U. S. SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                   FORM 10-QSB

(Mark One)

 |X| QUARTERLY  REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES  EXCHANGE ACT
     OF 1934 FOR THE QUARTERLY PERIOD ENDED DECEMBER 31, 2000.

 | | TRANSITION    REPORT   UNDER   SECTION  13  OR 15  (d)  OF  THE  SECURITIES
     EXCHANGE  ACT OF 1934 FOR THE  TRANSITION  PERIOD  FROM  ______________  TO


COMMISSION FILE NUMBER     0-22916

                                    PHC, INC.
        (EXACT NAME OF SMALL BUSINESS ISSUER AS SPECIFIED IN ITS CHARTER)

Massachusetts                                                04-2601571
(STATE OR OTHER JURISDICTION OF                           (I.R.S. EMPLOYER
INCORPORATION OR ORGANIZATION)                            IDENTIFICATION NO.)

200 Lake Street, Suite 102, Peabody MA                          01960
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES)                      (ZIP CODE)

                                  978-536-2777
                           (ISSUER'S TELEPHONE NUMBER)

- -------------------------------------------------------------------------------
(FORMER  NAME,  FORMER  ADDRESS AND FORMER  FISCAL YEAR,  IF CHANGED  SINCE LAST
REPORT)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days.
Yes  X       No

APPLICABLE ONLY TO CORPORATE ISSUERS
Number of shares  outstanding of each class of common equity, as of February 13,
2001:

      Class A Common Stock    7,623,093
      Class B Common Stock      726,991


TRANSITIONAL SMALL BUSINESS DISCLOSURE FORMAT
(Check one):
   Yes______   No  X


                                     - 2 -

                           PHC, INC. AND SUBSIDIARIES

PART I.   FINANCIAL INFORMATION

Item 1.   Financial Statements (Unaudited)

          Condensed Consolidated Balance Sheets - December 31, 2000 and June 30,
          2000.

          Condensed  Consolidated  Statements of Operations - Three months ended
          December 31, 2000 and December 31, 1999; Six months ended December 31,
          2000 and December 31, 1999.

          Condensed  Consolidated  Statements  of Cash Flows - Six months  ended
          December 31, 2000 and December 31, 1999.

          Notes to Condensed  Consolidated  Financial  Statements - December 31,
          2000.

Item 2.   Management's Discussion and Analysis of Plan of Operation



PART II.  OTHER INFORMATION

Item 1.   Legal Proceedings

Item 6.   Exhibits

Signatures

                                     - 3 -


PART I.  FINANCIAL INFORMATION
         ITEM 1 FINANCIAL STATEMENTS
         PHC, INC. AND SUBSIDIARIES
         CONDENSED CONSOLIDATED BALANCE SHEETS
                                                    DECEMBER 31         JUNE 30
                                                       2000               2000
                                                    (UNAUDITED)
                                                   ____________________________
               ASSETS
Current assets:
  Cash & cash equivalents                           $   88,096      $   551,713
  Accounts receivable, net of allowance for bad
    debts of $2,687,187 at December 31, 2000,
    $2,850,470 at June 30, 2000                      5,637,329        6,286,490
  Prepaid expenses                                     166,750          120,481
  Other receivables and advances                       130,400          148,554
  Deferred income tax asset                            459,280          459,280
  Other receivables, related party                     423,802           77,500
                                                   ____________      __________
       Total current assets                          6,905,657        7,644,018
Accounts receivable, noncurrent                        712,000          642,000
Other receivables, noncurrent, related party, net
    of allowance for doubtful accounts of
    $1,125,054 at June 30, 2000                             --        3,239,456
Other receivable                                       127,102           95,214
Property and equipment, net                          1,379,878        1,327,630
Deferred income taxes                                  154,700          154,700
Deferred financing costs, net of amortization of
    $105,840 at December 31, 2000 and
    $87,555 at June 30, 2000                            28,268           46,554
Goodwill, net of accumulated amortization of
    $317,260 at December 31, 2000
    and $296,907 at June 30, 2000                    1,049,353        2,630,265
Other assets                                           119,092          107,972
                                                   ____________      __________
     Total assets                                  $10,476,050      $15,887,809
                                                  ============      ===========
           LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable                                  $2,528,990      $ 1,717,362
  Notes payable--related parties                       200,000          200,000
  Current maturities of long-term debt               1,671,978        1,622,239
  Revolving credit note                              2,045,765        1,555,149
  Current portion of obligations under capital
    leases                                              25,870           45,482
  Accrued payroll, payroll taxes and benefits          351,076          416,111
  Accrued expenses and other liabilities             1,218,039        1,798,400
  Net liabilities of discontinued operations
    (Note F)                                         1,032,009        1,884,234
                                                   ____________      __________
     Total current liabilities                       9,073,727        9,238,977
                                                   ____________      __________
Long-term debt                                       2,401,508        2,508,715
Obligations under capital leases                        18,034           12,808
Convertible debentures                                 500,000          500,000
                                                   ____________      __________
  Total noncurrent liabilities                       2,919,542        3,021,523
                                                   ____________      __________
  Total liabilities                                 11,993,269       12,260,500
                                                   ____________      __________
Stockholders' equity:
 Preferred stock, $.01 par value; 1,000,000
   shares authorized, 165,000 and 136,000
   shares issued and outstanding December 31,
   2000 and June 30,  2000, respectively                 1,650            1,360
 Class A common stock, $.01 par value;
   20,000,000 shares authorized,
   7,536,828 and 7,019,608 shares issued
   December 31, 2000 and June 30, 2000,
   respectively                                          75,368          70,196
 Class B common stock, $.01 par value; 2,000,000
  shares authorized,726,991 issued and outstanding
  December 31, 2000 and June 30, 2000, convertible
  into one share of Class A common stock                  7,270           7,270
 Additional paid-in capital                          18,696,485      17,895,162
 Treasury stock, 2,776 shares at cost                   (12,122)        (12,122)
 Notes receivable, common stock                         (90,000)             --
Accumulated deficit                                 (20,195,870)    (14,334,557)
                                                   ____________      __________
  Total stockholders' equity (deficit)               (1,517,219)      3,627,309
                                                   ____________     ___________
      Total liabilities and stockholders' equity
        (deficit)                                  $ 10,476,050     $15,887,809
                                                   =============    ===========

            See Notes to Condensed Consolidated Financial Statements.

                                     - 4 -

                              PHC, INC. AND SUBSIDIARIES
         CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

                                 THREE MONTHS ENDED        SIX MONTHS ENDED
                                    DECEMBER 31              DECEMBER 31
                                 2000            1999     2000           1999
                                 ____________________   ______________________
Revenues:
   Patient care, net            $5,041,306  $4,106,185   $9,753,238  $8,057,683
   Management fees                      --     227,831      345,111     493,235
   Pharmaceutical studies           60,430          --       94,908          --
   Website services                     81          --       15,081          --
   Contract support services       208,176     154,735      388,153     320,642
                                 _____________________   ______________________
       Total revenues            5,309,993   4,488,751   10,596,491   8,871,560
                                 _____________________   ______________________
Operating expenses:
   Patient care expenses         2,377,760   2,211,866    4,585,095   4,337,274
   Cost of contract support
     services                      201,131     105,860      363,132     217,766
   Provision for doubtful
      accounts                     797,997     630,036    1,624,907   1,068,388
   Website expenses                350,602     213,785      737,889     347,840
   Administrative expenses       1,822,062   1,848,759    3,447,128   3,477,268
   Practice management
      closing expenses (Note B)  4,855,966          --    4,855,966          --
                                 _____________________   ______________________
      Total operating expenses  10,405,518   5,010,306   15,614,117   9,448,536

Loss from operations            (5,095,525)   (521,555)  (5,017,626)   (576,976)
                                 _____________________   ______________________
Other income (expense)
    Interest income                  6,586     101,735       14,486     198,176
    Other income                     6,171      36,065       22,127     126,061
    Interest expense              (235,793)   (194,410)    (514,165)   (385,278)
                                 _____________________   ______________________
       Total other expenses       (223,036)    (56,610)    (477,552)    (61,041)
                                 _____________________   ______________________

Loss before provision for taxes (5,318,561)   (578,165)  (5,495,178)   (638,017)
Provision for income taxes          44,450          --       44,450         100
                                 _____________________   ______________________
Net loss                        (5,363,011)   (578,165)  (5,539,628)   (638,117)

Dividends                         (148,772)    (43,733)    (321,685)    (56,196)
                                 _____________________   ______________________

Loss applicable to common
  shareholders                 $(5,511,783)  $(621,898) $(5,861,313)  $(694,313)
                                 ======================  =======================
Basic and diluted (loss) per
  common share                 $     (0.67)  $   (0.09) $     (0.73)  $   (0.11)

Basic and diluted weighted
  average number of shares
  outstanding                    8,237,592   6,380,958    8,087,811   6,359,254

                 See Notes to Condensed Consolidated Financial Statements.

                                     - 5 -

                           PHC, INC. AND SUBSIDIARIES
           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

                                                    FOR THE SIX MONTHS ENDED
                                                          DECEMBER 31
                                                      2000               1999
                                                    ___________________________
Cash flows from operating activities:
  Net loss                                         $(5,539,628)     $(638,117)
  Adjustments to reconcile net income to net cash
    provided by (used in) operating activities:
  Depreciation and amortization                        128,788        163,444
  Goodwill impairment                                1,545,609             --
  Write down of accounts receivable, professional
    corporation                                      3,071,310             --
  Compensatory stock options and stock and warrants
    issued for  Obligations                             11,186         67,797
  Changes in:
    Accounts receivable                                387,271        722,855
    Prepaid expenses and other current assets          (46,269)       (76,084)
    Other assets                                       (11,120)       (21,124)
    Accounts payable                                   811,628        (20,728)
    Accrued expenses and other liabilities            (645,396)      (121,184)
    Net liabilities of discontinued operations        (852,225)      (310,954)
                                                    ____________     _________
Net cash used in operating activities               (1,138,846)      (234,095)
                                                    ____________     _________

Cash flows from investing activities:
  Acquisition of property and equipment               (137,507)       (52,345)
  Web development                                       (8,226)            --
                                                    ____________     _________
Net cash used in investing activities                 (145,733)       (52,345)
Cash flows from financing activities:
  Revolving debt, net                                  490,616       (621,963)
  Proceeds (repayment) of debt, net                    (71,854)       558,044
  Deferred financing costs                              18,286          9,354
  Preferred stock dividends                            (65,185)        (4,809)
  Issuance of preferred stock at a discount            250,000             --
  Common stock issued in earnout                       297,500             --
  Costs related to issuance of capital stock            (8,401)       (10,322)
  Notes issued for stock purchase                      (90,000)            --
                                                    ____________     _________
Net cash provided by (used in) financing activities    820,962        (69,696)

NET DECREASE IN CASH                                  (463,617)      (356,136)
Beginning cash balance                                 551,713        381,170
                                                    ____________     _________
ENDING CASH BALANCE                                   $ 88,096       $ 25,034
                                                    ============     ==========
SUPPLEMENTAL CASH FLOW INFORMATION:
    Cash paid during the period for:
         Interest                                     $511,411       $400,278
         Income taxes                                   71,550         35,500

SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND
  FINANCING ACTIVITIES:
    Conversion of preferred stock to common stock      $50,000        $50,000
    Issuance of preferred stock in lieu of cash
      for dividends due                                     --        $18,000
   Issuance of common stock in lieu of cash for
      dividends due                                         --        $33,386
   Preferred stock discount                            $90,000             --
   Beneficial conversion feature of preferred stock   $166,500             --

            See Notes to Condensed Consolidated Financial Statements.


                                     - 6 -

                           PHC, INC. AND SUBSIDIARIES
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 2000

NOTE A - THE COMPANY

PHC, Inc. and its wholly owned subsidiaries (the "Company") is a national health
care company  specializing in behavioral health services including the treatment
of substance  abuse,  which  includes  alcohol and drug  dependency  and related
disorders and the provision of psychiatric  services.  The Company also provides
management,  administrative  and online behavioral health services.  The Company
primarily operates under three business segments:
      (1) BEHAVIORAL  HEALTH TREATMENT  SERVICES,  including two substance abuse
treatment facilities:  Highland Ridge Hospital, located in Salt Lake City, Utah;
and Mount  Regis  Center,  located  in Salem,  Virginia,  and eight  psychiatric
treatment  locations  which include Harbor Oaks Hospital,  a 64-bed  psychiatric
hospital  located in New  Baltimore,  Michigan and seven  outpatient  behavioral
health locations (two in Las Vegas, Nevada operating as Harmony Healthcare,  one
in  Shawnee  Mission,  Kansas  operating  as Total  Concept  and four  locations
operating as Pioneer  Counseling  Center in the Detroit,  Michigan  metropolitan
area);
      (2) BEHAVIORAL HEALTH  ADMINISTRATIVE  SERVICES,  including   delivery  of
management, administrative and help line services. PHC, Inc. provides management
and  administrative  services for its behavioral health treatment  subsidiaries.
BSC-NY,  Inc., a subsidiary of PHC, Inc., provided management services on behalf
of  physician  owned  behavioral  health  practices in the greater New York City
metropolitan area (see below). Pioneer Development and Support Services ("PDSS")
provides help line services  primarily  through  contracts with major railroads.
Pioneer Pharmaceutical  Research conducts studies of the effects of FDA approved
psychiatric  pharmaceuticals  on a controlled  population through contracts with
major manufacturers of these pharmaceuticals; and
      (3)  BEHAVIORAL  HEALTH ONLINE SERVICES, which includes behavioral  health
education, training and products for the behavioral health professional, through
its website wellplace.com formerly known as behavioralhealthonline.com.

      In June,  1998 the Company's sub acute  long-term care facility,  Franvale
Nursing and Rehabilitation  Center, in Braintree,  Massachusetts was closed in a
state  receivership  action which was  precipitated  when the Company caused the
owner of the Franvale facility, Quality Care Centers of Massachusetts,  Inc., to
institute a proceeding under Chapter 11 of the Federal  Bankruptcy Code. The net
liabilities  of this  facility  are  shown as net  liabilities  of  discontinued
operations in the  accompanying  financial  statements.  The  liquidation of the
liabilities of Franvale may result in a non-cash  financial  statement gain. The
recognition  of any  gain  has  been  deferred  until  final  resolution  of all
contingent liabilities.

NOTE B - PRACTICE MANAGEMENT CLOSING EXPENSES

      In December  2000 the Board  decided to close its' BSC-NY,  Inc.  practice
management operations due to recent deterioration of operating results. Revenues
of BSC-NY,  Inc were dependent on the success of the  professional  corporation,
Rubenfaer Physician Services,  P.C., for which it provided management  services.
Although the New York practice  management  operations reported operating income
of  approximately  $131,000  for the fiscal  year ended June 30,  2000,  adverse
business  conditions  resulted in a loss of  approximately  $399,000 for the six
months ended December 31, 2000 before facility  closing  expenses of $4,855,966.
These  adverse  operating  conditions  were  caused by the  decline in  revenues
produced by the professional corporation which is in the process of closing down
its' business  operations.  The table below outlines practice management closing
expenses.

      Goodwill impairment                                 $1,545,609
      Write down of the receivable
            due from the professional corporation          3,071,310
      Lease termination and other expenses                   239,047


                                     - 7 -


NOTE C - BASIS OF PRESENTATION

      The accompanying  unaudited condensed  consolidated  financial  statements
have been prepared in accordance  with the  instructions to Form 10-QSB and Item
310 of Regulation S-B.  Accordingly,  they do not include all of the information
and footnotes required by generally accepted accounting  principles for complete
financial statements. In the opinion of management,  all adjustments (consisting
only of normal recurring accruals)  considered necessary for a fair presentation
have been included. Operating results for the six months ended December 31, 2000
are not necessarily  indicative of the results that may be expected for the year
ending June 30, 2001. The accompanying  financial  statements  should be read in
conjunction  with  the June  30,  2000  consolidated  financial  statements  and
footnotes thereto included in the Company's 10-KSB filed on September 29, 2000.

NOTE D - RECLASSIFICATIONS

      Certain  amounts have been  reclassified  to conform with the December 31,
2000 presentation.

NOTE E - BUSINESS SEGMENT INFORMATION

      The Company's  behavioral health treatment  services have similar economic
characteristics,  services,  patients and clients.  Accordingly,  all behavioral
health treatment  services are reported on an aggregate basis under one segment.
The Company's segments are more fully described in Note A above. Residual income
and expenses from closed facilities are included in the administrative  services
segment.  The  administrative  services  segment  for the quarter and six months
ended December 31, 2000 include  $4,855,966 of facility closing expenses for the
New York  operations as detailed above.  The following  summarizes the Company's
segment data:


                                                              

                                BEHAVIORAL HEALTH
                        TREATMENT  ADMINISTRATIVE     ONLINE
                        SERVICES     SERVICES        SERVICES   ELIMINATIONS   TOTAL
                       __________________________________________________________________
FOR THE THREE MONTHS
ENDED DECEMBER 31, 2000
REVENUES - EXTERNAL
  CUSTOMERS            $5,041,306  $  268,606      $      81   $      --   $5,309,993
REVENUES -
  INTERSEGMENT                 --     478,698          8,697    (487,395)          --
NET INCOME (LOSS)         242,709  (5,389,273)      (216,447)         --   (5,363,011)

FOR THE THREE MONTHS
ENDED DECEMBER 31, 1999
REVENUES - EXTERNAL
  CUSTOMERS            $4,106,185  $  382,566      $      --   $      --   $4,488,751
REVENUES -
  INTERSEGMENT                --      440,000             --    (440,000)          --
NET INCOME (LOSS)         (49,195)   (390,185)      (138,785)         --     (578,165)
FOR THE SIX MONTHS
  ENDED DECEMBER 31,
  2000
REVENUES - EXTERNAL
CUSTOMERS              $9,753,238  $  828,172      $  15,081   $      --   $10,596,491
REVENUES -
  INTERSEGMENT                 --     975,396         13,520    (988,916)           --
NET INCOME (LOSS)         974,481  (6,058,800)      (455,309)         --    (5,539,628)
TOTAL ASSETS            8,847,346  24,261,287         74,360 (22,706,943)   10,476,050

FOR THE SIX MONTHS
ENDED DECEMBER 31, 1999
REVENUES - EXTERNAL
  CUSTOMERS            $8,057,683  $  813,877      $      --   $      --   $ 8,871,560
REVENUES -
  INTERSEGMENT                --      878,000             --    (878,000)           --
NET INCOME (LOSS)          40,258    (480,535)      (197,840)         --      (638,117)
TOTAL ASSETS            8,945,322  24,971,658         16,040 (20,227,264)   13,705,756



                                     - 8 -

NOTE F - NET LIABILITIES OF DISCONTINUED OPERATIONS

      Net Liabilities of discontinued operations relates to the Franvale closure
in 1998 and consists of the following:

                                           DECEMBER 31,       JUNE 30,
                                               2000             2000
                                           ______________________________
         Debt forgiveness and reserve for
            contingencies                  $2,641,537        $2,641,537
         Less legal and other expenses
           incurred to date                 1,609,528           757,303
                                          _____________      ____________
         Net liabilities of discontinued
                operations                 $1,032,009        $1,884,234
                                          =============      ============


The recognition of gain, if any, has been deferred until final resolution of all
contingent liabilities related to the discontinued operations.

                                     - 9 -


ITEM 2.     MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

                           PHC, INC. AND SUBSIDIARIES
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

     Net patient care revenue increased 22.8% to $5,041,306 for the three months
ended December 31, 2000 from  $4,106,185 for the three months ended December 31,
1999 and 21.0% to  $9,753,238  for the six months  ended  December 31, 2000 from
$8,057,683 for the six months ended December 31, 1999.  This increase in revenue
is due  primarily  to a 10.1% and 11.7%  increase in patient  days for the three
months and six months  ended  December  31,  2000,  respectively,  over the same
periods last year.  Marketing  efforts have  continued to aid in increasing  the
census at all three in patient facilities.

      The key indicators of  profitability  of inpatient  facilities are patient
days,  or census,  and payor mix.  Patient  days is the product of the number of
patients times length of stay. Increases in the number of patient days result in
higher census, which coupled with a more favorable payor mix (more patients with
higher paying  insurance  contracts or paying  privately) will usually result in
higher profitability. Therefore, patient census and payor mix are monitored very
closely.

     During the quarter ended December 31, 2000 the company decided to close the
New York practice management operations due to recent deterioration of operating
results.   Although  the   operations   recorded   income  from   operations  of
approximately $131,000 for the fiscal year ended June 30, 2000, adverse business
conditions,  caused,  in  part,  by the  decline  in  revenues  produced  by the
professional  corporation,  resulted in a loss of approximately $399,000 for the
six months ended December 31, 2000 before practice  management  closing expenses
of $4,855,966 which consists of goodwill impairment of $1,545,609, write down of
the  receivable  due from the  professional  corporation of $3,071,310 and lease
termination  and other expenses of $239,047.  The practice  management  impaired
goodwill  and a  substantial  portion of the accounts  receivable  relate to the
purchase of the operations  which was partially paid through the issuance of PHC
class A common stock.

      Income before  interest,  taxes,  depreciation,  amortization,  dividends,
Behavioral  Health Online and the New York operations was $145,545 for the three
months ended  December  31, 2000 and $766,254 for the six months ended  December
31, 2000  compared to a loss of $181,789  and $171,639 for the same periods last
year.

      Contract  support  services  revenue  provided by PDSS increased  34.5% to
$208,176  for the three months  ended  December  31, 2000 from  $154,735 for the
three  months  ended  December 31, 1999 and 21.1% to $388,153 for the six months
ended December 31, 2000 from $320,642 for the same period last year. The cost of
providing these services  increased 90.0% to $201,131 for the three months ended
December 31, 2000 from $105,860 for the three months ended December 31, 1999 and
66.7% to $363,132 for the six months ended  December 31, 2000 from  $217,766 for
the same  period  last  year.  These  changes in revenue  and  expenses  are due
primarily to the addition of a new contract,  which is being serviced jointly by
PDSS and Behavioral Health Online, and carries with it high startup costs and an
increase in services provided under existing contracts.


                                     - 10 -

      The company also booked a small amount of revenue for website products and
services  and is now  providing  an  additional  revenue  producing  service  by
developing and hosting  private label websites for  individual  therapists.  The
company also booked pharmaceutical study revenue of $60,730 for the three months
ended December 31, 2000.

      Administrative    expenses   remained   relatively   constant   decreasing
approximately  1.4% for the quarter ended December 31, 2000 and increasing  less
than one percent for the six months ended December 31, 2000 compared to the same
periods last year. The largest  increases were in contract  expenses  related to
PDSS and our  capitated  rate  contracts  in  Nevada  and an 11.9%  increase  in
utilities.  The  largest  decrease  was in  maintenance  costs  related to major
repairs made at our Virginia facility in 1999.

      Website  expenses  include all costs relevant to the  development  and the
operations of the  Wellplace.com  website.  Website expenses  increased 63.0% to
$350,602  for the period  ended  December  31, 2000 from  $213,785 for the three
months  ended  December 31, 1999 and 112.1% to $737,889 for the six months ended
December 31, 2000 from  $347,840 for the same period last year.  The company has
taken steps to reduce expenses for the internet company, largely through reduced
staffing,  while  pursuing  equity  financing.  The revenue of the website  will
include only  commissions on the sale of products and services.  A corresponding
liability  will be  recorded at the time of the sale for the cost of the product
or service due to the provider.  This is necessary  since the full amount of the
sale will be charged to the end user and processed by  Wellplace.com.  Wellplace
staff members will do the development of private label websites  therefore;  all
of the proceeds for this service will be recorded as revenue.

      Patient care expenses also  increased by 7.5% to $2,377,760  for the three
months  ended  December  31, 2000 from  $2,211,866  for the three  months  ended
December 31, 1999 and 5.7% to $4,585,095  for the six months ended  December 31,
2000 from $4,337,274 for the six months ended December 31, 1999. These increases
in expenses are due  primarily to the increase in patient days of  approximately
10% as noted above with the primary  increases in expenses  directly  related to
patient  census such as  payroll,  food,  laundry,  patient  transportation  and
pharmacy.

      Bad debt  expense  increased  26.7% to $797,997 for the three months ended
December 31, 2000 from $630,036 for the three months ended December 31, 1999 and
52.1% to $1,624,907 for the six months ended  December 31, 2000 from  $1,068,388
for the same  period last year.  This  increase is due  primarily  to  increased
patient care  revenues and the  company's  continued  assessment  of  collection
exposures.

      Interest  expense  increased  21.3% to $235,793 for the three months ended
December 31, 2000 from $194,410 for the three months ended December 31, 1999 and
52.1% to $514,165 for the six months ended  December 31, 2000 from  $385,278 for
the same period last year. This increase is due to increased  utilization of the
accounts  receivable  revolving credit and additional  interest paid to secure a
$330,000  Overline in  December.  Cash  collections  for the  quarter  ending in
December are  typically  lower than normal  resulting in higher  utilization  of
credit lines.

                                     - 11 -

      Preferred  stock  dividends  increased to $148,772  for the quarter  ended
December 31, 2000 from  $43,733 for the quarter  ended  December  31, 1999.  The
increase in  dividends  is due  primarily  to the  recording  of the  additional
beneficial  conversion  feature of the series C preferred  stock of $115,500 per
agreement,  which is recorded as additional dividends. This preferred stock also
carries  a  dividend  rate of 8% per year,  which  accounts  for the  additional
dividends recorded during the three months ended December 31, 2000.

      We continue to closely  monitor  accounts  receivable  collections and are
maintaining  significant  reserves  for bad  debts.  The bad  debt  reserve  was
approximately  29% of the accounts  receivable  balance which  decreased 8.3% to
$6,349,329 at December 31, 2000 from  $6,928,490  at June 30, 2000.  The reserve
for bad debt is based on the current age of accounts  receivable and is expected
to decrease as our more aggressive  collection  practices decrease the number of
days our patient receivables remain unpaid. In addition to decreasing the number
of days our patient  receivables remain  outstanding,  our more timely follow-up
practice  has  resulted  in fewer  accounts  charged to bad debt due to untimely
filing of claims since errors on claims are  identified  and corrected in a more
timely manner than in prior years.  The $712,000  shown as  non-current  patient
accounts  receivable is presented at net realizable value. These amounts are due
from  individuals in payment for treatment on which extended  payment plans have
been arranged and are being met.

      During the three  months ended  December  31, 2000 costs of $752,923  were
incurred related to discontinued operations.  These costs represent the $660,000
settlement of the Commonwealth of Massachusetts  case against PHC, Inc. and it's
subsidiary  Quality  Care  Centers  of  Massachusetts,   Inc.  in  December  and
additional  legal fees paid and accrued as a result of the ongoing  Quality Care
Centers of Massachusetts  litigation and  investigation as previously  reported.
When the  bankruptcy  proceedings  of that  subsidiary  have been  finalized any
remaining net  liabilities of the bankrupt  subsidiary  will result in increased
equity in that amount.

LIQUIDITY AND CAPITAL RESOURCES

      A significant  factor in the liquidity and cash flow of the Company is the
timely  collection  of its accounts  receivable.  Net accounts  receivable  from
patient care  decreased  during the six months ended  December 31, 2000 by 8.3%,
approximately  $579,000.  The Company  continues to closely monitor its accounts
receivable  balances and is working to reduce amounts due consistent with growth
in revenues.

      During the quarter  ended  December 31, 2000 the Company met its cash flow
needs through ongoing accounts receivable  financing and through debt and equity
transactions as follows:

      In November 2000 the Company  issued 18,900 shares of class A common stock
as  performance  bonuses  to the chief  executive  officers  of high  performing
faciliies.

      Also in November the Company  issued 20,550 shares of class A common stock
as a bonus to all employees.

     In December  2000 the  Company  signed an  Overline  Agreement  with Heller
Healthcare  Finance,  Inc., in the amount of $330,000  calling for eight monthly
installments  of  $12,500   beginning  January  5,  2001  and  eight  additional
installments of $28,750  beginning  March 2, 2001. The agreement  allows for the
advance of funds greater than indicated by the borrowing  base  agreement  while
remaining  below  the total  amount  available  as  stipulated  in the  original
receivables  financing agreement.  The agreement required payment of an Overline



                                     - 12 -

fee of $30,000 due at signing and interest of 2.5% over prime on the outstanding
balance due monthly.  The agreement also called for the issuance of a warrant to
purchase 1% of the equity in the company's  internet  subsidiary,  which warrant
was issued on February 5, 2001.

     We utilize our accounts receivable funding facilities to the maximum extent
available to meet current cash needs and sustain existing  operations.  Although
our treatment  facilities  are operating at a profit,  expenses  incurred by our
non-revenue  producing  start-up company,  Behavioral  Health Online,  Inc., and
losses incurred by the New York practice  management company cause negative cash
flow from  operations  and  create  the need for  additional  financing.  We are
currently  aggressively  pursuing financing for our website  operations.  In the
interim we have  reduced  expenses  effective  February  1, 2001  through  staff
reductions.  We are also in the  process of closing  the  unprofitable  New York
operations. If financing for our website operations does not become available in
the near  future or  should  our  existing  operations  result in  unanticipated
losses,  we may be required to borrow  funds on less  favorable  terms than have
been available in the past.


                                     - 13 -


PART II           OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

      As a consequence of Franvale's bankruptcy and subsequent  receivership,  a
number of claims were asserted against the Company.

            On or about  September  14,  1998,  the Company and its wholly owned
subsidiary,  Franvale,  were each served with  document  subpoenas in connection
with an on going  investigation  of Franvale being conducted by the Commonwealth
of Massachusetts.  In December 2000 the company finalized a settlement agreement
with the Commonwealth in this case, which calls for payment of $660,000 in three
installments between December 31, 2000 and June 30, 2001.

ITEM 6      EXHIBITS

(a) Exhibit List

Exhibit No. Description

   10.80  The  Overline  Letter  agreement  with a maximum  aggregate  principal
          amount of $330,000 made pursuant to the Loan and Security Agreement by
          and among Heller Healthcare Finance, Inc., and PHC of Michigan,  Inc.,
          PHC of Utah,  Inc., PHC of Virginia,  Inc., PHC of Rhode Island,  Inc.
          and Pioneer Counseling, Inc.

    99.1  Cautionary  Statement for Purposes of the "Safe Harbor"  Provisions of
          the Private Securities Litigation Reform Act of 1995.


                                     - 14 -


Signatures

     In accordance  with the  requirements  of the Exchange Act, the  registrant
caused this report to be signed on its behalf by the undersigned  thereunto duly
authorized.


                                          PHC, Inc.
                                          Registrant


Date: February 14, 2001                   /s/ Bruce A. Shear
                                          ___________________
                                              Bruce A. Shear
                                              President
                                              Chief Executive Officer



Date: February 14, 2001                   /s/ Paula C. Wurts
                                          ___________________
                                              Paula C. Wurts
                                              Controller
                                              Treasurer




                                     - 15 -

Exhibit 10.80



December 18, 2000


Heller Healthcare Finance, Inc.
Two Wisconsin Circle, Fourth Floor
Chevy Chase, Maryland 20815
Attention: David Moore, Senior Vice President

     RE:  LOAN AND SECURITY  AGREEMENT BY AND AMONG HELLER  HEALTHCARE  FINANCE,
          INC., F/K/A HCFP FUNDING, INC. AND PHC OF MICHIGAN, INC., ET AL

Dear Mr. Moore:

      Reference is made to that certain Loan and Security  Agreement dated as of
February 20, 1998 by and among PHC of Michigan,  Inc., PHC of Utah, Inc., PHC of
Virginia,  Inc., PHC of Rhode Island,  Inc. and Pioneer  Counseling of Virginia,
Inc.  (collectively,  "BORROWER")  and Heller HCFP Funding,  Inc., as amended by
that certain Amendment No. 1 to Loan and Security Agreement dated as of February
17,  2000 by and among  Borrower  and Heller  Healthcare  Finance,  f/k/a/  HCFP
Funding,  Inc.  ("LENDER") (as amended thereby and as it may be further amended,
modified, supplemented or restated from time to time, the "LOAN AGREEMENT"). All
capitalized  terms used but not defined in this letter  agreement  (this "LETTER
AGREEMENT") shall have the respective meanings given them in the Loan Agreement.

      Borrower has asked Lender to make one or more additional  Revolving Credit
Loans in the form of an  overline  facility  (i.e.,  one or more  advances  that
exceed the Borrowing Base, the aggregate of amount of which  advance(s) shall be
hereinafter  referred to as the "OVERLINE  LOAN").  Lender has agreed to provide
such  additional  credit to Borrower,  subject to the terms and  conditions  set
forth herein. Accordingly, Borrower and Lender hereby agree as follows:

      1. The maximum  aggregate  principal  amount of the Overline Loan shall be
Three Hundred Thirty  Thousand and No/100 Dollars  ($330,000.00);  PROVIDED that
Lender shall not be obligated to make the Overline  Loan to Borrower  unless and
until this Letter  Agreement  has been  executed  by both  parties and all other
terms and conditions  set forth in this Letter  Agreement have been satisfied in
full in Lender's sole discretion.

      2. Except as expressly modified by the terms of this Letter Agreement, the
Overline  Loan  shall be  regarded  as a  Revolving  Credit  Loan under the Loan
Agreement,  and all  principal,  interest,  fees and other  costs  and  expenses
relating to the Overline Loan (the  "OVERLINE  OBLIGATIONS")  shall be deemed to
be, and shall be treated for all purposes as, Obligations  evidenced by the Note
and secured by the Loan Agreement and the other Loan Documents.  For purposes of
illustrating, and not in limitation of, the foregoing, Borrower acknowledges and
agrees that the Overline  Obligations  shall be secured by all of the collateral
pledged  by  Borrower  pursuant  to (a) the Loan  Agreement  and the other  Loan
Documents,  and (b) the other agreements by and among Lender and Borrower and/or
any entity  comprising  Borrower,  each as described in that certain Amended and
Restated Cross-Collateralization and Cross-Default Agreement dated as of May 26,
2000  by  and  among  Lender  and  Borrower  (the  "CROSS-COLLATERALIZATION  AND
CROSS-DEFAULT  AGREEMENT"),  pursuant to which the Loan  Agreement and all other
agreements   then   existing   by   and   among   Lender   and   Borrower   were
cross-collateralized and cross-defaulted.

      3. The  Overline  Loan  shall  bear  interest  at a rate  equal to two and
one-quarter  percent  (2.25%)  above the Prime Rate of  Interest  (for  purposes
hereof,  "PRIME RATE OF INTEREST" means that rate of interest designated as such
by Shawmut Bank, N.A., or any successor thereto,  as the same may fluctuate from
time to time). Borrower promises to repay the Overline Loan by making:



                                     - 16 -

            (a) eight (8) equal  installment  payments of Twelve  Thousand  Five
      Hundred and No/100 Dollars  ($12,500.00) each to Lender,  such payments to
      begin on  January  5, 2001 (the  "FIRST  INSTALLMENT  SERIES  COMMENCEMENT
      Date") and continue on a weekly basis thereafter through and including the
      date  that  is  seven  (7)  weeks  after  the  First  Installment   Series
      Commencement Date, such date being February 23, 2001; and

            (b) eight (8) equal  installment  payments of Twenty-Eight  Thousand
      Seven Hundred Fifty and No/100 Dollars  ($28,750.00) each to Lender,  such
      payments  to begin  on  March 2,  2001  (the  "SECOND  INSTALLMENT  SERIES
      COMMENCEMENT  DATE") and continue on a weekly basis thereafter through and
      including  the date that is seven (7) weeks  after the Second  Installment
      Series  Commencement  Date,  such date being April 20, 2001 (the "MATURITY
      DATE").

In  addition,  on the  Maturity  Date,  Borrower  shall pay to Lender any unpaid
principal  amount of the Overline Loan not  previously  paid to Lender,  and any
unpaid interest, fees and charges relating to the Overline Loan.

4.  Borrower  shall pay to Lender an overline fee of Thirty  Thousand and No/100
Dollars  ($30,000.00)  (the "OVERLINE  FEE").  The Overline Fee shall be due and
payable on the date of execution of this Letter  Agreement by both parties.  The
Original Loan shall be inclusive of, and shall not be deemed to be increased by,
the Overline Fee. In addition, Lender shall receive, within five (5) days of the
date of  execution  hereof by the  parties,  a warrant to purchase a one percent
(1%)  equity  interest  in  Behavioral  Health  Online,  Inc.,  a  Massachusetts
corporation (the "WARRANT"), which Warrant shall be in substantially the form of
the warrant  previously issued to Lender as consideration for Lender agreeing to
make that certain  term loan  available to Borrower as described in that certain
Secured  Term Note dated May 26, 2000  previously  delivered by PHC of Michigan,
Inc. to Borrower.

      5. The failure of  Borrower  to (a) make any  payment as or when  required
under this Letter Agreement or (b) abide or fulfill by any covenant set forth in
this  Letter  Agreement  shall  constitute  an Event of  Default  under the Loan
Agreement  without further notice or action by Lender. On the occurrence of such
an Event of  Default,  Lender  shall be  entitled  to  exercise  any  rights and
remedies  available to it under the Loan Agreement or the other Loan  Documents,
or as provided in the Cross-Collateralization and Cross-Default Agreement.

      6. The Maximum Loan Amount under the Loan Agreement shall be inclusive of,
and shall not be deemed to be increased by, the Overline Loan.

      7. Except as  specifically  modified by this  Letter  Agreement,  the Loan
Agreement  and the other Loan  Documents  shall remain in full force and effect,
and are hereby ratified and confirmed.

      8. The  execution,  delivery and  effectiveness  of this Letter  Agreement
shall not, except as expressly  provided in this Letter Agreement,  operate as a
waiver of any right,  power or remedy of Lender,  nor constitute a waiver of any
provision  of the  Loan  Agreement,  or any  other  documents,  instruments  and
agreements  executed or  delivered in  connection  with the Loan  Agreement  and
furthermore,  Lender does not waive any acts or omissions of Borrower,  known or
unknown to Lender,  which,  with notice or the passage of time or both, could be
asserted as an Event of Default. Accordingly, except as expressly stated herein,
Lender hereby  reserves all of its rights and remedies  under the Loan Agreement
and the Loan  Documents.  By executing this Letter  Agreement,  Borrower  hereby
releases Lender and its affiliates,  officers,  employees,  directors and agents
from any and all  claims or causes of  action,  known or  unknown,  at law or in
equity,  which  it has or may  have  based  in  whole  or in part  upon  acts or
omissions of Lender and any of its  officers,  employees,  directors,  agents or
attorneys on or prior to the date of this Letter Agreement.

      9. This Letter  Agreement shall be governed by and construed in accordance
with  the  laws  of the  State  of  Maryland  without  regard  to the  otherwise
applicable conflicts of law provisions thereof.

      10. This Letter  Agreement may be executed in any number of  counterparts,
including by facsimile signature, each of which shall be deemed an original, but
all of which together shall constitute but one instrument.

                                     - 17 -


      If these conditions are acceptable to Lender, please so signify by signing
below where indicated.

                                        Very truly yours,

WITNESS:                                PHC, INC.
                                        a Massachusetts corporation
/s/  PAULA C. WURTS
     Name:

/s/  JANET L. ESTERKES                  By:   /s/  BRUCE A. SHEAR
     Name:                                         President


                    [SIGNATURES CONTINUED ON FOLLOWING PAGE]


                                     - 18 -


WITNESS:                                PHC OF MICHIGAN, INC.
                                       a Massachusetts corporation
/s/  PAULA C. WURTS
     Name:

/s/  JANET L. ESTERKES                  By:   /s/  BRUCE A. SHEAR
     Name:                                         President


WITNESS:                                PHC OF UTAH, INC.
                                        a Massachusetts corporation
                                       a Massachusetts corporation
/s/  PAULA C. WURTS
     Name:

/s/  JANET L. ESTERKES                  By:   /s/  BRUCE A. SHEAR
     Name:                                         President



WITNESS:                                PHC OF VIRGINIA, INC.
                                        a Massachusetts corporation

                                       a Massachusetts corporation
/s/  PAULA C. WURTS
     Name:

/s/  JANET L. ESTERKES                  By:   /s/  BRUCE A. SHEAR
     Name:                                         President


WITNESS:                                PHC OF RHODE ISLAND, INC.
                                        a Massachusetts corporation

                                       a Massachusetts corporation
/s/  PAULA C. WURTS
     Name:

/s/  JANET L. ESTERKES                  By:   /s/  BRUCE A. SHEAR
     Name:                                         President



                    [SIGNATURES CONTINUED ON FOLLOWING PAGE]

                                     - 19 -


WITNESS:                                PIONEER COUNSELING OF VIRGINIA, INC.
                                        a Massachusetts corporation

                                       a Massachusetts corporation
/s/  PAULA C. WURTS
     Name:

/s/  JANET L. ESTERKES                  By:   /s/  BRUCE A. SHEAR
     Name:                                         President


                                     LENDER:

                                    HELLER HEALTHCARE FINANCE, INC.
                                    a Delaware corporation
                                    f/k/a HCFP Funding, Inc. and as assignee of
WITNESS:                            HCFP Funding II, Inc.

- --------------------------
Name:

__________________________          By: ______________________________
Name:                                    Name:
                                         Title:





THE FOREGOING IS ACKNOWLEDGED AND AGREED TO AS OF THE ___ DAY OF DECEMBER, 2000:

HELLER HEALTHCARE FINANCE, INC.,
a Delaware corporation


By: _____________________________
      David G. Moore
      Senior Vice President