequent to the  acquisition  date. The following is a summary of the
         acquisition:


                                                               1999
                                                           ------------
               Fair value of assets acquired               $  1,916,070
               Cash paid, net of cash acquired,
                 and redemption of note receivable            (260,648)
                                                           ------------
               Liabilities assumed                         $  1,655,422
                                                           ============

         In addition,  the Company  purchased 11 hotels in 1998 from entities in
         which the  Company  held a  minority  ownership  position,  for a total
         purchase  price of $26.7  million,  including  the  assumption of $13.1
         million in mortgage debt.


                                      F-14


                   AMERIHOST PROPERTIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998

================================================================================


4.       INVESTMENT IN AND ADVANCES TO UNCONSOLIDATED HOTEL JOINT VENTURES
         (CONTINUED):

         The following represents unaudited condensed financial  information for
         all of the Company's  investments in affiliated companies accounted for
         under the equity method at December 31, 2000, 1999 and 1998.



                                                        2000                1999                 1998
                                                    --------------      ---------------        -------------

                                                                                     
               Current assets                        $     787,037       $    1,211,864       $    2,174,945
               Noncurrent assets                        32,703,002           35,420,633           38,398,391
               Current liabilities                       4,550,271            5,240,776           10,028,804
               Noncurrent liabilities                   31,282,189           31,494,212           27,363,973
               Equity (deficit)                         (2,347,421)            (102,491)           3,180,559

               Gross revenue                            14,253,813           15,210,884           14,995,050
               Gross operating profit                    3,944,469            4,853,626            4,787,471
               Depreciation and amortization             2,201,762            2,422,002            2,653,699
               Net loss                                   (100,027)          (1,586,557)            (630,097)



5.       OTHER ASSETS:

         Other assets, net of accumulated amortization, at December 31, 2000 and
         1999 are comprised of the following:



                                                                2000                1999
                                                            ------------      -------------
                                                                        
               Deposits, franchise fees and other assets    $  1,406,444      $   1,552,639
               Deferred loan costs                             1,072,616          1,054,836
               Deferred lease costs                              225,619            277,913
                                                            ------------      -------------
                       Total                                $  2,704,679      $  2,885,388
                                                            ============      =============


6.       BANK LINE-OF-CREDIT:

         The Company has a $8,500,000  bank operating  line-of-credit,  of which
         $3,408,133  and  $7,560,214  was  outstanding  at December 31, 2000 and
         1999, respectively. The operating line-of-credit is collateralized by a
         security  interest in certain of the  Company's  assets,  including its
         interests in various joint  ventures,  bears interest at an annual rate
         equal to the bank's base  lending rate (9.5% at December 31, 2000) plus
         one-half of one percent  with a floor of 7.5%,  and matures  August 15,
         2001. The line-of-credit note contains financial covenants, requiring a
         minimum net worth,  a maximum  debt to net worth  ratio,  and a minimum
         debt service  coverage ratio.  The Company was in compliance with these
         covenants as of December 31, 2000.  The Company's  intends to repay the
         entire  outstanding  balance  in 2001 with  cash flow from  operations,
         proceeds from the sale of hotels,  and incentive  payments  received in
         connection with the Cendant agreement.


                                      F-15


                   AMERIHOST PROPERTIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998

================================================================================


7.       LONG-TERM DEBT:



         Long-term debt consists of:                                           2000               1999
                                                                        ---------------      ---------------
                                                                                        
         Mortgage notes maturing 2002 through 2018, with a
               weighted average interest rate of 8.40%                   $   58,581,769       $   60,265,543

         Other                                                                   21,921               83,709
                                                                         --------------       --------------

                                                                             58,603,690           60,349,252

         Less current portion                                                 1,698,538            1,567,643
                                                                         --------------       --------------
                                                                         $   56,905,152       $   58,781,609
                                                                         ==============       ==============


         The mortgage notes are collateralized by certain hotel properties.  The
         notes  provide for monthly  payments of principal  and  interest,  with
         interest on the fixed rate notes  ranging from 7.5% to 9.25%  (weighted
         average  interest rate of 8.11% at December 31, 2000),  and interest on
         the  floating  rate notes  ranging from prime minus 0.25% to prime plus
         1.25% (weighted average interest rate of 9.41% at December 31, 2000).

         Certain  of  the  mortgage  notes  provide  for  financial   covenants,
         principally  minimum net worth  requirements and minimum debt to equity
         ratios.  At December 31, 2000,  the Company was not in compliance  with
         the minimum debt service coverage ratio contained in two mortgage loans
         aggregating   approximately  $2.5  million,  however  the  Company  has
         obtained waivers with respect to the violations. In addition, two joint
         ventures where the Company has guaranteed the mortgage debt were not in
         compliance  with the  minimum  debt  service  coverage  ratio  covenant
         contained in the  mortgage  loans.  The joint  ventures  have  obtained
         waivers from the lenders regarding these violations.

         The  aggregate  maturities  of  long-term  debt  are  approximately  as
         follows:

                   Year Ending December 31,                 Amount
                   ------------------------          -----------------
                             2001                    $       1,698,538
                             2002                            5,825,301
                             2003                            9,148,155
                             2004                            6,356,858
                             2005                            2,083,206
                          Thereafter                        33,491,632
                                                     -----------------
                                                     $      58,603,690
                                                     =================

8.       SHAREHOLDERS' EQUITY:

         Authorized shares:
         ------------------

         The Company's corporate charter authorizes  25,000,000 shares of Common
         Stock  with a par value of  $0.005  per  share  and  100,000  shares of
         Preferred Stock without par value. The Preferred Stock may be issued in
         series and the Board of Directors  shall  determine the voting  powers,
         designations,  preferences and relative participating optional or other
         special  rights and the  qualifications,  limitations  or  restrictions
         thereof.

         Non-employee stock options and warrants:
         ----------------------------------------

         In connection  with a financial  relations  consulting  agreement,  the
         Company  issued options in 1998 to acquire 5,000 shares of common stock
         at an exercise price of $4.50 per share, expiring March 2001.


                                      F-16


                   AMERIHOST PROPERTIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998

================================================================================


8.       SHAREHOLDERS' EQUITY (CONTINUED):

         The  Company  has issued  options to  acquire  shares of the  Company's
         common stock to certain of its partners in various hotel joint ventures
         referred  to in Note 4. At  December  31,  2000,  options  to  purchase
         125,000 shares of common stock are  outstanding  with an exercise price
         of $3.794  per share and are  exercisable  through  October  2005.  The
         Company  has  accounted  for  these  options  in  accordance  with FASB
         Statement  No.  123.  In  connection  with this  issuance,  the Company
         cancelled previously issued options to purchase 60,000 shares of common
         stock.

         Limited partnership conversion rights:
         --------------------------------------

         The Company is a general partner in two partnerships  where the limited
         partners have the right at certain  times and under certain  conditions
         to convert their limited  partnership  interests into 168,100 shares of
         the Company's common stock. These conversion rights will expire in 2001
         as the Company acquires these limited partner interests (Note 13).

         Stock subscriptions receivable:
         -------------------------------

         In connection  with the Diversified  transaction  (Note 2), the Company
         issued  125,000 stock options which were  exercised in January 1993, in
         consideration  for a secured  promissory note in the amount of $436,875
         with interest at 6.5% per annum,  collateralized  by the 125,000 shares
         of common  stock  issued  upon the  exercise of the options and limited
         partnership  interests.  The total principal balance is due the earlier
         of the date the stock is sold or the related  management  contracts are
         terminated.  This note receivable has been classified as a reduction of
         shareholders' equity on the accompanying consolidated balance sheets.

9.       TAXES ON INCOME:

         The provision for income taxes (benefit) in the consolidated statements
         of operations are as follows:



                                                       2000                1999                1998
                                                    --------------     ---------------      --------------

                                                                                    
                Current                              $   1,782,000      $      583,000       $   3,232,000

                Deferred                                   925,000            (423,000)         (4,012,000)
                                                     -------------      --------------       -------------
                Income tax expense (benefit), before
                   extraordinary item and cumulative
                   effect of change in accounting
                   principle                             2,707,000             160,000            (780,000)

                Extraordinary item                            -                   -               (231,000)
                Accounting change                             -                   -               (864,000)
                                                    --------------      --------------       -------------
                Income tax expense (benefit)        $    2,707,000      $      160,000       $  (1,875,000)
                                                    ==============      ==============       =============



                                      F-17


                   AMERIHOST PROPERTIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998

================================================================================


9.       TAXES ON INCOME (CONTINUED):

         Temporary  differences  between  the  carrying  amounts  of assets  and
         liabilities  for financial  reporting and income tax purposes that give
         rise to a net deferred income tax asset relate to the following:



                                                                            2000               1999
                                                                       ---------------      --------------
                                                                                      
                Deferred income recognized for tax purposes
                    and deferred for financial reporting purposes       $      420,000             385,000

                Gain on sale/leaseback transaction recognized
                    for tax purposes and deferred for financial
                    reporting purposes                                       4,581,000           3,911,000


                Start-up costs capitalized for tax purposes and
                    expensed for financial reporting purposes                  192,000             292,000

                Differences in the basis of investments, property and
                    equipment from partner acquisitions and due
                    to majority owned partnerships consolidated for
                    financial reporting purposes but not for tax purposes     (612,000)            818,000
                                                                         -------------        ------------
                                                                             4,581,000           5,406,000

                Cumulative depreciation differences                         (1,179,000)         (1,079,000)
                                                                        --------------       -------------

                                                                        --------------       -------------
                Net deferred income tax asset                           $    3,402,000       $   4,327,000
                                                                        ==============       =============


         A valuation  allowance has not been recorded to reduce the deferred tax
         assets,  as the  Company  expects  to  realize  all  components  of the
         deferred tax asset in future periods.

         The  following  reconciles  income tax  expense for 2000 at the federal
         statutory tax rate with the effective rate:



                                                       2000                1999                 1998
                                                    --------------     ---------------      --------------
                                                                                          
                Income taxes at the
                  federal statutory rate                     34.0%               34.0%             (34.0%)

                State taxes, net of federal tax benefit       6.3%               10.4%              (6.0%)
                                                      -----------        ------------         -----------

                Effective tax rate                           40.3%               44.4%             (40.0%)
                                                      ===========        =============        ===========


10.      RELATED PARTY TRANSACTIONS:

         The following table  summarizes  related party revenue recorded in 2000
         from various  unconsolidated  partnerships  in which the Company has an
         ownership interest:



                                                       2000                1999                 1998
                                                    --------------     ---------------      --------------
                                                                                    
                Development revenue                  $   6,982,678      $    1,173,054       $   8,968,111
                Hotel management revenue                 1,025,632           1,005,201           1,705,202
                Employee leasing revenue                 4,275,476           4,001,188           7,763,485
                Other                                      586,276              41,313                -
                Interest income                            516,511             601,477             530,364


         The Company eliminates its  proportionate ownership  interest in  these
         revenues in consolidation.

                                      F-18



                   AMERIHOST PROPERTIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998

================================================================================


11.      BUSINESS SEGMENTS:

         The  Company's  business is primarily  involved in four  segments:  (1)
         hotel  operations,  consisting of the operations of all hotels in which
         the Company has a 100% or majority ownership or leasehold interest, (2)
         hotel   development,   consisting  of  development,   construction  and
         renovation  activities,  (3)  hotel  management,  consisting  of  hotel
         management  activities,  and (4) employee  leasing,  consisting  of the
         leasing of employees to various hotels.

         Results of operations of the Company's  business  segments are reported
         in the consolidated statements of operations.  The following represents
         revenues,  operating costs and expenses, operating income, identifiable
         assets, capital expenditures and depreciation and amortization for each
         business  segment,  which is the information  utilized by the Company's
         decision makers in managing the business:


         Revenues                                       2000                1999                1998
         --------                                     ------------       -------------        ------------

                                                                                    
                Hotel operations                     $  61,351,696      $   62,095,998       $  47,328,411
                Hotel development                        6,982,678           6,431,995           8,968,111
                Hotel management                         1,251,107           1,315,212           2,251,962
                Employee leasing                         5,979,363           5,992,580          10,069,705
                Other                                      586,276             222,187                -
                                                     -------------      --------------       -------------
                                                     $  76,151,120      $   76,057,972       $  68,618,189
                                                     =============      ==============       =============

         Operating costs and expenses
         ----------------------------

                Hotel operations                     $  44,669,824      $   45,126,127       $  34,768,011
                Hotel development                        6,901,617           5,398,384           8,463,341
                Hotel management                           806,959             809,061           1,306,864
                Employee leasing                         5,868,189           5,747,351           9,748,110
                Other                                      489,064             786,658                 -
                                                     -------------      --------------      --------------
                                                     $  58,735,653      $   57,867,581       $  54,286,316
                                                     =============      ==============       =============

         Operating income
         ----------------

                Hotel operations                     $   5,737,820      $    5,249,019       $   3,467,430
                Hotel development                           62,871           1,009,720             426,426
                Hotel management                           399,771             448,710             543,748
                Employee leasing                           108,812             242,309             317,668
                Other                                       92,812            (566,857)               -
                Corporate                               (1,748,621)         (1,603,283)         (1,670,837)
                                                     -------------      --------------       -------------
                                                     $   4,653,465      $    4,779,618       $   3,084,435
                                                     =============      ==============       =============





                                      F-19


                   AMERIHOST PROPERTIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998

================================================================================


11.      BUSINESS SEGMENTS (CONTINUED):

                Identifiable assets                     2000                1999                 1998
                --------------------                  ------------       -------------        ------------

                                                                                    
                Hotel operations                     $  92,406,355      $   94,606,864       $ 104,076,512
                Hotel development                          660,620           1,272,184           2,309,240
                Hotel management                           (42,842)            674,489             899,660
                Employee leasing                           329,833             494,806             978,985
                Other                                         -                164,485                -
                Corporate                                4,788,749           5,895,339           7,016,391
                                                     -------------      --------------       -------------
                                                     $  98,142,715      $  103,108,167       $ 115,280,788
                                                     =============      ==============       =============

         Capital Expenditures
         --------------------

                Hotel operations                     $  10,253,713      $    1,920,734       $  42,039,772
                Hotel development                            7,942               2,091              54,065
                Hotel management                            34,161              69,697              58,659
                Employee leasing                             5,831                -                  3,288
                Other                                       17,422              29,335                -
                Corporate                                  114,497              80,975              26,914
                                                     -------------      --------------       -------------
                                                     $  10,433,566      $    2,102,832       $  42,182,698
                                                     =============      ==============       =============

         Depreciation/Amortization
         -------------------------

                Hotel operations                     $   4,419,121      $    4,414,161       $   4,900,632
                Hotel development                           18,189              23,891              78,343
                Hotel management                            44,377              57,441             401,351
                Employee leasing                             2,362               2,921               3,927
                Other                                        4,400               2,387                -
                Corporate                                   54,012              66,229             102,276
                                                     -------------      --------------       -------------
                                                     $   4,542,461      $    4,567,030       $   5,486,529
                                                     =============      ==============       =============


12.      STOCK BASED COMPENSATION:

         The  Company  applies  APB  No. 25,  Accounting  for  Stock  Issued  to
         Employees, and  related  interpretations,  in  accounting  for  options
         granted to employees.

         The Company  established  qualified  incentive  stock  option plans for
         employees and  directors.  Under the plan for  employees,  on an annual
         basis,  options for up to 3% of its common  stock,  as defined,  can be
         granted. Under the plan for directors, a total of 50,000 options can be
         granted.  The  exercise  price  per share may not be less than the fair
         market value per share on the date the options are granted.  Generally,
         options vest over a period of up to two years and are exercisable for a
         period of ten years from the date of grant.

         The Company has granted to various key employees, non-qualified options
         to purchase  shares of common stock with exercise  prices  ranging from
         $3.56 to $6.50 per share. The exercise price is the market price on the
         date of grant.  At December  31,  2000,  options to purchase  1,029,333
         shares of common stock are  outstanding.  These  options are  currently
         exercisable and expire through September 2007.


                                      F-20



                   AMERIHOST PROPERTIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998

================================================================================


12.      STOCK BASED COMPENSATION (CONTINUED):

         In 1997,  the  Company  granted to two  officers,  options to  purchase
         65,625  shares  of common  stock  with an  exercise  price of $1.53 per
         share.  These options are currently  exercisable and expire in February
         2007.  Pursuant to APB Opinion 25, the Company  recognized  $301,465 in
         compensation expense in 1997 as a result of this below-market grant.

         The following  table  summarizes  the employee  stock options  granted,
         exercised and outstanding:


                                                                                        Weighted Average
                                                                     Shares              Exercise Price
                                                                  -------------         ----------------
                                                                                      
                  Options outstanding January 1, 1998                 1,245,958             $     4.42
                       Forfeitures                                     (129,000)                  5.82
                       Options granted                                  488,600                   5.72
                                                                  -------------             ----------
                  Options outstanding December 31, 1998               1,605,558                   4.71
                       Forfeitures                                     (156,500)                  5.30
                       Options granted                                  157,000                   3.44
                                                                  -------------             ----------
                  Options outstanding December 31, 1999               1,606,058                   4.52
                       Forfeitures                                      (80,000)                  3.57
                       Options granted                                  238,500                   3.23
                                                                  -------------             ----------
                  Options outstanding December 31, 2000               1,764,558             $     4.39
                                                                  =============             ==========
                  Options exercisable December 31, 2000               1,593,391             $     4.52
                                                                  ==============            ==========



         The weighted-average  grant-date fair value of stock options granted to
         employees  during  the  year  and  the   weighted-average   significant
         assumptions  used to  determine  those  fair  values,  using a modified
         Black-Sholes option pricing model, and the pro forma effect on earnings
         of the fair value accounting for employee stock options under Statement
         of Financial Accounting Standards No. 123 are as follows:



                                                              2000                 1999                 1998
                                                         --------------       --------------     ------------------
                                                                                         
               Grant-date fair value per share:
                    Options issued at market              $        1.67        $        1.47      $          2.76
               Weighted average exercise prices:
                    Options issued at market              $        3.38        $        3.47      $          5.72

               Significant assumptions (weighted-average):
                    Risk-free interest rate at grant date         6.50%                5.17%                5.74%
                    Expected stock price volatility                0.30                 0.40                 0.41
                    Expected dividend payout                        n/a                  n/a                  n/a
                    Expected option life (years) (a)               8.28                 6.00                 6.00

               Net income (loss):
                    As reported                           $   4,009,902        $     200,591      $    (2,796,074)
                    Pro forma                             $   3,757,451        $     (30,927)     $    (3,422,385)

               Net income (loss) per share - Basic:
                    As reported                           $         0.81       $       0.04       $        (0.45)
                    Pro forma                             $         0.76       $      (0.01)      $        (0.55)
               Net income (loss) per share - Diluted:
                    As reported                           $         0.74       $       0.02       $        (0.45)
                    Pro forma                             $         0.69       $      (0.02)      $        (0.55)

(a)                The expected option life considers historical option exercise
                   patterns  and  future  changes  to  those  exercise  patterns
                   anticipated at the date of grant.





                                      F-21


                   AMERIHOST PROPERTIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998

================================================================================


12.      STOCK BASED COMPENSATION (CONTINUED):

         The following table summarizes information about employee stock options
outstanding at December 31, 2000:


                                         Options Outstanding                              Options Exercisable
                              ------------------------------------------------         ---------------------------
                                                 Weighted
                                                  Average           Weighted                            Weighted
             Range of           Number           Remaining           Average              Number         Average
          Exercise Prices     Outstanding    Contractual Life    Exercise Price         Exercisable  Exercise Price
          ---------------     -----------    ----------------    --------------         -----------  --------------

                                                                                              
           $ 1.53 to 4.38     1,145,125            7.04   Years         $3.44             973,958            $3.48
           $ 5.75 to 7.81       619,433            6.71                  6.15             619,433             6.15
           --------------       -------            ----                  ----             -------             ----
           $ 1.53 to 7.81     1,764,558            6.91                 $4.39           1,593,391            $4.52
           ==============     =========            ====                 =====           =========            =====



13.      COMMITMENTS, CONTINGENCIES AND OTHER MATTERS:

         Office lease:
         -------------

         The Company  entered  into an operating  lease for its existing  office
         facilities  which expires December 2011. The lease provides for monthly
         payments of approximately $28,500 plus common area maintenance and real
         estate  tax  prorations  beginning  in  Janaury  2002.  The lease  also
         provides for an exclusive,  two-year option to purchase the building at
         the estimated fair value of $6,400,000.

         Sale/leaseback of hotels:
         -------------------------

         On June 30, 1998,  the Company  completed  the sale of 26 AmeriHost Inn
         hotels to a Real Estate  Investment  Trust  ("REIT") for $62.2 million.
         The Company completed the sale of four additional  AmeriHost Inn hotels
         to the same REIT in March 1999. Upon the respective  sales to the REIT,
         the Company  entered  into  agreements  to lease back the hotels for an
         initial  term of ten years,  with two five year  renewal  options.  The
         lease  payments  are fixed at 10% of the sale price for the first three
         years.  Thereafter,  the lease  payments  are subject to a CPI increase
         with  a  2%  annual   maximum.   In  1998,  the  Company   recorded  an
         extraordinary   loss  of  $333,000,   net  of  income  tax  benefit  of
         approximately  $231,000,   relating  to  the  early  extinguishment  of
         mortgage  debt on hotels  sold in  connection  with the  sale/leaseback
         transaction.  On June 16,  2000,  one hotel owned by the REIT was sold.
         Accordingly, the lease with the REIT for this hotel was terminated. The
         remaining unamortized gain of approximately  $402,000 was recognized as
         a gain on sale of property in the accompanying  consolidated  financial
         statements.

         Hotel leases:
         -------------

         Including the hotels leased from the REIT, the Company leases 32 hotels
         as of December 31, 2000,  the  operations  of which are included in the
         Company's  consolidated  financial statements.  All of these leases are
         triple net and provide  for monthly  base rent  payments  ranging  from
         $14,000 to $27,000.  The Company  subleases  one of these hotels from a
         partnership  in which the  Company  owns an equity  interest of 16.33%.
         This lease also  provides for  additional  rent payments of $74,000 per
         annum,  plus  percentage  rents  computed on room revenues in excess of
         stipulated amounts. The leases expire through March 2014.

         The three leases, other than the REIT leases,  provide for an option to
         purchase the hotel.  The purchase  prices are based upon a fixed amount
         approximately  the fair  value at the lease  commencement,  subject  to
         increases  in the CPI  index.  At  December  31,  2000,  the  aggregate
         purchase price for these leased hotels was approximately $11,500,000.


                                      F-22


                   AMERIHOST PROPERTIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998

================================================================================


13.      COMMITMENTS, CONTINGENCIES AND OTHER MATTERS (CONTINUED):

         Total  rent  expense  for  all  operating   leases  was   approximately
         $6,892,000,  $7,542,000,  and  $4,407,000  in  2000,  1999,  and  1998,
         respectively,  including approximately $686,000, $811,000, and $993,000
         in 2000, 1999, and 1998, respectively, to entities in which the Company
         has a minority ownership  interest.  Minimum future rent payments under
         all operating leases are as follows:

                Year Ending December 31,
                ------------------------

                        2001                                     $   7,709,000
                        2002                                         7,730,000
                        2003                                         7,654,000
                        2004                                         7,489,000
                        2005                                         7,497,000
                        Thereafter                                  23,643,000
                                                                --------------
                                                                 $  61,722,000
                                                                 =============

         Limited partnership guaranteed distributions:
         ---------------------------------------------

         The  Company  is a  general  partner  in three  partnerships  where the
         Company has  guaranteed  minimum  annual  distributions  to the limited
         partners in the amount of 10% of their original capital  contributions.
         On September 18, 2000, the Company  finalized the terms of the purchase
         of the remaining  ownership  interests from its partners in these three
         existing  joint  ventures  for a  total  of  $2,444,800.  One of  these
         acquisitions  was completed in January 2001,  with the remaining two to
         be completed on or before December 31, 2001.

         Guarantees:
         -----------

         The Company has provided  approximately  $12.4 million in guarantees as
         of  December  31,  2000 on  mortgage  loan  obligations  for nine joint
         ventures in which the Company holds a minority equity  interest,  which
         expire at various dates through February 2019. Other partners have also
         guaranteed portions of the same obligations. The partners of one of the
         partnerships have entered into a cross indemnity agreement whereby each
         partner has agreed to indemnify the others for any payments made by any
         partner  in  relation  to the  guarantee  in excess of their  ownership
         interest.

         The Company is secondarily  liable for the  obligations and liabilities
         of the limited partnerships and limited liability corporations in which
         it holds a general partnership or managing member ownership interest as
         described in Note 4.

         Construction in progress:
         -------------------------

         As of December  31, 2000,  the Company had entered into  non-cancelable
         sub-contracts  for  approximately   $565,000  in  connection  with  the
         construction  of  one  hotel,  representing  a  portion  of  the  total
         estimated  construction costs for this hotel. These commitments will be
         funded through  construction and long-term mortgage financing currently
         in place.


                                      F-23


                   AMERIHOST PROPERTIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998

================================================================================


13.      COMMITMENTS, CONTINGENCIES AND OTHER MATTERS (CONTINUED):

         Employment agreements:
         ----------------------

         The Company has entered into an employment  agreement with an executive
         officer expiring December 31, 2003, providing for an annual base salary
         of $325,000.  The employment  agreement provides for a cash bonus based
         upon financial  performance  and hotel  operations  performance;  stock
         options,  a portion of which vest only if the Company  achieves certain
         financial performance criteria; and severance pay should the officer be
         terminated without cause.

         Legal matters:
         --------------

         The Company and certain of its  subsidiaries  are defendants in various
         litigation  matters arising in the ordinary course of business.  In the
         opinion of management,  the ultimate  resolution of all such litigation
         matters  is not  likely  to have a  material  effect  on the  Company's
         financial  condition,  results of operation or  liquidity.  The Company
         currently has a receivable of approximately $275,000 held by a court in
         connection with the construction of a hotel. The Company has received a
         favorable court ruling with regard to this escrow,  however, is waiting
         an appeal.  The  Company  believes  this escrow will be released to the
         Company in full.

14.      SUPPLEMENTAL CASH FLOW DATA:

         The following represents the supplemental schedule of noncash investing
         and financing activities for the years ended December 31:



                                                         2000                1999                1998
                                                    --------------     ---------------      --------------
                                                                                   
         Sale of assets and franchising rights:
          Cost basis of assets sold                  $   8,200,961
          Accumulated depreciation at sale              (1,172,929)
          Deferred assets                                   83,747
          Deferred income                                 (402,090)
          Notes received, less $50,000 allowance          (300,000)
          Gain on sale                                   6,663,124
                                                     -------------
          Net cash proceeds                          $  13,072,813
                                                     =============

         Reduction of notes receivable and related
           interest in exchange for common stock                                             $       3,779
                                                                                             =============

         Liabilities assumed in connection with
           acquisition of hotel partnership interests                   $    1,655,422       $  31,093,530
                                                                        ==============       =============



15.      SALE OF AMERIHOST INN BRAND NAMES AND FRANCHISING RIGHTS:

         Effective  September  30, 2000,  the Company  completed the sale of the
         AmeriHost Inn and  AmeriHost  Inn & Suites brand names and  franchising
         rights to Cendant Corporation  ("Cendant").  The Company simultaneously
         entered into  franchise  agreements  with Cendant for its AmeriHost Inn
         hotels.  The Company received an initial payment of approximately  $5.5
         million  upon  closing and  recorded a gain from this  payment,  net of
         closing costs of approximately $5.2 million. The agreement with Cendant
         also provides for additional incentives to the Company as the AmeriHost
         Inn and AmeriHost Inn & Suites brand names are expanded. In conjunction
         with this  transaction,  the Company began doing  business as Arlington
         Hospitality, Inc. and intends to legally change the name of the Company
         to this name,  subject to  shareholder  approval at its next  regularly
         scheduled shareholder meeting.


                                      F-24


                   AMERIHOST PROPERTIES, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 2000, 1999 AND 1998

================================================================================

16.      SUBSEQUENT EVENTS:

         In January 2001,  the Company  amended the master lease with a REIT for
         29 hotels to provide for the purchase of eight unidentified hotels from
         the lessor under specified  terms, and to extend the initial lease term
         by five  years.  The  amendment  provides  for four  increases  in rent
         payments  of 0.25%  each,  if these  hotels  are not  purchased  by the
         Company by the dates specified.

         In February  2001, the Company  secured a $20 million new  construction
         loan facility with a lender who also holds the mortgage on two existing
         hotels  owned  by  the  Company.   This  facility   provides  for  both
         construction   financing  as  well  as  long-term   permanent  mortgage
         financing.

17.      SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED):

         Selected  quarterly  financial  data (in  thousands,  except  per share
         amounts)  for  2000  and  1999  is  summarized  below.  The  sum of the
         quarterly  earnings  (loss) per share  amounts may not equal the annual
         earnings  per share  amounts due  primarily to changes in the number of
         common shares and common share equivalents  outstanding from quarter to
         quarter.



                                                              Three Months Ended                     Year Ended
                                            ------------------------------------------------------
                                               3/31            6/30          9/30          12/31         12/31
                                            ----------     -----------    ---------     ----------   -------------
                                                                                      
         2000:
           Total revenue                    $  15,867      $   21,805     $  23,868     $  14,612    $   76,151
           Operating income (loss)               (651)          2,511         3,534          (741)        4,653
           Gains on sale of assets and
             franchising rights                   172             840         5,507           144         6,663
           Net income (loss)                     (904)          1,206         4,642          (934)        4,010
           Net income (loss) per share:
             Basic                          $   (0.18)     $     0.24     $    0.93     $   (0.19)   $     0.81
             Diluted                        $   (0.18)     $     0.23     $    0.87     $   (0.19)   $     0.74

         1999:
           Total revenue                    $  14,719      $   19,088     $  25,794     $  16,457    $   76,058
           Operating income (loss)             (1,385)          1,921         3,911           333         4,780
           Gains on sale of assets               -               -              283           270           553
           Net income (loss)                   (1,765)            798         1,542          (374)          201
           Net income (loss) per share:
             Basic                          $   (0.29)     $     0.14     $    0.30     $   (0.07)   $     0.04
             Diluted                        $   (0.29)     $     0.13     $    0.27     $   (0.07)   $     0.02