UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q

( X )   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                  THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2002
                                       OR

(    )   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                  THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from..................to..................
Commission file number 0-3922

                            PATRICK INDUSTRIES, INC.
             (Exact name of registrant as specified in its charter)


          INDIANA                                         35-1057796
(State or other jurisdiction of                      (I.R.S.  Employer
 incorporation or organization)                      Identification No.)


                    1800 South 14th Street, Elkhart, IN 46516
                    (Address of principal executive offices)
                                   (ZIP Code)


                                 (574) 294-7511
              (Registrant's telephone number, including area code)


                                      NONE
              (Former name, former address and former fiscal year,
                          if changed since last report)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
Yes   X     No

Shares of Common Stock Outstanding as of July 31, 2002:  4,557,074





                            PATRICK INDUSTRIES, INC.


                                      INDEX


                                                                  Page No.

PART I:  Financial Information

  Unaudited Condensed Balance Sheets
    June 30, 2002 & December 31, 2001                                   3

  Unaudited Condensed Statements of Operations
    Three Months Ended June 30, 2002 & 2001, and
    Six Months Ended June 30, 2002 & 2001                               4

  Unaudited Condensed Statements of Cash Flows
    Six Months Ended June 30, 2002 & 2001                               5

  Notes to Unaudited Condensed Financial Statements                     6

  Management's Discussion and Analysis of Financial
    Condition and Results of Operations                                 9

PART II:  Other Information                                            19

  Signatures                                                           20

                                       2




PART I:  FINANCIAL INFORMATION

                            PATRICK INDUSTRIES, INC.
                       UNAUDITED CONDENSED BALANCE SHEETS

                                                    (Unaudited)
                                                      JUNE 30       DECEMBER 31
                                                        2002             2001
    ASSETS

CURRENT ASSETS
  Cash and cash equivalents                          $  5,295,308   $  5,914,283
  Trade receivables                                    22,775,085     13,722,216
  Inventories                                          31,600,562     28,625,747
  Income tax refund claims receivable                      10,569      3,046,799
  Prepaid expenses                                        418,798        804,398
  Deferred tax assets                                   2,170,000      2,014,000
                                                     ------------   ------------
    Total current assets                               62,270,322     54,127,443
                                                     ------------   ------------

PROPERTY AND EQUIPMENT, at cost                        92,392,672     90,935,808
  Less accumulated depreciation                        58,092,982     56,302,359
                                                     ------------   ------------
                                                       34,299,690     34,633,449
                                                     ------------   ------------

DEFERRED INCOME TAXES                                     311,839          - - -
                                                     ------------   ------------

INTANGIBLE AND OTHER ASSETS                             3,129,159      3,208,928
                                                     ------------   ------------
    Total assets                                     $100,011,010   $ 91,969,820
                                                     ============   ============


    LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES
  Current maturities of long-term debt               $  3,671,428   $  3,671,428
  Accounts payable                                     13,894,634      7,180,706
  Accrued liabilities                                   4,722,558      4,192,487
                                                     ------------   ------------
    Total current liabilities                          22,288,620     15,044,621
                                                     ------------   ------------

LONG-TERM DEBT, less current maturities                15,114,288     15,114,288
                                                     ------------   ------------

DEFERRED COMPENSATION OBLIGATIONS                       2,330,766      2,226,390
                                                     ------------   ------------

DEFERRED TAX LIABILITIES                                    - - -         81,000
                                                     ------------   ------------

SHAREHOLDERS' EQUITY
  Common stock                                         17,851,645     17,620,517
  Retained earnings                                    42,425,691     41,883,004
                                                     ------------   ------------
    Total shareholders' equity                         60,277,336     59,503,521
                                                     ------------   ------------
      Total liabilities and shareholders' equity     $100,011,010   $ 91,969,820
                                                     ============   ============

See accompanying Notes to Unaudited Condensed Financial Statements.

                                       3





                            PATRICK INDUSTRIES, INC.
                  UNAUDITED CONDENSED STATEMENTS OF OPERATIONS


                                                        THREE MONTHS ENDED          SIX MONTHS ENDED
                                                              JUNE 30                    JUNE 30

                                                       2002            2001             2002             2001

                                                                                      
NET SALES                                         $  82,566,743   $  78,908,792   $ 157,809,532   $ 147,203,529
                                                  -------------   -------------   -------------   -------------

COST AND EXPENSES
  Cost of goods sold                                 71,712,567      68,822,170     137,219,054     130,031,912
  Warehouse and delivery expenses                     3,634,000       3,557,882       7,059,023       6,967,282
  Selling, general, and administrative expenses       5,611,363       5,929,555      11,241,675      12,279,851
  Restructuring charges                                 269,180            --           269,180            --
  Interest expense, net                                 279,343         246,390         510,750         484,119
                                                  -------------   -------------   -------------   -------------
                                                     81,506,453      78,555,997     156,299,682     149,763,164
                                                  -------------   -------------   -------------   -------------


INCOME (LOSS) BEFORE INCOME TAXES                     1,060,290         352,795       1,509,850      (2,559,635)

INCOME TAXES (CREDIT)                                   424,200         140,900         604,000      (1,024,000)
                                                  -------------   -------------   -------------   -------------

NET INCOME (LOSS)                                 $     636,090   $     211,895   $     905,850   $  (1,535,635)
                                                  =============   =============   =============   =============


BASIC AND DILUTED EARNINGS (LOSS)
  PER COMMON SHARE                                $         .14   $         .05   $         .20   $        (.34)
                                                  =============   =============   =============   =============

DIVIDENDS PER SHARE                               $         .04   $         .04   $         .08   $         .08
                                                  =============   =============   =============   =============

WEIGHTED AVERAGE COMMON
  SHARES OUTSTANDING                                  4,544,015       4,518,062       4,536,932       4,518,020


See accompanying Notes to Unaudited Condensed Financial Statements.



                                       4





                            PATRICK INDUSTRIES, INC.
                        UNAUDITED CONDENSED STATEMENTS OF
                                   CASH FLOWS


                                                                SIX MONTHS ENDED
                                                                     JUNE 30
                                                                2002           2001
                                                                    
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income (loss)                                        $   905,850    $(1,535,635)
  Adjustments to reconcile net income to net cash
  provided by operating activities:
     Depreciation and amortization                           3,234,981      3,834,620
     Gain on sale of fixed assets                               (3,616)       (22,113)
     Deferred income taxes                                    (548,839)         - - -
     Other                                                     267,146        372,285

  Change in assets and liabilities:
     Decrease (increase) in:
           Trade receivables                                (9,052,869)    (7,435,857)
           Inventories                                      (2,974,815)    (2,141,146)
           Income tax refund claims receivable               3,036,230       (230,999)
           Prepaid expenses                                    385,600        678,322
       Increase (decrease) in:
           Accounts payable and accrued liabilities          6,843,205      8,081,621
           Income taxes payable                                400,794          - - -
                                                           -----------    -----------
               Net cash provided by operating activities     2,493,667      1,601,098
                                                           -----------    -----------

CASH FLOWS FROM INVESTING ACTIVITIES
  Capital expenditures                                      (2,865,761)      (877,246)
  Proceeds from sale of fixed assets                            37,753         23,392
  Other                                                         66,301        (20,883)
                                                           -----------    -----------
               Net cash (used in) investing activities      (2,761,707)      (874,737)
                                                           -----------    -----------

CASH FLOWS FROM FINANCING ACTIVITIES
  Repurchase of common stock                                     - - -       (561,965)
  Proceeds from sale of common stock                            15,128          - - -
  Cash dividends paid                                         (363,163)      (368,853)
  Other                                                         (2,900)       (11,443)
                                                           -----------    -----------
               Net cash (used in) financing activities        (350,935)      (942,261)
                                                           -----------    -----------

               (Decrease) in cash and cash equivalents        (618,975)      (215,900)

Cash and cash equivalents, beginning                         5,914,283      6,716,128
                                                           -----------    -----------

Cash and cash equivalents, ending                          $ 5,295,308    $ 6,500,228
                                                           ===========    ===========

Cash Payments for:
  Interest                                                 $   507,600    $   503,719
  Income taxes                                                  24,107         36,596

See accompanying notes to Unaudited Condensed Financial Statements.



                                       5



                            PATRICK INDUSTRIES, INC.
                NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS

1.     In the  opinion of the  Company,  the  accompanying  unaudited  condensed
       financial  statements contain all adjustments  (consisting of only normal
       recurring  accruals  and the  adjustments  for  restructuring  charges as
       discussed in Note 5) necessary to present fairly financial position as of
       June 30, 2002 and December 31, 2001,  the results of operations  and cash
       flows for the three  months  and the six months  ended June 30,  2002 and
       2001, and cash flows for the six months ended June 30, 2002 and 2001.

2.     Certain  information  and  footnote   disclosures  normally  included  in
       financial  statements  prepared in  accordance  with  generally  accepted
       accounting  principles  have been  condensed or omitted.  It is suggested
       that these condensed financial statements be read in conjunction with the
       financial statements and notes thereto included in the Company's December
       31, 2001 audited financial statements.  The results of operations for the
       three  month and six month  periods  ended June 30, 2002 and 2001 are not
       necessarily indicative of the results to be expected for the full year.

3.     The inventories   on June 30, 2002  and December 31, 2001  consist of the
       following classes:

                                                     June 30         December 31
                                                      2002              2001

              Raw materials                        $18,033,472       $15,908,710
              Work in process                        1,743,023         2,049,879
              Finished goods                         4,872,104         4,335,875
                                                   -----------       -----------

                    Total manufactured goods        24,648,599        22,294,464

              Distribution products                  6,951,963         6,331,283
                                                   -----------       -----------

                    TOTAL INVENTORIES              $31,600,562       $28,625,747
                                                   ===========       ===========

       The  inventories  are  stated  at the lower of cost,  First-In  First-Out
       (FIFO) method, or market.

4.     Income (loss) per common share for the six months ended June 30, 2002 and
       2001 has  been  computed  based on the  weighted  average  common  shares
       outstanding  of  4,536,932  and  4,518,020  respectively.  Stock  options
       outstanding are immaterial and had no effect on earnings per share.

       Dividends per common share for the quarter  ending June 30, 2002 and 2001
       were $.04 per share.  This resulted in total  dividends for the six month
       period ending June 30, 2002 and 2001 of $.08 per share.

5.     In June, 2002, the Company  recorded a restructuring  charge based on the
       decision to close one of its cabinet door  manufacturing  facilities  and
       consolidate  its operation into another  facility.  The Company  recorded
       estimated  and actual costs  related to this  restructuring  of $269,180,
       $.04 per share, most of which will be paid in the third quarter.

6.     In June, 2002, the Company  purchased certain leased real estate from the
       Chairman Emeritus, a major shareholder, for approximately $2,000,000.

                                       6




7.     The Company's reportable segments are as follows:

       Laminating - Utilizes various materials including gypsum,  particleboard,
       plywood,  and  fiberboard  which  are  bonded by  adhesives  or a heating
       process to a number of products  including vinyl,  paper,  foil, and high
       pressure  laminate.  These  laminated  products  are  utilized to produce
       furniture,  shelving,  wall,  counter,  and cabinet  products with a wide
       variety of finishes and textures.

       Distribution  -  Distributes  primarily  pre-finished  wall  and  ceiling
       panels,  particleboard,  hardboard  and vinyl siding,  roofing  products,
       passage doors, building hardware, insulation, and other products.

       Wood - Uses raw lumber including solid oak, other hardwood materials, and
       laminated particleboard or plywood to produce cabinet door product lines.

       Other  -  Includes   aluminum   extrusion   painting  and   distribution,
       manufacturer of adhesive products,  pleated shades, and a manufacturer of
       laminating equipment.

       The table  below  presents  unaudited  information  about the revenue and
       operating income of those segments:



                                                                     THREE MONTHS ENDED JUNE 30, 2002
                                                                     --------------------------------
                                                                                                              SEGMENT
                           LAMINATING          DISTRIBUTION            WOOD               OTHER                TOTAL
                           ----------          ------------            ----               -----                -----

                                                                                             
Net outside sales        $ 37,109,896          $ 29,389,085       $   8,469,644       $   7,598,118         $  82,566,743
Intersegment sales          1,670,621               183,681             218,512           2,907,764             4,980,578
                         -------------------------------------------------------------------------------------------------
   Total sales           $ 38,780,517          $ 29,572,766       $   8,688,156       $  10,505,882         $  87,547,321*
                         -------------------------------------------------------------------------------------------------

EBIT (loss)**            $  1,243,116          $    665,428       $    (118,754)      $     227,541         $   2,017,331


                                                                     THREE MONTHS ENDED JUNE 30, 2001
                                                                     --------------------------------

Net outside sales        $ 34,130,120          $ 27,061,159       $   7,784,188       $   9,933,325         $  78,908,792
Intersegment sales          1,136,600               283,766             245,437           4,016,127             5,681,930
                         -------------------------------------------------------------------------------------------------
   Total sales           $ 35,266,720          $ 27,344,925       $   8,029,625       $  13,949,452         $  84,590,722*
                        --------------------------------------------------------------------------------------------------

EBIT**                   $    168,833          $    544,567       $     112,915       $     344,285         $   1,170,600



                                       7




                                                                     SIX MONTHS ENDED JUNE 30, 2002
                                                                     ------------------------------
                                                                                                              SEGMENT
                           LAMINATING          DISTRIBUTION            WOOD               OTHER                TOTAL
                           ----------          ------------            ----               -----                -----

Net outside sales        $ 71,474,640          $ 55,034,605        $ 16,712,163        $ 14,588,124          $157,809,532
Intersegment sales          3,255,267               382,101             413,190           5,440,598             9,491,156
                         -------------------------------------------------------------------------------------------------
   Total sales           $ 74,729,907          $ 55,416,706        $ 17,125,353        $ 20,028,722          $167,300,688*
                         ------------------------------------------------------------------------------------------------

EBIT (loss)**            $  2,366,306          $    773,128        $   (134,169)       $    315,334          $  3,320,599

Total assets             $ 33,880,287          $ 15,647,131        $  6,273,744        $  7,947,914          $ 63,749,076


                                                                     SIX MONTHS ENDED JUNE 30, 2001
                                                                     ------------------------------

Net outside sales        $ 65,189,808          $ 49,123,384        $ 15,289,062        $ 17,601,275          $147,203,529
Intersegment sales          2,189,329               378,456             453,688           6,959,738             9,981,211
                         -------------------------------------------------------------------------------------------------
   Total sales           $ 67,379,137          $ 49,501,840        $ 15,742,750        $ 24,561,013          $157,184,740*
                         -------------------------------------------------------------------------------------------------

EBIT (loss)**            $   (222,000)         $    512,074        $    (12,361)       $   (507,465)         $   (229,752)

Total assets             $ 35,251,066          $ 15,718,155        $  6,451,044        $ 12,603,615          $ 70,023,880


Reconciliation of segment EBIT to consolidated EBIT





                                                       3 Months Ended                               6 Months Ended
                                                             June 30,                                     June 30,
                                                 2002                  2001                      2002              2001
                                                 ----                  ----                      ----              ----

                                                                                                  
EBIT (loss) for segments                    $  2,017,331          $  1,170,600            $  3,320,599        $  (229,752)
Corporate incentive agreements                   322,500               352,381                 736,401            549,623
Consolidation reclassifications                   36,089               (10,576)                 77,604            (60,747)
Gain (loss) on sale of assets                        (49)               14,250                   3,617             22,113
Restructuring charges                           (269,180)                - - -                (269,180)             - - -
Unallocated corporate expenses                  (547,736)             (780,480)             (1,378,250)        (2,131,900)
Other                                           (219,322)             (146,990)               (470,191)          (224,853)
                                            -------------         --------------          --------------      ------------

   Consolidated EBIT (loss)**               $  1,339,633          $    599,185            $  2,020,600        $(2,075,516)
                                            ============          =============           ============        ===========


    *Does not agree to Financial  Statements due to consolidation  eliminations.
  **Earnings before interest and taxes.



                                        8



MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS.

GENERAL

       The Company's  business  continued to show signs of improvement  over the
previous year for the three and six month periods ended June 30, 2002. The third
quarter of 1999 marked the  beginning of the Company's  declining  revenue which
continued up through the year ending December 31, 2001. Net sales for the twelve
month period ending  December 31, 1999 finished at a record high of $457 million
and  dropped  almost  36% over a two year  period  where they  finished  at $293
million for the year ended  December 31,  2001.  This decline in sales volume is
the result of the overall downturn in the Manufactured  Housing and Recreational
Vehicle industries.
       The downturn in the  Manufactured  Housing  industry  began in the fourth
quarter of 1999 due to retail sales lots being  overstocked  and unit production
being reduced  approximately  7% that year. In 2001 and 2000,  the  Manufactured
Housing industry was down nearly 23% and 29%, respectively, in units shipped and
produced due to the limited availability of dealer and retail financing, as well
as excessive retail inventory levels which included  repossessed units. The year
2002 began to show early  signs of  improvement  and then  dropped  off due to a
major financing lender leaving the market. Shipments for the first six months of
2002 were down more than 5% in this industry.
       The  decline in the  Recreational  Vehicle  industry  began in the second
quarter  of  2000  due to the  Recreational  Vehicle  dealers  making  inventory
corrections.  The end  result of this was an  approximate  7%  decline  in units
shipped and produced in 2000 and a 14% decline in units  shipped and produced in
2001.  The first half of 2002 had  positive  results  with an  increase in units
shipped and produced of almost 14% compared to the  previous  year.  Preliminary
signs indicate that this industry is slowly coming out of the down cycle that it
has experienced for the last 18 months.
       While the conditions in these two  industries are uncertain,  the Company
has implemented cost cutting measures and plant closings and consolidations over
the past two years to more efficiently operate at reduced volumes. The Company's
sales for the six months  ended June 30, 2002 are 47% to  Manufactured  Housing,
30% to Recreational Vehicle, and 23% to other industries.

       The following  table sets forth the percentage  relationship to net sales
of certain items in the Company's Statements of Operations:



                                                        Three Months               Six Months
                                                       Ended June 30,            Ended June 30,
                                                      2002       2001           2002       2001

                                                                              
       Net sales                                     100.0%     100.0%         100.0%     100.0%
       Cost of sales                                  86.9       87.2           86.9       88.3
       Gross profit                                   13.1       12.8           13.1       11.7
       Warehouse and delivery                          4.4        4.5            4.5        4.7
       Selling, general, & administrative              6.8        7.5            7.1        8.3
       Restructuring charges                           0.3       - - -           0.2       - - -
       Operating income (loss)                         1.6        0.8            1.3       (1.4)
       Income (loss) before taxes                      1.3        0.5            1.0       (1.7)
       Income taxes (credits)                          0.5        0.2            0.4       (0.7)
       Net income (loss)                               0.8        0.3            0.6       (1.0)



RESULTS OF OPERATIONS

Quarter Ended June 30, 2002 Compared to Quarter Ended June 30, 2001

       Net Sales. Net sales increased $3.7 million,  or 4.6%, from $78.9 million
for the quarter  ended June 30, 2001 to $82.6 million for the quarter ended June
30, 2002. This increase is attributable to an approximate 19% quarterly increase
in units shipped and produced in the Recreational  Vehicle industry coupled by a
change in the sales mix of core  industries  to which the  Company  serves.  The
Company's sales to the Manufactured  Housing,  Recreational  Vehicle,  and other
industries was 47%, 30%, and 23%,  respectively.  At June 30, 2001 the Company's
sales to these industries was 48%, 26%, and 26%, respectively.

                                       9


       Gross Profit. Gross profit increased by 7.6%, or $0.8 million, from $10.1
million  for the quarter  ended June 30,  2001 to $10.9  million for the quarter
ended June 30, 2002. As a percentage of net sales,  gross profit  increased 0.3%
for the same three month period.  These  increases are due to increased sales as
well as increased  operating  efficiencies  resulting  from the  elimination  of
certain low margin  business and strategic  cost cutting  measures  taken in the
past two years.

       Warehouse  and  Delivery   Expenses.   Warehouse  and  delivery  expenses
increased by $76,000,  or 2.1%,  from the three month period ended June 30, 2001
to the same period in 2002. As a percentage of net sales, warehouse and delivery
expenses decreased 0.1%, from 4.5% in the quarter ended June 30, 2001 to 4.4% in
the quarter ended June 30, 2002. The increase in dollars is due to the increased
sales levels while the decrease in percentage of net sales is due to the Company
shipping  more  full  truckloads  compared  to the  previous  year  as well as a
reduction in fleet size that the Company owns or leases.

       Selling,  General and  Administrative  Expenses.  Selling,  general,  and
administrative expenses decreased by $318,000, or 5.4%, from $5.9 million in the
three month  period ended June 30, 2001 to $5.6 million in the same period ended
June  30,  2002.  As  a  percentage  of  net  sales,   selling,   general,   and
administrative  expenses decreased by 0.7%, from 7.5% for the quarter ended June
30, 2001 to 6.8% for the quarter  ended June 30, 2002.  The decreases in dollars
and  percentage  of net sales is due to the  Company  making  cost and  staffing
reductions which has reduced the fixed portion of these expenses.

       Restructuring   Charges.   As  discussed  in  Note  5  of  the  financial
statements,  the  Company  recognized  restructuring  charges of $269,000 in the
second quarter of 2002.

       Operating  Income.  Operating income increased by $0.7 million,  or 124%,
from  approximately  $0.6  million in the  quarter  ended June 30,  2001 to $1.3
million in the quarter ended June 30, 2002. The increase in operating  income is
due to the factors described above.

       Interest Expense,  Net. Interest expense, net increased by $33,000 due to
the decline in interest rates on funds invested over the past year.

       Net Income.  The Company had net income of $636,000 for the quarter ended
June 30, 2002  compared  to net income of $212,000  for the same period in 2001.
The increase in net income is attributable to the factors described above.


Quarter Ended June 30, 2001 Compared to Quarter Ended June 30, 2000

       Net Sales.  Net sales decreased by $22.0 million,  or 21.8%,  from $100.9
million in the quarter ended June 30, 2000 to $78.9 million in the quarter ended
June 30, 2001. This decrease is directly related to an estimated 29% decrease in
units shipped and produced in the Manufactured Housing industry and an estimated
16% decrease in units shipped in the Recreational Vehicle industry in the second
quarter of 2001 compared to the second quarter of 2000.

       Gross  Profit.  Gross profit  decreased by $2.5 million,  or 19.7%,  from
$12.6 million in the second quarter 2000 compared to $10.1 million in the second
quarter of 2001. As a percentage of net sales,  gross profit increased 0.3% from
12.5% in the second  quarter of 2000 to 12.8% in the second  quarter  2001.  The
overall  decrease was due to a 21.8%  decrease in  consolidated  net sales.  The
slight increase in gross profits as a percentage of net sales is a result of the
Company's  improvements  in operating  efficiencies  through  consolidation  and
restructuring. However, market conditions are still highly competitive resulting
in the  inability  of the  Company to increase  selling  prices  without  losing
business.

       Warehouse  and  Delivery   Expenses.   Warehouse  and  delivery  expenses
decreased  $0.4  million,  from $4.0 million in the second  quarter 2000 to $3.6
million in the second quarter 2001. As a percentage of net sales,  warehouse and
delivery expenses increased 0.6% from 3.9% in the second quarter of 2000 to 4.5%
in the second  quarter of 2001.  This  increase is  attributable  to lower sales
levels  and higher  shipping  costs  specifically  related  to the  increase  in
gasoline   prices  over  the  past  year  and  increase  in  rates   charged  by
transportation companies.

                                       10



       Selling,  General,  and Administrative  Expenses.  Selling,  general, and
administrative  expenses  decreased $0.5 million,  or 8.2%, from $6.4 million in
the quarter  ended June 30, 2000 to $5.9  million in the quarter  ended June 30,
2001.  As a  percentage  of net  sales,  selling,  general,  and  administrative
expenses  increased  1.1% from 6.4% in the second quarter of 2000 to 7.5% in the
second quarter of 2001.  The overall  decrease is due to the Company making cost
and staffing  reductions.  The increase in costs as a percentage of net sales is
due  to  reduced  volumes  as a  result  of  the  decline  in  shipments  in the
Manufactured Housing and Recreational Vehicle industries.

       Operating  Income.  Operating income decreased by 67.0%, or $1.2 million,
from $1.8  million in the second  quarter of 2000 to $0.6  million in the second
quarter of 2001. The decrease in operating income is due to the decline in sales
volume for the industries to which the Company serves.

       Interest  Expense,   Net.  Interest  expense,  net  of  interest  income,
decreased  30.3% from $354,000 in the second  quarter of 2000 to $246,000 in the
same period for 2001.  This decrease is  attributable  to more funds invested in
the second quarter of 2001 as a result of reduced  working capital needs as well
as lower long-term debt levels resulting from normal debt service requirements.

       Net Income. Net income decreased by $668,000,  or 75.9%, from $880,000 in
the second  quarter of 2000 to  $212,000  in the  second  quarter of 2001.  This
decrease is attributable to the factors described above.



Six Months Ended June 30, 2002 Compared to Six Months Ended June 30, 2001

       Net Sales.  Net sales  increased  $10.6  million,  or 7.2%,  from  $147.2
million  for the six months  ended June 30,  2001 to $157.8  million for the six
months ended June 30, 2002.  This increase is attributable to an approximate 14%
increase in units  shipped and  produced in the  Recreational  Vehicle  industry
coupled  with an  approximate  5% decrease in units  shipped and produced in the
Manufactured  Housing industry.  The Company's sales for the first six months of
2002 are 47% to Manufactured  Housing,  30% to Recreational  Vehicle, and 23% to
other industries.

       Gross Profit.  Gross Profit increased 19.9%, or $3.4 million,  from $17.2
million  for the six months  ended June 30,  2001 to $20.6  million for the same
period  in  2002.  As  a  percentage  of  net  sales,   gross  profit  increased
approximately  1.4%,  from 11.7% for the six months ended June 30, 2001 to 13.1%
for the six months ended June 30, 2002.  The increase in dollars and  percentage
of net sales is due to the Company  making  significant  strategic  cost cutting
measures  in  2000  and  2001,  including  plant  closings  and  consolidations,
eliminating low margin business, and certain fixed overhead expenses.

       Warehouse  and  Delivery   Expenses.   Warehouse  and  delivery  expenses
increased  approximately  $92,000,  or 1.3%, from $7.0 million for the six month
period  ended June 30, 2001 to $7.1  million  for the same period in 2002.  As a
percentage of net sales, warehouse and delivery expenses decreased approximately
0.2%,  from 4.7% in 2001 to 4.5% in 2002.  The small  increase  in costs and the
decrease in costs as a percentage of net sales is due to increased  sales levels
allowing the Company to ship more full  truckloads than in the previous year and
a reduction in fleet size that the Company owns or leases.

       Selling,  General,  and Administrative  Expenses.  Selling,  general, and
administrative  expenses decreased $1.0 million, or 8.5%, from $12.3 million for
the six months ended June 30, 2001 to $11.3 million for the same period in 2002.
As a percentage of net sales,  selling,  general,  and  administrative  expenses
decreased  1.2%.  This decrease in dollars and percentage of net sales is due to
the Company making  significant cost cutting measures in 2000 and 2001 which has
reduced the fixed portion of these expenses.

       Restructuring   Charges.   As  discussed  in  Note  5  of  the  financial
statements,  the Company recorded  restructuring charges of $269,000 for the six
months ended June 30, 2002.

       Operating  Income  (Loss).  Operating  income has increased $4.1 million,
from a loss of $2.1  million for the six months ended June 30, 2001 to income of
$2.0 million for the six months  ended June 30, 2002.  The increase in operating
income is due to the factors described above.

                                       11



       Interest Expense, Net. Interest expense, net increased $27,000 due to the
Company  earning less interest on funds  invested due to the decline in interest
rates over the past year.

       Net Income  (Loss).  The Company  had net income of $906,000  for the six
months  ended June 30, 2002  compared to a net loss of $1.5 million for the same
period in 2001.  This  increase  in net income is due to the  factors  described
above.



Six Months Ended June 30, 2001 Compared to Six Months Ended June 30, 2000

       Net Sales.  Net sales  decreased  $53.5  million,  or 26.7%,  from $200.7
million in the six  months  ended June 30,  2000 to $147.2  million  for the six
months ended June 30, 2001.  This decrease is attributable to the 35% decline in
units shipped and produced in the Manufactured  Housing industry and 20% decline
in  units  shipped  and  produced  in the  Recreational  Vehicle  industry.  The
Company's  sales  for the  first  six  months  of 2001  are 48% to  Manufactured
Housing, 26% to Recreational Vehicle, and 26% to other industries.

       Gross Profit.  Gross profit decreased $6.1 million,  or 26.4%, from $23.3
million in the first six months of 2000 to $17.2 million in the first six months
of 2001. As a percentage of net sales,  gross profit remained fairly  consistent
for the six months ended June 30, 2000 and 2001. The overall  decrease is due to
the  significantly  reduced sales volume in the  industries to which the Company
serves.

       Warehouse  and  Delivery   Expenses.   Warehouse  and  delivery  expenses
decreased $1.1 million, or 13.6%, from $8.1 million in the six months ended June
30, 2000 to $7.0  million in the same  period in 2001.  As a  percentage  of net
sales, warehouse and delivery expenses increased 0.7%, from 4.0% in 2000 to 4.7%
in 2001.  The  overall  decrease  is due to the  decline  in sales  volume.  The
increase as a percentage  of net sales is due to the increase in fuel costs from
period  to  period,   coupled   with  an  increase  in  rates   charged  by  the
transportation companies.

       Selling,  General,  and Administrative  Expenses.  Selling,  general, and
administrative  expenses decreased by $1.0 million,  or 7.8%, from $13.3 million
for the six months  ended June 30, 2000 to $12.3  million for the same period in
2001.  As a  percentage  of net  sales,  selling,  general,  and  administrative
expenses  increased  1.7%,  from 6.6% in the  first  half of 2000 to 8.3% in the
first half of 2001.  The overall  decrease is due to the Company making cost and
staffing reductions. The increase in cost as a percentage of net sales is due to
reduced  volume as a result of the  decline  in  shipments  in the  Manufactured
Housing and Recreational Vehicle industries.

       Impairment  Charges.  The Company recognized an impairment charge of $6.9
million in the first quarter of 2000.

       Restructuring  Charges. The Company recognized  restructuring  charges of
$0.3 million in the second quarter of 2000.


                                       12



       Operating Loss. The Company experienced an operating loss of $2.1 million
for the six months  ended June 30, 2001  compared to an  operating  loss of $5.3
million for the six months ended June 30, 2000. The operating loss is due to the
factors described above.

       Interest  Expense,   Net.  Interest  expense,  net  of  interest  income,
decreased 27.5%, or $183,000 from $667,000 in the six months ended June 30, 2000
to $484,000 in the same period in 2001.  The decrease is due to more funds being
invested as a result of reduced working capital needs as well as lower long term
debt levels resulting from normal debt service requirements.

       Net Loss. The Company experienced a net loss after interest and taxes for
the six months  ended June 30, 2000 and 2001 of $3.7  million and $1.5  million,
respectively. These losses are attributable to the factors described above.



BUSINESS SEGMENTS


Quarter Ended June 30, 2002 Compared to Quarter Ended June 30, 2001

Laminating Segment Discussion

       Net sales in the laminating  segment  increased  $3.5 million,  or 10.0%,
from $35.3  million for the quarter ended June 30, 2001 to $38.8 million for the
quarter ended June 30, 2002. This increase in net sales is due to an approximate
19% increase in sales in the Recreational Vehicle industry in the second quarter
of 2002 compared to the same period in 2001. Sales in the  Manufactured  Housing
industry were down almost 10% for the same period.
       EBIT increased $1.0 million, from $0.2 million for the quarter ended June
30, 2001 to $1.2 million for the quarter  ended June 30, 2002.  This increase is
due to the increased sales volume and the cost cutting measures that the Company
has undertaken over the past two years to reduce fixed costs.

Distribution Segment Discussion

       Net sales  increased $2.2 million,  or 8.2%,  from $27.3 million to $29.5
million  for the  quarters  ended  June 30,  2001 and 2002,  respectively.  This
increase is due to market share gains in this segment.
       EBIT  increased  22.2%,  or $121,000,  from $545,000 in the quarter ended
June 30, 2001 to $666,000  in the same period in 2002.  This  increase is due to
the increased sales volume.

Wood Segment Discussion

       Net sales increased $0.7 million, or 8.2%, from $8.0 million in the three
month  period  ended June 30,  2001 to $8.7  million in the same period in 2002.
This increase is  consistent  with the increase in units shipped and produced in
the Recreational  Vehicle industry which is the major industry that this segment
serves.
       EBIT  decreased  $232,000,  from income of $113,000 for the quarter ended
June 30, 2001 to a loss of $119,000 for the quarter  ended June 30,  2002.  This
decrease is due to  operating  inefficiencies  at one  facility due to equipment
problems and inefficiencies at another facility which is being consolidated into
another operation.

Other Segment Discussion

       Net sales in this segment  decreased $3.4 million,  or 24.7%,  from $13.9
million in the quarter  ended June 30, 2001 to $10.5 million for the same period
in 2002. This decrease is attributable to the closing and  consolidation  of two
operations in

                                       13




 this  segment  in 2001 as well as the  almost  10%  decrease  in  sales  in the
Manufactured Housing industry for the three month period ended June 30, 2002.
       EBIT  decreased  $116,000,  or 33.9%,  from $344,000 in the quarter ended
June 30, 2001 to $228,000 in the quarter  ended June 30, 2002.  This decrease is
attributable  to an  approximate  83%  decline in sales in one of the  operating
units in this segment.



Quarter Ended June 30, 2001 Compared to Quarter Ended June 30, 2000

Laminating Segment Discussion

       Net sales  decreased in the second  quarter of 2001 by $9.3  million,  or
20.9%,  from $44.6 million in the period ended June 30, 2000 to $35.3 million in
the  period  ended  June 30,  2001.  This  decline  in sales  volume  was due to
approximately 29% less shipments nationwide in the Manufactured Housing industry
as well as  declines  of up to 43% in some  of the  Company's  principal  market
areas.
       EBIT declined 87.2% in the laminating segment from income of $1.3 million
in the three month period ended June 30, 2000 compared to income of $0.2 million
in the same period  ended June 30,  2001.  As a  percentage  of net sales,  EBIT
decreased  2.5% from 3.0% in the  second  quarter  of 2000 to 0.5% in the second
quarter of 2001. This decline is due to the decrease in sales volume.

Distribution Segment Discussion

       Net sales decreased  29.2%,  or $11.3 million,  from $38.6 million in the
second quarter 2000 to $27.3 million in the second  quarter 2001.  This decrease
is  due  primarily  to  the  decline  in  units  shipped  and  produced  in  the
Manufactured Housing industry.
       EBIT decreased  25.1%, or $0.2 million,  due to the decrease in sales and
competitive pricing situations.

Wood Segment Discussion

       Net sales  decreased  17.3%,  or $1.7  million,  from $9.7 million in the
three month  period  ended June 30,  2000 to $8.0  million in the same period in
2001. This decline is consistent  with the overall  decline in the  Recreational
Vehicle industry, which is the primary industry to which this segment serves.
       EBIT for this segment has increased from  operating  income of $13,000 in
the second quarter of 2000 to operating income of $113,000 in the second quarter
of 2001.  Management's  continued  commitment to improving  operating results in
this segment and returning it to profitability  resulted in improvement in three
of  the  segment's  operating  units.  The  closure  of  one  of  the  segment's
under-performing units in 2000 resulted in additional cost savings.

Other Segment Discussion

       Net sales in the other segment  decreased by 2.8%, or $0.4 million,  from
$14.3  million in the three months  ended June 30, 2000 to $13.9  million in the
three month period ending June 30, 2001.  The slight  decline in sales volume is
primarily  attributable  to a 20% decline in sales in the  Recreational  Vehicle
industry,  coupled with increases in sales in the Company's  aluminum  extrusion
division and machine  manufacturing  division,  which sell to industries  mainly
outside the Manufactured Housing and Recreational Vehicle industries.
       EBIT for this segment increased $263,000,  or 326.7%, from $81,000 in the
three month period  ending June 30, 2000 to $344,000 in the same period in 2001.
This  increase  is due to the  increases  in  volume in the  Company's  aluminum
extrusion and machine manufacturing divisions.



                                       14




Six Months Ended June 30, 2002 Compared to Six Months Ended June 30, 2001

Laminating Segment Discussion

       Net Sales in this segment  increased $7.3 million,  or 10.9%,  from $67.4
million  in the six  months  ended  June 30,  2001 to $74.7  million in the same
period in 2002. This increase is due to the approximate 14% increase in sales in
the  Recreational  Vehicle  industry.   Additionally,  the  Company  closed  two
divisions  in the other  segment in 2001 which had sales of  approximately  $3.0
million for the six months ended June 30, 2001. Certain of these operations were
merged into a facility in the  laminating  segment  which was  operating at less
than capacity and subsequently in 2002 has seen  significantly  increased volume
resulting in higher efficiencies and increased profitability.
       EBIT  increased  $2.6  million,  from a loss of $0.2  million  in the six
months ended June 30, 2001 to income of $2.4 million in the same period in 2002.
This increase is  attributable  to increased sales volume coupled with increased
operating  efficiencies  from  the  reduction  of  fixed  costs  related  to the
strategic cost cutting measures that were taken in 2000 and 2001.

Distribution Segment Discussion

       Net sales in this segment  increased $5.9 million,  or 12.0%,  from $49.5
million in the six months ended June 30, 2001 to $55.4 million in the six months
ended June 30, 2002. This increase is due to market share gains.
       EBIT increased $261,000, or 51%, due to increased sales volume.

Wood Segment Discussion

       Net sales increased $1.4 million,  or 8.8%, from $15.7 million in the six
months  ended June 30,  2001 to $17.1  million in the six months  ended June 30,
2002.  This increase is attributable to the approximate 14% increase in sales in
the Recreational Vehicle industry for the first six months of 2002.
       EBIT decreased $122,000,  from a loss of $12,000 for the six months ended
June 30, 2001 to a loss of $134,000 for the six months ended June 30, 2002. This
decrease is  attributable  to two operating  units in this segment  experiencing
operating  inefficiencies,  one of  which  is being  consolidated  into  another
division in this  segment.  The operating  results of these two  divisions  have
mitigated the positive results of the three other divisions within this segment.

Other Segment Discussion

       Net sales in this segment  decreased $4.5 million,  or 18.5%,  from $24.6
million in the first six months of 2001  compared  to $20.0  million in the same
period in 2002.  This  decline is due to the  closing and  consolidation  of one
division in the first quarter of 2001 and two divisions in the fourth quarter of
2001.
       EBIT increased  $822,000,  or 162.1%,  from a loss of $507,000 in the six
month period ended June 30, 2001 compared to income of $315,000 in the six month
period  ended  June  30,  2002.   This  increase  is  due  to  the  closing  and
consolidation of three unprofitable divisions in this segment in 2001.



Six Months Ended June 30, 2001 Compared to Six Months Ended June 30, 2000

Laminating Segment Discussion

       Net sales in the laminating  segment decreased by 25.1%, or $22.6 million
from $90.0 million in the six month period ending June 30, 2000 to $67.4 million
in the same period in 2001.  This decrease is attributable to the 35% decline in
units shipped and produced in the Manufactured Housing industry and 20% decrease
in units shipped and produced in the Recreational Vehicle industry.
       EBIT  decreased  112.3%,  or $2.0  million,  from $1.8 million in the six
months  ended June 30, 2000 to a loss of $0.2  million for the six months  ended
June 30, 2001. This decline is attributable to the decrease in sales volume.


                                       15



Distribution Segment Discussion

       Net sales in the distribution  segment decreased $25.0 million, or 33.6%,
from $74.5  million in the first half of 2000 to $49.5 million in the first half
of 2001. This decrease is directly  related to the 35% decrease in units shipped
and produced in the Manufactured Housing industry.
       EBIT  decreased  54.5%,  or  $612,000,  due to the  decrease in sales and
competitive pricing situations.

Wood Segment Discussion

       Net sales in the wood segment  decreased  $3.9  million,  or 19.9%,  from
$19.6 million in the six months ended June 30, 2000 to $15.7 million in the same
period in 2001.  This  decline is  consistent  with the  overall  decline in the
Recreational  Vehicle  industry,  which is the  primary  industry  to which this
segment serves.
       The operating  loss in this segment  decreased from a loss of $649,000 in
the first six  months of 2000 to an  operating  loss of $12,000 in the first six
months of 2001. Management's continued commitment to improving operating results
in this segment and returning it to profitability resulted in the improvement in
three of the segment's operating units.  Additionally,  depreciation expense has
been reduced by approximately  $250,000 as a result of the Company recognizing a
non-cash  accounting  charge  in  the  first  quarter  of  2000  related  to the
impairment of certain  long-lived  assets. The Company also closed one operating
unit  in  this  segment  in  2000  which  contributed  to  savings  in  2001  of
approximately $569,000.

Other Segment Discussion

       Net sales in the other segment  decreased  18.2%,  or $5.4 million,  from
$30.0  million in the six months ended June 30, 2000 to $24.6 million in the six
months ended June 30, 2001.  This decline is due to reduced  sales volume in the
Recreational Vehicle industry.
       EBIT decreased from operating income of $28,000 in the first half of 2000
to an operating loss of $507,000 in the first half of 2001. This decrease is due
to the decline in sales volume.



 LIQUIDITY AND CAPITAL RESOURCES

       The Company's  primary capital  requirements  are to meet working capital
needs,   support  its  capital   expenditure   plans,   and  meet  debt  service
requirements.

       The Company,  in  September,  1995,  issued to an insurance  company in a
private placement $18,000,000 of senior unsecured notes. The ten year notes bear
interest at 6.82%,  with  semi-annual  interest  payments that began in 1996 and
seven annual principal  repayments of $2,571,428 which began September 15, 1999.
These  funds  were used to reduce  existing  bank debt and for  working  capital
needs.

       The  Company  has an  unsecured  bank  Revolving  Credit  Agreement  that
provides loan availability of $10,000,000 with maturity in the year 2003.

       Pursuant to the private placement and the Credit  Agreement,  the Company
is required to maintain  certain  financial  ratios,  all of which are currently
complied with.

       The Company  believes that cash generated from  operations and borrowings
under its credit  agreements  will be  sufficient  to fund its  working  capital
requirements   and  normal   recurring   capital   expenditures   as   currently
contemplated. The fluctuations in inventory and accounts receivable and accounts
payable  balances,  which affect the  Company's  cash flows,  are part of normal
business cycles.


         A summary of our  contractual  cash  obligations  remaining at June 30,
2002 and for the twelve month periods ending 2003 through 2006 is as follows:

                                       16




                                        -------------------------------------------------------------------------------------------
                                                                          PAYMENTS DUE BY PERIOD
                                        -------------------------------------------------------------------------------------------
- ---------------------------------------
CONTRACTUAL OBLIGATIONS                    TOTAL             2002           2003           2004          2005            2006
- --------------------------------------- --------------- --------------- -------------- -------------- ------------- ---------------

                                        --------------- --------------- -------------- -------------- ------------- ---------------
                                                                                                      
Long-term debt, including interest**       $17,792,688      $4,095,421     $4,368,757     $4,159,176    $3,949,599      $1,219,735
                                        --------------- --------------- -------------- -------------- ------------- ---------------
Operating Leases                            $3,972,688      $1,180,029     $1,592,658       $849,135      $311,178         $39,688
                                        --------------- --------------- -------------- -------------- ------------- ---------------
  Total contractual cash obligations       $21,765,376      $5,275,450     $5,961,415     $5,008,311    $4,260,777      $1,259,423
                                        --------------- --------------- -------------- -------------- ------------- ---------------

**Interest  payments have been calculated  using the fixed rate of 6.82% for the
Senior  notes  and the  average  2001  annual  interest  rate of  3.11%  for the
Industrial Revenue Bonds.






         We also have a commercial commitment as described below:


- ---------------------- ------------------- ---------------- --------------------
   OTHER COMMERCIAL         TOTAL AMOUNT      OUTSTANDING          DATE OF
      COMMITMENT             COMMITTED        AT 06/30/02         EXPIRATION
- ---------------------- ------------------- ---------------- --------------------
   Line of Credit          $10,000,000            $0          January 28, 2003
- ---------------------- ------------------- ---------------- --------------------

       We believe that our cash balance,  availability under our line of credit,
if needed,  and anticipated  cash flows from operations will be adequate to fund
our cash requirements for 2002.



CIRITICAL ACCOUNTING POLICIES

       Our  significant  accounting  policies are summarized in the footnotes to
our financial statements.  Some of the most critical policies are also discussed
below.

       As a matter of policy,  we review our major  assets for  impairment.  Our
major  operating  assets are accounts  receivable,  inventory,  and property and
equipment.  We have not experienced significant bad debts losses and our reserve
for doubtful accounts of $200,000 should be adequate for any exposure to loss in
our June 30, 2002 accounts  receivable.  We have also  established  reserves for
slow  moving and  obsolete  inventories  and  believe  them to be  adequate.  We
depreciate  our property and  equipment  over their  estimated  useful lives and
during the six months ended June, 2002 and June, 2001 we have not identified any
items that are impaired.



SEASONALITY

       Manufacturing  operations in the  manufactured  housing and  recreational
vehicle  industries  historically  have been  seasonal and are  generally at the
highest levels when the climate is moderate.  Accordingly,  the Company's  sales
and profits are generally highest in the second and third quarters.


                                       17




INFLATION

       The Company  does not believe  that  inflation  had a material  effect on
results of operations for the periods presented.



SAFE HARBOR STATEMENT

       Statements   that   do   not   address    historical    performance   are
"forward-looking  statements"  within  the  meaning  of the  Private  Securities
Litigation  reform  Act of 1995  and  are  based  on a  number  of  assumptions,
including but not limited to; (1) continued  domestic economic growth and demand
for the Company's  products;  and (2) the  Company's  belief with respect to its
capital expenditures,  seasonality and inflation. Any developments significantly
deviating from these assumptions could cause actual results to differ materially
from those forecast or implied in the aforementioned forward-looking statements.



QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

       None

                                       18




       PART II.  OTHER INFORMATION

Item 1.  Legal Proceedings

           None

Item 2.  Changes in Securities

           None

Item 3.  Defaults upon Senior Securities

           None

Item 4.  Submission of Matters to a Vote of Security Holders

           (a)  The Annual Meeting of Shareholders of the Company was held on
                May 15, 2002.

           (b)  Not applicable.

           (c)  1.  Set  forth  below is  the tabulation of  the  votes  on each
                    nominee for election as a director:

                                                                     WITHHOLD
                          NAME                          FOR         AUTHORITY
                       Robert C. Timmins           4,237,137            47,819

                       Terrence D. Brennan         4,239,505            45,451

                       Larry D. Renbarger          4,233,826            51,130


            (d)   Not applicable.

Item 5.  Other Information

         None

Item 6.  Exhibits and Reports on Form 8-K

            (a)   Exhibits:

                  The  following  is  included  as  an exhibit to this report on
                  Form 10Q:

                  Exhibit No.       Description
                  -----------       -----------
                      99.1          Certification of Chief Executive Officer and
                                    Chief Financial Officer

            (b)   There were no reports filed on Form 8-K


                                       19





                                   SIGNATURES

         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                                PATRICK INDUSTRIES, INC.
                                                (Registrant)






Date    August 13, 2002                          /S/Harold E. Wyland
     --------------------                       --------------------------------
                                                Harold E. Wyland
                                                (Chairman of the Board)





Date    August 13, 2002                          /S/David D. Lung
      -------------------                       --------------------------------
                                                David D. Lung
                                                (President)






Date     August 13, 2002                         /S/Andy L. Nemeth
     ---------------------                      --------------------------------
                                                Andy L. Nemeth
                                                (Secretary-Treasurer)
                                               (Principal Accounting Officer)


                                       20