UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                    FORM 10-Q

                                   (Mark One)

|X|  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
     ACT OF 1934
     For the quarterly period ended September 30, 2007.

||   TRANSITION  REPORT  PURSUANT  TO  SECTION  13 OR 15 (d)  OF THE  SECURITIES
     EXCHANGE ACT OF 1934

     For the transition period from ____________ to __________


 Commission file number        1-33323



                                    PHC, INC.
             (Exact name of registrant as specified in its charter)

           Massachusetts                                   04-2601571
(State or other jurisdiction of                          (I.R.S. Employer
incorporation or organization)                          Identification No.)

200 Lake Street, Suite 102, Peabody MA                        01960
(Address of principal executive offices)                    (Zip Code)

                                  978-536-2777
                         (Registrant's telephone number)


Indicate by check mark whether the registrant (1) filed all reports  required to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the past 12 months (or for such shorter  period that the registrant was required
to file such reports),  and (2) has been subject to such filing requirements for
the past 90 days.
                                                               Yes _X No___

Indicate by check mark whether the registrant is a large  accelerated  filer, an
accelerated  filer, or a  non-accelerated  filer. See definition of "accelerated
filer and large  accelerated  filer" in Rule 12b-2 of the Exchange  Act.  (Check
one):

          Large accelerated filer __Accelerated filer____Non accelerated filer X

Indicate by check mark whether the  registrant is a shell company (as defined in
Rule 12b-2 of the Exchange Act).

                                                                 Yes ____ No_X__

                      APPLICABLE ONLY TO CORPORATE ISSUERS
Indicate the number of shares outstanding of each of the issuer's classes of
common stock, as of the latest practicable date.


  Number of shares outstanding of each class of common equity, as of October 30,
2007:

         Class A Common Stock       19,349,820
         Class B Common Stock          775,760



                                       1

                                    PHC, Inc.

PART I.  FINANCIAL INFORMATION

Item 1.  Condensed Consolidated Financial Statements.

         Condensed Consolidated  Balance Sheets - September 30, 2007 (unaudited)
         and June 30, 2007.

         Condensed Consolidated Statements of  Income (unaudited) - Three months
         ended September 30, 2007 and September 30, 2006.

         Condensed  Consolidated  Statements  of Cash Flows  (unaudited) - Three
         months ended September 30, 2007 and September 30, 2006.

         Notes to  Unaudited  Condensed  Consolidated  Financial  Statements  -
         September 30, 2007

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations.

Item 3.  Quantitative and Qualitative Disclosure About Market Risk.

Item 4T. Controls and Procedures


PART II. OTHER INFORMATION

Item 6.  Exhibits


         Signatures

                                       2

PART I.  FINANCIAL INFORMATION
Item 1.    Financial Statements
                           PHC, INC. AND SUBSIDIARIES
                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                                 September 30,        June 30,
       ASSETS                                        2007               2007
                                                     ____               ____
                                                  (unaudited)
Current assets:
   Cash and cash equivalents                       $ 2,759,303      $ 3,395,173
   Accounts receivable, net of allowance for
     doubtful accounts of $2,878,902 at September
     30, 2007 and $3,764,585 at June 30, 2007        6,694,412        6,524,387
   Pharmaceutical receivables                        1,723,159        1,942,268
   Prepaid expenses                                    687,390          688,600
   Other receivables and advances                      960,527          868,628
   Deferred income tax asset                         1,596,796        2,015,000
                                                   ___________     ____________
       Total current assets                         14,421,587       15,434,056
   Accounts receivable, non-current                     35,000           35,000
   Other receivable                                     85,619           91,697
   Property and equipment, net                       2,371,375        2,121,191
   Deferred financing costs, net of amortization
     of $179,136 at September 30, 2007 and
     $143,377 June 30, 2007                            578,105          613,865
   Customer relationships, net of amortization
     of $410,000 at September 30, 2007 and
     $380,000 at June 30, 2007                       1,990,000        2,020,000
   Goodwill                                          3,508,576        3,508,576
   Other assets                                      3,305,609        3,465,356
                                                   ___________     ____________
       Total assets                                $26,295,871     $ 27,289,741
                                                   ===========     ============

                      LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
   Accounts payable                                $ 1,322,824     $  1,261,841
   Current maturities of long-term debt              1,120,110        1,134,300
   Revolving credit note                               562,496        1,518,742
   Deferred revenue                                    270,492          433,301
   Current portion of obligations under capital
    leases                                             195,024          205,858
   Accrued payroll, payroll taxes and benefits       1,744,386        1,631,693
   Accrued expenses and other liabilities            1,458,130        1,702,772
                                                   ___________     ____________
       Total current liabilities                     6,673,462        7,888,507
   Long-term debt                                      623,455          831,387
   Obligations under capital leases                    187,612          226,706
   Deferred tax liability                               93,000           93,000
                                                   ___________     ____________
       Total liabilities                             7,577,529        9,039,600
                                                   ___________     ____________
Stockholders' equity:
   Preferred Stock, 1,000,000 shares authorized,
     none issued or outstanding                             --               --
   Class A common stock, $.01 par value, 30,000,000
     shares authorized, 19,622,076 and 19,622,076
     shares issued at September 30, 2007 and
     June 30, 2007, respectively                       196,221          196,221
   Class B common stock, $.01 par value, 2,000,000
     shares authorized, 775,760  issued and
     outstanding at September 30, 2007 and  June 30,
     2007, respectively, each convertible into one
     share of Class A common stock                       7,758            7,758
   Additional paid-in capital                       26,875,513       26,812,808
   Treasury stock, 349,098 shares of Class A common
     stock at September 30, 2007 and 199,098 at
     June 30, 2007, at cost                           (586,215)        (191,700)
Accumulated deficit                                 (7,774,935)      (8,574,946)
                                                   ___________     ____________
Total stockholders' equity                          18,718,342       18,250,141
Total liabilities and stockholders' equity         $26,295,871      $27,289,741
                                                   ===========      ===========

            See Notes to Condensed Consolidated Financial Statements

                                       3

                           PHC, INC. AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME
                                   (Unaudited)

                                                          Three Months Ended
                                                             September 30,
                                                        2007            2006
                                                        ____            ____

        Revenues:
          Patient care, net                          $10,143,435   $ 7,876,432
          Pharmaceutical studies                       1,420,965     1,051,383
          Contract support services                    1,139,766     1,134,391
                                                     ___________   ___________
               Total revenues                         12,704,166    10,062,206
                                                      __________   ___________
        Operating expenses:
          Patient care expenses                        5,296,074     4,054,966
          Patient care expenses, pharmaceutical          609,792       486,937
          Cost of contract support services              802,648       838,555
          Provision for doubtful accounts                422,226       452,525
          Administrative expenses                      3,609,936     2,996,141
          Administrative expenses, pharmaceutical        571,856       679,108
                                                      __________   ___________
               Total operating expenses               11,312,532     9,508,232
                                                      __________   ___________
        Income from operations                         1,391,634        553,974
                                                      __________   ___________
          Other income (expense):
            Interest income                               32,535         32,849
            Other income (expense)                        14,099           (943)
            Interest expense                            (131,381)      (119,830)
                                                      __________   ___________

               Total other expenses, net                (84,747)       (87,924)
                                                      __________   ___________
        Income before provision for taxes             1,306,887        466,050
        Provision for income taxes                      506,876        182,767
                                                      __________   ___________

        Net income                                   $  800,011    $   283,283
                                                     ==========    ===========
        Basic net income per common share            $     0.04    $      0.02
                                                     ==========    ===========

        Basic weighted average number of shares
          outstanding                                20,136,781     18,514,142
                                                     ==========     ==========

        Diluted net income per common share          $     0.04    $      0.01
                                                    ============   ===========

        Diluted weighted average number of shares
          outstanding                                20,601,828     19,296,638
                                                     ==========     ==========

            See Notes to Condensed Consolidated Financial Statements.

                                       4


                           PHC, INC. AND SUBSIDIARIES
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

                                                     For the Three Months Ended
                                                           September 30
                                                         2007           2006
                                                         ____           ____
Cash flows from operating activities:
  Net income                                          $ 800,011       $ 283,283
  Adjustments to reconcile net income to net
    cash provided by operating activities:
      Depreciation and amortization                     240,087         170,591
      Non-cash interest expense                          38,480          16,489
      Deferred income tax expense                       418,204         149,232
      Non-cash stock-based compensation                  62,705          70,781
      Change in allowance for doubtful accounts         422,226         452,525
  Changes in:
       Accounts receivable                             (458,963)       (813,640)
       Prepaid expenses and other current assets          1,210       (457,819)
       Other assets                                      (2,712)         (1,188)
       Accounts payable                                  60,983         321,860
       Accrued expenses and other liabilities          (294,758)       (100,690)
                                                      __________      _________
Net cash provided by operating activities             1,287,473          91,424
                                                      __________      _________
Cash flows from investing activities:
      Acquisition of property and equipment            (270,897)       (152,959)
      Construction in Progress                          (26,919)             --
                                                      __________      _________
Net cash used in investing activities                  (297,816)       (152,959)
                                                      __________      _________
Cash flows from financing activities:
     Revolving debt, net                               (956,246)        174,563
     Principal payments on long-term debt              (274,766)       (223,088)
     Proceeds from issuance of common stock, net             --          64,365
     Purchase of treasury stock                        (394,515)             --
                                                      __________      _________
Net cash provided by financing activities            (1,625,527)         15,840

Net decrease in cash and cash equivalents              (635,870)        (45,695)
Beginning cash and cash equivalents                   3,395,173       1,820,105
                                                      __________      _________
Ending cash and cash equivalents                     $2,759,303      $1,774,410
                                                     ==========      ==========

SUPPLEMENTAL CASH FLOW INFORMATION:
Cash paid during the period for:
     Interest                                        $   78,141      $  171,548
     Income taxes                                       256,094         116,384

SUPPLEMENTAL DISCLOSURE OF NONCASH
INVESTING AND FINANCING ACTIVITIES:

Issuance of common stock in cashless exercise
  of warrants                                        $       --      $       30
Obligations under capital leases                             --         104,497

            See Notes to Condensed Consolidated Financial Statements.


                                       5

                           PHC, INC. and Subsidiaries
              Notes to Condensed Consolidated Financial Statements
                               September 30, 2007

Note A - The Company

     PHC, Inc. (the "Company") is  incorporated  in the state of  Massachusetts.
The  Company  is a  national  healthcare  company  which  operates  subsidiaries
specializing in behavioral health services  including the treatment of substance
abuse,  which includes alcohol and drug dependency and related disorders and the
provision of  psychiatric  services.  The Company also  conducts  pharmaceutical
research studies,  operates help lines for employee  assistance  programs,  call
centers for state and local programs and provides management, administrative and
online  behavioral health services.  The Company  primarily  operates under four
business segments:

(1)  Behavioral  health  treatment  services,   including  two  substance  abuse
     treatment facilities:  Highland Ridge Hospital,  located in Salt Lake City,
     Utah,  which also treats  psychiatric  patients,  and Mount  Regis  Center,
     located in Salem,  Virginia,  and ten psychiatric treatment locations which
     include Harbor Oaks Hospital,  a 64-bed psychiatric hospital located in New
     Baltimore,  Michigan,  Detroit Behavioral  Institute,  a 50-bed residential
     facility  and  six  outpatient  behavioral  health  locations  (one  in New
     Baltimore,  Michigan  operating in  conjunction  with Harbor Oaks Hospital,
     three in Las Vegas, Nevada and one in Bullhead City, Arizona,  operating as
     Harmony  Healthcare  and three  locations  operating as Pioneer  Counseling
     Center in the Detroit, Michigan metropolitan area);

(2)  Pharmaceutical research study services, including three clinic study sites:
     two in Arizona, in Peoria and Mesa and one in Midvale, Utah. These research
     sites  conduct  studies of the effects of  specified  pharmaceuticals  on a
     controlled  population  through  contracts with major  manufacturers of the
     pharmaceuticals.  All of the  Company's  research  sites operate as Pivotal
     Research;

(3)  Call center and help line services (contract services),  including two call
     centers, one operating in Midvale, Utah and one in Detroit,  Michigan.  The
     Company provides help line services through  contracts with major railroads
     and a call center  contract  with Wayne County  Michigan.  The call centers
     both operate under the brand name Wellplace; and

(4)  Behavioral health administrative services, including delivery of management
     and  administrative  and  online  services.  The  parent  company  provides
     management  and  administrative  services for all of its  subsidiaries  and
     online services for its behavioral  health  treatment  subsidiaries and its
     call center  subsidiaries.  It also provides  behavioral health information
     through its website, Wellplace.com.

Note B - Basis of Presentation

     The accompanying unaudited condensed consolidated financial statements have
been prepared in accordance with the instructions to Form 10-Q and Rule 10-01 of
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. In the opinion of management,  all adjustments (consisting
only  of  normal  recurring   adjustments)   considered  necessary  for  a  fair
presentation  have been included.  Operating  results for the three months ended
September  30, 2007 are not  necessarily  indicative  of the results that may be
expected  for  the  year  ending  June  30,  2008.  The  accompanying  financial
statements  should be read in  conjunction  with the June 30, 2007  consolidated
financial  statements and footnotes thereto included in the Company's 10-K filed
on September 28, 2007 and 10-K/A filed on October 5, 2007.

Estimates and assumptions

     The  preparation  of financial  statements  in conformity  with  accounting
principles   generally  accepted  in  the  United  States  of  America  requires
management to make estimates and assumptions  that affect the reported amount of
assets and  liabilities  and disclosure of contingent  assets and liabilities at
the date of the  financial  statements  and the reported  amounts of revenue and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.  Such estimates include patient care billing rates,  realizability of
receivables  from  third-party  payors,  rates for Medicare and Medicaid and the
realization  of deferred tax  benefits  represent a  significant  portion of the
estimates made by management.

                                       6

Revenue Recognition

     The Company bills for its behavioral  healthcare  services at its inpatient
and outpatient  facilities using different  software  platforms for each type of
service;  however,  in all cases the charges are  contractually  adjusted at the
time of billing using  adjustment  factors based on agreements or contracts with
the  insurance  carriers and the specific  plans held by the  individuals.  This
method may still  require  additional  adjustment  based on  ancillary  services
provided and deductibles and copays due from the individuals which are estimated
at the time of admission  based on  information  received  from the  individual.
Adjustments  to these  estimates are recognized as adjustments to revenue during
the period identified, usually when payment is received.

     The Company's policy is to collect estimated co-payments and deductibles at
the time of admission.  Payments are made by way of cash,  check or credit card.
If  the  patient  does  not  have  sufficient  resources  to pay  the  estimated
co-payment in advance,  the  Company's  policy is to allow payment to be made in
three  installments- one third due upon admission,  one third due upon discharge
and the  balance  due 30 days  after  discharge.  At times  the  patient  is not
physically  or mentally  stable  enough to  comprehend or agree to any financial
arrangement.  In this case the Company will make  arrangements  with the patient
once his or her condition is stabilized.  At times,  this situation will require
the  Company to extend  payment  arrangements  beyond the three  payment  method
previously  outlined.  Whenever  extended  payment  arrangements  are made,  the
patient,  or the individual who is financially  responsible for the patient,  is
required to sign a promissory  note to the Company,  which includes  interest on
the balance due.

     Pharmaceutical  study  revenue is  recognized  only after a  pharmaceutical
study  contract has been awarded and the patient has been  selected and accepted
based on study  criteria and  billable  units of service are  provided.  Where a
contract  requires  completion  of the  study  by the  patient,  no  revenue  is
recognized  until the patient  completes  the study  program.  All  revenues and
receivables from our research division are derived from pharmaceutical companies
with no related bad debt allowance.

     Contract  support  service  revenue is a result of fixed fee  contracts  to
provide telephone support. Revenue for these services is recognized ratably over
the service  period.  All revenues and  receivables  from our contract  services
division are based on a prorated monthly allocation of the total contract amount
and usually paid within 30 days of the end of the month.

     The Company's days sales outstanding  ("DSO") are  significantly  different
for each type of service and each facility based on the payors for each service.
Overall, the DSO for the combined operations of the Company were 67 days for the
three months ended September 30, 2007 and 56 days the fiscal year ended June 30,
2007. The table below shows the DSO by segment for the same periods.

           Period          Treatment       Pharmaceutical            Contract
             End            Services           Services              Services
           ______          _________       ______________            ________

         09/30/2007           60                110                    50
         06/30/2007           66                155                    41

     Changes  in the  Pharmaceutical  Services  DSO's are  volatile  as they are
related to the  irregular  starts  and stops of studies  and the type of studies
being conducted.  Contract Services DSO's fluctuate dramatically by the delay in
payment of a few days for any of our large contracts.

Note C- Stock Based Compensation

     The Company has three active stock plans:  a stock option plan, an employee
stock purchase plan and a non-employee directors' stock option plan.

     The stock  option plan  provides for the issuance of a maximum of 1,300,000
shares of Class A common stock of the Company pursuant to the grant of incentive
stock  options  to  employees  or  nonqualified   stock  options  to  employees,
directors,  consultants and others whose efforts are important to the success of
the Company.  Subject to the provisions of this plan, the compensation committee
of the  Board of  Directors  has the  authority  to  select  the  optionees  and
determine  the terms of the options  including:  (i) the number of shares,  (ii)
option exercise  terms,  (iii) the exercise or purchase price (which in the case
of an incentive stock option will not be less than the market price of the Class
A common  stock as of the date of grant),  (iv) type and duration of transfer or
other  restrictions  and (v) the time and form of payment for  restricted  stock
upon exercise of options.

                                       7

     The  employee  stock  purchase  plan  provides  for the purchase of Class A
common  stock at 85 percent  of the fair  market  value at  specific  dates,  to
encourage stock ownership by all eligible employees. A maximum of 500,000 shares
may be issued under this plan.

     The  non-employee  director's  stock option plan  provides for the grant of
nonstatutory  stock options  automatically at the time of each annual meeting of
the  Board.  Under the plan a maximum of  350,000  shares  may be  issued.  Each
outside  director  is granted  an option to  purchase  20,000  shares of Class A
common  stock  annually at fair market  value on the date of grant,  vesting 25%
immediately  and 25% on each of the first three  anniversaries  of the grant and
expiring ten years from the grant date.

     The  Company  issues  stock  options to its  employees  and  directors  and
provides employees the right to purchase stock pursuant to stockholder  approved
stock option and stock  purchase  plans.  The Company  follows the provisions of
SFAS No. 123 (revised 2004),  "Share-Based  Payment" (SFAS No. 123R),  using the
Statement's modified prospective application method.

     Under the  provisions  of SFAS No. 123R,  the Company  recognizes  the fair
value of stock compensation in net income,  over the requisite service period of
the individual  grantees,  which generally equals the vesting period. All of the
Company's stock  compensation is accounted for as an equity instrument and there
have been no liability  awards granted.  Any income tax benefit related to stock
compensation  will be  shown  under  the  financing  section  of the  Cash  Flow
Statement.  Based on the  Company's  historical  voluntary  turnover  rates  for
individuals  in the positions who received  options in the period,  there was no
forfeiture  rate assessed.  It is assumed these options will remain  outstanding
for the full term of  issue.  Under  the  true-up  provisions  of SFAS  123R,  a
recovery of prior  expense will be recorded if the actual  forfeiture  is higher
than estimated.

     Under the provisions of SFAS 123R, the Company recorded $55,305 and $70,781
of  stock-based   compensation  on  its  consolidated   condensed  statement  of
operations for the three months ended September 30, 2007 and 2006, respectively,
which is included in administrative expenses as follows:

                                    Three Months Ended     Three Months Ended
                                    September 30, 2007     September 30, 2006

    Director compensation             $   17.944              $      --
    Employee compensation                 37,361                 70,781
                                      __________              _________
        Total                         $   55,305              $   70,781
                                      ==========              ==========

     The Company had the  following  activity in its stock  option plans for the
three months ended September 30, 2007:

                                                      

                                    Number      Weighted-Average     Intrinsic Value
                                      Of         Exercise Price           At
                                    Shares          Per Share      September 30, 2007
                                    ______      ________________   __________________

   Balance - June 30, 2007         1,096,000        $1.76
   Granted                                --        $ --
   Exercised                              --        $ --
   Expired                                --        $ --
   Balance - September 30, 2007    1,096,000        $1.76            $ 1,188,207
                                   _________        _____            ___________
            Exercisable              843,500        $1.53            $ 1,089,607
                                   =========        =====            ===========

     No options were exercised during the three-months ended September 30, 2007.

     The following  summarizes the activity of the Company's  stock options that
have not vested for the three months ended September 30, 2007.

                                       8



                                                Number            Weighted-
                                                  of               Average
                                                Shares            Fair Value

      Nonvested at July 1, 2007                 304,374             $1.33
      Granted                                         0                --
      Expired                                         0                --
      Vested                                     51,874             $1.22
                                                 ______             _____
       Nonvested at September 30, 2007          252,500             $1.35
                                                =======            =======

     The compensation cost related to the fair value of these shares of $341,138
will be recognized when these options vest over the next three years.

Note D- Reclassifications

     Certain  September 30, 2006 amounts have been reclassified to be consistent
with the September 30, 2007 presentation.

Note E - Business Segment Information

     The Company's  behavioral  health treatment  services have similar economic
characteristics,  services,  patients and clients.  Accordingly,  all behavioral
health treatment  services are reported on an aggregate basis under one segment.
The Company's segments are more fully described in Note A above. Residual income
and expenses from closed facilities are included in the administrative  services
segment. The following summarizes the Company's segment data:

                                                                            

                             Treatment  Pharmaceutical   Contract   Administrative
                             Services   Study Services   Services     Services    Eliminations    Total

For the three months ended:
     September 30, 2007
Revenues - external
  customers                 $10,143,435   $1,420,965    $1,139,766   $       --  $        --   $12,704,166
Revenues - intersegment          86,900           --            --    1,044,600   (1,131,500)           --
Segment net income (loss)     1,495,318      176,216       303,463   (1,174,986)          --       800,011
Capital Expenditures            224,089       11,467         2,800       59,462           --       297,818
Depreciation
 & Amortization                 128,208       40,519        28,574       42,786           --       240,087
Interest Expense                 64,107       17,482         1,144       48,648           --       131,381
Income tax expense              390,295       45,619        35,481       35,481           --       506,876
Identifiable assets          11,138,683    6,486,105       882,575    7,788,508           --    26,295,871
Goodwill and Intangible
  Assets                        969,099    4,529,477            --           --           --     5,498,576



                                       9

Note E - Business Segment Information (continued)

                             Treatment  Pharmaceutical   Contract   Administrative
                             Services   Study Services   Services     Services    Eliminations    Total

     September 30, 2006
Revenues - external
  customers                 $ 7,876,432   $1,051,383    $1,134,391   $       --  $        --   $10,062,206
Revenues - intersegment           4,500           --        21,640      924,000     (950,140)           --
Segment net income (loss)     1,073,638     (126,767)      255,565     (919,153)          --       283,283
Capital Expenditures            105,468       21,268         1,565       21,268           --       149,569
Depreciation & Amortization      88,764       37,367        13,444       11,309           --       150,884
Interest Expense                 87,397       16,605         1,278       14,550           --       119,830
Income tax expense              138,498           --        40,343        3,926           --       182,767
Identifiable assets          11,163,908    5,594,180     1,006,661    4,932,299           --    22,697,048
Goodwill and Intangible
  Assets                        969,099    3,805,544            --           --           --     4,774,643


Note F - Recent Accounting Pronouncements

     In June 2006, the Financial  Accounting  Standards Board (FASB) issued FASB
Interpretation  No.  48,  "Accounting  for  Uncertainty  in  Income  Taxes",  an
interpretation  of  FASB  Statement  No.  109,  (FIN  48),  which  prescribes  a
recognition  threshold and  measurement  attribute  for the financial  statement
recognition and measurement of a tax position taken or expected to be taken in a
tax return.  FIN 48 also provides  guidance on  de-recognition,  classification,
interest  and  penalties,   accounting  in  interim   periods,   disclosure  and
transition.  FIN 48 is effective for fiscal years  beginning  after December 15,
2006.  The  Company  adopted  FIN  48 on  July  1,  2007.  As a  result  of  the
implementation of FIN 48, we recognized no material  adjustment in the liability
for unrecognized tax benefits.

     We recognize  interest and penalties  related to uncertain tax positions in
general and  administrative  expense.  As of  September  30,  2007,  we have not
recorded any provisions for accrued interest and penalties  related to uncertain
tax  positions.  The  adoption  of FIN 48 did not have a material  impact on our
financial reporting or our disclosure requirements.

     Tax  years  2000-2006  remain  open  to  examination  by the  major  taxing
authorities to which we are subject.

     In September 2006, the FASB issued SFAS No. 157, "Fair Value Measurements,"
to define  fair  value,  establish  a  framework  for  measuring  fair  value in
accordance with generally accepted accounting principles, and expand disclosures
about fair value  measurements.  SFAS No. 157 will be effective for fiscal years
beginning  after  November 15, 2007,  the beginning of the Company's 2009 fiscal
year. The Company is assessing the impact the adoption of SFAS No. 157 will have
on the Company's financial position and results of operations.

     In February 2007, the Financial  Accounting Standards Board ("FASB") issued
SFAS No.  159,  The  Fair  Value  Option  for  Financial  Assets  and  Financial
Liabilities ("SFAS No. 159"),  including an amendment of FASB Statement No. 115.
SFAS No. 159 allows companies to choose to elect to measure  eligible  financial
instruments  and certain  other items at fair value that are not  required to be
measured at fair value.  SFAS No. 159 requires that unrealized  gains and losses
on items for  which the fair  value  option  has been  elected  be  reported  in
earnings at each subsequent reporting date. SFAS No. 159 is effective for fiscal
years  beginning  after  November  15, 2007 and is required to be adopted by the
Company  beginning in the first quarter of fiscal 2009. The Company is assessing
the impact the  adoption  of SFAS No. 159 will have on the  Company's  financial
position and results of operations.


                                       10

Note G - Basic and diluted income per share:

     Income per share is computed by dividing  the income  applicable  to common
shareholders, by the weighted average number of shares of both classes of common
stock  outstanding  for each fiscal year.  Class B common  stock has  additional
voting rights.  All dilutive common stock  equivalents have been included in the
calculation of diluted  earnings per share for the three months ended  September
30, 2007 and 2006 using the treasury stock method.

     The  weighted  average  number of  common  shares  outstanding  used in the
computation of earnings per share is summarized as follows:

                                              Three months ended September 30,
                                                  2007                  2006
                                              _______________________________
   Weighted average shares outstanding -
    basic                                      20,136,781         18,514,142
   Employee stock options                         444,603            430,050
   Warrants                                        20,444            352,446
                                               __________         __________
   Weighted  average  shares  outstanding  -
   fully diluted                               20,601,828         19,296,638
                                               ==========         ==========

                                       11

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations.

CAUTIONARY STATEMENT FOR PURPOSES OF THE "SAFE HARBOR" PROVISIONS OF THE PRIVATE
SECURITIES LITIGATION REFORM ACT OF 1995.

     In addition to  historical  information,  this report  contains  statements
relating  to  future  events  or  our  future  results.   These  statements  are
forward-looking  statements  within the meaning of Section 27A of the Securities
Act of 1933,  as  amended,  and Section 21E of the  Securities  Act of 1934,  as
amended  (the  "Exchange  Act") and are  subject to the Safe  Harbor  provisions
created  by the  statute.  Generally  words  such as  "may",  "will",  "should",
"could",  "anticipate",  "expect", "intend", "estimate", "plan", "continue", and
"believe"  or the  negative  of or other  variation  on these and other  similar
expressions   identify   forward-looking   statements.   These   forward-looking
statements  are made only as of the date of this report.  We do not undertake to
update or revise  the  forward-looking  statements,  whether  as a result of new
information, future events or otherwise. Forward-looking statements are based on
current  expectations and involve risks and uncertainties and our future results
could   differ   significantly   from   those   expressed   or  implied  by  our
forward-looking statements.

Overview

     The Company presently provides  behavioral health care services through two
substance  abuse  treatment  centers,  a  psychiatric  hospital,  a  residential
treatment facility and eight outpatient psychiatric centers (collectively called
"treatment  facilities").  The Company's revenue for providing behavioral health
services  through these  facilities is derived from  contracts with managed care
companies,  Medicare,  Medicaid,  state  agencies,  railroads,  gaming  industry
corporations and individual clients. The profitability of the Company is largely
dependent  on the level of patient  census and the payor mix at these  treatment
facilities.  Patient  census is measured by the number of days a client  remains
overnight at an inpatient  facility or the number of visits or  encounters  with
clients at outpatient clinics.  Payor mix is determined by the source of payment
to be received for each client being provided billable  services.  The Company's
administrative expenses do not vary greatly as a percentage of total revenue but
the percentage tends to decrease  slightly as revenue  increases.  The Company's
internet  operation,  Behavioral  Health  Online,  Inc.,  continues  to  provide
behavioral  health  information  through its web site at  Wellplace.com  but its
primary function is Internet  technology  support for the subsidiaries and their
contracts.  As such, the expenses related to Behavioral Health Online,  Inc. are
included  as  corporate  expenses.  The  Company's  research  division,  Pivotal
Research Centers, Inc., contracts with major manufacturers of pharmaceuticals to
assist in the study of the effects of certain  pharmaceuticals  in the treatment
of specific illnesses through its clinics in Utah and Arizona.

     The healthcare  industry is subject to extensive  federal,  state and local
regulation governing,  among other things, licensure and certification,  conduct
of operations, audit and retroactive adjustment of prior government billings and
reimbursement. In addition, there are on-going debates and initiatives regarding
the  restructuring of the health care system in its entirety.  The extent of any
regulatory  changes and their impact on the Company's  business is unknown.  The
current  administration  has put forth  proposals  to  mandate  equality  in the
benefits  available  to those  individuals  suffering  from mental  illness (The
Parity Act). If passed,  this  legislation  may improve  access to the Company's
programs. Managed care has had a profound impact on the Company's operations, in
the  form of  shorter  lengths  of stay,  extensive  certification  of  benefits
requirements and, in some cases, reduced payment for services.

Critical Accounting Policies

     The  preparation of our financial  statements in accordance with accounting
principles  generally  accepted  in  the  United  States  of  America,  requires
management to make estimates and judgments  that affect the reported  amounts of
assets, liabilities,  revenues, expenses and related disclosures. On an on-going
basis, we evaluate our estimates and  assumptions,  including but not limited to
those related to revenue recognition,  accounts receivable reserves,  income tax
valuation  allowances,  and the  impairment  of  goodwill  and other  intangible
assets.  We base our  estimates  on  historical  experience  and  various  other
assumptions  that we  believe  to be  reasonable  under the  circumstances,  the
results of which form the basis for making  judgments  about the carrying values
of assets and  liabilities  that are not readily  apparent  from other  sources.
Actual results may differ from these estimates  under  different  assumptions or
conditions.

                                       12

Revenue recognition and accounts receivable:

     Patient care revenues and accounts  receivable  are recorded at established
billing rates or at the amount  realizable  under  agreements  with  third-party
payors,  including  Medicaid and  Medicare.  Revenues  under  third-party  payor
agreements are subject to examination  and contractual  adjustment,  and amounts
realizable  may change due to periodic  changes in the  regulatory  environment.
Provisions  for  estimated  third party payor  settlements  are  provided in the
period the  related  services  are  rendered.  Differences  between  the amounts
provided and  subsequent  settlements  are recorded in operations in the year of
settlement.  Amounts due as a result of cost report  settlements is recorded and
listed separately on the consolidated balance sheets as "Other receivables". The
provision for contractual  allowances is deducted  directly from revenue and the
net  revenue  amount is  recorded  as accounts  receivable.  The  allowance  for
doubtful accounts does not include the contractual allowances.

     The Company currently has two "at-risk"  contracts.  The contracts call for
the Company to provide for all of the inpatient and outpatient behavioral health
needs of the insurance carrier's enrollees in Nevada for a fixed monthly fee per
member per month.  Revenues are recorded  monthly  based on this formula and the
expenses related to providing the services under these contracts are recorded as
incurred. The Company provides most of the outpatient care directly and, through
utilization  review,  monitors  closely,  and  pre-approves  all  inpatient  and
outpatient  services  not  provided  directly.   The  contracts  are  considered
"at-risk"  because the payments to third-party  providers for services  rendered
could equal or exceed the total amount of the revenue recorded.

     All revenues reported by the Company are shown net of estimated contractual
adjustment and charity care provided.  When payment is made, if the  contractual
adjustment  is  found  to  have  been  understated  or  overstated,  appropriate
adjustments  are made in the period the payment is received in  accordance  with
the AICPA  "Audit and  Accounting  Guide for  Health  Care  Organizations."  Net
Contractual  adjustments  recorded in the quarter  ended  September 30, 2007 for
revenue  booked  in prior  years  resulted  in an  decrease  in net  revenue  of
approximately  $30,914. Net contractual  adjustments recorded in fiscal 2007 for
revenue  booked in prior  years  resulted  in an increase in net revenue for the
year of approximately $26,430.

     During  the  fiscal  year  ended June 30,  2007,  a  Medicare  cost  report
settlement of $255,600 was received. No cost report settlements were received or
recorded during the three months ended September 30, 2007.

     Our accounts  receivable systems are capable of providing an aging based on
responsible  party or payor.  This  information  is critical in  estimating  our
required  allowance  for bad debts.  Below is revenue by payor and the  accounts
receivable  aging  information as of September 30, 2007, 2006 and June 30, 2007,
for our treatment services segment.

                                Net Revenue by Payor (in thousands)
                  For the Three           For the Three          For the Twelve
                   Months Ended            Months Ended           Months Ended
                 September 30, 2007     September 30, 2006       June 30, 2007

                Amount   Percentage    Amount    Percentage   Amount  Percentage
                ______   __________    ______    __________   ______  __________

Private Pay    $   468       5%        $  340        4%       $ 1,632       5%
Commercial       6,742      66%         4,881       62%        23,477      65%
Medicare *         373       4%           359        5%         1,379       4%
Medicaid         2,560      25%         2,296       29%         9,535      26%

Net Revenue    $10,143                 $7,876                 $36,023

     * includes Medicare settlement revenue as noted above

                                       13

    Accounts Receivable Aging (Net of allowance for bad debts- in thousands)

                                                    


     Quarter Ended September 30, 2007
                        Over     Over     Over    Over   Over   Over    Over
Payor         Current    30       60       90     120    150    270    360    Total
_____________________________________________________________________________________

Private Pay    $   79   $  164    $156    $ 67   $132   $554    $ 59   $ 50   $1,261
Commercial      1,763    1,053     652     154     81    114      26     93    3,936
Medicare          113        5      14       -      8     12      --     --      152
Medicaid        1,048      133      74      46     22     57      --     --    1,380
               ______   ______    _____   ____   ____   ____   _____   ____   ______
   Total       $3,003   $1,355    $896    $267   $243   $737    $ 85   $143   $6,729

     Fiscal Year Ended June 30, 2007
      ______________________________
                        Over     Over     Over    Over   Over   Over    Over
Payor         Current     30      60       90     120    150    270    360     Total
_____________________________________________________________________________________

Private Pay    $ 102    $  119    $151    $108   $121   $ 77    $178   $ 36   $   892
Commercial     1,608       974     616     197    105    100     160     96     3,856
Medicare         134        69       4      15     24     28      --     --       274
Medicaid       1,030       143      68      42     24    230      --     --     1,537
               ______   ______    _____   ____   ____   _____   _____   ____   ______
   Total      $2,874    $1,305    $839    $362   $274   $ 435   $338    $132  $6,559
              ======    ======    ====    ====   ====   ====    ====    ====  ======


     Pharmaceutical  study  revenue is  recognized  only after a  pharmaceutical
study  contract has been awarded and the patient has been  selected and accepted
based on study  criteria and  billable  units of service are  provided.  Where a
contract  requires  completion  of the  study  by the  patient,  no  revenue  is
recognized  until the patient  completes  the study  program.  All  revenues and
receivables from our research division are derived from pharmaceutical companies
with no related bad debt allowance.

     Contract  support  service  revenue is a result of fixed fee  contracts  to
provide telephone support. Revenue for these services is recognized ratably over
the service period. Revenues and receivables from our contract services division
are based on a prorated  monthly  allocation  of the total  contract  amount and
usually paid within 30 days of the end of the month.

Allowance for doubtful accounts:

     The  provision  for bad debts is  calculated  based on a percentage of each
aged  accounts  receivable  category  beginning at 0-5% on current  accounts and
increasing  incrementally  for  each  additional  30 days  the  account  remains
outstanding  until the account is over 360 days  outstanding,  at which time the
provision  is 80-100% of the  outstanding  balance.  These  percentages  vary by
facility based on each facility's  experience in and expectations for collecting
older  receivables.  The Company  compares this required  reserve  amount to the
current  "Allowance  for doubtful  accounts" to determine  the required bad debt
expense for the period.  This method of determining the required  "Allowance for
doubtful  accounts"  has  historically  resulted in an  allowance  for  doubtful
accounts of 20% or greater of the total outstanding receivables balance.

Income Taxes:

     The Company follows the liability method of accounting for income taxes, as
set  forth in SFAS  No.  109,  "Accounting  for  Income  Taxes".  SFAS  No.  109
prescribes an asset and liability  approach,  which requires the  recognition of
deferred tax liabilities and assets for the expected future tax  consequences of
temporary  differences  between  the  carrying  amounts and the tax basis of the
assets and liabilities.  The Company's policy is to record a valuation allowance
against  deferred tax assets  unless it is more likely than not that such assets
will be  realized  in  future  periods.  There has been no  valuation  allowance
provided on the Company's deferred tax assets since the fourth quarter of fiscal
year ended June 30, 2006.

Valuation of Goodwill and Other Intangible Assets

     Goodwill and other intangible  assets are initially  created as a result of
business  combinations  or  acquisitions.  The values the  Company  records  for
goodwill  and other  intangible  assets are  reviewed by the  Company,  at least
annually,  and represent  fair values.  Such  valuations  require the Company to

                                       14

provide   significant   estimates  and  assumptions,   which  are  derived  from
information  obtained  from the  management of the acquired  businesses  and the
Company's  business plans for the acquired  businesses.  Critical  estimates and
assumptions  used in the  initial  valuation  of goodwill  and other  intangible
assets  include,  but are not  limited to: (i) future  expected  cash flows from
services to be provided,  customer  contracts  and  relationships,  and (ii) the
acquired market  position.  These estimates and assumptions may be incomplete or
inaccurate  because   unanticipated  events  and  circumstances  may  occur.  If
estimates and assumptions used to initially value goodwill and intangible assets
prove to be inaccurate,  ongoing reviews of the carrying values of such goodwill
and intangible assets may indicate  impairment which will require the Company to
record an impairment  charge in the period in which the Company  identifies  the
impairment.

Results of Operations

     The following table illustrates our consolidated  results of operations for
the quarters ended September 30, 2007 and 2006 (in thousands):

                                        2007                 2006
                                        ____                 ____
                                  (in thousands)
  Statements of Operations Data:
                                  Amount       %     Amount        %
  Revenue                         $12,704   100.0%   $10,062      100.0%-
  Cost and Expenses:
    Patient care expenses           5,906    46.5%     4,442       44.2%
    Contract expenses                 803     6.3%       839        8.3%
    Administrative expenses         4,182    32.9%     3,774       37.5%
    Provision for bad debts           422     3.3%       453        4.5%
    Interest expense                  131     1.0%       120        1.2%
    Other (income) expenses, net      (47)   -0.4%      (32)       -0.3%
                                   _______   _____    ______       ______

  Total expenses                   11,397    89.7%     9,596       95.4%
                                   _______   _____    ______       ______

  Income before income taxes        1,307    10.3%       466        4.6%

  Provision for income taxes          507     4.0%       183        1.8%
                                   _______   _____    ______       ______
  Net income                      $   800     6.3%   $   283        2.8%
                                  =======    =====   =======       ======

Results of Operations

     Total net revenue from  operations  increased  26.3% to $12,704,166 for the
three  months ended  September  30, 2007 from  $10,062,206  for the three months
ended September 30, 2006.

     Net patient  care  revenue  increased  28.8% to  $10,143,435  for the three
months  ended  September  30, 2007 from  $7,876,432  for the three  months ended
September  30,  2006.  This  increase  in  revenue is due  primarily  to the new
capitated  contract signed by the Company in January 2007 and a 5.5% increase in
census at our inpatient facilities.

     Two key  indicators of  profitability  of inpatient  facilities are patient
days,  or census,  and payor mix.  Patient  days is the product of the number of
patients times length of stay. Increases in the number of patient days result in
higher census, which coupled with a more favorable payor mix (more patients with
higher paying  insurance  contracts or paying  privately) will usually result in
higher profitability. Therefore, patient census and payor mix are monitored very
closely.

     Revenue from  pharmaceutical  studies increased 35.2% to $1,420,965 for the
three months ended September 30, 2007 from $1,051,383 for the three months ended
September  30, 2006.  This  increase is due to the start of a large study in the
last quarter of fiscal 2007 after being  delayed for a significant  period.  The
cyclical  nature of the  pharmaceutical  research  business,  where the size and
number  of  clinical  trial  starts  and  stops  changes  daily,  makes  revenue
projections difficult and revenues vary greatly from period to period.

     Contract support services revenue provided by Wellplace remained relatively
stable at $1,139,766  for the three months ended  September 30, 2007 compared to

                                       15

$1,134,391 for the three months ended September 30, 2006. The Company expects to
increase  this  revenue  through  new  contracts  for EAP  (Employee  Assistance
Programs) and Smoking Cessation programs.

     Patient  care  expenses  in  our  treatment   centers  increased  30.6%  to
$5,296,074 for the three months ended September 30, 2007 from $4,054,966 for the
three months ended  September 30, 2006.  This increase in expenses is due to the
new  capitated  contract  mentioned  above with the majority of the increases in
expenses  directly  related to the patient care expenses related to the contract
such as payroll, taxes, consultant services and contract expenses which includes
payment for bed days under the contract. There were also some increases in other
hospital  related  expenses  such as food and pharmacy as a result of the higher
census.

     Patient care expenses related to our  pharmaceutical  or research  division
increased  25.2% to $609,792 for the three months ended  September 30, 2007 from
$486,937 for the three months ended  September 30, 2006. This increase is due to
the increase in the number of studies and study participants.

     Contract support services expenses decreased 4.3% to $802,648 for the three
months  ended  September  30,  2007 from  $838,555  for the three  months  ended
September  30,  2006.  This  decrease  is  marginal  and is a result of designed
efficiencies in operating our older contracts. We don't anticipate this trend to
continue as we expect it will fluctuate with new contracts.

     Administrative expenses increased 20.5% to $3,609,936 for the quarter ended
September 30, 2007 from  $2,996,141  for the quarter  ended  September 30, 2006.
These changes are a result of the increased  administrative payroll and employee
benefits related to new capitated  contract and the increase in staff as we ramp
up for the opening of the Seven Hills Hospital. Administrative payroll increased
19.1%. In addition  depreciation  increased 61.2% as we began using the Meditech
software and related  equipment in the current quarter.  Rent expense  increased
41.2% due to the additional offices opened to service the clients covered by the
new capitated contract.  Utilities increased  approximately 25.9% which was also
related to the opening of the new offices.

     Administrative expenses related to the research division decreased 15.8% to
$571,856  for the three months ended  September  30, 2007 from  $679,108 for the
three months ended  September 30, 2006. This is the result of the closing of the
Michigan office in October of last year.

     Provision for doubtful  accounts  decreased  6.7% to $422,226 for the three
months  ended  September  30,  2007 from  $452,525  for the three  months  ended
September 30, 2006.  The Company's  policy is to maintain  reserves based on the
age of its receivables.  This decrease in the provision for doubtful accounts is
largely attributable to the change in age of the receivables.

     Interest income remained  relatively stable at $32,535 for the three months
ended  September 30, 2007 from $32,849 for the three months ended  September 30,
2006. This slight  decrease is a result of changes in the overall  interest rate
on our investment accounts.

     Other income / expense changed to an income of $14,099 for the three months
ended  September  30,  2007 from an expense of $943 for the three  months  ended
September  30,  2006.  This  change  is due to the  processing  of an  insurance
settlement of $10,000 in the quarter.

     Interest  expense  increased  9.6% to $131,381  for the three  months ended
September 30, 2007 from $119,830 for the three months ended  September 30, 2006.
This increase is primarily the result of the treatment of the new warrant issued
when the Company's long term debt was restructured as interest expense.

     The  Company's  provision  for income taxes of $506,876 for the three month
period ended  September  30, 2007 is based on an estimated  combined tax rate of
approximately  39% for both  Federal and State  taxes based on Company  earnings
projections.  If this estimate is found to be high or low,  adjustments  will be
made in the period of the  determination.  This will most  likely be at year end
when tax estimates can be more accurately made.

Liquidity and Capital Resources

     The Company`s net cash provided by operating  activities was $1,287,473 for
the three  months  ended  September  30, 2007  compared to $91,424 for the three
months ended  September 30, 2006.  Cash flow provided by operations in the three
months  ended  September  30,  2007  consists  of net  income of  $800,011  plus
depreciation  and amortization of $240,087,  non-cash  interest expense $38,480,
non-cash equity based charges of $62,705, an increase in net accounts payable of

                                       16

$60,983, a decrease in  deferred  tax expense of $418,204, a decrease in prepaid
expenses  of $1,210 and a decrease in net  receivables of $36,737 less cash used
for an increase in other assets of $2,712 and a decrease in accrued  expenses of
$294,758.

     Cash used in investing  activities in the three months ended  September 30,
2007 consisted of $297,816 in capital  expenditures  including  construction  in
progress,  compared to $152,959 in capital  expenditures  during the same period
last year.

     Cash used in financing  activities  of $1,625,527 in the three months ended
September 30, 2007 was the result of the purchase of 150,000  shares of treasury
stock and a decrease in the  Company's  revolving  credit  line of $956,246  and
repayment of $274,766 on the Company's long-term debt.

     A  significant  factor in the liquidity and cash flow of the Company is the
timely collection of its accounts receivable. As of September 30, 2007, accounts
receivable from patient care, net of allowance for doubtful accounts,  increased
3% to $6,729,412 from  $6,559,387 on June 30, 2007.  This minimal  increase is a
result  of  increased  revenue.  The  Company  monitors  increases  in  accounts
receivable  closely and, based on the aging of the receivables  outstanding,  is
confident  that the  increase is not  indicative  of a payor  problem.  Over the
years,  we have increased  staff,  standardized  some procedures for determining
insurance  eligibility  and  collecting   receivables  and  established  a  more
aggressive  collection  policy.  The increased  staff has allowed the Company to
concentrate  on current  accounts  receivable and resolve any issues before they
become uncollectible.  The Company's collection policy calls for earlier contact
with insurance  carriers with regard to payment,  use of fax and registered mail
to follow-up or resubmit claims and earlier employment of collection agencies to
assist in the  collection  process.  Our  collectors  will also seek  assistance
through every legal means, including the State Insurance  Commissioner's office,
when  appropriate,  to collect  claims.  The  Company  has begun the  process of
changing  its  software  related to the  recording,  billing and  collecting  of
Accounts  Receivable.  The first  facility went live on the system July 1, 2007.
Three  additional  facilities  converted  on October 1, 2007.  This  system will
assist staff in the timely  billing and collection of  receivables.  At the same
time, the Company  continues to closely  monitor  reserves for bad debt based on
potential insurance denials and past difficulty in collections.

     Contractual Obligations

     The Company's future minimum payments under contractual obligations related
to capital leases,  operating leases and term notes as of September 30, 2007 are
as follows (in thousands):

 YEAR ENDING
 September 30,      TERM NOTES          CAPITAL LEASES *    OPERATING
               Principal   Interest   Principal   Interest   LEASES  TOTAL**
_______________________________________________________________________________
  2008          $1,120       $ 23       $ 195       $36       $2,103    $3,477
  2009             430         19         162        22        2,066     2,699
  2010              50         15          20        12        1,510     1,607
  2011              47         11           6         4          582       650
  2012              52          6          --        --          252       310
  2013              44          2          --        --          193       239
  Thereafter        --         --          --        --           --        --
                ______        ___       ______      ___       ______    ______
   Total        $1,743       $ 76       $  383      $74       $6,706    $8,982

     * The Meditech  Lease - The total Capital  Lease amount above  includes the
Meditech Lease,  which was previously  listed  separately since almost the total
amount on the  lease  has been  advanced  and we have  begun the  implementation
process as of July 1, 2007.

     ** Total does not include the amount due under the revolving credit note of
$562,496.  This amount represents an accounts receivable funding described below
and is shown as a current note payable in the accompanying Financial Statements.

     In addition to the above,  the Company is also subject to three  contingent
notes with a total face value of $2,500,000 as part of the Pivotal  acquisition.
Of these notes, one for $1,000,000 and one for $500,000, bear interest at 6% per
annum. These notes are subject to additional adjustment based on the earnings of
the acquired  operations.  Since adjustment can be positive or negative based on
earnings,  with no  ceiling or floor,  the  liability  for these  notes was only
recorded  after the  required  revenue  targets were met.  This  treatment is in
accordance  with  SFAS No.  141,  "Business  Combinations",  which  states  that
contingent  consideration  should be recognized only when determinable  beyond a
reasonable doubt.  Payments on the $1,000,000 note began on January 1, 2005. The
above table  includes  the  outstanding  balance on this note of $367,591  which
represents the earn-out for the Pivotal  acquisition  through  December 31, 2005
net  of  payments  made  through   September  30,  2007.   Additional   earn-out
requirements  have been met on the $500,000 note which resulted in the recording
of this  earn-out  note in the  amount of  $923,934  which  includes  $80,000 in
accrued interest.  The above table includes the outstanding balance on this note

                                       17

of  $608,168.  The final note for  $1,000,000  does not bear  interest,  is also
subject to  adjustment  based on earnings but has a minimum value of $200,000 to
be paid in PHC,  Inc.  Class A common  stock on March  31,  2009.  This  minimum
liability has been recorded with imputed interest of 6% and $182,828 is included
in the schedule above.

     In October 2004, the Company entered into a revolving credit, term loan and
security  agreement  with  CapitalSource  Finance,  LLC to replace the Company's
primary lender and provide additional liquidity.  Each of the Company's material
subsidiaries,  other than Pivotal Research Centers,  Inc, is a co-borrower under
the  agreement.  This  agreement  was amended on June 13,  2007 to increase  the
amount  available  under the term loan,  extend the term,  decrease the interest
rates  and  modify  the  covenants  based  on the  Company's  current  financial
position.  The agreement  now includes a term loan in the amount of  $3,000,000,
with a balance of $287,143 at  September  30, 2007,  and an accounts  receivable
funding revolving credit agreement with a maximum loan amount of $3,500,000.  In
conjunction  with this  refinancing  the Company paid $32,500 in commitment fees
and approximately $53,000 in legal fees and issued a warrant to purchase 250,000
shares  of class A common  stock at $3.09  per share  valued  at  $456,880.  The
relative fair value of the warrants was recorded as deferred financing costs and
is being amortized over the period of the loan as additional interest.

     The term loan note carries  interest at prime plus .75%,  but not less than
6.25%,  with twelve monthly  reductions in available credit of $50,000 beginning
July 1, 2007 and  increasing to $62,500 on July 1, 2009 until the  expiration of
the loan. As of September 30, 2007 the Company had  $2,562,857  available  under
the term loan.

     The revolving credit note carries interest at prime plus .25%, but not less
than 4.75% paid through lock box  payments of third party  accounts  receivable.
The revolving credit term is three years,  renewable for two additional one-year
terms.  The balance on the revolving  credit  agreement as of September 30, 2007
was $562,496.  For additional  information  regarding this transaction,  see the
Company's  current  report on form 8-K filed with the  Securities  and  Exchange
Commission on October 22, 2004. The balance outstanding as of September 30, 2007
for the  revolving  credit note is not included in the above table.  The average
interest rate paid on the revolving credit loan, which includes the amortization
of deferred financing costs related to the financing of the debt, was 22.24%.

        Off Balance Sheet Arrangements

     The  Company  has  no  off-balance-sheet  arrangements  that  have  or  are
reasonably likely to have a current or future effect on the Company's  financial
condition,  changes in  financial  condition,  revenue or  expenses,  results of
operations,  liquidity,  capital  expenditures  or  capital  resources  that  is
material to the Company.

        Litigation

     The Company is subject to various claims and legal action that arise in the
ordinary  course of business.  In the opinion of management,  the Company is not
currently a party to any proceeding that would have a material adverse affect on
its financial condition or results of operations.

     Item 3. Quantitative and Qualitative Disclosure About Market Risk

     The market  price of our  common  stock  could be  volatile  and  fluctuate
significantly in response to various factors, including:

     o Differences in actual and estimated earnings and cash flows;

     o Operating results differing from analysts' estimates;

     o Changes in analysts' earnings estimates;

     o Quarter-to-quarter variations in operating results;

     o Changes in market conditions in the behavioral health care industry;

     o Changes in market conditions in the research industry;

     o Changes in general economic conditions; and

     o Fluctuations in securities markets in general.

                                       18

 Financial Risk

     o    Our interest  expense is sensitive to changes in the general  level of
          interest rates. With respect to our interest-bearing  liabilities, all
          of our long-term  debt  outstanding  is subject to rates at prime plus
          .25% and prime plus .75%,  which makes interest  expense increase with
          changes in the prime rate. On this debt,  each 25 basis point increase
          in the prime rate will affect an annual  increase in interest  expense
          of approximately $5,850.

     o    Failure to meet targeted revenue  projections could cause us to be out
          of compliance with covenants in our debt agreements requiring a waiver
          from our lender.  A waiver of the  covenants may require our lender to
          perform  additional  audit procedures to assure the stability of their
          security which could require additional fees.

     Operating Risk

     o    Aging of accounts receivables could result in our inability to collect
          receivables.  As our accounts receivable age and become  uncollectible
          our cash flow is negatively  impacted.  Our accounts  receivable  from
          patient  accounts (net of allowance for bad debts) were  $6,729,472 at
          September 30, 2007, $6,559,387 at June 30, 2007 and $6,995,475 at June
          30,  2006.  As we expand,  we will be required to seek  payment from a
          larger  number of payors and the amount of  accounts  receivable  will
          likely  increase.  We  have  focused  on  better  accounts  receivable
          management  through  increased staff,  standard of some procedures for
          collecting  receivables  and a more  aggressive  collection  policy in
          order to keep the change in receivables  consistent with the change in
          revenue. We have also established a more conservative  reserve policy,
          allowing  greater amounts of reserves as accounts age from the date of
          billing.  If  the  amount  of  receivables,  which  eventually  become
          uncollectible, exceeds such reserves, we could be materially adversely
          affected.  The following chart represents our Accounts  Receivable and
          Allowance  for Doubtful  Accounts at  September  30, 2007 and June 30,
          2007,  respectively,  and  Bad  Debt  Expense  for the  quarter  ended
          September 30, 2007 and the year ended June 30, 2007:

                                Accounts       Allowance for        Bad Debt
                               Receivable     doubtful accounts      Expense
                               __________     _________________     _________

         September 30, 2007    $9,608,314       $ 2,878,902         $  422,226
          June 30, 2007        10,323,972         3,764,585          1,933,499

     o    The Company relies on contracts with more than ten clients to maintain
          patient census at its inpatient facilities and the loss of any of such
          contracts  would impact our ability to meet our fixed  costs.  We have
          entered  into   relationships   with  large  employers,   health  care
          institutions  and labor unions to provide  treatment  for  psychiatric
          disorders, chemical dependency and substance abuse in conjunction with
          employer-sponsored employee assistance programs. The employees of such
          institutions may be referred to us for treatment, the cost of which is
          reimbursed on a per diem or per capita basis. Approximately 30% of our
          total  revenue is derived  from these  clients.  No one of these large
          employers,  health  care  institutions  or labor  unions  individually
          accounts for 10% or more of our consolidated revenues, but the loss of
          any of these clients would require us to expend considerable effort to
          replace  patient  referrals  and would  result in  revenue  losses and
          attendant loss in income.

Item 4T. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

     We maintain  disclosure  controls  and  procedures  designed to ensure that
information  required to be  disclosed  in our Exchange Act reports is recorded,
processed,  summarized and reported within the time periods specified within the
SEC's Rules and Forms and that such  information is accumulated and communicated
to our management to allow timely decisions  regarding required  disclosure.  In
designing and evaluating the disclosure controls and procedures,  our management
recognized  that any controls and  procedures,  no matter how well  designed and
operated, can provide only reasonable assurance of achieving the desired control
objectives,  and  management was  necessarily  required to apply its judgment in
evaluating the cost-benefit relationship of possible controls and procedures.

     As reported in the Company's 10-K for the year ended June 30, 2007,  during
the  preparation  of the  financial  statements  to be included in the 2007 Form
10-K, a material  weakness in internal  control  over  financial  reporting  was


                                       19

identified  relating to timely  reconciliation  of certain  balance sheet items,
primarily cash, accrued expenses and other accounts  receivable,  resulting from
staffing  turnover in the  accounting  area.  As a result,  the Chief  Executive
Officer and Chief  Financial  Officer  concluded  that, as of June 30, 2007, the
Company's disclosure controls and procedures were ineffective due solely to, and
only to the extent of, the  identified  material  weakness.  During the  current
quarter  the Company put into effect the  comprehensive  plan to  remediate  the
material weakness which, based on the monthly review of account reconciliations,
has been  determined to be an effective  method to assure timely  reconciliation
and adequate control over financial reporting.

     As of the end of the period  covered  by this  report,  we  carried  out an
evaluation,  under  the  supervision  and with the  participation  of our  chief
executive  officer and chief  financial  officer,  of the  effectiveness  of the
design and  operation  of our  disclosure  controls and  procedures  to meet the
criteria referred to above. Based on the foregoing,  our chief executive officer
and  chief  financial  officer  concluded  that  our  disclosure   controls  and
procedures were effective.

Change in Internal Controls

     There were no changes in our  internal  controls or in other  factors  that
have materially  affected,  or are reasonably likely to materially  affect,  the
Company's internal control over financial reporting.


                                       20

     PART II OTHER INFORMATION

     Item 6. Exhibits

Exhibit List

Exhibit No.      Description


     10.49 Change-in-control  supplemental  benefit  plan for certain  executive
           employees.

     31.1  Certification of Chief Executive  Officer  Pursuant to Section 302 of
           the Sarbanes-Oxley Act of 2002.

     31.2  Certification  of the Chief Financial Officer Pursuant to Section 302
           of the Sarbanes-Oxley  Act of 2002.

     32.1  Certification of the Chief  Executive  Officer  and  Chief  Financial
           Officer  Pursuant to 18 U.S.C. 1350, as adopted  Pursuant to  Section
           906 of the Sarbanes-Oxley Act of 2002.

                                       21

 Signatures

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                 PHC, Inc.
                                                 Registrant


Date:  November 9, 2007                          /s/  Bruce A. Shear
                                                 ___________________
                                                      Bruce A. Shear
                                                      President
                                                      Chief Executive Officer




Date:  November 9, 2007                          /s/  Paula C. Wurts
                                                 ___________________
                                                      Paula C. Wurts
                                                      Treasurer
                                                      Chief Financial Officer

                                       22