================================================================================

- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

         [x]    Annual Report Pursuant to Section 13 or 15(d) of the
                Securities Exchange Act of 1934 for the fiscal year
                ended DECEMBER 31, 2001
                                       OR
         [ ]    Transition Report Pursuant to Section 13 or 15(d) of the
                Securities Exchange Act of 1934

                           Commission File No. 0-15291

                           ARLINGTON HOSPITALITY, INC.

             (Exact name of registrant as specified in its charter)

                   DELAWARE                                36-3312434
                   --------                                ----------
        (State or other jurisdiction of                 (I.R.S. Employer
        incorporation or organization)                 Identification No.)

2355 S. ARLINGTON HEIGHTS RD., SUITE 400, ARLINGTON HEIGHTS, ILLINOIS    60005
- ---------------------------------------------------------------------    -----
       (Address of principal executive offices)                       (Zip Code)

       Registrant's telephone number, including area code: (847) 228-5400

           Securities registered pursuant to Section 12(b) of the Act:

                                                    Name of each exchange
                  Title of Each Class               on which registered
                  -------------------   ----------------------------------------
                         NONE                              NONE

           Securities registered pursuant to Section 12(g) of the Act:

                    Common Stock, par value $0.005 per share
                    ----------------------------------------
                                (Title of class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes |X| No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation S-K (Sec.  229.405 of this chapter) is not contained  herein,  and
will not be  contained,  to the best of  Registrant's  knowledge,  in definitive
proxy or information  statements  incorporated  by reference in Part III of this
Form 10-K or any amendment to this Form 10-K. |X|

While it is difficult to determine the number of shares owned by  non-affiliates
(within  the  meaning  of the  term  under  the  applicable  regulations  of the
Securities and Exchange Commission), the registrant estimates that the aggregate
market value of the registrant's  Common Stock held by  non-affiliates  on March
25,  2002  (based  upon an  estimate  that  88.8% of the  shares are so owned by
non-affiliates  and upon the  closing  price for the Common  Stock of $3.00) was
$13,205,403.

================================================================================
As of March 25, 2002,  4,958,081  shares of the  Registrant's  Common Stock were
outstanding.

The following documents are incorporated into this Form 10-K by reference:  None






                                     PART I

ITEM 1.   BUSINESS.

GENERAL

Arlington Hospitality,  Inc. and subsidiaries (collectively,  where appropriate,
"Arlington," or the "Company") is engaged in the development and construction of
AmeriHost  Inn hotels,  and the  ownership,  operation  and  management  of both
AmeriHost  Inn hotels and other  hotels.  The AmeriHost Inn brand was created by
the  Company to  provide  for the  consistent,  cost-effective  development  and
operation of mid-price hotels in various markets. After developing and operating
the  AmeriHost  brand name for  approximately  10 years,  the  Company  sold the
AmeriHost Inn and AmeriHost Inn & Suites brand names and  franchising  rights to
Cendant  Corporation  ("Cendant")  in  September  2000.  Cendant is the  world's
largest franchising company with hotel brand names such as Days Inn, Super 8 and
Wingate.  All  AmeriHost  Inn hotels  designed and developed by the Company were
constructed using a standard 60- to 120-room,  interior corridor and indoor pool
prototype design and are located in tertiary and secondary markets.  The Company
has also designed  three- and four-story  AmeriHost Inn & Suites  prototypes for
larger markets.

Upon the sale of the  AmeriHost  Inn and  AmeriHost Inn & Suites brand names and
franchising rights, the Company simultaneously entered into franchise agreements
with  Cendant  for its  AmeriHost  Inn hotels.  The Company  received an initial
payment of  approximately  $5.5  million  upon  closing  and  recorded a gain of
approximately  $5.2 million,  net of closing  costs.  The agreement with Cendant
provides  for  additional  incentives  to the Company as the  AmeriHost  Inn and
AmeriHost  Inn & Suites brand names are  expanded,  including a fee when a hotel
owned  by the  Company  is sold  to an  operator  who  enters  into a  franchise
agreement  with Cendant,  and royalty  sharing for all AmeriHost Inn hotels.  In
conjunction  with this  transaction,  the Company  changed its name to Arlington
Hospitality, Inc. from Amerihost Properties, Inc.

Since 1993,  the Company's  growth  strategy has focused on the expansion of the
AmeriHost   Inn  hotel  brand   through  new   development   and   construction.
Historically,  the  AmeriHost Inn hotels  achieved a revenue per available  room
("RevPAR")  higher than that  realized  by the  Company's  other  owned  hotels,
including those operated under national franchise affiliations.  These favorable
operating  results  experienced by the AmeriHost Inn hotels led to the Company's
decision to focus on expanding  this brand rather than  acquiring or  developing
hotels under other brand affiliations. The Company intends to continue expanding
the  development of AmeriHost Inn hotels,  and is rewarded for this  development
under the Cendant agreement.

The Company believes that the AmeriHost Inn provides a strong brand  affiliation
with an excellent  reputation  for  consistency.  The  AmeriHost  Inn  franchise
agreements are long-term  agreements and provide for a royalty fee, and a system
assessment fee based on the hotel's revenue. In addition,  since the Company has
extensive  experience  in all  facets of  AmeriHost  Inn hotel  development  and
operation, it can offer this expertise to other Cendant franchisees.

As of December  31,  2001,  the Company  owned,  operated,  or managed 78 hotels
located in 16 states.  Of these hotels,  66 hotels are operated or managed under
the AmeriHost Inn brand.  Of the 78 hotels,  the Company owns a 100% or majority
ownership or  leasehold  interest in 62 hotels and a minority  equity  interest,
ranging  from 1% to 37.2%,  in 14 hotels.  Of the 76 hotels in which the Company
has an ownership interest,  66 are AmeriHost Inn hotels and 10 are other brands,
which  in  most  cases  were  acquired,  renovated  and  repositioned  in  their
respective  marketplaces between 1987 and 1993.  Unaffiliated third parties also
operated 19 AmeriHost Inn hotels under  franchise  agreements with Cendant as of
December 31, 2001, which were previously owned and operated by the Company.  The
other brand hotels are  franchised  through Days Inn,  Howard  Johnson  Express,
Holiday  Inn and Ramada Inn.  The Company  also  managed two  non-AmeriHost  Inn
hotels at December 31, 2001 for unaffiliated  third parties.  As of December 31,
2001, five  additional  AmeriHost Inn hotels were under  construction,  three of
which are 100% owned by the  Company,  one of which is minority  owned,  and one
being built by the Company for a third party.

                                      -2-


The table below sets forth  information  regarding  the hotels at  December  31,
2001.



                                                             Open              Under
                                                             Hotels         Construction           Total
                                                     ----------------     ----------------    ---------------
                                                      Hotels    Rooms     Hotels     Rooms     Hotels    Rooms
                                                     -------   ------     ------   -------     ------   ------
                                                                                      
         100% or majority owned or leased:
             AmeriHost Inn hotels                         55    3,509          3       239         58    3,748
             Other brands                                  7      945         -         -           7      945
                                                     -------   ------     ------   -------     ------   ------
                                                          62    4,454          3       239         65    4,693
                                                     -------   ------     ------   -------     ------   ------
         Minority ownership interest:
             AmeriHost Inn hotels                         11      720          1        85         12      805
             Other brands                                  3      349         -         -           3      349
                                                     -------   ------     ------   -------     ------   ------
                                                          14    1,069          1        85         15    1,154
                                                     -------   ------     ------   -------     ------   ------
         Managed only hotels:
             AmeriHost Inn hotels                         -        -          -         -          -        -
             Other brands                                  2      249         -         -           2      249
                                                     -------   ------     ------   -------     ------   ------
                                                           2      249         -         -           2      249
                                                     -------   ------     ------   -------     ------   ------
         Totals:
             AmeriHost Inn hotels                         66    4,229          4       324         70    4,553
             Other brands                                 12    1,543         -         -          12    1,543
                                                     -------   ------     ------   -------     ------   ------
                                                          78    5,772          4       324         82    6,096
                                                     =======   ======     ======   =======     ======   ======



For  new  construction  projects,  the  Company  offers  "turn-key"  development
services,  having the  in-house  expertise  to manage a project  from  inception
through  completion,  including market research,  site selection,  architectural
services,   the  securing  of  financing  and   construction   management.   The
construction  contracts entered into between the Company and the entities owning
the  hotels  have  generally  been one of two  types,  providing  either for the
Company to receive costs plus  developer's and  construction  overhead fees or a
fixed fee. The Company has used its development and  construction  expertise for
its own  account,  for joint  ventures  in which the  Company  has an  ownership
interest,  and for  unaffiliated  parties,  and intends to use its expertise for
Cendant franchisees.

The Company  offers  complete  operational  and financial  management  services,
including  sales,   marketing,   quality  control,   training,   purchasing  and
accounting. This expertise is used for the Company's own account, as well as for
joint  ventures  and  unaffiliated   entities  pursuant  to  written  management
contracts.  However,  under certain  management  contracts,  the Company's joint
venture  partners or co-managers are responsible for the day-to-day  operational
management, while the Company provides full financial management and operational
consulting and assistance.  The Company is currently managing or co-managing all
of the  hotels  in  which  it has a  minority  ownership  interest,  and is also
managing two hotels for  unaffiliated  third  parties.  These hotels are managed
under  contracts  ranging from 1 to 10 years,  with optional  renewal periods of
equal length,  and contain provisions under which the Company is paid fees equal
to a  percentage  of total  gross  revenues  for its  services.  The Company has
developed  centralized  systems and  procedures  which it  believes  allow it to
manage the hotels effectively and efficiently. The Company may pursue management
contracts with additional third parties,  including Cendant  franchisees,  while
continuing to manage hotels for current as well as future joint ventures.

The  Company  also  provides  employee  leasing  services to hotels in which the
Company has a minority  ownership  interest and to hotels owned by  unaffiliated
third  parties  which are managed by the  Company.  Under its  employee  leasing
program,  the Company employs all of the personnel  working at the participating
hotels and leases them to the hotels  pursuant to written  agreements.  Employee
leasing  affords the Company  greater  control over payroll costs and allows the
participating  hotels to benefit from  economies  of scale on  personnel-related
costs. The Company's employee leasing agreements  typically provide for one-year
terms, with automatic  one-year  renewals.  The Company generally  receives fees
from each participating  hotel in an amount equal to the gross payroll costs for
the  leased  employees,  including  all  related  taxes  and  benefits,  plus  a
percentage of the gross payroll.

All revenues attributable to development,  construction, management, franchising
and employee  leasing services with respect to hotels in which the Company has a
100% or majority  ownership  interest  have been  eliminated  in


                                      -3-


consolidation.   Additionally,   all  revenues   attributable   to  development,
construction,  management,  and employee leasing services with respect to hotels
in which the Company has a minority  ownership  interest and are  accounting for
under the equity  method,  have been  eliminated  to the extent of the Company's
ownership percentage.

AMERIHOST INN HOTELS

All of the  Company's  AmeriHost  Inn hotels are  operated  pursuant  to 20-year
franchise agreements with Cendant. Pursuant to these agreements, the Company has
access to the reservation system, marketing plans and trademarks.  The franchise
agreements require the Company to maintain both the quality and condition of the
hotel, as well as specific operating procedures.

The Company's  AmeriHost Inn hotels have been designed and  constructed  using a
two- or three-story prototype, featuring 60 to 120 rooms, interior corridors and
an indoor pool area. The AmeriHost Inn hotel's amenities and services include an
indoor pool,  whirlpool,  exercise  room,  meeting room and  extensive  exterior
lighting for added security.  The standard  AmeriHost Inn guest room features an
electronic  card-key lock,  in-room safe,  in-room coffee maker,  telephone with
data port for personal  computer,  a work area and a 25" color  television  with
premium cable service or movies on demand. In addition, each AmeriHost Inn hotel
typically includes two to 12 whirlpool suites which, in addition to the standard
amenities,  include in-room whirlpools,  microwave ovens, compact  refrigerators
and an expanded  sitting  area.  AmeriHost  Inn hotels do not  contain  food and
beverage facilities  normally associated with full-service  hotels. Food service
for hotel guests is generally  available  from adjacent or nearby  free-standing
restaurants which are independently owned and operated.

The Company's  AmeriHost  Inn hotels are operated or managed in accordance  with
strict  guidelines   designed  to  provide  guests  with  a  consistent  lodging
experience.  The Company  believes the quality and  consistency of the amenities
and services  provided by the AmeriHost Inn hotels  increase guest  satisfaction
and  repeat  business.  In  addition,  the  AmeriHost  Inn brand  maintains  its
Commitment  Plus  100%  guest  satisfaction   guarantee  program.  This  program
guarantees  that every guest will leave  satisfied.  All AmeriHost Inn employees
have the  unconditional  authority  to  correct  any  oversight  to the  guest's
satisfaction,  or we will  refund  the  guest's  money,  up to 100%.  This  100%
satisfaction guarantee will help the brand maintain its quality and consistency.

The Company targets smaller  communities in tertiary and secondary  markets with
established demand generators such as major traffic arteries,  office complexes,
industrial  parks,   shopping  malls,   colleges  and  universities  or  tourist
attractions,  as the principal  location for the development and construction of
AmeriHost Inn hotels. An AmeriHost Inn hotel is typically  positioned to attract
both business and leisure  travelers  seeking  consistent  amenities and quality
rooms at reasonable rates, generally ranging from $50 to $80 per night.

The Company's in-house design staff, centralized purchasing program, strict cost
controls,  and low  average  land  costs  all  contribute  to a  favorable  cost
structure in developing and constructing new AmeriHost Inn hotels.  Furthermore,
due to the  centralization  of all  accounting,  purchasing,  payroll  and other
administrative  functions,  each hotel is operated  efficiently  and effectively
with a minimal on-site staff. These factors assist the Company in maximizing its
return on invested capital, while offering an excellent value to its guests.

As part of the  Company's  overall  strategy to expand the  AmeriHost  Inn hotel
brand, the Company has sold 19 AmeriHost Inn hotels to Cendant franchisees,  and
intends  to  pursue  the sale of  additional  AmeriHost  Inn  hotels in 2002 and
beyond.  The Company sold three  AmeriHost  Inn hotels to  franchisees  in 1999.
During 2000,  the Company sold four AmeriHost Inn hotels to  franchisees,  while
three joint ventures in which the Company was a partner sold their AmeriHost Inn
hotels to  franchisees.  During  2001,  nine  AmeriHost  Inn  hotels  which were
operated by the Company were sold to  franchisees.  These proceeds were, and any
proceeds from future sales,  if and when  completed,  are expected to be used by
the Company to develop additional AmeriHost Inn hotels.

OTHER OWNED HOTELS

The Company's  non-AmeriHost  Inn hotels were primarily  acquired by the Company
through  joint  ventures  prior to  1993,  in most  instances  at  prices  below
estimated  replacement costs. In addition,  the Company acquired one other



                                      -4-


brand  hotel in the fourth  quarter of 2001.  The other  hotels have been owned,
operated  and  managed by the  Company  independently,  or as part of a national
franchise  system such as Days Inn,  Howard  Johnson  Express,  Holiday Inn, and
Ramada  Inn.  The  Company  believes  that  franchises  in these  locations  are
important  in  maintaining   occupancy  levels,   which  are  supported  by  the
franchisor's  national  reservation systems and marketing efforts and brand name
recognition.

The Company's  non-AmeriHost  Inn hotels typically are also located in secondary
and tertiary  markets,  with nearby demand  generators  such as airports,  major
traffic arteries,  office complexes,  industrial parks, shopping malls, colleges
and universities or tourist attractions. The non-AmeriHost Inn hotels contain 64
to 215 rooms, generate average daily rates ranging from $40 to $65 per night and
offer a variety of  amenities  and  services.  Approximately  one-half  of these
hotels contain food and beverage facilities.

As part of the Company's strategy to focus its ownership  primarily on AmeriHost
Inn hotels,  the Company  intends to pursue  selective sales of certain of these
other hotels, only if and when attractive terms are available.  During 1999, the
Company sold one 100% owned  non-AmeriHost  Inn hotel, and two joint ventures in
which the  Company was a partner  sold their  non-AmeriHost  Inn hotels.  During
2000, the Company sold one 100% owned  non-AmeriHost  Inn hotel.  These proceeds
were, and any proceeds from future sales, if and when completed, are expected to
be used by the Company to develop additional AmeriHost Inn hotels.

HOTEL PROPERTIES

At December 31, 2001,  the Company owned and/or  managed 78 hotels in 16 states,
concentrated in the midwestern and southern United States.  The Company had five
additional hotels under construction  located generally in the same geographical
areas.

Because the hotel  industry is seasonal,  the  revenues  generated by the hotels
managed by the Company  will  increase or  decrease  depending  upon the time of
year.  Since the  Company's  management  fees are based upon a percentage of the
hotels'  total  gross  revenues,  the  Company is further  susceptible  to these
seasonal  variations.  Given the location of the properties the Company manages,
the revenues are typically lower in the first and fourth quarters of each year.

The following is a list of hotel  properties  under the Company's  management at
December 31, 2001 by state:



                                                                                                    Date
State             Hotel (1)                                                   Rooms           Operations Began
- -----             ---------                                                  -------          ----------------

                                                                                          
Florida            Howard Johnson Express Inn Ft. Myers                         123                09/30/92
                                                                             ------

Georgia            AmeriHost Inn Eagles Landing, Stockbridge                     60                08/08/95
                   AmeriHost Inn LaGrange                                        59                03/01/95
                   AmeriHost Inn Smyrna                                          60                12/21/95
                   Days Inn Northwest, Atlanta (3)                              107                11/01/91
                   Days Inn Peachtree, Atlanta (3)                              142                11/01/91
                                                                             ------
                                                                                428
                                                                             ------

Illinois           AmeriHost Inn & Suites Freeport                               64                07/28/00
                   AmeriHost Inn Jacksonville                                    60                06/14/96
                   AmeriHost Inn Macomb                                          60                05/19/95
                   AmeriHost Inn Players Riverboat Hotel, Metropolis            120                02/25/94
                   AmeriHost Inn Rochelle                                        61                03/07/97
                   AmeriHost Inn Sycamore                                        60                05/31/96
                   Days Inn Niles                                               149                01/01/90
                                                                             ------
                                                                                574
                                                                             ------



                                      -5-




                                                                                                     Date
State             Hotel (1)                                                   Rooms            Operations Began
- -----             -----                                                      -------           ----------------

Indiana            AmeriHost Inn & Suites Columbia City                          60                03/05/99
                   AmeriHost Inn & Suites Decatur                                60                08/30/98
                   AmeriHost Inn Hammond                                         86                03/29/96
                   AmeriHost Inn & Suites Huntington                             62                08/21/98
                   AmeriHost Inn Plainfield                                      60                09/01/92
                   Days Inn Plainfield                                           64                05/01/90
                   Ramada Inn Lafayette                                         144                02/02/94
                                                                             ------
                                                                                536
                                                                             ------

Iowa               AmeriHost Inn & Suites Boone                                  60                08/21/98
                   AmeriHost Inn & Suites Le Mars                                63                01/07/98
                   AmeriHost Inn & Suites Mt. Pleasant                           63                07/02/97
                   AmeriHost Inn & Suites Pella                                  60                11/02/01
                   AmeriHost Inn Storm Lake                                      61                08/13/97
                   AmeriHost Inn Waverly                                         60                08/28/96
                                                                             ------
                                                                                307
                                                                             ------

Kentucky           AmeriHost Inn Murray                                          60                11/01/96
                                                                             ------

Michigan           AmeriHost Inn & Suites Battle Creek                           62                03/19/99
                   AmeriHost Inn Coopersville                                    59                12/31/95
                   AmeriHost Inn & Suites Dowagiac                               64                09/28/01
                   AmeriHost Inn Grand Rapids North, Walker                      60                07/05/95
                   AmeriHost Inn Grand Rapids South                              61                06/11/97
                   AmeriHost Inn Hudsonville                                     61                11/24/97
                   AmeriHost Inn & Suites Monroe                                 63                09/19/97
                   AmeriHost Inn Port Huron                                      61                07/01/97
                                                                             ------
                                                                                487
                                                                             ------

Mississippi        AmeriHost Inn Batesville                                      60                04/26/96
                   AmeriHost Inn Tupelo                                          61                07/25/97
                   AmeriHost Inn Vicksburg (Rainbow Hotel Casino)                89                05/13/95
                   Howard Johnson Express Inn Tupelo                            125                12/31/01
                                                                             ------
                                                                                335
                                                                             ------

Missouri           AmeriHost Inn Fulton                                          62                01/21/99
                   AmeriHost Inn Mexico                                          61                12/06/97
                   AmeriHost Inn Warrenton                                       63                11/07/97
                                                                             ------
                                                                                186
                                                                             ------




                                      -6-




                                                                                                     Date
State             Hotel (1)                                                   Rooms            Operations Began
- -----             -----                                                      -------           ----------------

Ohio               AmeriHost Inn Ashland                                         62                08/09/96
                   AmeriHost Inn & Suites Athens (2)                            102                11/04/89
                   AmeriHost Inn & Suites Cambridge (2)                          72                02/06/98
                   AmeriHost Inn & Suites Columbus Southeast (2)                 60                04/17/98
                   AmeriHost Inn Delaware                                        73                05/16/97
                   AmeriHost Inn & Suites East Liverpool (2)                     66                10/20/00
                   AmeriHost Inn Jeffersonville North (2)                        60                07/20/96
                   AmeriHost Inn Jeffersonville South (2)                        60                10/14/94
                   AmeriHost Inn Kenton (2)                                      60                08/02/96
                   AmeriHost Inn Lancaster (2)                                   60                09/04/92
                   AmeriHost Inn Logan (2)                                       60                04/16/93
                   AmeriHost Inn Marysville                                      79                06/01/90
                   AmeriHost Inn & Suites Newark (2)                             72                01/29/99
                   AmeriHost Inn & Suites Oxford (2)                             62                12/04/00
                   AmeriHost Inn St. Marys (2)                                   61                11/25/97
                   AmeriHost Inn Upper Sandusky                                  60                04/12/95
                   AmeriHost Inn & Suites Wilmington (2)                         61                02/21/97
                   AmeriHost Inn Wooster East                                    58                01/18/94
                   AmeriHost Inn Wooster North                                   60                10/20/95
                   AmeriHost Inn Zanesville (2)                                  60                07/30/96
                   Days Inn New Philadelphia (2)                                104                06/04/92
                   Ramada Inn Dayton Mall                                       215                01/20/92
                   Ramada Inn Middletown                                        120                07/03/92
                                                                             ------
                                                                              1,747
                                                                             ------

Oklahoma           AmeriHost Inn & Suites Enid                                   60                06/11/98
                                                                             ------

Pennsylvania       AmeriHost Inn Shippensburg                                    60                08/09/96
                   Holiday Inn Altoona                                          144                08/31/92
                   Arlington Hotel Oil City                                     106                12/02/92
                                                                             ------
                                                                                310
                                                                             ------

Tennessee          AmeriHost Inn Jackson                                         60                04/01/98
                                                                             ------

Texas              AmeriHost Inn McKinney                                        61                01/07/97
                   AmeriHost Inn & Suites San Marcos                             61                05/23/97
                                                                             ------
                                                                                122
                                                                             ------

West Virginia      AmeriHost Inn New Martinsville (2)                            60                05/03/96
                   AmeriHost Inn Parkersburg North (2)                           79                06/26/95
                   AmeriHost Inn Parkersburg South (2)                           61                12/30/96
                                                                             ------
                                                                                200
                                                                             ------

Wisconsin          AmeriHost Inn & Suites Lomira                                 60                06/08/01
                   AmeriHost Inn & Suites Marshfield                             60                09/06/00
                   AmeriHost Inn Mosinee                                         53                04/30/93
                                                                             ------
                                                                                173
                                                                             ------

                               TOTAL ROOMS                                    5,772
                               TOTAL PROPERTIES                                  78


                                      -7-


          (1)  Unless  otherwise  noted,  the Company  owns a direct or indirect
               equity or leasehold interest in the hotel.
          (2)  Indicates  properties  which are co-managed  with an unaffiliated
               third party.
          (3)  Indicates  properties in which the Company does not have a direct
               or indirect equity or leasehold interest.



The table below  shows the average  occupancy,  average  daily rate  ("ADR") and
revenue per  available  room  ("RevPAR")  experienced  by the Company in 2001 in
various  locations.  These statistics include all hotels open as of December 31,
2001.



                                                               Average           Average           Revenue Per
                                                              Occupancy        Daily Rate        Available Room
                                                              ---------        ----------        --------------
                                                                                              
Ohio (23 hotels)                                                52.8%             $60.02               $31.70
Illinois, Iowa and Wisconsin (16 hotels)                        55.6%             $55.32               $30.78
Michigan and Pennsylvania (11 hotels)                           54.3%             $58.30               $31.71
Georgia, Mississippi and West Virginia (12 hotels)              55.4%             $55.31               $30.67
Indiana and Kentucky (8 hotels)                                 51.3%             $55.47               $28.45
Texas (2 hotels)                                                70.0%             $59.63               $41.75
Other hotels (6 hotels located in Tennessee, Florida,
         Missouri and Oklahoma)                                 49.6%             $57.50               $28.56

All hotels                                                      53.9%             $57.47               $31.00



LODGING INDUSTRY

The United  States  lodging  industry's  performance  is strongly  correlated to
economic activity,  with changes in gross national product growth affecting both
room  supply and demand,  resulting  in  cyclical  changes in average  occupancy
rates, average daily rates, and revenue per available room. The general downturn
in the  economy  and the  oversupply  of rooms  during the late 1980's and early
1990's resulted in decreased economic performance in the lodging industry.

Since the early 1990's, the United States lodging industry had shown significant
improvement.  The growth in hotel room demand  resulted  in a positive  trend in
industry-wide  room  revenues.  Even as occupancy  rates have flattened over the
past few years as the supply of new hotels  outpaced the demand for room nights,
the average daily rates continued to increase, resulting in continued growth for
the  industry.  However,  in  2001,  the  United  States  lodging  industry  was
negatively  impacted  by a  general  downturn  in the  economy,  as  well as the
terrorist  attacks on  Washington,  D.C.  and the World Trade Center in New York
City on September  11th.  Smith Travel  Research  reported that revenues for the
entire U.S.  lodging  industry  declined over 40% during the few weeks after the
attacks. Positive trends have been reported since this time, indicating that the
demand for hotel rooms is  recovering,  however this  incident had a significant
impact on the  profitability  of many  hotels.  In addition,  this  incident has
changed  the  public's  opinion  regarding  the safety of travel.  Smith  Travel
Research reported that for 2001, occupancy decreased 5.7% and average daily rate
decreased  1.4%  for the  entire  U.S.  lodging  industry,  resulting  in a 6.9%
decrease in revenue per available room (RevPAR).  The Company's hotels were also
affected,  however to a lesser degree.  Same room RevPAR for the Company's owned
AmeriHost Inn hotels declined 9.6% for the month of September 2001,  compared to
September  2000.  These hotels quickly  rebounded,  as same room RevPAR declined
0.6% in the month of October,  increased 5.2% in November, and increased 5.2% in
December.  Since the Company's  hotels are limited  service  hotels,  located in
smaller towns primarily in the Midwest, they were not impacted as much as hotels
located  in  larger  cities  and near  airports.  Industry  analysts  are  again
projecting  that room demand will  outpace  room  supply in 2002.  Smith  Travel
Research  expects  occupancy to increase  slightly in 2002,  with average  daily
rates increasing 2.5%,  resulting in a projected  increase of 2.3% in RevPAR for
the industry.


                                      -8-


GROWTH STRATEGY

The Company's  growth  strategy is to increase Cash Flow (defined as net income,
adjusted to  eliminate  the impact of  depreciation  and  amortization)  and net
income per share by: (i) developing,  operating and owning or leasing additional
AmeriHost Inn hotels; (ii) selling AmeriHost Inn hotels to Cendant  franchisees;
(iii)  developing and managing hotels for affiliated and  unaffiliated  parties;
(iv) maintaining or enhancing occupancy and average daily rate results at all of
its hotels; and (v) controlling operating and corporate overhead expenses.  Cash
Flow is used by the Company as a supplemental performance measure along with net
income to report its operating results.

The  Company's  primary  growth  strategy  is to focus on the  expansion  of the
AmeriHost  Inn  brand.  During  2001,  the  Company  opened  three  wholly-owned
AmeriHost Inn hotels,  and began  construction  on four 100% owned AmeriHost Inn
hotels,  one minority owned AmeriHost Inn hotel, and one AmeriHost Inn hotel for
an unrelated third party,  five of which are under  construction at December 31,
2001.  The  Company  may seek to  increase  its  ownership  interest in existing
AmeriHost  Inn  hotels  in which  the  Company  has less  than a 100%  ownership
interest, if available on favorable economic terms.

Due to the expansion of the AmeriHost Inn brand over the past several years, and
the recognition the brand has received for the consistency of guest services and
amenities,  the  Company  decided to begin  selling  franchises  in 1999.  After
limited  success,  the  Company  decided  to sell  the  AmeriHost  Inn  name and
franchise rights to Cendant in September 2000.  Although the Company had success
in  selling  its  existing  hotels  to  franchisees,  it  decided  to  form  the
relationship  with  Cendant to help  develop  new  franchisees  on a much larger
scale,  requiring  resources which the Company did not have. As structured,  the
Cendant  transaction  not only will help in  expanding  the brand for  Cendant's
benefit,  but it also is expected to significantly  benefit the Company over the
long term. There are four basic deal points of the Cendant transaction:

(1)      The Company  continues  to own all its existing hotels and operate them
         under favorable  franchise  agreements with Cendant using the AmeriHost
         Inn name.

(2)      Cendant paid the Company an initial one-time fee of approximately  $5.5
         million,  which was recorded in the third quarter of 2000. In addition,
         the Company  received  $400,000 on September 30, 2001, and will receive
         $400,000 on September 30, 2002,  and $400,000 on September 30, 2003, as
         long as the Company maintains certain hotel lease agreements.

(3)      For the next 15  years,  Cendant  will pay the  Company  a  development
         incentive  fee  every  time  the  Company  sells  one of  its  existing
         AmeriHost Inn hotels to a buyer who executes an AmeriHost Inn franchise
         agreement with Cendant. In addition,  this fee will also be paid to the
         Company for new hotels that the Company develops which are then sold to
         a franchisee  of Cendant.  This fee applies to the next 370 hotels sold
         by the Company during the 15-year term of the agreement.

(4)      For the next 25 years,  Cendant  will pay the  Company a portion of all
         royalty  fees  Cendant   receives   from  all  of  its   AmeriHost  Inn
         franchisees. While not expected to significantly impact the earnings of
         the  Company  in the near term,  this  royalty  sharing  may be a major
         source of cash flow and profits  for the  Company in the long term,  if
         the Company and Cendant are  successful  in growing the  AmeriHost  Inn
         brand.

Due to the  significant  benefits  under the Cendant  agreement,  the  Company's
growth strategy is also focused on selling AmeriHost Inn hotels to operators who
become Cendant franchisees. When a hotel is sold, the Company expects to realize
not only a gain on the sale,  but also a  development  incentive fee and royalty
sharing  payments  pursuant  to the  Cendant  agreement.  In 2001,  the  Company
received  approximately  $1.7 million from Cendant in incentive fees and royalty
sharing payments. Consequently, the building and selling of a significant number
of AmeriHost Inn hotels is expected to be reflected in the  Company's  financial
statements,  in the normal course of business, and consistent with the Company's
growth strategy.

Additional potential benefits to the Company as a result of the transaction with
Cendant  include  referrals  from a preferred  manager and developer  agreement,
whereby  Cendant will refer the  franchisees  to the Company  when



                                      -9-


expertise in hotel  development  and management is needed.  In addition,  with a
Fortune 500 company  behind the AmeriHost Inn brand,  operational  advantages in
name  recognition,  purchasing  leverage,  and  marketing  opportunities  may be
substantial.

The  Company  intends to continue  using its hotel  development  and  management
expertise  to build and operate  hotels for itself,  as well as for future joint
ventures in which the Company  holds a minority  ownership  interest and in some
instances,  for Cendant franchisees.  In addition,  the Company is also pursuing
development contracts and management contracts with unaffiliated entities.

During  2001,  the  Company  began  construction  on six hotels,  and  completed
construction  of three  hotels,  all of which were  AmeriHost  Inn  hotels.  The
Company intends to continue developing and constructing  AmeriHost Inn hotels in
communities  located in  tertiary  and  secondary  markets  which  already  have
established demand generators, such as major traffic arteries, office complexes,
industrial  parks,   shopping  malls,   colleges  and  universities  or  tourist
attractions.  Typically,  the Company seeks communities where an active economic
development  program is in place,  which suggests long-term growth potential for
additional lodging demand. In most cases, the local community is interested in a
new hotel because  existing  facilities are dated or  inconvenient.  The Company
provides comfortable,  professionally managed accommodations which are typically
not available in that community.

The Company has an in-house  development  staff  dedicated  to  identifying  and
evaluating new development opportunities.  Once a market has been identified and
a site has been selected,  the Company initiates its due diligence process prior
to the construction of one of its hotels.  Such due diligence typically consists
of environmental  surveys,  feasibility and engineering studies and the securing
of  zoning  and  building  permits.  The  Company  also  maintains  an  in-house
construction  and design  department,  which  enables it to manage all phases of
construction. The Company's in-house architects and design personnel prepare the
blueprints  for each  AmeriHost Inn hotel  through the use of computer  assisted
drafting  equipment,  thereby  reducing  architectural  fees. The Company either
hires a general  contractor to construct the hotel for a fixed price, or acts as
the general  contractor and enters into all  sub-contracts  directly.  Since the
Company builds hotels pursuant to fixed contracts, in order to minimize its risk
associated  with any cost  overruns,  the  Company  will also  enter  into fixed
contracts with the general  contractor,  if any, as well as any  subcontractors,
prior to the commencement of construction. The Company's project superintendents
or managers  oversee each phase of  construction  in order to assure the quality
and timing of the construction.  With few exceptions, such as the interior color
scheme,  each  AmeriHost  Inn hotel is the same in every  detail,  including the
overall layout,  the room sizes and the indoor pool area. The replication of its
prototype design allows for accurate  budgeting of its construction and overhead
costs.

Historically,  the Company has financed its hotel  development and  construction
through a  combination  of equity and debt or lease  financing,  with the equity
financing  typically  provided by the Company and/or its joint venture partners,
debt  financing  typically  provided  by local or  regional  banks,  and leasing
arrangements  with a REIT (PMC  Commercial  Trust).  In 2001,  the Company  also
secured a $20 million new construction facility with a lender who also holds the
mortgage on two existing hotels owned by the Company,  of which $5.7 million has
been utilized  through  December 31, 2001. All of the AmeriHost Inn hotels under
construction  at December 31, 2001 are being  financed  through a combination of
debt and equity.

The Company believes that it can develop,  operate and sell additional AmeriHost
Inn hotels  having  occupancies  and average  daily  rates  similar to those the
Company has achieved at its existing AmeriHost Inn hotels. Moreover, the Company
believes that the  development of additional  AmeriHost Inn hotels,  through the
Company as well as through  Cendant,  and  expanded  geographic  diversity  will
continue to enhance the  awareness of the  AmeriHost  Inn brand and thus improve
revenues at  existing,  as well as future,  AmeriHost  Inn  hotels.  The Company
believes that  leveraging its expertise in hotel  development  and management by
providing these services to unaffiliated  parties and Cendant  franchisees  will
also assist the Company in reaching its financial objectives.


                                      -10-



OPERATING STRATEGY

The Company's  operating  strategy is to provide its customers with a consistent
lodging experience by offering a package of amenities and services which meet or
exceed the customer's  expectations  during each stay. The Company has developed
uniform   standards  and  procedures   for  each  aspect  of  the   development,
construction,  operation and  marketing of its  AmeriHost Inn hotels,  from site
selection to operational management.  Cendant has also adopted the standards and
procedures developed by the Company to be adhered to by all franchisees.

The Company's  operational  management  activities are overseen by a Senior Vice
President of Operations who supervises  regional and area managers,  who in turn
oversee the general managers of the hotels. Each regional manager is responsible
for 6 to 10 hotels,  depending  on each  hotel's  size and  location.  Each area
manager is responsible for overseeing the general managers at 1 to 2 hotels,  in
addition to having  responsibilities as the general manager of a specific hotel.
The Company also has  centralized  sales and marketing  personnel who assist and
direct the general  managers  and other  on-site  personnel  in their  marketing
efforts.  The Company's  internal auditors perform audits of each hotel at least
two  times  each  year,  including  tests of  financial  items  such as cash and
receivables,   as  well  as  operational,   security  and  ADA  (Americans  with
Disabilities  Act) compliance  matters.  These auditors are also responsible for
developing  and conducting a variety of  educational  and training  seminars for
general managers and other on-site personnel.

The Company has designed a financial  management  system  whereby all accounting
and operating information is processed in the Company's  centralized  accounting
office at its  headquarters.  The  system  includes  cash  management,  accounts
payable and the  generation of daily  financial and  operating  information  and
monthly  financial  statements  which allow senior  management and the regional,
area and general managers to closely monitor performance and to quickly react to
changes  in  operational  conditions.  The  Company  provides  each  hotel  with
standardized  forms and  procedures to ensure  uniform and  efficient  financial
reporting. The Company's financial management system relieves certain management
and reporting burdens from the individual hotel managers, enabling them to focus
on  the  operation  and  marketing  of  the  hotel.  The  centralized  financial
management  system also  enhances  the quality and timing of internal  financial
reports.   All  payroll   functions  are  also   centralized  at  the  Company's
headquarters  through its employee leasing  subsidiary,  allowing the Company to
have  greater  control  over  payroll  costs.  In  addition,  since  all  of the
approximately 1,400 hotel personnel are employed by the same company,  the costs
of certain payroll related  expenses are lower than if each hotel maintained its
own  employees,  and  the  Company  is able to  offer a more  attractive  health
insurance program to its employees.

MARKETING STRATEGY

The Company  believes it has a unique  marketing  strategy  which is to actively
seek  involvement  in and ties to the local  communities in which its hotels are
located. The local businesses and residential  communities are each hotel's best
referral source.  When staying in smaller communities where the Company's hotels
are located,  visitors typically seek recommendations from family,  friends, and
business associates. The general managers of the hotels are expected to devote a
majority of their time toward marketing activities with local businesses and the
community.  In an  effort  to  promote  community  awareness  and  build  strong
relationships  with business leaders and local  residents,  general managers are
very active in local civic groups and  frequently  sponsor  special  events.  In
addition, the hotels typically sponsor various local social and community events
and permit the use of their  facilities by local clubs and civic  organizations.
This  community  involvement,  combined with a professional  marketing  program,
allows the hotel to  showcase  its  facilities  for both  business  and  leisure
purposes. By focusing on the local community as its primary referral source, the
Company  believes  that  each  hotel  can  build a strong  sales  force of local
residents.

The Company also participates in the Global Distribution System ("GDS").  GDS is
the airline  reservation  system  through  which most  travel  agents make hotel
bookings.  GDS offers  tremendous  exposure of the AmeriHost Inn brand to travel
agents globally. In addition, our guests are now able to book hotel reservations
easily through their preferred travel agent.

With respect to AmeriHost Inn hotels,  the Company's primary marketing  strategy
is to consistently  develop and operate AmeriHost Inn hotels using its prototype
designs under the AmeriHost Inn diamond-shaped logo. The



                                      -11-


Company believes that a consistent  product offering,  including the same design
features,  amenities and quality  guest  services,  will promote guest  loyalty,
referrals  and repeat  business.  The  amenities  and  services  featured in the
AmeriHost  Inn  prototype  designs are not  consistently  found in the hotels of
competitors in the markets which the Company targets. By providing amenities and
services  on a  consistent  basis,  along with  centralized  administrative  and
financial  reporting  systems,  the  Company  believes  it is  able  to  operate
profitable hotels while offering an excellent value to its guests.

Cendant also  maintains a toll-free  reservation  number for the  AmeriHost  Inn
hotels.  By dialing  800-434-5800,  a guest can make a reservation at any one of
the  AmeriHost Inn hotels  throughout  the country.  In addition,  the Company's
internet web site as well as the AmeriHost Inn web site are capable of accepting
reservations  on-line,  further  improving  our  guests'  ability  to book rooms
easily.  The Company  anticipates that the reservation system will significantly
increase  the  number of  reservations  as the brand  awareness  increases.  The
Company also periodically implements a regional marketing campaign using various
media  including  radio and  newspaper.  The markets and media  selected for the
marketing  activities are based on extensive research done by the Company and in
some cases, an advertising consultant.  As part of its franchise agreements with
Cendant, the Company, as well as the other AmeriHost Inn franchisees, contribute
monthly to the  AmeriHost Inn  marketing  fund.  This fund is used by Cendant to
promote the brand on national and regional levels.  Marketing fund contributions
are based on hotel revenues.

The Company  targets  independent  hotel owners and  developers  to purchase the
Company's  AmeriHost Inn hotels.  The Company  receives  numerous  inquiries and
offers for its existing hotels primarily through word-of-mouth and the Company's
web sites,  including  hotelsforsaleonline.com.  The Company  believes  that the
consistency  maintained by the AmeriHost Inn hotels with regard to amenities and
service will attract buyers,  along with the brand's central  reservation system
and  marketing  programs.  With  Cendant  behind  the  brand,  the  interest  in
purchasing the Company's AmeriHost Inn hotels is expected to remain significant.

JOINT VENTURES

The Company  continued  to develop  new hotels  through  joint  ventures in 2001
whereby  the  Company  and  other  investors  agree  to  jointly  undertake  the
development,  construction, acquisition or renovation of a hotel property. As of
December 31, 2001,  the Company had 19 projects  (one under  construction)  with
joint venture partners,  including  multiple projects with certain joint venture
partners.

The  Company's  joint  ventures  have taken  various  forms,  including  general
partnerships,  limited partnerships, and limited liability companies. Each joint
venture has been formed with respect to a particular  hotel project and reflects
the characteristics of that project,  including the relative  contributions,  in
cash,  property or  services,  of its  partners.  In most  instances,  the joint
venture  has  taken  the form of a limited  partnership  or a limited  liability
company,  with a wholly-owned  subsidiary of the Company as a general partner or
managing  member  with  sole  or  joint  management  authority.   The  Company's
subsidiary,  as general partner or managing  member,  has typically  received an
ownership  interest  ranging  from  1% to 30%  for  contributing  the  Company's
expertise.  In certain  cases,  the  subsidiary  has also  contributed a minimal
amount of cash.  The limited  partners or members (which may include the Company
or its affiliates in some instances) have typically  contributed the cash equity
required to fund the project and have received interests  proportionate to their
contributions.  A typical joint venture agreement  provides that the profits and
losses of the entity will be allocated among the partners in proportion to their
respective interests. However, the distribution of operating cash flow and asset
sale proceeds to the Company in  proportion  to its ownership  interest is often
subordinate  to the prior return of capital and other  distributions  payable to
the  other  joint  venture   partners.   In  addition,   in  two  joint  venture
arrangements, the equity interests held by the joint venture partners, including
equity  interests held by a Director of the Company (Item 13), are  exchangeable
into shares of the Company's common stock and the Company has guaranteed minimum
annual distributions to the joint venture partners.

As the general partner or managing member,  the Company's  subsidiary  generally
has significant management authority with respect to the joint venture. However,
in some instances,  the joint venture agreement or applicable law may provide to
the other joint venture partners the right to amend the joint venture agreement,
approve a transfer of the general  partner's  partnership  interest,  remove the
general  partner for cause,  or dissolve the joint  venture.  The



                                      -12-


joint venture  agreements do not typically  restrict the right of the Company or
its affiliates to engage in related or competitive business activities.

COMPETITION

There  is  significant  competition  in the  mid-price  segment  of the  lodging
industry. There are numerous hotel chains that operate on a national or regional
basis,  as well as other  hotels,  motor  inns  and  other  independent  lodging
establishments  throughout  the United  States.  Competition is primarily in the
areas of price, location, quality, services and amenities. Many of the Company's
competitors have recognized trade names,  greater resources and longer operating
histories than the Company. However, the Company believes that its management is
sufficiently  experienced,  and  the  markets  which  the  Company  targets  for
development typically offer lesser competition,  enabling the Company to compete
successfully.

There are a number of companies  which develop,  construct and renovate  hotels.
Some of these companies perform these services only for their own account, while
others actively pursue contracts for these services with third party owners. The
Company  believes that it can develop,  construct  and renovate  hotels at costs
which are  competitive.  The Company  believes that its use of a  well-developed
prototype,  significant  experience (the Company has managed the development and
construction of approximately 100 hotels) and volume purchasing of furniture and
amenities result in development  costs which are lower than those experienced by
many competitors  building comparable hotels. The Company also believes that its
ability to offer additional  services,  such as hotel management,  provides some
competitive advantages.

There are many hotel management  companies which provide management  services to
hotels  similar to the services  provided by the Company.  While the quantity of
competition may be high, the Company  believes that the quality of its services,
including  its   information  and  management   systems  and  employee   leasing
operations,  will  enable  the  Company  to compete  successfully.  The  Company
believes  that  its  focus  on  tertiary  and  secondary  markets  also  lessens
competition for the types of services provided by the Company.

The  Company  believes  that  the  relationship   between  the  development  and
construction  costs and the average  daily rates  achieved by the  AmeriHost Inn
hotels  is more  favorable  than  that  experienced  by  many  of the  Company's
competitors. In addition, a significant portion of the purchasing and accounting
functions related to the hotels is handled in the Company's  headquarters,  thus
enabling the local  general  managers and their staff to focus their  efforts on
marketing  and sales.  The  centralization  of many  functions  also  assists in
keeping costs lower due to certain economies of scale. This allows the AmeriHost
Inn hotels to operate efficiently and compete effectively.

FRANCHISE AGREEMENTS

At December 31, 2001, the Company had franchise  agreements  (collectively,  the
"Franchise  Agreements") with AmeriHost Inn Franchise Systems, Inc., Days Inn of
America,  Inc., Howard Johnson's  Franchise  Systems,  Inc., Holiday Inns, Inc.,
Holiday Inns Franchising,  Inc. and Ramada Franchise Systems,  Inc. Although the
terms of the various Franchise  Agreements differ,  each requires the Company to
pay a monthly  fee for the right to operate  the hotel  under the "flag" of that
Franchisor and to have access to the other benefits provided by such Franchisor,
including access to reservation systems,  marketing plans and use of trademarks.
The fees, including the marketing and reservation system assessments,  typically
range between 4% and 10% of gross  revenues  attributable  to room  rentals.  In
addition,  the  Company  and/or the joint  venture  which owns a hotel  operated
pursuant to a Franchise  Agreement will have ongoing obligations to maintain the
quality and condition of the hotel to the standards  required by the Franchisor.
The term of a Franchise  Agreement  typically is between 10 and 20 years, with a
substantial  penalty for early termination by the Company.  The Company believes
that it is in compliance with its Franchise Agreements,  and the loss of any one
of the Franchise Agreements would not have a material impact on the Company.


                                      -13-


EMPLOYEES

As of December 31,  2001,  the Company and its  subsidiaries  had 1,477 full and
part-time employees:

             Hotel Management:
                   Operations                              31
                   Accounting and finance                  13
                   Property general managers               81

             Hotel Development:                            13

             Hotel Operations:                            987

             Corporate:
                   General and administrative              10
                   Officers                                 2

             Employee Leasing:
                   General and administrative               3
                   Operations                             337
                                                       ------
                                                        1,477
                                                       ======

To date,  the Company has not  experienced  any work  stoppages  or  significant
employee-related  problems.  The Company believes that its relationship with its
employees is good.

ITEM 2.   PROPERTIES.

The  Company  owns the office  building in which its  corporate  offices and the
offices of its  wholly-owned  subsidiaries  are located at 2355 South  Arlington
Heights Road,  Suite 400,  Arlington  Heights,  Illinois  60005.  The five-story
building  contains  approximately  50,000  rentable  square  feet,  of which the
Company occupies  approximately 19,000 square feet. Nearly all of the additional
space is leased to various  tenants  under  long-term  agreements.  This  office
building is pledged to secure the related long-term mortgage debt.

At December 31, 2001, the Company had a 100% or majority  ownership or leasehold
interest  in 62  operating  hotels  located  in 16 states.  The land,  building,
furniture,  fixtures and equipment and construction in progress for these hotels
is reflected in the Company's  Consolidated  Balance Sheet at December 31, 2001.
These assets were substantially pledged to secure the related long-term mortgage
debt.  See Item 1 and  Notes 6 and 7 to the  Consolidated  Financial  Statements
under Item 14.

In addition to the foregoing, the Company has an equity interest in partnerships
which own and/or lease property. See Note 4 to Consolidated Financial Statements
under Item 14.

ITEM 3.   LEGAL PROCEEDINGS

The Company is subject to claims and suits in the  ordinary  course of business.
In management's opinion,  currently pending legal proceedings and claims against
the Company will not, individually or in the aggregate,  have a material adverse
effect on the Company's financial condition, results of operations or liquidity.

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

No matters were  submitted to a vote of security  holders of the Company  during
the fourth quarter of the fiscal year ended December 31, 2001.


                                      -14-


                                     PART II

ITEM 5.   MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER
          MATTERS.

The  Company's  Common Stock is traded on the Nasdaq  National  Market under the
symbol  HOST.  As of March 25,  2002 there  were 1,250  holders of record of the
Company's Common Stock. The following table shows the range of reported high and
low closing prices per share.
                                                       High($)          Low($)
                                                       -------          ------

FISCAL 2000
   First quarter                                         3.75              2.88
   Second quarter                                        3.94              3.00
   Third quarter                                         3.94              3.00
   Fourth quarter                                        4.13              2.31

FISCAL 2001
   First quarter                                         3.75              2.75
   Second quarter                                        4.24              3.01
   Third quarter                                         3.90              2.10
   Fourth quarter                                        3.49              1.95

FISCAL 2002
   First quarter (through March 25, 2002)                3.00              1.92

The Company has not declared or paid any cash dividends on its Common Stock. The
Company  currently  intends to retain any  earnings  for use in its business and
therefore  does not  anticipate  paying any cash  dividends  in the  foreseeable
future. Any future determination to pay cash dividends will be made by the Board
of Directors in light of the Company's  earnings,  financial  position,  capital
requirements and such other factors as the Board of Directors deems relevant.

The  Board of  Directors  has the  authority  to issue up to  100,000  shares of
Preferred  Stock  in one or  more  series  and to fix the  rights,  preferences,
privileges and  restrictions  granted to or imposed upon any unissued  shares of
Preferred  Stock,  including  without  limitation,  dividend  rates,  conversion
rights, voting rights,  redemption and sinking fund provisions,  and liquidation
provisions,  and to fix the  number of shares  constituting  any  series and the
designations  of  such  series,  without  any  further  vote  or  action  by the
shareholders.  The Board of Directors,  without shareholder approval,  may issue
Preferred Stock with voting and conversion  rights which could adversely  affect
the voting  power of the holders of Common  Stock.  The  issuance  of  Preferred
Stock, while providing  flexibility in connection with possible acquisitions and
other corporate purposes, could, among other things, adversely affect the voting
power of the  holders of Common  Stock and could  have the  effect of  delaying,
deferring or  preventing a change in control of the Company.  The Company has no
present plans to issue any Preferred Stock.




                                      -15-




ITEM 6.   SELECTED FINANCIAL DATA.

The selected consolidated  financial data presented below have been derived from
the Company's  consolidated  financial  statements.  The consolidated  financial
statements  for  all  years   presented  have  been  audited  by  the  Company's
independent  certified public  accountants,  whose reports on such  consolidated
financial  statements  for each of the three years in the period ended  December
31,  2001 is  included  herein  under Item 14. The  information  set forth below
should be read in conjunction  with the  consolidated  financial  statements and
notes  thereto  under  Item 14 and  "Management's  Discussion  and  Analysis  of
Financial Condition and Results of Operations."

                      (in thousands, except per share data)
                  (not covered by independent auditor's report)



                                                                       Fiscal Year Ended December 31,
                                                           ------------------------------------------------------
                                                             2001       2000        1999       1998        1997
                                                           --------   --------    --------   --------    --------
                                                                                          
STATEMENT OF OPERATIONS DATA:
  Revenue                                                  $ 77,153   $ 76,151     $76,058   $ 68,618    $ 62,666
  Operating costs and expenses                               58,500     58,736      57,868     54,286      52,285
  Depreciation and amortization expense                       4,676      4,542       4,567      5,487       4,532
  Leasehold rents - hotels                                    6,510      6,525       7,307      4,192       1,729
  Corporate general and administrative                        1,908      1,695       1,537      1,569       2,140

  Operating income                                            5,559      4,653       4,780      3,084       1,980

  Interest expense, net                                       4,332      4,819       5,155      5,592       3,299
  Gain on sale of assets and franchising rights                 886      6,663         553        305       1,698

  Income (loss), before extraordinary item and
    cumulative effect of change in accounting principle(1) $    755   $  4,010    $    201   $ (1,167)   $   (966)
                                                           ========   ========    ========   ========    ========
  Net income (loss)                                        $    755   $  4,010    $    201   $ (2,796)   $   (966)
                                                           ========   ========    ========   ========    ========

  Income (loss) per share, before extraordinary item
    and cumulative effect of change in accounting principle(1):
          Basic                                            $   0.15   $   0.81    $   0.04   $ (0.19)    $ (0.15)
                                                           ========   ========    ========   =======     =======
          Diluted                                          $   0.13   $   0.74    $   0.02   $ (0.20)    $ (0.19)
                                                           ========   ========    ========   =======     =======

  Net income (loss) per share:
          Basic                                            $   0.15   $  .0.81    $   0.04   $ (0.45)    $ (0.15)
                                                           ========   ========    ========   =======     =======
          Diluted                                          $   0.13   $   0.74    $   0.02   $ (0.45)    $ (0.19)
                                                           ========   ========    ========   =======     =======

  Weighted average shares outstanding:
          Basic                                               4,975      4,976       5,567      6,180       6,283
                                                           ========   ========    ========   ========    ========
          Diluted                                             5,182      5,272       5,857      6,513       6,659
                                                           ========   ========    ========   ========    ========
BALANCE SHEET DATA:
  Total assets                                             $115,174   $ 98,143    $103,108   $115,281    $ 92,668
  Long-term debt, including current portion                  72,199     58,604      60,349     71,841      60,235
  Working capital (deficiency)                               (5,160)    (4,172)     (6,817)    (6,924)     (2,208)
  Shareholders' equity                                       19,067     18,266      14,181     18,316      21,593

OTHER DATA:
  Net income plus depreciation (2)                         $  5,431   $  8,552    $  4,768   $  4,319    $  3,566
  Cash provided by (used in) operating activities            15,907      1,143        (885)     5,408       1,858
  Cash (used in) provided by investing activities           (27,505)     2,728      12,344     15,555     (28,463)
  Cash provided by (used in) financing activities            14,617     (5,908)    (12,187)   (18,819)     25,926
  Capital expenditures                                       25,400     10,434       2,103     42,183      29,343


                                      -16-


   (1)   The Company recorded an extraordinary  loss of $333,000 in 1998, net of
         income taxes,  relating to the early extinguishment of mortgage debt on
         hotels  sold  in  connection  with a  sale/leaseback  transaction.  The
         Company  recorded  a  cumulative  effect  of  a  change  in  accounting
         principle of $1,296,000 in 1998,  net of income taxes,  relating to the
         adoption of Statement of Position No. 98-5,  "Reporting on the Costs of
         Start-up Activities."

   (2)   "Net Income Plus  Depreciation"  is not defined by  generally  accepted
         accounting  principles  ("GAAP"),   however  the  Company  believes  it
         provides relevant information about its operations and is necessary for
         an  understanding  of the Company's  operations,  given its significant
         investment in real estate. "Net Income Plus Depreciation" should not be
         considered  as an  alternative  to operating  income (as  determined in
         accordance  with  GAAP)  as an  indicator  of the  Company's  operating
         performance or to cash flows from  operating  activities (as determined
         in accordance  with GAAP) as a measure of  liquidity.  "Net Income Plus
         Depreciation" is defined as net income before  extraordinary  items and
         cumulative  effect of a change in  accounting  principle,  adjusted  to
         eliminate the impact of depreciation and amortization.





                                      -17-




ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

GENERAL

The Company is engaged in the development and sale of AmeriHost Inn hotels,  and
the  ownership,  operation  and  management  of  AmeriHost  Inn hotels and other
mid-price  hotels.  Since the Company's  inception,  the Company has constructed
over 100 hotels.  In addition,  the Company has acquired other brand hotels,  or
has formed  joint  ventures to acquire  other brand  hotels.  As of December 31,
2001,  the  Company  had  66  AmeriHost  Inn  hotels  open,  of  which  54  were
wholly-owned or leased, one was majority-owned,  and 11 were minority-owned. The
Company  opened three  AmeriHost Inn hotels during the past twelve  months.  The
Company  intends  to use the  AmeriHost  Inn  brand  when  expanding  its  hotel
operations  segment.  As of December 31, 2001, three wholly-owned  AmeriHost Inn
hotels were under construction.  Same room revenues for all AmeriHost Inn hotels
owned and operated by the Company,  including  minority owned hotels,  increased
approximately  2.9%  during the fourth  quarter of 2001,  compared to the fourth
quarter  of 2000,  attributable  to a decrease  of $0.74 in  average  daily rate
offset by a 4.2% increase in occupancy. These results relate to the 63 AmeriHost
Inn hotels that were  operating  for at least  thirteen  full months  during the
three months ended  December  31, 2001.  During 2001,  same room revenue for all
AmeriHost Inn hotels owned and operated by the Company  decreased  approximately
1.8%,  attributable  to an increase in average  daily rate of $1.23  offset by a
3.4% decrease in occupancy.  These results relate to the 70 AmeriHost Inn hotels
that were  operating for at least  thirteen full months during the twelve months
ended December 31, 2001.

Revenues from hotel operations  consist of the revenues from all hotels in which
the  Company  has  a  100%  or  controlling   ownership  or  leasehold  interest
("Consolidated"  hotels).  Development and construction revenues consist of fees
for new  construction  and  renovation  activities  performed by the Company for
unconsolidated  minority-owned  hotels and unrelated third parties.  The Company
records commissions and revenue from the sale of its Consolidated  AmeriHost Inn
hotels, based upon the net sale price, as these sales are considered part of the
Company's strategy of building and selling hotels,  and therefore  expanding the
AmeriHost  Inn brand.  The Company also  receives  revenue from  management  and
employee leasing services provided to unconsolidated  minority-owned  hotels and
unrelated third parties.

Revenues from Consolidated  AmeriHost Inn hotels decreased 8.4% to $45.1 million
during 2001,  from revenues of $49.2 million  during 2000,  due primarily to the
sale of hotels to franchisees.  Revenues from the development  segment decreased
72.3% to $1.9 million in 2001, from $7.0 million in 2000, due to the decrease in
hotel development activity for minority owned and third party entities. Revenues
from hotel sales and commissions  were $12.9 million during 2001, as a result of
the sale of nine  AmeriHost  Inn  hotels.  Revenues  from hotel  management  and
employee leasing segments decreased by 20.5% in total during 2001, due primarily
to the sale or termination of hotels under management  contracts.  Revenues from
Consolidated  non-AmeriHost  Inn hotels decreased 6.8% during 2001,  compared to
2000, as a result primarily of the sale of one  non-AmeriHost  Inn hotel.  Total
revenues  increased 1.3% to $77.2 million during 2001, from $76.2 million during
2000,  due  primarily  to the  increase  from hotel sales and  commissions.  The
Company  recorded  net income of $755,100 in 2001,  or $0.13 per diluted  share,
compared to net income of $4.0  million or $0.74 per diluted  share in 2000.  In
2000,  the Company  recorded a gain on the sale of the AmeriHost Inn brand names
and  franchising  rights in the amount of  approximately  $5.2  million,  net of
closing costs, as discussed below.

On September  30, 2000,  the Company sold the  AmeriHost Inn and AmeriHost Inn &
Suites brand names and franchising  rights to Cendant  Corporation.  The Company
received  approximately  $5.2 million upon closing,  net of closing  costs.  The
agreement  with Cendant also  provides for favorable  royalty  payment terms and
additional  long-term  incentives to the Company as the AmeriHost Inn brands are
expanded,  including royalty sharing and a hotel development  incentive fee each
time a hotel owned by the  Company is sold to an operator  who becomes a Cendant
franchisee.

The  Company  uses Cash  Flow,  defined  as net  income  plus  depreciation  and
amortization,  as a supplemental  performance measure, along with net income, to
report its operating  results.  Net income plus depreciation and amortization is
not defined by Generally Accepted Accounting  Principles  ("GAAP"),  however the
Company believes it provides  relevant  information  about its operations and is
necessary  for  an  understanding  of  the



                                      -18-


Company's  operations,  given its  significant  investment in real estate.  Cash
Flow, as defined, should not be considered as an alternative to operating income
(as  determined  in  accordance  with  GAAP) as an  indicator  of the  Company's
operating  performance or to cash flows from operating activities (as determined
in accordance with GAAP) as a measure of liquidity.  Cash Flow, as defined,  was
$5.4 million during 2001, compared to $8.6 million during 2000.

The United  States  lodging  industry was  negatively  impacted by the terrorist
attacks on the World Trade Center in New York City on September 11, 2001.  Smith
Travel Research reported that revenue per available room (RevPAR) for the entire
U.S.  lodging  industry  declined  over 40% during the week ended  September 22,
2001.  Smith  Travel  Research  has  reported  positive  trends since this week,
indicating the demand for hotel rooms is recovering, however this incident had a
significant  impact on the  profitability  of many hotels.  The Company's hotels
were also negatively impacted,  however to a lesser degree. Same room RevPAR for
the  Company's  AmeriHost  Inn hotels  declined 9.6% for the month of September,
however the hotels rebounded  quickly as same room RevPAR decreased 0.6% for the
month of October,  increased 5.2% for the month of November,  and increased 5.2%
for the month of December 2001.  Since the Company's  hotels are limited service
hotels,  located  in  smaller  towns  primarily  in the  Midwest,  they were not
impacted as much as hotels located in larger cities and near airports.

Excluding hotels under  construction,  Arlington had an ownership interest in 76
hotels  at  December  31,  2001,  versus 81 hotels at  December  31,  2000.  The
increased  ownership  from the  development  of  AmeriHost  Inn  hotels  for the
Company's  own  account and the  acquisition  of a  non-AmeriHost  Inn hotel was
offset by the sale of AmeriHost Inn hotels to franchisees. These figures include
a net decrease of four Consolidated  hotels,  from 66 at December 31, 2000 to 62
at December 31, 2001.

CRITICAL ACCOUNTING POLICIES

Consolidation Policy

A joint  venture  project  will be  consolidated  if the  Company has a majority
(i.e., greater than 50%) ownership interest,  or when the Company has a minority
ownership  interest  (i.e.,  less than 50%) and can  exercise  control  over the
critical  decisions  of the joint  venture.  The Company will  evaluate  several
factors in  determining  whether or not it has control over the joint venture to
warrant  consolidation.  These  factors  include  the  nature  of the  Company's
ownership (for example, the sole general partner in a limited  partnership,  the
sole managing member of a limited  liability  company,  etc.),  oversight of the
daily  operations,  and the ability to make major decisions such as to refinance
or sell the hotel asset without the consent of the other partners, among others.

Minority owned joint ventures in which the Company  maintains a  non-controlling
ownership  interest are accounted for by the equity  method.  Under this method,
the Company maintains an investment account, which is increased by contributions
made and its share of the joint venture's income, and decreased by distributions
received and its share of the joint  venture's  losses,  in accordance  with the
terms  of the  joint  venture  agreement.  The  Company's  share  of each  joint
venture's income or loss, including gains and losses from capital  transactions,
is reflected on the  Company's  statement of operations as "Equity in income and
(losses)  from  unconsolidated  joint  ventures" in the  accompanying  financial
statements.

Revenue Recognition

The revenue from the operation of a consolidated  hotel is recognized as part of
the hotel operations segment when earned.  Typically, cash is collected from the
guest at the time of check-in or  check-out,  however the Company  also  extends
credit  to  selected  corporate  customers.   The  Company  had  a  reserve  for
specifically  identified doubtful corporate accounts receivable in the amount of
$150,000 at December 31, 2001. This reserve represents  approximately 14% of the
outstanding  corporate  account  receivable  balance at December 31,  2001.  The
reserve for doubtful accounts is reviewed periodically for reasonableness and is
considered appropriate at December 31, 2001.

The Company's  intention is to operate the consolidated  hotels until a buyer is
found at an  appropriate  price.  The Company may actively try to sell the hotel
during the construction  period, upon opening,  or anytime thereafter.



                                      -19-


Once the sale of the hotel is  consummated,  the Company  will realize the value
from its development. Under this scenario, the Company will depreciate the hotel
assets and classify them as investment assets while it operates the hotel, since
it is not assured that a sale will ultimately be consummated. Beginning in 2001,
the Company records the hotel sale price as development revenue and the net cost
basis of the hotel asset as development  expense,  when the sale is consummated,
as part of the ongoing operational  activity of the Company.  Prior to 2001, the
sale of two consolidated AmeriHost Inn hotels (during the third quarter of 1999)
were recorded as operating activity in the hotel development  segment. The sales
of all other  hotels,  which had been  operated for longer than 12 months,  were
recorded as a "gain on sale" below the  operating  income line,  computed as the
difference  between  the net sale price and the net cost basis of  building  the
hotel. This treatment was considered  appropriate since the strategy of building
and selling had not yet been  solidified  until the  consummation of the Cendant
transaction in the latter part of 2000.

The Company seeks not only to generate profit from the sale of a hotel, but also
to generate a development incentive fee and a long-term, ongoing royalty sharing
fee from Cendant Corporation.  The Company recorded $12.9 million in hotel sales
and  commission  revenue in 2001. The Company and the REIT which owns certain of
the  Company's  leased  hotels  closed on the sale of nine  AmeriHost Inn hotels
during 2001.

The Company provides hotel  development,  management,  and staffing  services to
unrelated third parties and minority owned joint ventures.  Under this scenario,
revenues can be  recognized in three ways:  (i) the Company will record  revenue
from the development and  construction of the hotel,  (ii) if the Company enters
into a hotel management  agreement with the owner, it will recognize  revenue in
accordance with the terms of the agreement, and (iii) if the Company enters into
a hotel  staffing  agreement  with  the  owner,  it will  recognize  revenue  in
accordance  with the  terms of the  agreement.  An  unrelated  third  party or a
minority  owned joint venture may contract with the Company for any or all three
services,  however the Company will not provide employee leasing services unless
it also provides hotel management services pursuant to a written agreement.

The Company will recognize  revenue from the  development  and  construction  of
hotels for third parties and unconsolidated  minority-owned entities pursuant to
development  and  construction  contracts with the hotel ownership  entity.  All
contracts  must be  fully  executed  prior  to the  start  of  construction.  In
addition, the Company will not begin construction on a hotel for a joint venture
or third party until it is assured that both the equity and debt  financing  are
in place.  The Company  records  revenue as the total  contract  price,  and all
development  and  construction   costs  as  operating   expenses  in  the  hotel
development segment.

Development fee revenue from construction/renovation  projects with unaffiliated
third  parties or entities in which the Company has a  non-controlling  minority
ownership interest is recognized using the percentage-of-completion method.

Construction fee revenue from construction/renovation projects with unaffiliated
third  parties or entities in which the Company has a  non-controlling  minority
ownership  interest  is  recognized  on  the  percentage-of-completion   method,
generally  based on the ratio of costs  incurred  to  estimated  total  contract
costs.  Revenue from  contract  change  orders is recognized to the extent costs
incurred are recoverable.  Profit recognition begins when construction reaches a
progress level  sufficient to estimate the probable  outcome.  Provision is made
for anticipated future losses in full at the time they are identified.

For the next 15 years, Cendant will pay the Company a development  incentive fee
every time the Company sells one of its existing AmeriHost Inn hotels to a buyer
who executes an AmeriHost Inn  franchise  agreement  with Cendant.  In addition,
this  fee will  also be paid to the  Company  for new  hotels  that the  Company
develops which are then sold to a franchisee of Cendant. This fee applies to the
first 370 hotels sold by the Company  during the 15-year term of the  agreement.
The fee is  computed  based on the  most  recent  twelve  months  revenue,  or a
stipulated per room amount if the hotel has been open less than one year.  Since
the Cendant agreement provides for the potential reimbursement of this fee, from
future fees earned,  in the event the buyer defaults on the franchise  agreement
within the first 76 months, these fees are deferred when received, in accordance
with Staff  Accounting  Bulletin  No. 101,  "Revenue  Recognition  in  Financial
Statements."  The  deferred  fees are  amortized  as hotel  development  segment
revenue on a straight-line  basis over the 76-month period, as the contingencies
on the revenues are removed.  The Company  received $1.6 million in  development
incentive  fees from the sale of  AmeriHost  Inn hotels  during  2001,  of which
$147,792 was recognized as hotel development revenue in 2001.



                                      -20-


For the next 25 years,  Cendant  will pay the  Company a portion of all  royalty
fees Cendant  receives  from all of its AmeriHost  Inn  franchisees.  Generally,
Cendant  receives  royalty  fees from  each of their  franchisees  based  upon a
percentage of guest room revenue,  ranging from 4% to 5%. In turn,  Cendant will
pay the  Company a  portion  of this fee as  stipulated  in the  agreement.  The
Company  received  $85,310 in royalty  sharing  payments  in 2001.  The  Company
records this royalty sharing fee as hotel  development  segment revenue when the
related royalty fee is received.

The Company recognizes  management fee revenue when it performs hotel management
services for unrelated  third  parties and minority  owned joint  ventures.  The
management  fees are computed  based upon a percentage of total hotel  revenues,
ranging from 4% to 8%, plus incentive fees in certain  instances,  in accordance
with the terms of the  individual  written  management  agreements.  The Company
recognizes  the management  fee revenue in the hotel  management  segment as the
related hotel revenue is earned.

The Company  recognizes  employee  leasing  revenue when it staffs  hotels,  and
performs related services,  for unrelated third parties and minority owned joint
ventures. The Company centrally employs all the employees working at the hotels.
Employee  leasing  revenues are generally  computed as the actual  payroll costs
plus an  administrative  fee ranging from 2% to 3%, in accordance with the terms
of the  individual  written  staffing  agreements.  The Company  recognizes  the
employee  leasing revenue in the employee leasing segment as the related payroll
cost is incurred.  Although the Company  maintains  employee leasing  agreements
with the hotel ownership entities,  the Company is still ultimately  responsible
for its employees.  In addition,  the Company is responsible for maintaining and
determining staffing levels,  scheduling,  hiring, firing,  performance reviews,
etc. through the Company's  General Managers.  Moreover,  the Company is at risk
with regard to personnel issues and lawsuits.  As such, the Company has recorded
employee  leasing  revenues  primarily  as  the  gross  payroll  cost  plus  the
administrative fee, which is considered appropriate.

During  1998 and 1999,  the Company  sold 30 hotels to a Real Estate  Investment
Trust ("REIT") for approximately $73 million.  Upon the sale of the hotels,  the
Company  simultaneously entered into agreements to lease back each of the hotels
from the REIT. The leases are for an initial term of 15 years,  as amended,  and
provide  for rent in the amount of 10% of the  original  sale  price,  increased
annually after year three by the lesser of 2% or the CPI  adjustment.  The gains
from  the  sale of the  hotels  in 1998 and 1999  were  deferred  for  financial
statement  reporting  purposes,  due  to the  continuing  involvement  with  the
long-term lease agreement, and are being amortized on a straight line basis into
income as a reduction of leasehold  rent expense over the 15 year initial  term.
Assuming the Company  leases all of the  remaining  REIT hotels until the end of
the  initial  term,  approximately  $757,000  will be  amortized  annually  as a
reduction of leasehold rent expense.

When the Company builds a hotel for a minority owned joint venture, a portion of
the profit is deferred.  The deferral is computed as the Company's  ownership in
the joint venture  multiplied by the development fee profit and the construction
profit (as it is recognized on the percentage of completion basis). The deferred
income is  recognized  by the  Company  over the  estimated  useful  life of the
related hotel asset.  A portion of the deferral is amortized  over the same life
the joint venture is depreciating the hotel asset (generally, 39 years), and the
remaining  portion  is  amortized  over  the  same  life the  joint  venture  is
depreciating the furniture, fixtures & equipment (generally, 7 years).


Impairment of Long-Lived Assets

The Company periodically reviews the carrying value of certain of its long-lived
assets,  including its investment in joint ventures which own long-lived assets,
in relation to historical  results,  current  business  conditions and trends to
identify  potential  situations in which the carrying value of assets may not be
recoverable. If such reviews indicate that the carrying value of such assets may
not be  recoverable,  the Company  would  estimate the  undiscounted  sum of the
expected  cash flows of such  assets to  determine  if such sum is less than the
carrying  value of such  assets to  ascertain  if an  impairment  exists.  If an
impairment  exists,  the Company would  determine the fair value by using quoted
market prices,  if available for such assets, or if quoted market prices are not
available, the Company would obtain an



                                      -21-


appraisal  or discount the  expected  future cash flows of such  assets.  During
2001,  our  reviews  indicated  that there was no  permanent  impairment  of the
Company's long-lived assets. During 2000, the Company reduced the carrying value
of an investment in a joint venture by approximately $110,000 in connection with
such  review.   The   adjustment  is  reflected  in  the  equity  in  income  of
unconsolidated  joint ventures line in the accompanying  consolidated  financial
statements.

RESULTS OF OPERATIONS

The  following  table sets forth the  percentages  of  revenues  of the  Company
represented by components of net income for 2001, 2000 and 1999.



                                                              Percentage of Total Revenue
                                                            Year Ended December 31, (unaudited)
                                                     ----------------------------------------------
                                                         2001              2000             1999
                                                       --------          --------         --------

                                                                                  
Revenue                                                 100.0%           100.0%            100.0%
Operating costs and expenses                             75.8             77.1              76.1
                                                       ------            -----           -------
                                                         24.2             22.9              23.9

Depreciation and amortization                             6.1              6.0               6.0
Leasehold rents - hotels                                  8.4              8.6               9.6
Corporate general and administrative                      2.5              2.2               2.0

                                                       ------            -----           -------
Operating income                                          7.2              6.1               6.3

Interest expense                                         (6.7)            (7.4)             (7.9)
Interest and other income                                 1.8              1.5               1.9
Equity in income and losses of affiliates                (1.2)            (0.1)             (0.2)
Gain on sale of assets                                    1.1              8.8               0.7

Income before minority interests and
  income taxes                                            2.2              8.9               0.8

Minority interests in operations of consolidated
  subsidiaries and partnerships                          (0.4)            (0.1)             (0.3)

                                                       ------            -----           -------
Income before income taxes                                1.8              8.8               0.5

Income tax expense                                       (0.8)            (3.5)             (0.2)


Net income                                                1.0%              5.3%             0.3%
                                                       ======            ======          =======



2001 compared to 2000

Revenues  increased 1.3% to $77.2 million during 2001, from $76.2 million during
2000.  The  increase  in the hotel sales and  commissions  segment was offset by
decreases in the hotel  operations,  hotel  development,  hotel  management  and
employee leasing segments.

Hotel operations revenue decreased 8.1% to $56.4 million during 2001, from $61.4
million during 2000.  Revenues from Consolidated  AmeriHost Inn hotels decreased
8.4% to $45.1 million during 2001, from $49.2 million during 2000. This decrease
was attributable primarily to the decrease in same room revenues and the sale of
nine Consolidated  AmeriHost Inn hotels in 2001, partially offset by the opening
of three new  Consolidated  AmeriHost  Inn hotels,  and the  acquisition  of one
Consolidated  AmeriHost Inn hotel from an  unconsolidated  minority  owned



                                      -22-


joint  venture in 2001.  Revenues  from  Consolidated  non-AmeriHost  Inn hotels
decreased  6.8% during 2001,  compared to 2000.  This decrease was primarily the
result  of the sale of one  Consolidated  non-AmeriHost  Inn hotel at the end of
2000. The hotel  operations  segment  included the operations of 63 Consolidated
hotels  (including 55 AmeriHost Inn hotels)  comprising  4,560 rooms at December
31, 2001, compared to 66 Consolidated hotels (including 60 AmeriHost Inn hotels)
comprising  4,630 rooms at December 31,  2000.  The Company has  experienced  an
increase in competition  in certain  markets,  primarily from newly  constructed
hotels.  As a result,  there is increased  downward pressure on occupancy levels
and average  daily rates.  The Company  believes that as the number of AmeriHost
Inn hotels  increases,  the greater the benefits will be at all  locations  from
marketplace  recognition and repeat business. In addition, the Company typically
builds new hotels in growing  markets  where it  anticipates  a certain level of
additional hotel development.

Hotel development activity is summarized as follows:



                                             2001                      2000                      1999
                                 -------------------------- ---------------------------  ------------------------
                                 Unaffiliated &             Unaffiliated &               Unaffiliated &
                                    Minority-  Consolidated   Minority-    Consolidated   Minority-   Consolidated
                                    Owned (1)   Hotels (2)    Owned (1)     Hotels (2)    Owned (1)    Hotels (2)
                                    ---------   ----------    ---------     ----------    ---------    ----------

                                                                                         
      Under construction at
         beginning of year              -             2              4          -              1           5

      Starts                            2             4              -           3             4           -

      Completions                       -             3              4           1             1           5

      Under construction at
                                      ---           ---           ----        ----           ---         ---
         end of year                    2             3              -           2            4           -
                                      ===           ===           ====        ====           ===         ===

     (1)  hotels   developed/constructed  for  unaffiliated  third  parties  and
          entities in which the Company holds a minority ownership interest

     (2)  hotels  developed/constructed  for the  Company's  own account and for
          entities in which the Company holds a majority ownership interest



Hotel development revenue decreased 72.3% to $1.9 million during 2001, from $7.0
million during 2000. The Company was constructing one hotel for a minority-owned
joint  venture and one hotel for an unrelated  third party during 2001,  both of
which were under  construction  at December 31, 2001. In 2000,  four hotels were
under  construction  during  the  year,  all of which  were  completed  prior to
December 31, 2000. The Company also had several  additional  projects in various
stages of pre-construction development during these periods.

Hotel management  revenue decreased 14.7% to $1.1 million during 2001, from $1.3
million  in  2000.   The  number  of  hotels   managed  for  third  parties  and
minority-owned  entities decreased from 17 hotels,  representing 1,378 rooms, at
December 31, 2000 to 16 hotels,  representing 1,318 rooms, at December 31, 2001.
The  decrease in revenue is  primarily  due to a 4.4%  reduction  in rooms under
contract and the decrease in same room revenues of those hotels.

Employee leasing revenue  decreased 21.8% to $4.7 million during 2001, from $6.0
million  during  2000,  due  primarily to the  reduction  in hotels  managed for
minority-owned  entities and unrelated third parties as described above, and the
associated decrease in payroll costs which is the basis for the employee leasing
revenue.

Other revenue, consisting primarily of leasing revenue from the Company's office
building in 2001,  and  franchising  revenue in 2000,  decreased  to $169,612 in
2001, from $586,276  during 2000. On October 1, 2001, the Company  purchased the
office  building in which its  headquarters  is located.  The building  contains
approximately  50,000  rentable  square  feet,  of which  the  Company  occupies
approximately 19,000 square feet. Nearly all of the remaining space is leased to
unrelated third parties pursuant to long-term leases. On September 30, 2000, the
Company sold the AmeriHost Inn franchising rights to Cendant  Corporation.  As a
result, the Company did not report franchising revenue in 2001.



                                      -23-


Total  operating  costs and expenses  decreased  0.4% to $58.5 million (75.8% of
total  revenues) in 2001,  from $58.7 million (77.1% of total  revenues)  during
2000,  primarily due to decreases in operating costs and expenses from the hotel
operations and development segments as described below, offset by an increase in
operating  costs from hotel  sales.  Operating  costs and  expenses in the hotel
operations  segment  decreased  5.7% to $42.1  million  during 2001,  from $44.7
million in 2000. A decrease in operating costs  associated with the fewer number
of hotels  included in this  segment  (62 hotels at December  31, 2001 versus 66
hotels at December 31, 2000), were partially offset by significant  increases in
energy  costs,  inflationary  increases  in  operating  expenses and the greater
number of  stabilized  hotels.  Hotel  operations  segment  operating  costs and
expenses as a percentage of segment revenue increased to 74.7% during 2001, from
72.8% during 2000, due primarily to the inflationary increases and higher energy
costs.  Operating  costs  and  expenses  as a  percentage  of  revenues  for the
Consolidated  AmeriHost  Inn hotels  increased  to 73.0% in 2001,  from 70.7% in
2000.

Operating costs and expenses for the hotel  development  segment decreased 78.6%
to $1.5 million during 2001, from $6.9 million during 2000,  consistent with the
72.3%  decrease in hotel  development  revenues  for 2001.  Operating  costs and
expenses in the hotel  development  segment as a percentage  of segment  revenue
decreased to 76.5% during 2001,  from 98.8% during 2000,  due to the decrease in
hotel development  activity for unrelated third parties and unconsolidated joint
ventures.  The results for 2000  consisted of a greater  amount of  construction
activity,  which resulted in higher  operating  costs in relation to the revenue
recognized.   The  results   for  2001   consisted   of  a  greater   amount  of
pre-construction,  hotel development activity, which resulted in lower operating
costs in relation to the revenue recognized.

Hotel  management  segment  operating  costs  and  expenses  decreased  11.2% to
$716,802 during 2001, from $806,959 during 2000. This decrease was primarily due
to the decrease in the number of hotels operated and managed for unrelated third
parties and  minority-owned  entities and consistent  with the 14.7% decrease in
hotel management segment revenue.  Employee leasing operating costs and expenses
decreased 22.2% to $4.6 million in 2001, from $5.9 million during 2000, which is
consistent with the 21.8% decrease in segment revenue during 2001.

Other operating costs and expenses,  consisted  primarily of expenses related to
the  management  of the  Company's  office  building  in 2001,  and  franchising
activity in 2000.  Other operating  expenses were $2,958 in 2001 and $489,064 in
2000. On October 1, 2001, the Company purchased the office building in which its
headquarters  is located and assumed the landlord  duties for the other tenants.
On  September  30,  2000,  the Company  sold the  AmeriHost  Inn brand names and
franchising  rights to Cendant  Corporation.  As a result,  the  Company did not
report franchising operating costs in 2001.

Depreciation  and  amortization  expense  increased  2.9% to $4.7 million during
2001, from $4.5 million during 2000. This increase was primarily attributable to
the opening of three new Consolidated  AmeriHost Inn hotels, and the acquisition
of one  AmeriHost  Inn  hotel  from a joint  venture  in 2001 and the  resulting
depreciation  and amortization  therefrom,  partially offset by the sale of nine
Consolidated Hotels that closed in 2001.

Leasehold  rents - hotels remained  relatively  unchanged at $6.5 million during
both 2001 and 2000. The decrease  primarily  attributable  to the termination of
four leased  hotels as a result of the lessor  selling these hotels during 2001,
was offset by the  reduction in deferred  gain  amortization  as a result of the
extension of the hotel leases with the REIT. The  amortization  of deferred gain
from the sale of the hotels to the REIT was $818,000 and  $1,487,000 in 2001 and
2000, respectively.

Corporate  general and  administrative  expense  increased 12.6% to $1.9 million
during 2001,  from $1.7 million during 2000, and can be attributed  primarily to
the overall  growth of the Company and the  recognition  of $167,000 in expenses
during the first  quarter of 2001 related to the issuance of stock  options to a
non-employee for consulting services and transitional accounting fees, offset by
a concerted effort to reduce administrative expenses.

The Company's operating income increased 19.2% to $5.5 million during 2001, from
$4.7 million  during  2000.  The  following  discussion  of operating  income by
segment is  exclusive  of any  corporate  general  and  administrative  expense.
Operating income from Consolidated  AmeriHost Inn hotels decreased 45.1% to $3.1
million during 2001,  from $5.6 million during 2000.  This decrease in operating
income was due to the  decrease  in the number of



                                      -24-


consolidated  AmeriHost Inn hotels  operated by the Company,  a decrease in same
room  revenues,  and increases in certain  hotel  operating  expenses  including
energy costs.  Operating income from the hotel development  segment increased to
$445,952   during  2001,  from  $62,872  during  2000.  The  increase  in  hotel
development  operating income was due to the increase in pre-construction  hotel
development  activity  for  unrelated  third  parties and  unconsolidated  joint
ventures during 2001,  compared to 2000,  which has a higher gross profit margin
than the  construction  activity.  The hotel  management  segment had  operating
income of $295,356 during 2001,  compared to $399,771 during 2000. This decrease
was due  primarily  to a  reduction  in the number of hotel  rooms  managed  for
unrelated  third parties and  unconsolidated  joint ventures.  Employee  leasing
operating  income  increased  slightly  to  $110,642  during  2001,  compared to
$108,812  during  2000,  due  primarily  to the  decrease  in  employee  leasing
agreements  with  unrelated  third parties and  unconsolidated  joint  ventures,
offset by the allocation of certain costs.

During 2001, the Company  modified the terms of three hotel loan agreements with
the related lenders to obtain more favorable  interest  rates. In addition,  the
Company  assisted  three joint  ventures in modifying  their loan  agreements to
obtain lower interest  rates.  Based upon a discounted cash flow analysis of the
interest rate differentials, the modification transactions did not qualify to be
treated as an  extinguishment  of debt with the simultaneous  acquisition of new
debt.  Interest  expense  decreased 8.1% to $5.2 million during 2001,  from $5.6
million  during  2000.   This  decrease  was  primarily   attributable   to  the
aforementioned  sales of hotels  whereby the Company does not incur any interest
expense  on the sold  hotels  after the sale dates as well as the  reduction  of
interest  rates on certain  loan  agreements,  partially  offset by the mortgage
financing of newly  constructed  Consolidated  hotels.  The Company  capitalizes
interest  expense  incurred  during  the  pre-opening  construction  period of a
Company Owned hotel project,  as part of the total  development cost. The amount
capitalized includes both interest charges from a direct construction loan, plus
interest computed at the Company's incremental borrowing rate on the total costs
incurred  to date in  excess  of the  construction  loan  funding.  The  Company
capitalized   $336,748,   $100,275  and  $121,238  in  2001,   2000,  and  1999,
respectively,  in construction period interest which is included in property and
equipment.

The  Company's  share of equity in income (loss) of  affiliates  was  ($925,654)
during  2001,  compared to  ($101,872)  during  2000.  The decrease in equity of
affiliates   during  2001  was  primarily   attributable  to  the  sale  of  two
minority-owned  properties in the first half of 2000 at a  significant  gain, as
well as the  recognition of losses in 2001 in excess of the Company's  ownership
interest for two joint  ventures.  Distributions  from  affiliates  were $19,220
during 2001, compared to $473,808 during 2000.

The  Company  recorded  gains from the sale of assets of $886,338  during  2001,
compared  to $6.7  million  in 2000.  During  2001,  the  gains  were  comprised
primarily of the unamortized  deferred gains remaining from the original sale of
four hotels to the REIT,  which were  recognized  upon the  consummation  of the
sales of these  hotels by the REIT to  unrelated  third  parties in 2001 and the
simultaneous  termination  of the  Company's  leases with the REIT.  The Company
expects to continue  recognizing the  unamortized  deferred gain from the future
sale of REIT owned hotels.  The Company reported a gain on sale from the sale of
the AmeriHost Inn name and  franchising  rights in 2000 for  approximately  $5.2
million.  In addition,  four  Consolidated  Hotels were sold in 2000,  where the
Company recorded gains on the sales.

The Company  recorded income tax expenses of $615,000 in 2001,  compared to $2.7
million in 2000,  which are directly  related to the pre-tax income  incurred in
2001 and 2000,  respectively.  The  Company  reported  net income of $755,100 in
2001,  compared to $4.0 million in 2000,  primarily due to the factors discussed
above.

2000 compared to 1999

Revenues  increased 0.1% to $76.2 million during 2000, from $76.1 million during
1999.  The  increases  in  the  hotel  development  segment  and  other  revenue
(AmeriHost  Inn  franchising)  were offset by decreases in the hotel  operations
segment.

Hotel operations revenue decreased 1.2% to $61.4 million during 2000, from $62.1
million during 1999.  Revenues from Consolidated  AmeriHost Inn hotels decreased
0.6% to $49.2 million during 2000, from $49.5 million during 1999. This decrease
was attributable  primarily to the addition of seven Consolidated  AmeriHost Inn
hotels which



                                      -25-


opened during 1999 and 2000,  and an increase in same room  revenues,  offset by
the sale of seven Consolidated  AmeriHost Inn hotels in 1999 and 2000.  Revenues
from Consolidated  non-AmeriHost Inn hotels decreased 3.7% during 2000, compared
to  1999.  This  decrease  was  primarily  the  result  of  the  sale  of  three
Consolidated non-AmeriHost Inn hotels during 1999 and 2000. The hotel operations
segment  included  the  operations  of  66  Consolidated  hotels  (including  60
AmeriHost Inn hotels)  comprising 4,630 rooms at December 31, 2000,  compared to
69  Consolidated  hotels  (including 62 AmeriHost Inn hotels)  comprising  4,867
rooms at December 31, 1999. After considering the Company's  ownership  interest
in the majority-owned  Consolidated  hotels,  this translates to 4,391 and 4,624
equivalent  owned rooms as of December  31,  2000 and 1999,  respectively,  or a
decrease  of 5.0%.  The Company  believes  that as the number of  AmeriHost  Inn
hotels  increases,  the  greater  the  benefits  will be at all  locations  from
marketplace  recognition and repeat business. In addition, the Company typically
builds new hotels in growing  markets  where it  anticipates  a certain level of
additional hotel development.

Hotel development  revenue increased 8.6% to $7.0 million during 2000, from $6.4
million   during   1999.   The  Company  was   constructing   three  hotels  for
minority-owned entities during 2000, all of which began construction in 1999 and
opened  during  2000.  The  majority  of the  revenues  for these  projects  was
recognized  in 2000,  however the Company also sold two  AmeriHost Inn hotels in
1999 and  recognized  related  development  segment  revenues and expenses.  The
Company   also  had   several   additional   projects   in  various   stages  of
pre-construction development during these periods.

Hotel management  revenue  remained  consistent at $1.3 million during both 2000
and 1999.  The number of hotels  managed for third  parties  and  minority-owned
entities  decreased from 18 hotels,  representing  1,696 rooms,  at December 31,
1999  to 17  hotels,  representing  1,378  rooms,  at  December  31,  2000.  The
fluctuation  in revenue is  primarily  due to an 18.8%  reduction in rooms under
contract offset by increases in same room revenues of those hotels.

Employee  leasing  revenue  remained  flat, at $6.0 million during both 2000 and
1999,  due  primarily  to the  reduction  in hotels  managed for  minority-owned
entities and unrelated  third parties as described  above offset by increases in
payroll costs which is the basis for the employee leasing revenue.

Other revenue, consisting primarily of franchising revenue increased to $586,276
during 2000,  from $222,187 during 1999. On September 30, 2000, the Company sold
the AmeriHost Inn franchising  rights to Cendant  Corporation.  As a result, the
Company will no longer report franchising revenue.

Total  operating  costs and expenses  increased  1.5% to $58.7 million (77.1% of
total revenues) during 2000, from $57.9 million (76.1% of total revenues) during
1999  primarily  due to  increases  in  operating  costs and  expenses  from the
development  segment as  described  below.  Operating  costs and expenses in the
hotel operations segment remained  essentially flat as anticipated  inflationary
increases  were offset by the  reduction in the number of  Consolidated  hotels.
Hotel operations segment operating costs and expenses as a percentage of segment
revenue  remained  consistent at 72.8% during 2000,  from 72.7% during 1999, due
primarily  to  inflationary  increases  and start up costs  associated  with new
hotels,  offset  by  increased  operational  efficiencies.  Operating  costs and
expenses as a percentage of revenues for the  Consolidated  AmeriHost Inn hotels
changed  only  slightly  during  2000,  compared  to 1999.  Operating  costs and
expenses  for the hotel  development  segment  increased  27.9% to $6.9  million
during 2000, from $5.4 million during 1999, consistent with the 8.6% increase in
hotel development  revenues for 2000.  Operating costs and expenses in the hotel
development segment as a percentage of segment revenue increased to 98.8% during
2000,  from 83.9% during 1999. The third quarter of 1999 consisted  primarily of
the sale of two  AmeriHost  Inn  hotels.  The results  for 2000  consisted  of a
greater amount of  construction  activity,  which  resulted in higher  operating
costs in relation to the revenue recognized.

Hotel management segment operating costs and expenses decreased 0.3% to $806,959
during 2000,  from $809,061  during 1999. This decrease was primarily due to the
decrease  in the number of hotels  operated  and  managed  for  unrelated  third
parties and  minority-owned  entities  offset by increases in same room revenue.
Employee  leasing  operating  costs and expenses  increased 2.1% to $5.9 million
during  2000,  from $5.7 million  during 1999,  which is the result of increased
payroll costs during 2000 compared to 1999.


                                      -26-


Other operating costs and expenses, consisting primarily of franchising activity
operating  costs and expenses  decreased  37.8% to $489,064  during  2000,  from
$786,658  during 1999. On September 30, 2000, the Company sold the AmeriHost Inn
brand names and  franchising  rights to Cendant  Corporation.  As a result,  the
Company will no longer report franchising operating costs.

Depreciation  and  amortization  expense  decreased  0.5% to $4.5 million during
2000, from $4.6 million during 1999. This decrease was primarily attributable to
the sale of ten  Consolidated  hotels  that  closed in 1999 and 2000,  partially
offset by the  addition  of eight  Consolidated  hotels to the hotel  operations
segment  opened  during  1999  and  2000,  and the  resulting  depreciation  and
amortization therefrom.

Leasehold rents - hotels  decreased 10.7% to $6.5 million during 2000,  compared
to $7.3 million  during 1999.  The decrease was  primarily  attributable  to the
termination  of two leased hotels as a result of the lessor selling these hotels
during 1999 and 2000.

Corporate  general and  administrative  expense  increased 10.3% to $1.7 million
during 2000,  from $1.5 million during 1999, and can be attributed  primarily to
the  overall  growth of the Company and the  allocation  of certain  general and
administrative expenses.

The Company's  operating income decreased 2.6% to $4.7 million during 2000, from
$4.8 million  during  1999.  The  following  discussion  of operating  income by
segment is  exclusive  of any  corporate  general  and  administrative  expense.
Operating income from Consolidated  AmeriHost Inn hotels increased 10.3% to $5.7
million during 2000, from $5.2 million during 1999. These increases in operating
income were due to the increase in same room revenues as a significant number of
recently opened  Consolidated  AmeriHost Inn hotels were still operating in 1999
during their pre-stabilization  period when revenues are typically lower, offset
by the sale of  Consolidated  AmeriHost  Inn  hotels  during the past 12 months.
Operating income from the hotel development  segment decreased to $62,872 during
2000, from $1.0 million during 1999. The decrease in hotel development operating
income was due to the sale of two  AmeriHost Inn hotels open less than 12 months
during the third quarter 1999,  offset by the greater number of hotels developed
and  constructed  for third  parties and  minority-owned  entities  during 2000,
compared  with  1999.  The hotel  management  segment  had  operating  income of
$399,771  during 2000,  from  operating  income of $448,710  during  1999.  This
decrease was due  primarily to a reduction in general and  administrative  costs
for the  management  segment,  offset by fewer  hotels  managed  during the past
twelve  months  for  unrelated  third  parties  and  minority-owned  properties.
Employee  leasing  operating  income  decreased to $108,812  during  2000,  from
$242,309  during  1999,  due  primarily  to the  decrease  in  employee  leasing
agreements with minority-owned entities and unrelated third parties.

Interest  expense  decreased 7.1% to $5.6 million during 2000, from $6.0 million
during 1999.  This decrease was  primarily  attributable  to the  aforementioned
sales of hotels  whereby the Company does not incur any interest  expense on the
sold hotels after the sale dates,  partially offset by the mortgage financing of
newly constructed Consolidated hotels.

The  Company's  share of equity in income (loss) of  affiliates  was  ($101,872)
during 2000,  compared to ($160,837)  during 1999. The  fluctuation in equity of
affiliates during 2000 was primarily  attributable to the sale of minority-owned
properties in 1999 and 2000 at various gains. Distributions from affiliates were
$473,808 during 2000, compared to $278,096 during 1999.

The  Company  recorded  gains on the sale of  assets  of $6.7  million  in 2000,
compared to $553,298 in 1999.  The  increase in gain on sale was due to the sale
of the AmeriHost Inn name and franchising  rights in 2000 for approximately $5.2
million.  In addition,  four consolidated  hotels were sold in 2000, compared to
three  consolidated  hotels in 1999,  where the  Company  recorded  gains on the
sales.

The Company  recorded  income tax expenses of $2.7 million in 2000,  compared to
$160,000 in 1999,  which are directly  related to the pre-tax income incurred in
2000 and 1999, respectively.


                                      -27-


The Company reported net income of $4.0 million in 2000,  compared to net income
of $200,591 in 1999, primarily due to the factors discussed above.

LIQUIDITY AND CAPITAL RESOURCES

The  Company  has five main  sources  of cash  from  operating  activities:  (i)
revenues from hotel  operations;  (ii) fees from  development,  construction and
renovation  projects  including  the  sale of  hotel  assets;  (iii)  fees  from
management  contracts;  (iv) fees from employee leasing services;  and (v) hotel
development   incentive  fees  and  royalty  sharing  pursuant  to  the  Cendant
transaction.  Cash from hotel  operations is typically  received at the time the
guest  checks  out of the  hotel.  Approximately  10%  of  the  Company's  hotel
operations  revenues is generated  through other businesses and contracts and is
usually  paid  within  30  to 45  days  from  billing.  Fees  from  development,
construction and renovation projects are typically received within 15 to 45 days
from billing.  Due to the procedures in place for  processing  its  construction
draws,  the Company  typically  does not pay its  contractors  until the Company
receives its draw from the equity or lending source. Management fee revenues are
typically  received by the Company within five working days from the end of each
month. Cash from the Company's employee leasing segment typically is received on
or before the pay date. The Company typically  receives an earnest money deposit
from  the  buyer of a hotel  when a sales  contract  is  signed.  The  remaining
proceeds from the sale of hotel assets are received at the time of closing.  The
development  incentive fee from Cendant is typically  received within 20 days of
the closing. Royalty sharing payments from Cendant are received quarterly, based
on the actual  royalty  payments  received  by Cendant  from the  AmeriHost  Inn
franchisees.

During 2001,  the Company's  cash provided from  operations  was $15.9  million,
compared  to $1.2  million  during  2000,  or an  increase  in cash  provided by
operations of $14.7 million.  The increase in cash flow from  operations  during
2001,  when compared to 2000,  can be  attributed  primarily to the sale of nine
AmeriHost Inn hotels during 2001.

The Company invests cash in three principal  areas: (i) the purchase of property
and  equipment   through  the   construction,   renovation  and  acquisition  of
Consolidated  Hotels; (ii) the purchase of equity interests in hotels; and (iii)
the making of loans to affiliated and  non-affiliated  hotels for the purpose of
construction, renovation and working capital. From time to time, the Company may
also utilize cash to purchase its own common stock.

Pursuant  to an  amendment  to the master  lease  agreement  with the REIT,  the
Company can facilitate  the sale of up to eight leased hotels by the REIT.  When
the REIT sells a leased hotel to a buyer who becomes an AmeriHost Inn franchisee
of  Cendant,  the  Company  receives:  (i) a  commission  for  facilitating  the
transaction  which is based upon the sale price,  (ii) an  incremental  fee from
Cendant,  and (iii) long-term  royalty sharing fees from Cendant from the future
royalties paid to Cendant. Both the Company and the REIT choose which properties
are sold. For each hotel chosen by the Company,  one hotel is also chosen by the
REIT. The Company's choice is final when the sale transaction  closes.  The REIT
makes its corresponding choice at this time. If the Company and the REIT are not
successful  in selling  the REIT's  choice  within a 12-month  period,  then the
Company is obligated under the agreement to purchase the hotel from the REIT. If
the Company does not  complete  the  purchase of the hotel within the  specified
time  period,  then the  Company's  rent  payment for all REIT  hotels  shall be
increased by 0.25% each time.  The Company cannot close on the sale of its third
and fourth  choice  until the first and second REIT  choices  have been sold (or
purchased by the Company),  respectively.  During 2001, the Company  facilitated
the sale of two hotels by the REIT (the Company's first and second choices), and
purchased  one hotel from the REIT (the REIT's first  choice).  The Company must
either  facilitate the sale of the REIT's second choice,  or purchase the hotel,
by June 2, 2002,  in order to avoid the scheduled  rent  increase of 0.25%.  The
Company expects to acquire this hotel prior to June 2, 2002, with  approximately
$700,000 in cash, plus mortgage financing already committed from an affiliate of
the REIT.

On  September  18,  2000,  the Company  finalized  the terms of an  agreement to
purchase the remaining ownership interests in three existing joint ventures at a
specified  price.  One of these  acquisitions  was  completed in 2001,  with the
remaining two to be completed  before  December 31, 2002. The Company expects to
use  approximately  $1.6  million for the  purchase  of these two joint  venture
interests.


                                      -28-


During 2001, the Company used $27.5 million in investing  activities compared to
receiving  $2.7 million  during  2000.  During  2001,  the Company  bought out a
partner's  interest in one joint  venture for  $795,384,  used $25.4  million to
purchase property and equipment for Consolidated  Hotels,  and used $1.5 million
for  investments  in  and  advances  to  affiliates,  net of  distributions  and
collections on advances from affiliates. During 2000, the Company received $13.1
million  from the sale of hotels,  used $10.4  million to purchase  property and
equipment  for  Consolidated  Hotels,  and used  $2,655  for  investment  in and
advances to affiliates,  net of  distributions  and collections on advances from
affiliates.

Cash provided by financing  activities was $14.6 million during 2001 compared to
cash used by financing  activities  of $6.0 million  during 2000.  In 2001,  the
primary  factors  were  principal  repayments  of $9.2  million on the  mortgage
financing  of  Consolidated  hotels,  including  the  repayment  of mortgages in
connection with the sale of hotels, offset by $20.6 million in proceeds from the
mortgage  financing of Consolidated  hotels, and net proceeds of $3.4 million on
the Company's operating  line-of-credit.  In 2000, the contributing factors were
principal  repayments of $6.4 million on the mortgage  financing of Consolidated
hotels,  including  the  repayment of mortgages in  connection  with the sale of
hotels,  and  $4.2  million  in  net  repayments  on  the  Company's   operating
line-of-credit,  offset  by $4.7  million  in  proceeds  from  the  issuance  of
long-term debt.

The Company modified three of its mortgage loan agreements with existing lenders
during the third quarter of 2001, resulting in the reduction of their respective
interest  rates to market.  Based upon a  discounted  cash flow  analysis of the
interest rate  differentials,  these modifications did not qualify to be treated
as debt  extinguishments.  As  such,  costs  incurred  in  connection  with  the
modifications were deferred and amortized,  in addition to the existing deferred
loan costs related to the original  financing,  over the  remaining  term of the
respective loans.

The Company, through wholly owned subsidiaries, is a general partner or managing
member in 18 joint ventures.  As such, the Company is secondarily liable for the
obligations and  liabilities of these joint  ventures.  As of December 31, 2001,
these  joint  ventures  had  $29.9  million   outstanding  under  mortgage  loan
agreements.  Approximately  $7.6 million of this amount has been included in the
Company's  consolidated financial statements as of December 31, 2001 since it is
from joint ventures in which the Company has a majority or controlling ownership
interest, leaving approximately $22.3 million in off balance sheet mortgage debt
with  unconsolidated  joint  ventures.  Of this  amount,  the  Company  has also
provided  approximately  $15.6  million  in  guarantees  to the  lenders.  Other
partners have also guaranteed portions of this amount. Two unconsolidated  joint
venture mortgage loans in the amount of $3.2 million at December 31, 2001 mature
in 2002.  The  lender  for one of these  mortgage  loans in the  amount  of $1.6
million has  indicated  they would extend the loan for up to ten years,  and the
extension of the other  mortgage loan in the amount of $1.6 million is currently
being  negotiated.  The Company expects both of these loans to be extended prior
to their maturity.  One unconsolidated joint venture mortgage loan in the amount
of $1.8 million at December 31, 2001 matures in 2003.  The Company  expects this
loan to be extended or  refinanced  prior to its maturity.  The remaining  joint
venture mortgage loans mature after 2003.

From time to time,  the Company  advances  funds to joint  ventures  for working
capital and  renovation  projects.  The Company has also  provided  the mortgage
financing for one  unconsolidated  joint  venture.  The advances,  including the
mortgage  note,  bear  interest at rates ranging from prime to 10% per annum and
are due upon  demand.  The  advances  were $7.0 and $8.5 million at December 31,
2001 and 2000, respectively,  and are included in investments in and advances to
unconsolidated  hotel joint  ventures in the  Company's  consolidated  financial
statements.  The  Company  expects the joint  ventures  to repay these  advances
through cash flow generated from hotel operations,  mortgage  financing,  and/or
the sale of the hotel.

Certain of the Company's hotel mortgage notes and the Company's  office building
mortgage  note  contain  financial  covenants,  principally  minimum  net  worth
requirements,  debt to equity ratios,  and minimum debt service coverage ratios.
At December 31, 2001,  the Company was not in  compliance  with the minimum debt
service  coverage ratio  contained in one mortgage loan  agreement,  aggregating
approximately  $1.6  million.  However the  Company  has  obtained a waiver with
respect to this violation.  In addition, one joint venture where the Company has
guaranteed the mortgage debt was not in compliance with the minimum debt service
coverage ratio  covenant  contained in the mortgage loan  agreement.  This joint
venture has also obtained a waiver from the lender regarding this violation.


                                      -29-


At  December  31,  2001,  the  Company had $6.8  million  outstanding  under its
operating  line-of-credit.  The operating line-of-credit (i) had a limit of $7.5
million;  (ii) was  collateralized  by a  security  interest  in  certain of the
Company's assets,  including its interest in various joint ventures;  (iii) bore
interest at an annual rate equal to the lending  bank's base rate plus 1/2%; and
(iv)  matured  February 28, 2002.  The line of credit note  contained  financial
covenants, requiring a minimum net worth, a maximum debt to net worth ratio, and
a minimum debt service  coverage ratio. The Company was in compliance with these
covenants as of December 31, 2001. Prior to its expiration in February 2002, the
Company  replaced  its  line-of-credit  with  another  bank.  The new  operating
line-of-credit  has a limit of $8.5 million,  is collateralized by substantially
all the assets of the Company,  subject to first mortgages from other lenders on
hotel assets,  bears  interest at a rate based on either the prime rate or LIBOR
as chosen  quarterly by the Company,  plus a spread adjusted  quarterly based on
the Company's leverage ratio, ranging from zero to 0.5% (if Prime based) or 3.0%
(if  LIBOR  based),  and  matures  February  19,  2003.  The new  line-of-credit
agreement  also provides for the  maintenance  of certain  financial  covenants,
including  minimum  tangible net worth, a maximum  leverage ratio, and a minimum
debt service coverage ratio.

The  aggregate  maturities  of long-term  debt and future  minimum rent payments
under all operating leases are as follows:

                  Year Ending              Long-term                 Operating
                 December 31,                Debt                     Leases
                -------------         ----------------         -----------------

                     2002             $      2,110,652         $       6,383,000
                     2003                   14,808,979                 6,409,000
                     2004                    7,562,016                 6,359,000
                     2005                    1,851,855                 6,517,000
                     2006                    4,947,081                 6,642,000
                  Thereafter                40,918,338                47,187,000
                                      ----------------         -----------------
                                      $     72,198,921         $      79,497,000
                                      ================         =================

The Company expects cash from  operations,  including  proceeds from the sale of
hotels,  to be sufficient to pay all operating and interest expenses in 2002, as
well as commitments to purchase hotel assets.

SEASONALITY

The lodging  industry,  in general,  is seasonal by nature.  The Company's hotel
revenues are generally greater in the second and third calendar quarters than in
the first and fourth quarters due to weather  conditions in the markets in which
the Company's hotels are located, as well as general business and leisure travel
trends.  This  seasonality  can be  expected  to  continue  to  cause  quarterly
fluctuations in the Company's revenues, and is expected to have a greater impact
as the number of Consolidated  hotels increases.  Quarterly earnings may also be
adversely  affected  by events  beyond  the  Company's  control  such as extreme
weather conditions, economic factors and other general factors affecting travel.
In addition,  hotel  construction  is seasonal,  depending  upon the  geographic
location of the construction projects.  Construction activity in the Midwest may
be slower in the first and fourth calendar quarters due to weather conditions.

INFLATION

Management  does not believe that inflation has had, or is expected to have, any
significant  adverse impact on the Company's  financial  condition or results of
operations for the periods presented.

RECENTLY ISSUED ACCOUNTING STANDARDS

In June 1998, the FASB issued Statement of Financial Accounting Standards (SFAS)
No. 133,  "Accounting for Derivative  Instruments and Hedging Activities," which
establishes  accounting and reporting  standards for derivative  instruments and
hedging  activities.  It requires that an entity  recognize all  derivatives  as
either assets or liabilities in the statement of financial  position and measure
those  instruments at fair value. SFAS No. 133 has been amended by SFAS No. 137,
which delayed the effective date to periods  beginning  after June 15, 2000, and
by SFAS No. 138,



                                      -30-


which amends the  accounting  and  reporting  standards  for certain  derivative
instruments  and certain  hedging  activities.  The  Company,  to date,  has not
engaged in derivative and hedging activities.

Statement of Financial  Accounting  Standards No. 142,  "Accounting for Goodwill
and Other Intangible Assets," issued in 2001, requires, among other things, that
effective  January  1, 2002,  goodwill  resulting  from a  business  combination
accounted for as a purchase no longer be amortized,  but be subjected to ongoing
impairment  review.  The  Company  does  not have any  goodwill  recorded  as of
December 31, 2001.

In October 2001, the Financial  Accounting  Standards Board issued  Statement of
Financial  Accounting  Standards No. 144,  "Accounting  for the  Impairments  or
Disposal of Long-Lived  Assets"  ("SFAS 144").  Adoption of SFAS 144 is required
for fiscal years  beginning  after December 15, 2001, and interim periods within
those  years,  with early  adoption  encouraged.  SFAS 144  addresses  financial
accounting  and reporting for the  impairment or disposal of long-lived  assets.
This statement  supercedes  SFAS 121 and related  literature  and  establishes a
single  accounting  model,  based on the framework  established in SFAS 121, for
long-lived  assets to be disposed of by sale. The Company will adopt SFAS 144 in
the first  quarter of 2002.  The  Company is in the process of  determining  the
impact, if any, of adopting SFAS 144.

PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

All statements contained herein that are not historical facts, including but not
limited to, statements regarding the Company's hotels under construction and the
operation  of  AmeriHost  Inn hotels are based on  current  expectations.  These
statements  are  forward  looking  in nature  and  involve a number of risks and
uncertainties.  Actual  results may differ  materially.  Among the factors  that
could  cause  actual  results  to  differ  materially  are  the  following:  the
availability  of sufficient  capital to finance the  Company's  business plan on
terms satisfactory to the Company; competitive factors, such as the introduction
of new hotels or renovation of existing  hotels in the same markets;  changes in
travel patterns which could affect demand for the Company's  hotels;  changes in
development and operating costs, including labor, construction, land, equipment,
and capital  costs;  general  business and economic  conditions;  and other risk
factors  described  from time to time in the  Company's  reports  filed with the
Securities and Exchange Commission. The Company wishes to caution readers not to
place undue reliance on any such forward looking  statements,  which  statements
are made pursuant to the Private  Securities  Litigation Reform Act of 1995 and,
as such, speak only as of the date made.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

The  Company's  exposure to market risk for  changes in interest  rates  relates
primarily to the Company's long-term debt obligations. The Company has some cash
flow exposure on its long-term debt  obligations  to changes in market  interest
rates.  The  Company   primarily  enters  into  long-term  debt  obligations  in
connection with the development and financing of hotels. The Company maintains a
mix of fixed and  floating  debt to  mitigate  its  exposure  to  interest  rate
fluctuations.

The Company's  management  believes that  fluctuations  in interest rates in the
near term would not  materially  affect  the  Company's  consolidated  operating
results,  financial  position or cash flows as the  Company  has  limited  risks
related to interest rate fluctuations.

The table  below  provides  information  about  financial  instruments  that are
sensitive to changes in interest  rates,  for each interest rate sensitive asset
or liability as of December 31, 2001. The carrying amounts reflected approximate
the estimated fair values.  As the table  incorporates only those exposures that
existed as of  December  31,  2001,  it does not  consider  those  exposures  or
positions which could arise after that date. Moreover, the information presented
therein is merely an estimate and has limited predictive value. As a result, the
ultimate  realized gain or loss with respect to interest rate  fluctuations will
depend on the exposures that arise during future periods, hedging strategies and
prevailing interest rates at the time.

                                      -31-




                                                                             Average Nominal
                                                          Carrying Value      Interest Rate
                                                          --------------      -------------

                                                                            
         Operating line of credit - variable rate         $    6,793,702          5.50%
         Mortgage debt - fixed rate                       $   30,810,118          7.41%
         Mortgage debt - variable rate                    $   41,388,803          5.33%



ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

The  consolidated  financial  statements  filed  as part of this  Form  10-K are
included under  "Exhibits,  Financial  Statements and Reports on Form 8-K" under
Item  14.  Selected  quarterly  financial  data is  presented  in Note 16 to the
consolidated financial statements.

ITEM 9.   CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE.

There  have  been  no  disagreements  with  KPMG  on  accounting  and  financial
disclosure  matters which are required to be described by Item 304 of Regulation
S-K.



                                      -32-




                                    PART III

ITEM 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.

The Company's executive officers and directors are:

       Name                   Age               Position
       ----                   ---               --------

Michael P. Holtz               45          Chairman  of the  Board of Directors,
                                           President and Chief Executive Officer

James B. Dale                  38          Senior  Vice  President  of  Finance,
                                           Secretary,   Treasurer    and   Chief
                                           Financial Officer

Russell J. Cerqua              45          Director

Reno J. Bernardo               70          Director

Salomon J. Dayan               56          Director

Jon K. Haahr                   48          Director

Thomas J. Romano               49          Director

Michael P. Holtz has been a Director of the Company since August 1985. From 1985
to 1989, Mr. Holtz served as the Company's Treasurer and Secretary. In 1986, Mr.
Holtz was  promoted  to Chief  Operating  Officer  of the  Company  with  direct
responsibility for the Company's day-to-day  operations.  In 1989, Mr. Holtz was
elected  President  and Chief  Executive  Officer of the  Company.  In 1999,  in
addition to his other  responsibilities,  Mr. Holtz was elected  Chairman of the
Board of Directors.  Mr. Holtz is responsible for development and implementation
of all Company operations  including hotel development,  finance and management.
Mr.  Holtz  has over 22  years  experience  in the  operation,  development  and
management of hotel properties.

James B. Dale was promoted to Chief  Financial  Officer in 1998,  in addition to
his  responsibilities  as Senior Vice  President of Finance.  Mr. Dale began his
employment  with  the  Company  in May  1994 as the  Company's  first  Corporate
Controller.  He has been responsible for overseeing all aspects of the Company's
property and corporate accounting departments,  including preparation of all SEC
filings.  In 1999,  Mr. Dale was elected  Secretary  by the Board of  Directors.
Prior  to  joining  the  Company,   Mr.  Dale  was  an  Audit  Manager  with  an
international  public  accounting  firm, with nearly nine years of experience in
auditing,  financial  reporting  and  taxation.  Mr. Dale is a Certified  Public
Accountant  and is a  member  of the  American  Institute  of  Certified  Public
Accountants and the Illinois CPA Society.

Russell J. Cerqua  served as the  Executive  Vice  President  of Finance,  Chief
Financial  Officer,  Treasurer  and  Secretary  of the Company from 1987 through
1998,  where  his  primary  responsibilities   included  internal  and  external
financial reporting,  corporate  financing,  development of financial management
systems, and financial analysis. Mr. Cerqua is currently the President and Chief
Financial  Officer of  Datavations  LLC, a software  development  and consulting
company, and was previously Chief Financial Officer of Metro Technologies,  LLC.
Prior to joining the Company,  Mr. Cerqua was an audit manager with  Laventhol &
Horwath,  the Company's former  independent  certified public  accountants.  Mr.
Cerqua was involved in public  accounting for over 9 years,  with  experience in
auditing,  financial  reporting and taxation.  Mr. Cerqua is a Certified  Public
Accountant.

Reno J.  Bernardo  served as the Senior Vice  President of  Construction  of the
Company  from  1987   through   March  1994,   when  he  retired.   His  primary
responsibilities  included managing construction of new properties and directing
renovation projects.  In 1989, Mr. Bernardo became a Director of the Company and
continues to serve in this capacity.  From 1985 to 1986,  Mr.  Bernardo was Vice
President of Construction with Devcon Corporation, a hotel



                                      -33-


construction company. From 1982 to 1985, Mr. Bernardo was Project Superintendent
with J.R. Trueman and Associates, a hotel construction company, and a subsidiary
of Red  Roof  Inns,  where  his  responsibilities  included  supervision  of the
development and construction of several Red Roof Inns.

Salomon J.  Dayan,  M.D.,  a  physician  certified  in  internal  and  geriatric
medicine,  was formerly the Chief Executive  Officer of Salomon J. Dayan Ltd., a
multi-specialty  medical group he founded which was dedicated to the care of the
elderly in hospital,  nursing home and  outpatient  settings.  Dr. Dayan was the
Medical Director and Executive  Director of Healthfirst,  a corporation which he
started in 1986 which operated  multiple  medical  ambulatory  facilities in the
Chicago,  Illinois  area.  Since  1994 he has  been an  Assistant  Professor  of
Medicine at Rush Medical Center in Chicago.  Dr. Dayan is currently the Chairman
of the Board of Directors of J. D. Financial,  a bank holding company owning Pan
American  Bank.  Additionally,  Dr.  Dayan  also  has  numerous  investments  in
residential and commercial real estate.

Mr. Haahr's  background  includes fifteen years as an investment banker and more
than 20 years of capital  markets  experience.  He is  co-founder  and  Managing
Principal  of  Silver  Portal  Capital,  an   investment/merchant   banking  and
investment  advisory firm. He directs a team that provides services in the areas
of capital formation, strategic advice and portfolio sales to a focused group of
private and public real estate clients owning commercial, healthcare and lodging
assets.  Prior to founding  Silver  Portal,  Mr.  Haahr was Co-head and Managing
Director of Real Estate  Investment  Banking  for First  Union  Securities  from
1999-2000,  where he was  instrumental in  re-engineering  the group's  business
strategy.  Mr.  Haahr also  founded and ran the same  industry  group for EVEREN
Securities  from 1991  until  joining  First  Union.  He  originally  joined the
Investment Banking Department of Kemper Securities  (EVEREN'S  predecessor firm)
in 1987 and,  prior to  establishing  the Real Estate  Group,  provided  banking
expertise to corporate  finance clients in the financial  services sector and in
the area of closed-end funds. Mr. Haahr is a member of the Board of Directors of
the Center for Urban Land Economics Research at the University of Wisconsin Real
Estate School, and speaks regularly at a variety of real estate industry events.

Thomas J. Romano is currently an Executive  Vice  President  for the  Bridgeview
Bank Group. Mr. Romano is a member of the Executive  Management Committee and is
responsible for all lending  activities for a significant  loan  portfolio.  His
experience  includes  nineteen  years  with  First of  America  Bank  where  his
responsibilities  included the  management of commercial  lending  functions and
numerous branch  locations.  Mr. Romano is currently a member of the Lake County
Muscular  Dystrophy  Association and a member of Robert Morris  Associates.  Mr.
Romano  is a member  of the  Board of  Directors  for both  Laserage  Technology
Corporation and Bridgeview Bank Oklahoma City, N.A.

ITEM 11.   EXECUTIVE COMPENSATION

The following  table sets forth certain  information  concerning  the annual and
long-term  compensation  for  services as officers to the Company for the fiscal
years ended  December 31, 2001,  2000 and 1999,  of those  persons who were,  at
December 31, 2001: The chief executive  officer and the other executive  officer
of the Company (the "Named  Officers").  See  "Compensation  of Directors" under
Item 11.



                                             SUMMARY COMPENSATION TABLE


                                                                           Long-Term
                                                                          Compensation
                                           Annual Compensation     ------------------------------
                                     ----------------------------- Restricted     Securities
  Name and Principal                                                  Stock       Underlying         All Other
       Position                    Year     Salary      Bonus        Awards        Options(#)(1)  Compensation(2)
- ------------------------          ------   --------  ----------      ------       --------------  ---------------

                                                                                      
Michael P. Holtz                   2001    325,000        -            -              100,000           23,422
 Chairman of the Board, President  2000    325,000      36,500         -              100,000           17,500
 and Chief Executive Officer       1999    325,000      20,000         -                 -              17,500

James B. Dale                      2001    132,115       9,000         -               21,000            2,214
 Senior Vice President Finance,    2000    125,000       5,000         -               21,000            1,300
 Secretary, Treasurer, and         1999    120,000       5,500         -               20,500            1,251
 Chief Financial Officer



                                      -34-


(1)    All options were fully vested as of December 31, 2001,  except for 50,000
       options held by Mr. Holtz and 21,000 options held by Mr. Dale.
(2)    Represents life and disability  insurance premiums paid by the Company on
       behalf  of  the  Named  Officers  and  the  Company's   401(k)   matching
       contributions  of $2,625,  $2,500 and $2,500 for Mr.  Holtz,  and $1,764,
       $1,300 and $1,251 for Mr. Dale, for 2001, 2000 and 1999, respectively.



STOCK OPTIONS

The following table  summarizes the number and terms of stock options granted to
each of the Named Officers during the year ended December 31, 2001.



                                          OPTION GRANTS IN LAST FISCAL YEAR


                                                                                    Potential Realizable Value at
                                                                                       Assumed Annual Rates of
                                                                                      Stock Price Appreciation
                                          Individual Grants                                for Option Term
                        ----------------------------------------------------------    -----------------------------
                                    % of Total Options
                                        Granted to      Exercise or
                           Options     Employees in     Base Price    Expiration
Name                      Granted(1)    Fiscal Year       ($/Sh)         Date            5% ($)        10% ($)
- --------------------    ------------- ---------------  ------------  ------------      ----------    -----------

                                                                                     
Michael P. Holtz            100,000       54.4%            $2.938      Jan. 2011          30,428       201,064
James B. Dale                21,000       11.4%            $3.74       May 2011             -           33,143



The  following  table  provides  information  concerning  the  exercise of stock
options during 2001,  and the year-end value of unexercised  options for each of
the Named Officers and Directors of the Company.



                    OPTION EXERCISES AND YEAR-END VALUE TABLE


                                                           Number of Unexercised        Value of Unexercised
                                                              Options Held at          in-the-Money Options at
                              Shares                         December 31, 2001           December 31, 2001 (1)
                             Acquired         Value     ---------------------------  --------------------------
       Name                 on Exercise     Realized    Exercisable  Unexercisable    Exercisable  Unexercisable
- --------------------        -----------     --------    -----------  -------------    -----------  -------------

                                                                                  
Michael P. Holtz                  -            -          876,100        50,000     $    27,938     $     -
James B. Dale                     -            -           59,500        21,000            -              -
Russell J. Cerqua                 -            -          203,458         3,500           8,730           -
Reno J. Bernardo                  -            -            7,500         3,500            -              -
Salomon J. Dayan                  -            -           70,000         3,500            -              -
Jon K. Haahr                      -            -            4,500         3,500            -              -
Thomas J. Romano                  -            -            3,500         3,500            -              -

(1)      The closing sale  price of the Company's Common Stock on  such date on
         the Nasdaq National Market was $2.09.



EMPLOYMENT AGREEMENT

The Company's President and Chief Executive Officer,  Michael P. Holtz, provides
services to the Company under the terms of an employment agreement dated January
1, 1995,  amended February 4, 1997, amended November 23, 1999 and amended August
3, 2000.  Pursuant to Amendment  No. 3 dated  November 23, 1999,  the  agreement
renewed for an additional  three-year period ending December 31, 2003.  Pursuant
to Amendment No. 3, Mr. Holtz receives  100,000  options each year,  with 50,000
vesting 90 days from the date of issuance and 50,000 vesting only if the Company
attains certain financial  performance  criteria.  Amendment No. 3 also provides
for  a  cash  bonus  based  upon  financial   performance  and  hotel  operation
performance.  In  2001,  the  Company  did not meet  the  financial  performance
criteria,  therefore  50,000 of the options  issued to Mr. Holtz in 2001 did not
vest, and Mr. Holtz did not receive a cash bonus. Under the terms of the amended
employment  agreement,  stock  awards were  eliminated  as a component of annual
compensation.


                                      -35-


The employment  agreement  entitles the executive  officer to receive  severance
payments,  equal to two years' compensation,  if his employment is terminated by
the Company  without cause or if he elects to terminate  such  employment  for a
"good  reason,"  including  a change of  control  of the  Company.  Pursuant  to
Amendment No. 4 dated August 3, 2000, for purposes of the employment  agreement,
a change in control shall be defined as any simultaneous change in the Company's
Board of Directors  such that a majority of the Board is composed of members who
were not members of the Board on the date of this  Amendment No. 4. In addition,
a change of control means removal of the executive from  membership on the Board
of  Directors  by a vote of a majority  of the  shareholders  of the  Company or
failure of the Board of Directors to nominate the executive for  re-election  to
Board membership.  The executive officer is also entitled to severance payments,
equal to one year's  compensation,  if he voluntarily  terminates his employment
with  the  Company  for a  reason  other  than  a  "good  reason"  and  provides
appropriate notice of such resignation.

COMPENSATION OF DIRECTORS

Each  nonemployee  Director of the Company  received an annual  retainer  fee of
$9,000 ($750 per month) in 2001. Each  nonemployee  Director of the Company also
received $250 for each Board of Directors  meeting attended in person,  $150 for
each  Board  of  Directors  meeting  conducted  by  telephone  and $150 for each
committee  meeting.  Each Director is reimbursed for all out-of-pocket  expenses
related to attendance  at Board  meetings.  Non-employee  Directors may elect to
receive their retainer fee in restricted common stock of the Company.

Each  nonemployee  Director of the Company  receives an option to purchase 1,000
shares of Common  Stock  annually,  pursuant  to the 1996 Stock  Option Plan for
Nonemployee Directors. In addition, beginning in 2000, each nonemployee Director
receives  2,500  options  annually  which vest only if the Company meets certain
performance  criteria,  including  earnings per share,  EBITDA or net  operating
income,  as defined.  The performance  options issued in 2001 were terminated in
2002, since the Company did not meet the financial performance criteria in 2001.
All  Director  stock  options  are  priced  at the  market  price on the date of
issuance.

ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.

The  following  table  sets  forth  certain  information   regarding  beneficial
ownership of the Company's Common Stock as of March 25, 2002, by (i) each person
who is known by the Company to own  beneficially  more than 5% of the  Company's
Common  Stock,  (ii) each of the  Company's  Directors,  (iii) each of the Named
Officers and (iv) all Directors and executive officers as a group.



                                                        Shares Beneficially Owned
                                                          As of March 25, 2002
                                                        -------------------------
Name                                                            Number                          Percent
- -------------------------------------------               --------------------                -----------
                                                                                            
 Michael P. Holtz                                              1,144597    (1)                    19.5%
 Wellington Management Company                                  615,000    (2)                    12.4
 Kenneth M. Fell                                                451,420    (3)                     9.1
 Massachusetts Financial Services Company                       400,000    (4)                     8.1
 H. Andrew Torchia                                              411,132    (5)                     8.1
 Dimensional Fund Advisors, Inc.                                397,100    (6)                     8.0
 Raymond and Liliane R. Dayan                                   388,988    (7)                     7.9
 Salomon J. Dayan                                               381,862    (1)                     7.5
 Richard A. D'Onofrio                                           342,319    (5)                     6.7
 Russell J. Cerqua                                              261,913    (1)                     5.1
 James B. Dale                                                   67,775    (1)                     1.4
 Reno J. Bernardo                                                40,112    (1)                     0.8
 Thomas J. Romano                                                13,500    (1)                     0.3
 Jon K. Haahr                                                    12,129    (1)                     0.2

ALL DIRECTORS AND EXECUTIVE
  OFFICERS AS A GROUP (7 PERSONS)                             1,921,888                           30.4%
                                                              =========                           ====

                                      -36-


    (1)  Includes shares subject to options  exercisable  presently or within 60
         days as follows: Mr. Holtz, 926,100  shares, Dr. Dayan, 154,050 shares,
         Mr. Cerqua,  203,458 shares,  Mr. Dale,   66,500 shares,  Mr. Bernardo,
         7,500 shares, Mr. Romano, 3,500 shares, and Haahr, 4,500 shares.

    (2)  Based upon information  provided in its Schedule 13G dated December 31,
         2001,  Wellington  Management  Company  ("WMC"),  in  its  capacity  as
         investment advisor, may be deemed beneficial owner of 615,000 shares of
         the Company which are owned by numerous investment  counseling clients.
         Of the shares  shown  above,  WMC has shared  voting  power for 615,000
         shares and shared investment power for 615,000 shares.
    (3)  Based upon  information  provided in his Schedule  13D  dated  November
         3, 2000, Mr. Fell owns 451,420 shares of the Company.
         Mr. Fell has sole voting and investment power for these shares.
    (4)  Based upon information  provided in its Schedule 13G dated December 31,
         2001, Massachusetts Financial Services Company ("MFS"), in its capacity
         as investment manager, may be deemed beneficial owner of 400,000 shares
         of the Company which are also beneficially owned by MFS Series Trust II
         - MFS Emerging Growth Stock Fund, shares of which are owned by numerous
         investors.  MFS has sole  voting and  investment  power for the 400,000
         shares.
   (5)   Based  upon  information  provided in a 13D joint filing dated  October
         15, 1999.  Includes  65,543  and 4,400 shares owned directly by Messrs.
         Torchia and D'Onofrio, respectively, and  150,000 options each owned by
         Messrs.  Torchia and  D'Onofrio  which  are currently  exercisable.  In
         addition,  it includes  383,508  shares owned by  Urban 2000 Corp.  Mr.
         Torchia  is  the 51%  stockholder  of Urban 2000  Corp.  and  disclaims
         beneficial  ownership of all but an  aggregate of 195,589  shares owned
         directly, or indirectly,  by Urban  2000 Corp. Mr. D'Onofrio is the 49%
         stockholder of Urban 2000 Corp. and  disclaims  beneficial ownership of
         all but an aggregate of 187,919 shares  owned  directly,  or indirectly
         by Urban 2000 Corp.
   (6)   Based upon  information  provided in its Schedule 13G dated January 30,
         2001,  Dimensional  Fund  Advisors,  Inc.  ("DFA"),  in its capacity as
         investment advisor, may be deemed beneficial owner of 397,100 shares of
         the Company which are owned by numerous investment  counseling clients.
         Of the shares shown above, DFA has sole voting and investment power for
         397,100 shares.
   (7)   Based upon  information  provided in  their  Schedule 13D dated October
         23, 2000,  Mr. and Mrs. Dayan  beneficially  own 388,988  shares of the
         Company.  Of the shares  shown  above,  Mr.  and Mrs.  Dayan  have sole
         voting and investment power for 388,988 shares.



ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.

In the past,  certain of the Company's  directors and executive  officers  have,
directly  or  indirectly,  invested  in joint  ventures  with the  Company.  For
example, Dr. Dayan, a director of the Company,  has invested  approximately $1.6
million in seven joint ventures since 1988. In two joint ventures, the partners,
including Dr. Dayan,  have been guaranteed  minimum annual  distributions by the
Company equal to 10% of their original capital  contribution,  and also have the
right to  convert  their  existing  partnership  interests  into  shares  of the
Company's  common  stock,  under certain  conditions.  Dr. Dayan and each of the
Company's  directors and executive  officers who have made such investments have
done so on the same terms as all other investors in such joint ventures.

Dr.  Dayan is also the  owner and  Chairman  of the  Board of  Directors  of the
company that owns Pan American  Bank.  Pan American  Bank has provided  mortgage
financing  to the Company in the amount of $756,000 at December  31,  2001,  and
mortgage financing to a joint venture in which the Company is a partner,  in the
amount of $948,000 at December 31, 2001.

Mr.  Romano is an executive  officer of Bridgeview  Bank & Trust,  which was the
bank that maintained the Company's operating  line-of-credit  until February 19,
2002,  at which  time the  Company  transferred  the  line-of-credit  to another
lender.  The Company  currently  maintains  several demand  deposit  accounts at
Bridgeview Bank & Trust,  however expects to transfer these accounts to the bank
which is now providing the Company's line-of-credit.



                                      -37-




                                     PART IV


ITEM 14.   EXHIBITS, FINANCIAL STATEMENTS AND REPORTS ON FORM 8-K.


         Financial Statements:
         ---------------------

The following consolidated financial statements are filed as part of this Report
on Form 10-K for the fiscal year ended December 31, 2001.

         (a)(1)   Financial Statements:

                   Independent Auditors' Report............................. F-1

                   Consolidated Balance Sheets at December 31, 2001
                    and 2000................................................ F-3

                   Consolidated Statements of Operations for the years
                    ended December 31, 2001, 2000 and1999................... F-5

                   Consolidated Statements of Shareholders' Equity
                    for the years ended December 31, 2001, 2000 and 1999...  F-6

                   Consolidated Statements of Cash Flows for the years
                    ended December 31, 2001, 2000, and 1999................. F-7

                   Notes to Consolidated Financial Statements............... F-9

         (a)(2)   Financial Statement Schedules:

No financial  statement  schedules are submitted as part of this report  because
they are not applicable or are not required under  regulation S-X or because the
required information is included in the financial statements or notes thereto.

         (a)(3)   Exhibits:

The following  exhibits were  included in the  Registrant's  Report on Form 10-K
filed on March 26, 1993, and are incorporated by reference herein:


    Exhibit No.                     Description
    -----------                     -----------


        3.1                Amended and Restated  Certificate of Incorporation of
                           Arlington   Hospitality,   Inc.  (formerly  Amerihost
                           Properties, Inc.)
        3.2                By-laws  of  Arlington  Hospitality,  Inc.  (formerly
                           Amerihost Properties, Inc.)
        4.2                Specimen Common Stock Purchase Warrant for Employees





                                      -38-



The following exhibits were included in the Registrant's Amendment No. 1 to Form
S-2 filed on July 3, 1996, and are incorporated by reference herein:

    Exhibit No.                     Description
    -----------                     -----------

       10.4                Employment  Agreement  between Arlington Hospitality,
                           Inc. (formerly   Amerihost  Properties,  Inc.)   and
                           Michael P. Holtz


The following  exhibits were included in the  Registrant's  Proxy  Statement for
Annual Meeting of Shareholders  filed on July 25, 1996, and are  incorporated by
reference herein:

    Exhibit No.                     Description
    -----------                     -----------

       10.2                1996 Omnibus Incentive Stock Plan (Annex A)
       10.3                1996  Stock  Option  Plan  for  Nonemployee Directors
                           (Annex B)


The following  exhibits were  included in the  Registrant's  Report on Form 10-K
filed March 24, 1997; and are incorporated herein by reference:

    Exhibit No.                     Description
    -----------                     -----------

       10.9                Amendment of Employment  Agreement between  Arlington
                           Hospitality,  Inc.  (formerly  Amerihost  Properties,
                           Inc.) and Michael P. Holtz


The following exhibit was included in the Registrant's Report on Form 10-K filed
March 30, 1999:

Exhibit No.                         Description
- -----------                         -----------

       10.5                Agreement of Purchase and Sale between PMC Commercial
                           Trust  and  Arlington   Hospitality,  Inc.  (formerly
                           Amerihost Properties, Inc.), including exhibits
                           thereto


The following exhibit was included in the Registrant's Report on Form 10-K filed
March 23, 2000:

Exhibit No.                         Description
- -----------                         -----------

     10.6.1                Amendment  No.  3  of  Employment  Agreement  between
                           Arlington   Hospitality,   Inc.  (formerly  Amerihost
                           Properties, Inc.) and Michael P. Holtz

The following  exhibits were  included in the  Registrant's  Report on Form 10-Q
filed November 7, 2000:

Exhibit No.                         Description
- -----------                         -----------

      10.10                Asset Purchase Agreement
      10.11                Royalty Sharing Agreement
      10.12                Development Agreement





                                      -39-


The  following  exhibit was included in this Report on Form 10-K filed March 19,
2001:

Exhibit No.                         Description
- -----------                         -----------

    10.12.1                Amendment  No.  4  of  Employment  Agreement  between
                           Arlington   Hospitality,   Inc.  (formerly  Amerihost
                           Properties,  Inc.) and Michael P. Holtz

The following  exhibits are included in this Report on Form 10-K filed March 28,
2002:

Exhibit No.                         Description
- -----------                         -----------

        3.1(a)             Sixth  Certificate  of   Amendment  of  the  Restated
                           Certificate of Incorporation of Amerihost Properties,
                           Inc.
       21.1                Subsidiaries of the Registrant
       23.1                Consent of KPMG LLP
       23.2                Consent of BDO LLP

Reports on Form 8-K:

There were no reports on Form 8-K filed  during the quarter  ended  December 31,
2001.




                                      -40-






                                   SIGNATURES


Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


                                                    ARLINGTON HOSPITALITY, INC.

                                                    By: /s/ Michael P. Holtz
                                                        ------------------------
                                                        Michael P. Holtz
                                                        Chief Executive Officer

                                                    By: /s/ James B. Dale
                                                        ------------------------
                                                        James B. Dale
                                                        Chief Financial Officer
                  March 25, 2002


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities and on the dates indicated.



/s/ Michael P. Holtz                            /s/ Reno J. Bernardo
- --------------------------------------          --------------------------------
Michael P. Holtz, Director                      Reno J. Bernardo, Director
March 25, 2002                                  March 25, 2002


/s/ Russell J. Cerqua                           /s/ Jon K. Haahr
- --------------------------------------          --------------------------------
Russell J. Cerqua, Director                     Jon K. Haahr, Director
March 25, 2002                                  March 25, 2002

/s/ Salomon J. Dayan                            /s/ Thomas Romano
- --------------------------------------          --------------------------------
Salomon J. Dayan, Director                      Thomas Romano, Director
March 25, 2002                                  March 25, 2002




                                      -41-










                          INDEPENDENT AUDITORS' REPORT


Board of Directors and Shareholders
Arlington Hospitality, Inc.


We have  audited  the  accompanying  consolidated  balance  sheets of  Arlington
Hospitality,  Inc. and  subsidiaries  as of December 31, 2001 and 2000,  and the
related consolidated  statements of operations,  shareholders'  equity, and cash
flows for the years then ended. These consolidated  financial statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material  misstatement.  An audit includes examining on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in  all  material   respects,   the  financial  position  of  Arlington
Hospitality,  Inc.  and  subsidiaries  at December  31,  2001 and 2000,  and the
results of their  operations  and their cash flows for the years then ended,  in
conformity with accounting principles generally accepted in the United States of
America.




                                                               KPMG LLP


Chicago, Illinois
March 5, 2002







                                      F-1









               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS


To The Board of Directors of
Arlington Hospitality, Inc. (formerly Amerihost Properties, Inc.)


We  have  audited  the  accompanying   consolidated  statements  of  operations,
shareholders'  equity, and cash flows of Arlington  Hospitality,  Inc. (formerly
Amerihost  Properties,  Inc.) and  subsidiaries  for the year ended December 31,
1999.  These  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining on a test basis,  evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the  consolidated  changes in shareholders'
equity,  results of operations,  and cash flows of Arlington  Hospitality,  Inc.
(formerly  Amerihost  Properties,  Inc.)  and  subsidiaries  for the year  ended
December 331, 1999 in conformity with generally accepted accounting principles.




                                                             BDO Seidman, LLP


Chicago, Illinois
March 8, 2000



                                      F-2






                  ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS


===================================================================================================================


                                                                            December 31,            December 31,
                                                                                2001                    2000
                                                                          ---------------         -----------------
                          ASSETS

                                                                                             
Current assets:
    Cash and cash equivalents                                             $     4,748,156          $    1,728,869
    Accounts receivable, less an allowance of $150,000 and $100,000
       at December 31, 2001 and 2000, respectively (including
       approximately $126,000 and $361,000 from related parties)                2,343,423               2,663,825
    Notes receivable, current portion (Note 2)                                    518,499                 618,485
    Prepaid expenses and other current assets                                     998,559               1,013,053
    Costs and estimated earnings in excess of billings on
       uncompleted contracts with related parties (Note 3)                      1,079,137                 375,780
                                                                          ---------------          --------------

         Total current assets                                                   9,687,774               6,400,012
                                                                          ---------------          --------------

Investments in and advances to unconsolidated
    hotel joint ventures (Notes 4 and 6)                                        5,404,744               7,031,982
                                                                          ---------------          ---------------


Property and equipment (Notes 6, 7 and 13):
    Land                                                                       12,454,360              11,226,664
    Buildings                                                                  68,095,453              60,122,758
    Furniture, fixtures and equipment                                          24,189,969              21,393,936
    Construction in progress                                                    5,973,890                 850,238
    Leasehold improvements                                                      2,899,179               2,875,379
    Assets held for sale                                                        2,187,822                    -
                                                                          ---------------          --------------
                                                                              115,800,673              96,468,975

    Less accumulated depreciation and amortization                             22,905,635              18,666,279
                                                                          ---------------          --------------
                                                                               92,895,038              77,802,696
                                                                          ---------------          --------------

Notes receivable, less current portion (Note 2)                                 1,000,000                 801,346

Deferred income taxes (Note 9)                                                  3,247,000               3,402,000

Other assets, net of accumulated amortization of
    $1,035,000 and $885,000 (Note 5)                                            2,939,900               2,704,679
                                                                          ---------------          --------------
                                                                                7,186,900               6,908,025

                                                                          $   115,174,456          $   98,142,715
                                                                          ===============          ==============









                                      F-3




                  ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS


==================================================================================================================



                                                                            December 31,            December 31,
                                                                                2001                    2000
                                                                          ---------------         -----------------

           LIABILITIES AND SHAREHOLDERS' EQUITY

                                                                                             
Current liabilities:
    Accounts payable                                                      $     2,467,704          $    2,313,640
    Bank line-of-credit (Note 6)                                                6,793,702               3,408,133
    Accrued payroll and related expenses                                          784,533                 775,714
    Accrued real estate and other taxes                                         1,952,875               1,937,415
    Other accrued expenses and current liabilities                                452,086                 306,146
    Current portion of long-term debt (Note 7)                                  2,110,652               1,698,538
    Income taxes payable                                                          286,670                 132,420
                                                                          ---------------          ---------------

         Total current liabilities                                             14,848,222              10,572,006
                                                                          ---------------          --------------


Long-term debt, net of current portion (Note 7)                                70,088,269              56,905,152
                                                                          ---------------          --------------

Deferred income   (Note 13)                                                    10,714,735              12,196,330
                                                                          ---------------          --------------

Commitments and contingencies (Notes 4, 8, 12 and 13)

Minority interests                                                                456,631                 203,449
                                                                          ---------------          --------------


Shareholders' equity (Notes 8 and 12):
    Preferred stock, no par value; authorized 100,000 shares;
       none issued                                                                     -                      -
    Common stock, $.005 par value; authorized 25,000,000 shares;
       issued and outstanding 4,958,081 shares at December 31,
       2001, and 4,979,244 shares at December 31, 2000                             24,790                  24,896
    Additional paid-in capital                                                 13,171,151              13,125,324
    Retained earnings                                                           6,307,533               5,552,433

                                                                          ---------------          --------------
                                                                               19,503,474              18,702,653
    Less:
         Stock subscriptions receivable (Note 8)                                 (436,875)               (436,875)

                                                                               19,066,599              18,265,778

                                                                          ---------------          --------------
                                                                          $   115,174,456          $   98,142,715
                                                                          ===============          ==============

                See notes to consolidated financial statements.




                                      F-4




                  ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
              FOR THE YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999

======================================================================================================================

                                                               2001                  2000                  1999
                                                        -----------------       ---------------      -----------------
                                                                                              
Revenue (Note 10):
    Hotel operations:
         AmeriHost Inn hotels                             $   45,081,431         $  49,228,661         $  49,508,745
         Other hotels                                         11,301,017            12,123,035            12,587,253
    Development and construction                               1,933,882             6,982,678             6,431,995
    Hotel sales and commissions                               12,922,459                  -                     -
    Management services                                        1,066,645             1,251,107             1,315,212
    Employee leasing                                           4,678,189             5,979,363             5,992,580
    Other                                                        169,612               586,276               222,187
                                                          --------------         -------------         -------------
                                                              77,153,235            76,151,120            76,057,972
                                                          --------------         -------------         -------------
Operating costs and expenses:
    Hotel operations:
         AmeriHost Inn hotels                                 32,919,678            34,811,649            34,866,053
         Other hotels                                          9,194,835             9,858,175            10,260,074
    Development and construction                               1,479,947             6,901,617             5,398,384
    Hotel sales and commissions                                9,621,536                  -                     -
    Management services                                          716,802               806,959               809,061
    Employee leasing                                           4,564,508             5,868,189             5,747,351
    Other                                                          2,958               489,064               786,658
                                                          --------------         -------------         -------------
                                                              58,500,264            58,735,653            57,867,581

                                                          --------------         -------------         -------------
                                                              18,652,971            17,415,467            18,190,391

    Depreciation and amortization                              4,676,069             4,542,461             4,567,030
    Leasehold rents - hotels (Note 13)                         6,510,436             6,524,930             7,306,691
    Corporate general and administrative                       1,907,742             1,694,611             1,537,052

                                                          --------------         -------------         -------------
Operating income                                               5,558,724             4,653,465             4,779,618

Other income (expense):
    Interest expense                                          (5,153,590)           (5,605,550)           (6,031,759)
    Interest income                                              821,839               786,806               877,194
    Other income                                                 525,880               381,868               555,749
    Equity in net income and (losses) from
      unconsolidated joint ventures                             (925,654)             (101,872)             (160,837)
    Gain on sale of property                                     886,338             6,663,124               553,298

                                                          --------------         -------------         -------------
Income before minority interests and income taxes              1,713,537             6,777,841               573,263

Minority interests in operations of
     consolidated subsidiaries and partnerships                 (343,437)              (60,939)             (212,672)
                                                          --------------         -------------         -------------

Income before income taxes                                     1,370,100             6,716,902               360,591

    Income tax expense (Note 9)                                 (615,000)           (2,707,000)             (160,000)
                                                          --------------         -------------         -------------

Net income                                                $      755,100         $   4,009,902         $     200,591
                                                          ==============         =============         =============

Net income per share - Basic                              $         0.15         $        0.81         $        0.04

Net income per share - Diluted                            $         0.13         $        0.74         $        0.02




                 See notes to consolidated financial statements.





                                      F-5







                                                            ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
                                                           CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                                                        FOR THE YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999


===================================================================================================================================



                                                                                                         Stock
                                                     Common stock                                       subscrip-
                                              -----------------------    Additional                       tions         Total
                                                                           paid-in       Retained       and notes    shareholders'
                                                Shares        Amount       capital       earnings      receivable       equity
                                              ---------     ----------   ------------   ------------  ------------   -------------




                                                                                                   
BALANCE AT JANUARY 1, 1999                    6,089,550   $     30,488   $ 17,380,295   $  1,341,940  $   (436,875)  $ 18,315,808

   Acquisition of common stock (Note 8)      (1,121,002)        (5,606)    (4,330,558)          --            --       (4,336,164)
   Shares issued for compensation                   125              1            332           --            --              333
   Net income for the year ended
     December 31, 1999                             --             --             --          200,591          --          200,591

                                              ---------   ------------   ------------   ------------  ------------   ------------
BALANCE AT DECEMBER 31, 1999                  4,968,673   $     24,843   $ 13,050,069   $  1,542,531  $   (436,875)  $ 14,180,568

   Shares issued for compensation                10,571             53         75,255           --            --           75,308
   Net income for the year ended
     December 31, 2000                             --             --             --        4,009,902
                                                                                                                        4,009,902

                                              ---------   ------------   ------------   ------------  ------------   ------------
BALANCE AT DECEMBER 31, 2000                  4,979,244   $     24,896   $ 13,125,324   $  5,552,433  $   (436,875)  $ 18,265,778

   Acquisition of common stock (Note 8)         (26,100)          (131)       (84,984)          --            --          (85,115)
   Shares and options issued for
     compensation and investment                  4,937             25        130,811           --            --          130,836
   Net income for the year ended
     December 31, 2001                             --             --             --          755,100          --          755,100

                                              ---------   ------------   ------------   ------------  ------------   ------------
BALANCE AT DECEMBER 31, 2001                  4,958,081   $     24,790   $ 13,171,151   $  6,307,533  $   (436,875)  $ 19,066,599
                                              =========   ============   ============   ============  ============   ============





                 See notes to consolidated financial statements.



                                      F-6







                  ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999


=======================================================================================================================

                                                               2001                   2000                  1999
                                                          ----------------      ----------------       ----------------

                                                                                             
Cash flows from operating activities:

    Cash received from customers                          $    78,329,783       $    77,110,459       $    80,716,593
    Cash paid to suppliers and employees                      (57,792,786)          (69,503,958)          (76,876,079)
    Interest received                                             870,945               883,422               729,089
    Interest paid                                              (5,194,741)           (5,679,212)           (6,076,002)
    Income taxes (paid) refunds received                         (305,750)           (1,592,704)              621,319

                                                          ---------------       ---------------       ---------------
Net cash provided by (used in) operating activities            15,907,451             1,218,007              (885,080)
                                                          ---------------       ---------------       ---------------

Cash flows from investing activities:

    Distributions, and collections on advances,
         from affiliates                                        1,183,012             2,712,840               967,465
    Purchase of property and equipment                        (25,399,733)          (10,433,566)           (2,102,832)
    Purchase of investments in, and advances
         to, minority owned affiliates                         (2,687,328)           (2,715,495)           (3,124,618)
    Acquisitions of partnership interests,
         net of cash acquired                                    (804,613)                 -                 (260,648)
    Collection on notes receivable                                201,332                91,315               138,876
    Proceeds from sale of assets and franchising rights             2,500            13,072,813            16,726,198

                                                          ---------------       ---------------       ---------------
Net cash (used in) provided by investing activities           (27,504,830)            2,727,907            12,344,441
                                                          ---------------       ---------------       ---------------

Cash flows from financing activities:

    Proceeds from issuance of long-term debt                   20,612,595             4,696,807             7,203,482
    Principal payments on long-term debt                       (9,206,128)           (6,442,369)          (20,328,540)
    Net (repayments) borrowings of line of credit               3,385,569            (4,152,081)            5,599,002
    Distributions to minority interests                           (90,255)              (85,725)             (324,985)
    Common stock repurchases                                      (85,115)                 -               (4,336,164)
    Other                                                             -                    -                      333

                                                          ---------------       ---------------       ---------------
Net cash provided by (used in) financing activities            14,616,666            (5,983,368)          (12,186,872)

                                                          ---------------       ---------------       ---------------
Net increase (decrease) in cash and cash equivalents            3,019,287            (2,037,454)             (727,511)

Cash and cash equivalents, beginning of year                    1,728,869             3,766,323             4,493,834

                                                          ---------------       ---------------       ---------------
Cash and cash equivalents, end of year                    $     4,748,156       $     1,728,869       $     3,766,323
                                                          ===============       ===============       ===============



                                      F-7







                  ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999


==================================================================================================================

                                                                     2001             2000               1999
                                                               -------------      -------------     --------------

                                                                                           
Reconciliation of net income to net cash
    provided by (used in) operating activities:

Net income                                                     $     755,100      $   4,009,902     $      200,591

Adjustments to reconcile net income to net cash
    provided by (used in) operating activities:

    Depreciation and amortization                                  4,676,069          4,542,461          4,567,030
    Equity in net (income) loss and interest income from
         unconsolidated joint ventures and amortization
         of deferred income                                        1,174,630            101,872            160,837
    Minority interests in operations of consolidated
         subsidiaries and partnerships                               343,437             60,939            212,672
    Amortization of deferred interest and loan discount                 -                  -                34,045
    Bad debt expense (recoveries)                                     50,000            192,351           (150,000)
    Issuance of common stock and common stock options                130,836             75,308                  -
    Gains on sale of assets and franchising rights                  (886,338)        (6,663,124)          (528,297)
    Deferred income taxes                                            155,000            925,000           (423,000)
    Amortization of deferred gain                                   (966,232)        (1,487,118)        (1,462,096)
    Proceeds from sale of hotels                                  11,511,336               -                  -
    Income from sale of hotels                                    (2,189,256)              -                  -


    Changes in assets and liabilities, net of effects
        of acquisitions:

         Decrease in accounts receivable                             255,675             95,439            156,910
         Decrease (increase) in prepaid expenses and
           other current assets                                       99,344            (41,217)          (211,565)
         Decrease in refundable income taxes                         154,250            189,296          1,204,318
         (Increase) decrease in costs and estimated
           earnings in excess of billings                           (703,357)           459,040           (184,962)
         Increase in other assets                                   (413,336)           (72,303)          (358,890)
         Increase in assets held for sale                               -                  -              (959,002)

         Increase (decrease) in accounts payable                      23,530           (309,750)        (3,035,113)
         Increase (decrease) in accrued payroll and other
           accrued expenses and current liabilities                  165,246           (905,846)           (37,645)
         Decrease in accrued interest                                (41,151)           (73,852)           (78,288)
         Increase in deferred income                               1,612,668            119,609              7,375

                                                                -------------      -------------     --------------
 Net cash provided by (used in) operating activities            $  15,907,451      $   1,218,007     $     (885,080)
                                                                =============      =============     ==============


                See notes to consolidated financial statements.



                                      F-8



                  ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999

================================================================================

1.  ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

    Organization and Business:
    --------------------------

    Arlington  Hospitality,  Inc.  and  its  subsidiaries  (collectively,  where
    appropriate,  "Arlington," or the "Company") was incorporated under the laws
    of  Delaware  on  September  19,  1984.   The  Company  is  engaged  in  the
    development,  construction  and  sale  of  AmeriHost  Inn  hotels,  and  the
    ownership,  operation and  management of both AmeriHost Inn hotels and other
    hotels (Note 15). The  AmeriHost Inn brand is used by the Company to provide
    for the  consistent,  cost-effective  development and operation of mid-price
    hotels in  various  markets.  All  AmeriHost  Inn hotels  are  designed  and
    developed  using  a 60 to  120  room,  interior  corridor  and  indoor  pool
    prototype design and are located in tertiary and secondary markets.

    The  Company's  operations  are  seasonal  by nature.  The  Company's  hotel
    revenues are  generally  greater in the second and third  calendar  quarters
    than in the first and  fourth  quarters,  due to weather  conditions  in the
    markets  in which the  Company's  hotels  are  located,  as well as  general
    business and leisure travel trends.

    Principles of consolidation:
    ----------------------------

    The consolidated  financial  statements include the accounts of the Company,
    its  wholly-owned  subsidiaries,  and  entities  in which the  Company has a
    majority or controlling  ownership  interest.  All significant  intercompany
    accounts and transactions have been eliminated.

    Construction accounting:
    ------------------------

    Development   fee  revenue  from   construction/renovation   projects   with
    unaffiliated  third  parties or entities in which the Company has a minority
    ownership interest is recognized using the percentage-of-completion method.

    Construction   fee  revenue  from   construction/renovation   projects  with
    unaffiliated  third  parties or entities in which the Company has a minority
    ownership  interest is  recognized on the  percentage-of-completion  method,
    generally  based on the ratio of costs incurred to estimated  total contract
    costs. Revenue from contract change orders is recognized to the extent costs
    incurred  are  recoverable.  Profit  recognition  begins  when  construction
    reaches a progress  level  sufficient  to  estimate  the  probable  outcome.
    Provision is made for anticipated future losses in full at the time they are
    identified.

    Cash equivalents:
    -----------------

    The Company  considers  all  investments  with an initial  maturity of three
    months or less to be cash equivalents.

    Concentrations of credit risk:
    ------------------------------

    Financial   instruments   which   potentially   subject   the   Company   to
    concentrations  of  credit  risk  consist   principally  of  temporary  cash
    investments,  accounts receivable and notes receivable.  The Company invests
    temporary cash balances in financial  instruments of highly rated  financial
    institutions generally with maturities of less than three months.

                                      F-9



                  ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999

================================================================================

1.      ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):

    Fair values of financial instruments:
    -------------------------------------

    The carrying values reflected in the consolidated  balance sheet at December
    31, 2001 and 2000  reasonably  approximate the fair values for cash and cash
    equivalents,  accounts and contracts  receivable  and payable,  and variable
    rate long-term debt. The carrying value of the note receivable  approximates
    its  fair  value  based  upon the  estimated  fair  value of the  underlying
    collateral (Note 2). The Company  estimates that the fair value of its fixed
    rate  long-term  debt at December 31, 2001  approximates  the carrying value
    considering  the  property  specific  nature of the  notes.  In making  such
    assessments,  the Company  considered  the current rate at which the Company
    could borrow funds with similar  remaining  maturities and  discounted  cash
    flow analyses as appropriate.

    Investments:
    ------------

    Investments   in  entities   in  which  the  Company  has  a   non-majority,
    non-controlling  ownership  interest  are  accounted  for using  the  equity
    method, under which method the original investment is increased  (decreased)
    for the Company's share of the joint venture's net income (loss),  increased
    by contributions made, and reduced by distributions received.

    Property and equipment:
    -----------------------

    Property  and  equipment  are stated at cost.  Repairs and  maintenance  are
    charged to expense as incurred and renewals and betterments are capitalized.
    Depreciation is being provided for assets placed in service,  principally by
    use of the straight-line method over their estimated useful lives. Leasehold
    improvements are being amortized by use of the straight-line method over the
    term of the lease.  Construction  period interest in the amount of $336,748,
    $100,275 and $121,238 was capitalized in 2001, 2000 and 1999,  respectively,
    and is included in property and equipment.

    For each  classification of property and equipment,  depreciable periods are
    as follows:

         Building                                              31.5-39 years
         Furniture, fixtures and equipment                         5-7 years
         Leasehold improvements                                   3-28 years

    The Company sells hotel assets in the ordinary course of business as part of
    its hotel development strategy. However, due to the uncertainties associated
    with pending sales, the Company does not specifically  identify hotel assets
    as held for sale,  unless they are  actively  marketed  and expected to sell
    within one year. Due to the Company's  limited  history in selling hotels in
    1999 and 2000,  the  Company  has  classified  the net gain from the sale of
    hotels as gain on sale of assets in the accompanying  consolidated financial
    statements during these years.

    Other assets:
    -------------

    Deferred lease costs:

    Deferred  lease costs  represents  the amounts paid for the  acquisition  of
    leasehold  interests for certain hotels.  These costs are being amortized by
    use of the straight-line method over the terms of the leases.

                                      F-10




                  ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999

================================================================================

1.      ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):

    Deferred loan costs:

    Deferred loan costs represent the costs incurred in issuing  mortgage notes.
    These costs are being  amortized by use of the interest method over the life
    of the debt.

    Initial franchise fees:

    Initial franchise fees paid by the Company to franchisors for certain hotels
    are  capitalized and amortized by use of the  straight-line  method over the
    terms of the franchise licenses, ranging from 10 to 20 years.

    Deferred income:
    ----------------

    Deferred  income  includes  the gain  from the sale of 24 hotels in 1998 and
    1999 which were  simultaneously  leased-back  (Note 13).  This gain is being
    recognized on a  straight-line  basis over the 15-year term of the lease, as
    amended, as an adjustment to leasehold rent expense.

    Deferred income includes incentive fees received in connection with the sale
    of AmeriHost Inn hotels.  These fees are recognized on a straight-line basis
    over a 76-month period in which the  unamortized  portion of the fees may be
    considered refundable under certain conditions.

    Deferred income also includes that portion of development,  construction and
    renovation fees earned from entities in which the Company holds an ownership
    interest.   The  portion  of  fees   deferred  is  equal  to  the  Company's
    proportional  ownership  interest in the entity and is being  recognized  in
    income over the life of the  operating  assets.  The balance of the fees are
    recorded in income as earned.

    Income taxes:
    -------------

    Deferred  income taxes are provided on the  differences  in the bases of the
    Company's  assets  and  liabilities  as  determined  for tax  and  financial
    reporting  purposes and relate  principally to  depreciation of property and
    equipment and deferred income.

    Earnings per share:
    -------------------

    Basic earnings per share ("EPS") is calculated by dividing the income (loss)
    available to common  shareholders  by the weighted  average number of common
    shares  outstanding for the period,  without  consideration for common stock
    equivalents.  Diluted  EPS gives  effect to all  dilutive  potential  common
    shares  outstanding for the period. The Company excluded stock options which
    had an anti-dilution effect on the EPS computations.


                                      F-11



                  ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999

================================================================================

    1.  ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED):

    The calculation  of basic  and diluted  earnings per  share  for each of the
    three years ended December 31 is as follows:



                                                                     2001             2000               1999
                                                               -------------      -------------     --------------

                                                                                           
         Net income                                            $     755,100      $   4,009,902     $      200,591

         Impact of convertible partnership interests                 (78,178)          (117,028)           (88,117)
                                                               -------------      -------------     --------------
         Net income available to common
             shareholders - diluted                            $     676,922      $   3,892,874     $      112,474
                                                               =============      =============     ==============

         Weighted average common shares
            outstanding                                            4,974,821          4,976,236          5,566,957
         Dilutive effect of:
            Convertible partnership interests                        168,100            249,350            249,350
            Stock options                                             38,650             46,266             40,373

                                                               -------------      -------------     --------------
         Dilutive common shares outstanding                        5,181,571          5,271,852          5,856,680
                                                               =============      =============     ==============

         Net income per share - Basic                          $        0.15      $        0.81     $         0.04
                                                               =============      =============     ==============

         Net income per share - Diluted                        $        0.13      $        0.74     $         0.02
                                                               =============      =============     ==============


    Advertising:
    ------------

    The costs of  advertising,  promotion and marketing  programs are charged to
    operations in the year incurred. These costs were approximately  $1,389,000,
    $1,418,000 and  $1,514,000  for the years ended December 31, 2001,  2000 and
    1999.

    Use of Estimates:
    -----------------

    The  preparation  of financial  statements  in  conformity  with  accounting
    principles  generally  accepted  in the United  States of  America  requires
    management  to make  estimates  and  assumptions  that  affect the  reported
    amounts of assets and  liabilities  and disclosure of contingent  assets and
    liabilities at the date of the  statements  and reported  amounts of revenue
    and expenses  during the reported  periods.  Actual  results may differ from
    those estimates.

    Asset impairments:
    ------------------

    The  Company  periodically  reviews  the  carrying  value of  certain of its
    long-lived  assets in  relation  to  historical  results,  current  business
    conditions and trends to identify potential situations in which the carrying
    value of assets may not be  recoverable.  If such reviews  indicate that the
    carrying  value of such assets may not be  recoverable,  the  Company  would
    estimate the  undiscounted  sum of the expected cash flows of such assets to
    determine  if such sum is less  than the  carrying  value of such  assets to
    ascertain if an  impairment  exists.  If an impairment  exists,  the Company
    would  determine the fair value by using quoted market prices,  if available
    for such assets,  or if quoted market prices are not available,  the Company
    would discount the expected  future cash flows of such assets.  During 2000,
    the Company  reduced the carrying  value of an investment in a joint venture
    by approximately  $110,000 in connection with such review. The adjustment is
    reflected in the equity in income of  unconsolidated  joint ventures line in
    the accompanying consolidated financial statements.

                                      F-12



                  ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999

================================================================================

    2.   NOTES RECEIVABLE:

         Notes receivable consists of:                    2001            2000
                                                     -----------     -----------

         Diversified Innkeepers, Inc.                $ 1,093,499     $ 1,069,831
         Other notes                                     425,000         350,000
                                                     -----------     -----------
                                                       1,518,499       1,419,831

            Less current portion                         518,499         618,485
                                                     -----------     -----------
         Notes receivable, less current portion      $ 1,000,000     $   801,346
                                                     ===========     ===========

    In connection  with the purchase of management  contracts  from  Diversified
    Innkeepers, Inc. ("Diversified") in a prior year, the Company accepted notes
    to provide  financing to the shareholders of Diversified,  collateralized by
    125,000 shares of the Company's common stock, a limited partnership interest
    in a hotel,  a second  mortgage  on another  hotel  property,  and  personal
    guarantees by the  shareholders.  The notes provide for monthly  payments of
    $16,250,  including  interest  at the  rate of 10% per  annum,  and were due
    September  30,  2000.  The  Company  currently  has an  agreement  with  the
    shareholders of Diversified whereby the current portion of this note will be
    repaid  in 2002  upon  the  sale of a hotel  owned  by the  shareholders  of
    Diversified,  with the remaining balance to be converted to an investment in
    another hotel owned by the  shareholders  of  Diversified.  The Company will
    have a preferred  position  with  respect to the new  partnership  interest.
    Management believes that the entire balance is collectible.

    3.   COSTS AND  ESTIMATED EARNINGS  IN  EXCESS OF  BILLINGS  ON  UNCOMPLETED
         CONTRACTS:

    Information  regarding  contracts-in-progress  is as follows at December 31,
2001 and 2000:

                                                              2001       2000
                                                          -----------  ---------

           Costs incurred on uncompleted contracts        $   512,270  $ 206,108

           Estimated earnings                                 852,872    169,672
                                                          -----------  ---------
                                                            1,365,142    375,780

           Less billings to date                              286,005       -
                                                          -----------  ---------

           Costs and estimated earnings in excess of
              billings on uncompleted contracts           $ 1,079,137  $ 375,780
                                                          ===========  =========

    4.   INVESTMENT IN AND ADVANCES TO UNCONSOLIDATED HOTEL JOINT VENTURES:

    The Company has  non-controlling  ownership  interests,  ranging  from 1% to
    37.2%, in general  partnerships,  limited partnerships and limited liability
    companies  formed  for the  purpose of owning and  operating  hotels.  These
    investments  are  accounted  for using the equity  method.  The  Company had
    investments  in 15 hotels at  December  31,  2001,  with a total  balance of
    ($1,621,631),  and 17 hotels at December  31,  2000 with a total  balance of
    ($1,462,234).  The Company is  secondarily  liable for the  obligations  and
    liabilities  of the  limited  partnerships  in  which  it  holds  a  general
    partnership interest.


                                      F-13


                  ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999

================================================================================

    4.     INVESTMENT IN AND ADVANCES TO UNCONSOLIDATED HOTEL JOINT VENTURES
           (CONTINUED):

    The  Company  advances  funds to hotels in which the  Company has a minority
    ownership  interest  for working  capital  and  construction  purposes.  The
    advances bear interest  ranging from the prime rate to 10% per annum and are
    due on demand.  The Company expects the partnerships to repay these advances
    through cash flow  generated from hotel  operations and mortgage  financing.
    The advances were  $7,026,375  and $8,494,216 at December 31, 2001 and 2000,
    respectively,   and  are  included  in   investments   in  and  advances  to
    unconsolidated hotel joint ventures on the accompanying consolidated balance
    sheets.

    Effective  January 1, 2001,  the Company  acquired the  remaining  ownership
    interest  in one hotel  joint  venture,  resulting  in this hotel being 100%
    owned by the Company  subsequent to the acquisition  date. In addition,  the
    Company began  consolidating a minority-owned  joint venture as of September
    1, 2001,  when the Company  guaranteed  certain  underlying debt and assumed
    control of the joint venture, in connection with a mortgage refinancing. The
    following is a summary of the acquisition and consolidation:

         Property and equipment                          $   3,038,557
         Other assets                                          131,478
         Long-term debt                                     (2,188,764)
         Other liabilities                                    (176,658)
                                                         -------------
            Cash paid                                    $     804,613
                                                         =============

    The following  represents  condensed  financial  information  for all of the
    Company's investments in affiliated companies accounted for under the equity
    method at December 31, 2001, 2000 and 1999.



                                                   2001           2000            1999
                                              -------------   -------------   -------------

                                                                     
           Current assets                     $     581,390   $     787,037   $   1,211,864
           Noncurrent assets                     29,215,768      32,703,002      35,420,633
           Current liabilities                    6,049,363       4,550,271       5,240,776
           Long-term debt                        26,095,565      31,282,189      31,494,212
           Equity (deficit)                      (2,347,770)     (2,342,421)       (102,491)

           Gross revenue                         12,173,902      14,253,813      15,210,884
           Gross operating profit                 3,716,282       3,944,469       4,853,626
           Depreciation and amortization          1,824,408       2,201,762       2,422,002
           Net loss                             (1,680,699)      (100,027)      (1,586,557)



    The Company has provided  approximately  $15.6  million in  guarantees as of
    December 31, 2001 on mortgage loan  obligations for eleven joint ventures in
    which the Company holds a minority equity interest,  which expire at various
    dates through March 2021.  Other partners have also  guaranteed  portions of
    the same  obligations.  The partners of one of the partnerships have entered
    into a  cross  indemnity  agreement  whereby  each  partner  has  agreed  to
    indemnify the others for any payments made by any partner in relation to the
    guarantee in excess of their ownership interest.

                                     F-14



                  ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999

================================================================================

    5.   OTHER ASSETS:

    Other assets, net of accumulated amortization, at December 31, 2001 and 2000
    are comprised of the following:



                                                                    2001               2000
                                                                -------------     --------------
                                                                            
               Deposits, franchise fees and other assets        $   1,693,912     $    1,406,444
               Deferred loan costs                                  1,067,816          1,072,616
               Deferred lease costs                                   178,172            225,619
                                                                -------------     --------------
                       Total                                    $   2,939,900     $    2,704,679
                                                                =============     ==============


    6.   BANK LINE-OF-CREDIT:

    The  Company  had a  $7,500,000  bank  operating  line-of-credit,  of  which
    $6,793,702  and  $3,408,133  was  outstanding at December 31, 2001 and 2000,
    respectively.  The operating line-of-credit was collateralized by a security
    interest in certain of the  Company's  assets,  including  its  interests in
    various joint ventures,  bore interest at an annual rate equal to the bank's
    base lending rate (5.0% at December 31, 2001) plus  one-half of one percent,
    and matured February 28, 2002. The line-of-credit  note contained  financial
    covenants, requiring a minimum net worth, a maximum debt to net worth ratio,
    and a minimum debt service  coverage  ratio.  The Company was in  compliance
    with these  covenants as of December 31, 2001.  Prior to its  expiration  in
    February 2002, the Company replaced its line-of-credit  with another lender.
    The  new  operating   line-of-credit  has  a  limit  of  $8.5  million,   is
    collateralized  by substantially  all the assets of the Company,  subject to
    first mortgages from other lenders on hotel assets, bears interest at a rate
    based on either the prime rate or LIBOR as chosen  quarterly by the Company,
    plus a spread  adjusted  quarterly  based on the Company's  leverage  ratio,
    ranging  from zero to 0.5% (if Prime  based) or 3.0% (if LIBOR  based),  and
    matures  February 19, 2003. The new  line-of-credit  agreement also provides
    for the  maintenance  of  certain  financial  covenants,  including  minimum
    tangible net worth,  a maximum  leverage  ratio,  and a minimum debt service
    coverage ratio.

    7.   LONG-TERM DEBT:




         Long-term debt consists of:                                      2001               2000
                                                                      -------------     ---------------

                                                                                 
         Mortgage notes maturing 2002 through 2021, with a
              weighted average interest rate of 6.57%                $  72,177,428     $   58,581,769

         Other                                                               21,493             21,921
                                                                      -------------     --------------

                                                                         72,198,921         58,603,690

         Less current portion                                             2,110,652          1,698,538
                                                                      -------------     --------------
                                                                      $  70,088,269     $   56,905,152
                                                                      =============     ==============


    The mortgage notes are  collateralized  by certain hotel  properties and the
    Company's  office  building.  The notes  provide  for  monthly  payments  of
    principal and  interest,  with interest on the fixed rate notes ranging from
    7.25% to 9.25%  (weighted  average  interest  rate of 7.41% at December  31,
    2001), and interest on the floating rate notes ranging from LIBOR plus 2.25%
    to prime plus 1.0% (weighted  average interest rate of 5.33% at December 31,
    2001).


                                      F-15


                  ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999

================================================================================

    7.   LONG-TERM DEBT (CONTINUED):

    In February 2001, the Company  secured a $20 million new  construction  loan
    facility  with a lender who also holds the mortgage on two  existing  hotels
    owned by the Company. This facility provides for both construction financing
    as well as long-term  permanent mortgage financing as the projects open. The
    Company has until March 31, 2002 to utilize this loan  facility,  subject to
    lender's  approval  of each  project.  The  lender has  indicated  that this
    facility  will be extended  for a one-year  period.  As of December 31, 2001
    approximately  $5.7 million has been utilized,  and is included in long-term
    debt in the accompanying financial statements.

    Certain  of the  hotel  mortgage  notes,  as  well  as the  office  building
    mortgage,  provide for financial  covenants,  principally  minimum net worth
    requirements,  debt to equity  ratios,  and minimum  debt  service  coverage
    ratios.  At December 31, 2001,  the Company was not in  compliance  with the
    minimum  debt  service   coverage  ratio  contained  in  one  mortgage  loan
    aggregating  approximately $1.6 million,  however the Company has obtained a
    waiver with respect to the violation.  In addition,  one joint venture where
    the Company has guaranteed the mortgage debt was not in compliance  with the
    minimum debt service coverage ratio covenant contained in the mortgage loan.
    The joint  venture  has  obtained a waiver  from the lender  regarding  this
    violation.

    The aggregate maturities of long-term debt are approximately as follows:

                    Year Ending December 31,               Amount
                    ------------------------          ---------------
                              2002                     $  2,110,652
                              2003                       14,808,979
                              2004                        7,562,016
                              2005                        1,851,855
                              2006                        4,947,081
                           Thereafter                    40,918,338
                                                       ------------
                                                       $ 72,198,921
                                                       ============

    8.   SHAREHOLDERS' EQUITY:

    Authorized shares:
    ------------------

    The Company's corporate charter authorizes 25,000,000 shares of Common Stock
    with a par value of $0.005 per share and 100,000  shares of Preferred  Stock
    without par value. The Preferred Stock may be issued in series and the Board
    of Directors  shall determine the voting powers,  designations,  preferences
    and  relative  participating  optional  or  other  special  rights  and  the
    qualifications, limitations or restrictions thereof.

    Non-employee stock options and warrants:
    ----------------------------------------

    The Company has issued  options to acquire  shares of the  Company's  common
    stock to certain of its partners in various hotel joint ventures referred to
    in Note 4. At  December  31,  2001,  options to purchase  125,000  shares of
    common stock are outstanding  with an exercise price of $3.794 per share and
    are  exercisable  through  October 2005. The Company has accounted for these
    options in accordance  with FASB Statement No. 123. In connection  with this
    issuance, the Company cancelled previously issued options to purchase 60,000
    shares of common stock.


                                      F-16





                  ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999

================================================================================

    8.   SHAREHOLDERS' EQUITY (CONTINUED):

    Limited partnership conversion rights:
    --------------------------------------

    The  Company is a general  partner  in two  partnerships  where the  limited
    partners,  including  a Director of the  Company,  have the right at certain
    times and under certain  conditions  to convert  their  limited  partnership
    interests  into  168,100  shares  of  the  Company's  common  stock.   These
    conversion  rights will expire in 2002 as the Company acquires these limited
    partner interests (Note 13).

    Stock subscriptions receivable:
    -------------------------------

    In connection with the Diversified  transaction (Note 2), the Company issued
    125,000 stock options which were exercised in January 1993, in consideration
    for a secured  promissory  note in the amount of $436,875  with  interest at
    6.5% per annum,  collateralized by the 125,000 shares of common stock issued
    upon the  exercise of the options and  limited  partnership  interests.  The
    total principal  balance is due the earlier of the date the stock is sold or
    the related  management  contracts are terminated.  This note receivable has
    been classified as a reduction of  shareholders'  equity on the accompanying
    consolidated balance sheets.

    9.   TAXES ON INCOME:

    The provision for income taxes in the consolidated  statements of operations
    is as follows:



                                                                     2001             2000               1999
                                                               --------------     -------------     ---------------

                                                                                           
               Current                                         $      460,000     $   1,782,000     $      583,000

               Deferred                                               155,000           925,000           (423,000)

               Income tax expense                              $      615,000     $   2,707,000     $      160,000
                                                               ==============     =============     ==============



    The  following  reconciles  income  tax  expense  for  2001  at the  federal
    statutory tax rate with the effective rate:



                                                                     2001             2000                1999
                                                               --------------     -------------     ---------------
                                                                                                    
               Income taxes at the
                 federal statutory rate                                 34.0%             34.0%              34.0%

               State taxes, net of federal tax benefit                  10.9%              6.3%              10.4%
                                                               -------------      -------------     --------------


               Effective tax rate                                       44.9%             40.3%              44.4%
                                                               =============      =============     ==============



                                      F-17



                  ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999

================================================================================

9.       TAXES ON INCOME (CONTINUED):

    Temporary differences between the carrying amounts of assets and liabilities
    for  financial  reporting  and income tax  purposes  that give rise to a net
    deferred income tax asset relate to the following:



                                                                                      2001               2000
                                                                                  -------------     ---------------
                                                                                                   
               Deferred income recognized for tax purposes
                   and deferred for financial reporting purposes                $     1,402,000          $ 420,000

               Gain on sale/leaseback transaction recognized
                   for tax purposes and deferred for financial
                   reporting purposes                                                 3,612,000          4,581,000


               Start-up costs capitalized for tax purposes and
                   expensed for financial reporting purposes                            104,000            192,000

               Differences in the basis of  investments,  property and equipment
                   from  partner   acquisitions   and  due  to  majority   owned
                   partnerships consolidated for
                   financial reporting purposes but not for tax purposes                841,000           (612,000)
                                                                                  -------------     --------------
                                                                                      5,959,000          4,581,000

               Cumulative depreciation differences                                   (2,712,000)        (1,179,000)


                                                                                  -------------     --------------
               Net deferred income tax asset                                      $   3,247,000     $    3,402,000
                                                                                  =============     ==============



    A  valuation  allowance  has not been  recorded to reduce the  deferred  tax
    assets, as the Company expects to realize all components of the deferred tax
    asset in future periods.

    10.  RELATED PARTY TRANSACTIONS:

    The following table summarizes related party revenue recorded in 2001, 2000,
    and 1999 from various  unconsolidated  partnerships in which the Company has
    an ownership interest:



                                                                     2001             2000                1999
                                                               --------------     -------------     ---------------
                                                                                           
               Development revenue                             $      652,815     $   6,982,678     $    1,173,054
               Hotel management revenue                               709,631         1,025,632          1,005,201
               Employee leasing revenue                             2,830,719         4,275,476          4,001,188
               Other                                                     -              586,276             41,313
               Interest income                                        530,035           516,511            601,477



    The  Company  eliminates  its  proportionate  ownership  interest  in  these
    revenues in consolidation.

                                      F-18




                  ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999

================================================================================


    11.  BUSINESS SEGMENTS:

    The Company's  business is primarily  involved in five  segments:  (1) hotel
    operations,  consisting of the operations of all hotels in which the Company
    has  a  100%  or  majority  ownership  or  leasehold  interest,   (2)  hotel
    development,  consisting  of  development,  construction  and  renovation of
    hotels for  unconsolidated  joint ventures and unrelated third parties,  (3)
    hotel  sales  and  commissions,  resulting  from the sale of  AmeriHost  Inn
    hotels, (4) hotel management, consisting of hotel management activities, and
    (5)  employee  leasing,  consisting  of the leasing of  employees to various
    hotels.

    Results of operations of the Company's business segments are reported in the
    consolidated  statements of operations.  The following  represents revenues,
    operating costs and expenses, operating income, identifiable assets, capital
    expenditures and  depreciation  and amortization for each business  segment,
    which is the  information  utilized  by the  Company's  decision  makers  in
    managing the business:



         Revenues                                                    2001             2000                1999
         --------                                              --------------     -------------     --------------

                                                                                           
               Hotel operations                                $   56,382,448     $  61,351,696     $   62,095,998
               Hotel development and construction                   1,933,882         6,982,678          6,431,995
               Hotel sales and commissions                         12,922,459              -                  -
               Hotel management                                     1,066,645         1,251,107          1,315,212
               Employee leasing                                     4,678,189         5,979,363          5,992,580
               Other                                                  169,612           586,276            222,187
                                                               --------------     -------------     ---------------
                                                               $   77,153,235     $  76,151,120     $   76,057,972
                                                               ==============     =============     ==============

         Operating costs and expenses
         ----------------------------

               Hotel operations                                $   42,114,513     $  44,669,824     $   45,126,127
               Hotel development and construction                   1,479,947         6,901,617          5,398,384
               Hotel sales and commissions                          9,621,536              -                  -
               Hotel management                                       716,802           806,959            809,061
               Employee leasing                                     4,564,508         5,868,189          5,747,351
               Other                                                    2,958           489,064            786,658
                                                               --------------     -------------     ---------------
                                                               $   58,500,264     $  58,735,653     $   57,867,581
                                                               ==============     =============     ==============

         Operating income
         ----------------

               Hotel operations                                $    3,229,462     $   5,737,820     $    5,249,019
               Hotel development and construction                     445,952            62,871          1,009,720
               Hotel sales and commissions                          3,300,922              -                  -
               Hotel management                                       295,356           399,771            448,710
               Employee leasing                                       110,642           108,812            242,309
               Other                                                  130,831            92,812           (566,857)
               Corporate                                           (1,954,441)       (1,748,621)        (1,603,283)
                                                               --------------     -------------     --------------
                                                               $    5,558,724     $   4,653,465     $    4,779,618
                                                               ==============     =============     ==============

                                      F-19




                  ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999

================================================================================



    11.  BUSINESS SEGMENTS (CONTINUED):

         Identifiable assets                                         2001             2000                1999
         --------------------                                  --------------     -------------     --------------

               Hotel operations                                $   99,086,728     $  92,406,355     $   94,606,864
               Hotel development and construction                   1,467,116           660,620          1,272,184
               Hotel sales and commissions                               -                 -                  -
               Hotel management                                       119,236           (42,842)           674,489
               Employee leasing                                        70,584           329,833            494,806
               Other (primarily the office building in 2001)        6,553,474              -               164,485
               Corporate                                            7,877,318         4,788,749          5,895,339
                                                               --------------     -------------     --------------
                                                               $  115,174,456     $  98,142,715     $  103,108,167
                                                               ==============     =============     ==============

         Capital Expenditures
         --------------------

               Hotel operations                                $   18,874,420     $  10,253,713     $    1,920,734
               Hotel development and construction                       5,975             7,942              2,091
               Hotel sales and commissions                               -                 -                  -
               Hotel management                                        52,173            34,161             69,697
               Employee leasing                                          -                5,831               -
               Other (primarily the office building in 2001)        6,411,585            17,422             29,335
               Corporate                                               55,580           114,497             80,975
                                                               --------------     -------------     --------------
                                                               $   25,399,733     $  10,433,566     $    2,102,832
                                                               ==============     =============     ==============

         Depreciation/Amortization
         -------------------------

               Hotel operations                                $    4,528,036     $   4,419,121     $    4,414,161
               Hotel development and construction                       7,983            18,189             23,891
               Hotel sales and commissions                               -                 -                  -
               Hotel management                                        54,487            44,377             57,441
               Employee leasing                                         3,039             2,362              2,921
               Other                                                   35,822             4,400              2,387
               Corporate                                               46,702            54,012             66,229
                                                               --------------     -------------     --------------
                                                               $    4,676,069     $   4,542,461     $    4,567,030
                                                               ==============     =============     ==============



    12.  STOCK BASED COMPENSATION:

    The Company applies  APB No. 25, Accounting  for Stock Issued  to Employees,
    and   related   interpretations,   in  accounting  for  options  granted  to
    employees.

    The Company established qualified incentive stock option plans for employees
    and directors. Under the plan for employees, on an annual basis, options for
    up to 3% of its common stock, as defined, can be granted. Under the plan for
    directors,  a total of 50,000 options can be granted. The exercise price per
    share may not be less than the fair  market  value per share on the date the
    options  are  granted.  Generally,  options  vest over a period of up to two
    years and are  exercisable for a period of ten years from the date of grant.
    At December 31, 2001, options to purchase 830,100 shares of common stock are
    outstanding under the plans.

                                      F-20




                  ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999

================================================================================


    12. STOCK BASED COMPENSATION (CONTINUED):

    The  Company  has  granted  to  various   key   employees   and   directors,
    non-qualified  options to  purchase  shares of common  stock  with  exercise
    prices  ranging  from $3.25 to $6.50 per share.  The  exercise  price is the
    market price on the date of grant. At December 31, 2001, options to purchase
    1,054,333  shares  of  common  stock  are  outstanding.  These  options  are
    currently exercisable and expire through May 2011.

    In 1997,  the Company  granted to two officers,  options to purchase  65,625
    shares of common  stock with an  exercise  price of $1.53 per  share.  These
    options are currently exercisable and expire in February 2007.

    The following table summarizes the employee stock options granted, exercised
    and outstanding:


                                                                                     Weighted Average
                                                                   Shares               Exercise Price
                                                                 ------------        --------------------
                                                                                           
         Options outstanding January 1, 1999                        1,605,558                    4.71
               Forfeitures                                           (156,500)                   5.30
               Options granted                                        157,000                    3.44
                                                                  -----------           -------------
         Options outstanding December 31, 1999                      1,606,058                    4.52
               Forfeitures                                            (80,000)                   3.57
               Options granted                                        238,500                    3.23
                                                                  -----------           -------------
         Options outstanding December 31, 2000                      1,764,558                    4.39
               Forfeitures                                            (16,000)                   3.23
               Options granted                                        201,500                    3.34
                                                                  -----------           -------------
         Options outstanding December 31, 2001                      1,950,058           $        4.29
                                                                  ===========           =============
         Options exercisable December 31, 2001                      1,781,891           $        4.37
                                                                  ===========           =============



    The  weighted-average  grant-date  fair  value of stock  options  granted to
    employees during the year and the weighted-average  significant  assumptions
    used to determine those fair values,  using a modified  Black-Sholes  option
    pricing  model,  and the pro forma  effect  on  earnings  of the fair  value
    accounting  for  employee   stock  options  under   Statement  of  Financial
    Accounting Standards No. 123 are as follows:



                                                                     2001             2000               1999
                                                               --------------     -------------     --------------
                                                                                           
               Grant-date fair value per share:
                    Options issued at market                   $         2.04     $        1.67     $         1.47
               Weighted average exercise prices:
                    Options issued at market                   $         3.34     $        3.38     $         3.47

               Significant assumptions (weighted-average):
                    Risk-free interest rate at grant date               5.19%             6.50%              5.17%
                    Expected stock price volatility                      0.53              0.30               0.40
                    Expected dividend payout                              n/a               n/a                n/a
                    Expected option life (years) (a)                     7.91              8.28               6.00

               Net income (loss):
                    As reported                                $      755,100     $   4,009,902     $      200,591
                    Pro forma                                  $      558,068     $   3,757,451     $     (30,927)

               Net income (loss) per share - Basic:
                    As reported                                $         0.15     $        0.81     $         0.04
                    Pro forma                                  $         0.11     $        0.76     $       (0.01)
               Net income (loss) per share - Diluted:
                    As reported                                $         0.13     $        0.74     $         0.02
                    Pro forma                                  $         0.09     $        0.69     $       (0.02)



                                      F-21




                  ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999

================================================================================

    (a) The expected option life considers  historical  option exercise patterns
    and future  changes to  those exercise  patterns anticipated  at the date of
    grant.

    The following  table  summarizes  information  about  employee stock options
    outstanding at December 31, 2001:



                                           Options Outstanding                         Options Exercisable
                          --------------------------------------------------     ----------------------------------
                                               Weighted
                                                Average          Weighted                              Weighted
       Range of              Number            Remaining          Average          Number               Average
    Exercise Prices        Outstanding     Contractual Life   Exercise Price     Exercisable        Exercise Price
    ---------------        -----------     ----------------   --------------     -----------        --------------

                                                                                         
      $ 1.53 to 4.38        1,330,625           5.66  Years        $3.43         1,162,458              $3.43
      $ 5.75 to 7.81          619,433           5.71                6.15           619,433               6.15
      --------------       ----------          -----               -----         ---------              ------
      $ 1.53 to 7.81        1,950,058           5.68               $4.29         1,781,891              $4.37
      ==============        =========          =====               =====         =========              =======



    13.  COMMITMENTS, CONTINGENCIES AND OTHER MATTERS:

    Sale/leaseback of hotels:
    -------------------------

    On June 30, 1998, the Company  completed the sale of 26 AmeriHost Inn hotels
    to a Real Estate  Investment  Trust ("REIT") for $62.2 million.  The Company
    completed the sale of four additional  AmeriHost Inn hotels to the same REIT
    in March 1999.  Upon the respective  sales to the REIT, the Company  entered
    into  agreements  to lease back the hotels for an initial term of ten years,
    with two five year renewal  options.  The lease payments are fixed at 10% of
    the sale price for the first three years. Thereafter, the lease payments are
    subject to a CPI increase with a 2% annual  maximum.  In January  2001,  the
    Company  amended the master  lease with the REIT to provide for the purchase
    of eight  unidentified  hotels from the lessor under specified terms, and to
    extend the initial lease term by five years. The amendment provides for four
    increases in rent  payments of 0.25% each, if these hotels are not sold to a
    third  party or  purchased  by the  Company  by the dates  specified.  As of
    December 31, 2001, the Company is obligated under the terms of the amendment
    to either facilitate the sale, or purchase from the REIT, one hotel prior to
    June 2, 2002, or the 0.25% rent increase becomes effective.

    In 2000,  one hotel  owned by the REIT was sold,  and in 2001,  four  hotels
    owned by the REIT were sold. Accordingly, the leases with the REIT for these
    hotels were terminated,  and the remaining unamortized gain of approximately
    $1.0 million and $402,000 was recognized in 2001 and 2000, respectively,  as
    a gain  on sale  of  property  in the  accompanying  consolidated  financial
    statements. In addition, the Company acquired one hotel owned by the REIT in
    2001, in accordance with the terms of the amendment.

    Hotel leases:
    -------------

    Including the hotels leased from the REIT,  the Company  leases 27 hotels as
    of December 31, 2001,  the operations of which are included in the Company's
    consolidated  financial  statements.  All of these leases are triple net and
    provide for monthly base rent payments ranging from $14,000 to $27,000.  The
    Company  subleases  one of these  hotels  from a  partnership  in which  the
    Company  owns an equity  interest of 16.33%.  This lease also  provides  for
    additional rent payments of approximately  74,000 per annum, plus percentage
    rents computed on room revenues in excess of stipulated amounts.  The leases
    expire through March 2014.

                                      F-22



                  ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999

================================================================================

    13.  COMMITMENTS, CONTINGENCIES AND OTHER MATTERS (CONTINUED):

    The three leases,  other than the REIT leases, each provide for an option to
    purchase  the hotel.  The  purchase  prices  are based  upon a fixed  amount
    approximating the fair value at the lease commencement, subject to increases
    in the CPI index.  At December 31, 2001,  the aggregate  purchase  price for
    these leased hotels was  approximately  $11,500,000.  The Company intends to
    obtain a mortgage financing  commitment and exercise the purchase option for
    one hotel in the amount of $4.5 million prior to April 30, 2002.

    Total rent expense for all operating  leases was  approximately  $6,747,000,
    $6,892,000, and $7,542,000 in 2001, 2000, and 1999, respectively,  including
    approximately  $278,000,  $686,000  and  $811,000 in 2001,  2000,  and 1999,
    respectively,  to entities  in which the  Company  has a minority  ownership
    interest.  Minimum  future rent payments  under all operating  leases are as
    follows:

                     Year Ending December 31,               Amount
                     ------------------------          ----------------
                               2002                     $  6,383,000
                               2003                        6,409,000
                               2004                        6,359,000
                               2005                        6,517,000
                               2006                        6,642,000
                            Thereafter                    47,187,000
                                                        ------------
                                                        $ 79,497,000

    Limited partnership guaranteed distributions:
    ---------------------------------------------

    The Company is a general partner in two  partnerships  where the Company has
    guaranteed minimum annual distributions to the limited partners, including a
    Director  of the  Company,  in the amount of 10% of their  original  capital
    contributions.  On September 18, 2000, the Company finalized the terms of an
    agreement to purchase the remaining ownership interests from its partners in
    these joint  ventures for a total of  approximately  $1.7  million.  The two
    acquisitions must be completed on or before December 31, 2002. A third joint
    venture  was  previously  acquired  in January  2001 under the terms of this
    agreement.

    Construction in progress:
    -------------------------

    As of  December  31,  2001,  the Company  had  entered  into  non-cancelable
    sub-contracts  for  approximately   $5.9  million  in  connection  with  the
    construction  of six hotels,  representing a portion of the total  estimated
    construction  costs  for  these  hotels.  These  commitments  will be funded
    through construction and long-term mortgage financing currently in place.

    Employment agreements:
    ----------------------

    The Company has  entered  into an  employment  agreement  with an  executive
    officer expiring  December 31, 2003,  providing for an annual base salary of
    $325,000.  The  employment  agreement  provides  for a cash bonus based upon
    financial  performance and hotel operations  performance;  stock options,  a
    portion  of  which  vest  only if the  Company  achieves  certain  financial
    performance  criteria;  and  severance  pay should the officer be terminated
    without cause.


                                      F-23



                  ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999

================================================================================

    13. COMMITMENTS, CONTINGENCIES AND OTHER MATTERS (CONTINUED):

    Legal matters:
    --------------

    The  Company  and  certain of its  subsidiaries  are  defendants  in various
    litigation  matters  arising  in the  ordinary  course of  business.  In the
    opinion  of  management,  the  ultimate  resolution  of all such  litigation
    matters is not likely to have a material  effect on the Company's  financial
    condition,  results of operation or liquidity.  The Company  currently has a
    remaining  receivable  of  approximately  $113,000  in  connection  with the
    construction  of a hotel.  The Company has received a favorable court ruling
    with regard to this case and has  previously  received  the  majority of its
    claim. The Company believes the remaining funds will be collected in full.

    14.  SUPPLEMENTAL CASH FLOW DATA:

    The following represents the supplemental  schedule of noncash investing and
    financing activities for the years ended December 31 (Note 4):



                                                                     2001              2000              1999
                                                               -------------      -------------     --------------

                                                                                           
         Sale of assets and franchising rights:
               Cost basis of assets sold                                          $   8,200,961
               Accumulated depreciation at sale                                      (1,172,929)
               Deferred assets                                                           83,747
               Deferred income                                                         (402,090)
               Notes received, less $50,000 allowance                                  (300,000)
               Gain on sale                                                           6,663,124
                                                                                  -------------
               Net cash proceeds                                                  $  13,072,813
                                                                                  =============

         Liabilities assumed in connection with
           acquisition and consolidation of hotel
           partnership interests                               $   2,365,422                        $    1,655,422
                                                               =============                        ==============

         Assets classified as held for sale                    $   2,187,822
                                                               =============



    15.  SALE OF AMERIHOST INN BRAND NAMES AND FRANCHISING RIGHTS:

    Effective  September  30,  2000,  the  Company  completed  the  sale  of the
    AmeriHost Inn and AmeriHost Inn & Suites brand names and franchising  rights
    to Cendant Corporation ("Cendant").  The Company simultaneously entered into
    franchise  agreements with Cendant for its AmeriHost Inn hotels. The Company
    received an initial payment of  approximately  $5.5 million upon closing and
    recorded a gain from this  payment,  net of closing  costs of  approximately
    $5.2  million.  The  agreement  with  Cendant also  provides for  additional
    incentives  to the Company as the  AmeriHost  Inn and AmeriHost Inn & Suites
    brand names are expanded. In conjunction with this transaction,  the Company
    began doing business as Arlington Hospitality,  Inc. and legally changed the
    name at the 2001 shareholder meeting.

    16.  SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED):

    Selected quarterly  financial data (in thousands,  except per share amounts)
    for 2001 and 2000 is summarized  below.  The sum of the  quarterly  earnings
    (loss) per share amounts may not equal the annual earnings per share amounts
    due  primarily  to changes in the number of common  shares and common  share
    equivalents outstanding from quarter to quarter.


                                      F-24




                  ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999

================================================================================



                                                              Three Months Ended
                                            ------------------------------------------------------    Year Ended
                                                3/31          6/30          9/30            12/31        12/31
                                            ----------     ----------     ---------     ----------   -----------

                                                                                       
         2001:
           Total revenue                    $  19,461      $   16,963     $  22,556     $  18,174    $   77,153
           Operating income (loss)                (32)          1,379         3,746           454         5,547
           Gains on sale of assets                315             275           296           -             886
           Net income (loss)                     (620)            153         1,857          (635)          755
           Net income (loss) per share:
             Basic                          $   (0.12)     $    0.03      $    0.37     $   (0.13)   $     0.15
             Diluted                        $   (0.13)     $    0.03      $    0.35     $   (0.13)   $     0.13

         2000:
           Total revenue                    $  15,867      $   21,805     $  23,868     $  14,612    $   76,151
           Operating income (loss)               (651)          2,511         3,534          (741)        4,653
           Gains on sale of assets and
             franchising rights                   172             840         5,507           144         6,663
           Net income (loss)                     (904)          1,206         4,642          (934)        4,010
           Net income (loss) per share:
             Basic                          $   (0.18)     $    0.24      $    0.93     $   (0.19)   $     0.81
             Diluted                        $   (0.18)     $    0.23      $    0.87     $   (0.19)   $     0.74






                                      F-25