Exhibit 10.51


                      CONSOLIDATING AMENDED AND RESTATED
                                SECURED TERM NOTE

$2,575,542.00                                                   December 6, 2001


FOR VALUE RECEIVED,  and intending to be legally bound, the undersigned,  PHC OF
MICHIGAN, INC., a Massachusetts  corporation  ("Borrower"),  promises to pay, in
lawful money of the United States,  to the order of HELLER  HEALTHCARE  FINANCE,
INC.  f/k/a HCFP  FUNDING,  INC., a Delaware  corporation,  its  successors  and
assigns ("Lender"),  the principal sum of TWO MILLION FIVE HUNDRED  SEVENTY-FIVE
THOUSAND  FIVE  HUNDRED  FORTY-TWO  AND  00/100  DOLLARS   ($2,575,542.00)  (the
"Principal  Sum") together with interest,  costs of collection and other fees as
further set forth in this Consolidating  Amended and Restated Secured Term Note,
to be paid in accordance with the terms set forth below.

This Consolidating Amended and Restated Secured Term Note (as it may be amended,
modified or restated from time to time, this "Note")  consolidates  and combines
all of the following obligations to Lender:

     (a) the obligations of Borrower under that certain Secured Term Note in the
original principal amount of One Million One Hundred Thousand and No/100 Dollars
($1,100,000.00)  made by PHCMI in favor of Lender and dated  March 12,  1997 (as
amended,  modified or restated  from time to time,  the "March 1997 Term Note"),
under which March 1997 Term Note approximately  $619,167 remains  outstanding as
of the date hereof;

     (b) the obligations of Borrower under that certain Secured Term Note in the
original   principal   amount  of  Five  Hundred  Thousand  and  No/100  Dollars
($500,000.00)  made by PHCMI in favor of Lender and dated  December  9, 1997 (as
amended, modified or restated from time to time, the "December 1997 Term Note"),
under which December 1997 Term Note approximately  $353,875 remains  outstanding
as of the date hereof;

     (c) the obligations of Borrower under that certain Secured Term Note in the
original principal amount of One Million and No/100 Dollars ($1,000,000.00) made
by PHCMI in favor of Lender and dated November 23, 1999 (as amended, modified or
restated from time to time, the "November 1999 Term Note"), under which November
1999 Term Note approximately $860,000 remains outstanding as of the date hereof;

     (d) the obligations of Borrower under that certain Secured Term Note in the
original   principal   amount  of  Five  Hundred  Thousand  and  No/100  Dollars
($500,000.00)  made by PHCMI  in favor of  Lender  and  dated  May 26,  2000 (as
amended,  modified or  restated  from time to time,  the "May 2000 Term  Note"),
under which May 2000 Term Note approximately  $500,000 remains outstanding as of
the date hereof;

     (e) that portion of the  obligations  under that certain  Revolving  Credit
Note in the  original  principal  amount  of Four  Million  and  No/100  Dollars
($4,000,000.00)  made by the Borrower in favor of Lender and dated  February 28,
1998 (as amended,  modified or restated from time to time, the "Revolving Credit
Note") which is allocated to PHC of Virginia,  Inc.  ("PHCVA"),  an affiliate of
Borrower,  of which such allocated amount approximately  $130,000 is outstanding
as of the date hereof; and



     (f) the obligation of Borrower,  PHCVA and PHC of Utah,  Inc., an affiliate
of Borrower  ("PHCU" and,  collectively  with Borrower and PHCVA,  the "Revolver
Borrowers") in respect of that certain  overline loan (the  "Overline  Loan") in
the original  principal  amount of Three  Hundred  Thousand  and No/100  Dollars
($300,000.00)  made by the Lender to the  Revolver  Borrowers  pursuant  to that
certain Letter  Agreement  dated as of August 9, 2001 (the "Letter  Agreement"),
the outstanding  amount of which Overline Loan is  approximately  $112,500 as of
the date hereof.

This Note  further  replaces  and  supercedes  each of the  secured  term  notes
referenced in  subparagraphs  (a) - (d) above  (collectively  with all documents
executed in connection  with such secured term notes,  the  "Original  Term Loan
Documents") and the Letter Agreement. Borrower represents and warrants to Lender
that  Borrower  will  benefit by the  consolidation  in this Note of the various
obligations of each of it, PHCVA and PHCU described above, and that Borrower has
received  good and  valuable  consideration  for its  agreement  to  assume  the
obligations  of each of PHCVA and PHCU under the  Revolving  Credit Note and the
Letter Agreement, as the case may be.

      1.    Principal and Interest.

     (a)  Beginning  December  31,  2001,  and on the  last  day of  each  month
thereafter  through and including October 31, 2004,  Borrower promises to pay to
Lender the  Principal Sum by making a monthly  installment  payment equal to the
amount  set forth on  Schedule  1 attached  hereto  and  incorporated  herein by
reference,  and by making a final  balloon  payment  of all  outstanding  unpaid
Principal Sum,  together with all accrued and unpaid interest,  fees and charges
hereunder  on November  30, 2004 (the  "Maturity  Date").  The term of this Note
shall not be further extended unless the term of the Loan and Security Agreement
dated  as of  February  20,  1998 by and  among  Borrower,  the  other  entities
identified  therein as a "Borrower" and Lender,  pursuant to which,  among other
things,  the  Revolving  Borrowers  and Lender  entered into a revolving  credit
arrangement in a principal amount not to exceed  $3,000,000.00 (as the agreement
has been or may be amended,  modified or restated  from time to time,  the "Loan
Agreement") is further extended to the same date.

     (b) In addition to repayment of the Principal Sum, Borrower promises to pay
to Lender interest on the Principal Sum on a monthly basis from the date of this
Note until the Maturity Date.  Interest shall be at a fluctuating rate per annum
compounded  daily (on the basis of the actual number of days elapsed over a year
of 360 days) equal to the Prime Rate (as defined  below) plus three and one-half
percent  (3.5%) (the "Base  Rate"),  provided that after an Event of Default the
interest  rate  shall be equal to the Base  Rate  plus  five  percent  (5%) (the
"Default Interest Rate").  For purposes of the foregoing,  the term "Prime Rate"
means that rate of interest  designated as such by Citibank,  N.A. (the "Bank"),
or any  successor to the Bank, as the rate may from time to time  fluctuate.  If
the Bank ceases to designate such a base lending rate,  Lender shall  reasonably
select an alternate,  nationally recognized commercial bank as the designator of
such interest rate.  Accrued interest shall be payable monthly in arrears on the
last  Business  Day (as defined  below) of each month from the date of this Note
through and including the Maturity Date.  After the Maturity Date, and until the
entire  Principal  Sum plus any other amount due and unpaid  hereunder  shall be
paid in full,  without  limiting any of Lender's other rights and remedies,  all
outstanding  amounts owed by Borrower hereunder shall bear interest,  payable on
demand,  at the  Default  Interest  Rate;  provided  that in no event  shall the
interest payable by Borrower hereunder exceed the maximum lawful rate.

     (c)  Repayment  of  Borrower's  obligations  under this Note is secured by,
among other things,  the  Collateral  defined and described in Section 6 of this
Note.

     2.  Additional  Payments.  Borrower  further  promises  to pay  to  Lender,
immediately  upon demand any and all other sums and charges that may at the time
become  due  and  payable  under  this  Note,  and  all  reasonable   costs  and
disbursements  in  connection  with  the  preparation  of this  Note  and in the
collection  of any  payments  due  under  this Note and in any  action,  suit or
proceeding  to  protect,  sustain or enforce  the rights and  remedies of Lender
under this Note.

      3.    Conditions Precedent; Prepayment.

     (a) Borrower hereby acknowledges that the Principal Sum has previously been
made  available to Borrower by Lender.  This  Consolidated  Amended and Restated
Secured Term Note shall become  effective  only upon  satisfaction,  in Lender's
sole discretion, of all of the following conditions:

     (i)  Lender shall have  received an original of this Note duly  executed by
          an authorized officer of Borrower;

     (ii) Lender shall have  received  that certain  Amendment No. 3 to Loan and
          Security  Agreement  duly  executed by an  authorized  officer of each
          Revolver Borrower;

     (iii)Lender  shall  have  received   that  certain   Amended  and  Restated
          Consolidated  Mortgage  made by  Borrower as  mortgagor  and Lender as
          mortgagee (the "Amended Mortgage") covering the real property commonly
          known as 35031 23 Mile Road, New Baltimore,  Michigan 48047,  which is
          more  particularly  described  on Exhibit "A" to the Amended  Mortgage
          (the "Real Property");

     (iv) Lender shall have  received  that certain  Third  Amended And Restated
          Cross-Co  llateralization and Cross-Default Agreement duly executed by
          an authorized officer of each Revolver Borrower;

          (v) Lender shall have  received  all  financing  statements  and other
          documents,  certificates and agreements reasonably deemed necessary or
          appropriate by Lender to effectuate the  transactions  contemplated by
          this Note;

          (vi) all  representations,  warranties and covenants  contained in the
          Original Term Loan Documents, the Letter Agreement, the Loan Agreement
          or otherwise in any  document  entered into or executed in  connection
          with the Loan Agreement  (collectively  with the Loan  Agreement,  the
          "Revolving  Loan  Documents")  or in this  Note or  otherwise  made in
          writing in connection with this Note or in any documents  entered into
          in  connection  with  the  transactions   contemplated  by  this  Note
          (collectively,  the "Loan  Documents") of, by or on behalf of Borrower
          shall be true and correct in all material respects; and

          (vii) no Event of Default shall have  occurred or be continuing  under
          this  Note  or the  other  Loan  Documents,  the  Original  Term  Loan
          Documents,  the  Letter  Agreement,  the Loan  Agreement  or the other
          Revolving Loan Documents.




     (b) All outstanding principal,  interest,  fees and other amounts due under
this  Note  shall  be  prepaid  in full  simultaneously  with  repayment  of all
Obligations  under  the  Loan  Agreement  and/or  the  termination  of the  Loan
Agreement.

     (c) Borrower may prepay all or any part of the  Principal  Sum  outstanding
without penalty, together with all interest accrued on the Principal Sum and all
other sums that are payable pursuant to this Note.

     4. Payment  Office.  The Principal  Sum, the interest on the Principal Sum,
and any other amounts payable under this Note are payable in lawful money of the
United States of America at the office of Lender, at 2 Wisconsin Circle,  Fourth
Floor, Chevy Chase, Maryland 20815, Attention:  Pascale Bissainthe,  SVP & Chief
Counsel,  or at such other place as Lender may  specify in writing to  Borrower.
Any  payment  by other  than  immediately  available  funds  shall be subject to
collection.  Interest  shall continue to accrue until the funds by which payment
is made are  available to Lender for its use. Any payment  stated to be due on a
day on which  banks in  Maryland  are  required  or  permitted  to be closed for
business  shall be due and  payable on the next  business  day (each such day, a
"Business  Day") and such extension of time shall be included in the computation
of interest in connection with such payment.

     5.  No  Presentment;  Acceleration.  On  the  Maturity  Date  or  upon  the
occurrence  of an Event of  Default  (as  defined  in  Section  10  below),  the
outstanding Principal Sum, accrued and unpaid interest on the Principal Sum, and
all other sums owed by  Borrower to Lender in  connection  with this Note or the
other Loan Documents shall immediately  become due and payable.  Borrower hereby
expressly  waives any  presentment  for payment,  demand for payment,  notice of
nonpayment or dishonor, protest and notice of protest of any kind.

     6. Security Agreement.

     (a) This Note shall constitute a security agreement as that term is used in
the UCC and Borrower hereby grants to Lender, to secure  Borrower's  obligations
under this Note and the other Loan  Documents,  and under the Loan Agreement and
the   Revolving   Loan   Documents,   a  security   interest  in  the  following
(collectively, the "Collateral"):

          (i) all of  Borrower's  now-owned  and  hereafter  acquired or arising
          accounts,   contract  rights,  general  intangibles,   chattel  paper,
          documents  and  instruments,  as such  terms are  defined  in the UCC,
          including,  without  limitation,  all  obligations  for the payment of
          money arising out of Borrower's sale of goods or rendition of services
          ("Accounts"),  accounts receivable and rights to payment of every kind
          and description, and all of Borrower's contract rights, chattel paper,
          documents and instruments with respect thereto,  and all of Borrower's
          rights,  remedies,  security  and liens,  in, to and in respect of the
          Accounts,   including,  without  limitation,  rights  of  stoppage  in
          transit,  replevin,  repossession and reclamation and other rights and
          remedies of an unpaid vendor,  lienor or secured party,  guaranties or
          other contracts of suretyship  with respect to the Accounts,  deposits
          or other security for the obligation of any Account Debtor, and credit
          and other insurance  ("Account  Debtor" means any person  obligated on
          any Account of Borrower, including without limitation, any Insurer and
          any Medicaid/Medicare payor);



          (ii) all  moneys,  securities  and  other  property  and the  proceeds
          thereof,  now or  hereafter  held or  received  by, in transit  to, in
          possession of, or under the control of Lender or a bailee or Affiliate
          of Lender,  from or for  Borrower,  whether for  safekeeping,  pledge,
          custody, transmission,  collection or otherwise, and all of Borrower's
          deposits (general or special),  balances, sums and credits with Lender
          at any time existing  ("Affiliate"  means, with respect to a specified
          person, any person directly or indirectly controlling,  controlled by,
          or under common control with the specified  person,  including without
          limitation  its  stockholders  and any  affiliates.  A person shall be
          deemed to control a corporation if the person  possesses,  directly or
          indirectly,  the  power  to  direct  or  cause  the  direction  of the
          management  and  business  of  the  corporation  whether  through  the
          ownership of voting securities, by contract, or otherwise);

          (iii)  all of  Borrower's  right,  title  and  interest  in, to and in
          respect of all goods  relating to, or which by sale have  resulted in,
          Accounts,  including,  without  limitation,  all  goods  described  in
          invoices  or other  documents  or  instruments  with  respect  to,  or
          otherwise  representing or evidencing,  any Account, and all returned,
          reclaimed or repossessed goods;

          (iv) all of Borrower's now or hereafter acquired deposit accounts into
          which Accounts are deposited,  including the Lockbox Account ("Lockbox
          Account" means an account  maintained by Borrower at Bank One Arizona,
          N.A. or another bank  acceptable  to Lender (or a successor  financial
          institution),   into  which  all  collections  of  Accounts  are  paid
          directly);

          (v) all of  Borrower's  now owned and  hereafter  acquired  or arising
          general  intangibles  and other property of every kind and description
          with  respect to,  evidencing  or relating to its  Accounts,  accounts
          receivable and other rights to payment, including, but not limited to,
          all  existing and future  customer  lists,  choses in action,  claims,
          books, records, ledger cards, contracts,  licenses,  formulae, tax and
          other types of refunds,  returned  and  unearned  insurance  premiums,
          rights and claims under  insurance  policies,  and computer  programs,
          information,  software,  records, and data, as the same relates to the
          Accounts;

          (vi) all of Borrower's other general intangibles  (including,  without
          limitation,  any proceeds  from  insurance  policies  after payment of
          prior  interests),  patents,  unpatented  inventions,  trade  secrets,
          copyrights,  contract rights,  goodwill,  literary  rights,  rights to
          performance,   rights  under   licenses,   choses-in-action,   claims,
          information  contained in computer  media (such as data bases,  source
          and  object  codes,  and  information  therein),   things  in  action,
          trademarks  and  trademarks  applied for  (together  with the goodwill
          associated therewith) and derivatives thereof,  trade names, including
          the right to make, use, and vend goods utilizing any of the foregoing,
          and permits, licenses,  certifications,  authorizations and approvals,
          and the rights of  Borrower  thereunder,  issued by any  governmental,
          regulatory, or private authority,  agency, or entity whether now owned
          or hereafter  acquired,  together with all cash and non-cash  proceeds
          and products thereof;


          (vii) all of Borrower's now owned or hereafter  acquired  inventory of
          every  description  which is held by Borrower  for sale or lease or is
          furnished  by  Borrower  under any  contract  of service or is held by
          Borrower  as raw  materials,  work in  process  or  materials  used or
          consumed in a business,  wherever located, and as the same may now and
          hereafter from time to time be constituted, together with all cash and
          non-cash proceeds and products thereof;

          (viii) all of Borrower's  now owned or hereafter  acquired  machinery,
          equipment,  computer equipment, tools, tooling,  furniture,  fixtures,
          goods,  supplies,  materials,  work in  process,  whether now owned or
          hereafter  acquired,  together with all  additions,  parts,  fittings,
          accessories,  special  tools,  attachments,  and  accessions  now  and
          hereafter  affixed  thereto and/or used in connection  therewith,  all
          replacements  thereof  and  substitutions  therefor,  and all cash and
          non-cash proceeds and products thereof;

          (ix) the Real Property; and

          (x) the proceeds (including,  without limitation,  insurance proceeds)
          of all of the foregoing.

     (b) Upon the occurrence of an Event of Default under this Note or the other
Loan  Documents,  or an  Event  of  Default  under  any  of the  Revolving  Loan
Documents,  Lender,  in  addition to all other  rights,  options,  and  remedies
granted to Lender  under  this Note or at law or in equity,  may take any of the
following steps:

          (i) declare this Note, and all amounts owed to Lender hereunder, to be
          immediately due and payable;

          (ii)  exercise all other rights  granted to it under this Note and all
          rights under the UCC in effect in the applicable  jurisdiction(s)  and
          under any other applicable law; and

          (iii)  exercise  all rights and remedies  under all Loan  Documents or
          Revolving Loan Documents now or hereafter in effect, including but not
          limited to:

     (A) the right to take  possession of, send notices  regarding,  and collect
directly the Collateral, with or without judicial process;

     (B) the right to (by its own means or with judicial  assistance)  enter any
of  Borrower's  premises and take  possession  of the  Collateral,  or render it
unusable,  or dispose of the  Collateral  on such  premises in  compliance  with
subsection (c) below,  without any liability for rent,  storage,  utilities,  or
other sums, and Borrower shall not resist or interfere with such action; and

     (c) the right to require Borrower at Borrower's  expense to assemble all or
any  part of the  Collateral  and  make it  available  to  Lender  at any  place
designated by Lender.

     (c)  Borrower  agrees  that a notice  received by it at least five (5) days
before the time of any intended public sale, or the time after which any private
sale or other disposition of the Collateral is to be made, shall be deemed to be
reasonable notice of such sale or other disposition.  If permitted by applicable
law, any perishable  Collateral  that  threatens to decline  rapidly in value or
that is sold on a recognized  market may be sold  immediately  by Lender without
prior notice to Borrower.  At any sale or disposition of Collateral,  Lender may
(to the extent  permitted  by  applicable  law)  purchase all or any part of the



Collateral, free from any right of redemption by Borrower, which right is hereby
waived and  released.  Borrower  covenants  and agrees not to interfere  with or
impose any obstacle to Lender's exercise of its rights and remedies with respect
to the Collateral following an Event of Default.

     (d) Lender  shall have the right to proceed  against  all or any portion of
the Collateral to satisfy in any order (i) the  liabilities  and  obligations of
Borrower to Lender under this Note and the other Loan Documents or (ii) upon the
occurrence of an Event of Default under the Loan Agreement or the Revolving Loan
Documents,  the liabilities and obligations of Borrower under the Revolving Loan
Documents.  All rights and remedies  granted Lender under this Note or under any
of the other Loan Documents,  or otherwise available at law or in equity,  shall
be deemed concurrent and cumulative,  and not alternative  remedies,  and Lender
may proceed  with any number of  remedies  at the same time until the  Principal
Sum, all interest,  costs,  expenses and other charges due under,  and all other
existing and future  liabilities  and  obligations  of Borrower to Lender under,
this Note are  satisfied in full.  The exercise of any one right or remedy shall
not be deemed a waiver or release of any other right or remedy, and Lender, upon
the occurrence of an Event of Default, may proceed against Borrower,  and/or the
Collateral,  at any time, under any agreement,  with any available remedy and in
any order.

     7.  Use of  Funds.  Borrower  covenants  and  agrees  that  the loan of the
Principal Sum, or any portion of the Principal Sum, shall be used for working
capital or other commercial purposes of Borrower.

     8.  Representations.  Each entity  comprising  Borrower hereby warrants and
represents to Lender that:

     (a) Borrower is a corporation duly organized, validly existing, and in good
standing under the laws of the State of Massachusetts,  is in good standing as a
foreign  corporation in the State of Michigan and in any other  jurisdiction  in
which the character of the properties owned or leased by it or the nature of its
business  makes  such  qualification  necessary,  has the  corporate  power  and
authority  to own its assets and  transact  the business in which it is engaged,
and has obtained all certificates,  licenses and  qualifications  required under
all laws, regulations, ordinances, or orders of public authorities necessary for
the ownership and operation of all of its properties  and  transaction of all of
its business.

     (b) Borrower has full corporate power and authority to enter into,  execute
and deliver this Note, and to incur and perform its obligations  under this Note
and the other  Loan  Documents,  all of which have been duly  authorized  by all
necessary  corporate  action.  No consent or  approval  of  shareholders  of, or
lenders to, Borrower, and no consent,  approval, filing or registration with any
governmental  authority  is required as a condition to the validity of this Note
or the other Loan Documents or the  performance  by Borrower of its  obligations
under this Note or the other Loan Documents.

     (c) This Note, when issued and delivered for value received,  and all other
Loan  Documents  constitute  the  valid and  binding  obligations  of  Borrower,
enforceable against Borrower in accordance with their respective terms.




     (d) The  execution and delivery by Borrower of this Note and the other Loan
Documents do not, and the performance of Borrower's  obligations under this Note
and the other Loan Documents  will not,  violate,  conflict  with,  constitute a
default under, or result in the creation of a lien or encumbrance  (other than a
lien,  security  interest,  charge or other encumbrance in favor of Lender) upon
the property of Borrower  under (i) any provision of Borrower's  certificate  of
incorporation  or bylaws,  (ii) any  provision  of any law,  rule or  regulation
applicable to Borrower, or (iii) any of the following (A) any indenture or other
agreement or instrument to which Borrower is a party or by which Borrower or its
property  is  bound,  or (B)  any  judgment,  order  or  decree  of  any  court,
arbitration   tribunal,   or  governmental  entity  applicable  to  Borrower  or
Borrower's properties or assets.

     (e) There are no actions,  suits,  proceedings or  investigations  pending,
including, without limitation, any condemnation proceeding, or, to the knowledge
of Borrower, threatened, against or adversely affecting Borrower's properties or
assets  or the  validity  or  enforceability  of  this  Note or the  other  Loan
Documents or the ability of Borrower to perform any obligations  under this Note
or the other Loan  Documents.  Borrower  is not in default  with  respect to any
order, writ, injunction,  decree or demand of any court, arbitration tribunal or
governmental authority having jurisdiction over Borrower.

     (f) The audited financial  statements of Borrower  previously  delivered to
Lender are true, correct and complete and fairly present the financial condition
of Borrower and the results of  Borrower's  operations  and changes in financial
condition  as of the  dates  and for the  periods  referred  to,  and have  been
prepared in accordance with generally accepted accounting principles.  There are
no material unrealized or anticipated liabilities,  direct or indirect, fixed or
contingent,  of Borrower as of the dates of such financial  statements  that are
not reflected in the financial  statements or the notes thereto.  There has been
no material adverse change in the business, properties,  condition (financial or
otherwise) of Borrower since the date of Borrower's  last  financial  statements
delivered to Lender. Borrower's fiscal year ends on June 30.

     (g) Borrower is not in default  under or with respect to any  obligation in
any  respect  that could be adverse to its  business,  operations,  property  or
financial  condition,  or that could adversely affect the ability of Borrower to
perform its obligations under this Note or the other Loan Documents. No Event of
Default  or event  that,  with the  giving of notice or lapse of time,  or both,
could become an Event of Default, has occurred and is continuing:

     (h) Borrower has good and  marketable  title to its  properties and assets,
including  the  Collateral  and  the  properties  and  assets  reflected  in the
financial  statements in described in paragraph  (f) above,  subject to no lien,
mortgage,  pledge, encumbrance or charge of any kind. Borrower has not agreed or
consented  to cause  any of its  properties  or  assets,  whether  owned  now or
hereafter  acquired,  to be  subject  in the  future  (upon the  happening  of a
contingency or otherwise) to any lien, mortgage,  pledge,  encumbrance or charge
of any kind.

     (i) Borrower has filed,  or has obtained  extensions for the filing of, all
federal,  state and other tax returns  which are  required to be filed,  and has
paid all taxes shown as due on those returns and all assessments, fees and other
amounts due as of the date hereof.  All tax  liabilities of Borrower were, as of
October 31, 2001 and are now,  adequately  provided for on Borrower's  books. No
tax liability has been asserted by the Internal  Revenue Service or other taxing
authority against Borrower for taxes in excess of those already paid.




     (j) The use of the  proceeds  of the Loan and  Borrower's  issuance of this
Note will not,  directly or indirectly,  violate or result in a violation of the
Securities  Act of 1933 or the Securities  Exchange Act of 1934, as amended,  or
any  regulations   issued  pursuant  thereto,   including   without   limitation
Regulations U, T, or X of the Board of Governors of the Federal  Reserve System.
Borrower is not engaged in the business of  extending  credit for the purpose of
the  purchasing  or  carrying   "margin  stock"  within  the  meaning  of  those
regulations.  No part of the  proceeds  of the Loan will be used to  purchase or
carry any margin stock or to extend credit to others for such purpose.

     (k)  Borrower  is not an  investment  company  within  the  meaning  of the
Investment  Company Act of 1940, as amended,  nor is it, directly or indirectly,
controlled by or acting on behalf of any Person which is an  investment  company
within the meaning of that Act.

     (l) Borrower is not in violation of any statute,  rule or regulation of any
governmental  authority  (including,  without limitation,  any statute,  rule or
regulation  relating to employment  practices or to environmental,  occupational
and health standards and controls). Borrower has obtained all licenses, permits,
franchises, and other governmental authorizations necessary for the ownership of
its  properties  and the conduct of its  business.  Borrower is current with all
reports and documents  required to be filed with any state or federal securities
commission or similar governmental  authority and is in full compliance with all
applicable rules and regulations of such commissions.

            (m) No use, exposure, release, generation, manufacture, storage,
treatment, transportation or disposal of hazardous material has occurred or is
occurring on or from the Real Property or any other real property on which the
Collateral is located (together with the Real Property, the "Premises") or which
is owned, leased or otherwise occupied by Borrower, or has occurred off the
Premises as a result of any action of Borrower. All hazardous material used,
treated, stored, transported to or from, generated or handled on the Premises,
or off the Premises by Borrower, has been disposed of on or off the Premises by
or on behalf of Borrower in a lawful manner. There are no underground storage
tanks present on or under the Premises owned or leased by Borrower. No other
environmental, public health or safety hazards exist with respect to the
Premises.

            (n) The only places of business of Borrower, and the places where it
keeps and intends to keep the Collateral and records concerning the Collateral,
are at the addresses set forth in Schedule 8(n), which also lists the owner of
record of each such property.

     (o)  Borrower  exclusively  owns  or  possesses  all  the  patents,  patent
applications,  trademarks,  trademark applications,  service marks, trade names,
copyrights,  franchises,  licenses,  and rights  with  respect to the  foregoing
necessary for the current and planned  future  conduct of its business,  without
any conflict with the rights of others. A list of all such intellectual property
(indicating  the  nature of  Borrower's  interest),  as well as all  outstanding
franchises  and licenses  given by or held by Borrower,  is attached as Schedule
8(o).  Borrower is not in default of any obligation or undertaking  with respect
to such intellectual property or rights.

     (p) The  identity  of the  stockholders  of  record of all  classes  of the
outstanding   stock  of  Borrower,   together  with  the  respective   ownership
percentages held by such stockholders, are as set forth on Schedule 8(p).


     (q) Neither this Note nor any other Loan Document nor any other  agreement,
document,  certificate,  or  statement  furnished  to  Lender by or on behalf of
Borrower in connection with the  transactions  contemplated  hereby contains any
untrue statement of material fact or omits to state a material fact necessary to
make the  statements  contained  in this Note or in the other Loan  Documents or
such other  documents  not  misleading.  There is no fact known to Borrower that
adversely   affects  or  in  the  future  may  adversely  affect  the  business,
operations, affairs or financial condition of Borrower, or any of its properties
or assets.

     (r) Borrower does not own or hold any equity or long-term debt  investments
in, have any outstanding  advances to, have any  outstanding  guarantees for the
obligations of, or have any outstanding borrowings from, any Person. Borrower is
not a  party  to  any  contract  or  agreement,  or  subject  to  any  corporate
restriction, which adversely affects its business.

            (s) Within five (5) years before the date of this Note, neither the
     business, property or assets, or operations of Borrower has been adversely
affected in any way by any casualty, strike, lockout, combination of workers, or
order of the United States of America or other governmental authority, directed
against Borrower. There are no pending or threatened labor disputes, strikes,
lockouts, or similar occurrences or grievances against Borrower or its business.

     (t) Within five (5) years  before the date of this Note,  Borrower  has not
conducted business under or used any other name (whether corporate,  partnership
or assumed) except as listed on Schedule 8(t). Borrower is the sole owner of all
names listed on that Schedule and any and all business done and invoices  issued
in such names are Borrower's sales, business,  and invoices.  Each trade name of
Borrower  represents a division or trading  style of Borrower and not a separate
Person or independent Affiliate.

     (u) Borrower is not engaged in any joint  venture or  partnership  with any
other Person.

     10. Affirmative and Negative Covenants.  Borrower covenants and agrees that
until this Note shall be repaid in full,  it shall be bound by, and shall comply
fully with, all of the affirmative  and negative  covenants set forth in Article
VI and  Article VII of the Loan  Agreement,  all of which  covenants  are hereby
incorporated by reference into this Note.

     11. Events of Default.  The following events are each an "Event of Default"
under this Note:

     (a) Borrower  fails to make any payment of  principal  when due or fails to
make any payment of interest,  fees or other  amounts owed to or for the account
of Lender under this Note and such payment  remains unpaid for five (5) Business
Days after the date such payment is due; or

     (b) Borrower has made any  representations  or warranties in this Note, the
other Loan Documents,  any financial  statement delivered to Lender or otherwise
in connection with this Note or the related transaction that contains any untrue
statement  of a material  fact or omits a material  fact  necessary  to make the
statements contained in this Note or in such document or financial statement not
misleading; or




     (c) Borrower shall fail to perform or observe,  or cause to be performed or
observed, any other term, obligation, covenant, condition or agreement contained
in this  Note or the  other  Loan  Documents  and any such  failure  shall  have
continued for a period of thirty (30) days after written notice of such failure;
or

     (d) Borrower shall (i) apply for, or consent in writing to, the appointment
of a receiver,  trustee or liquidator; or (ii) file a voluntary petition seeking
relief under the Bankruptcy Code, or be unable,  or admit in writing  Borrower's
inability,  to pay  their  debts as they  become  due;  or (iii)  make a general
assignment  for the benefit of  creditors;  or (iv) file a petition or an answer
seeking  reorganization  or  an  arrangement  or a  readjustment  of  debt  with
creditors, apply for, take advantage, permit or suffer to exist the commencement
of any  insolvency,  bankruptcy,  suspension of payments,  reorganization,  debt
arrangement,  liquidation,  dissolution or similar  event,  under the law of the
United  States or of any state in which  Borrower is a resident;  or (v) file an
answer  admitting the material  allegations of a petition filed against Borrower
in any such bankruptcy,  reorganization or insolvency case or proceeding or (vi)
take any action authorizing, or in furtherance of, any of the foregoing; or

     (e) Either (i) an involuntary  case is commenced  against  Borrower and the
petition is not contested  within ten (10) days or is not dismissed within sixty
(60) days  after the  commencement  of the case or (ii) an  order,  judgment  or
decree  shall  be  entered  by  any  court  of  competent  jurisdiction  on  the
application  of a creditor  adjudicating  Borrower  bankrupt  or  insolvent,  or
appointing  a  receiver,  trustee  or  liquidator  of  Borrower  or  of  all  or
substantially  all of the assets of Borrower  and the order,  judgment or decree
shall  continue  unstayed and in effect for a period of sixty (60) days or shall
not be discharged  within  thirty (30) days after the  expiration of any stay of
such order, judgment, or decree; or

     (f) Any  obligation  of Borrower  for the payment of borrowed  money is not
paid when due or within any applicable grace period, or such obligation  becomes
or is  declared  to be due and  payable  before the  expressed  maturity  of the
obligation,  or there  shall have  occurred  an event  that,  with the giving of
notice or lapse of time, or both, would cause any such obligation to become,  or
allow any such obligation to be declared to be, due and payable;

     (g) One or more final judgments against Borrower or attachments against its
property not fully and unconditionally covered by insurance shall be rendered by
a court of record and shall  remain  unpaid,  unstayed on appeal,  undischarged,
unbonded and undismissed for a period of twenty (20) days;

     (h) Borrower  ceases any material  portion of its  business  operations  as
currently conducted;

     (i) There shall occur a material adverse change in the financial  condition
or business  prospects  of  Borrower,  or Lender in good faith shall deem itself
insecure as a result of acts or events  bearing upon the financial  condition of
Borrower or the  repayment  of this Note,  which  default  shall have  continued
unremedied for a period of ten (10) days after written notice from Lender; or

     (j) An Event of Default occurs under the Loan Agreement or other  Revolving
Loan Documents.

      12.   Lender's Rights.


     (a) Upon the occurrence of an Event of Default,  Lender may, in addition to
its rights and  remedies  set forth in Sections 5 and 6 above,  proceed,  to the
extent  permitted  by law, to protect  and enforce its rights  either by suit in
equity or by action at law, or both, whether for the specific performance of any
covenant,  condition  or  agreement  contained  in  this  Note  or in aid of the
exercise of any power granted in this Note, or proceed to enforce the payment of
this Note or to enforce any other legal or equitable  right of Lender.  No right
or remedy in this  Note,  the other  Loan  Documents  or in other  agreement  or
instrument  to the benefit of Lender is intended  to be  exclusive  of any other
right or remedy, and each and every such right or remedy shall be cumulative and
shall be in addition  to every  other right and remedy  given under this Note or
now or  hereafter  existing  at law or in equity  or by  statute  or  otherwise.
Without limiting the generality of the foregoing,  if the outstanding  Principal
Sum, or any of the other  obligations  of  Borrower to Lender  shall not be paid
when due,  Lender  shall not be required to resort to any  particular  security,
right or remedy or to proceed in any  particular  order of priority,  and Lender
shall  have the  right at any time and from  time to time,  in any  commercially
reasonable  manner and in any order,  to enforce  its  security  interests  with
respect to the  Collateral,  liens,  rights and remedies,  or any of them, as it
deems appropriate in the circumstances, and apply the proceeds of any Collateral
to such obligations of Borrower as it determines in its sole discretion.

    (b) If an Event of Default has occurred as provided  above and Borrower has
not paid the all amounts  outstanding,  including all  principal,  together with
interest accrued on such amounts, upon demand by Lender, then Borrower shall pay
to Lender interest on such outstanding  amounts at a rate per annum equal to the
Default Interest Rate from the date such  outstanding  amounts are due until the
date  this  Note  is  paid in  full.  Borrower  promises  to pay  all  costs  of
collection, including reasonable attorneys' fees, if this Note is referred to an
attorney for collection after the Event of Default.

     13. No  Defenses.  Borrower's  obligations  under  this  Note  shall not be
subject to any set-off, counterclaim or defense to payment that Borrower now has
or may have in the future.

     14. No Waiver.  No failure or delay on the part of Lender in exercising any
right,  power or privilege under this Note or the other Loan Documents,  nor any
course of dealing between Borrower and Lender,  shall operate as a waiver of the
right, power or privilege,  nor shall a single or partial exercise of any right,
power or privilege preclude any other or further exercise of, or the exercise of
any other, right, power or privilege.

     15. Writing  Required.  No modification or waiver of any provisions of this
Note or any other Loan  Documents,  and no consent to any departure by Borrower,
shall in any event be  effective,  without  respect  to any  course  of  dealing
between the  parties,  unless the  modification  or waiver shall be in a writing
executed by Lender and then such waiver or consent  shall be  effective  only in
the  specific  instance  and for the  purpose for which  given.  No notice to or
demand on Borrower in any case shall  thereby  entitle  Borrower to any other or
further notice or demand in the same, similar or other circumstances.




     16. Usury Limitation. Notwithstanding anything contained to the contrary in
this Note,  Lender  shall  never be  entitled  to  receive,  collect or apply as
interest  any amount in excess of the maximum  rate of interest  permitted to be
charged by applicable law. If Lender  receives,  collects or applies as interest
any such excess, the amount that would be excessive interest shall be applied to
the  reduction of the  Principal  Sum; and if the Principal Sum is paid in full,
any remaining  excess shall be paid to Borrower.  In determining  whether or not
the  interest  paid or payable in any specific  case exceeds the highest  lawful
rate, Lender and Borrower shall to the maximum extent permitted under applicable
law: (i) characterize any  non-principal  payment as an expense,  fee or premium
rather  than as  interest;  and (ii)  "spread"  the  total  amount  of  interest
throughout the entire term of the obligation so that the interest rate is deemed
to have been uniform throughout the entire term.

     17.  Notices.  Any notice or demand given under this Note shall be given by
delivering  it, sending by fax (with a confirming  copy by regular mail),  or by
mailing it by certified or registered  mail,  postage  prepaid,  return  receipt
requested, or sent by prepaid overnight courier service addressed to Borrower at
200 Lake Street, Suite 102, Peabody, Massachusetts 01960 Attention: Paula Wurts,
Chief  Financial  Officer,  telephone (978)  536-2777,  fax (978) 536-2677.  Any
notice  to be given to  Lender  under  this  Note  shall be given by  personally
delivering  it,  sending it by fax (with a  confirming  copy by  regular  mail),
mailing it by certified mail, return receipt requested, or sending it by prepaid
overnight courier service,  addressed to Lender at: 2 Wisconsin  Circle,  Fourth
Floor, Chevy Chase,  Maryland 20815 Attention:  Pascale Bissainthe,  SVP & Chief
Counsel, telephone (301) 961-1640, fax (301) 664-9866, or at such other place as
Lender may specify in writing to Borrower.  Each party may designate a change of
address by notice to the other given in accordance with this Section 16 at least
fifteen (15) days before such change of address is to become effective. A notice
given under this Note shall be deemed  received upon receipt if it is personally
delivered or sent by telecopier or overnight  courier  service and five (5) days
after it is deposited in the U.S. mail if it is sent by regular mail.

     18. Section Headings.  The headings of the several  paragraphs of this Note
are inserted  solely for  convenience of reference and are not a part of and are
not  intended  to  govern,  limit  or aid in the  construction  of any  term  or
provision.

     19.  Severability.  If any term,  provision,  covenant or condition of this
Note or the  application of such term,  provision,  covenant or condition to any
party or circumstance shall be found by a court of competent jurisdiction to be,
to any extent,  invalid or  unenforceable,  the  remainder  of this Note and the
application  of such  term,  provision,  covenant,  or  condition  to parties or
circumstances  other than those as to which it is held invalid or unenforceable,
shall not be affected thereby, and each term,  provision,  covenant or condition
shall be valid  and  enforced  to the  fullest  extent  permitted  by law.  Upon
determination that any such term,  provision,  covenant or condition is invalid,
illegal or unenforceable,  Lender may, but is not obligated to, advance funds to
Borrower  under this Note  until  Borrower  and Lender  amend this Note so as to
effect the original  intent of the parties as closely as possible in a valid and
enforceable manner.

     20.  Survival of Terms.  All  covenants,  agreements,  representations  and
warranties made in this Note or in any financial  statements  delivered pursuant
to this Note shall  survive  Borrower's  execution  and delivery of this Note to



Lender and shall  continue  in full force and effect so long as this Note or any
other  obligation  under this Note shall be outstanding  and unpaid or any other
obligation of Borrower to Lender or its affiliates  under this Note shall remain
unperformed.

     21.  Indemnity.  Borrower  hereby  agrees to  indemnify  and hold  harmless
Lender,   its   partners,   officers,   agents  and   employees   (collectively,
"Indemnitee")  from and against  any  liability,  loss,  cost,  expense,  claim,
damage,  suit,  action  or  proceeding  ever  suffered  or  incurred  by  Lender
(including  reasonable  attorneys'  fees and expenses)  arising from  Borrower's
failure to observe,  perform or  discharge  any of its  covenants,  obligations,
agreements  or  duties  under  this  Note  or  from  the  breach  of  any of the
representations  or  warranties  contained in this Note.  In addition,  Borrower
shall  defend  Indemnitee  against and save it  harmless  from all claims of any
Person with respect to the Collateral. Notwithstanding any contrary provision in
this Agreement,  the obligations of Borrower under this Section 21 shall survive
the payment in full of the all  obligations  under this Note and the termination
of this Note.

     22. Governing Law; Consent to Jurisdiction.  THIS NOTE IS TO BE GOVERNED BY
AND  CONSTRUED  IN  ACCORDANCE  WITH THE LAWS OF THE STATE OF  MARYLAND  WITHOUT
RESPECT TO ANY OTHERWISE  APPLICABLE  CONFLICTS-OF-LAWS  PRINCIPLES,  BOTH AS TO
INTERPRETATION  AND PERFORMANCE,  AND THE PARTIES EXPRESSLY CONSENT AND AGREE TO
THE  NON-EXCLUSIVE  JURISDICTION  OF THE COURTS OF THE STATE OF MARYLAND AND THE
UNITED STATES  DISTRICT  COURT FOR THE DISTRICT OF MARYLAND AND TO THE LAYING OF
VENUE IN  MARYLAND,  WAIVING  ALL CLAIMS OR  DEFENSES  BASED ON LACK OF PERSONAL
JURISDICTION,  IMPROPER VENUE,  INCONVENIENT FORUM OR THE LIKE.  BORROWER HEREBY
CONSENTS TO SERVICE OF PROCESS BY MAILING A COPY OF THE SUMMONS TO BORROWER,  BY
CERTIFIED OR REGISTERED MAIL,  POSTAGE PREPAID,  TO BORROWER'S ADDRESS SET FORTH
IN SECTION 17 ABOVE. BORROWER FURTHER WAIVES ANY CLAIM FOR CONSEQUENTIAL DAMAGES
IN RESPECT OF ANY ACTION TAKEN OR OMITTED TO BE TAKEN BY LENDER IN GOOD FAITH.

     23.  Waiver  of Trial by Jury.  EACH OF  BORROWER  AND  LENDER  HEREBY  (A)
COVENANTS AND AGREES NOT TO ELECT A TRIAL BY JURY OF ANY ISSUES TRIABLE OF RIGHT
BY A JURY,  AND (B) WAIVES  ANY RIGHT TO TRIAL BY JURY FULLY TO THE EXTENT  THAT
ANY SUCH RIGHT SHALL NOW HEREAFTER EXIST.  THIS WAIVER OF RIGHT TO TRIAL BY JURY
IS SEPARATELY GIVEN, KNOWINGLY AND VOLUNTARILY,  BY EACH OF BORROWER AND LENDER,
AND THIS WAIVER IS INTENDED TO  ENCOMPASS  INDIVIDUALLY  EACH  INSTANCE AND EACH
ISSUE AS TO WHICH THE RIGHT TO A JURY TRIAL WOULD OTHERWISE  ACCRUE.  EACH PARTY
IS HEREBY  AUTHORIZED  AND  REQUESTED  TO SUBMIT  THIS NOTE TO ANY COURT  HAVING
JURISDICTION  OVER THE  SUBJECT  MATTER AND THE  PARTIES TO THIS NOTE,  SO AS TO
SERVE AS CONCLUSIVE EVIDENCE OF THE FOREGOING WAIVER OF THE RIGHT TO JURY TRIAL.
FURTHER,  EACH OF BORROWER AND LENDER HEREBY CERTIFIES THAT NO REPRESENTATIVE OR
AGENT OF THE OTHER PARTY HAS  REPRESENTED,  EXPRESSLY  OR  OTHERWISE,  THAT SUCH
OTHER  PARTY  WILL NOT  SEEK TO  ENFORCE  THIS  WAIVER  OF  RIGHT TO JURY  TRIAL
PROVISION.

     24. Confession of Judgment.  BORROWER  IRREVOCABLY  AUTHORIZES AND EMPOWERS
ANY ATTORNEY OF RECORD,  OR THE  PROTHONOTARY,  CLERK OR SIMILAR  OFFICER OF ANY
COURT IN ANY COUNTY OF THE STATE OF MARYLAND OR OF BALTIMORE CITY, MARYLAND,  OR
IN THE UNITED STATES  DISTRICT  COURT FOR THE DISTRICT OF MARYLAND,  AS ATTORNEY
FOR BORROWER, AS WELL AS FOR ANY PERSONS CLAIMING UNDER, BY OR THROUGH BORROWER,
TO APPEAR FOR  BORROWER  IN ANY SUCH COURT IN ANY SUCH  ACTION  BROUGHT  AGAINST
BORROWER AT THE SUIT OF LENDER TO CONFESS  JUDGMENT AGAINST BORROWER IN FAVOR OF
LENDER  IN THE  FULL  AMOUNT  DUE ON THIS  NOTE  (INCLUDING  PRINCIPAL,  ACCRUED
INTEREST  AND ANY AND ALL  CHARGES,  FEES AND  COSTS)  PLUS  ATTORNEYS  FEES FOR
FIFTEEN  PERCENT  (15%) OF THE AMOUNT DUE,  PLUS COURT COSTS,  ALL WITHOUT PRIOR



NOTICE OR OPPORTUNITY OF BORROWER FOR PRIOR HEARING. BORROWER WAIVES THE BENEFIT
OF ANY AND EVERY  STATUTE,  ORDINANCE,  OR RULE OF COURT  WHICH MAY BE  LAWFULLY
WAIVED  CONFERRING UPON BORROWER ANY RIGHT OR PRIVILEGE OF EXEMPTION,  HOMESTEAD
RIGHTS, STAY OF EXECUTION,  OR SUPPLEMENTARY  PROCEEDINGS,  OR OTHER RELIEF FROM

THE ENFORCEMENT OR IMMEDIATE ENFORCEMENT OF A JUDGMENT OR RELATED PROCEEDINGS ON
A JUDGMENT.  THE  AUTHORITY AND POWER TO APPEAR FOR AND ENTER  JUDGMENT  AGAINST
BORROWER  SHALL NOT BE EXHAUSTED  BY ONE OR MORE  EXERCISES  THEREOF,  OR BY ANY
IMPERFECT  EXERCISE  THEREOF,  AND SHALL  NOT BE  EXTINGUISHED  BY ANY  JUDGMENT

ENTERED  PURSUANT  THERETO;  SUCH AUTHORITY AND POWER MAY BE EXERCISED ON ONE OR
MORE  OCCASIONS  FROM TIME TO TIME, IN THE SAME OR DIFFERENT  JURISDICTIONS,  AS
OFTEN AS LENDER SHALL DEEM NECESSARY, CONVENIENT AND PROPER.

     25.  Reaffirmation of Guaranty.  Each Guarantor,  by its signature below as
such,  for  valuable  consideration,  the receipt and  sufficiency  of which are
hereby acknowledged, hereby declares to and agrees with Lender that its guaranty
of Borrower's  obligations under one or more of the Original Term Loan Documents
(the  "Guaranty") is and shall continue in full force and effect for the benefit
of Lender with  respect to the  obligations  of Borrower  under this Note on the
terms and subject to the limitations set forth in the documents executed by each
such Guarantor in respect of such Guaranty,  that there are no offsets,  claims,
counterclaims,  crossclaims  or defenses of the  Guarantor  with  respect to the
Guaranty nor, to the Guarantor's  knowledge,  with respect to the obligations of
Borrower  under this Note,  that the  Guaranty is not  released,  diminished  or
impaired in any way by this Note or the transactions  contemplated  hereby,  and
that the Guaranty is hereby  ratified and  confirmed in all  respects.  Guaranty
hereby acknowledges that without the foregoing consent and reaffirmation, Lender
would not consent to the terms and provisions of this Note.






                         [SIGNATURES ON FOLLOWING PAGE]




     IN WITNESS WHEREOF,  intending to be legally bound, and intending that this
Consolidating  Amended and Restated  Secured Term Note constitutes an instrument
executed under seal, Borrower has caused this Consolidating Amended and Restated
Secured Term Note to be executed under seal as of the date first written above.


                                    BORROWER:

                                    PHC OF MICHIGAN, INC., a Massachusetts
                                    corporation


                                    By:   /s/  Bruce A. Shear  (SEAL)
                                    Name:      Bruce A. Shear
                                    Title:     President



GUARANTORS:

PHC, INC., a Massachusetts corporation


By:   /s/  Bruce A. Shear  (SEAL)
Name:      Bruce A. Shear
Title:     CEO



/s/  Bruce A. Shear  (SEAL)
BRUCE A. SHEAR
Limited to $150,000 per previous guarantee




Exhibit A

                             Principal Amortization

           Payment Date                Amount of Principal Repayment

      December 31, 2001                         $45,000
      January 31, 2002                          $45,000
      February 28, 2002                         $45,000
      March 31, 2002                            $45,000
      April 30, 2002                            $45,000
      May 31, 2002                              $45,000
      June 30, 2002                             $45,000
      July 31, 2002                             $45,000
      August 31, 2002                           $45,000
      September 30, 2002                        $45,000
      October 31, 2002                          $45,000
      November 30, 2002                         $45,000
      December 31, 2002                         $50,000
      January 31, 2003                          $50,000
      February 28, 2003                         $50,000
      March 31, 2003                            $50,000
      April 30, 2003                            $50,000
      May 31, 2003                              $50,000
      June 30, 2003                             $50,000
      July 31, 2003                             $50,000
      August 31, 2003                           $50,000
      September 30, 2003                        $50,000
      October 31, 2003                          $50,000
      November 30, 2003                         $50,000
      December 31, 2003                         $55,000
      January 31, 2004                          $55,000
      February 28, 2004                         $55,000
      March 31, 2004                            $55,000
      April 30, 2004                            $55,000
      May 31, 2004                              $55,000
      June 30, 2004                             $55,000
      July 31, 2004                             $55,000
      August 31, 2004                           $55,000
      September 30, 2004                        $55,000
      October 31, 2004                          55,000
      November 30, 2004                         All then outstanding
                                                Principal Sum, and accrued
                                                and unpaid interest, fees
                                                and charges