================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                                    FORM 10-Q


            [x]    Quarterly Report Pursuant to Section 13 or 15(d) of the
                   Securities Exchange Act of 1934

                   For the quarterly period ended         MARCH 31, 2002
                                                  ---------------------------

                               OR

            [  ]   Transition Report Pursuant to Section 13 or 15(d) of the
                   Securities Exchange Act of 1934


                          Commission File No. 0-15291
                                              -------

                           ARLINGTON HOSPITALITY, INC.
                           ---------------------------
             (Exact name of Registrant as specified in its charter)

                  DELAWARE                                  36-3312434
                  --------                                  ----------
       (State or other jurisdiction of                   (I.R.S. Employer
       incorporation or organization)                   Identification No.)


2355 S. ARLINGTON HEIGHTS ROAD, SUITE 400, ARLINGTON HEIGHTS, ILLINOIS    60005
- ----------------------------------------------------------------------    -----
               (Address of principal executive offices)               (Zip Code)

       Registrant's telephone number, including area code: (847) 228-5400
                                                           --------------


Indicate  by check  mark  whether  the  Registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
Registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes x No

As of May 10,  2002,  4,958,061  shares of the  Registrant's  Common  Stock were
outstanding.


================================================================================










                           ARLINGTON HOSPITALITY, INC.

                                    FORM 10-Q

                    FOR THE THREE MONTHS ENDED MARCH 31, 2002



                                      INDEX



                       PART I: Financial Information                        Page
                       -----------------------------                        ----

Item 1 - Financial Statements

    Consolidated Balance Sheets as of March 31, 2002
       and December 31, 2001                                                  4

    Consolidated Statements of Operations for the Three Months
       Ended March 31, 2002 and 2001                                          6

    Consolidated Statements of Cash Flows for the Three Months
       Ended March 31, 2002 and 2001                                          7

    Notes to Consolidated Financial Statements                                9

Item 2 - Management's Discussion and Analysis                                14

Item 3 - Quantitative and Qualitative Disclosures About Market Risk          21


                            PART II: Other Information
                            --------------------------

Item 6 - Exhibits and Reports on Form 8-K                                    22

Signatures                                                                   22


                                     Page 2






                          Part I: Financial Information

                          Item 1: Financial Statements





                                     Page 3







                  ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)



===================================================================================================================

                                                                              March 31,              December 31,
                                                                                2002                     2001
                                                                          ---------------         -----------------
                          ASSETS

                                                                                             
Current assets:
    Cash and cash equivalents                                             $     3,019,985          $    4,748,156
    Accounts receivable, less an allowance of $150,000 at
       March 31, 2002 and December 31, 2001 (including
       approximately $200,000 and
       $126,000 from related parties)                                           2,017,248               2,343,423
    Notes receivable, current portion                                             518,499                 518,499
    Prepaid expenses and other current assets                                     549,406                 998,559
    Refundable income taxes                                                       535,329                    -
    Costs and estimated earnings in excess of billings on
       uncompleted contracts with related parties                               1,332,454               1,079,137
                                                                          ---------------          --------------

         Total current assets                                                   7,972,921               9,687,774
                                                                          ---------------          --------------

Investments in and advances to unconsolidated
         hotel joint ventures                                                   6,301,007               5,404,744
                                                                          ---------------          --------------

Property and equipment:
    Land                                                                       12,454,360              12,454,360
    Buildings                                                                  74,017,576              68,095,453
    Furniture, fixtures and equipment                                          25,307,954              24,189,969
    Construction in progress                                                    1,247,684               5,973,890
    Leasehold improvements                                                      2,929,764               2,899,179
    Assets held for sale                                                             -                  2,187,822
                                                                          ---------------          --------------
                                                                              115,957,338             115,800,673

    Less accumulated depreciation and amortization                             24,002,846              22,905,635
                                                                          ---------------          --------------
                                                                               91,954,492              92,895,038
                                                                          ---------------          --------------

Notes receivable, less current portion                                            993,279               1,000,000

Deferred income taxes                                                           3,049,000               3,247,000

Other assets, net of accumulated amortization of
    $1,034,000 and $1,035,000                                                   2,819,387               2,939,900
                                                                          ---------------          --------------
                                                                                6,861,666               7,186,900

                                                                          ---------------          --------------
                                                                          $   113,090,086          $  115,174,456
                                                                          ===============          ==============


                                   (continued)

                                     Page 4




                  ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)

===================================================================================================================


                                                                              March 31,              December 31,
                                                                                2002                     2001
                                                                          ---------------         ----------------

           LIABILITIES AND SHAREHOLDERS' EQUITY

                                                                                             
Current liabilities:
    Accounts payable                                                      $     2,666,941          $    2,467,704
    Bank line-of-credit                                                         6,456,287               6,793,702
    Accrued payroll and related expenses                                          881,974                 784,533
    Accrued real estate and other taxes                                         2,189,673               1,952,875
    Other accrued expenses and current liabilities                                334,577                 452,086
    Current portion of long-term debt                                           2,066,688               2,110,652
    Income taxes payable                                                             -                    286,670
                                                                          ---------------          --------------

         Total current liabilities                                             14,596,140              14,848,222
                                                                          ---------------          --------------


Long-term debt, net of current portion                                         69,508,185              70,088,269
                                                                          ---------------          --------------

Deferred income (Note 11)                                                      10,346,305              10,714,735
                                                                          ---------------          --------------

Commitments and contingencies

Minority interests                                                                330,609                 456,631
                                                                          ---------------          --------------


Shareholders' equity:
    Preferred stock, no par value; authorized 100,000 shares;
       none issued                                                                     -                       -
    Common stock, $.005 par value; authorized 25,000,000 shares;
       issued and outstanding 4,958,081 shares at March 31, 2002
       and  December 31, 2001                                                      24,790                  24,790
    Additional paid-in capital                                                 13,171,151              13,171,151
    Retained earnings                                                           5,549,781               6,307,533

                                                                          ---------------          --------------
                                                                               18,745,722              19,503,474
    Less:
         Stock subscriptions receivable                                          (436,875)               (436,875)

                                                                          ---------------          --------------
                                                                               18,308,847              19,066,599

                                                                          $   113,090,086          $  115,174,456
                                                                          ===============          ==============


                 See notes to consolidated financial statements.



                                     Page 5





                  ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                      FOR THE THREE MONTHS ENDED MARCH 31,
                                   (UNAUDITED)


==================================================================================================================
                                                                                2002                    2001
                                                                          ---------------         ----------------
                                                                                             
Revenue:
     Hotel operations:
         AmeriHost Inn hotels                                             $     9,159,927          $    9,866,663
         Other hotels                                                           2,256,553               2,174,338
     Development and construction                                               2,065,283                  65,157
     Hotel sales and commissions                                                3,207,897               5,764,695
     Management services                                                          233,937                 229,808
     Employee leasing                                                             852,361               1,359,882
     Other                                                                        161,670                    -
                                                                          ---------------          --------------
                                                                               17,937,628              19,460,543
                                                                          ---------------          --------------
Operating costs and expenses:
     Hotel operations:
         AmeriHost Inn hotels                                                   7,579,449               8,185,024
         Other hotels                                                           2,595,179               2,175,315
     Development and construction                                               1,997,567                 376,168
     Hotel sales and commissions                                                2,030,948               3,717,468
     Management services                                                          154,530                 192,457
     Employee leasing                                                             820,637               1,354,914
     Other                                                                         16,823                    -
                                                                          ---------------          --------------
                                                                               15,195,133              16,001,346

                                                                          ---------------          --------------
                                                                                2,742,495               3,459,197

     Depreciation and amortization                                              1,323,689               1,121,346
     Leasehold rents - hotels                                                   1,481,812               1,755,859
     Corporate general and administrative                                         387,159                 613,628

                                                                          ---------------          --------------
Operating loss                                                                   (450,165)                (31,636)

Other income (expense):
     Interest expense                                                          (1,423,674)             (1,407,573)
     Interest income                                                              123,830                 147,866
     Other income                                                                  60,010                  43,245
     Equity in net income and (losses) from unconsolidated joint ventures          86,968                (112,773)
     Gain on sale of assets                                                       327,076                 315,238

                                                                          ---------------          --------------
Loss before minority interests and income taxes                                (1,275,955)             (1,045,633)

Minority interests in operations of consolidated
    subsidiaries and partnerships                                                  13,203                   3,515

                                                                          ---------------          --------------
Loss before income tax                                                         (1,262,752)             (1,042,118)

Income tax benefit                                                                505,000                 422,000

                                                                          ---------------          --------------
Net loss                                                                  $      (757,752)         $     (620,118)
                                                                          ===============          ==============

Net loss per share:
     Basic                                                                $         (0.15)         $        (0.12)
                                                                          ===============          ==============
     Diluted                                                              $         (0.15)         $        (0.13)
                                                                          ===============          ==============

                 See notes to consolidated financial statements.




                                     Page 6




                  ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                      FOR THE THREE MONTHS ENDED MARCH 31,
                                   (UNAUDITED)



===================================================================================================================

                                                                                2002                     2001
                                                                          ----------------        -----------------
                                                                                             
Cash flows from operating activities:

     Cash received from customers                                         $    18,672,124          $   23,915,752
     Cash paid to suppliers and employees                                     (14,801,544)            (18,602,930)
     Interest received                                                            225,545                 127,778
     Interest paid                                                             (1,446,687)             (1,400,989)
     Income taxes paid                                                           (118,999)               (261,176)

                                                                          ---------------          --------------
Net cash provided by operating activities                                       2,530,439               3,778,435
                                                                          ---------------          --------------

Cash flows from investing activities:

     Distributions, and collections on advances,
         from unconsolidated joint ventures                                       165,228                 351,348
     Purchase of property and equipment                                        (2,370,365)             (1,974,918)
     Purchase of investments in, and advances
         to, unconsolidated joint ventures                                       (979,212)             (1,177,328)
     Acquisitions of partnership interests,
         net of cash acquired (Note 7)                                               -                   (795,384)
     Collections on notes receivable                                                6,721                  13,057
     Proceeds from sale of assets                                                  (6,700)                   -

                                                                          ---------------          --------------
Net cash used in investing activities                                          (3,184,328)             (3,583,225)
                                                                          ---------------          --------------

Cash flows from financing activities:

     Proceeds from issuance of long-term debt                                   1,741,110                  37,587
     Principal payments on long-term debt                                      (2,365,158)             (3,889,373)
     Net (repayment) borrowings on the line of credit                            (337,415)              4,394,569
     Distributions to minority interest                                          (112,819)                   -
     Other                                                                           -                    117,000

                                                                          ---------------          --------------
Net cash (used in) provided by financing activities                            (1,074,282)                659,783

                                                                          ---------------          --------------
Net increase (decrease) in cash                                                (1,728,171)                854,993

Cash and cash equivalents, beginning of year                                    4,748,156               1,728,869

                                                                          ---------------          --------------
Cash and cash equivalents, end of period                                  $     3,019,985          $    2,583,862
                                                                          ===============          ==============

                                   (continued)


                                     Page 7



                  ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                      FOR THE THREE MONTHS ENDED MARCH 31,
                                   (UNAUDITED)

====================================================================================================================


                                                                                2002                     2001
                                                                          ----------------        ------------------
                                                                                             
Reconciliation of net loss to net cash
      provided by operating activities:

Net loss                                                                  $      (757,752)         $     (620,118)

Adjustments to reconcile net loss to net cash provided by
     operating activities:

     Depreciation and amortization                                              1,323,689               1,121,346
     Equity in net (income) loss from unconsolidated joint
         ventures and amortization of deferred income                             (86,968)                112,773
     Minority interests in net income of consolidated subsidiaries
         and partnerships                                                         (13,203)                 (3,515)
     Amortization of deferred gain                                               (254,390)               (217,888)
     Deferred income taxes                                                        198,000                (122,000)
     Gain on sale of fixed assets                                                (327,076)               (315,238)
     Proceeds from sale of hotels                                               2,915,630               4,230,948
     Income from sale of hotels                                                  (884,682)               (513,480)

     Changes in assets and liabilities, net of effects
         of acquisition:

         Decrease (increase) in accounts receivable                               224,460                (413,797)
         Decrease in prepaid expenses and
           other current assets                                                   550,868                  31,344
         Increase in refundable income taxes                                     (821,999)               (561,176)
         (Increase) decrease in costs and estimated earnings
           in excess of billings                                                 (253,317)                239,696
         Decrease in other assets                                                  58,056                  40,548

         Increase (decrease) in accounts payable                                  199,237                (180,907)
         Increase in accrued payroll and other accrued
           expenses and current liabilities                                       239,743                 136,239
         (Decrease) increase in accrued interest                                  (23,013)                  6,584
         Increase in deferred income                                              243,156                 807,076

                                                                          ---------------          --------------
Net cash provided by operating activities                                 $     2,530,439          $    3,778,435
                                                                          ===============          ==============


                 See notes to consolidated financial statements.





                                     Page 8



                  ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                    FOR THE THREE MONTHS ENDED MARCH 31, 2002

================================================================================

1.    BASIS OF PREPARATION:
      ---------------------

      The  financial  statements  included  herein  have  been  prepared  by the
      Company,  without audit. In the opinion of the Company,  the  accompanying
      unaudited consolidated financial statements contain all adjustments, which
      consist only of  recurring  adjustments  necessary  to present  fairly the
      financial position of Arlington  Hospitality,  Inc. and subsidiaries as of
      March 31, 2002 and December 31,  2001,  and the results of its  operations
      and cash flows for the three  months  ended March 31,  2002 and 2001.  The
      results of operations  for the three months ended March 31, 2002,  are not
      necessarily indicative of the results to be expected for the full year. It
      is suggested that the accompanying  consolidated  financial  statements be
      read in conjunction  with the  consolidated  financial  statements and the
      notes thereto  included in the Company's  2001 Annual Report on Form 10-K.
      Certain  reclassifications have been made to the 2001 financial statements
      in order to conform with the 2002 presentation.

2.    PRINCIPLES OF CONSOLIDATION:
      ----------------------------

      The consolidated financial statements include the accounts of the Company,
      its  wholly-owned  subsidiaries,  and  entities in which the Company has a
      majority  or  controlling  ownership  interest.  Significant  intercompany
      accounts and transactions have been eliminated.

3.    CRITICAL ACCOUNTING POLICIES:
      -----------------------------

      We define critical  accounting  policies as those accounting policies that
      require our  management to exercise their most  difficult,  subjective and
      complex judgments.  Our critical  accounting policies are described in our
      2001 Form 10-K.

4.    EARNINGS (LOSS) PER SHARE:
      --------------------------

      Basic  earnings  per share  ("EPS") is  calculated  by dividing the income
      (loss) available to common  shareholders by the weighted average number of
      common shares outstanding for the period,  without consideration of common
      stock  equivalents.  Diluted EPS gives  effect to all  dilutive  potential
      common  shares  outstanding  for the period.  The Company  excluded  stock
      options which had an  anti-dilution  effect on the EPS  computations.  The
      calculations  of basic  and  diluted  earnings  (loss)  per  share  are as
      follows:

                                                    Three Months Ended March 31,
                                                     ---------------------------
                                                        2002            2001
                                                     ------------   ------------


      Net loss                                       $   (757,752)  $  (620,118)

      Impact of convertible partnership interests         (27,023)      (40,290)
                                                     ------------   -----------
                                                     $   (784,775)  $  (660,408)
                                                     ============   ===========

      Weighted average common shares outstanding        4,958,081     4,979,244

      Dilutive effect of:
            Convertible partnership interests             168,100       168,100
            Stock options                                    -             -
                                                     ------------   -----------



      Dilutive common shares outstanding                5,126,181     5,147,344
                                                     ============   ===========

      Net loss per share - Basic                     $      (0.15)  $     (0.12)
                                                     ============   ===========
      Net loss per share - Diluted                   $      (0.15)  $     (0.13)
                                                     ============   ===========


                                     Page 9



                  ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                    FOR THE THREE MONTHS ENDED MARCH 31, 2002

================================================================================


5.    INCOME TAXES:
      -------------

      Deferred  income taxes are provided on the differences in the bases of the
      Company's  assets  and  liabilities   determined  for  tax  and  financial
      reporting  purposes and relate principally to depreciation of property and
      equipment and deferred income. A valuation allowance has not been recorded
      to reduce the deferred tax assets,  as the Company  expects to realize all
      components of the deferred tax asset in future periods.

      The income tax benefit for the three  months ended March 31, 2002 and 2001
      was based on the Company's  estimate of the effective tax rate expected to
      be  applicable  for the full year.  The Company  expects the effective tax
      rate to approximate the Federal and state statutory rates.

6.    HOTEL LEASES:
      -------------

      The  Company  leases  26  hotels  as  of  March  31,  2002  (including  23
      sale/leaseback  hotels - Note 8), the  operations of which are included in
      the Company's consolidated  financial statements.  All of these leases are
      triple net and provide for monthly base rent payments ranging from $14,000
      to $27,000.  The Company  leases one of these hotels from a partnership in
      which the  Company  owns an equity  interest  of  16.33%.  This lease also
      provides for additional rent payments of approximately  $74,000 per annum,
      plus  percentage  rents  computed on room revenues in excess of stipulated
      amounts. The leases expire through March 2014.

      Three of these  leases  provide for an option to purchase  the hotel.  The
      purchase prices are based upon a fixed amount approximating the fair value
      at  the  lease  commencement,  subject  to  increases  in the  CPI  index.
      Subsequent to March 31, 2002, the Company exercised its option to purchase
      one of these leased hotels from the  partnership  in which the Company has
      an ownership  interest,  as stated above, for $4.5 million.  The aggregate
      purchase  price for the  remaining  two leased  hotels  was  approximately
      $7,000,000 as of March 31, 2002.

7.    LIMITED PARTNERSHIP GUARANTEED DISTRIBUTIONS:
      ---------------------------------------------

      The Company is a general partner in two partnerships where the Company had
      guaranteed minimum annual distributions to the limited partners, including
      a Director of the Company,  in the amount of 10% of their original capital
      contributions.  On September 18, 2000, the Company  finalized the terms of
      the purchase of the  remaining  ownership  interests  from its partners in
      these joint ventures for a total of  approximately  $1.7 million.  The two
      acquisitions  must be  completed  on or before  December 31, 2002. A third
      joint venture was  previously  acquired in January 2001 under the terms of
      this agreement.

8.    SALE/LEASEBACK OF HOTELS:
      -------------------------

      In 1998 and 1999,  the  Company  completed  the sale of 30  AmeriHost  Inn
      hotels to a Real Estate  Investment  Trust ("REIT") for $73 million.  Upon
      the sales to the REIT, the Company  entered into  agreements to lease back
      the hotels for an initial  term of ten years,  with two five year  renewal
      options.  The lease  payments  are fixed at 10% of the sale  price for the
      first three  years.  Thereafter,  the lease  payments are subject to a CPI
      increase  with a 2% annual  maximum.  The Company has deferred the gain on
      the  sale of these  hotels  pursuant  to  sale/leaseback  accounting.  The
      deferred  gain is  being  recognized  on a  straight-line  basis  over the
      remaining term of the lease, as extended, as a reduction of leasehold rent
      expense.  In January 2001,  the Company  amended the master lease with the
      REIT to provide for the sale of eight hotels by the lessor under specified
      terms,  and to extend the initial lease term by five years.  The amendment
      provides  for four  increases  in rent  payments of 0.25%  each,  if these
      hotels are not sold to an  unrelated  third party or to the Company by the
      dates specified.  As of March 31, 2002, the Company is obligated under the
      terms of the amendment to either  facilitate the sale to a third party, or
      purchase from the REIT, one hotel prior to June 2, 2002, or the 0.25% rent
      increase becomes effective.


                                    Page 10



                  ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                    FOR THE THREE MONTHS ENDED MARCH 31, 2002

================================================================================

8.    SALE/LEASEBACK OF HOTELS (CONTINUED):
      -------------------------------------

      The REIT sold one of its hotels to an  unrelated  third  party  during the
      three  months  ended  March  31,  2002.  Consequently,   the  Company  has
      terminated  the  lease  with  the REIT for this  hotel  and  recognized  a
      commission from the sale of this hotel, which is classified as hotel sales
      and commissions in the accompanying consolidated financial statements. The
      unamortized  deferred  gain  related to the initial sale of this hotel was
      recognized upon termination of the respective lease.

9.    BUSINESS SEGMENTS:
      ------------------

      The Company's business is primarily  involved in five segments:  (1) hotel
      operations,  consisting  of the  operations  of all  hotels  in which  the
      Company has a 100% or  controlling  ownership or leasehold  interest,  (2)
      hotel   development   and   construction,   consisting   of   development,
      construction  and renovation of hotels for  unconsolidated  joint ventures
      and unrelated third parties,  (3) hotel sales and  commissions,  resulting
      from the sale of AmeriHost Inn hotels, (4) hotel management, consisting of
      hotel management  activities and (5) employee  leasing,  consisting of the
      leasing of  employees  to various  hotels.  Results of  operations  of the
      Company's business segments are reported in the consolidated statements of
      operations.  The  following  represents  revenues,   operating  costs  and
      expenses,  operating income, identifiable assets, capital expenditures and
      depreciation and amortization , as of and for the three months ended March
      31, 2002 and 2001,  for each business  segment,  which is the  information
      utilized by the Company's decision makers in managing the business:



         Revenues                                                    2002              2001
         --------                                               --------------    ---------------

                                                                             
                Hotel operations                                $  11,416,480      $  12,041,001
                Hotel development and construction                  2,065,283             65,157
                Hotel sales and commissions                         3,207,897          5,764,695
                Hotel management                                      233,937            229,808
                Employee leasing                                      852,361          1,359,882
                Other                                                 161,670               -
                                                                -------------      -------------
                                                                $  17,937,628      $  19,460,543
                                                                =============      =============

         Operating costs and expenses
         ----------------------------

                Hotel operations                                $  10,174,628      $  10,360,339
                Hotel development and construction                  1,997,567            376,168
                Hotel sales and commissions                         2,030,948          3,717,468
                Hotel management                                      154,530            192,457
                Employee leasing                                      820,637          1,354,914
                Other                                                  16,823              -
                                                                -------------      -------------
                                                                $  15,195,133      $  16,001,346
                                                                =============      =============

         Operating income (loss)
         -----------------------

                Hotel operations                                $  (1,491,030)     $  (1,158,322)
                Hotel development and construction                     66,068           (317,404)
                Hotel sales and commissions                         1,176,950          2,047,227
                Hotel management                                       65,897             22,951
                Employee leasing                                       31,109              4,171
                Other                                                 108,281              -
                Corporate                                            (407,440)          (630,259)
                                                                -------------      -------------
                                                                $    (450,165)     $     (31,636)
                                                                =============      =============


                                    Page 11




                  ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                    FOR THE THREE MONTHS ENDED MARCH 31, 2002

================================================================================

9.       BUSINESS SEGMENTS (CONTINUED):
         ------------------------------


         Identifiable assets                                         2002              2001
         -------------------                                    --------------    ---------------

                                                                             
                Hotel operations                                $  95,797,932      $  93,186,444
                Hotel development and construction                  1,875,134            746,048
                Hotel sales and commissions                              -                  -
                Hotel management                                      188,047            (79,335)
                Employee leasing                                       92,953            148,243
                Other (primarily the office building)               6,644,703               -
                Corporate                                           8,491,317          5,545,342
                                                                -------------      -------------
                                                                $ 113,090,086      $  99,546,742
                                                                =============      =============

         Capital expenditures
         --------------------
                Hotel operations                                $   2,146,155      $   1,928,072
                Hotel development and construction                       -                  -
                Hotel sales and commissions                              -                  -
                Hotel management                                        3,308             12,959
                Employee leasing                                         -                  -
                Other                                                 220,902               -
                Corporate                                                -                33,887
                                                                -------------      -------------
                                                                $   2,370,365      $   1,974,918
                                                                =============      =============

         Depreciation/Amortization
         -------------------------

                Hotel operations                                $   1,251,070      $   1,083,125
                Hotel development and construction                      1,648              6,393
                Hotel sales and commissions                              -                  -
                Hotel management                                       13,510             14,400
                Employee leasing                                          614                797
                Other                                                  36,566              -
                Corporate                                              20,281             16,631
                                                                -------------      -------------
                                                                $   1,323,689      $   1,121,346
                                                                =============      =============



10.   LONG-LIVED ASSETS:
      ------------------

      In October 2001,  the  Financial  Accounting  Standards  Board issued FASB
      Statement No. 144, Accounting for the Impairment or Disposal of Long-Lived
      Assets   ("FAS  144").   FAS  144   addresses   issues   relating  to  the
      implementation of FASB Statement No. 121, Accounting for the Impairment of
      Long-Lived  Assets and for Long-Lived Assets to Be Disposed of ("FAS 121")
      and develops a single accounting method under which long-lived assets that
      are to be disposed  of by sale are  measured at the lower of book value or
      fair value, less cost to sell. Additionally,  FAS 144 expands the scope of
      discontinued  operations  to  include  all  components  of an entity  with
      operations that 1) can be distinguished from the rest of the entity and 2)
      will  be  eliminated  from  the  ongoing  operations  of the  entity  in a
      disposing  transaction.  Long-lived  assets held for sale at December  31,
      2001,  continued to be accounted for in accordance  with the provisions of
      FAS 121.


                                    Page 12



                  ARLINGTON HOSPITALITY, INC. AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                    FOR THE THREE MONTHS ENDED MARCH 31, 2002

================================================================================

11.   BANK  LINE OF CREDIT:
      ---------------------

      At  December  31,  2001,  the  Company  had a  $7,500,000  bank  operating
      line-of-credit.  The  operating  line-of-credit  was  collateralized  by a
      security  interest  in  certain of the  Company's  assets,  including  its
      interests in various joint ventures, bore interest at an annual rate equal
      to the bank's base lending rate plus one-half of one percent,  and matured
      February 28, 2002.  Prior to its  expiration in February 2002, the Company
      replaced  its  line-of-credit  with  another  lender.  The  new  operating
      line-of-credit  has  a  limit  of  $8.5  million,   is  collateralized  by
      substantially  all the assets of the Company,  subject to first  mortgages
      from other  lenders on hotel  assets,  bears  interest  at a rate based on
      either the prime rate or LIBOR as chosen quarterly by the Company,  plus a
      spread adjusted quarterly based on the Company's  leverage ratio,  ranging
      from zero to 0.5% (if Prime based) or 3.0% (if LIBOR  based),  and matures
      February 19, 2003. The new line-of-credit  agreement also provides for the
      maintenance of certain financial covenants, including minimum tangible net
      worth,  a maximum  leverage  ratio,  and a minimum debt  service  coverage
      ratio.


                                    Page 13




ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS
         -----------------------------------------------------------------------

GENERAL

The Company is engaged in the development and sale of AmeriHost Inn hotels,  and
the  ownership,  operation  and  management  of  AmeriHost  Inn hotels and other
mid-price  hotels.  Since the Company's  inception,  the Company has constructed
over 100 hotels.  In addition,  the Company has acquired other brand hotels,  or
has formed joint  ventures to acquire other brand hotels.  As of March 31, 2002,
the Company had 66 AmeriHost Inn hotels open, of which 54 were  wholly-owned  or
leased, one was majority-owned,  and 11 were minority-owned.  The Company opened
five AmeriHost Inn hotels during the past twelve months.  The Company intends to
use the AmeriHost Inn brand when expanding its hotel operations  segment.  As of
March  31,  2002,  two  wholly-owned,  one  third  party-owned,  and  one  joint
venture-owned  AmeriHost Inn hotels were under construction.  Same room revenues
for all  AmeriHost  Inn hotels  owned and  operated  by the  Company,  including
minority owned hotels,  increased approximately 4.1% during the first quarter of
2002, compared to the first quarter of 2001,  attributable to a 6.8% increase in
occupancy,  partially offset by a decrease of $1.55 in average daily rate. These
results  relate to the 63 AmeriHost Inn hotels that were  operating for at least
thirteen full months during the three months ended March 31, 2002.

Revenues from hotel operations  consist of the revenues from all hotels in which
the  Company  has  a  100%  or  controlling   ownership  or  leasehold  interest
("Consolidated"  hotels).  Development and construction revenues consist of fees
for new  construction  and  renovation  activities  performed by the Company for
unconsolidated  minority-owned  hotels and unrelated third parties.  The Company
records commissions and revenue from the sale of its Consolidated  AmeriHost Inn
hotels, based upon the net sale price, as these sales are considered part of the
Company's strategy of building and selling hotels,  and therefore  expanding the
AmeriHost  Inn brand.  The Company also  receives  revenue from  management  and
employee leasing services provided to unconsolidated  minority-owned  hotels and
unrelated third parties.

Revenues from  Consolidated  AmeriHost Inn hotels decreased 7.2% to $9.2 million
during the first quarter of 2002, from revenues of $9.9 million during the first
quarter of 2001,  due primarily to the sale of hotels to  franchisees.  Revenues
from the development  segment increased to $2.1 million during the first quarter
of 2002,  from $65,157  during the first quarter of 2001, due to the increase in
hotel  development  activity for  minority  owned  entities  and third  parties.
Revenues from hotel sales and commissions decreased 44.4% to $3.2 million during
the first quarter of 2002,  from $5.8 million  during the first quarter of 2001,
as a result of the sale of two  AmeriHost  Inn  hotels  during  the first  three
months of 2002,  versus the sale of four  AmeriHost  Inn hotels during the first
three  months of 2001.  Revenues  from hotel  management  and  employee  leasing
segments  decreased  by 31.7% in total  during the first  quarter  of 2002,  due
primarily to the sale or  termination of hotels under  management  contracts and
the reduction in payroll costs.  Revenues from  Consolidated  non-AmeriHost  Inn
hotels  increased  3.8% during the first quarter of 2002,  compared to the first
quarter of 2001, as a result  primarily of the acquisition of one  non-AmeriHost
Inn hotel during December 2001.  Total revenues  decreased 7.8% to $17.9 million
during the first quarter of 2002, from $19.5 million during the first quarter of
2001, due primarily to the decrease from hotel sales and commissions,  offset by
the increase in hotel development. The Company recorded a net loss of ($757,752)
during the first  quarter of 2002, or ($0.15) per diluted  share,  compared to a
net loss of  ($620,118) or ($0.13) per diluted share during the first quarter of
2001.

On September  30, 2000,  the Company sold the  AmeriHost Inn and AmeriHost Inn &
Suites brand names and franchising rights to Cendant Corporation.  The agreement
with  Cendant  provides  for  favorable  royalty  payment  terms and  additional
long-term  incentives  to the Company as the  AmeriHost Inn brands are expanded,
including  royalty  sharing and a hotel  development  incentive  fee each time a
hotel  owned  by the  Company  is sold to an  operator  who  becomes  a  Cendant
franchisee.

The  Company  uses Cash  Flow,  defined  as net  income  plus  depreciation  and
amortization,  as a supplemental  performance measure, along with net income, to
report its operating  results.  Net income plus depreciation and amortization is
not defined by Generally Accepted Accounting  Principles  ("GAAP"),  however the
Company believes it provides  relevant  information  about its operations and is
necessary  for  an  understanding  of  the  Company's   operations,   given  its
significant  investment  in real estate.  Cash Flow,  as defined,  should not be
considered as an  alternative  to operating  income (as determined in accordance
with GAAP) as an indicator of the  Company's  operating  performance  or to cash
flows from operating activities (as determined in accordance with



                                    Page 14


GAAP) as a measure of liquidity.  Cash Flow, as defined, was $565,937 during the
first quarter of 2002, compared to $501,228 during the first quarter of 2001.

Excluding hotels under construction, the Company had an ownership interest in 76
hotels at March 31,  2002,  versus 77 hotels at March 31,  2001.  The  increased
ownership  from the  development  of AmeriHost  Inn hotels for the Company's own
account and the acquisition of a non-AmeriHost  Inn hotel was offset by the sale
of AmeriHost  Inn hotels to  franchisees.  Total  Consolidated  hotels  remained
consistent, with 63 at both March 31, 2002 and March 31, 2001.

CRITICAL ACCOUNTING POLICIES

We define critical accounting policies as those accounting policies that require
our  management  to  exercise  their  most  difficult,  subjective  and  complex
judgments. Our critical accounting policies are described in our 2001 Form 10-K.

RESULTS OF OPERATIONS  FOR THE THREE MONTHS ENDED MARCH 31, 2002 COMPARED TO THE
THREE MONTHS ENDED MARCH 31, 2001

Revenues decreased 7.8% to $17.9 million during the three months ended March 31,
2002,  from $19.5  million  during the three  months  ended  March 31,  2001.  A
decrease in the revenues from the sale of Consolidated  AmeriHost Inn hotels was
partially offset by an increase in hotel development activity.

Hotel operations revenue decreased 5.2% to $11.4 million during the three months
ended March 31, 2002, from $12.0 million during the three months ended March 31,
2001.  Revenues from  Consolidated  AmeriHost Inn hotels  decreased 7.2% to $9.2
million  during the three months ended March 31, 2002,  from $9.9 million during
the three  months  ended  March 31,  2001.  These  decreases  were  attributable
primarily to the sale of seven Consolidated  AmeriHost Inn hotels to franchisees
during the twelve months ended March 31, 2002,  partially  offset by the opening
of five newly  constructed  AmeriHost  Inn hotels during the same period and the
acquisition  of  one  non-AmeriHost  Inn  hotel.  Same  room  revenues  for  the
Consolidated  AmeriHost Inn hotels  increased  2.7%.  Revenue from  Consolidated
other brand hotels  increased 3.8% during the three month period,  due primarily
to the  acquisition  of one  non-AmeriHost  Inn hotel during  December 2001. The
hotel  operations  segment  included the  operations of 63  Consolidated  hotels
(including  55 AmeriHost Inn hotels)  comprising  4,595 rooms at March 31, 2002,
compared  to  63  Consolidated   hotels  (including  57  AmeriHost  Inn  hotels)
comprising  4,449  rooms at March 31,  2001.  The  Company  has  experienced  an
increase in competition  in certain  markets,  primarily from newly  constructed
hotels.  As a result,  there is increased  downward pressure on occupancy levels
and average  daily rates.  The Company  believes that as the number of AmeriHost
Inn hotels  increases,  the greater the benefits will be at all  locations  from
marketplace  recognition and repeat business. In addition, the Company typically
builds new hotels in growing  markets  where it  anticipates  a certain level of
additional hotel development.

Hotel  development  revenue  increased to $2.1  million  during the three months
ended March 31, 2002, from $65,157 during the three months ended March 31, 2001.
Hotel  development  revenues are directly  related to the number of hotels being
developed  and  constructed  for  minority-owned  entities  or  unrelated  third
parties. The Company was constructing two hotels for minority-owned entities and
third  parties  during the first  quarter of 2002,  compared  to none during the
three months ended March 31, 2001.  However,  the Company had several additional
projects  in  various  stages  of   pre-construction   development  during  both
three-month  periods.  In  addition,  Cendant  pays the  Company  a  development
incentive  fee every time the Company  sells one of its existing  AmeriHost  Inn
hotels to a buyer  who  executes  an  AmeriHost  Inn  franchise  agreement  with
Cendant. The Company received  approximately  $237,000 in development  incentive
fees from the sale of AmeriHost Inn hotels during the first quarter of 2002, and
amortized  $65,255 as hotel  development  revenue in the first  quarter of 2002.
Cendant  also pays the Company a portion of all royalty  fees  Cendant  receives
from all of its AmeriHost Inn franchisees.  Generally,  Cendant receives royalty
fees  from each of their  franchisees  based  upon a  percentage  of guest  room
revenue,  ranging from 4% to 5%. In turn, Cendant will pay the Company a portion
of this fee as  stipulated in the  agreement.  The Company  received  $36,994 in
royalty  sharing  payments during the first quarter of 2002. The Company records
this royalty sharing fee as hotel  development  segment revenue when the related
royalty fee is received.


                                    Page 15



The  Company  recorded  $3.2  million in hotel sales and  commission  revenue in
connection  with the sale of AmeriHost  Inn hotels  during the first  quarter of
2002, compared to $5.8 million during the first quarter of 2001. The Company and
the REIT which owns certain of the Company's  leased hotels,  closed on the sale
of two AmeriHost  Inn hotels  during the first quarter of 2002,  compared to the
sale of four  AmeriHost Inn hotels during the first quarter of 2001. The Company
intends to continue to build and sell  AmeriHost Inn hotels in order to maximize
the value  inherent in the Cendant  transaction  while  enhancing net income and
cash flow.

Hotel  management  revenue  increased  1.8% to $233,937  during the three months
ended March 31, 2002 from $229,808 during the three months ended March 31, 2001.
The number of hotels  managed  for third  parties  and  minority-owned  entities
decreased  from 16 hotels,  representing  1,318  rooms,  at March 31, 2001 to 15
hotels,  representing  1,212  rooms,  at March 31, 2002.  The decrease  from the
elimination   of  management   fees  from  a   minority-owned   hotel  upon  its
consolidation  during the fourth  quarter of 2001, was offset by the increase in
same room revenues, which is the basis for the management fee revenue.

Employee  leasing  revenue  decreased  37.3% to $852,361 during the three months
ended March 31, 2002 from $1.4  million  during the three months ended March 31,
2001,  due  primarily  to the  reduction  in hotels  managed for  minority-owned
entities and unrelated third parties as described  above, and a concerted effort
to decrease payroll costs which is the basis for the employee leasing revenue.

Other revenue,  consisting of leasing revenue from the Company's office building
was $161,670  during the three months ended March 31, 2002.  On October 1, 2001,
the Company  purchased the office building in which its headquarters is located.
The building  contains  approximately  50,000 rentable square feet, of which the
Company occupies  approximately  19,000 square feet. Nearly all of the remaining
space is leased to unrelated third parties pursuant to long-term leases.

Total  operating  costs and expenses  decreased 5.0% to $15.2 million during the
three months ended March 31, 2002,  from $16.0  million  during the three months
ended  March 31,  2001,  or 84.7% and 82.2% of total  revenues  during the three
months ended March 31, 2002 and 2001, respectively. Operating costs and expenses
in the hotel  operations  segment  decreased  1.8% to $10.2  million  from $10.4
million during the three months ended March 31, 2002 and 2001,  respectively.  A
decrease in operating  costs  associated  with the fewer number of AmeriHost Inn
hotels included in this segment (55 hotels at March 31, 2002 versus 57 hotels at
March 31,  2001),  and the decrease in energy costs during the first  quarter of
2002  compared  to  2001,  were  partially  offset  by  the  acquisition  of one
non-AmeriHost Inn hotel and the consolidation of another non-AmeriHost Inn hotel
which was previously  accounted for by the equity method.  Total hotel operating
costs and expenses as a percentage of segment revenue  increased to 89.1% during
the three months ended March 31, 2002,  from 86.0% during the three months ended
March 31, 2001.  Operating  costs and expenses as a percentage  of revenues from
the Consolidated AmeriHost Inn hotels decreased to 82.7% during the three months
ended March 31,  2002,  from 83.0% during the three months ended March 31, 2001.
Operating  costs  and  expenses  as a  percentage  of  revenues  from the  Other
Consolidated  hotels increased to 115.0% during the three months ended March 31,
2002, from 100.0% during the three months ended March 31, 2001, due primarily to
the acquisition and  consolidation of the two  non-AmeriHost  Inn hotels and the
associated operating costs therefrom.

Operating costs and expenses for the hotel development segment increased 431% to
$2.0 million  during the three months ended March 31, 2002 from $376,168  during
the three  months ended March 31,  2001,  consistent  with the increase in hotel
development  revenues for the three months ended March 31, 2002. Operating costs
and expenses in the hotel development segment as a percentage of segment revenue
decreased  during the three  months  ended March 31, 2002 due to the increase in
hotel construction activity.

Hotel  management  segment  operating  costs  and  expenses  decreased  19.7% to
$154,530  during the three months ended March 31, 2002, from $192,457 during the
three months ended March 31, 2001.  This decrease was due to the decrease in the
number  of  hotels  managed  for   unconsolidated   minority-owned   hotels  and
unaffiliated  third  parties.  Employee  leasing  operating  costs and  expenses
decreased  39.4% to $820,637  during the three months ended March 31, 2002, from
$1.4 million  during the three months ended March 31, 2001,  which is consistent
with the 37.3% decrease in segment  revenue for the three months ended March 31,
2002.



                                     Page 16




Other  operating  costs and  expenses of $16,823  during the three  months ended
March 31, 2002, consisted of expenses related to the management of the Company's
office building.  On October 1, 2001, the Company  purchased the office building
in which its  headquarters  is located and assumed the  landlord  duties for the
other tenants.

Depreciation and amortization expense increased 18.0% to $1.3 million during the
three months ended March 31,  2002,  from $ 1.1 million  during the three months
ended March 31, 2001. The increase attributable to the acquisition of the office
building,  the  opening of newly  constructed  hotels,  and the  acquisition  or
consolidation  of  existing  hotels was  partially  offset by the sale of hotels
during the last twelve months.

Leasehold rents - hotels decreased 15.6% to $1.5 million during the three months
ended March 31, 2002,  from $1.8 million during the three months ended March 31,
2001.  This decrease was due primarily to the sale of four leased  AmeriHost Inn
hotels during 2001,  and the sale of another  leased  AmeriHost Inn hotel during
the first three months of 2002.

Corporate general and administrative  expense decreased 36.9% to $387,159 during
the three  months ended March 31, 2002,  from  $613,628  during the three months
ended March 31, 2001,  which can be attributed  primarily to the expense related
to stock options issued to consultants and transitional accounting fees incurred
during the first quarter of 2001.

The Company had an operating  loss of  ($450,165)  during the three months ended
March 31,  2002,  compared to an operating  loss of  ($31,636)  during the three
months ended March 31, 2001. The following discussion of operating income (loss)
by segment is exclusive of any  corporate  general and  administrative  expense.
Operating loss from  Consolidated  AmeriHost Inn hotels  decreased to ($581,129)
during the three months ended March 31, 2002, from  ($671,448)  during the three
months ended March 31,  2001.  This  decrease in  operating  loss was due to the
higher  operating  costs and expenses as explained above in the first quarter of
2001 as compared to the first quarter of 2002.  Operating  income from the hotel
development  segment  increased to operating  income of $66,068 during the three
months ended March 31, 2002,  from an operating  loss of  ($317,404)  during the
three months ended March 31, 2001. The increase in hotel  development  operating
income was due to the increase in hotels  developed  and  constructed  for third
parties and minority-owned  entities during the first quarter of 2002. Operating
income from hotel sales and  commissions  decreased to $1.2  million  during the
first quarter of 2002,  from $2.0 million during the first quarter of 2001. This
decrease  was due to the sale of two  AmeriHost  Inn  hotels  during  the  first
quarter of 2002,  versus the sale of four  AmeriHost Inn hotels during the first
quarter of 2001. The hotel management segment operating income increased 187% to
$65,897  during the three months ended March 31, 2002,  from $22,951  during the
three  months  ended March 31,  2001.  This  increase  was due  primarily to the
reduction of hotel management  operating  expenses.  Employee leasing  operating
income  increased to $31,109 during the three months ended March 31, 2002,  from
$4,171  during the three months ended March 31,  2001,  due to the  reduction in
employee leasing operating  expenses.  Other operating income of $108,281 during
the three months ended March 31, 2002 was attributable to the acquisition of the
office building in which the Company's headquarters is located.

Interest expense remained relatively  unchanged at $1.4 million during the three
months  ended  March 31, 2002 and 2001.  The  decrease  attributable  to sale of
AmeriHost Inn hotels, whereby the Company does not incur any interest expense on
sold hotels after the sale dates,  the decrease from lower  interest on floating
rate  debt,  and  the  reduction  of  fixed  interest  rates  pursuant  to  loan
modifications  executed in 2001,  was offset by the mortgage  financing of newly
constructed or acquired  Consolidated  hotels. The Company capitalizes  interest
expense  incurred during the pre-opening  construction  period of a Consolidated
hotel project,  as part of the total  development  cost. The amount  capitalized
includes both interest  charges from a direct  construction  loan, plus interest
computed at the Company's incremental borrowing rate on the total costs incurred
to date in excess of the construction loan funding.

The  Company's  share of equity in income  (loss)  of  affiliates  increased  to
$86,968 during the three months ended March 31, 2002, from ($112,773) during the
three months  ended March 31,  2001.  The  fluctuation  in equity of  affiliates
during the three months ended March 31, 2002, compared to the three months ended
March 31, 2001, was primarily due to the  recognition of the Company's  share of
the operations in excess of the Company's ownership interest, as a result of its
position as general  partner.  Distributions  from affiliates were $6,085 during
the three  months  ended March 31,  2002,  compared  to $7,884  during the three
months ended March 31, 2001.


                                    Page 17



The Company  recorded gains from the sale of assets of $327,076 during the three
months ended March 31, 2002, versus $315,238 during the three months ended March
31, 2001. These gains were comprised primarily of the unamortized deferred gains
remaining  from the  original  sale of these  hotels  to the  REIT,  which  were
recognized  upon the  consummation  of the sales of these  hotels by the REIT to
unrelated third parties and the simultaneous termination of the Company's leases
with the REIT.  One hotel was sold by the REIT during the first quarter of 2002,
and two  hotels  were sold by the REIT  during the first  quarter  of 2001.  The
Company expects to continue  recognizing the unamortized  deferred gain from the
future sale of REIT owned hotels.

The Company  recorded income tax benefit of $505,000 during the first quarter of
2002,  compared to $422,000 during the first quarter of 2001, which are directly
related to the  pre-tax  losses  incurred  during the first  quarter of 2002 and
2001, respectively.

The Company reported a net loss of ($757,752)  during the first quarter of 2002,
compared to a net loss of ($620,118) during the first quarter of 2001, primarily
due to the factors discussed above.

LIQUIDITY AND CAPITAL RESOURCES

The  Company  has five main  sources  of cash  from  operating  activities:  (i)
revenues from hotel  operations;  (ii) fees from  development,  construction and
renovation  projects,  including  hotel  development  incentive fees and royalty
sharing  pursuant to the Cendant  transaction,  (iii)  revenues from the sale of
hotel assets;  (iv) fees from management  contracts;  and (v) fees from employee
leasing services.  Cash from hotel operations is typically  received at the time
the guest  checks out of the hotel.  Approximately  10% of the  Company's  hotel
operations  revenues is generated  through other businesses and contracts and is
usually  paid  within  30  to 45  days  from  billing.  Fees  from  development,
construction and renovation projects are typically received within 15 to 45 days
from billing.  Due to the procedures in place for  processing  its  construction
draws,  the Company  typically  does not pay its  contractors  until the Company
receives  its draw from the equity or lending  source.  Management  fee revenues
typically  are received by the Company  within five working days from the end of
each month.  Cash from the  Company's  employee  leasing  segment  typically  is
received  as of or prior to the pay date.  The  Company  typically  receives  an
earnest  money  deposit  from the  buyer  of a hotel  when a sales  contract  is
executed.  The remaining  proceeds from the sale of hotel assets are received at
the time of closing.  The  development  incentive  fee from Cendant is typically
received within 20 days of the closing.  Royalty  sharing  payments from Cendant
are received quarterly, based on the actual royalty payments received by Cendant
from the AmeriHost Inn franchisees.

During the first three months of 2002, the Company received cash from operations
of $2.5  million,  compared to cash  received  from  operations  of $3.8 million
during  the first  three  months of 2001,  or a  decrease  in cash  provided  by
operations of $1.3 million. The decrease in cash flow from operations during the
first three months of 2002,  when compared to 2001, can be primarily  attributed
to the sale of two  hotels  in 2002,  versus  the sale of four  hotels  in 2001,
partially  offset by the increase in hotel  development  for an unrelated  third
party and a minority-owned hotel during 2002.

The Company invests cash in three principal  areas: (i) the purchase of property
and equipment  through the construction  and renovation of Consolidated  hotels;
(ii) the purchase of equity  interests in hotels;  and (iii) the making of loans
to  affiliated  and  non-affiliated  hotels  for the  purpose  of  construction,
renovation and working capital.  From time to time, the Company may also utilize
cash to purchase its own common stock.

Pursuant  to an  amendment  to the Master  lease  agreement  with the REIT,  the
Company can facilitate  the sale of up to eight leased hotels by the REIT.  When
the REIT sells a leased hotel to a buyer who becomes an AmeriHost Inn franchisee
of  Cendant,  the  Company  receives:   (i)  a  commission  from  the  REIT  for
facilitating  the  transaction  which is based  upon  the  sale  price,  (ii) an
incremental  fee from Cendant,  and (iii)  long-term  royalty  sharing fees from
Cendant from the future royalties paid to Cendant. Both the Company and the REIT
choose which  properties  are sold.  For each hotel  chosen by the Company,  one
hotel is also chosen by the REIT.  The  Company's  choice is final when the sale
transaction closes. The REIT makes their  corresponding  choice at this time. If
the Company and the REIT are not successful in selling the REIT's  choice,  then
the Company is  obligated  under the  agreement  to purchase  the hotel from the
REIT.  If the Company  does not  complete  the  purchase of the hotel within the
specified  time period,  then the  Company's  rent payment shall be increased by
0.25% each time.  The Company  cannot  close on the sale of its third and fourth
choice until the first and second REIT  choices have been sold (or  purchased by


                                    Page 18


the Company), respectively. During 2001, the Company facilitated the sale of two
hotels by the REIT (the Company's first and second  choices),  and purchased one
hotel  from  the REIT  (the  REIT's  first  choice).  The  Company  must  either
facilitate the sale of the REIT's second choice,  or purchase the hotel, by June
2, 2002,  in order to avoid the scheduled  rent  increase of 0.25%.  The Company
expects to acquire this hotel prior to June 2, 2002, with approximately $700,000
in cash,  plus mortgage  financing  already  committed  from an affiliate of the
REIT.

On  September  18,  2000,  the Company  finalized  the terms of an  agreement to
purchase the remaining ownership interests in three existing joint ventures at a
specified  price.  One of these  acquisitions  was  completed in 2001,  with the
remaining two to be completed  before  December 31, 2002. The Company expects to
use  approximately  $1.6  million for the  purchase  of these two joint  venture
interests.

During  the first  three  months of 2002,  the  Company  used  $3.2  million  in
investing  activities  compared  to using $3.6  million  during the first  three
months of 2001.  During the first three  months of 2002,  the Company  used $2.4
million to purchase property and equipment for Consolidated AmeriHost Inn hotels
and  used  $813,984  for  investments  in and  advances  to  affiliates,  net of
distributions  and  collections  on advances from  affiliates.  During the first
three months of 2001, the Company  bought out a partner's  interest in one joint
venture for $795,384,  used $2.0 million to purchase  property and equipment for
Consolidated  AmeriHost  Inn hotels,  and used $825,980 for  investments  in and
advances to affiliates,  net of  distributions  and collections on advances from
affiliates.

Cash used in financing activities was $1.1 million during the first three months
of 2002 compared to cash provided by financing activities of $659,783 during the
first three months of 2001. In 2002,  the  contributing  factors were  principal
repayments of $2.4  million,  including the repayment of mortgages in connection
with the sale of a hotel,  offset by $1.7 million in proceeds  from the mortgage
financing of  Consolidated  hotels and $337,415 in net repayments on the line of
credit. In 2001, the primary factors were principal  repayments of $3.9 million,
including  the  repayment of mortgages  in  connection  with the sale of hotels,
offset by $4.4 million in proceeds from the line of credit.

The Company, through wholly-owned subsidiaries, is a general partner or managing
member in 18 joint ventures.  As such, the Company is secondarily liable for the
obligations and liabilities of these joint ventures. As of March 31, 2002, these
joint ventures had $32.7 million  outstanding  under  mortgage loan  agreements.
Approximately  $7.6  million of this amount has been  included in the  Company's
consolidated  financial  statements  as of March 31, 2002 since it is from joint
ventures in which the Company has a majority or controlling  ownership interest,
leaving  approximately  $25.1  million in off balance  sheet  mortgage debt with
unconsolidated  joint  ventures.  Of this amount,  the Company has also provided
approximately  $15.5 million in guarantees to the lenders.  Other  partners have
also  guaranteed  portions of this  amount.  Two  unconsolidated  joint  venture
mortgage  loans in the amount of $3.2  million at March 31, 2002 mature in 2002.
The lender for one of these  mortgage  loans in the amount of $1.5  million  has
indicated  they would extend the loan for up to ten years,  and the extension of
the  other  mortgage  loan in the  amount of $1.6  million  is  currently  being
negotiated.  The Company  expects  both of these  loans to be extended  prior to
their maturity.  One unconsolidated joint venture mortgage loan in the amount of
$1.8 million at March 31, 2002 matures in 2003. The Company expects this loan to
be extended or  refinanced  prior to its maturity.  The remaining  joint venture
mortgage loans mature after 2003.

From time to time,  the Company  advances  funds to joint  ventures  for working
capital and  renovation  projects.  The Company has also  provided  the mortgage
financing for one  unconsolidated  joint  venture.  The advances,  including the
mortgage  note,  bear  interest at rates ranging from prime to 10% per annum and
are due upon demand.  The advances were $7.6 million at March 31, 2002,  and are
included in investments in and advances to  unconsolidated  hotel joint ventures
in the Company's  consolidated  financial  statements.  The Company  expects the
joint  ventures to repay these  advances  through cash flow generated from hotel
operations, mortgage financing, and/or the sale of the hotel.

Certain of the Company's hotel mortgage notes and the Company's  office building
mortgage  note  contain  financial  covenants,  principally  minimum  net  worth
requirements,  debt to equity ratios,  and minimum debt service coverage ratios.
These  financial  covenants  are  typically  measured  annually,  based upon the
Company's  fiscal year end. The Company is not aware of any covenant  violations
as of March 31, 2002.


                                    Page 19


At March 31, 2002, the Company had $6.5 million  outstanding under its operating
line-of-credit.  The operating  line-of-credit  has a limit of $8.5 million,  is
collateralized by substantially all the assets of the Company,  subject to first
mortgages from other lenders on hotel assets,  bears interest at a rate based on
either the prime rate or LIBOR,  plus a spread  adjusted  quarterly based on the
Company's leverage ratio, ranging from zero to 0.5% (if Prime based) or 3.0% (if
LIBOR based), and matures February 19, 2003. The  line-of-credit  agreement also
provides for the maintenance of certain financial  covenants,  including minimum
tangible  net  worth,  a maximum  leverage  ratio,  and a minimum  debt  service
coverage ratio.

As a result of the terrorist attacks of September 11, 2001,  insurance companies
are  limiting  coverage  for losses  arising out of acts of  terrorism  in their
renewed  "all-risk"  policies.  The Company believes it is covered for terrorist
act losses in its current  policy,  which  expires in September  2002.  When the
Company  renews its policy in 2002,  it is expected  that this  coverage  may no
longer automatically be included in the "all-risk" basic policy. The Company may
be compelled to pay additional  undeterminable  costs to insurance the Company's
investment properties from losses from this type of act.

The Company expects cash from  operations,  including  proceeds from the sale of
hotels,  to be sufficient to pay all operating and interest expenses in 2002, as
well as commitments to purchase hotel assets.

SEASONALITY

The lodging  industry,  in general,  is seasonal by nature.  The Company's hotel
revenues are generally greater in the second and third calendar quarters than in
the first and fourth quarters due to weather  conditions in the markets in which
the Company's hotels are located, as well as general business and leisure travel
trends.  This  seasonality  can be  expected  to  continue  to  cause  quarterly
fluctuations in the Company's revenues, and is expected to have a greater impact
as the number of Consolidated  hotels increases.  Quarterly earnings may also be
adversely  affected  by events  beyond the  Company's  control,  such as extreme
weather conditions, economic factors and other general factors affecting travel.
In addition,  hotel  construction  is seasonal,  depending  upon the  geographic
location of the construction projects.  Construction activity in the Midwest may
be slower in the first and fourth calendar quarters due to weather conditions.

INFLATION

Management  does not believe that inflation has had, or is expected to have, any
significant  adverse impact on the Company's  financial  condition or results of
operations for the periods presented.

PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

All statements  contained herein that are not historical facts,  including,  but
not limited to, statements regarding the Company's hotels under construction and
the operation of AmeriHost Inn hotels are based on current  expectations.  These
statements  are  forward  looking  in nature  and  involve a number of risks and
uncertainties.  Actual  results may differ  materially.  Among the factors  that
could  cause  actual  results  to  differ  materially  are  the  following:  the
availability  of sufficient  capital to finance the  Company's  business plan on
terms satisfactory to the Company; competitive factors, such as the introduction
of new hotels or renovation of existing  hotels in the same markets;  changes in
travel patterns which could affect demand for the Company's  hotels;  changes in
development and operating costs, including labor, construction, land, equipment,
and capital  costs;  general  business and economic  conditions;  and other risk
factors  described  from time to time in the  Company's  reports  filed with the
Securities and Exchange Commission. The Company wishes to caution readers not to
place undue reliance on any such forward looking  statements,  which  statements
are made pursuant to the Private  Securities  Litigation Reform Act of 1995 and,
as such, speak only as of the date made.



                                    Page 20




ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
- -------

The  Company's  exposure to market risk for  changes in interest  rates  relates
primarily to the Company's long-term debt obligations. The Company has some cash
flow exposure on its long-term debt  obligations  to changes in market  interest
rates.  The  Company   primarily  enters  into  long-term  debt  obligations  in
connection with the development and financing of hotels. The Company maintains a
mix of fixed and  floating  debt to  mitigate  its  exposure  to  interest  rate
fluctuations.

The Company's  management  believes that  fluctuations  in interest rates in the
near term would not  materially  affect  the  Company's  consolidated  operating
results,  financial  position or cash flows as the  Company  has  limited  risks
related to interest rate fluctuations.

The table  below  provides  information  about  financial  instruments  that are
sensitive to changes in interest  rates,  for each interest rate sensitive asset
or liability as of March 31, 2002. The carrying  amounts  reflected  approximate
the estimated fair values.  As the table  incorporates only those exposures that
existed as of March 31, 2002, it does not consider those  exposures or positions
which could arise after that date. Moreover,  the information  presented therein
is merely  an  estimate  and has  limited  predictive  value.  As a result,  the
ultimate  realized gain or loss with respect to interest rate  fluctuations will
depend on the exposures that arise during future periods, hedging strategies and
prevailing interest rates at the time.
                                                                 Average Nominal
                                                 Carrying Value   Interest Rate
                                                 --------------   --------------

      Operating line of credit - variable rate    $  6,456,287       5.50%
      Mortgage debt - fixed rate                  $ 28,763,450       7.33%
      Mortgage debt - variable rate               $ 42,811,423       5.23%




                                    Page 21






 PART II:  Other Information


Item 6.      Exhibits and Reports on Form 8-K:
- -------

             (a)       Reports on Form 8-K:

There were no  reports  on Form 8-K filed  during  this  period  covered by this
report.




Signatures

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                             ARLINGTON HOSPITALITY, INC.
                                             ---------------------------
                                                     Registrant


Date:  May 10, 2002
                                             By:  /s/ James B. Dale
                                                  ------------------------------
                                                  James B. Dale
                                                  Chief Financial Officer




                                    Page 22