Exhibit 99.1 PHC, INC. ANNOUNCES RECORD FISCAL 2005 FOURTH QUARTER AND YEAR-END FINANCIAL RESULTS Strongest Quarter and Year in Company History FOR IMMEDIATE RELEASE Company Contact: Investor Relations Contact: ___________________ ___________________________ PHC, Inc. Hayden Communications, Inc. Bruce A. Shear Matthew Hayden 978-536-2777 843-272-4653 >> RECORD FOURTH QUARTER REVENUE OF $9.3 MILLION FOR THE QUARTER ENDED JUNE 30, 2005 VS. $7.6 MILLION FOR THE QUARTER ENDED JUNE 30, 2004 >> RECORD FOURTH QUARTER 2005 EARNINGS OF $1.1 MILLION OR $0.06 PER SHARE, VS. EARNINGS OF $532,000 OR $0.03 PER SHARE FOR THE SAME PERIOD LAST YEAR >> FISCAL YEAR 2005 REVENUES INCREASE 27.8% VS. YEAR-AGO PERIOD; FULL-YEAR BASIC EPS OF $0.18 VS. $(0.02) LAST YEAR >> SHAREHOLDERS' EQUITY INCREASED 69.6% TO $9.1 MILLION FROM JUNE 30, 2004 >> ANNUAL PHARMACEUTICAL STUDY REVENUES UP MORE THAN 260% OVER FISCAL YEAR 2004 >> COMPANY IN FINAL PERMITTING STAGES FOR NEXT 20 BEDS AT DETROIT BEHAVIORAL INSTITUTE; ANNOUNCES PLANS FOR NEW FACILITY NEAR LAS VEGAS Peabody, Mass., September 20, 2005 -- PHC, Inc., d.b.a. Pioneer Behavioral Health (OTC Bulletin Board: PIHC), a leading provider of inpatient and outpatient behavioral health services and pharmaceutical research, today announced record financial results for its fiscal 2005 fourth quarter and full-year period ended June 30, 2005. The record results were due to increases in all three operating segments, as well as significant increases in patient days and improved collections. Key Financial Indicators (all numbers in thousands, except per-share amounts) Q4 2005 Q4 2004 Increase % Change Consolidated revenues $9,273 $7,585 $1,688 22.3% Patient care revenues $7,191 $6,095 $1,096 18.0% Pharmaceutical study revenues $1,125 $ 746 $ 379 50.8% Contract support service revenues $ 957 $ 744 $ 213 28.6% Income from operations $1,040 $ 561 $ 479 85.4% Net Income $1,091 $ 532 $ 559 105.1% Earnings per share - Basic $ 0.06 $ 0.03 $ 0.03 Earnings per share - Diluted $ 0.06 $ 0.03 $ 0.03 (all numbers in thousands, except per-share amounts) FY 2005 FY 2004 Increase % Change (decrease) Consolidated revenues $34,063 $26,649 $7,414 27.8% Patient care revenues $26,087 $22,418 $3,669 16.4% Pharmaceutical study revenues $ 4,509 $ 1,246 $3,263 261.9% Contract support service revenues $ 3,467 $ 2,984 $ 483 16.2% Income from operations $ 3,587 $ 146 $3,441 2356.8% Net Income (loss) $ 3,156 $ (257) $3,413 1328.0% Earnings (loss) per share - Basic $ 0.18 $ (0.02) $ 0.20 Earnings (loss) per share - Diluted $ 0.17 $ (0.02) $ 0.19 -- 4 -- Other Fourth Quarter Operational Highlights: o 18th consecutive profitable quarter, excluding previously reported litigation settlement and related legal costs. o Patient days increased more than 6,500 days for the 2005 fiscal year compared to year ago period o The Company announced plans to open 60-bed psychiatric and chemical dependency hospital near Las Vegas in late calendar 2006 o The Company is in the process of acquiring the final permits to open an additional 20-bed unit at Detroit Medical Center (DMC) - expected to occur by the end of October o Pivotal is currently engaged in 43 enrolling studies and providing care in a total of 96 studies. "By combining double-digit growth in all three of our business segments for the year with careful management of our operating expenses, including a modest reduction in administrative expenses as a percentage of sales for the fourth quarter, we increased net income to over $3 million, more than three times our previous record for profitability in a fiscal year," commented Bruce A. Shear, Pioneer's President and Chief Executive Officer. "Our financial performance in fiscal 2005 demonstrates the leverage we believe we have created in our business model, and we expect to build on this platform to drive additional profitability as we continue to expand our business. Our Pivotal Research segment has substantially improved our presence in the pharmaceutical research arena, resulting in a 261.9 percent increase in revenues from this business, while the 30 beds recently added at the Detroit Behavioral Institute contributed to a substantial increase in patient days. Both of these factors contributed to our increased revenue and improved profitability for both the quarter and the year. In addition to the expansion of our Detroit facility, our recently announced proposed hospital in Las Vegas, Nevada would provide 60 additional beds and would be a meaningful contributor to our revenues and profitability beginning in late 2006 and through 2007. This new hospital would serve a large and growing market in the region and would increase our overall exposure to the currently underserved chemical dependency market. With a focus on continuing to increase efficiencies of our organization by leveraging economies of scale and improving collections in combination with our strong bed growth we believe we are well positioned to drive significant continued profitability. Financial Results Total revenues for the fourth quarter increased 22.3 percent to a record $9.3 million from the $7.6 million in the fourth quarter of fiscal 2004 and up 5.8 percent sequentially from the $8.8 million reported in the third quarter of fiscal 2005, due to growth in revenue from all three operating segments. Net patient care revenue increased 18.0 percent to $7.2 million for the quarter from $6.1 million last year due to an 18 percent increase in patient days. Revenue from pharmaceutical studies increased 50.8 percent to $1.1 million from $746,000 for the fourth quarter of last year, due to the increased study activity related to Pivotal Research Centers, LLC. Contract support services revenue provided by the Company's Wellplace division increased 28.6 percent to $957,000 for the fourth quarter from $744,000 for the fourth quarter one year ago due to the October 2004 increase in the Michigan call center contract, which increased the monthly revenue on this contract from $156,000 to $240,000 per month due to a service expansion. Total operating expenses increased 17.2 percent to $8.2 million for the fourth quarter from $7.0 million reported in the same quarter last year but below our revenue growth of 22.3 percent posted for the fourth quarter 2005, indicating improved leverage in our operations. Income from operations for the quarter was $1.0 million for the fourth quarter, compared to income from operations of $561,000 last year. Net income applicable to common shareholders for the three months was a record $1.1 million, or $0.06 per basic and fully diluted share, compared to net income of $532,000, or $0.03 per basic and diluted share for the fourth quarter last year. Net income increased sequentially 24.0 percent compared to the $880,000 reported in the Company's third quarter of fiscal 2005. Net income during the fourth fiscal quarter of 2005 benefited from a $210,000 federal tax benefit or .01 per share gain. For fiscal 2005, revenues were a record $34.1 million, a 27.8 percent increase compared to the $26.6 million reported for fiscal 2004. Net patient care revenue increased 16.4 percent to $26.1 million from $22.4 million for fiscal 2004, due to an 18.2 percent increase in patient days for the year. Revenue from pharmaceutical studies increased 261.9 percent or $4.5 million for the year from $1.2 million last year. Contract support services revenue provided by Wellplace increased 16.2 percent to $3.5 million for the year from $3.0 million last year. -- 5 -- Total operating expenses were $30.5 million, a 15.0 percent increase compared to the $26.6 million reported last year. Income from operations for the year was $3.6 million compared to income from operations inclusive of the legal and acquisition expenses of $146,000 last year. Net income applicable to common shareholders for the year was a record $3.2 million, or $0.18 per basic and $0.17 per fully diluted share, compared to a net loss of $257,000, or $(0.02) per basic and fully diluted share for last year. Included in fiscal 2004 results were $1.0 million in one time litigation and settlement expenses. The Company's balance sheet continued to strengthen with a current ratio of 1.58:1 on June 30, 2005. Shareholders' equity increased 69.6 percent to $9.1 million on June 30, 2005 from $5.4 million on June 30, 2004. Mr. Shear continued, "The fourth quarter concluded what was an exciting fiscal year for the Company, as we had substantial growth across our three business segments, improving profitability, strengthening our balance sheet and enhancing shareholder value. We are building on this momentum, announcing expansion plans for our patient care segment in the Las Vegas Metro area to support our existing growth in Detroit. We anticipate that the remaining 54 beds as part of our phase III expansion in Detroit will come on line in late calendar 2006, giving us the necessary time to ensure adequate utilization of the new facility. We remain focused on expanding our revenue base and are currently on working on several initiatives which we expect to have positive implications on our future financial results while enhancing shareholder value." Teleconference Information Mr. Shear will host a conference call to discuss the fiscal 2005 fourth quarter and year end results on Tuesday, September 20, 2005, at 4:30 p.m. Eastern Time. Interested parties within the United States can access the call by dialing 866-831-6224, and international callers may dial 617-213-8853. Please use passcode 91690600. A replay of the call also will be available until September 27, 2005 at 888-286-8010 for callers within the United States, and 617-801-6888 for international callers. Please use passcode 72912047 for the replay. This call is being webcast by CCBN, and can be accessed at PHC, Inc.'s web site at www.phc-inc.com. About Pioneer Behavioral Health Pioneer Behavioral Health operates companies that provide inpatient and outpatient behavioral health care services, clinical research and Internet- and telephonic-based referral services. The companies contract with national insurance companies, government payors, and major transportation and gaming companies, among others, to provide such services. For more information, please visit www.phc-inc.com or www.haydenir.com. Statement under the Private Securities Litigation Reform Act of 1995: This press release may include "forward-looking statements" that are subject to risks and uncertainties. Forward-looking statements include information about possible or assumed future results of the operations or the performance of the company and its future plans and objectives. Various future events or factors may cause the actual results to vary materially from those expressed in any forward-looking statements made in this press release. For a discussion of these factors and risks, see the company's annual report on Form 10-K for the most recently ended fiscal year. - tables follow - -- 6 -- PHC, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS Three Months Ended Fiscal Year Ended June 30, June 30, 2005 2004 2005 2004 _______________________________________________ Total revenues $ 9,272,860 $ 7,584,662 $ 34,063,258 $ 26,648,845 Total operating expenses 8,233,050 7,023,398 30,475,846 26,503,309 __________ __________ ___________ ___________ Income from operations 1,039,810 561,264 3,587,412 145,536 __________ __________ ___________ ___________ Income (loss) before provision for taxes 919,120 532,627 3,082,477 (245,709) Income tax expense (benefit) (171,892) -- (73,423) 11,294 __________ __________ ___________ ___________ Net income (loss) applicable to common shareholders $1,091,012 $ 532,454 $3,155,900 $ (257,003) ========== ========== ========== ============= Basic net income per common share $ 0.06 $ 0.03 $ 0.18 $ (0.02) ========== ========== ========== ============= Basic weighted average number of shares outstanding 17,877,350 16,551,383 17,574,678 14,731,395 ========== ========== ========== ============= Diluted net income (loss) per common share $ 0.06 $ 0.03 $ 0.17 $ (0.02) ========== ========== ========== ============= Diluted weighted average number of shares outstanding 18,934,642 17,337,923 18,364,076 14,731,395 ========== ========== ========== ============= BALANCE SHEET HIGHLIGHTS As of 6/30/05 As of 6/30/04 Cash and cash equivalents $ 917,630 $ 594,823 Total Current Assets 10,529,793 7,631,516 Net Property and Equipment 1,516,114 1,353,975 ___________ ___________ Total Assets $17,666,648 $13,311,569 =========== =========== Total Current Liabilities $ 6,652,477 $ 7,390,661 Total Long-Term Debt, less current maturities 1,900,022 529,378 ___________ ___________ Total Liabilities 8,564,709 7,944,532 Shareholders' Equity 9,101,939 5,367,037 ___________ ___________ Total Liabilities and Equity $17,666,648 $13,311,569 =========== =========== -- 7 --