================================================================================
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-Q


                   [x]     Quarterly Report Pursuant to Section 13 or 15(d)
                           of the Securities Exchange Act of 1934

                           For the quarterly period ended    SEPTEMBER 30, 2001
                                                           ---------------------

                                       OR

                   [ ]     Transition Report Pursuant to Section 13 or 15(d)
                           of the Securities Exchange Act of 1934


                           Commission File No. 0-15291
                                               -------

                          ARLINGTON HOSPITALITY, INC.
                          ---------------------------
             (Exact name of Registrant as specified in its charter)

                  DELAWARE                                  36-3312434
                  --------                                  ----------
       (State or other jurisdiction of                   (I.R.S. Employer
       incorporation or organization)                   Identification No.)


2355 S. ARLINGTON HEIGHTS ROAD, SUITE 400, ARLINGTON HEIGHTS, ILLINOIS  60005
----------------------------------------------------------------------  -----
               (Address of principal executive offices)               (Zip Code)

       Registrant's telephone number, including area code: (847) 228-5400
                                                           --------------


Indicate  by check  mark  whether  the  Registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes x No

As of November 6, 2001,  4,958,081 shares of the Registrant's  Common Stock were
outstanding.

================================================================================







                           ARLINGTON HOSPITALITY, INC.

                                    FORM 10-Q

                FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2001



                                      INDEX



               PART I: Financial Information                              Page
               -----------------------------                              ----

Item 1 - Financial Statements -

     Consolidated Balance Sheets as of September 30, 2001
               and December 31, 2000 (unaudited)                              4

     Consolidated Statements of Operations for the Three and
               Nine Months Ended September 30, 2001 and 2000 (unaudited)      6

     Consolidated Statements of Cash Flows for the Nine Months
               Ended September 30, 2001 and 2000 (unaudited)                  7

     Notes to Consolidated Financial Statements                               9

Item 2 - Management's Discussion and Analysis                                14

Item 3 - Quantitative and Qualitative Disclosures About Market Risk          19


               PART II: Other Information
               --------------------------

Item 4 - Submission of Matters to a Vote of Securities Holders               20

Item 6 - Exhibits and Reports on Form 8-K                                    20

Signatures                                                                   20





                                       2














                          Part I: Financial Information

                          Item 1: Financial Statements






                                       3





                  ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)

=================================================================================================================
                                                                            September 30,           December 31,
                                                                                 2001                  2000
                                                                            -------------           ------------
                                                                                             
                          ASSETS

                  Current assets:

   Cash and cash equivalents                                              $     4,956,635          $    1,728,869
   Accounts receivable, net of allowance of $150,000
     at September 30, 2001 and $100,000 at December 31, 2001
     (including $170,000 and  $361,000 from
     related parties)                                                           2,834,970               2,288,865
   Interest receivable                                                            324,583                 374,960
   Notes receivable, current portion                                              543,485                 618,485
   Prepaid expenses and other current assets                                      370,831               1,013,053
   Costs and estimated earnings in excess of billings on
     uncompleted contracts with related parties                                   362,558                 375,780
                                                                          ---------------          --------------

     Total current assets                                                       9,393,062               6,400,012
                                                                          ---------------          --------------

Investments in and advances to unconsolidated
   hotel joint ventures                                                         7,197,902               7,031,982
                                                                          ---------------          --------------

                  Property and equipment:

   Land                                                                        11,873,384              11,226,664
   Buildings                                                                   60,442,796              60,122,758
   Furniture, fixtures and equipment                                           21,985,524              21,393,936
   Construction in progress                                                     6,630,610                 850,238
   Leasehold improvements                                                       2,882,851               2,875,379
                                                                          ---------------          --------------
                                                                              103,815,165              96,468,975

   Less accumulated depreciation and amortization                              20,894,314              18,666,279
                                                                          ---------------          --------------
                                                                               82,920,851              77,802,696
                                                                          ---------------          --------------

Notes receivable, less current portion                                            688,289                 801,346

Deferred income taxes                                                           3,357,000               3,402,000

Other assets, net of accumulated amortization of
   $997,680 and $805,998                                                        2,681,925               2,704,679
                                                                          ---------------          --------------
                                                                                6,727,214               6,908,025

                                                                          $   106,239,029          $   98,142,715
                                                                          ===============          ==============



                                       4






                  ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)

==================================================================================================================

                                                                           September 30,            December 31,
                                                                               2001                     2000
                                                                          ---------------         -----------------

                                                                                             
           LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
   Accounts payable                                                       $     2,560,361          $    2,313,640
   Bank line-of-credit                                                          6,793,702               3,408,133
   Accrued payroll and related expenses                                           867,978                 775,714
   Accrued real estate and other taxes                                          2,205,051               1,937,415
   Other accrued expenses and current liabilities                                 447,804                 306,146
   Current portion of long-term debt                                            2,437,287               1,698,538
   Income taxes payable                                                           754,484                 132,420
                                                                          ---------------          --------------

      Total current liabilities                                                16,066,667              10,572,006
                                                                          ---------------          --------------


Long-term debt, net of current portion                                         58,108,406              56,905,152
                                                                          ---------------          --------------

Deferred income (Note 11)                                                      11,830,152              12,196,330
                                                                          ---------------          --------------

Commitments and contingencies


Minority interests                                                                448,285                 203,449
                                                                          ---------------          --------------


Shareholders' equity:
   Preferred stock, no par value; authorized 100,000 shares;
      none issued                                                                    -                       -
   Common stock, $.005 par value; authorized 25,000,000 shares;
      issued and outstanding 4,970,456 shares at September 30, 2001
      and 4,979,244 shares at December 31, 2000                                    24,920                  24,896
   Additional paid-in capital                                                  13,255,441              13,125,324
   Retained earnings                                                            6,942,033               5,552,433

                                                                          ---------------          --------------
                                                                               20,222,394              18,702,653
Less:
      Stock subscriptions receivable                                             (436,875)               (436,875)

                                                                               19,785,519              18,265,778

                                                                          $   106,239,029          $   98,142,715
                                                                          ===============          ==============


                 See notes to consolidated financial statements.



                                       5







                  ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
         FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2001 AND 2000
                                   (UNAUDITED)

====================================================================================================================

                                       Three Months Ended September 30,           Nine Months Ended September 30,
                                      ----------------------------------         ----------------------------------
                                             2001              2000                   2001               2000
                                      ---------------   ----------------        ---------------   -----------------
                                                                                         
Revenue:
  Hotel operations:
    AmeriHost Inn hotels              $  12,939,843      $  14,533,022          $  35,057,658        $   38,291,146
    Other hotels                          3,121,609          3,769,565              8,259,870             9,523,865
  Development and construction              847,745          3,610,293                954,920             7,697,058
  Hotel sales and commissions             4,231,045               -                10,089,113                    -
  Management services                       257,808            320,996                729,706               934,234
  Employee leasing                        1,157,587          1,434,228              3,887,603             4,506,679
  Other                                         -              199,422                    -                 586,276
                                      -------------      -------------          -------------        --------------


                                         22,555,637         23,867,526             58,978,870            61,539,258
                                      -------------      -------------          -------------        --------------
Operating costs and expenses:
  Hotel operations:
    AmeriHost Inn hotels                  8,505,417          9,090,650             25,197,975            26,117,093
  Other hotels                            2,392,241          2,630,603              6,666,418             7,462,832
  Development and construction              251,607          3,591,327                839,031             7,365,708
  Hotel sales and commissions             3,118,210                -                6,835,678                   -
  Management services                       195,742            208,447                547,654               616,705
  Employee leasing                        1,152,710          1,423,474              3,849,491             4,451,061
  Other                                       1,618             82,859                  1,618               480,854
                                      -------------      -------------          -------------        --------------
                                         15,617,545         17,027,360             43,937,865            46,494,253

                                      -------------      -------------          -------------        --------------
                                          6,938,092          6,840,166             15,041,005            15,045,005

  Depreciation and amortization           1,129,657          1,177,305              3,399,005             3,303,976
  Leasehold rents - hotels                1,611,347          1,644,293              5,072,486             5,059,334
  Corporate general and administrative      451,520            484,428              1,476,952             1,287,597

                                      -------------      -------------          -------------        --------------
Operating income                          3,745,568          3,534,140              5,092,562             5,394,098

Other income (expense):
  Interest expense                       (1,207,437)        (1,410,867)            (4,004,484)           (4,353,453)
  Interest income                           233,891            153,666                503,920               587,406
  Other income                              507,836            160,173                614,224               272,130
  Gain on sale of property                  295,893          5,506,883                886,338             6,518,719
  Equity in net income and (losses)
    of affiliates                          (122,329)           (54,410)              (394,869)              (42,799)
                                      -------------      -------------          -------------        --------------

Income before minority
  interests and income taxes              3,453,422          7,889,585              2,697,691             8,376,101

Minority interests in (income)
  loss of consolidated subsidiaries
  and partnerships                         (304,300)           (88,667)              (335,091)              (90,485)
                                      -------------      -------------          -------------        --------------

Income before income taxes                3,149,122          7,800,918              2,326,600             8,285,616

Income tax expense                        1,292,000          3,159,000                973,000             3,342,000
                                      -------------      -------------          -------------        --------------

Net income                            $   1,857,122      $   4,641,918          $   1,389,600        $    4,943,616
                                      =============      =============          =============        ==============

Net income per share - Basic           $       0.37     $         0.93          $        0.28        $         0.99
Net income per share - Diluted         $       0.35     $         0.87          $        0.25        $         0.92

                                   See notes to consolidated financial statements.

                                       6





                  ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2001 AND 2000
                                   (UNAUDITED)

==================================================================================================================
                                                                                  2001                  2000
                                                                           -----------------      ----------------

                                                                                            
Cash flows from operating activities:

    Cash received from customers                                           $    60,044,114        $    60,705,916
    Cash paid to suppliers and employees                                       (42,230,699)           (57,539,209)
    Interest received                                                              543,012                760,546
    Interest paid, net of $241,687 and $74,459 in capitalized interest          (4,004,818)            (4,447,662)
    Income taxes paid                                                             (305,936)               (48,827)

                                                                          ----------------        ---------------
Net cash provided by (used in) operating activities                             14,045,673               (569,236)
                                                                          ----------------        ---------------

Cash flows from investing activities:

    Distributions, and collections on advances,
       from affiliates                                                             978,021              2,559,666
    Purchase of property and equipment                                         (12,907,470)            (4,311,623)
    Purchase of investments in, and advances
       to, minority owned affiliates                                            (2,412,326)            (2,122,000)
    Acquisitions of partnership interests,
       net of cash acquired                                                       (795,384)                  -
    Collections on notes receivable                                                188,057                 78,474
    Proceeds from sale of assets                                                     2,500             12,473,537

                                                                          ----------------        ---------------
Net cash (used in) provided by investing activities                            (14,946,602)             8,678,054
                                                                          ----------------        ---------------

Cash flows from financing activities:

    Proceeds from issuance of long-term debt                                     8,435,866              4,540,817
    Principal payments on long-term debt                                        (7,732,627)            (6,029,193)
    Net proceeds from (repayments of ) line of credit                            3,385,569             (7,560,214)
    Decrease in minority interest                                                  (90,255)               (80,053)
    Common stock issuances                                                          13,141                   -
    Other                                                                          117,000                 27,308
                                                                           ---------------        ----------------
Net cash provided by (used in) financing activities                              4,128,694             (9,101,335)

                                                                          ----------------        ---------------
Net increase (decrease) in cash                                                  3,227,766               (992,517)

Cash and cash equivalents, beginning of year                                     1,728,869              3,766,323

                                                                          ----------------        ---------------
Cash and cash equivalents, end of period                                   $     4,956,635        $     2,773,806
                                                                           ===============        ===============





                                   (continued)

                                       7




                  ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2001 AND 2000
                                   (UNAUDITED)
==================================================================================================================
                                                                                 2001                  2000
                                                                           -----------------      ----------------

Reconciliation of net income to net
   cash provided by (used in) operating activities:

Net income                                                                   $   1,389,600         $    4,943,616

Adjustments to reconcile net income to net
   cash provided by (used in) operating activities:

   Depreciation and amortization                                                 3,399,004              3,303,976
   Equity in net (income) loss of affiliates and
     amortization of deferred income                                               394,869                 42,799
   Minority interests in net income of subsidiaries                                335,091                 90,485
   Amortization of deferred gain                                                  (714,955)            (1,120,520)
   Deferred income taxes                                                            45,000                734,000
   Gain on sale of property and equipment                                         (886,338)            (6,518,719)
   Proceeds from sale of hotels                                                  9,039,507                   -
   Income from sale of hotels                                                   (2,141,769)                  -

   Changes in assets and liabilities, net of effects
     of acquisition:

     Increase in accounts receivable                                              (522,207)            (1,110,753)
     Decrease in prepaid expenses and
       other current assets                                                        683,254                237,513
     Decrease in refundable income taxes                                           622,064              2,559,173
     Decrease (increase) in costs and estimated earnings
       in excess of billings                                                        13,222               (199,806)
     (Increase) decrease in other assets                                          (161,511)                39,617

     Increase in accounts payable                                                  162,571              1,192,893
     Increase (decrease) in accrued payroll and other accrued
       expenses and current liabilities                                            483,109               (215,704)
     Decrease in accrued interest                                                     (335)               (98,434)
     Increase in deferred income                                                 1,905,498                205,087

                                                                           ----------------        ---------------
Net cash provided by (used in) operating activities                          $  14,045,673         $     (569,236)
                                                                             =============         ==============

                                See notes to consolidated financial statements.



                                       8



                           ARLINGTON HOSPITALITY, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                  FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2001
================================================================================

1.   BASIS OF PREPARATION:
     ---------------------

     The consolidated financial statements included herein have been prepared by
     the Company, without audit. In the opinion of the Company, the accompanying
     unaudited consolidated financial statements contain all adjustments,  which
     consist  only of  recurring  adjustments  necessary  to present  fairly the
     financial  position of Arlington  Hospitality,  Inc. and subsidiaries as of
     September 30, 2001 and December 31, 2000 and the results of its  operations
     and cash flows for the three and nine months ended  September  30, 2001 and
     2000.  The results of  operations  for the nine months ended  September 30,
     2001 are not  necessarily  indicative of the results to be expected for the
     full year. It is suggested  that the  accompanying  consolidated  financial
     statements  be  read  in  conjunction  with  the   consolidated   financial
     statements  and the notes  thereto  included in the  Company's  2000 Annual
     Report on Form 10-K. The preparation of financial  statements in conformity
     with generally accepted  accounting  principles requires management to make
     estimates and  assumptions  that affect the reported  amounts of assets and
     liabilities and disclosure of contingent assets and liabilities at the date
     of the statements and reported  amounts of revenue and expenses  during the
     reported periods.  Actual results may differ from those estimates.  Certain
     reclassifications  have  been  made  to  the  2000  consolidated  financial
     statements in order to conform with the 2001 presentation.

2.   PRINCIPLES OF CONSOLIDATION:
     ----------------------------

     The consolidated  financial statements include the accounts of the Company,
     its wholly-owned subsidiaries,  and partnerships in which the Company has a
     majority  ownership  interest.   Significant   intercompany   accounts  and
     transactions have been eliminated.

3.   INCOME (LOSS) PER SHARE:
     ------------------------

     The Company  calculates  earnings per share in  accordance  with  Financial
     Accounting Standards Board ("FASB") Statement No. 128, "Earnings Per Share"
     (FAS 128).  Basic  earnings per share ("EPS") is calculated by dividing the
     income  (loss)  available to common  shareholders  by the weighted  average
     number of common shares outstanding for the period,  without  consideration
     for common stock equivalents.  The Company excluded stock options which had
     an anti-dilution  effect on the EPS computations.  Diluted EPS gives effect
     to all dilutive  potential  common shares  outstanding for the period.  The
     following are the calculations of basic and diluted earnings per share:



                                             Three Months Ended Sept. 30,            Nine Months Ended Sept. 30,
                                           ----------------------------------    ----------------------------------

                                                 2001              2000               2001                2000
                                           ----------------  ---------------     ----------------   -----------------

                                                                                        
   Net income                              $   1,857,122     $    4,641,918       $    1,389,600    $     4,943,616
   Impact of convertible
      partnership interests                      (18,385)           (31,171)             (76,389)           (80,396)
                                           -------------     --------------      ---------------    ---------------
   Net income available to
      common shareholders                  $   1,838,737     $    4,610,747       $    1,313,211    $     4,863,220
                                           =============     ==============       ==============    ===============

   Weighted average common
      shares outstanding                       4,980,731          4,979,244            4,979,844          4,975,334
   Dilutive effect of convertible
      partnership interests and
      common stock equivalents                   222,047            316,432              222,198            298,698

   Dilutive common shares outstanding          5,202,778          5,295,676            5,202,042          5,274,032
                                           =============     ==============       ==============    ===============

   Net income per share - Basic            $        0.37     $         0.93       $         0.28    $          0.99
                                           =============     ==============       ==============    ===============

   Net income per share - Diluted          $        0.35     $         0.87       $         0.25    $          0.92
                                           =============     ==============       ==============    ===============



                                       9



                           ARLINGTON HOSPITALITY, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                  FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2001
================================================================================

4.   INCOME TAXES:
     -------------

     Deferred  income taxes are provided on the  differences in the bases of the
     Company's assets and liabilities determined for tax and financial reporting
     purposes and relate  principally to  depreciation of property and equipment
     and deferred income. A valuation  allowance has not been recorded to reduce
     the deferred tax assets as the Company expects to realize all components of
     the deferred tax asset in future periods.

     The income tax expense for the three and nine months  ended  September  30,
     2001 and 2000 was based on the Company's estimate of the effective tax rate
     expected  to be  applicable  for the full year.  The  Company  expects  the
     effective tax rate to approximate the Federal and state statutory rates.

5.   HOTEL LEASES:
     -------------

     The  Company  leases 27 hotels  as of  September  30,  2001  (including  24
     sale/leaseback  hotels - Note 8), the  operations  of which are included in
     the Company's  consolidated  financial statements.  All of these leases are
     triple net and provide for monthly base rent payments  ranging from $14,000
     to $27,000.  The Company  leases one of these hotels from a partnership  in
     which the  Company  owns an equity  interest  of  16.33%.  This  lease also
     provides for additional rent payments of  approximately  $74,000 per annum,
     plus  percentage  rents  computed on room  revenues in excess of stipulated
     amounts. The leases expire through March 2014.

     Three of the  leases  provide  for an option to  purchase  the  hotel.  The
     purchase prices are based upon a fixed amount  approximating the fair value
     at the lease  commencement,  subject  to  increases  in the CPI  index.  At
     September  30, 2001,  the aggregate  purchase  price for these three leased
     hotels was approximately $11,500,000.

6.   LIMITED PARTNERSHIP GUARANTEED DISTRIBUTIONS:
     ---------------------------------------------

     The  Company  is a  general  partner  in two  partnerships,  and had been a
     general  partner in a third  partnership,  where the Company has guaranteed
     minimum annual  distributions  to the limited partners in the amount of 10%
     of their original capital contributions. On September 18, 2000, the Company
     finalized  the terms of the purchase of the remaining  ownership  interests
     from its partners in these three joint  ventures for a total of $2,444,800.
     One of these acquisitions was completed in January 2001, with the remaining
     two  acquisitions in the total amount of $1,644,800,  to be completed on or
     before  December  31,  2001.  However,  the  Company  expects to extend the
     deadline for the purchase of one of the remaining ownership interests.

7.   INVESTMENTS:
     ------------

     Effective  January 1, 2001,  the Company  acquired the remaining  ownership
     interest in one hotel joint  venture.  The  following  is a summary of this
     acquisition:

          Property and equipment acquired                    $   2,100,058
          Other assets acquired                                     37,023
          Long-term debt assumed                                (1,238,763)
          Other liabilities assumed                               (102,934)
                                                             -------------
          Cash paid, net of cash acquired                    $     795,384
                                                             =============

                                       10




                           ARLINGTON HOSPITALITY, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                  FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2001
================================================================================

8.   SALE/LEASEBACK OF HOTELS:
     -------------------------

      In 1998 and 1999,  the  Company  completed  the sale of 30  AmeriHost  Inn
      hotels to a Real Estate  Investment  Trust ("REIT") for $73 million.  Upon
      the sales to the REIT, the Company  entered into  agreements to lease back
      the hotels for an initial  term of ten years,  with two five year  renewal
      options.  The lease  payments  are fixed at 10% of the sale  price for the
      first three  years.  Thereafter,  the lease  payments are subject to a CPI
      increase  with a 2% annual  maximum.  The Company has deferred the gain on
      the sale of these hotels pursuant to sale/leaseback accounting. In January
      2001,  the Company  amended the master  lease with the REIT to provide for
      the sale of eight hotels under specified  terms, and to extend the initial
      lease term by five years.  The  amendment  provides for four  increases in
      rent  payments  of 0.25% each,  if these  hotels are not  purchased  by an
      unrelated third party or the Company by the dates specified. The remaining
      deferred gain will be recognized  over the remaining term of the lease, as
      extended, as a reduction of leasehold rent expense.

      The  REIT  has  sold  six of their  hotels  through  September  30,  2001,
      including  five  to  unrelated  third  parties,  and  one to the  Company.
      Consequently,  the  Company  has  terminated  the leases with the REIT for
      these hotels and recognized  revenue from the sale of the five hotels sold
      to unrelated  parties,  which is classified as hotel sales and commissions
      in the accompanying consolidated financial statements. The Company did not
      recognize  revenue  from  the  sale  of  one  hotel  to the  Company.  The
      unamortized deferred gain related to the initial sale of the hotels to the
      REIT was recognized upon  termination of the respective  leases as gain on
      sale of property and equipment for the five hotels sold to third  parties,
      and as a reduction of acquisition  cost for the one hotel purchased by the
      Company.

9.   BUSINESS SEGMENTS:
     ------------------

     The Company's  business is primarily  involved in five segments:  (1) hotel
     operations, consisting of the operations of all hotels in which the Company
     has  a  100%  or  majority  ownership  or  leasehold  interest,  (2)  hotel
     development,  consisting of  development,  construction  and  renovation of
     hotels for unconsolidated  joint ventures and unrelated third parties,  (3)
     hotel  sales and  commissions,  resulting  from the sale of  AmeriHost  Inn
     hotels, (4) hotel management, consisting of hotel management activities and
     (5)  employee  leasing,  consisting  of the leasing of employees to various
     hotels.  Results of  operations  of the  Company's  business  segments  are
     reported  in the  consolidated  statements  of  operations.  The  following
     represents  revenues,  operating  costs  and  expenses,  operating  income,
     identifiable assets, capital expenditures and depreciation and amortization
     for the nine months ended  September  30, 2001 and 2000,  for each business
     segment, which is the information utilized by the Company's decision makers
     in managing the business:



         Revenues                                                           2001                  2000
         --------                                                      ---------------      ---------------

                                                                                       
                Hotel operations                                        $   43,317,528       $  47,815,011
                Hotel development and construction                             954,920           7,697,058
                Hotel sales and commissions                                 10,089,113                  -
                Hotel management                                               729,706             934,234
                Employee leasing                                             3,887,603           4,506,679
                Other                                                             -                586,276
                                                                       ---------------      --------------
                                                                        $   58,978,870       $  61,539,258
                                                                        ==============       =============
         Operating costs and expenses
         ----------------------------

                Hotel operations                                        $   31,864,393       $  33,579,925
                Hotel development and construction                             839,031           7,365,708
                Hotel sales and commissions                                  6,835,678                -
                Hotel management                                               547,654             616,705
                Employee leasing                                             3,849,491           4,451,061
                Other                                                            1,618             480,854
                                                                       ---------------      --------------
                                                                        $   43,937,865       $  46,494,253
                                                                        ==============       =============
                                       11




                           ARLINGTON HOSPITALITY, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                  FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2001
================================================================================

9.   BUSINESS SEGMENTS (CONTINUED):
     ------------------------------

         Operating income                                                   2001                  2000
         ----------------                                             ----------------      ---------------

                Hotel operations                                        $    3,083,336       $   5,955,994
                Hotel development and construction                             102,743             317,080
                Hotel sales and commissions                                  3,253,435                -
                Hotel management                                               140,664             282,009
                Employee leasing                                                35,744              53,880
                Other                                                           (1,618)            101,022
                Corporate                                                   (1,521,742)         (1,315,887)
                                                                       ---------------     ---------------
                                                                        $    5,092,562       $   5,394,098
                                                                        ==============       =============

         Identifiable assets
         -------------------

                Hotel operations                                        $   98,148,598       $  93,273,734
                Hotel development and construction                           1,299,724           1,733,073
                Hotel sales and commissions                                       -                   -
                Hotel management                                              (689,533)             75,670
                Employee leasing                                               103,536             887,649
                Other                                                             -                 57,001
                Corporate                                                    7,376,704           5,063,521
                                                                       ---------------      --------------
                                                                        $  106,239,029       $ 101,090,648
                                                                        ==============       =============

         Capital Expenditures
         --------------------

                Hotel operations                                        $   12,783,412       $   8,794,471
                Hotel development and construction                               5,975               7,942
                Hotel sales and commissions                                       -                   -
                Hotel management                                                62,503              29,403
                Employee leasing                                                  -                  4,684
                Other                                                             -                 21,839
                Corporate                                                       55,580             107,743
                                                                       ---------------      --------------
                                                                        $   12,907,470       $   8,966,082
                                                                        ==============       =============

         Depreciation/Amortization
         -------------------------

                Hotel operations                                        $    3,297,312       $   3,219,758
                Hotel development and construction                              13,147              14,270
                Hotel sales and commissions                                       -                   -
                Hotel management                                                41,388              35,520
                Employee leasing                                                 2,368               1,737
                Other                                                             -                  4,400
                Corporate                                                       44,790              28,291
                                                                       ---------------      --------------
                                                                        $    3,399,005       $   3,303,976
                                                                        ==============       =============



                                       12



                           ARLINGTON HOSPITALITY, INC.
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                  FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2001
================================================================================

10.   COMMITMENTS AND CONTINGENCIES:
      ------------------------------

      As a result of the sale of two  hotels  by the REIT in the first  quarter,
      pursuant to the Amended Master Lease (Note 8), the Company is obligated to
      purchase  another  two  of the  sale/leaseback  properties.  One of  these
      transactions  was closed during the third quarter of 2001,  and the second
      one is expected to close prior to June 30, 2002.

      The Company  modified two of its mortgage  loan  agreements  with existing
      lenders  during the third  quarter of 2001,  resulting in the reduction of
      their respective  interest rates to market.  These  modifications were not
      considered  to be debt  extinguishments,  and as such,  costs  incurred in
      connection with the modifications were deferred and amortized, in addition
      to the existing  deferred  loan costs  related to the original  financing,
      over the remaining term of the respective loans.

      As of September 30, 2001, the Company had $6.8 million  outstanding  under
      its operating line-of-credit. The operating line-of-credit (i) has a limit
      of $7.5 million;  (ii) is collateralized by a security interest in certain
      of the Company's assets, including its interest in various joint ventures;
      (iii) bears  interest  at an annual rate equal to the lending  bank's base
      rate plus 1/2% (with a minimum  interest  rate of 7.5%);  and (iv) matures
      February 15, 2002.

11.   SALE OF AMERIHOST INN BRAND NAMES AND FRANCHISING RIGHTS:
      ---------------------------------------------------------

      Effective  September  30,  2000,  the  Company  completed  the sale of the
      AmeriHost  Inn and  AmeriHost  Inn & Suites  brand  names and  franchising
      rights to Cendant  Corporation  ("Cendant").  The  Company  simultaneously
      entered  into  franchise  agreements  with Cendant for its  AmeriHost  Inn
      hotels.  The Company  received an initial  payment of  approximately  $5.5
      million upon closing and recorded a gain from this payment, net of closing
      costs of  approximately  $5.2  million.  The  agreement  with Cendant also
      provides for additional incentives to the Company as the AmeriHost Inn and
      AmeriHost  Inn &  Suites  brand  names  are  expanded.  Certain  of  these
      incentives are deferred for accounting  purposes and amortized into income
      over a 76 month period,  in accordance with Staff Accounting  Bulletin No.
      101. As a result of the Cendant transaction, the Company intends to create
      net income and cash flow by building and selling  AmeriHost Inn hotels. As
      such,  the sales price and related  cost basis are recorded as hotel sales
      and  commission   revenue  and  operating   expense  in  the  accompanying
      consolidated  financial  statements  upon  consummation  of the sale of an
      AmeriHost Inn hotel.


                                       13




ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         -----------------------------------------------------------------------
         OF OPERATIONS
         -------------

GENERAL

The Company is engaged in the development and sale of AmeriHost Inn hotels,  and
the  ownership,  operation  and  management  of  AmeriHost  Inn hotels and other
mid-price  hotels.  As of September  30, 2001,  the Company had 66 AmeriHost Inn
hotels open, of which 54 were  wholly-owned or leased,  one was  majority-owned,
and 11 were minority-owned.  The Company opened four AmeriHost Inn hotels during
the past twelve months.  The Company intends to use the AmeriHost Inn brand when
expanding  its  hotel  operations  segment.  As  of  September  30,  2001,  four
wholly-owned  AmeriHost Inn hotels were under  construction.  Same room revenues
for all  AmeriHost  Inn hotels  owned and  operated  by the  Company,  including
minority owned hotels,  decreased approximately 5.4% during the third quarter of
2001,  compared  to the third  quarter of 2000,  attributable  to an increase of
$1.99 in average  daily  rate  offset by a 9.0%  decrease  in  occupancy.  These
results  relate to the 62 AmeriHost Inn hotels that were  operating for at least
thirteen  full months during the three months ended  September 30, 2001.  During
the first nine months of 2001,  same room revenue for all  AmeriHost  Inn hotels
owned and operated by the Company decreased  approximately 3.4%, attributable to
an  increase  in  average  daily  rate of $1.91  offset  by a 6.4%  decrease  in
occupancy.  These  results  relate  to the 62  AmeriHost  Inn  hotels  that were
operating  for at least  thirteen  full  months  during  the nine  months  ended
September 30, 2001.

Revenues from hotel operations  consist of the revenues from all hotels in which
the  Company  has  a  100%  or  majority   ownership   or   leasehold   interest
("Consolidated" hotels).  Investments in other entities in which the Company has
a  minority  ownership  interest  are  accounted  for using the  equity  method.
Development and  construction  revenues consist of fees for new construction and
renovation  activities  performed by the Company for  minority-owned  hotels and
unrelated third parties.  The Company  records  commissions and revenue from the
sale of its AmeriHost Inn hotels,  based upon the net sale price, as these sales
are considered  part of the Company's  strategy of building and selling  hotels,
and  therefore  expanding  the  AmeriHost  Inn brand.  The Company also receives
revenue from management and employee leasing services provided to minority-owned
hotels and unrelated third parties.

Revenues  from  Consolidated  AmeriHost Inn hotels  decreased  11.0% and 8.4% to
$12.9 million and $35.1 million during the three and nine months ended September
30, 2001,  from revenues of $14.5 million and $38.3 million during the three and
nine months ended September 30, 2000, respectively, due primarily to the sale of
hotels to franchisees. Revenues from the development segment decreased 76.5% and
87.6% to $847,745 and $954,920  during the three and nine months ended September
30, 2001, from $3.6 million and $7.7 million for the three and nine months ended
September  30,  2000,  respectively,  due to the  decrease in hotel  development
activity for minority owned and third party entities.  Revenues from hotel sales
and  commissions  was $4.2 million and $10.1  million  during the three and nine
months ended September 30, 2001, respectively,  as a result of the sale of eight
AmeriHost Inn hotels, including three in the third quarter.  Revenues from hotel
management and employee leasing  segments  decreased by 19.4% and 15.1% in total
during the three and nine months ended  September  30, 2001,  respectively,  due
primarily  to the sale or  termination  of hotels  under  management  contracts.
Revenues from  Consolidated  non-AmeriHost  Inn hotels decreased 17.2% and 13.3%
during  the  three and nine  months  ended  September  30,  2001,  respectively,
compared to 2000,  as a result  primarily of the sale of one  non-AmeriHost  Inn
hotel. Total revenues decreased 5.5% and 4.2% to $22.6 million and $59.0 million
during the three and nine months ended  September  30, 2001,  from $23.9 million
and $61.5 million during the three and nine months ended September 30, 2000. The
Company  recorded net income of $1.8 million for the third  quarter of 2001,  or
$0.35 per diluted  share,  compared  to net income of $4.6  million or $0.87 per
diluted share in 2000.  The Company  recorded net income of $1.4 million for the
nine months ended  September 30, 2001, or $0.25 per diluted  share,  compared to
net income of $4.9  million,  or $0.92 per  diluted  share,  for the nine months
ended  September 30, 2000. The third quarter of 2000 included a gain on the sale
of the  AmeriHost  Inn brand  names  and  franchising  rights  in the  amount of
approximately $5.2 million, net of closing costs, as discussed below.

After developing and operating the AmeriHost Inn brand name for approximately 10
years,  the  Company  decided  to begin  franchising  this  brand  in  1999.  As
previously announced,  on September 30, 2000, the Company sold the AmeriHost Inn
and  AmeriHost  Inn & Suites  brand  names and  franchising  rights  to  Cendant
Corporation. Cendant is the world's largest franchising company with hotel brand
names such as Days Inn, Super 8 and Wingate.  The Company  received $5.2 million
upon closing, net of closing costs. The agreement with Cendant also provides for
additional  long-term  incentives to the Company as the AmeriHost Inn brands are
expanded,  including  royalty



                                       14


sharing  and a fee each time a hotel owned by the Company is sold to an operator
who becomes a Cendant  franchisee.  In conjunction  with this  transaction,  the
Company has changed its name to Arlington Hospitality, Inc.

The  Company  uses cash  flow,  defined  as net  income  plus  depreciation  and
amortization,  as a supplemental  performance measure, along with net income, to
report its operating  results.  Net income plus  depreciation  is not defined by
Generally Accepted Accounting Principles ("GAAP"),  however the Company believes
it provides  relevant  information  about its operations and is necessary for an
understanding of the Company's operations,  given its significant  investment in
real estate.  Cash flow, as defined,  should not be considered as an alternative
to operating  income (as determined in accordance  with GAAP) as an indicator of
the Company's operating  performance or to cash flows from operating  activities
(as determined in accordance with GAAP) as a measure of liquidity. Cash flow, as
defined,  was $3.2 million  during the third  quarter of 2001,  compared to $5.8
million  during the third  quarter  of 2000.  Cash flow,  as  defined,  was $5.0
million  during the first nine months of 2001,  compared to $8.2 million  during
the first nine months of 2000.

The United  States  lodging  industry was  negatively  impacted by the terrorist
attacks on the World Trade Center in New York City on September 11, 2001.  Smith
Travel Research reported that revenue per available room (RevPAR) for the entire
U.S.  lodging  industry  declined  over 40% during the week ended  September 22,
2001.  Smith  Travel  Research  has  reported  positive  trends since this week,
indicating the demand for hotel rooms is recovering, however this incident had a
significant  impact on the  profitability  of many hotels.  The Company's hotels
were also negatively impacted,  however to a lesser degree. Same room RevPAR for
the  Company's  AmeriHost  Inn hotels  declined 8.4% for the month of September,
however the hotels rebounded quickly,  realizing an increase in same room RevPAR
of 1.5% for the month of October 2001.  Since the  Company's  hotels are limited
service hotels, located in smaller towns primarily in the Midwest, they were not
impacted as much as hotels located in larger cities and near airports.

Amerihost had an ownership interest in 75 hotels at September 30, 2001 versus 80
hotels  at  September  30,  2000  (excluding  hotels  under  construction).  The
increased  ownership  from the  development  of  AmeriHost  Inn  hotels  for the
Company's own account and for minority-owned  entities was offset by the sale of
AmeriHost Inn hotels to franchisees  and  non-AmeriHost  Inn hotels to unrelated
third parties.  These figures include a net decrease of six Consolidated hotels,
from 67 at September 30, 2000 to 61 at September 30, 2001.

RESULTS OF  OPERATIONS  FOR THE THREE AND NINE MONTHS ENDED  SEPTEMBER  30, 2001
COMPARED TO THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2000

Revenues  decreased  5.5% and 4.2% to $22.6 million and $59.0 million during the
three and nine months ended September 30, 2001, respectively, from $23.9 million
and $61.5 million during the three and nine months ended September 30, 2000. The
decrease in revenue was  primarily  due to  decreases in hotel  development  and
construction revenues and hotel operating revenues, partially offset by revenues
from the sale of AmeriHost Inn hotels.

Hotel  operations  revenue  decreased  12.2% and 9.4% to $16.1 million and $43.3
million during the three and nine months ended September 30, 2001  respectively,
from $18.3  million and $47.8  million  during the three and nine  months  ended
September 30, 2000.  Revenues from  Consolidated  AmeriHost Inn hotels decreased
11.0% and 8.4% to $12.9  million  and $35.1  million  during  the three and nine
months ended  September  30, 2001,  respectively,  from $14.5  million and $38.3
million  during  the three and nine  months  ended  September  30,  2000.  These
decreases were attributable  primarily to a decrease in same room revenues,  and
the sale of nine Consolidated  AmeriHost Inn hotels.  Revenues from Consolidated
other brand  hotels  decreased  17.2% and 13.3% to $3.1 million and $8.3 million
during the three and nine months ended September 30, 2001,  respectively.  These
decreases  were  primarily  the  result  of the  sale of one  non-AmeriHost  Inn
Consolidated  hotels. The hotel operations segment included the operations of 61
Consolidated  hotels (including 55 AmeriHost Inn hotels)  comprising 4,329 rooms
at  September  30,  2001,  compared  to 67  Consolidated  hotels  (including  60
AmeriHost Inn hotels)  comprising 4,748 rooms at September 30, 2000. The Company
has  experienced an increase in competition in certain  markets,  primarily from
newly constructed  hotels. As a result,  there is increased downward pressure on
occupancy  levels and average  daily  rates.  The Company  believes  that as the
number of AmeriHost  Inn hotels  increases,  the greater the benefits will be at
all locations from marketplace recognition and repeat business. In addition, the
Company  typically  builds new hotels in growing  markets where it anticipates a
certain level of additional hotel development.

Hotel  development  revenue  decreased  76.5% and 87.6% to $847,745 and $954,920
during the three and nine months ended  September 30, 2001,  respectively,  from
$3.6 million and $7.7 million  during the three and nine months ended


                                       15


September  30, 2000.  Hotel  development  revenues  are directly  related to the
number of hotels being developed and constructed for minority-owned  entities or
unrelated  third  parties.  The  Company  was not  constructing  any  hotels for
minority-owned  entities or unrelated third parties during the first nine months
of 2001, however was close to breaking ground on two such projects at the end of
the third quarter.  Last year,  four hotels were under  construction  during the
first nine  months of 2000.  However,  the Company  also had several  additional
projects  in  various  stages  of   pre-construction   development  during  both
nine-month periods.

The  Company  recorded  $4.2  million  and  $10.1  million  in hotel  sales  and
commission  revenue  during the three and nine months ended  September 30, 2001,
respectively.  The  Company  and the REIT  which owns  certain of the  Company's
leased hotels,  closed on the sale of four AmeriHost Inn hotels during the first
nine months of 2001,  including one in the third quarter. The Company intends to
continue to build and sell  AmeriHost  Inn hotels in order to maximize the value
inherent in the Cendant transaction while enhancing net income and cash flow.

Hotel  management  revenue  decreased  19.7% and 21.9% to $257,808  and $729,706
during the three and nine months ended  September 30, 2001,  respectively,  from
$320,996 and $934,234 during the three and nine months ended September 30, 2000.
The number of hotels managed for third parties and  minority-owned  entities was
16 hotels,  representing  1,574 rooms,  at September  30, 2000 versus 16 hotels,
representing  1,318 rooms,  at September 30, 2001.  The decrease in revenues was
primarily due to the termination of one management contract for a 324 room hotel
and the sale or buyout of minority  owned  AmeriHost  Inn hotels,  offset by the
addition of two minority owned AmeriHost Inn hotels.

Employee  leasing  revenue  decreased  19.3% and 13.7% to $1.2  million and $3.9
million during the three and nine months ended September 30, 2001, respectively,
from $1.4  million  and $4.5  million  during  the three and nine  months  ended
September  30,  2000,  due  primarily  to the  reduction  in rooms  managed  for
minority-owned  entities and unrelated third parties as described above, and the
associated decrease in payroll costs which is the basis for the employee leasing
revenue.

Total  operating  costs and expenses  decreased  8.3% and 5.5% to $15.6  million
(69.2% of total revenues) and $43.9 million (74.5% of total revenues) during the
three and nine months ended September 30, 2001, respectively, from $17.0 million
(71.3% of total revenues) and $46.5 million (75.6% of total revenues) during the
three and nine months ended  September  30, 2000,  primarily due to decreases in
operating  costs and expenses from the hotel  operations  and hotel  development
segments as described below, offset by an increase in operating costs from hotel
sales.  Operating costs and expenses in the hotel operations  segment  decreased
7.0% and 5.1% to $10.9  million  and  $31.9  million  during  the three and nine
months ended  September 30, 2001,  respectively.  A decrease in operating  costs
associated  with the fewer number of hotels  included in this segment (61 hotels
at September 30, 2001 versus 67 hotels at September 30,  2000),  were  partially
offset by  significant  increases  in energy  costs,  inflationary  increases in
operating expenses and the greater number of stabilized hotels. Hotel operations
segment  operating  costs  and  expenses  as a  percentage  of  segment  revenue
increased to 67.9% and 73.6%  during the three and nine months  ended  September
30, 2001,  from 64.0% and 70.2% during the three and nine months ended September
30,  2000.  Operating  costs and  expenses as a  percentage  of revenues for the
Consolidated  AmeriHost Inn hotels increased to 65.7% and 71.9% during the three
and nine months ended  September 30, 2001, from 62.6% and 68.2% during the three
and nine months ended September 30, 2000.

Operating costs and expenses for the hotel development and construction  segment
decreased  93.0% and 88.6%,  to $251,607 and $839,031  during the three and nine
months ended  September 30, 2001,  from $3.6 million and $7.4 million during the
three and nine months ended  September 30, 2000,  consistent  with the 76.5% and
87.6% decrease in hotel development revenues for the three and nine months ended
September  30,  2001.  Operating  costs and  expenses  in the hotel  development
segment as a percentage of segment revenue  increased  during the three and nine
month periods ended September 30, 2001 due to the decrease in hotel construction
activity.

Hotel management  segment operating costs and expenses  decreased 6.1% and 11.2%
to $195,742 and $547,654  during the three and nine months ended  September  30,
2001, respectively,  from $208,447 and $616,705 during the three and nine months
ended September 30, 2000.  These decreases were primarily due to the decrease in
the number of hotel rooms  operated and managed for unrelated  third parties and
minority-owned entities. Employee leasing operating costs and expenses decreased
19.0% and  13.5% to $1.2  million  and $3.8  million  during  the three and nine
months  ended  September  30,  2001,  respectively,  from $1.4  million and $4.5
million  during the three and nine months ended  September  30,  2000,  which is
consistent  with the 19.3% and 13.7%  decrease in segment  revenue for the three
and nine months ended September 30, 2001.


                                       16


Depreciation and amortization  expense decreased 4.1% and increased 2.9% to $1.1
million and $3.4 million  during the three and nine months ended  September  30,
2001, respectively, from $1.2 million and $3.3 million during the three and nine
months ended September 30, 2000. The fluctuations were primarily attributable to
the additional three hotels opened during 2001, offset by the sale of four owned
consolidated hotels that closed in 2001, including two which closed in the third
quarter.

Leasehold  rents - hotels  decreased 2.0% and increased 0.3% to $1.6 million and
$5.1  million  during  the three  and nine  months  ended  September  30,  2001,
respectively,  compared to $1.6  million and $5.1  million  during the three and
nine  months  ended  September  30,  2000.  The   fluctuations   were  primarily
attributable  to the  termination  of four leased  hotels  during the first nine
months of 2001 as a result of the lessor  selling  these  hotels,  offset by the
extension of the hotel leases with a REIT.

Corporate general and administrative  expense decreased 6.8% and increased 14.7%
to $451,520  and $1.5 million  during the three and nine months ended  September
30, 2001, respectively, from $484,428 and $1.3 million during the three and nine
months ended September 30, 2000, and can be attributed  primarily to a concerted
effort to reduce  administrative  costs  during the third  quarter of 2001,  the
overall growth of the Company,  and the recognition of expenses during the first
quarter of 2001  related  to the  issuance  of stock  options  and  transitional
accounting fees.

The Company's operating income increased 6.0% and decreased 5.6% to $3.7 million
and $5.1  million  during the three and nine months  ended  September  30, 2001,
respectively,  from $3.5  million  and $5.4  million  during  the three and nine
months ended September 30, 2000. The following discussion of operating income by
segment is  exclusive  of any  corporate  general  and  administrative  expense.
Operating  income from  Consolidated  AmeriHost Inn hotels  decreased  31.5% and
45.5% to $2.2 million and $3.0 during the three and nine months ended  September
30, 2001, respectively,  from $3.2 million and $5.5 million during the three and
nine months ended September 30, 2000.  These decreases in operating  income were
due to the decrease in the number of consolidated  AmeriHost Inn hotels operated
by the Company, a decrease in same room revenues, and increases in certain hotel
operating  expenses  including  energy  costs.  Operating  income from the hotel
development  segment  increased  to  $595,776  during  the  three  months  ended
September  30, 2001,  from $14,210  during the three months ended  September 30,
2000 and  decreased  to  $102,742  during  the  first  nine  months of 2001 from
$317,080  during  the first  nine  months  of 2000.  The  fluctuations  in hotel
development  operating  income  were due to the timing of hotels  developed  and
constructed  for third  parties  and  minority-owned  entities  during the third
quarter and first nine months of 2001, compared with the third quarter and first
nine months of 2000, and the overall  decrease in the number of hotels developed
and  constructed  for third  parties and  minority-owned  entities  during 2001.
Operating income from the sale of AmeriHost Inn hotels was $1.1 million and $3.3
million  during the three and nine months ended  September 30, 2001, as a result
of the sale of eight  AmeriHost Inn hotels during the first nine months of 2001,
including  three  during the third  quarter.  The hotel  management  segment had
operating  income of $49,478 and $140,664 during the three and nine months ended
September 30, 2001, compared to operating income of $100,709 and $282,009 during
the three and nine months ended  September 30, 2000.  These  decreases  were due
primarily  to a reduction in the number of hotel rooms  managed  during the past
twelve  months  for  unrelated  third  parties  and  minority-owned  properties.
Employee  leasing  operating  income decreased to $4,103 during the three months
ended  September 30, 2001,  from $10,174 during the three months ended September
30, 2000,  and decreased to $35,744  during the nine months ended  September 30,
2001,  from  $53,880  during the nine  months  ended  September  30,  2000,  due
primarily to the decrease in employee  leasing  agreements  with  minority-owned
entities and unrelated third parties, and the allocation of certain costs.

Interest  expense  decreased  14.4% and 8.0% to $1.2  million  and $4.0  million
during the three and nine months ended  September 30, 2001,  respectively,  from
$1.4 million and $4.4 million  during the three and nine months ended  September
30, 2000. This decrease was primarily  attributable to the aforementioned  sales
of hotels  whereby the Company does not incur any  interest  expense on the sold
hotels  after  the sale  dates as well as the  reduction  of  interest  rates on
certain  floating  rate  loan  agreements,  partially  offset  by  the  mortgage
financing of newly constructed Consolidated hotels.

The  Company's  share of equity in income  (loss)  of  affiliates  decreased  to
($122,329)  during the three months ended  September  30, 2001,  from  ($54,410)
during the three months ended  September 30, 2000. The Company's share of equity
in income  (loss) of affiliates  decreased to ($394,869)  during the nine months
ended September 30, 2001, from ($42,799)  during the nine months ended September
30, 2000.  The  decrease in equity of  affiliates  during the third  quarter and
first  nine  months  of  2001  was  primarily  attributable  to the  sale of two
minority-owned  properties  in the


                                       17


first half of 2000 at a significant  gain.  Distributions  from  affiliates were
$14,173  during the nine months ended  September 30, 2001,  compared to $315,219
during the nine months ended September 30, 2000.

LIQUIDITY AND CAPITAL RESOURCES

The  Company  has five main  sources  of cash  from  operating  activities:  (i)
revenues from hotel  operations;  (ii) fees from  development,  construction and
renovation  projects  including  the  sale of  hotel  assets;  (iii)  fees  from
management  contracts;  (iv)  fees  from  employee  leasing  services;  and  (v)
incentive fees and royalty  sharing  pursuant to the Cendant  transaction.  Cash
from hotel operations is typically  received at the time the guest checks out of
the hotel.  Approximately  10% of the  Company's  hotel  operations  revenues is
generated  through other  businesses and contracts and is usually paid within 30
to 45 days from billing.  Fees from  development,  construction  and  renovation
projects are typically  received  within 15 to 45 days from billing.  Due to the
procedures in place for processing its construction draws, the Company typically
does not pay its contractors until the Company receives its draw from the equity
or lending source. Management fee revenues typically are received by the Company
within five  working  days from the end of each month.  Cash from the  Company's
employee  leasing segment  typically is received 24 to 48 hours prior to the pay
date.

During the first nine months of 2001, the Company  provided cash from operations
of $14.0 million,  compared to ($569,236)  during the first nine months of 2000,
or an increase in cash provided by operations of $14.6 million.  The increase in
cash flow from operations during the first nine months of 2001, when compared to
2000,  can be  attributed  primarily to the sale of eight  AmeriHost  Inn hotels
during 2001.

The Company invests cash in three principal  areas: (i) the purchase of property
and equipment  through the construction  and renovation of Consolidated  hotels;
(ii) the purchase of equity  interests in hotels;  and (iii) the making of loans
to  affiliated  and  non-affiliated  hotels  for the  purpose  of  construction,
renovation  and  working  capital.  During  the first nine  months of 2001,  the
Company used $14.9 million in investing  activities  compared to receiving  $8.7
million  during the first nine  months of 2000.  During the first nine months of
2001,  the  Company  bought out a partner's  interest  in one joint  venture for
$795,384, used $12.9 million to purchase property and equipment for Consolidated
AmeriHost Inn hotels,  and used $1.4 million for  investments in and advances to
affiliates,  net of  distributions  and collections on advances from affiliates.
During the first nine months of 2000,  the Company  received  $12.5 million from
the sale of hotels,  used $4.3 million to purchase  property and  equipment  for
Consolidated  AmeriHost Inn hotels,  and received  $437,666 in distributions and
collections  on advances to  affiliates,  net of  investments in and advances to
affiliates.

Cash  provided by financing  activities  was $4.1 million  during the first nine
months of 2001  compared to cash used by  financing  activities  of $9.1 million
during  the first  nine  months  of 2000.  In 2001,  the  primary  factors  were
principal  repayments of $7.7 million on the mortgage  financing of Consolidated
hotels,  including  the  repayment of mortgages in  connection  with the sale of
hotels,  offset by $8.4  million in  proceeds  from the  mortgage  financing  of
Consolidated hotels, and net proceeds of $3.4 million on the Company's operating
line-of-credit.  In 2000, the contributing  factors were principal repayments of
$6.0 million on the mortgage  financing of  Consolidated  hotels,  including the
repayment  of mortgages in  connection  with the sale of hotels,  offset by $4.5
million in proceeds from the issuance of long-term debt, and $7.6 million in net
proceeds from the Company's operating line-of-credit.

The Company  modified two of its mortgage loan agreements with existing  lenders
during the third quarter of 2001, resulting in the reduction of their respective
interest  rates to market.  These  modifications  were not considered to be debt
extinguishments,   and  as  such,   costs   incurred  in  connection   with  the
modifications were deferred and amortized,  in addition to the existing deferred
loan costs related to the original  financing,  over the  remaining  term of the
respective loans.

At  September  30,  2001,  the Company had $6.8  million  outstanding  under its
operating  line-of-credit.  The operating line-of-credit (i) has a limit of $7.5
million;  (ii) is  collateralized  by a  security  interest  in  certain  of the
Company's assets,  including its interest in various joint ventures; (iii) bears
interest at an annual rate equal to the lending bank's base rate plus 1/2% (with
a minimum  interest  rate of 7.5%);  and (iv) matures  February  15,  2002.  The
Company has initiated  discussions with other lenders interested in assuming the
Company's line-of-credit.

The Company expects cash from  operations,  including  proceeds from the sale of
hotels,  to be sufficient to pay all operating and interest expenses in 2001, as
well as commitments to purchase hotel assets.

                                       18


SEASONALITY

The lodging  industry,  in general,  is seasonal by nature.  The Company's hotel
revenues are generally greater in the second and third calendar quarters than in
the first and fourth quarters due to weather  conditions in the markets in which
the Company's hotels are located, as well as general business and leisure travel
trends.  This  seasonality  can be  expected  to  continue  to  cause  quarterly
fluctuations in the Company's revenues, and is expected to have a greater impact
as the number of Consolidated  hotels increases.  Quarterly earnings may also be
adversely  affected  by events  beyond the  Company's  control,  such as extreme
weather conditions, economic factors and other general factors affecting travel.
In addition,  hotel  construction  is seasonal,  depending  upon the  geographic
location of the construction projects.  Construction activity in the Midwest may
be slower in the first and fourth calendar quarters due to weather conditions.

INFLATION

Management  does not believe that inflation has had, or is expected to have, any
significant  adverse impact on the Company's  financial  condition or results of
operations for the periods presented.

PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

All statements  contained herein that are not historical facts,  including,  but
not limited to, statements regarding the Company's hotels under construction and
the operation of AmeriHost Inn hotels are based on current  expectations.  These
statements  are  forward  looking  in nature  and  involve a number of risks and
uncertainties.  Actual  results may differ  materially.  Among the factors  that
could  cause  actual  results  to  differ  materially  are  the  following:  the
availability  of sufficient  capital to finance the  Company's  business plan on
terms satisfactory to the Company; competitive factors, such as the introduction
of new hotels or renovation of existing  hotels in the same markets;  changes in
travel patterns which could affect demand for the Company's  hotels;  changes in
development and operating costs, including labor, construction, land, equipment,
and capital  costs;  general  business and economic  conditions;  and other risk
factors  described  from time to time in the  Company's  reports  filed with the
Securities and Exchange Commission. The Company wishes to caution readers not to
place undue reliance on any such forward looking  statements,  which  statements
are made pursuant to the Private  Securities  Litigation Reform Act of 1995 and,
as such, speak only as of the date made.

ITEM 3 -  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
--------

The  Company's  exposure to market risk for  changes in interest  rates  relates
primarily to the Company's long-term debt obligations. The Company has some cash
flow exposure on its long-term debt  obligations  to changes in market  interest
rates.  The  Company   primarily  enters  into  long-term  debt  obligations  in
connection with the development and financing of hotels. The Company maintains a
mix of fixed and  floating  debt to  mitigate  its  exposure  to  interest  rate
fluctuations.

The Company's  management  believes that  fluctuations  in interest rates in the
near term would not  materially  affect  the  Company's  consolidated  operating
results,  financial  position or cash flows as the  Company  has  limited  risks
related to interest rate fluctuations.

The table  below  provides  information  about  financial  instruments  that are
sensitive to changes in interest  rates,  for each interest rate sensitive asset
or  liability  as  of  September  30,  2001.  The  carrying  amounts   reflected
approximate  the estimated  fair values.  As the table  incorporates  only those
exposures  that existed as of September  30,  2001,  it does not consider  those
exposures  or  positions  which  could  arise  after  that date.  Moreover,  the
information  presented therein is merely an estimate and has limited  predictive
value. As a result,  the ultimate realized gain or loss with respect to interest
rate fluctuations will depend on the exposures that arise during future periods,
hedging strategies and prevailing interest rates at the time.



                                                                                Average Nominal
                                                            Carrying Value        Interest Rate
                                                            --------------      ---------------

                                                                                
         Operating line of credit - variable rate           $    6,793,702            7.50%
         Mortgage debt - fixed rate                         $   29,774,177            8.09%
         Mortgage debt - variable rate                      $   30,771,516            7.81%



                                       19





                           PART II: Other Information


Item 4.      Submission of Matters to a Vote of Securities Holders:
-------

             There were no matters  submitted  to a vote of  securities  holders
             during the three months ended September 30, 2001.

Item 6.      Exhibits and Reports on Form 8-K:
-------

             (a)       Reports on Form 8-K:

                       There  were no  reports  on Form 8-K  filed  during  this
                       period covered by this report.




Signatures

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                              ARLINGTON HOSPITALITY, INC.
                                              ---------------------------
                                                        Registrant


         Date:  November 6, 2001
                                  By:   /s/ James B. Dale
                                        ----------------------------------------
                                        James B. Dale
                                        Treasurer/Senior Vice President, Finance



                                       20