U. S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                   Form 10-QSB


(Mark One)

 |X|  QUARTERLY  REPORT UNDER SECTION 13 OR 15(d) OF THE  SECURITIES  EXCHANGE
      ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2001

 |_|  TRANSITION  REPORT  UNDER  SECTION  13  OR  15  (d)  OF  THE  SECURITIES
      EXCHANGE  ACT OF 1934  FOR THE  TRANSITION  PERIOD  FROM  __________  TO


 Commission file number     0-22916



                                    PHC, INC.
        (Exact name of small business issuer as specified in its charter)

           Massachusetts                                  04-2601571
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                         Identification No.)

200 Lake Street, Suite 102, Peabody MA                       01960
(Address of principal executive offices)                   (Zip Code)

                                  978-536-2777
                           (Issuer's telephone number)
 ------------------------------------------------------------------------------
(Former  Name,  former  address and former  fiscal year,  if changed  since last
report)

Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Exchange  Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports),  and (2) has been
subject to such filing requirements for the past 90 days. Yes _ X No____

Applicable only to corporate issuers
Number of shares  outstanding of each class of common equity,  as of October 31,
2001

      Class A Common Stock    8,908,917
      Class B Common Stock      726,991

Transitional Small Business Disclosure Format
(Check one): Yes______ No X



                                     - 1 -


PHC, Inc.

PART I.   FINANCIAL INFORMATION

Item 1.   Financial Statements (Unaudited)

          Condensed  Consolidated  Balance  Sheets - September 30, 2001 and June
          30, 2001.

          Condensed  Consolidated  Statements of Operations - Three months ended
          September 30, 2001 and September 30, 2000.

          Condensed  Consolidated  Statements of Cash Flows - Three months ended
          September 30, 2001 and September 30, 2000.

          Notes to Condensed  Consolidated  Financial Statements - September 30,
          2001.

Item 2.   Management's Discussion and Analysis or Plan of Operation


Signatures



                                     - 2 -


PART I.   FINANCIAL INFORMATION
Item 1    Financial Statements

                            PHC, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)
                                                     September 30,      June 30,
                  ASSETS                                 2001          2001
                                                      __________    ___________
Current assets:
  Cash and cash equivalents                          $   138,709    $   43,732
  Accounts receivable, net of allowance for bad
    debts of  $2,750,799 at September 30, 2001,
    $2,632,525 at June 30, 2001                        5,605,746     5,620,715
   Prepaid expenses                                      208,400        63,940
   Other receivables and advances                         97,755       112,579
   Deferred income tax asset                             613,980       613,980
                                                     ____________   ___________
       Total current assets                            6,664,590     6,454,946
Accounts receivable, noncurrent                          600,000       600,000
Other receivable                                         128,661       104,863
Property and equipment, net                            1,340,915     1,338,066
Deferred financing costs, net of amortization of
    $89,555 at September 30, 2001 and $114,109
    at June 30, 2001                                      18,000        20,000
Goodwill, net of accumulated amortization of
    $270,105 at September 30, 2001 and June 30, 2001     969,099       969,099
Other assets                                             250,042       236,478
                                                     ____________   ___________
    Total assets                                     $ 9,971,307   $ 9,723,452
                                                     ============   ===========
         LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable                                   $ 1,882,403   $ 1,866,631
  Notes payable--related parties                         200,000       200,000
  Current maturities of long-term debt                 2,158,669     2,038,077
  Revolving credit note                                2,081,209     2,111,586
  Current portion of obligations under capital
    leases                                                14,471        16,725
  Accrued payroll, payroll taxes and benefits            379,981       460,723
  Accrued expenses and other liabilities               1,308,419     1,208,469
  Convertible debentures                                 500,000       500,000
  Net current liabilities of discontinued
    operations                                           957,585       960,552
                                                     ____________   ___________
     Total current liabilities                         9,482,737     9,362,763
                                                     ____________   ___________
Long-term debt                                         1,334,668     1,609,649
Obligations under capital leases                          29,493        32,160
                                                     ____________   ___________
  Total noncurrent liabilities                         1,364,161     1,641,809
                                                     ____________   ___________
  Total liabilities                                   10,846,898    11,004,572
                                                     ____________   ___________
Stockholders' equity (deficit):
  Preferred stock, $.01 par value; 1,000,000
    shares authorized, 150,700 issued and
    outstanding September 30, 2001 and June 30, 2001       1,507         1,507
  Class A common stock, $.01 par value; 20,000,000
    shares authorized, 8,711,084 and 8,709,834 shares
    issued September 30, 2001 and June 30, 2001,
    respectively                                          87,111        87,098
  Class B common stock, $.01 par value; 2,000,000
    shares authorized, 726,991 issued and outstanding
    September 30, 2001 and June 30, 2001, convertible
    into one share of Class A common stock                 7,270         7,270
    Additional paid-in capital                        18,685,796    18,696,779
  Treasury stock, 38,126 shares at September 30,2001
    and 22,926 shares at June 30, 2001, at cost          (30,988)      (24,894)
  Notes receivable, common stock                         (80,000)      (80,000)
  Accumulated deficit                                (19,546,287)  (19,968,880)
                                                     ____________   ___________
  Total stockholders' equity (deficit)                  (875,591)   (1,281,120)
                                                     ____________   ___________
      Total liabilities and stockholders' equity
         (deficit)                                   $ 9,971,307   $ 9,723,452
                                                     ============   ===========

            See Notes to Condensed Consolidated Financial Statements.


                                     - 3 -

                           PHC, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

                                                        Three Months Ended
                                                          September 30,
                                                        2001           2000
                                                    ____________   ____________
Revenues:
  Patient care, net                                  $ 5,319,144   $ 4,711,932
  Management fees                                             --       345,111
  Pharmaceutical studies                                  79,817        34,478
  Website services                                         2,301        15,000
  Contract support services                              212,976       179,977
                                                     ____________  ____________
Total revenue                                          5,614,238     5,286,498
                                                     ____________  ____________

Operating expenses:
  Patient care expenses                                2,672,391     2,207,335
  Cost of contract support services                      168,972       162,001
  Provision for doubtful accounts                        116,439       826,910
  Website expenses                                        80,947       253,787
  Administrative and other operating expenses          1,927,347     1,758,566
                                                     ____________  ____________

Total operating expenses                               4,966,096     5,208,599
                                                     ____________  ____________
Income from operations                                   648,142        77,899
                                                     ____________  ____________
Other income (expense):
  Interest income                                          3,342         7,900
  Other income, net                                       19,327        15,956
  Interest expense                                      (217,830)     (278,372)
                                                     ____________  ____________

Total other expense, net                                (195,161)     (254,516)
                                                     ____________  ____________

Income (loss) before provision for taxes                 452,981      (176,617)

Provision for income taxes                                    --            --
                                                     ____________  ____________

           Net income (loss)                             452,981      (176,617)

Dividends                                                (30,388)     (172,913)
                                                     ____________  ____________

Income (loss) applicable to common stockholders       $  422,593    $ (349,530)
                                                     ============  ============

Basic income (loss) per common share                  $      .04    $     (.04)

Basic weighted average number of shares
  outstanding                                          9,399,161     7,938,029

Fully diluted income (loss) per common share          $      .03    $     (.04)

Fully diluted weighted average number of
  shares outstanding                                  14,530,625     7,938,029


              See Notes to Condensed Consolidated Financial Statements.

                                     - 4 -

                           PHC, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
                                                   For the Three Months Ended
                                                           September 30,
                                                        2001            2000
                                                    ____________   ____________
 Cash flows from operating activities:
  Net income (loss)                                   $  452,981    $ (176,617)
  Adjustments to reconcile net income (loss) to
    net cash provided by (used in) operating
    activities:
  Depreciation and amortization                           56,214        65,033
  Compensatory stock options and stock and warrants
    issued for obligations                                 2,110            --
  Changes in:
    Accounts receivable                                    5,995        91,399
    Prepaid expenses                                    (144,460)      (77,328)
    Other assets                                         (22,579)      (17,441)
    Accounts payable                                     (14,616)      335,091
    Accrued expenses and other liabilities                19,208      (590,471)
    Net liabilities of discontinued operations            (2,967)      (99,300)
                                                     ____________  ____________
Net cash provided by (used in) operating activities      351,886      (469,634)

Cash flows from investing activities:
  Acquisition of property and equipment                  (50,048)      (66,726)
   Website development costs                                  --        (3,832)
                                                     ____________  ____________
Net cash used in investing activities                    (50,048)      (70,558)
                                                     ____________  ____________
Cash flows from financing activities:
   Revolving debt, net                                   (30,377)      (24,850)
   Payments on debt                                     (159,310)      (58,000)
   Deferred financing costs                                2,000        10,091
   Costs related to issuance of capital stock            (13,380)       (6,566)
   Purchase of treasury stock                             (6,094)           --
   Issuance of common stock                                  300            --
   Issuance of preferred stock at a discount                  --       250,000
   Notes receivable for stock purchase                        --       (90,000)
                                                     ____________  ____________
Net cash provided by (used in) financing activities     (206,861)       80,675
                                                     ____________  ____________

NET INCREASE (DECREASE) IN CASH                           94,977      (459,517)
Beginning cash balance                                    43,732       551,713
ENDING CASH BALANCE                                   $  138,709    $   92,196
                                                     ===========    ===========

SUPPLEMENTAL CASH FLOW INFORMATION:
    Cash paid during the period for:
         Interest                                     $  211,679    $  246,148
         Income taxes                                        500        57,050

SUPPLEMENTAL DISCLOSURES OF NONCASH INVESTING AND
    FINANCING ACTIVITIES:
       Accrued dividends on series C preferred stock   $  30,388    $   31,913
       Conversion of preferred stock to common stock          --        50,000
       Preferred stock discount                               --        90,000
       Beneficial conversion feature of preferred stock       --        51,000
       Common stock issued in earnout                         --       297,500

            See Notes to Condensed Consolidated Financial Statements.

                                     - 5 -


                           PHC, INC. and Subsidiaries
              Notes to Condensed Consolidated Financial Statements
                               September 30, 2001

Note A - The Company

     PHC, Inc. and its wholly owned  subsidiaries  (the "company") is a national
health care company  specializing in behavioral  health  services  including the
treatment of substance  abuse,   which includes  alcohol and drug dependency and
related  disorders and the provision of psychiatric  services.  The company also
provides management,  administrative and online behavioral health services.  The
company primarily operates under three business segments:

     (1) Behavioral  health  treatment  services,  including two substance abuse
treatment facilities:  Highland Ridge Hospital, located in Salt Lake City, Utah;
and Mount  Regis  Center,  located  in Salem,  Virginia,  and eight  psychiatric
treatment  locations  which include Harbor Oaks Hospital,  a 64-bed  psychiatric
hospital  located in New  Baltimore,  Michigan and seven  outpatient  behavioral
health locations (two in Las Vegas, Nevada operating as Harmony Healthcare,  one
in Overland Park, Kansas operating as Total Concept and four locations operating
as Pioneer Counseling Center in the Detroit, Michigan metropolitan area);

     (2)  Behavioral  health  administrative  services,  including  delivery  of
management, administrative and help line services. PHC, Inc. provides management
and  administrative  services for its behavioral health treatment  subsidiaries.
Pioneer  Development and Support Services  ("PDSS")  provides help line services
primarily  through  contracts  with  major  railroads.   Pioneer  Pharmaceutical
Research  conducts  studies of the effects of psychiatric  pharmaceuticals  on a
controlled  population  through  contracts  with  major  manufacturers  of these
pharmaceuticals; and

     (3) Behavioral  health online  services,  are provided  through  Behavioral
Health Online, Inc., the company's internet subsidiary,  which provides Internet
support  services  for  all  other  subsidiaries  of the  company  and  provides
behavioral  health  education,  training and products for the behavioral  health
professional, through its website wellplace.com.

     In June,  1998 the company's sub acute  long-term care  facility,  Franvale
Nursing and Rehabilitation  Center, in Braintree,  Massachusetts was closed in a
state  receivership  action which was  precipitated  when the company caused the
owner of the Franvale facility, Quality Care Centers of Massachusetts,  Inc., to
institute a proceeding under Chapter 11 of the Federal  Bankruptcy Code. The net
liabilities  of this  facility  are  shown  as  discontinued  operations  in the
accompanying  financial  statements.  The  liquidation  of  the  liabilities  of
Franvale may result in a non-cash  financial  statement gain. The recognition of
any gain has been deferred until final resolution of all matters.

Note B - Basis of Presentation

     The accompanying unaudited condensed consolidated financial statements have
been prepared in accordance with the instructions to Form 10-QSB and Item 310 of
Regulation  S-B.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. In the opinion of management,  all adjustments (consisting
only of normal recurring accruals)  considered necessary for a fair presentation
have been included.  Operating  results for the three months ended September 30,
2001 are not necessarily  indicative of the results that may be expected for the
year ending June 30, 2002. The accompanying  financial statements should be read
in  conjunction  with the June 30, 2001  consolidated  financial  statements and
footnotes thereto included in the company's 10-KSB filed on September 26, 2001.


                                     - 6 -


Note C - Reclassifications

     Certain  September 30, 2000 amounts have been  reclassified to conform with
the September 30, 2001 presentation.


Note D - Business Segment Information

     The company's  behavioral  health treatment  services have similar economic
characteristics,  services,  patients and clients.  Accordingly,  all behavioral
health treatment  services are reported on an aggregate basis under one segment.
The company's segments are more fully described in Note A above. Residual income
and expenses from closed facilities are included in the administrative  services
segment. The following summarizes the company's segment data:


                                BEHAVIORAL HEALTH
                       TREATMENT ADMINISTRATIVE   ONLINE
                       SERVICES    SERVICES      SERVICES  ELIMINATIONS   TOTAL
                       ________________________________________________________

For the three months
  ended September 30,
  2001
Revenues - external
  customers           $5,319,144  $ 292,793     $  2,301    $     -- $5,614,238
Revenues -
  intersegment                --    474,000       75,000    (549,000)        --
Net income (loss)        932,089   (400,462)     (78,646)         --    452,981
Identifiable assets    8,653,165  1,202,862      115,280          --  9,971,307

For the three months
  ended September 30,
  2000
Revenues - external
customers             $4,711,932  $ 559,566     $ 15,000    $     -- $5,286,498
Revenues -
  intersegment                --    496,698        4,823    (501,521)        --
Net income (loss)        731,772   (669,527)    (238,862)         --   (176,617)
Identifiable assets    9,288,080  6,042,601       96,415          -- 15,427,096


Note E - Net liabilities of discontinued operations

     Net liabilities of discontinued  operations relates to the Franvale closure
in 1998 and consists of the following:

                                               September 30,       June 30,
                                                  2001               2001
                                               ____________       ____________
         Debt forgiveness and reserve for
               contingencies                    $ 2,641,537      $ 2,641,537
         Less legal and other expenses
               incurred to date                   1,683,952        1,680,986
                                                ____________     ____________

         Net liabilities of discontinued
               operations                       $   957,585      $   960,552
                                                =============    =============

     The  recognition of gain, if any, has been deferred until final  resolution
of all contingent liabilities related to the discontinued operations.

                                     - 7 -


Note F - New Accounting Standards

     In June 2001,  the Financial  Accounting  Standards  Board  finalized  FASB
Statements No. 141, Business Combinations ("SFAS 141") and No. 142, Goodwill and
Other Intangible  Assets ("SFAS 142"). SFAS 141 requires the use of the purchase
method of accounting and prohibits the use of the pooling-of-interest  method of
accounting for business  combinations  initiated  after June 30, 2001.  SFAS 141
also requires that the company recognize  acquired  intangible assets apart from
goodwill if the  acquired  intangible  assets meet  certain  criteria.  SFAS 141
applies  to all  business  combinations  initiated  after  July 1,  2001 and for
purchase business  combinations  completed on or after July 1, 2001. It also may
require,  upon  adoption of SFAS 142, that the company  reclassify  the carrying
amounts of intangible assets and goodwill based on the criteria in SFAS 141.

     SFAS 142 requires,  among other things,  that companies no longer  amortize
goodwill,  but instead  test  goodwill  for  impairment  at least  annually.  In
addition,  SFAS 142 requires that the company  identify  reporting units for the
purpose of assessing  potential  future  impairments  of goodwill,  reassess the
useful  lives  of  other  existing  recognized   intangible  assets,  and  cease
amortization of intangible  assets with an indefinite useful life. An intangible
asset  with an  indefinite  useful  life  should be  tested  for  impairment  in
accordance  with the  guidelines in SFAS 142. SFAS 142 is required to be applied
in fiscal  years  beginning  after  December  15, 2001 to all goodwill and other
intangible assets recognized at that date,  regardless of when those assets were
initially  recognized.  SFAS 142 requires the company to complete a transitional
goodwill  impairment  test six months from the date of adoption.  The company is
also required to reassess the useful lives of other intangible assets within the
first interim quarter after adoption of SFAS 142.

     The  company has elected  early  adoption of SFAS 142 in the quarter  ended
September  30, 2001.  The Company's net goodwill of $969,099 was evaluated as of
July 1, 2001 and no amortizable intangible assets were identified.  Accordingly,
the company ceased  amortization of goodwill resulting in a decrease of expenses
of approximately $16,400 for the quarter ended September 30, 2001.

     The impact of the adoption of SFAS 142 is summarized as follows:

                                                 For the Quarter ended
                                                    September 30,
                                                  2001           2000
                                                  ____           ____

       Reported net income (loss)applicable
          to common stockholders               $ 422,593      $ (349,530)
       Add back: Goodwill amortization                --          24,854
       Adjusted net income (loss)                422,593        (324,676)
                                               ==========     ===========

       Basic earnings per share:
            Reported net income (loss)
              applicable  to common
              stockholders                     $    (.04)     $      .04
            Goodwill amortization                     --            (.00)
            Adjusted net income (loss)         $     .04      $     (.04)
                                               ==========     ===========


       Diluted earnings per share:
            Reported net income (loss)
              applicable  to common
              stockholders                    $      .03      $     (.04)
            Goodwill amortization                     --            (.00)
            Adjusted net income (loss)        $      .03      $     (.04)
                                               ==========     ===========




                                     - 8 -


Item 2.     Management's Discussion and Analysis or Plan of Operation

Results of Operations

     Net patient care revenue increased 12.9% to $5,319,144 for the three months
ended  September 30, 2001 from  $4,711,932 for the three months ended  September
30,  2000.  This  increase  in revenue is due  primarily  to a 7.9%  increase in
patient days for the period ended  September  30, 2001 over the same period last
year.  Marketing  efforts  have  aided in  increasing  the  census  at all three
inpatient facilities.

     Income before interest, taxes, depreciation, amortization and dividends was
$720,025 for the three months ended  September 30, 2001 compared to $164,064 for
the three months ended September 30, 2000.

     Two of the key  indicators of  profitability  of inpatient  facilities  are
patient  days,  or census,  and payor mix.  Patient  days is the  product of the
number of patients times length of stay. Increases in the number of patient days
result in higher  census,  which coupled with a more  favorable  payor mix (more
patients  with higher  paying  insurance  contracts  or paying  privately)  will
usually result in higher profitability.  Therefore, patient census and payor mix
are monitored very closely.

     Management  fees of $345,111 for the three months ended  September 30, 2000
were related to the New York practice  management company,  BSC-NY,  Inc., which
closed in the quarter ended December 31, 2000.

     Contract  support  services  revenue  provided by PDSS  increased  18.3% to
$212,976  for the three months ended  September  30, 2001 from  $179,977 for the
three months ended  September  30, 2000.  The cost of providing  these  services
increased  4.3% to $168,972 for the three months ended  September  30, 2001 from
$162,001 for the three months ended  September 30, 2000.  This is due to changes
in contract rates and increased services provided.

     Revenue from  pharmaceutical  studies  increased  131.5% to $79,817 for the
three  months ended  September  30, 2001 from $34,478 for the three months ended
September  30, 2000.  This increase is due to the start up of new studies and is
expected  to  fluctuate  from  period to period  based on the  number of studies
currently in progress.

     During the last quarter of the fiscal year ended June 30, 2001, the company
changed the focus of its internet  services  company to provide internal support
to all PHC operations. As a result of this change, website services revenue from
outside  sources  decreased 84.6% to $2,301 for the three months ended September
30, 2001 from $15,000 for the three months ended  September 30, 2000 and website
expenses  decreased  68.1% to $80,947 for the three months ended  September  30,
2001 from $253,787 for the period ended September 30, 2000.

     Administrative  expenses  increased 9.6% to $1,927,347 for the three months
ended  September 30, 2001 from  $1,758,566 for the three months ended  September
30, 2000. This increase is primarily due to the increase in salaries,  marketing
and office expenses  indirectly related to the increases in census. Rent expense
decreased  4.5% to $192,725 for the three months ended  September  30, 2001 from
$201,912 for the three months ended  September 30, 2000. This decrease is due to
the  elimination of the space  originally  leased to  accommodate  the company's
internet  subsidiary.  The internet  company now occupies space at the corporate
offices.  The company also experienced a 30.4% increase in cost of insurance and
other employee benefits to $86,254 for the three months ended September 30, 2001
from $66,103 for the three months ended September 30, 2000.


                                     - 9 -

     Patient care expenses increased by 21.1% to $2,672,391 for the three months
ended  September 30, 2001 from  $2,207,335 for the three months ended  September
30, 2000.  These increases in expenses are due primarily to the 7.9% increase in
patient  days as noted above with the  primary  increases  in expenses  directly
related to patient census such as payroll, consultants, food, hospital supplies,
medical records and pharmacy.

     Bad debt  expense  decreased  85.9% to $116,439  for the three months ended
September 30, 2001 from $826,910 for the three months ended  September 30, 2000.
This is due primarily to the closing of the practice management  company,  which
accounted  for the  majority of the bad debt  expense for the three months ended
September 30, 2000.

     Interest  expense  decreased  21.7% to $217,830  for the three months ended
September 30, 2001 from $278,372 for the three months ended  September 30, 2000.
This  decrease in interest is due to the decrease of  approximately  $600,000 in
long-term debt for the period ended September 30, 2001 as compared to the period
ended September 30, 2000.

     The company has no provision for income taxes due to the utilization of net
operating loss carry forwards.

     Preferred  stock  dividends  decreased  to $30,388  for the  quarter  ended
September 30, 2001 from $172,913 for the quarter ended  September 30, 2000. This
decrease in dividends is due  primarily to the issuance of  additional  series C
preferred stock in the quarter ended September 30, 2000, which carried with it a
discount of $90,000 and a beneficial  conversion feature of $51,000,  which were
recorded as additional dividends.

     We continue to view  receivables  most  conservatively  by maintaining  the
ratio  of  reserves  for bad  debt to  receivables  at  approximately  30% on an
accounts receivable balance, which increased 1.0% to $8,956,545 at September 30,
2001 from  $8,853,240 at June 30, 2001. The reserve for bad debt is based on the
current  age of  accounts  receivable  and is  expected  to decrease as our more
aggressive   collection  practices  decrease  the  number of  days  our  patient
receivables  remain  unpaid.  In addition to  decreasing  the number of days our
patient receivables remain  outstanding,  our more timely follow-up practice has
resulted in fewer accounts charged to bad debts due to untimely filing of claims
since errors on claims are identified and corrected in a more timely manner than
in prior years. The $600,000 shown as non-current patient accounts receivable is
presented at net  realizable  value.  These amounts are due from  individuals in
payment for treatment on which extended payment plans have been arranged and are
being met.

     During the three  months  ended  September  30,  2001 costs of $2,967  were
incurred related to discontinued  operations.  These costs represent  additional
legal fees paid and  accrued as a result of the  ongoing  expenses  incurred  to
finalize  the closure of Quality Care Centers of  Massachusetts,  Inc.  When the
bankruptcy  proceedings of that subsidiary have been finalized any remaining net
liabilities of the bankrupt  subsidiary will result in increased  equity in that
amount.


                                     - 10 -


Liquidity and Capital Resources

     Our day-to-day business was, like that of many other companies,  negatively
impacted  by the  National  tragedy of  September  11,  2001.  Many  clients who
normally travel by way of commercial airline to our facilities were reluctant to
do so after airline  service was restored.  For a period of time,  these clients
chose local  treatment  centers instead of traveling to Pioneer  facilities.  We
also anticipate a decline in membership for our casino  capitated rate contracts
due to the  escalated  unemployment  rates  in  that  industry.  Some  of  these
decreases  may be offset  by  increases  in  individual  and  group out  patient
services  provided  to assist  clients  in coping  with  Post  Traumatic  Stress
Disorder.  We cannot predict, at this time, the effect these changes may have on
the company's operations and profitability.

     A  significant  factor in the liquidity and cash flow of the company is the
timely  collection  of its accounts  receivable.  Net accounts  receivable  from
patient care remained  relatively  stable during the quarter ended September 30,
2001 with an increase in accounts  receivable of  approximately  $103,000 and an
increase in reserves of approximately $118,000. The company continues to closely
monitor its accounts  receivable  balances and is working to reduce  amounts due
consistent with growth in revenues.

     During the quarter  ended  September 30, 2001 the company met its cash flow
needs through ongoing accounts receivable  financing and through debt and equity
transactions as follows:

     During the quarter ended  September 30, 2001 the company issued warrants to
purchase  12,000 shares of class a common stock valued at $1,785 in exchange for
consultant services.

     Also during the quarter ended  September 30, 2001 the company  issued 1,250
shares of class A common stock upon the exercise of 1,250 stock  options at $.25
each.

     We utilize our accounts receivable funding facilities to the maximum extent
available  to meet  current  cash needs and  sustain  existing  operations.  Our
treatment   facilities  are  operating  at  a  profit  and  are  collecting  old
outstanding  receivables,  which resulted in positive cash flow from operations.
These  additional  funds were used for the  repayment of  outstanding  debt.  We
continue to  aggressively  pursue  payments on accounts  receivable  in order to
continue  to reduce  debt.  The company  also has  approximately  $2,000,000  in
long-term  debt due in the  fiscal  year ending  June  30,  2002.  This  debt is
primarily due to Heller Healthcare  Financial,  its primary lender.  The company
has  already  begun the  process of renewing  this debt.  The  company  also has
$500,000 in outstanding convertible debentures, which include the provision that
the holders of the  debentures  may put all or any portion of the  debentures to
the company at the original  purchase  price plus unpaid  interest  upon 30 days
written notice beginning  December 3, 2001. The company does not anticipate that
the put provision  will be exercised  since the coupon rate is paid quarterly at
12% per annum  which is a higher  rate than  would be  available  through  other
sources at this time.

     The company believes that, with the renewal of the debt mentioned above and
its  revolving  credit  facility  through  its  primary  lender,  it  will  have
sufficient   financing   available  to  fund  its  growing  operations  for  the
foreseeable  future.  The  company is  concentrating  on its core  business  and
expansion  of  its   pharmaceutical   research   operations  through  additional
contracts,  which should  increase  revenues and provide for increased cash from
operations.


                                     - 11 -


Signatures

     In accordance  with the  requirements  of the Exchange Act, the  registrant
caused this report to be signed on its behalf by the undersigned  thereunto duly
authorized.


                                          PHC, Inc.
                                          Registrant


Date: November 8, 2001                    /s/ Bruce A. Shear
                                              Bruce A. Shear
                                              President
                                              Chief Executive Officer




Date: November 8, 2001                    /s/ Paula C. Wurts
                                              Paula C. Wurts
                                              Controller
                                              Treasurer