UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

( X )   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                  THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2001
                                       OR

(    )   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                  THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from..................to..................
Commission file number 0-3922

                            PATRICK INDUSTRIES, INC.
             (Exact name of registrant as specified in its charter)


          INDIANA                                     35-1057796
(State or other jurisdiction of                    (I.R.S. Employer
 incorporation or organization)                   Identification No.)


                    1800 South 14th Street, Elkhart, IN 46516
                    (Address of principal executive offices)
                                   (ZIP Code)


                                 (219) 294-7511
              (Registrant's telephone number, including area code)


                                      NONE
              (Former name, former address and former fiscal year,
                          if changed since last report)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
Yes   X     No

Shares of Common Stock Outstanding as of July 31, 2001:  4,529,666

                                       1



                            PATRICK INDUSTRIES, INC.


                                      INDEX


                                                                        Page No.

PART I:  Financial Information

  Unaudited Condensed Balance Sheets
    June 30, 2001 & December 31, 2000                                          3

  Unaudited Condensed Statements of Operations
    Three Months Ended June 30, 2001 & 2000, and
    Six Months Ended June 30, 2001 & 2000                                      4

  Unaudited Condensed Statements of Cash Flows
    Six Months Ended June 30, 2001 & 2000                                      5

  Notes to Unaudited Condensed Financial Statements                            6

  Management's Discussion and Analysis of Financial
    Condition and Results of Operations                                        9

PART II:  Other Information                                                   18

  Signatures                                                                  19



                                       2



PART I:  FINANCIAL INFORMATION
                            PATRICK INDUSTRIES, INC.
                       UNAUDITED CONDENSED BALANCE SHEETS

                                                     (Unaudited)       (Note)
                                                       JUNE 30       DECEMBER 31
                                                         2001           2000

    ASSETS

CURRENT ASSETS
  Cash and cash equivalents                          $  6,500,228   $  6,716,128
  Trade receivables                                    21,717,531     14,281,674
  Inventories                                          33,079,100     30,937,954
  Income tax refund claims receivable                   1,262,085      1,031,086
  Prepaid expenses                                         91,695        770,017
  Deferred tax assets                                   1,946,000      1,946,000
                                                     ------------   ------------

    Total current assets                               64,596,639     55,682,859
                                                     ------------   ------------


PROPERTY AND EQUIPMENT, at cost                        92,214,255     92,421,319
  Less accumulated depreciation                        54,485,607     51,831,581
                                                     ------------   ------------

                                                       37,728,648     40,589,738

INTANGIBLE AND OTHER ASSETS                             6,040,078      6,247,573
                                                     ------------   ------------

    Total assets                                     $108,365,365   $102,520,170
                                                     ============   ============



    LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES
  Current maturities of long-term debt               $  3,671,428   $  3,671,428
  Accounts payable                                     14,996,779      7,040,285
  Accrued liabilities                                   3,532,429      3,555,008
                                                     ------------   ------------

    Total current liabilities                          22,200,636     14,266,721
                                                     ------------   ------------


LONG-TERM DEBT, less current maturities                18,785,716     18,785,716
                                                     ------------   ------------


DEFERRED COMPENSATION OBLIGATIONS                       2,101,586      2,042,198
                                                     ------------   ------------


DEFERRED TAX LIABILITIES                                1,176,000      1,176,000
                                                     ------------   ------------


SHAREHOLDERS' EQUITY
  Common stock                                         17,620,517     17,689,417
  Retained earnings                                    46,480,910     48,560,118
                                                     ------------   ------------

    Total shareholders' equity                         64,101,427     66,249,535
                                                     ------------   ------------

      Total liabilities and shareholders' equity     $108,365,365   $102,520,170
                                                     ============   ============


NOTE:    The balance  sheet at December 31, 2000 has been taken from the audited
         financial statements at that date.

See accompanying Notes to Unaudited Condensed Financial Statements.

                                       3




                            PATRICK INDUSTRIES, INC.
                  UNAUDITED CONDENSED STATEMENTS OF OPERATIONS


                                                         THREE MONTHS ENDED             SIX  MONTHS NDED
                                                              JUNE 30                        JUNE 30

                                                       2001            2000            2001             2000

                                                                                       
NET SALES                                         $  78,908,792   $ 100,902,440   $ 147,203,529    $ 200,726,513
                                                  -------------   -------------   -------------    -------------


COST AND EXPENSES
  Cost of goods sold                                 68,822,170      88,336,721     130,031,912      177,407,331
  Warehouse and delivery expenses                     3,557,882       3,957,873       6,967,282        8,063,910
  Selling, general, and administrative expenses       5,929,555       6,460,527      12,279,851       13,321,809
  Impairment charges                                         --              --              --        6,937,163
  Restructuring charges                                      --         332,342              --          332,342
  Interest expense, net                                 246,390         353,622         484,119          667,255
                                                  -------------   -------------   -------------    -------------

                                                     78,555,997      99,441,085     149,763,164      206,729,810
                                                  -------------   -------------   -------------    -------------



INCOME (LOSS) BEFORE INCOME TAXES                       352,795       1,461,355      (2,559,635)      (6,003,297)


INCOME TAXES (CREDIT)                                   140,900         581,300      (1,024,000)      (2,281,000)
                                                  -------------   -------------   -------------    -------------


NET INCOME (LOSS)                                 $     211,895   $     880,055   $  (1,535,635)   $  (3,722,297)
                                                  =============   =============   =============    =============



BASIC AND DILUTED EARNINGS
  PER COMMON SHARE                                $         .05   $         .16   $        (.34)   $        (.70)
                                                  =============   =============   =============    =============



WEIGHTED AVERAGE COMMON
  SHARES OUTSTANDING                                  4,518,062       5,268,666       4,518,020        5,307,506


See accompanying Notes to Unaudited Condensed Financial Statements.




                                       4





                            PATRICK INDUSTRIES, INC.
                        UNAUDITED CONDENSED STATEMENTS OF
                                   CASH FLOWS


                                                                 SIX MONTHS ENDED
                                                                       JUNE 30
                                                               2001             2000
                                                                    
CASH FLOWS FROM OPERATING ACTIVITIES
  Net loss                                                 $(1,535,635)   $(3,722,297)
  Adjustments to reconcile net income to net cash
  provided by operating activities:
     Depreciation and amortization                           3,834,620      4,508,565
     Impairment charges                                           --        6,937,163
     (Gain) loss on sale of fixed assets                       (22,113)         9,022
     Deferred income taxes                                        --       (2,654,000)
     Other                                                     372,285        215,132

  Change in assets and liabilities:
     Decrease (increase) in:
           Trade receivables                                (7,435,857)    (6,381,238)
           Inventories                                      (2,141,146)    (2,244,850)
           Income tax refund claims receivable                (230,999)          --
           Prepaid expenses                                    678,322        348,072
       Increase (decrease) in:
           Accounts payable and accrued liabilities          8,081,621      3,648,160
           Income taxes payable                                   --         (192,846)
                                                           -----------    -----------

               Net cash provided by operating activities     1,601,098        470,883
                                                           -----------    -----------


CASH FLOWS FROM INVESTING ACTIVITIES
  Capital expenditures                                        (877,246)    (1,810,626)
  Proceeds from sale of fixed assets                            23,392         26,861
  Other                                                        (20,883)       (45,000)
                                                           -----------    -----------

               Net cash (used in) investing activities        (874,737)    (1,828,765)
                                                           -----------    -----------


CASH FLOWS FROM FINANCING ACTIVITIES
  Repurchase of common stock                                  (561,965)    (3,876,939)
  Cash dividends paid                                         (368,853)      (437,870)
  Other                                                        (11,443)       (21,320)
                                                           -----------    -----------


               Net cash (used in) financing activities        (942,261)    (4,336,129)
                                                           -----------    -----------


               (Decrease) in cash and cash equivalents        (215,900)    (5,694,011)

Cash and cash equivalents, beginning                         6,716,128      6,686,182
                                                           -----------    -----------


Cash and cash equivalents, ending                          $ 6,500,228    $   992,171
                                                           ===========    ===========


Cash Payments for:
  Interest                                                 $   503,719    $   756,509
  Income taxes                                                  36,596        429,126

See accompanying notes to Unaudited Condensed Financial Statements.



                                       5




                            PATRICK INDUSTRIES, INC.
                NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

1.     In the  opinion of the  Company,  the  accompanying  unaudited  condensed
       financial  statements contain all adjustments  (consisting of only normal
       recurring  accruals and the  adjustments  for the  impairment  of certain
       long-lived assets and  restructuring  charges as discussed in Notes 5 and
       6) necessary to present fairly financial position as of June 30, 2001 and
       December 31, 2000, the results of operations and cash flows for the three
       months and the six months  ended June 30,  2001 and 2000,  and cash flows
       for the six months ended June 30, 2001 and 2000.

2.     Certain  information  and  footnote   disclosures  normally  included  in
       financial  statements  prepared in  accordance  with  generally  accepted
       accounting  principles  have been  condensed or omitted.  It is suggested
       that these condensed financial statements be read in conjunction with the
       financial statements and notes thereto included in Registrant's  December
       31, 2000 audited financial statements.  The results of operations for the
       three  month and six month  periods  ended June 30, 2001 and 2000 are not
       necessarily indicative of the results to be expected for the full year.

3.     The inventories  on June 30, 2001  and  December 31, 2000  consist of the
       following classes:

                                                       June 30     December 31
                                                         2001           2000
                  Raw materials                      $18,807,513     $17,130,635
                  Work in process                      2,230,624       2,040,040
                  Finished goods                       4,504,125       4,647,673
                                                     -----------     -----------


                        Total manufactured goods     $25,542,262     $23,818,348

                  Distribution products                7,536,838       7,119,606
                                                     -----------     -----------


                        TOTAL INVENTORIES            $33,079,100     $30,937,954
                                                     ===========     ===========


       The  inventories  are  stated  at the lower of cost,  First-In  First-Out
       (FIFO) method, or market.

4.     Loss per  common  share for the six months  ended June 30,  2001 and 2000
       have  been  computed   based  on  the  weighted   average  common  shares
       outstanding  of  4,518,020  and  5,307,506  respectively.  Stock  options
       outstanding are immaterial and had no effect on earnings per share.

       Dividends per common share for the quarter  ending June 30, 2001 and 2000
       were $.04 per share.  This resulted in total  dividends for the six month
       period ending June 30, 2001 and 2000 of $.08 per share.

5.     The Company recognized a non-cash  accounting charge in the first quarter
       of 2000 related to an impairment of certain long-lived assets as required
       by SFAS 121. The carrying  values of these assets were  calculated on the
       basis of discounted  estimated  future cash flow and resulted in a charge
       to operations  of  $6,937,163 or $.80 per share,  net of tax. This charge
       was recognized as an impairment of assets in the March 31, 2000 financial
       statements.  The SFAS 121 charge had no impact on the Company's 2000 cash
       flow or its ability to generate  cash flow in the future.  As a result of
       the SFAS 121 charge,  depreciation  and  amortization  expense related to
       these assets has  decreased in  subsequent  periods and will  decrease in
       future periods.


                                       6



6.     In April, 2000, the Company recorded a restructuring  charge based on its
       decision to close one of its cabinet door manufacturing facilities and to
       relocate its  Fabricated  Metals  facility.  The Company looked at future
       costs in line with future levels of business and  determined  that it was
       not feasible to keep the cabinet door  facility  open in this  particular
       region.  The Company recorded estimated and actual costs related to these
       restructuring activities of $332,342.

7.     The Company's reportable segments are as follows:

       Laminating - Utilizes various materials including gypsum,  particleboard,
       plywood,  and  fiberboard  which  are  bonded by  adhesives  or a heating
       process to a number of products  including vinyl,  paper,  foil, and high
       pressure  laminate.  These  laminated  products  are  utilized to produce
       furniture,  shelving,  wall,  counter,  and cabinet  products with a wide
       variety of finishes and textures.

       Distribution  -  Distributes  primarily  pre-finished  wall  and  ceiling
       panels,  particleboard,  hardboard,  and vinyl siding,  roofing products,
       passage doors, building hardware, insulation, and other products.

       Wood - Uses raw lumber including solid oak, other hardwood materials, and
       laminated particleboard or plywood to produce cabinet door product lines.

       Other  -  Includes  aluminum  extruding,   a  painting  and  distribution
       division,  an adhesive  division,  a pleated  shade  division,  a plastic
       thermoforming division (closed effective February 2, 2001), and a machine
       manufacturing division.

       The table  below  presents  unaudited  information  about the revenue and
       operating income of those segments:



                                           THREE MONTHS ENDED JUNE 30, 2001
                                           --------------------------------


                                                                                    SEGMENT
                      LAMINATING    DISTRIBUTION       WOOD           OTHER          TOTAL
                      ----------    ------------       ----           -----          -----

                                                                  
Net outside sales    $ 34,130,120   $ 27,061,159   $  7,784,188   $  9,933,325   $ 78,908,792
Intersegment sales      1,136,600        283,766        245,437      4,016,127      5,681,930
                     ------------------------------------------------------------------------
   Total sales       $ 35,266,720   $ 27,344,925   $  8,029,625   $ 13,949,452   $ 84,590,722*
                     ------------------------------------------------------------------------

EBIT**               $    168,833   $    544,567   $    112,915   $    344,285   $ 1,170,600


                                           THREE MONTHS ENDED JUNE 30, 2000
                                           --------------------------------


                                                                  
Net outside sales    $ 43,149,383   $ 38,592,181   $  9,431,905   $  9,731,337   $100,904,806
Intersegment sales      1,435,694         31,643        274,846      4,617,584      6,359,767
                     ------------------------------------------------------------------------
   Total sales       $ 44,585,077   $ 38,623,824   $  9,706,751   $ 14,348,921   $107,264,573*
                     ------------------------------------------------------------------------


EBIT**               $  1,318,061   $    727,383   $     13,451   $     80,688   $  2,139,583

                                       7




                                             SIX MONTHS ENDED JUNE 30, 2001
                                             ------------------------------


                                                                                    SEGMENT
                      LAMINATING    DISTRIBUTION       WOOD           OTHER          TOTAL
                      ----------    ------------       ----           -----          -----

                                                                  
Net outside sales    $ 65,189,808   $ 49,123,384   $ 15,289,062   $ 17,601,275   $147,203,529
Intersegment sales      2,189,329        378,456        453,688      6,959,738      9,981,211
                     ------------------------------------------------------------------------
   Total sales       $ 67,379,137   $ 49,501,840   $ 15,742,750   $ 24,561,013   $157,184,740*
                      ------------------------------------------------------------------------

EBIT (loss)**        $   (222,000)  $    512,074   $    (12,361)  $   (507,465)  $   (229,752)

Total assets         $ 35,251,066   $ 15,718,155   $  6,451,044   $ 12,603,615   $ 70,023,880


                                             SIX MONTHS ENDED JUNE 30, 2000
                                             ------------------------------


                                                                  
Net outside sales    $ 86,713,077   $ 74,466,846   $ 19,095,460   $ 20,453,496   $200,728,879
Intersegment sales      3,263,320         40,453        546,099      9,555,660     13,405,532
                     ------------------------------------------------------------------------
    Total sales      $ 89,976,397   $ 74,507,299   $ 19,641,559   $ 30,009,156   $214,134,411*
                     ------------------------------------------------------------------------


EBIT (loss)**        $  1,812,199   $  1,124,421   $   (649,420)  $     28,292   $  2,315,492

Total assets         $ 42,616,484   $ 21,317,448   $  8,449,495   $ 15,559,040   $ 87,942,467


Reconciliation of segment EBIT to consolidated EBIT





                                               3 Months Ended                         6 Months Ended
                                                  June 30,                                June 30,
                                         2001              2000                   2001                 2000
                                         ----              ----                   ----                 ----

                                                                                       
EBIT (loss) for segments             $1,170,600        $2,139,583        $        (229,752)        $2,315,492
Corporate incentive agreements          352,381           342,962                  549,623            488,372
Consolidation reclassifications         (10,576)         (131,795)                 (60,747)          (316,958)
Gain (loss) on sale of assets            14,250            (6,654)                  22,113             (9,022)
Impairment charges                          -                 -                        -           (6,937,163)
Restructuring charge                        -            (332,342)                     -             (332,342)
Unallocated corporate expenses         (780,480)         (614,873)              (2,131,900)        (1,039,885)
Other                                  (146,990)          418,096                 (224,853)           495,464
                                     ----------        ----------        -----------------         ----------

   Consolidated EBIT (loss)**        $  599,185        $1,814,977        $      (2,075,516)       $(5,336,042)
                                     ==========        ==========        =================        ===========



    *Does not agree to Financial  Statements due to consolidation  eliminations.
  **Earnings before interest and taxes.





                                       8



MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS.

GENERAL

       Due to the overall downturn in the Manufactured  Housing and Recreational
Vehicle  industries,  the  Company's  sales in fiscal 2000 declined 21% from the
previous year to $362 million. The downturn in the Manufactured Housing industry
began in the fourth  quarter of 1999 due to retail sales lots being  overstocked
and unit production being reduced approximately 7% that year. In fiscal 2000 the
Manufactured  Housing industry was down nearly 29% in units shipped and produced
due to the  limited  availability  of dealer  and retail  financing,  as well as
excessive retail inventory levels, which included repossessed units. The decline
in the Recreational  Vehicle industry began in the second quarter of 2000 due to
the Recreational Vehicle dealers making inventory reductions.  The end result of
this was an  approximate  7%  decline  in units  shipped  and  produced  in that
particular industry for the twelve months ended December 31, 2000. The first six
months of fiscal 2001 showed similar  results as shipments and production in the
Manufactured  Housing industry were down  approximately 35% and shipments in the
Recreational  Vehicle  industry  were down  nearly  20% from the same  period in
fiscal 2000. These conditions are expected to continue through the end of fiscal
2001 and possibly into fiscal 2002. The Company's  sales are 48% to Manufactured
Housing, 26% to Recreational Vehicle, and 26% to other industries.

       The following  table sets forth the percentage  relationship to net sales
of certain items in the Company's Statements of Operations:



                                                  Three Months            Six Months
                                                 Ended June 30,         Ended June 30,
                                                2001       2000        2001       2000

                                                                     
       Net sales                               100.0%     100.0%      100.0%     100.0%
       Cost of sales                            87.2       87.5        88.3       88.4
       Gross profit                             12.8       12.5        11.7       11.6
       Warehouse and delivery                    4.5        3.9         4.7        4.0
       Selling, general, & administrative        7.5        6.4         8.3        6.6
       Impairment charges                      - - -      - - -       - - -        3.5
       Restructuring charges                   - - -        0.3       - - -        0.2
       Operating income (loss)                   0.8        1.8        (1.4)      (2.7)
       Income taxes (credits)                    0.2        0.6        (0.7)      (1.1)
       Net income (loss)                         0.3        0.9        (1.0)      (1.9)



RESULTS OF OPERATIONS

Quarter Ended June 30, 2001 Compared to Quarter Ended June 30, 2000

       Net Sales.  Net sales decreased by $22.0 million,  or 21.8%,  from $100.9
million in the quarter ended June 30, 2000 to $78.9 million in the quarter ended
June 30, 2001. This decrease is directly related to an estimated 29% decrease in
units shipped and produced in the Manufactured Housing industry and an estimated
16% decrease in units shipped in the Recreational Vehicle industry in the second
quarter of fiscal 2001 compared to the second quarter of fiscal 2000.

       Gross  Profit.  Gross profit  decreased by $2.5 million,  or 19.7%,  from
$12.6 million in the second quarter 2000 compared to $10.1 million in the second
quarter of 2001. As a percentage of net sales,  gross profit increased 0.3% from
12.5% in the second  quarter of 2000 to 12.8% in the second  quarter  2001.  The
overall  decrease was due to a 21.8%  decrease in  consolidated  net sales.  The
slight increase in gross profits as a percentage of net sales is a result of the
Company's  improvements  in operating  efficiencies  through  consolidation  and
restructuring. However, market conditions are still highly competitive resulting
in the  inability  of the  Company to increase  selling  prices  without  losing
business.

       Warehouse  and  Delivery   Expenses.   Warehouse  and  delivery  expenses
decreased  $0.4  million,  from $4.0 million in the second  quarter 2000 to $3.6
million in the second quarter 2001. As a percentage of net sales,  warehouse and
delivery


                                       9



expenses  increased  0.6% from 3.9% in the second quarter of 2000 to 4.5% in the
second quarter of 2001.  This increase is attributable to lower sales levels and
higher  shipping costs  specifically  related to the increase in gasoline prices
over the past year and increase in rates charged by transportation companies.

       Selling,  General,  and Administrative  Expenses.  Selling,  general, and
administrative  expenses  decreased $0.5 million,  or 8.2%, from $6.8 million in
the quarter  ended June 30, 2000 to $5.9  million in the quarter  ended June 30,
2001.  As a  percentage  of net  sales,  selling,  general,  and  administrative
expenses  increased  1.1% from 6.1% in the second quarter of 2000 to 7.5% in the
second quarter of 2001.  The overall  decrease is due to the Company making cost
and staffing  reductions.  The increase in costs as a percentage of net sales is
due  to  reduced  volumes  as a  result  of  the  decline  in  shipments  in the
Manufactured Housing and Recreational Vehicle industries.

       Operating  Income.  Operating income decreased by 66.7%, or $1.2 million,
from $1.8  million in the second  quarter of 2000 to $0.6  million in the second
quarter of 2001. The decrease in operating income is due to the decline in sales
volume for the industries to which the Company serves.

       Interest  Expense,   Net.  Interest  expense,  net  of  interest  income,
decreased  30.3% from $354,000 in the second  quarter of 2000 to $246,000 in the
same period for 2001.  This decrease is  attributable  to more funds invested in
the second quarter of 2001 as a result of reduced  working capital needs as well
as lower long-term debt levels resulting from normal debt service requirements.

       Net Income. Net income decreased by $668,000,  or 75.9%, from $880,000 in
the second  quarter of 2000 to  $212,000  in the  second  quarter of 2001.  This
decrease is attributable to the factors described above.


Quarter Ended June 30, 2000 Compared to Quarter Ended June 30, 1999

       Net Sales.  Net Sales decreased by $22.1 million,  or 18.0%,  from $123.0
million in the  quarter  ended June 30,  1999 to $100.9  million in the  quarter
ended June 30,  2000.  This  decrease was a direct  result of an  estimated  23%
decrease in units shipped and produced in the  manufactured  housing industry in
the first half of 2000.

       Gross  Profit.  Gross profit  decreased by $3.7 million,  or 22.8%,  from
$16.3  million in the second  quarter 1999 compared to $12.6 million in the same
quarter in 2000. As a percentage of net sales,  gross profit decreased 0.7% from
13.2% in the second  quarter of 1999 to 12.5% in the second  quarter 2000.  This
decrease was due to an 18% decrease in consolidated  net sales as well as highly
competitive market conditions affecting margins.  Several of our operations have
had to reduce  margins in order to maintain  sales  levels which has resulted in
lower gross profits.

       Warehouse  and  Delivery   Expenses.   Warehouse  and  delivery  expenses
decreased  $0.4 million from $4.4 million in the second  quarter of 1999 to $4.0
million in the second quarter 2000. As a percentage of net sales,  warehouse and
delivery  expenses  increased from 3.6% in the second quarter of 1999 to 3.9% in
the second quarter 2000. This increase is attributable to lower sales levels and
higher shipping costs specifically related to the increase in gasoline prices in
the first half of 2000.

       Selling,  General, and Administrative  Expenses. To make the year to year
comparison  similar, a $0.3 million  restructuring  charge has been removed from
the selling,  general,  and  administrative  expenses  discussion for the period
ended June 30, 2000.  Selling,  general,  and administrative  expenses decreased
10.1%,  or, $0.7 million,  from $7.2 million for the quarter ended June 30, 1999
compared to $6.5 million for the quarter ended June 30, 2000. As a percentage of
net sales,  however,  June 30, 2000  expenses were 6.4% compared to 5.8% for the
same three-month period ended June 30, 1999.

       Restructuring   Charges.   As  discussed  in  Note  6  of  the  financial
statements,  the Company  recognized a  restructuring  charge of $332,000 in the
second quarter of 2000.

       Operating  Income.  Operating  income  decreased  $2.9  million from $4.7
million in the quarter  ended June 30, 1999 to $1.8 million in the quarter ended
June 30, 2000.  The decrease in operating  income in the second  quarter of 2000
was due to the factors described above.


                                       10



       Interest  Expense,   Net.  Interest  expense,  net  of  interest  income,
increased  9.6% from  $323,000 in the second  quarter of 1999 to $354,000 in the
same period in 2000. This slight increase is attributable to less being invested
in the second quarter 2000.

       Net Income.  Net income  decreased $1.8 million,  or 67%, for the quarter
ended June 30, 2000 compared to the same quarter in 1999. As a percentage of net
sales, net income decreased 1.3% from 2.2% in the second quarter of 1999 to 0.9%
in the second  quarter of 2000.  This  decrease is due  primarily to the factors
described above.


Six Months Ended June 30, 2001 Compared to Six Months Ended June 30, 2000

       Net Sales.  Net sales  decreased  $53.5  million,  or 26.7%,  from $200.7
million in the six  months  ended June 30,  2000 to $147.2  million  for the six
months ended June 30, 2001.  This decrease is attributable to the 35% decline in
units shipped and produced in the Manufactured  Housing industry and 20% decline
in  units  shipped  and  produced  in the  Recreational  Vehicle  industry.  The
Company's  sales for the first six months of fiscal 2001 are 48% to Manufactured
Housing, 26% to Recreational Vehicle, and 26% to other industries.

       Gross Profit.  Gross profit decreased $6.1 million,  or 26.4%, from $23.3
million in the first six months of fiscal 2000 to $17.2 million in the first six
months of fiscal 2001.  As a  percentage  of net sales,  gross  profit  remained
fairly  consistent  for the six months ended June 30, 2000 and 2001. The overall
decrease is due to the  significantly  reduced sales volume in the industries to
which the Company serves.

       Warehouse  and  Delivery   Expenses.   Warehouse  and  delivery  expenses
decreased $1.1 million, or 13.6%, from $8.1 million in the six months ended June
30, 2000 to $7.0  million in the same  period in 2001.  As a  percentage  of net
sales,  warehouse and delivery expenses increased 0.7%, from 4.0% in fiscal 2000
to 4.7% in fiscal  2001.  The  overall  decrease  is due to the decline in sales
volume. The increase as a percentage of net sales is due to the increase in fuel
costs from period to period,  coupled  with an increase in rates  charged by the
transportation companies.

       Selling,  General,  and Administrative  Expenses.  Selling,  general, and
administrative  expenses decreased by $1.0 million,  or 7.8%, from $13.3 million
for the six months  ended June 30, 2000 to $12.3  million for the same period in
2001.  As a  percentage  of net  sales,  selling,  general,  and  administrative
expenses  increased  1.7%, from 6.6% in the first half of fiscal 2000 to 8.3% in
the first half of fiscal 2001. The overall decrease is due to the Company making
cost and staffing reductions.  The increase in cost as a percentage of net sales
is due to  reduced  volume  as a  result  of the  decline  in  shipments  in the
Manufactured Housing and Recreational Vehicle industries.

       Impairment Charges.  As discussed in Note 5 to the financial  statements,
the Company recognized an impairment charge of $6.9 million in the first quarter
of 2000.

       Restructuring   Charges.   As  discussed  in  Note  6  to  the  financial
statements,  the Company recognized restructuring charges of $0.3 million in the
second quarter of 2000.

                                       11




       Operating Loss. The Company experienced an operating loss of $2.1 million
for the six months  ended June 30, 2001  compared to an  operating  loss of $5.3
million for the six months ended June 30, 2000. The operating loss is due to the
factors described above.

       Interest  Expense,   Net.  Interest  expense,  net  of  interest  income,
decreased 27.5%, or $183,000 from $667,000 in the six months ended June 30, 2000
to $484,000 in the same period in 2001.  The decrease is due to more funds being
invested as a result of reduced working capital needs as well as lower long term
debt levels resulting from normal debt service requirements.

       Net Loss. The Company experienced a net loss after interest and taxes for
the six months  ended June 30, 2000 and 2001 of $3.7  million and $1.5  million,
respectively. These losses are attributable to the factors described above.


Six Months Ended June 30, 2000 Compared to Six Months Ended June 30, 1999

       Net Sales.  Net sales  decreased  $29.7  million,  or 12.9%,  from $230.3
million  for the six months  ended June 30,  1999 to $200.7  million for the six
months ended June 30, 2000.  This decrease is attributable to the decline in the
number of units shipped and produced in the manufactured  housing industry.  The
Company's  sales in the first six months of fiscal 2000 are 55% to  manufactured
housing, 26% to recreational vehicle, and 19% to other industries.

       Gross Profit.  Gross profit decreased 22.9%, or $6.9 million,  from $30.3
million in the first six months of 1999 to $23.3 million in the first six months
of 2000. As a percentage of net sales, gross profit decreased 1.5% from 13.1% in
the six  months  ended June 30,  1999 to 11.6% in the six months  ended June 30,
2000.  This decrease is attributable to the 12.9% reduction in sales for the six
month period as well as highly competitive pricing pressures forcing the Company
to reduce prices to maintain certain business.

       Warehouse  and  Delivery   Expenses.   Warehouse  and  delivery  expenses
decreased  1.7%,  or $138,000,  from $8.2 million in 1999 to $8.1 million in the
first six months of 2000. As a percentage  of net sales,  warehouse and delivery
expenses  increased  0.5% from 3.5% in 1999 to 4.0% in the six months ended June
30, 2000. This increase as a percentage of net sales is due to higher fuel costs
for the first half of fiscal 2000.

       Selling,  General, and Administrative  Expenses. For the six months ended
June 30, 2000, a $6.9 million impairment charge and a $0.3 million restructuring
charge has been included in the selling,  general, and administrative  expenses.
For the six months  ended June 30,  1999,  a $0.6 million gain on sale of assets
has  been  included  in  the  selling,  general,  and  administrative  expenses.
Exclusive of the impairment charges,  restructuring charges, and gain on sale of
assets,  selling,  general, and administrative  expenses decreased $634,000 from
$13.9 million in the six months ended June 30, 1999 to $13.3 million in the same
period  ending June 30, 2000. As a percentage  of net sales,  however,  June 30,
2000 expenses were 6.6% compared to 6.1% for the six months ended June 30, 1999.
This increase as a percentage of net sales was due primarily to the 13% decrease
in net sales for the six months ended June 30, 2000.

       Impairment  Charges.  As discussed in Note 5 of the financial  statement,
the Company recognized an impairment charge of $6.9 million in the first quarter
of 2000.

       Restructuring   Charges.   As  discussed  in  Note  6  of  the  financial
statements,  the  Company  recognized  restructuring  charges of $332,000 in the
second quarter of 2000.

       Operating  Income  (Loss).  The Company  experienced an operating loss of
$5.3 million for the six months ended June 30, 2000 compared to operating income
of $8.7 million for the six months ended June 30, 1999.  The  operating  loss in
the six months  ended June 30, 2000 is due  primarily  to the factors  described
above.

                                       12




       Interest Expense,  Net. Interest expense, net of interest income remained
fairly constant at $0.7 million for the six months ended June 30, 2000 and 1999.

       Net Income (Loss). The Company  experienced a net loss for the six months
ended June 30, 2000 of $3.7  million  compared to net income of $4.9  million in
the same period in 1999. This decrease is due primarily to the factors described
above.


BUSINESS SEGMENTS

Quarter Ended June 30, 2001 Compared to Quarter Ended June 30, 2000

Laminating Segment Discussion

       Net sales  decreased in the second  quarter of 2001 by $9.3  million,  or
20.9%,  from $44.6 million in the period ended June 30, 2000 to $35.3 million in
the  period  ended  June 30,  2001.  This  decline  in sales  volume  was due to
approximately 29% less shipments nationwide in the Manufactured Housing industry
as well as  declines  of up to 43% in some  of the  Company's  principal  market
areas.
       EBIT declined 87.2% in the laminating segment from income of $1.3 million
in the three month period ended June 30, 2000 compared to income of $0.2 million
in the same period  ended June 30,  2001.  As a  percentage  of net sales,  EBIT
decreased  2.5% from 3.0% in the  second  quarter  of 2000 to 0.5% in the second
quarter of 2001. This decline is due to the decrease in sales volume.

Distribution Segment Discussion

       Net sales decreased  29.2%,  or $11.3 million,  from $38.6 million in the
second quarter 2000 to $27.3 million in the second  quarter 2001.  This decrease
is  due  primarily  to  the  decline  in  units  shipped  and  produced  in  the
Manufactured Housing industry.
       EBIT decreased  25.1%, or $0.2 million,  due to the decrease in sales and
competitive pricing situations.

Wood Segment Discussion

       Net sales  decreased  17.3%,  or $1.7  million,  from $9.7 million in the
three month  period  ended June 30,  2000 to $8.0  million in the same period in
2001. This decline is consistent  with the overall  decline in the  Recreational
Vehicle industry, which is the primary industry to which this segment serves.
       EBIT for this segment has increased from  operating  income of $13,000 in
the second quarter of 2000 to operating income of $113,000 in the second quarter
of 2001.  Management's  continued  commitment to improving  operating results in
this segment and returning it to profitability  resulted in improvement in three
of  the  segment's  operating  units.  The  closure  of  one  of  the  segment's
under-performing units in fiscal 2000 resulted in additional cost savings.

Other Segment Discussion

       Net sales in the other segment  decreased by 2.8%, or $0.4 million,  from
$14.3  million in the three months  ended June 30, 2000 to $13.9  million in the
three month period ending June 30, 2001.  The slight  decline in sales volume is
primarily  attributable  to a 20% decline in sales in the  Recreational  Vehicle
industry,  coupled with increases in sales in the Company's  aluminum  extrusion
division and machine  manufacturing  division,  which sell to industries  mainly
outside the Manufactured Housing and Recreational Vehicle industries.
       EBIT for this segment increased $264,000,  or 326.7%, from $81,000 in the
three month period  ending June 30, 2000 to $344,000 in the same period in 2001.
This  increase  is due to the  increases  in  volume in the  Company's  aluminum
extrusion and machine manufacturing divisions.

Quarter Ended June 30, 2000 Compared to Quarter Ended June 30, 1999


                                       13



Laminating Segment Discussion

       Net sales  decreased in the second  quarter of 2000 by $6.6  million,  or
12.9%,  from $51.2 million in the period ended June 30, 1999 to $44.6 million in
the period ended June 30, 2000.  This decline in sales volume was due to roughly
23% less shipments nationwide in the manufactured housing industry.
       EBIT declined  26.6% in the  laminating  segment from $1.8 million in the
period ended June 30, 1999 compared to $1.3 million in the period ended June 30,
2000. As a percentage of net sales,  EBIT decreased 0.6% from 3.5% in the second
quarter 1999 to 3.0% in the second quarter 2000. The ability to increase selling
prices in the first half of 1999  became  more  difficult  in the second half of
1999 and the first half of 2000 due to the Company having to make concessions in
pricing to maintain business as a result of the decline in the overall industry.

Distribution Segment Discussion

       Net sales decreased  22.2%,  or $11.0 million,  from $49.7 million in the
second quarter 1999 to $38.6 million in the second  quarter 2000.  This decrease
is due to the decline in units shipped in the manufactured  housing industry for
which this segment serves.
       EBIT  decreased  46.0%,  or  $620,000,  due to the  decrease in sales and
competitive pricing situations.

Wood Segment Discussion

       Net sales  decreased  18.3%,  or $2.2 million,  from $11.9 million in the
period  ended June 30, 1999 to $9.7  million in the period  ended June 30, 2000.
This  decline  is due to the  overall  decline in the  industry  as well as some
operating divisions choosing not to accept lower margin business.
       EBIT increased  101.7% in the wood segment from a loss of $793,000 in the
second quarter of 1999 to income of $13,000.  As a percentage of net sales, EBIT
increased  6.8% from a loss of 6.7% to income of 0.1% in the  second  quarter of
1999 and 2000, respectively.  This increase is due specifically to one operating
unit   experiencing   exceptional   operating   efficiencies  and  returning  to
profitability for the quarter for the first time in three years.

Other Segment Discussion

       Net sales in the other segment  decreased by 20.8%,  or $3.8 million from
$18.1  million in the three months  ended June 30, 1999 to $14.3  million in the
three month period ending June 30, 2000. This decrease is primarily attributable
to decreased  sales in all of the Company's  other segment  business  units as a
result of the overall decline in the industries to which the Company serves.
       The other  segment  experienced  an EBIT of $81,000 for the quarter ended
June 30, 2000  compared to EBIT of $1.1  million for the quarter  ended June 30,
1999.  This  decrease  of $1.0  million,  or  92.3%,  is a result  of one of the
Company's other segment  business units  experiencing  operating  inefficiencies
related  to the  relocation  of its  existing  business  as well as the  overall
decline in the industry trends mentioned above.

Six Months Ended June 30, 2001 Compared to Six Months Ended June 30, 2000

Laminating Segment Discussion

       Net sales in the laminating  segment decreased by 25.1%, or $22.6 million
from $90.0 million in the six month period ending June 30, 2000 to $67.4 million
in the same period in 2001.  This decrease is attributable to the 35% decline in
units shipped and produced in the Manufactured Housing and 20% decrease in units
shipped and produced in the Recreational Vehicle industry.
       EBIT  decreased  112.3%,  or $2.0  million,  from $1.8 million in the six
months  ended June 30, 2000 to a loss of $0.2  million for the six months  ended
June 30, 2001. This decline is attributable to the decrease in sales volume.

Distribution Segment Discussion

       Net sales in the distribution  segment decreased $25.0 million, or 33.6%,
from  $74.5  million in the first  half of fiscal

                                       14



2000 to $49.5  million  in the  first  half of fiscal  2001.  This  decrease  is
directly  related to the 35%  decrease  in units  shipped  and  produced  in the
Manufactured  Housing  industry.
       EBIT  decreased  54.5%,  or  $612,000,  due to the  decrease in sales and
competitive pricing situations.

Wood Segment Discussion

       Net sales in the wood segment  decreased  $3.9  million,  or 19.9%,  from
$19.6 million in the six months ended June 30, 2000 to $15.7 million in the same
period in 2001.  This  decline is  consistent  with the  overall  decline in the
Recreational  Vehicle  industry,  which is the  primary  industry  to which this
segment serves.
       The operating  loss in this segment  decreased from a loss of $649,000 in
the first six months of fiscal 2000 to an operating loss of $12,000 in the first
six  months of fiscal  2001.  Management's  continued  commitment  to  improving
operating results in this segment and returning it to profitability  resulted in
the  improvement  in  three  of the  segment's  operating  units.  Additionally,
depreciation  expense has been reduced by approximately  $250,000 as a result of
the Company  recognizing  a non-cash  accounting  charge in the first quarter of
2000 related to the impairment of certain long-lived assets as discussed in Note
6. The Company  also closed one  operating  unit in this  segment in fiscal 2000
which contributed to savings in 2001 of approximately $569,000.

Other Segment Discussion

       Net sales in the other segment  decreased  18.2%,  or $5.4 million,  from
$30.0  million in the six months ended June 30, 2000 to $24.6 million in the six
months ended June 30, 2001.  This decline is due to reduced  sales volume in the
Recreational Vehicle industry.
       EBIT  decreased  from  operating  income of  $28,000 in the first half of
fiscal 2000 to an  operating  loss of $507,000 in the first half of fiscal 2001.
This decrease is due to the decline in sales volume.


Six Months Ended June 30, 2000 Compared to Six Months Ended June 30, 1999

Laminating Segment Discussion

       Net sales  decreased  $7.9 million  from $97.9  million in the six months
ended June 30,  1999 to $90.0  million  for the six months  ended June 30,  2000
primarily due to the decline in volume in the manufactured housing industry.
       EBIT decreased $2.3 million, or 55.9%, because of lower sales volumes and
highly competitive pricing.

Distribution Segment Discussion

       Net sales  decreased $16.3 million,  or 18.0%,  from $90.8 million in the
six month  period  ended June 30,  1999 to $74.5  million in the same  period in
2000.  This  decline is due  primarily  to the overall  decline in volume in the
manufactured housing industry.
       EBIT decreased $1.3 million, or 53.5%, from $2.4 million in the first six
months of 1999  compared to $1.1  million in the first six months of 2000.  This
decline is due to lower sales volumes and the increase in gasoline prices in the
first half of fiscal 2000.


                                       15



Wood Segment Discussion

       Net sales  decreased  $3.1 million,  or 13.8%,  due to the decline in the
manufactured housing industry.
       The wood segment  experienced a decreased operating loss of approximately
$925,000 from a loss of $1.6 million for the six months ended June 30, 1999 to a
loss of  $649,000  for the six months  ended June 30,  2000.  This  decrease  in
operating loss is a direct result of the Company gaining operating efficiencies,
and  increased  volume  from the  restructuring  at several of its wood  segment
business units.

Other Segment Discussion

       Net sales decreased by $3.5 million,  or 10.4%, from $33.5 million in the
six months ended June 30, 1999 to $30.0 million in the six months ended June 30,
2000. This decline is due to the decline in the  manufactured  housing  industry
and the other industries to which the Company serves.
       Operating  income,  exclusive of the  impairment  charge,  decreased $1.6
million,  or 98.3%,  from $1.7  million in the six months ended June 30, 1999 to
$28,000 in the six months ended June 30, 2000. Operating  efficiencies were lost
in one  division  of this  segment  in the first six months of 2000 due to plant
reorganizing  and low sales volumes,  and two other  divisions had reduced sales
levels because of the manufactured housing industry slow down .



 LIQUIDITY AND CAPITAL RESOURCES

       The Company's  primary capital  requirements  are to meet working capital
needs,   support  its  capital   expenditure   plans,   and  meet  debt  service
requirements.

       The Company,  in  September,  1995,  issued to an insurance  company in a
private placement $18,000,000 of senior unsecured notes. The ten year notes bear
interest at 6.82%,  with  semi-annual  interest  payments that began in 1996 and
seven annual principal  repayments of $2,571,428 which began September 15, 1999.
These  funds  were used to reduce  existing  bank debt and for  working  capital
needs.

       The  Company  has an  unsecured  bank  Revolving  Credit  Agreement  that
provides loan availability of $10,000,000 with maturity in the year 2003.

       Pursuant to the private placement and the Credit  Agreement,  the Company
is required to maintain  certain  financial  ratios,  all of which are currently
complied with.

       The Company  believes that cash generated from  operations and borrowings
under its credit  agreements  will be  sufficient  to fund its  working  capital
requirements   and  normal   recurring   capital   expenditures   as   currently
contemplated. The fluctuations in inventory and accounts receivable and accounts
payable  balances,  which affect the  Company's  cash flows,  are part of normal
business cycles.



SEASONALITY

       Manufacturing  operations in the  manufactured  housing and  recreational
vehicle  industries  historically  have been  seasonal and are  generally at the
highest levels when the climate is moderate.  Accordingly,  the Company's  sales
and profits are generally highest in the second and third quarters.

                                       16




INFLATION

       The Company  does not believe  that  inflation  had a material  effect on
results of operations for the periods presented.



SAFE HARBOR STATEMENT

       Statements   that   do   not   address    historical    performance   are
"forward-looking  statements"  within  the  meaning  of the  Private  Securities
Litigation  reform  Act of 1995  and  are  based  on a  number  of  assumptions,
including bot not limited to; (1) continued  domestic economic growth and demand
for the Company's  products;  and (2) the  Company's  belief with respect to its
capital expenditures,  seasonality and inflation. Any developments significantly
deviating from these assumptions could cause actual results to differ materially
from those forecast or implied in the aforementioned forward-looking statements.


QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

       None



                                       17



       PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings

           None

Item 2.  Changes in Securities

           None

Item 3.  Defaults upon Senior Securities

           None

Item 4.  Submission of Matters to a Vote of Security Holders

           (a)  The Annual Meeting of Shareholders of the Company was held on
                May 15, 2001.

           (b)  Not applicable.

           (c)  1.  Set forth below is the tabulation of the votes on each
                    nominee for election as a director:

                                                                       WITHHOLD
                                NAME                         FOR      AUTHORITY
                             Mervin D. Lung             3,878,394        468,935

                             John H. McDermott          3,889,761        457,568

                             Harold E. Wyland           3,820,298        527,031

                             Keith V. Kankel            3,710,151        637,178

                2.  Set forth below is the  tabulation  of the votes for the
                    adoption of proposed Amendment to the 1987 Stock Option
                    Program:

                              FOR            AGAINST             ABSTAIN
                            2,986,517      1,297,614              63,198

            (d)   Not applicable.

Item 5.  Other Information

         None

Item 6.  Exhibits and Reports on Form 8-K

             (a)  Exhibits

             (b)  There were no reports filed on Form 8-K



                                       18




                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                               PATRICK INDUSTRIES, INC.
                                               (Registrant)






Date    August 13, 2001                         /S/Harold   E.   Wyland
     --------------------                      ---------------------------------
                                               Harold E. Wyland
                                               (Chairman of the Board)





Date    August 13, 2001                         /S/David   D.   Lung
      -------------------                      ---------------------------------
                                               David D. Lung
                                               (President)






Date     August 13, 2001                        /S/Keith V.  Kankel
     ---------------------                     ---------------------------------
                                               Keith V. Kankel
                                               (Vice President Finance)
                                               (Principal Accounting Officer)